Warsaw, 13 November 2012
IMPEL GROUP
Performance in Q3 2012
Management’s Presentation
misja, wizja, strategia
2
Mission:
We take care of our clients.
Our common success depends on that.
Vision:
Our objective is to develop our company in a responsible manner.
Our operations are characterized by partnership, mutual honesty, respect for business
environment and support for creativity.
Strategic priorities for the years 2012-2014:
1. Dynamic growth in sales – PLN 2 billion in 2014.
2. Product and organizational innovation as our competitive advantage on the market.
3. Development of product synergies within the Client’s business as the potential for
growth
IMPEL Group – mission, vision and strategy
1,35 1,090,41
2,752,21
4,444,85
2005 2006 2007 2008 2009 2010 2011
625748
8901 002 1 033
1 1111 240
2005 2006 2007 2008 2009 2010 2011
Revenue from sales (PLN million)*
(*) Net of subsidies
2005-2011 CAGR: 12%
Earnings per share - EPS (PLN)
2005-2011 CAGR: 24%
3
4,500 Clients
50,000 employees
42 locations - Poland, Latvia and Ukraine
20 entities acquired, 3 entities sold
Management in line with the BSC (Balanced Scorecard) strategy
IT systems for customer service:
SAP – in 46 companies / 21 functional modules
Contact Center
ICSS (Internet Customer Self-Service)
CSI (Customer Satisfaction Index)
CRM
Key facts
Impel S.A . - parent undertaking in the Impel Group.WSE listed since 2003.Responsible for strategic andcorporate issues.
Composition of the Management Board of Impel S.A.� Grzegorz Dzik – President of the Management Board� Józef Biegaj – Vice President responsible for Commercial Function� Wojciech Rembikowski – Vice President responsible for Finance� Danuta Czajka – Vice President responsible for Development
3 BASIC SEGMENTSMAINTENANCE SOLUTIONS
Facility ManagementSAFETY SOLUTIONS
Security
DELIVERY & BUSINESS SOLUTIONSDistribution
PLN 502 million * PLN 334 million * PLN 211 million *
Impel’s COMPETITIVE POSITION **
48% 32% 20%
NUMBER 1UPC (Cleaning)
TON (technical maintenance of
facilities)
NUMBER 3 NUMBER 3-4CAT LOG REN+LAUNDRY
HR+PAYROLL & ACCOUNTING
* Share in the Impel Group’s revenue in Q 1-3 2012 (percentage and value)** Data from the Marketing Office of Impel S.A.*** SOLID - Solid’s revenue includes total revenue, including activities other than security 4
2%
2%
3%
7%
0% 5% 10%
Gastropol
Impel
Eurest
Sodexo
1%
2%
2%
4%
0% 2% 4% 6%
Impel
Henry Kruse
Merida
Lyreco
1%
3%
6%
6%
0% 5% 10%
Bardusch
Impel
Berendsen
CWS Boco
5%
10%
16%
20%
0% 10% 20% 30%
Impel
Adecco
Randstad
Work Service
1%
2%
2%
3%
17%
0% 10% 20%
Clar System
Grupa EVER
Dozorbud
ISS
Impel
1%
1%
1%
2%
3%
0% 2% 4%
ZST
DTZ Polska
Cofely
Dalkia
Impel
3%
4%
8%
9%
16%
0% 10% 20%
Juwentus
G4S
Impel
Konsalnet
Solid
Segments
5
2012
PLN million Q1-3 Q1-3
Revenue from sales 1 240,4 910,8 1 047,3
Subsidies 37,9 30,8 24,9
EBITDA 86,0 68,5 68,4
EBITDA margin 6,9% 7,5% 6,5%
EBIT 54,6 45,0 41,9
EBIT margin 4,4% 4,9% 4,0%
Amortization/Depreciation (31,4) (23,5) (26,5)
Net profit 58,9 56,4 27,3
Assets 660,0 658,8 672,1
Equity and reserves 333,2 333,8 258,8
Net debt 69,0 75,5 128,9
2011
Maintained organic growth rate of 15%Group’s consolidated financial results
5
PLN 136.5 millioni.e. an increase by 15%
including:+ PLN 48.5 million - BU1 Facility Management
+ PLN 31.2 million BU2 Security
+ PLN 56.8 million BU 3 Distribution
PLN 2.5 million – one off transaction – sale of AutogrillPolska4.7% - comparable margin
PLN 23 million tax asset related to the optimization of the Impel trademark
6
2011 2012
PLN million Q1 Q2 Q3 Q4 Y Q1 Q2 Q3
Revenue from
sales 288,9 304,9 316,9 329,6 1 240,4 333,4 355,7 358,2
Subsidies 10,5 10,7 9,6 7,1 37,9 7,6 8,5 8,8
EBITDA 17,9 23,9 26,9 16,7 86,0 16,8 23,0 28,6
EBIT 10,3 16,1 18,6 8,9 54,6 8,2 14,0 19,6
EBIT margin 3,6% 5,3% 5,9% 2,7% 4,4% 2,5% 3,9% 5,5%
Amortization/
Depreciation(7,6) (7,8) (8,1) (7,9) (31,4) (8,6) (9,0) (8,9)
Net profit 7,9 34,1 14,4 2,1 58,9 5,7 8,7 12,9
Increase in the operating profit – typical for Q3 in the Impel’s activityComparison of consolidated results
one off transaction: PLN 2.5 million - sale of Autogrill Polska
2.7% margin in Q1 2011 net of this transaction
PLN 23 million tax asset related to the optimization of the Impel trademark
7
1) Revenue from sales outside the Group,
2) Relative to sales revenue, taking account of corporate charges3) Comparable data, taking account of the modified internal service conditions
PLN million
Total Facility Management Security Distribution
Q1 -3 Q1 -3 Q1 -3 Q1 -3
2011 2012 change 2011 2012 change 2011 2012 change 2011 2012 change
Revenue from sales 1) 910,8 1 047,3 + 136,5
+ 15%453,3 501,7 + 48,5
+ 11%303,3 334 ,5 + 31,2
+ 10%154,2 211,0 + 56,8
+ 37%
BUSINESS SEGMENT’S RESULT
47,0 40,5 25,9 27,1 17,4 9,8 5,7 8,0
32 ,43) 13 ,7 3) 10,23)
EBITmargin 2) 5,4% 3,9% 5,7% 5,4% 5,8% 2,9% 3,7% 3,8%
6,5% 3) 4,1% 3) 4,8% 3)
Public Procurement Law and changes in the legislati on exerting anegative influence – Security being the most suscept ible BUBusiness Segments
8
Structure of the issue
Offer
Objectives of the issue
� issue of 713,715 Series E shares at the issue price of PLN 25
� offer addressed only to selected investors, excluding the pre-emption rights – private placement,
� agreements on the acquisition of Series E shares signed with 13 entities,
� PLN 17,842,875 – value of the placement,
� 28 September 2012 - listing of subscription warrants for Series E shares
� 23 September 2012 - listing of Series E shares
� proceeds from the issue of Series E shares will be allocated to:
� acquisitions - 80%
� working capital - 20%
Private placement of Series E shares
� Scope of services: company specializes in the cleaning of industrial installations, including:
− cleaning of silos, tanks, paint shops and chambers
− cleaning of process equipment in power plants, cement plants andsteelworks
− works in the zones with the risk of explosion and works at height
� Revenue: over PLN 22 million (2011)
PLN 24 million (Q1-3 2012)
� Investment value: over PLN 20 million (75% of the shares), including:
PLN 11.2 million (62.5% of the shares)
PLN 9 million – company’s capital increase
� Justification for investment:− new competence of the Group in the area of industrial installation cleaning
− high margins achieved in this business activity
− high entry barriers
− innovative product
�adding new competences to the provided services
�high margins
�entering the service market for large clients (power plants, steelworks)
IMPEL Group’s activities related to acquisitions [1]
9
AGREEMENT
CONCLUDED
(30 August 2012)
TRANSFER OF SHARE
OWNERSHIP
(5 November 2012)
Climbex
� Justification for investment:− expanding the product definition – from Security to Safety
− adaptation of the product to the Impel Group’s strategy – expanding the scope of operation of the security segment to ensure the broadly understood client’s safety
− growing market with good prospects in Poland and worldwide
− innovative product
− synergy with the Impel Group
�entering a new market with good prospects
�extending the range of services offered by the Group – creating a comprehensive security segment
�gaining new competences and know-how
� Scope of services: company provides security services, including:
− archiving – bar codes
− document storage
− document digitalizaton
− document destruction
AGREEMENT
CONCLUDED
(15 October 2012)
Ad Akta� Revenue: about PLN 1.5 million (2011)
� Investment value: PLN 1.3 million(100% of the shares)
10
CONDITIONAL ACQUISITION
AGREEMENT BINDING
UPON THE PARTIES
( 9 November 2012)
Gwarant� Scope of services:− manned guarding
− escorting cash in transit
− installation of alarm systems, CCTV systems, GPS and access control systems
� Revenue: over PLN 30 million (2011)
� Investment value: PLN 11.6 million(68.1% of the shares)
� Justification for investment:− strengthening of the local market position
− enlarging the client base
− considerable cost synergies
− high margins
�adding new competences to the provided services
� increase in the share in the security market
�enlarging the client base
IMPEL Group’s activities related to acquisitions [2]
DUE DILLIGENCE - COMPLETED
Brink’s C.L. Polska
� Scope of services:− cash counting
− cash storage
− cash transport
� Justification for investment:− strengthening the Group’s position and increasing its market share in the cash handling area
− possibility of obtaining considerable cost and administrative synergies
− enlarging the client base (no cannibalization)
− increasing the market share from 25% to 33%
− cost synergy
− new clients (BZ WBK , ING Bank Śląski, Bank Millennium, Citibank,Nordea Bank Polska)
� increasing the share in the security market
�considerable cost synergies
�new client base
� Revenue: over PLN 60 million (2011)
� Investment value: up to PLN 10 million(100% of the shares)
11
2003 2004 2005 2006 2007 2008 2009 20112010
Revenue 5.4 million
9.8 million 46 million 66 million 78 million 81 million 76 million 67 million
-4.9 million
-1.4 million 0.8 million -1.5 million10.7
million13.7 million
10.1 million
10.4 million
-91.2% -14.1% 1.7% -2.2% 13.7% 16.9% 13.3% 15.5%
7 billion 16 billion 36 billion 54 billion 60 billion 66 billion 72 billion 78 billion
4 6 11 13 16 16 19 22
EBITmargin (%)
Volume/yearClientsrepresenting the financial sector
Development of the cash handling segmentCASE STUDY
11
Incorporation of Impel Cash Handling
Taking over of Asekuracja Cash
Handling
Q4 2012
Taking over of Brink’s
PLN 60million- gain in revenue
2004 2005 20072006 2008 2009 2010 2011
12
Company’s listing on WSE – potential for a 20% growth
Price adjustment resulting from the division and separation of the property development part from the Group
25 October 2012 – report prepared by DM AmerBrokers with the BUY recommendation and the target price for the Company’s shares at the level of PLN 35.85
WIG index (points)Impel’s share price (PLN)