Nine Months 2006 Results Page 1
PT Indosat Tbk
3Q & 9M 2006 Results
Nine Months 2006 Results Page 2
Key Achievements in 3Q 2006 (QoQ)
Cellular revenues increased by 10.9%
EBITDA increased by 10.4%
MIDI revenues increased by 3.0%
Net Income increased by 129.6%
Operating revenues increased by 8.3%
Nine Months 2006 Results Page 3
Key Achievements in 3Q 2006 (QoQ)
ARPU increased by 3.3%
IDD traffic increased by 7.1 %
MOU increased by 5.0%
Cellular Subscribers growth by 2.7% or add 373 thousand despite 1.3 million deletion due to mandatory prepaid registration
Nine Months 2006 Results Page 4
Key Highlights in 9M 2006 (YoY)
Operating revenues increased by 1.4%
IDD traffic increased by 18.1 %
EBITDA flat (+0.3%)
MIDI revenues increased by 14.0%
Net Income decreased by 9.0%
Cellular Subscribers growth by 12.2%
Nine Months 2006 Results Page 5
Key Business Segment
Cellular Business Fixed Telecomm (Voice)Data Com & Broadband
Matrix – Postpaid for high end with advanced features
Mentari –Prepaid for general users
IM3 – Prepaid for the young & trendy
Indosat• International Leased Circuit• International Frame Relay/ATM• VSATs• Wholesale Internet Access
IDD 001 – Premium IDD
IDD 008 – Budget IDD
FlatCall 016 – Flat Rate IDD
StarOne – Fixed Wireless Access
GlobalSave – VoIP Service
• Domestic Leased Circuit• Domestic Frame Relay/ATM• VSATs• Corporate Solutions
• IP – Virtual Private Network• Dedicated and Dial Up Internets• Wi-Fi & HotSpots
75% of Total Revenues 9% of Total Revenues16% of Total Revenues
Nine Months 2006 Results Page 6
TELKOM, 54.9%
BAKRIE TELCO, 19.6% MOBILE8,
21.5%
StarOne, 4.1%
Operators & Market Share at 9M-06
Source: Company reports and estimates
GSM Operators (Major Holders)• Indosat (ST Telemedia)• Telkomsel (Singtel & Telkom)• Excelcom (Telekom Malaysia)
Fixed Wireless CDMA• Bakrie Telecom (Bakrie)• Telkom Flexi (Telkom)• “StarOne” (Indosat)
Mobile CDMA • Mobile-8 (Bimantara)
New License Holders• Hutchison CP Tel• LippoTelecom (Maxis)
INDOSAT, 25.9%
TELKOMSEL, 59.0%
XL, 15.2%GSM, 89.2%
CDMA, 10.8%
Nine Months 2006 Results Page 7
Cellular Subscribers Composition
Cellular Subscribers(Rp billion)
Subs composition as end of 9M-06 (in 000) Prepaid
94.5%
Postpaid5.5%
Subs Composition as end of 9M-06
Non Java, 17%
Java, 83%
5,029
8,977
12,68814,233
9M03 9M04 9M05 9M06
ARPU
0
50,000
100,000
150,000
200,000
250,000
300,000
9M-05 9M-06
Prepaid Postpaid Blended
Nine Months 2006 Results Page 8
MIDI Revenue
Data Communications & Broadband
§ MIDI revenues increased 14.0% (YoY) and increased 3.0% (QoQ).
§ The main driver of growth is the increase from both corporate IP-related services such as IP-VPN, Internet Access, Frame Relay and Non IP based services as well
§ This business is expected to continue to grow as the macro economy condition improves
Revenue
-
200
400
600
800
1,000
1,200
1,400
1,600
9M-03 9M-04 9M-05 9M-06
Reve
nue
(In
Mill
ion
Rupi
ah)
Nine Months 2006 Results Page 9
Fixed Telecommunication (Voice)
0
100,000
200,000
300,000
400,000
500,000
600,000
700,000
800,000
9M-03 9M-04 9M-05 9M-06Outgoing Incoming
Revenues Composition (9M-06)
§ Fixed telecommunication contributed 9.2% to operating revenues mostly from IDD revenues. The revenues declined due to competition.
§ Increasing contribution from FWA, fixed line and DLD but not yet significant at this moment.
Trend in IDD Traffic(in thousands minutes))
70% 75%
30% 25% 17% 13%
83% 87%
MIDI15.9% SLI
9.2%
Cellular74.9%
Nine Months 2006 Results Page 10
Cellular Network Coverage
169Base Station Controllers47Mobile Switching Centers
6,459Base Transceiver Stations9M-06
Indosat NationwideCellular Coverage
Number of BTS
Non Java, 36%
Java, 64%
Nine Months 2006 Results Page 11
Financial Performance (QoQ) In billion Rupiah
Operating Revenues Rp3,104.8 8.3%
Operating Income Rp879.2 22.2%
EBITDA Rp1,789.3 10.4%
Other Income (Expenses) (Rp327.9) 27.8%
Net Income Rp378.4 129.6%
Nine Months 2006 Results Page 12
Financial Performance (YoY) In billion Rupiah
Operating Revenues Rp8,871.9 1.4%
Operating Income Rp2,447.0 -14.4%
EBITDA Rp5,095.5 0.3%
Other Income (Expenses) (Rp1,072.1) 20.3%
Net Income Rp927.2 -9.0%
Nine Months 2006 Results Page 13
Revenues and EBITDA growth
6,767
8,230
10,430
8,746 8,872
11,590
2002 2003 2004 2005 9M-05 9M-06
• Top Line 8.3% growth in 3Q-06 compare to 2Q-06• Maintain EBITDA Margin within the range of 57 – 59%• Positive trend continue to show up since April 2006
(Rp billion)
Revenues EBITDA and EBITDA Margin(Rp billion)
5,0965,079
3,6624,386
6,0176,732
57.4%58.1%
54.1%
58.1%57.7%
53.3%
2002 2003 2004 2005 9M05 9M06
EBITDA EBITDA Margin
Nine Months 2006 Results Page 14
Sound Balance Sheet
531.4%
559.2%
542.6%534.7%
560.0%
2003 2004 2005 9M05 9M06
53.3%
57.7% 58.1% 58.1%57.4%
2003 2004 2005 9M05 9M06
190.7% 191.9%224.5% 224.5% 218.2%
2003 2004 2005 9M05 9M06
EBITDA Margin Interest Coverage
Debt to EBITDA Net Debt to Equity
Sufficient resources and flexibility to support plans and actions
48.9%41.6%
54.4% 51.1% 55.4%
2003 2004 2005 9M05 9M06
Nine Months 2006 Results Page 15
Composition of Assets & Liabilities
In US$ million as of 30 September 2006
§ Indosat is relatively hedged against currency and interest rate fluctuations (94% of debts had fixed interest rate as of 30 September 2006).
§ Net liabilities in US$ was US$567.5 million of which US$400 million was hedged as of 30 September 2006.
Payables(Per 30 September 2006 Total Rp11,591 bio)
USD46%
Rp54%
0
100
200
300
400
500
600
700
800
900
1000
Liabilities Assets Net
Cash and Cash Equivalent(Per 30 September 2006 Total Rp3,438.0 bio)
USD52%
Rp48%
Nine Months 2006 Results Page 16
Public
Listed on the JSX, SSX and NYSE
Note:(1) Per 30 September 2006
Republic of Indonesia
40.81% 44.90% 14.29%
§ Indosat’s shares are majority owned by public investors (44.90%)
§ ST Telemedia owns 40.81% through Indonesia Communications Limited and Indonesia Communications Pte Limited
§ Indonesian Government owns 14.29% including Series A share
Committed Shareholders
Nine Months 2006 Results Page 17
Key Initiatives in 9M-2006
Rolled Out 6,459 BTS to improve network capacity and quality (in Java) and coverage (Outside Java)
Commitment for Capital Expenditures Rp4.5T which Rp3.5T for cellular improvement and expansion
New Distribution and Channel Management Framework
Confidently launch innovative marketing and promotion initiatives starting 2Q-2006
Expand Fixed Wireless Services in 15 cities and launched 3.5G services in Jakarta and Surabaya with 250 BTS
Nine Months 2006 Results Page 18
Marketing initiatives - Recent
MentariDouble FreeTalk
• Offers customers with free talk Rp10,000 for every Rp10,000 charged call and free calls from midnight to 5.00 AM for Rp25,000 top up.
• Offers Mentari-Hongkong a special priced product for Indonesian workers in Hongkong
IM3
SMS 10-4-10
• Offers customers with 10 free on-net SMS for every 10 SMS sent.
• Offers long validity voucher.
• Appoint popular music band as brand ambassador
Nine Months 2006 Results Page 19
Marketing initiatives - Recent
Point Plus-Plus
Loyalty/Retention Program
• Points are accumulated based on billing (postpaid) or top-up (prepaid)
• Accumulated points are exchangeable with small prizes or drawn for grand prizes on monthly and end period basis
Matrix 5tr0ng
Postpaid Acquisition
• To expand postpaid subscribers base by offering competitive package
• Compelling offer of free 50SMSs/month, 50 on-net minutes/month, and flat tariff of Rp50/6 sec on-net; all for Rp50 thousands/month
Nine Months 2006 Results Page 20
Marketing initiatives – 3G Launching
• “Speed Give You More” as our 3G Theme
• Offer Indosat customers more variety of services with more advanced technology.
• As the first operator in Indonesia which offer Full HSDPA (3.5G) with capability to transfer 3.6 Mbps or 9 times faster than 3G UMTS.
• Available in Jakarta and Surabaya in 2006 and more than 10 cities by end 1Q-06.
• 3G Roaming with Asia Pacific Mobile Alliance (APMA)
• Available features including High Speed Data and Internet Access, Mobile TV, Multiplayer games, Video Call, Mobile Video, and Full Track Music Download.
Mobile Users Data & Internet Users
Nine Months 2006 Results Page 21
Guidance for 2007
Additional 3500-4000 BTS
Capital Expenditures of at least USD 1 Billion, 80% for Cellular
Offers 3.5G/HSDPA services in more than 10 cities
Nine Months 2006 Results Page 22
Recent Development
§ On 29 November 2006, Indosat launched our 3G/HSDPA initiative inJakarta and Surabaya.
§ We expect to rollout our newly 3G/HSDPA services to an additional 8 cities before the end of Q1 2007.
§ Indosat has a very unique 3G strategy which is focused on wireless broadband which offer our customers the highest speeds at the best value in the key cities where we plan on rolling out this service.
3G Launching
§ Indosat, recently, has launched StarOne services in 5 more cities namely Jogja, Solo, Semarang, Banjarmasin and Bandar Lampung.
§ The new StarOne extended coverage is our committment to continueexpanding FWA services in more cities as our plan to expand the services in 22 cities by year end.
§ StarOne EvDO in Balikpapan has recorded to become the one which has 48 hours wireless nonstop broadband connection in MURI (Indonesian Museum of Record)
§ We are in services in 15 cities which are Jakarta, Bogor, Surabaya, Malang, Medan, Batam, Pekanbaru, Palembang, Balikpapan, Makassar, Jogja, Solo, Semarang, Bandar Lampung and Banjarmasin
Fixed Wireless Access (StarOne)
Nine Months 2006 Results Page 23
Thank You