HARGA SATUAN PEKERJAAN Kegiatan Pekerjaan Sub Pekerjaan Lokasi No. A 1 ELEKTRIKAL PEKERJAAN MAIN POWER - PEKERJAAN GENSET - Generator Set 500 kVA Open type, Prime Power rating 1500 rpm. Water cooled, Turbocharged - after cooled , four stroke, v-12, Brushless generator , 4 wire , wye, drip proof, Lengkap dengan Vibration Demper, SILENCER, radiator dan Power Command. Dll - PEKERJAAN TRAFO Transformator 500 kVA, Oil type - PEKERJAAN TANKI SOLAR - PEKERJAAN TANKI 10.000 L - PEKERJAAN TANKI 1000 L - INSTALASI DAN PEMIPAAN BAHAN BAKAR GENSET termasuk : - Pompa Elektrik - Pompa Manual - Panel Pompa - Pengkabelan - Valve - Strainer - Check valve - WLC - Aksesoris & Alat bantu 2 PEKERJAAN PANEL lot lot lot Rp Rp Rp 69,700,000.00 30,000,000.00 12,500,000.00 unit Rp 235,750,000.00 lot Rp 768,500,000.00 : Perencanaan Pembangunan Infrastruktur Tahun Anggaran 2009 : Detail Engineering Design (DED) Islamic Center dan SMA Unggulan Tembilahan : Raudathul Atfal : Tembilahan PEKERJAAN SAT HARGA

Panel ATS & AMF Genset - Panel Utama Tegangan Menengah (PUTM) - Panel Utama Tegangan Rendah (PUTR) / LVMDP Incoming Cubicle + ATS terdiri dari : - Protection MCCB - Geared Motor - Time Delayed Under Voltage Trip - Shunt Trip - Auxiliary - Ready to Close Contact - Electrical Closing Release - Plat Interlock Elektris - Automatic Control

unit unit unit Rp Rp 112,500,000.00 376,500,000.00

- Interlock Mekanis - Lampu Indikator - Ampere Meter 500/5 A - Volt Meter 0-500 A + Selector Switch - Frequency Meter 50/60 Hz - Cos Phi Meter - kWh Meter 4P, 3P - Box Panel + Accessories - Grounding System - Capasitor Bank, 350 kVAR terdiri dari : - Capasitor Bank, 7 x 50 kVAR - Main Protection MCCB 252-630 A, 4P,3F , 45kA - Harmonik Filter - Protection MCCB 252-630 A, 4P,3F , 45kA - Automatic Regulator 12 Step - Contactor - Terminal Cover - Box panel + Accessories - Grounding System - PEKERJAAN PANEL RUANG GENSET - LP - DF ( Panel Penerangan ) - Grounding system 3 PEKERJAAN PANEL GEDUNG - PANEL MESJID - SDP - LP - S1A PANEL PENERANGAN SELASAR KANAN LT.1 - LP - S1B PANEL PENERANGAN SELASAR KIRI LT.1 - LP - 1 PANEL PENERANGAN LT.1 - LP - 2 PANEL PENERANGAN LT.2 - LP - 3 PANEL PENERANGAN LT.Mezanine - LP - MENARA PANEL PENERANGAN MENARA - PANEL SMU - SDP - LP - 1 PANEL PENERANGAN LT.1 - LP - 2 PANEL PENERANGAN LT.2 - LP - 3 PANEL PENERANGAN LT.3 - LP - PENERANGAN LUAR + photo cell ( auto/manual ) - PANEL TK - LP - 1 PANEL PENERANGAN LT.1 - LP - PENERANGAN LUAR + photo cell ( auto/manual ) - PANEL MI - SDP - LP - 1 PANEL PENERANGAN LT.1 - LP - 2 PANEL PENERANGAN LT.2 - LP - PENERANGAN LUAR + photo cell ( auto/manual ) - PANEL MTS Unit Unit Unit Unit Rp Rp Rp Rp 27,450,000.00 11,900,000.00 11,500,000.00 8,750,000.00 Unit Unit Rp Rp 8,700,000.00 7,500,000.00 Unit Unit Unit Unit Unit Rp Rp Rp Rp Rp 35,500,000.00 12,250,000.00 12,250,000.00 10,500,000.00 7,500,000.00 Unit Unit Unit Unit Unit Unit Unit Rp Rp Rp Rp Rp Rp Rp 58,500,000.00 9,750,000.00 9,750,000.00 11,500,000.00 10,900,000.00 8,250,000.00 16,700,000.00 7,500,000.00 Unit Lot Rp Rp 3,750,000.00 1,750,000.00 Unit Rp 65,500,000.00

- LP - KUBAH PANEL PENERANGAN LT ATAP KUBAH + photo cell ( auto/manual ) Rp Unit

- SDP - LP - 1 PANEL PENERANGAN LT.1 - LP - 2 PANEL PENERANGAN LT.2 - LP - 3 PANEL PENERANGAN LT.3 - PANEL MA - SDP - LP - 1 PANEL PENERANGAN LT.1 - LP - 2 PANEL PENERANGAN LT.2 - LP - 3 PANEL PENERANGAN LT.3 - PANEL ASRAMA PUTRA - SDP - LP - 1 PANEL PENERANGAN LT.1 - LP - 2 PANEL PENERANGAN LT.2 - LP - 3 PANEL PENERANGAN LT.3 - PANEL ASRAMA PUTRI - SDP - LP - 1 PANEL PENERANGAN LT.1 - LP - 2 PANEL PENERANGAN LT.2 - LP - 3 PANEL PENERANGAN LT.3 - PEKERJAAN PANEL RUANG POMPA PANEL PENERANGAN - LP - DF ( Panel Penerangan ) PANEL SDP POMPA - SDP - POMPA PANEL POMPA HIDRANT - PP-H PANEL ELECTRIC PUMP ( System Auto manual ) - PP-D PANEL DIESEL PUMP ( System Auto manual ) - PP-J PANEL JOCKEY PUMP ( System Auto manual ) - Grounding system PANEL DISTRIBUSI POMPA AIR BERSIH - PP-AB-1 PANEL ELECTRIC PUMP ( System Auto manual ) - PP-AB-2 PANEL ELECTRIC PUMP ( System Auto manual ) - PP-DW PANEL Pompa Deep Well ( System Auto manual ) - Grounding system - PEKERJAAN PANEL SELASAR & SITE PLAN

Unit Unit Unit Unit

Rp Rp Rp Rp

32,750,000.00 12,250,000.00 12,250,000.00 10,450,000.00

Unit Unit Unit Unit

Rp Rp Rp Rp

32,750,000.00 12,450,000.00 11,950,000.00 11,950,000.00

Unit Unit Unit Unit

Rp Rp Rp Rp

32,750,000.00 12,250,000.00 11,900,000.00 11,900,000.00

Unit Unit Unit Unit

Rp Rp Rp Rp

32,750,000.00 12,250,000.00 11,900,000.00 11,900,000.00

Unit

Rp

3,750,000.00

Unit

Rp

34,500,000.00

Unit Unit Unit Lot

Rp Rp Rp Rp

37,500,000.00 37,500,000.00 27,500,000.00 1,750,000.00

Unit Unit Unit Lot

- PANEL PENERANGAN selasar & Koridor ( System Auto manual + Photo Cell ) Unit - PANEL LAMPU SOROT ( System Auto manual + Photo Cell) - PANEL PENERANGAN LUAR ( System Auto manual + Photo Cell ) 3 PEKERJAAN KABEL FEEDER - N2XSEFGbY 3 x 70 mm 2 - N2XSY 3 x 70 mm 2 - NYY 14 x 1 x 240 mm2 - NYFGBY 2 (4 x 240) mm2 - NYFGBY 4 x 240 mm2 - NYY 4 x 150 mm2 m m m m m m Unit Unit

- NYY 4 x 95 mm2 - NYY 4 x 70 mm2 - NYY 4 x 50 mm2 - NYFGBY 4 x 25 mm2 - NYY 4 x 6 mm2 - NYY 2 ( 3 x 6 ) mm2 4 PEKERJAAN INSTALASI PENERANGAN - Instalasi Penerangan NYM 3 x 2,5 mm + pipa conduit - Instalasi Stop Kontak NYM 3 x 2,5 mm + pipa conduit - Instalasi LP.SOROT NYFGBY 4 x 4 mm - Instalasi LP. TAMAN - Instalasi Stop Kontak AC NYM 4 x 6 mm + pipa conduit - Instalasi Stop Kontak AC NYM 3 x 2,5 mm + pipa conduit - Instalasi Exhoust Fan Fan NYM 3 x 2,5 mm + pipa conduit - Instalasi Penerangan Luar NYY 3 x 2,5 mm + pipa conduit

m m m m m m

ttk ttk ttk ttk ttk ttk ttk ttk

5

PEKERJAAN ARMATURE LAMPU - Lampu ML 2 x 36 Watt M5 - Lampu Down Light RD175 2 x 18 WATT - Lampu Kolom ( Type interior ) - Lampu Kolom ( Type exterior ) - Lampu WASHTAFLE 18 WATT, GMS - Lampu Gantung Stelo Globe C12 HL - Lampu TMX 1 x 36 Watt - Lampu TL 2 x 36 WATT, TKO - Lampu Baret 36 Watt - Lampu DOWN LIGHT 36 WATT, PL-C - Lampu TL 2 x 18 WATT, TKI MIRROR LOUVRE M2 - Lampu BLB-AL 1 x 18 WATT, - LP. Sorot 500 watt + cover pelindung - LP. Sorot 250 watt + cover pelindung - Lampu TAMAN GL TOP ACR GRILL T= 2.5 M + pondasi tiang bh bh bh bh bh bh bh bh bh bh bh bh bh bh bh

6

PEKERJAAN SAKLAR & STOP KONTAK - Saklar Tunggal - Saklar Ganda - Saklar 12 grid - Saklar 6 grid - Saklar 8 grid - Saklar Hotel - Stop Kontak 250 VA, 13 A - Outlet Stop Kontak AC bh bh bh bh bh bh bh ttk

7

PEKERJAAN AIR CONDITIONER - AC Split Komplit set , 5 PK LT.1 - AC Split Komplit set , 2.5 PK - AC Split Komplit set , 2 PK LT.1 - AC Split Komplit set , 1 PK LT.1 unit unit unit unit

9

PEKERJAAN EXHOUST FAN - Exhaust Fan, 1200 CFM Dia 16 " , 75 W 1 Phase, Wall mounted Type, FV-40AFU unit - Exhaust Fan, 300 CFM, 8 ", 18 W, FV-20TGU1 unit

#

PEKERJAAN KABEL TRAY - Standard Tray Ukuran 30 cm x 10 cm x 3 mtr m Rp 254,660,000.00

#

PEKERJAAN PENANGKAL PETIR - Kabel NYY 70 mm2 dan Peralatan Bantu Pentanahan terdiri dari : - Bak Kontrol 40 x 40 x 40 cm - 3 x Copper rod 5/8" x 5 meter atau Tahanan Pentanahan maks. < 5 ohm - Material Bantu - Klem-klem - Jasa Instalasi dan Material Bantu - Tiang di atas Bangunan + Support - Izin Depnaker lot lot lot m lot - LPI-system radius Protector 100 m Lampu Obstruction 60 Watt + Photo Cell + Instalasi unit

#

SOUND SYSTEM - PERALATAN UTAMA - Monitor Panel - Power Amply 2 x 240 watt - AM/FM TUNER - DVD PLAYER + MP3 + USB - Modular digital matrix Mixer 12 channel - 28-Band grapic Equalizer - Wired handheld Microphone + Tiang mic - Wireless handheld condensor Microphone + Tiang mic - Wireless receiver - Cabinet Rack - Aksesoris & alat bantu - PEKERJAAN INSTALASI & FIXTURES - Horn Speaker 50 watt - Ceiling Speaker 3 Watt - Instalasi Sound System - Terminal box - outlet Mic bh bh ttk bh bh Rp Rp Rp Rp Rp 11,000,000.00 15,925,000.00 19,565,000.00 375,000.00 180,000.00 unit

B 1

MEKANIKAL PEKERJAAN POMPA - ELECTRIC FIRE PUMP CAP. 750 USGPM FIRETROL FTA 1300 Electric Fire Pump Controller to FM Approved UL Listed. Wye Delta Starting Open Transtion NEMA 2 Enclosure Freestendig Including : - 1 nos Suction and Discharge Gauges 3.1/2" - 1 nos Automatic Air Release Valve 3/4" - 1 Casing Relief Valve - 1 nos Consent Discharge Increaser 4 x 6" - DIESEL FIRE PUMP CAP. 750 USGPM Diesel Engine Fire pump to FM Approved UL Listed Head set Rp 389,000,000.00 set Rp 215,000,000.00

Exchanger Cooled mounted on baseplate including : - 2 sets 12 Volt Lead Acid Battery cables & Racks - 1 set Flexible Connector & industrial type silencer - 1 unit Fuel Tank Vol. 150 Gallone. Supplied loose - 1 unit FIRETROL FTA 1100 Diesel Fire Pump Controller to FM Approved UL Listed, NEMA 2 Enclosure Free Standing Accessories - 1 nos Suction and Discharge gauges 3,1/2" - 1 nos Automatic Air Release Valve 3/4" - 1 nos Consentric Discharge Increaser 4x5" - 1 nos Main Relief Valve 4" - 1 nos Closed Waste Cone 4 x 6" - 1 unit Flowmeter "Gerand" - JOCKEY PUMP Cap. 25 USGPM at 105 Mtr Head - Pompa Air Bersih Kap. Head Type Daya : 720 L/m : 40 m : Centrifugal End Suction : 7,5 kW unit Rp 18,500,000.00 unit Rp 97,000,000.00 set Rp 48,700,000.00

- Pressure Tank Kap. : 500 L

- Sand Filter Tank Kap. : 200 L/m

unit

Rp

3,750,000.00

- Carbon Filter Tank Kap. : 500 L/m

unit

Rp

4,750,000.00

Sumur Bor ( ARTESIS ) c/w: - Submersible Pump Kap. Head Daya - Panel - Pengkabelan - Bak kontrol 1 x 1 x 1 m - Pemipaan, Valve, accessories, dll : 150 L/m : 70 m : 3 kw

lot

BY OTHER

PIPA - PIPA GIP Pipa GIP Medium Class - dia. 4" - dia. 2" - dia. 1" - dia. 1/2" - PIPA PVC m m m m Rp Rp Rp Rp 152,880,000.00 191,935,000.00 93,627,000.00 90,060,000.00

Pipa PVC Class AW - dia. 6" - dia. 4" - dia. 2" - dia. 1 1/2" - PIPA BSP SCH-40 - dia. 8" - dia. 6" - dia. 4" - dia. 2,5" - dia. 2" VALVE - Gate Valve - dia. 6" - dia. 4" - dia. 2" - dia. 1 - dia. 1/2" - Floating Valve - Floating Valve dia. 2" - Floating Valve dia. 1" - Chek Valve - dia. 4" - Check Valve dia. 2" - Strainer - dia. 4" - Strainer dia. 2" - Flexible Conection - dia. 4" - Fleksible Connection dia. 2" - Foot Valve - dia. 4" - Foot Valve dia. 2" - Pressure Control - Pressure Gauge - Pressure Switch - Safety Relieve valve SEPTIC TANK Type TANKI FIBER - Tangki Fiber 2000 L PERLENGKAPAN unit Rp 238,000,000.00 : BF-08 ( BIOFIL ) unit Rp 43,875,000.00 bh bh bh Rp Rp Rp 1,176,000.00 2,125,000.00 7,540,000.00 bh bh Rp Rp 3,500,000.00 650,000.00 bh bh Rp Rp 4,940,000.00 1,068,000.00 bh bh Rp Rp 10,900,000.00 1,345,000.00 bh bh Rp Rp 9,500,000.00 965,000.00 bh bh Rp Rp 1,300,000.00 27,600,000.00 bh bh bh bh bh Rp Rp Rp Rp 27,000,000.00 21,000,000.00 4,050,000.00 20,550,000.00 m m m m m Rp Rp Rp Rp Rp 1,596,000.00 342,250,000.00 213,325,000.00 16,957,500.00 180,000.00 m m m m Rp Rp Rp Rp 138,288,200.00 278,473,000.00 37,744,000.00 17,892,000.00

- Roof Drain - Bak kontrol (500 x 500 x 700 mm) PERLENGKAPAN HIDRANT - Siamese Connection (Size 4"x2,5"x2,5") - Pillar Hydrant (Size 4"x2,5"x2,5") - Hydrant Box Type Outdoor (Size 125x75x18) complit set - Fire Extinguisher, kap. 5 Kg, (Dry Chemical Powder) - Bak Kontrol 80x80x80 cm

bh unit

Rp Rp

67,200,000.00 15,000,000.00

bh bh bh bh bh

Rp Rp Rp Rp Rp

2,150,000.00 58,100,000.00 66,500,000.00 61,250,000.00 18,525,000.00

Kegiatan Pekerjaan Sub Pekerjaan Lokasi

: Perencanaan Pembangunan Infrastruktur Tahun Anggaran 2009 : Detail Engineering Design (DED) Islamic Center dan SMA Unggulan Tembilahan : Mesjid : Tembilahan

No.

PEKERJAAN

VOL

SAT

HARGA

TOTAL

III 1

ELEKTRIKAL PEKERJAAN PANEL GEDUNG SDP LP - S1A PANEL PENERANGAN SELASAR KANAN LT.1 LP - S1B PANEL PENERANGAN SELASAR KIRI LT.1 LP - 1 PANEL PENERANGAN LT.1 LP - 2 PANEL PENERANGAN LT.2 LP - 3 PANEL PENERANGAN LT.Mezanine LP - KUBAH PANEL PENERANGAN LUAR + photo cell ( auto/manual ) LP - MENARA PANEL PENERANGAN MENARA Grounding system 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 Unit Unit Unit Unit Unit Unit Unit Unit Lot Rp Rp Rp Rp Rp Rp Rp Rp Rp 58,500,000.00 9,750,000.00 9,750,000.00 11,500,000.00 10,900,000.00 8,250,000.00 16,700,000.00 7,500,000.00 6,550,000.00 Rp Rp Rp Rp Rp Rp Rp Rp Rp 58,500,000.00 9,750,000.00 9,750,000.00 11,500,000.00 10,900,000.00 8,250,000.00 16,700,000.00 7,500,000.00 6,550,000.00

3

PEKERJAAN KABEL FEEDER GEDUNG dari SDP ke : LP - S1A - NYY 4 x 25 mm2 LP - S1B - NYY 4 x 25 mm2 LP - 1 - NYY 4 x 25 mm2 LP - 2 - NYY 4 x 25 mm2 LP - MEZANINE - NYY 4 x 25 mm2 LP - KUBAH - NYY 4 x 25 mm2 LP - MENARA - NYY 4 x 6 mm2 160.00 m Rp 35,200.00 Rp 5,632,000.00 75.00 m Rp 137,500.00 Rp 10,312,500.00 40.00 m Rp 137,500.00 Rp 5,500,000.00 35.00 m Rp 137,500.00 Rp 4,812,500.00 30.00 m Rp 137,500.00 Rp 4,125,000.00 165.00 m Rp 137,500.00 Rp 22,687,500.00 155.00 m Rp 137,500.00 Rp 21,312,500.00

4

PEKERJAAN INSTALASI PENERANGAN a Instalasi LT.1 Instalasi Penerangan NYM 3 x 2,5 mm + pipa conduit Instalasi Stop Kontak NYM 3 x 2,5 mm + pipa conduit 712.00 57.00 ttk ttk Rp Rp 187,500.00 197,500.00 Rp Rp 133,500,000.00 11,257,500.00

b Instalasi LT.2 Instalasi Penerangan NYM 3 x 2,5 mm + pipa conduit Instalasi Stop Kontak NYM 3 x 2,5 mm + pipa conduit 312.00 30.00 ttk ttk Rp Rp 187,500.00 197,500.00 Rp Rp 58,500,000.00 5,925,000.00

c Instalasi LT.Mezanine Instalasi Penerangan NYM 3 x 2,5 mm + pipa conduit Instalasi Stop Kontak NYM 3 x 2,5 mm + pipa conduit 354.00 5.00 ttk ttk Rp Rp 187,500.00 197,500.00 Rp Rp 66,375,000.00 987,500.00

c Instalasi LT.Atap Kubah Instalasi Penerangan NYM 3 x 2,5 mm + pipa conduit 32.00 ttk Rp 290,000.00 Rp 9,280,000.00

c Instalasi Menara Instalasi Penerangan NYY 4 x 4 mm + pipa conduit 24.00 ttk Rp 425,000.00 Rp 10,200,000.00

c Instalasi Penerangan Luar 5 Instalasi Penerangan NYY 4 x 4 mm + pipa conduit 16.00 ttk Rp 280,000.00 Rp 4,480,000.00

PEKERJAAN ARMATURE LAMPU a Lantai.1 LP.ML 2 x 36 Watt M5 Lampu Down Light RD175 2 x 18 WATT Lampu Kolom ( Type interior ) Lampu Kolom ( Type exterior ) LP. WASHTAFLE 18 WATT, GMS 106.00 395.00 3.00 203.00 5.00 bh bh bh bh bh Rp Rp Rp Rp Rp 755,000.00 280,000.00 650,000.00 650,000.00 1,075,000.00 Rp Rp Rp Rp Rp 80,030,000.00 110,600,000.00 1,950,000.00 131,950,000.00 5,375,000.00

b. Lantai.2 LP.ML 2 x 36 Watt M5 Lampu Down Light RD175 2 x 18 WATT Lampu Kolom ( Type interior ) 28.00 102.00 173.00 bh bh bh Rp Rp Rp 755,000.00 280,000.00 650,000.00 Rp Rp Rp 21,140,000.00 28,560,000.00 112,450,000.00

Kegiatan Pekerjaan Sub Pekerjaan Lokasi

: Perencanaan Pembangunan Infrastruktur Tahun Anggaran 2009 : Detail Engineering Design (DED) Islamic Center dan SMA Unggulan Tembilahan : Mesjid : Tembilahan

No.Lampu Gantung Stelo Globe C12 HL LP. WASHTAFLE 18 WATT, GMS

PEKERJAAN

VOL4.00 5.00

SATbh bh Rp Rp

HARGA6,250,000.00 1,075,000.00 Rp Rp

TOTAL25,000,000.00 5,375,000.00

c. Lantai Mezanine Lampu TMX 1 x 36 Watt Lampu Down Light RD175 2 x 18 WATT Lampu Kolom ( Type interior ) Lampu Gantung Stelo Globe C12 HL LP. WASHTAFLE 18 WATT, GMS LP. GANTUNG 1 x 36 WATT ( HLG WRB STELLO GLOBE ) Gantungan khusus lampu kubah dia = 15 meter ( pipa stainless stell pabrikasi ) 64.00 189.00 8.00 8.00 5.00 80.00 1.00 bh bh bh bh bh bh set Rp Rp Rp Rp Rp Rp Rp 755,000.00 280,000.00 650,000.00 6,250,000.00 425,000.00 315,000.00 7,500,000.00 Rp Rp Rp Rp Rp Rp Rp 48,320,000.00 52,920,000.00 5,200,000.00 50,000,000.00 2,125,000.00 25,200,000.00 27,500,000.00

d Lantai Atap Kubah Lampu Sorot 250 Watt Lampu Sorot 500 Watt 16.00 16.00 bh bh Rp Rp 810,000.00 9,750,000.00 Rp Rp 12,960,000.00 156,000,000.00

e Menara f 6 Lampu Sorot 250 Watt Lampu Kolom ( Type interior ) Penerangan Luar Lampu Taman 2 x 150 watt tiang antik t = 3,5m + Pondasi 16.00 Unit Rp 850,000.00 Rp 13,600,000.00 4.00 20.00 bh bh Rp Rp 810,000.00 650,000.00 Rp Rp 3,240,000.00 13,000,000.00

PEKERJAAN SAKLAR & STOP KONTAK a Lantai.1 Saklar Tunggal Saklar Ganda Saklar 12 grid Saklar 6 grid Saklar Hotel Stop Kontak 250 VA, 13 A 62.00 36.00 3.00 2.00 5.00 57.00 bh bh bh bh bh bh Rp Rp Rp Rp Rp Rp 40,000.00 45,000.00 150,000.00 95,000.00 50,000.00 55,000.00 Rp Rp Rp Rp Rp Rp 2,480,000.00 1,620,000.00 450,000.00 190,000.00 250,000.00 3,135,000.00

b. Lantai.2 Saklar Tunggal Saklar Ganda Saklar 8 grid Saklar Hotel Stop Kontak 250 VA, 13 A 9.00 16.00 2.00 5.00 30.00 bh bh bh bh bh Rp Rp Rp Rp Rp 40,000.00 45,000.00 125,000.00 50,000.00 55,000.00 Rp Rp Rp Rp Rp 360,000.00 720,000.00 250,000.00 250,000.00 1,650,000.00

c Lantai Mezanine Saklar 8 grid Saklar Hotel Stop Kontak 250 VA, 13 A 1.00 2.00 5.00 bh bh bh Rp Rp Rp 125,000.00 50,000.00 45,000.00 Rp Rp Rp 125,000.00 100,000.00 225,000.00

c Menara 8 Saklar Hotel Stop Kontak 250 VA, 13 A 5.00 2.00 bh bh Rp Rp 50,000.00 55,000.00 Rp Rp 250,000.00 110,000.00

PEKERJAAN AIR CONDITIONER a Lantai.1 AC Split Komplit set , 2 PK AC Split Komplit set , 2.5 PK AC Split Komplit set , 5 PK R.Serba guna Instalasi Stop Kontak AC NYM 3 x 2,5 mm + pipa conduit Outlet Stop Kontak AC 2.00 10.00 4.00 16.00 16.00 unit unit unit ttk ttk Rp Rp Rp Rp Rp 8,728,500.00 9,836,000.00 36,659,700.00 325,000.00 45,000.00 Rp Rp Rp Rp Rp 17,457,000.00 98,360,000.00 146,638,800.00 5,200,000.00 720,000.00

b Lantai.2 10 AC Split Komplit set , 2 PK AC Split Komplit set , 2.5 PK Instalasi Stop Kontak AC NYM 3 x 2,5 mm + pipa conduit Outlet Stop Kontak AC 2.00 10.00 2.00 2.00 unit unit ttk ttk Rp Rp Rp Rp 8,728,500.00 11,311,500.00 325,000.00 45,000.00 Rp Rp Rp Rp 17,457,000.00 113,115,000.00 650,000.00 90,000.00

PEKERJAAN PENANGKAL PETIR 1 Kabel NYY 70 mm2 dan Peralatan Bantu 2 LPI-system radius Protector 100 m Lampu Obstruction 60 Watt + Photo Cell + Instalasi 3 Pentanahan terdiri dari : Bak Kontrol 40 x 40 x 40 cm 150.00 1.00 1.00 m unit lot Rp Rp Rp 150,000.00 27,750,000.00 6,500,000.00 Rp Rp Rp 22,500,000.00 27,750,000.00 6,500,000.00

Kegiatan Pekerjaan Sub Pekerjaan Lokasi

: Perencanaan Pembangunan Infrastruktur Tahun Anggaran 2009 : Detail Engineering Design (DED) Islamic Center dan SMA Unggulan Tembilahan : Mesjid : Tembilahan

No.-

PEKERJAAN3 x Copper rod 5/8" x 5 meter atau Tahanan Pentanahan maks. < 5 ohm Material Bantu Klem-klem

VOL

SAT

HARGA

TOTAL

4 Jasa Instalasi dan Material Bantu 5 Tiang di atas Bangunan + Support 6 Izin Depnaker 3 SOUND SYSTEM PERALATAN UTAMA Monitor Panel Power Amply 2 x 240 watt AM/FM TUNER DVD PLAYER + MP3 + USB Modular digital matrix Mixer 12 channel 28-Band grapic Equalizer Wired handheld Microphone + Tiang mic Wireless handheld condensor Microphone + Tiang mic Wireless receiver Cabinet Rack Aksesoris & alat bantu

1.00 1.00 1.00

lot lot lot

Rp Rp Rp

6,250,000.00 1,150,000.00 25,000,000.00

Rp Rp Rp

6,250,000.00 1,150,000.00 25,000,000.00

1.00

unit

Rp

57,600,000.00

Rp

57,600,000.00

PEKERJAAN INSTALASI & FIXTURES Horn Speaker 50 watt Ceiling Speaker 3 Watt Instalasi Sound System Terminal box outlet Mic Pekerjaan Elektrikal 4.00 91.00 91.00 3.00 4.00 bh bh ttk bh bh Rp Rp Rp Rp Rp 2,750,000.00 175,000.00 215,000.00 125,000.00 45,000.00 Rp Rp Rp Rp Rp 11,000,000.00 15,925,000.00 19,565,000.00 375,000.00 180,000.00

Rp 2,052,429,800.00

IV 1 a

MEKANIKAL PEKERJAAN INTALASI PEMIPAAN . TOILET A Pemipaan Air Bersih Pipa GIP Medium Class - dia. 2" - dia. 1" - dia. 1/2" - Fitting & Accessories Gate Valve - dia. 2" Pemipaan Air Kotor, Bekas & Vent Pipa PVC Class AW - dia. 6" - dia. 4" - dia. 2" - dia. 1 1/2" Fitting & Accessories Septic Tank (biofil) Type : BF-08 ( BIOFIL )

36.00 72.00 280.00 1.00 2.00

m m m lot bh

Rp Rp Rp Rp Rp

115,000.00 50,500.00 35,000.00 3,750,000.00 450,000.00

Rp Rp Rp Rp Rp

4,140,000.00 3,636,000.00 9,800,000.00 3,750,000.00 900,000.00

36.00 30.00 60.00 36.00 1.00

m m m m lot

Rp Rp Rp Rp Rp

151,300.00 75,500.00 28,000.00 21,300.00 3,750,000.00

Rp Rp Rp Rp Rp

5,446,800.00 2,265,000.00 1,680,000.00 766,800.00 3,750,000.00

2.00

unit

Rp

48,750,000.00

Rp

97,500,000.00

b

TOILET B Pemipaan Air Bersih Pipa GIP Medium Class - dia. 2" - dia. 1" - dia. 1/2" - Fitting & Accessories Gate Valve - dia. 2" Pemipaan Air Kotor, Bekas & Vent Pipa PVC Class AW - dia. 6" - dia. 4" - dia. 2"

36.00 72.00 280.00 1.00 2.00

m m m lot bh

Rp Rp Rp Rp Rp

115,000.00 50,500.00 35,000.00 3,750,000.00 450,000.00

Rp Rp Rp Rp Rp

4,140,000.00 3,636,000.00 9,800,000.00 3,750,000.00 900,000.00

36.00 30.00 60.00

m m m

Rp Rp Rp

151,300.00 75,500.00 28,000.00

Rp Rp Rp

5,446,800.00 2,265,000.00 1,680,000.00

Kegiatan Pekerjaan Sub Pekerjaan Lokasi

: Perencanaan Pembangunan Infrastruktur Tahun Anggaran 2009 : Detail Engineering Design (DED) Islamic Center dan SMA Unggulan Tembilahan : Mesjid : Tembilahan

No. - dia. 1 1/2" Fitting & Accessories Septic Tank (biofil) Type : BF-08 ( BIOFIL ) c TOILET C Pemipaan Air Bersih Pipa GIP Medium Class - dia. 2" - dia. 1" - dia. 1/2" - Fitting & Accessories Gate Valve - dia. 2" Pemipaan Air Kotor, Bekas & Vent Pipa PVC Class AW - dia. 2" Fitting & Accessories TOILET D Pemipaan Air Bersih Pipa GIP Medium Class - dia. 2" - dia. 1" - dia. 1/2" - Fitting & Accessories Gate Valve - dia. 2" Pemipaan Air Kotor, Bekas & Vent Pipa PVC Class AW - dia. 6" - dia. 4" - dia. 2" - dia. 1 1/2" Fitting & Accessories Septic Tank (biofil) Type : BF-08 ( BIOFIL )

PEKERJAAN

VOL 36.00 1.00

SAT m lot Rp Rp

HARGA 21,300.00 3,750,000.00 Rp Rp

TOTAL 766,800.00 3,750,000.00

2.00

unit

Rp

48,750,000.00

Rp

97,500,000.00

158.00 24.00 288.00 1.00 2.00

m m m lot bh

Rp Rp Rp Rp Rp

115,000.00 50,500.00 35,000.00 3,750,000.00 450,000.00

Rp Rp Rp Rp Rp

18,170,000.00 1,212,000.00 10,080,000.00 3,750,000.00 900,000.00

60.00 1.00

m lot

Rp Rp

28,000.00 500,000.00

Rp Rp

1,680,000.00 500,000.00

d

36.00 36.00 36.00 1.00 1.00

m m m lot bh

Rp Rp Rp Rp Rp

115,000.00 50,500.00 35,000.00 3,750,000.00 450,000.00

Rp Rp Rp Rp Rp

4,140,000.00 1,818,000.00 1,260,000.00 3,750,000.00 450,000.00

36.00 30.00 60.00 36.00 1.00

m m m m lot

Rp Rp Rp Rp Rp

151,300.00 75,500.00 28,000.00 21,300.00 3,750,000.00

Rp Rp Rp Rp Rp

5,446,800.00 2,265,000.00 1,680,000.00 766,800.00 3,750,000.00

1.00

unit

Rp

48,750,000.00

Rp

48,750,000.00

d

LANTAI.ATAP Pemipaan Air Bersih Pipa GIP Medium Class - dia. 2" - dia. 1" - Fitting & Accessories Gate Valve - dia. 2" - dia. 1" Floating Valve 1" Pekerjaan Tangki - Tangki Fiber 2000 L - Bantalan Tanki (dg besi UNP.100 ) Pemipaan Air Hujan - Pipa PVC Class AW dia 6" - Pipa PVC Class AW dia 4" - Roof Drain - Fitting & Accessories - Bak kontrol (500 x 500 x 700 mm) PEMADAM API RINGAN - Fire Extinguisher, kap. 5 Kg, (Dry Chemical Powder) Pekerjaan Mekanikal

72.00 36.00 1.00 6.00 10.00 10.00 10.00 1.00

m m lot bh bh bh unit ls

Rp Rp Rp Rp Rp Rp Rp Rp

115,000.00 50,500.00 750,000.00 450,000.00 190,000.00 650,000.00 4,250,000.00 1,750,000.00

Rp Rp Rp Rp Rp Rp Rp Rp

8,280,000.00 1,818,000.00 750,000.00 2,700,000.00 1,900,000.00 6,500,000.00 42,500,000.00 1,750,000.00

e

48.00 956.00 24.00 1.00 2.00

m m bh lot unit

Rp Rp Rp Rp Rp

151,300.00 75,500.00 350,000.00 3,750,000.00 750,000.00

Rp Rp Rp Rp Rp

7,262,400.00 72,178,000.00 8,400,000.00 3,750,000.00 1,500,000.00

2

8.00

bh

Rp

1,250,000.00

Rp

10,000,000.00

546,926,200.00

Kegiatan Pekerjaan Sub Pekerjaan Lokasi

: Perencanaan Pembangunan Infrastruktur Tahun Anggaran 2009 : Detail Engineering Design (DED) Islamic Center dan SMA Unggulan Tembilahan : Mesjid : Tembilahan

No.

PEKERJAAN

VOL

SAT

HARGA

TOTAL

TOTAL ME

Rp

2,599,356,000

Kegiatan Pekerjaan Sub Pekerjaan Lokasi

: Perencanaan Pembangunan Infrastruktur Tahun Anggaran 2009 : Detail Engineering Design (DED) Islamic Center dan SMA Unggulan Tembilahan : SMU Unggulan : Tembilahan

No.

PEKERJAAN

VOL

SAT

HARGA

TOTAL

III 1

ELEKTRIKAL PEKERJAAN PANEL GEDUNG - SDP - LP - 1 PANEL PENERANGAN LT.1 - LP - 2 PANEL PENERANGAN LT.2 - LP - 3 PANEL PENERANGAN LT.3 - LP - PANEL PENERANGAN LUAR - Grounding system PEKERJAAN KABEL FEEDER GEDUNG dari SDP ke : - LP - 1 - NYY 4 x 95 mm2 - LP - 2 - NYY 4 x 95 mm2 - LP - 3 - NYY 4 x 95 mm2 - LP - Penerangan Luar - NYY 4 x 6 mm2 PEKERJAAN INSTALASI PENERANGAN a Instalasi LT.1 - Instalasi Penerangan NYM 3 x 2,5 mm + pipa conduit - Instalasi Stop Kontak NYM 3 x 2,5 mm + pipa conduit b Instalasi LT.2 - Instalasi Penerangan NYM 3 x 2,5 mm + pipa conduit - Instalasi Stop Kontak NYM 3 x 2,5 mm + pipa conduit c Instalasi LT.3 - Instalasi Penerangan NYM 3 x 2,5 mm + pipa conduit - Instalasi Stop Kontak NYM 3 x 2,5 mm + pipa conduit f Instalasi Penerangan Luar - Instalasi Penerangan NYY 3 x 2,5 mm + pipa conduit

1.00 1.00 1.00 1.00 1.00 1.00

Unit Unit Unit Unit Unit Lot

Rp Rp Rp Rp Rp Rp

35,500,000.00 12,250,000.00 12,250,000.00 10,500,000.00 7,500,000.00 4,750,000.00

Rp Rp Rp Rp Rp Rp

35,500,000.00 12,250,000.00 12,250,000.00 10,500,000.00 7,500,000.00 4,750,000.00

3

90.00 95.00 100.00 50.00

m m m m

Rp Rp Rp Rp

495,000.00 495,000.00 495,000.00 35,200.00

Rp Rp Rp Rp

44,550,000.00 47,025,000.00 49,500,000.00 1,760,000.00

4

184.00 27.00

ttk ttk

Rp Rp

187,500.00 197,500.00

Rp Rp

34,500,000.00 5,332,500.00

136.00 21.00

ttk ttk

Rp Rp

187,500.00 197,500.00

Rp Rp

25,500,000.00 4,147,500.00

33.00 8.00

ttk ttk

Rp Rp

187,500.00 197,500.00

Rp Rp

6,187,500.00 1,580,000.00

33.00

ttk

Rp

290,000.00

Rp

9,570,000.00

5

PEKERJAAN ARMATURE LAMPU a Lantai.1 - Lampu Baret 36 Watt - LP. DOWN LIGHT 18 WATT, PL-C - LP. Baret Tangga 36 WATT, Bulat - LP. WASHTAFLE 18 WATT, GMS b. c. Lantai.2 Lampu Baret 36 Watt LP. DOWN LIGHT 18 WATT, PL-C LP. Baret Tangga 36 WATT, Bulat LP. WASHTAFLE 18 WATT, GMS Lantai.3 Lampu Baret 36 Watt LP. DOWN LIGHT 18 WATT, PL-C LP. Baret Tangga 36 WATT, Bulat

66.00 106.00 7.00 5.00

bh bh bh bh

Rp Rp Rp Rp

235,000.00 280,000.00 235,000.00 1,075,000.00

Rp Rp Rp Rp

15,510,000.00 29,680,000.00 1,645,000.00 5,375,000.00

60.00 68.00 2.00 6.00

bh bh bh bh

Rp Rp Rp Rp

235,000.00 280,000.00 235,000.00 1,075,000.00

Rp Rp Rp Rp

14,100,000.00 19,040,000.00 470,000.00 6,450,000.00

26.00 6.00 1.00

bh bh bh

Rp Rp Rp

235,000.00 280,000.00 235,000.00

Rp Rp Rp

6,110,000.00 1,680,000.00 235,000.00

d. Penerangan Luar - Lampu TAMAN GL TOP ACR GRILL T= 2.5 M + pondasi tiang 6 PEKERJAAN SAKLAR & STOP KONTAK a Lantai.1 - Saklar Tunggal - Saklar Ganda - Saklar Hotel - Stop Kontak 250 VA, 13 A

33.00

bh

Rp

750,000.00

Rp

24,750,000.00

18.00 24.00 1.00 27.00

bh bh bh bh

Rp Rp Rp Rp

40,000.00 45,000.00 50,000.00 55,000.00

Rp Rp Rp Rp

720,000.00 1,080,000.00 50,000.00 1,485,000.00

Kegiatan Pekerjaan Sub Pekerjaan Lokasi

: Perencanaan Pembangunan Infrastruktur Tahun Anggaran 2009 : Detail Engineering Design (DED) Islamic Center dan SMA Unggulan Tembilahan : SMU Unggulan : Tembilahan

No. b. Lantai.2 - Saklar Tunggal - Saklar Ganda - Saklar Hotel - Stop Kontak 250 VA, 13 A c Lantai.3 - Saklar Tunggal - Saklar Ganda - Saklar Hotel - Stop Kontak 250 VA, 13 A 7

PEKERJAAN

VOL

SAT

HARGA

TOTAL

21.00 18.00 1.00 21.00

bh bh bh bh

Rp Rp Rp Rp

40,000.00 45,000.00 50,000.00 55,000.00

Rp Rp Rp Rp

840,000.00 810,000.00 50,000.00 1,155,000.00

8.00 4.00 1.00 8.00

bh bh bh bh

Rp Rp Rp Rp

40,000.00 45,000.00 50,000.00 55,000.00

Rp Rp Rp Rp

320,000.00 180,000.00 50,000.00 440,000.00

PEKERJAAN KABEL TRAY - Standard Tray Ukuran 30 cm x 10 cm x 3 mtr LT.1 - Standard Tray Ukuran 30 cm x 10 cm x 3 mtr LT.2 - Standard Tray Ukuran 30 cm x 10 cm x 3 mtr LT.3 PEKERJAAN AIR CONDITIONER a Lantai.1 - AC Split Komplit set , 2 PK - AC Split Komplit set , 1 PK - Instalasi Stop Kontak AC NYM 3 x 2,5 mm + pipa conduit - Outlet Stop Kontak AC - AC Split Komplit set , 5 PK LT.1 - Instalasi Stop Kontak AC NYM 4 x 6 mm + pipa conduit - Outlet Stop Kontak AC b Lantai.2 - AC Split Komplit set , 2 PK - Instalasi Stop Kontak AC NYM 3 x 2,5 mm + pipa conduit - Outlet Stop Kontak AC c Lantai.3 - AC Split Komplit set , 5 PK LT.1 - Instalasi Stop Kontak AC NYM 4 x 6 mm + pipa conduit - Outlet Stop Kontak AC Pekerjaan Elektrikal

135.00 135.00 38.00

m m m

Rp Rp Rp

170,000.00 170,000.00 170,000.00

Rp Rp Rp

22,950,000.00 22,950,000.00 6,460,000.00

8

2.00 2.00 2.00 2.00 4.00 4.00 4.00

unit unit ttk ttk unit ttk ttk

Rp Rp Rp Rp Rp Rp Rp

8,728,500.00 4,620,500.00 325,000.00 45,000.00 36,659,700.00 325,000.00 45,000.00

Rp Rp Rp Rp Rp Rp Rp

17,457,000.00 9,241,000.00 650,000.00 90,000.00 146,638,800.00 1,300,000.00 180,000.00

2.00 2.00 2.00

unit ttk ttk

Rp Rp Rp

8,728,500.00 325,000.00 45,000.00

Rp Rp Rp

17,457,000.00 650,000.00 90,000.00

7.00 7.00 7.00

unit ttk ttk

Rp Rp Rp

36,659,700.00 325,000.00 45,000.00

Rp Rp Rp

256,617,900.00 2,275,000.00 315,000.00

Rp

949,949,200.00

IV 1 a

MEKANIKAL PEKERJAAN INTALASI PEMIPAAN . LANTAI.1 Pemipaan Air Bersih Pipa GIP Medium Class - dia. 2" - dia. 1" - dia. 1/2" - Fitting & Accessories Gate Valve - dia. 1" Pemipaan Air Kotor, Bekas & Vent Pipa PVC Class AW - dia. 6"

10.00 150.00 90.00 1.00 2.00

m m m lot bh

Rp Rp Rp Rp Rp

115,000.00 50,500.00 32,500.00 2,750,000.00 190,000.00

Rp Rp Rp Rp Rp

1,150,000.00 7,575,000.00 2,925,000.00 2,750,000.00 380,000.00

36.00

m

Rp

151,300.00

Rp

5,446,800.00

Kegiatan Pekerjaan Sub Pekerjaan Lokasi

: Perencanaan Pembangunan Infrastruktur Tahun Anggaran 2009 : Detail Engineering Design (DED) Islamic Center dan SMA Unggulan Tembilahan : SMU Unggulan : Tembilahan

No. - dia. 4" - dia. 2" - dia. 1 1/2" Fitting & Accessories Septic Tank (biofil) Type : BF-08 ( BIOFIL ) b

PEKERJAAN

VOL 36.00 56.00 42.00 1.00

SAT m m m lot Rp Rp Rp Rp

HARGA 75,000.00 28,000.00 21,300.00 3,750,000.00 Rp Rp Rp Rp

TOTAL 2,700,000.00 1,568,000.00 894,600.00 3,750,000.00

3.00

unit

Rp

43,875,000.00

Rp

131,625,000.00

LANTAI.2 Pemipaan Air Bersih Pipa GIP Medium Class - dia. 2" - dia. 1" - dia. 1/2" - Fitting & Accessories Gate Valve - dia. 1" Pemipaan Air Kotor, Bekas & Vent Pipa PVC Class AW - dia. 6" - dia. 4" - dia. 2" - dia. 1 1/2" Fitting & Accessories LANTAI.3 Pemipaan Air Bersih Pipa GIP Medium Class - dia. 2" - dia. 1" - dia. 1/2" - Fitting & Accessories Gate Valve - dia. 1" Pemipaan Air Kotor, Bekas & Vent Pipa PVC Class AW - dia. 6" - dia. 4" - dia. 2" - dia. 1 1/2" Fitting & Accessories LANTAI.ATAP Pemipaan Air Bersih Pipa GIP Medium Class - dia. 2" - dia. 1" - Fitting & Accessories Gate Valve - dia. 2" - dia. 1" Floating Valve 1" Pekerjaan Tangki - Tangki Fiber 2000 L - Bantalan 4 Unit Tanki (dg besi UNP.100 ) Pemipaan Air Hujan - Pipa PVC Class AW dia 6" - Pipa PVC Class AW dia 4" - Roof Drain - Fitting & Accessories - Bak kontrol (500 x 500 x 700 mm) PEMADAM API RINGAN - Fire Extinguisher, kap. 5 Kg, (Dry Chemical Powder) LT.1 - Fire Extinguisher, kap. 5 Kg, (Dry Chemical Powder) LT.2 - Fire Extinguisher, kap. 5 Kg, (Dry Chemical Powder) LT.3

10.00 150.00 90.00 1.00 2.00

m m m lot bh

Rp Rp Rp Rp Rp

115,000.00 50,500.00 32,500.00 2,750,000.00 190,000.00

Rp Rp Rp Rp Rp

1,150,000.00 7,575,000.00 2,925,000.00 2,750,000.00 380,000.00

10.00 36.00 56.00 42.00 1.00

m m m m lot

Rp Rp Rp Rp Rp

151,300.00 75,000.00 28,000.00 21,300.00 3,750,000.00

Rp Rp Rp Rp Rp

1,513,000.00 2,700,000.00 1,568,000.00 894,600.00 3,750,000.00

c

10.00 150.00 90.00 1.00 2.00

m m m lot bh

Rp Rp Rp Rp Rp

115,000.00 50,500.00 32,500.00 2,750,000.00 190,000.00

Rp Rp Rp Rp Rp

1,150,000.00 7,575,000.00 2,925,000.00 2,750,000.00 380,000.00

10.00 36.00 56.00 42.00 1.00

m m m m lot

Rp Rp Rp Rp Rp

151,300.00 75,000.00 28,000.00 21,300.00 3,750,000.00

Rp Rp Rp Rp Rp

1,513,000.00 2,700,000.00 1,568,000.00 894,600.00 3,750,000.00

d

24.00 24.00 1.00 2.00 4.00 4.00 4.00 1.00

m m lot bh bh bh unit ls

Rp Rp Rp Rp Rp Rp Rp Rp

115,000.00 50,500.00 2,750,000.00 450,000.00 190,000.00 650,000.00 4,250,000.00 1,750,000.00

Rp Rp Rp Rp Rp Rp Rp Rp

2,760,000.00 1,212,000.00 2,750,000.00 900,000.00 760,000.00 2,600,000.00 17,000,000.00 1,750,000.00

e

48.00 260.00 24.00 1.00 2.00

m m bh lot unit

Rp Rp Rp Rp Rp

151,300.00 75,000.00 350,000.00 2,750,000.00 750,000.00

Rp Rp Rp Rp Rp

7,262,400.00 19,500,000.00 8,400,000.00 2,750,000.00 1,500,000.00

2

2.00 2.00 2.00

bh bh bh

Rp Rp Rp

1,250,000.00 1,250,000.00 1,250,000.00

Rp Rp Rp

2,500,000.00 2,500,000.00 2,500,000.00

Kegiatan Pekerjaan Sub Pekerjaan Lokasi

: Perencanaan Pembangunan Infrastruktur Tahun Anggaran 2009 : Detail Engineering Design (DED) Islamic Center dan SMA Unggulan Tembilahan : SMU Unggulan : Tembilahan

No.

PEKERJAAN

VOL

SAT

HARGA

TOTAL

Pekerjaan Mekanikal

Rp TOTAL ME

287,820,000.00

Rp 1,237,769,200.00

Kegiatan Pekerjaan Sub Pekerjaan Lokasi

: Perencanaan Pembangunan Infrastruktur Tahun Anggaran 2009 : Detail Engineering Design (DED) Islamic Center dan SMA Unggulan Tembilahan : Raudathul Atfal : Tembilahan

No.

PEKERJAAN

VOL

SAT

HARGA

TOTAL

III 1

ELEKTRIKAL PEKERJAAN PANEL GEDUNG - LP - 1 PANEL PENERANGAN LT.1 - LP - PENERANGAN LUAR - Grounding system PEKERJAAN INSTALASI PENERANGAN a Instalasi Penerangan Gedung - Instalasi Penerangan NYM 3 x 2,5 mm + pipa conduit - Instalasi Stop Kontak NYM 3 x 2,5 mm + pipa conduit b Instalasi Penerangan Luar - Instalasi Penerangan NYY 3 x 2,5 mm + pipa conduit PEKERJAAN ARMATURE LAMPU - LP. TL 2 x 18 WATT, TKI MIRROR LOUVRE M2 - LP. DOWN LIGHT 18 WATT, PL-C - LP. BLB-AL 1 x 18 WATT, - Lampu TAMAN GL TOP ACR GRILL T= 2.5 M + pondasi tiang PEKERJAAN SAKLAR & STOP KONTAK - Saklar Tunggal - Saklar Ganda - Stop Kontak 250 VA, 13 A PEKERJAAN KABEL TRAY - Standard Tray Ukuran 30 cm x 10 cm x 3 mtr PEKERJAAN AIR CONDITIONER a Lantai.1 - AC Split Komplit set , 2 PK LT.1 - Instalasi Stop Kontak AC NYM 3 x 2,5 mm + pipa conduit - Outlet Stop Kontak AC Pekerjaan Elektrikal

1.00 1.00 1.00

Unit Unit Lot

Rp Rp Rp

8,700,000.00 7,500,000.00 3,100,000.00

Rp Rp Rp

8,700,000.00 7,500,000.00 3,100,000.00

2

67.00 17.00 15.00

ttk ttk ttk

Rp Rp Rp

187,500.00 197,500.00 187,500.00

Rp Rp Rp

12,562,500.00 3,357,500.00 2,812,500.00

3

26.00 31.00 10.00 15.00

bh bh bh bh

Rp Rp Rp Rp

755,000.00 280,000.00 425,000.00 750,000.00

Rp Rp Rp Rp

19,630,000.00 8,680,000.00 4,250,000.00 11,250,000.00

4

4.00 12.00 17.00

bh bh bh

Rp Rp Rp

40,000.00 45,000.00 55,000.00

Rp Rp Rp

160,000.00 540,000.00 935,000.00

5

65.00

m

Rp

170,000.00

Rp

11,050,000.00

6

2.00 2.00 2.00

unit ttk ttk

Rp Rp Rp

8,728,500.00 325,000.00 45,000.00

Rp Rp Rp

17,457,000.00 650,000.00 90,000.00

Rp

112,724,500.00

IV 1

MEKANIKAL PEKERJAAN INTALASI PEMIPAAN . Pemipaan Air Bersih Pipa GIP Medium Class - dia. 1" - dia. 1/2" - Fitting & Accessories Gate Valve - dia. 1" Pemipaan Air Kotor, Bekas & Vent Pipa PVC Class AW - dia. 4" - dia. 2" - dia. 1 1/2" Fitting & Accessories Septic Tank (biofil) Type : BF-08 ( BIOFIL )

24.00 36.00 1.00 2.00

m m lot bh

Rp Rp Rp Rp

50,500.00 32,500.00 750,000.00 190,000.00

Rp Rp Rp Rp

1,212,000.00 1,170,000.00 750,000.00 380,000.00

24.00 24.00 24.00 1.00

m m m lot

Rp Rp Rp Rp

75,000.00 28,000.00 21,300.00 3,750,000.00

Rp Rp Rp Rp

1,800,000.00 672,000.00 511,200.00 3,750,000.00

2.00

unit

Rp

43,875,000.00

Rp

87,750,000.00

d

LANTAI.ATAP Pemipaan Air Bersih Pipa GIP Medium Class - dia. 1" - Fitting & Accessories Gate Valve - dia. 1" Floating Valve 1" Pekerjaan Tangki - Tangki Fiber 2000 L

24.00 1.00 2.00 2.00 2.00

m lot bh bh unit

Rp Rp Rp Rp Rp

50,500.00 250,000.00 190,000.00 650,000.00 4,250,000.00

Rp Rp Rp Rp Rp

1,212,000.00 250,000.00 380,000.00 1,300,000.00 8,500,000.00

Kegiatan Pekerjaan Sub Pekerjaan Lokasi

: Perencanaan Pembangunan Infrastruktur Tahun Anggaran 2009 : Detail Engineering Design (DED) Islamic Center dan SMA Unggulan Tembilahan : Raudathul Atfal : Tembilahan

No.

PEKERJAAN - Bantalan Tanki (dg besi UNP.100 )

VOL 1.00

SAT ls Rp

HARGA 1,750,000.00 Rp

TOTAL 1,750,000.00

e

Pemipaan Air Hujan - Pipa PVC Class AW dia 6" - Pipa PVC Class AW dia 4" - Roof Drain - Fitting & Accessories - Bak kontrol (500 x 500 x 700 mm) PEMADAM API RINGAN - Fire Extinguisher, kap. 5 Kg, (Dry Chemical Powder) Pekerjaan Mekanikal

24.00 220.00 13.00 1.00 2.00

m m bh lot unit

Rp Rp Rp Rp Rp

151,300.00 75,000.00 350,000.00 3,750,000.00 750,000.00

Rp Rp Rp Rp Rp

3,631,200.00 16,500,000.00 4,550,000.00 3,750,000.00 1,500,000.00

2

2.00

bh

Rp

1,250,000.00

Rp

2,500,000.00

Rp

143,818,400.00 256,542,900.00

TOTAL ME

Rp

Kegiatan Pekerjaan Sub Pekerjaan Lokasi

: Perencanaan Pembangunan Infrastruktur Tahun Anggaran 2009 : Detail Engineering Design (DED) Islamic Center dan SMA Unggulan Tembilahan : Madrasah Ibtidaiyah : Tembilahan Harga Satuan ( Rp) Jumlah ( Rp)

No.

Uraian Pekerjaan

Vol.

Sat.

III 1

ELEKTRIKAL PEKERJAAN PANEL GEDUNG - SDP - LP - 1 PANEL PENERANGAN LT.1 - LP - 2 PANEL PENERANGAN LT.2 - LP - PENERANGAN LUAR - Grounding system PEKERJAAN KABEL FEEDER GEDUNG dari SDP ke : - LP - 1 - NYY 4 x 70 mm2 - LP - 2 - NYY 4 x 70 mm2 - LP - PENERANGAN LUAR - NYY 4 x 6 mm2 PEKERJAAN INSTALASI PENERANGAN a Instalasi LT.1 - Instalasi Penerangan NYM 3 x 2,5 mm + pipa conduit - Instalasi Stop Kontak NYM 3 x 2,5 mm + pipa conduit b Instalasi LT.2 - Instalasi Penerangan NYM 3 x 2,5 mm + pipa conduit - Instalasi Stop Kontak NYM 3 x 2,5 mm + pipa conduit C Instalasi Penerangan Luar - Instalasi Penerangan NYY 3 x 2,5 mm + pipa conduit

1.00 1.00 1.00 1.00 1.00

Unit Unit Unit Unit Lot

Rp Rp Rp Rp Rp

27,450,000.00 11,900,000.00 11,500,000.00 8,750,000.00 3,250,000.00

Rp Rp Rp Rp Rp

27,450,000.00 11,900,000.00 11,500,000.00 8,750,000.00 3,250,000.00

3

85.00 90.00 90.00

m m m

Rp Rp Rp

341,000.00 341,000.00 35,200.00

Rp Rp Rp

28,985,000.00 30,690,000.00 3,168,000.00

4

97.00 35.00

ttk ttk

Rp Rp

187,500.00 197,500.00

Rp Rp

18,187,500.00 6,912,500.00

98.00 34.00 19.00

ttk ttk ttk

Rp Rp Rp

187,500.00 197,500.00 290,000.00

Rp Rp Rp

18,375,000.00 6,715,000.00 5,510,000.00

5

PEKERJAAN ARMATURE LAMPU a Lantai.1 - LP. TL 2 x 18 WATT, TKI MIRROR LOUVRE M2 - LP. DOWN LIGHT 18 WATT, PL-C b. Lantai.2 - LP. TL 2 x 18 WATT, TKI MIRROR LOUVRE M2 - LP. DOWN LIGHT 18 WATT, PL-C c. Penerangan Luar - Lampu TAMAN GL TOP ACR GRILL T= 2.5 M + pondasi tiang

47.00 50.00

bh bh

Rp Rp

755,000.00 280,000.00

Rp Rp

35,485,000.00 14,000,000.00

48.00 50.00

bh bh

Rp Rp

755,000.00 280,000.00

Rp Rp

36,240,000.00 14,000,000.00

19.00

bh

Rp

750,000.00

Rp

14,250,000.00

6

PEKERJAAN SAKLAR & STOP KONTAK a Lantai.1 - Saklar Tunggal - Saklar Ganda - Stop Kontak 250 VA, 13 A b. Lantai.2 - Saklar Tunggal - Saklar Ganda - Stop Kontak 250 VA, 13 A

13.00 13.00 35.00

bh bh bh

Rp Rp Rp

40,000.00 45,000.00 55,000.00

Rp Rp Rp

520,000.00 585,000.00 1,925,000.00

13.00 12.00 34.00

bh bh bh

Rp Rp Rp

40,000.00 45,000.00 55,000.00

Rp Rp Rp

520,000.00 540,000.00 1,870,000.00

7

PEKERJAAN KABEL TRAY - Standard Tray Ukuran 30 cm x 10 cm x 3 mtr LT.1 - Standard Tray Ukuran 30 cm x 10 cm x 3 mtr LT.2 PEKERJAAN AIR CONDITIONER a Lantai.1 - AC Split Komplit set , 2 PK LT.1 - Instalasi Stop Kontak AC NYM 3 x 2,5 mm + pipa conduit - Outlet Stop Kontak AC b Lantai.2 - AC Split Komplit set , 2 PK LT.1 - Instalasi Stop Kontak AC NYM 3 x 2,5 mm + pipa conduit - Outlet Stop Kontak AC

80.00 72.00

m m

Rp Rp

170,000.00 170,000.00

Rp Rp

13,600,000.00 12,240,000.00

8

6.00 6.00 6.00 5.00 5.00 5.00

unit ttk ttk unit ttk ttk

Rp Rp Rp Rp Rp Rp

8,728,500.00 325,000.00 45,000.00 8,728,500.00 325,000.00 45,000.00

Rp Rp Rp Rp Rp Rp

52,371,000.00 1,950,000.00 270,000.00 43,642,500.00 1,625,000.00 225,000.00

Kegiatan Pekerjaan Sub Pekerjaan Lokasi

: Perencanaan Pembangunan Infrastruktur Tahun Anggaran 2009 : Detail Engineering Design (DED) Islamic Center dan SMA Unggulan Tembilahan : Madrasah Ibtidaiyah : Tembilahan Harga Satuan ( Rp) Rp Rp Rp 36,659,700.00 325,000.00 45,000.00 Rp Rp Rp Jumlah ( Rp) 183,298,500.00 1,625,000.00 225,000.00

No.

Uraian Pekerjaan

Vol.

Sat.

- AC Split Komplit set , 5 PK LT.1 - Instalasi Stop Kontak AC NYM 4 x 6 mm + pipa conduit - Outlet Stop Kontak AC 9 PEKERJAAN EXHOUST FAN - Exhaust Fan, 300 CFM, 8 ", 18 W, FV-20TGU1 Toilet LT. 1 - Exhaust Fan, 300 CFM, 8 ", 18 W, FV-20TGU1 Toilet LT. 2 - Instalasi Exhaust Fan NYM 3 x 2,5 mm + pipa conduit LT.1 - Instalasi Exhaust Fan NYM 3 x 2,5 mm + pipa conduit LT.2 Pekerjaan Elektrikal IV 1 a MEKANIKAL PEKERJAAN INTALASI PEMIPAAN . LANTAI.1 Pemipaan Air Bersih Pipa GIP Medium Class - dia. 2" - dia. 1" - dia. 1/2" - Fitting & Accessories Gate Valve - dia. 1" Pemipaan Air Kotor, Bekas & Vent Pipa PVC Class AW - dia. 6" - dia. 4" - dia. 2" - dia. 1 1/2" Fitting & Accessories Septic Tank (biofil) Type : BF-08 ( BIOFIL ) b LANTAI.2 Pemipaan Air Bersih Pipa GIP Medium Class - dia. 2" - dia. 1" - dia. 1/2" - Fitting & Accessories Gate Valve - dia. 1" Pemipaan Air Kotor, Bekas & Vent Pipa PVC Class AW - dia. 6" - dia. 4" - dia. 2" - dia. 1 1/2" Fitting & Accessories

5.00 5.00 5.00

unit ttk ttk

13.00 13.00 13.00 13.00

unit unit ttk ttk

Rp Rp Rp Rp

750,000.00 750,000.00 250,000.00 250,000.00

Rp Rp Rp Rp Rp

9,750,000.00 9,750,000.00 3,250,000.00 3,250,000.00 638,400,000.00

10.00 36.00 36.00 1.00 1.00

m m m lot bh

Rp Rp Rp Rp Rp

115,000.00 50,500.00 32,500.00 1,750,000.00 190,000.00

Rp Rp Rp Rp Rp

1,150,000.00 1,818,000.00 1,170,000.00 1,750,000.00 190,000.00

18.00 72.00 30.00 36.00 1.00

m m m m lot

Rp Rp Rp Rp Rp

151,300.00 75,000.00 28,000.00 21,300.00 3,750,000.00

Rp Rp Rp Rp Rp

2,723,400.00 5,400,000.00 840,000.00 766,800.00 3,750,000.00

2.00

unit

Rp

43,875,000.00

Rp

87,750,000.00

10.00 36.00 36.00 1.00 1.00

m m m lot bh

Rp Rp Rp Rp Rp

115,000.00 50,500.00 32,500.00 1,750,000.00 190,000.00

Rp Rp Rp Rp Rp

1,150,000.00 1,818,000.00 1,170,000.00 1,750,000.00 190,000.00

6.00 72.00 30.00 36.00 1.00

m m m m lot

Rp Rp Rp Rp Rp

151,300.00 75,000.00 28,000.00 21,300.00 3,750,000.00

Rp Rp Rp Rp Rp

907,800.00 5,400,000.00 840,000.00 766,800.00 3,750,000.00

d

LANTAI.ATAP Pemipaan Air Bersih Pipa GIP Medium Class - dia. 2" - dia. 1" - Fitting & Accessories Gate Valve - dia. 2" - dia. 1" Floating Valve 1" Pekerjaan Tangki - Tangki Fiber 2000 L

24.00 24.00 1.00 2.00 4.00 4.00 4.00

m m lot bh bh bh unit

Rp Rp Rp Rp Rp Rp Rp

115,000.00 50,500.00 1,750,000.00 450,000.00 190,000.00 250,000.00 4,250,000.00

Rp Rp Rp Rp Rp Rp Rp

2,760,000.00 1,212,000.00 1,750,000.00 900,000.00 760,000.00 1,000,000.00 17,000,000.00

Kegiatan Pekerjaan Sub Pekerjaan Lokasi

: Perencanaan Pembangunan Infrastruktur Tahun Anggaran 2009 : Detail Engineering Design (DED) Islamic Center dan SMA Unggulan Tembilahan : Madrasah Ibtidaiyah : Tembilahan Harga Satuan ( Rp) Rp 1,750,000.00 Rp Jumlah ( Rp) 1,750,000.00

No.

Uraian Pekerjaan - Bantalan Tanki (dg besi UNP.100 )

Vol. 1.00

Sat. ls

e

Pemipaan Air Hujan - Pipa PVC Class AW dia 6" - Pipa PVC Class AW dia 4" - Roof Drain - Fitting & Accessories - Bak kontrol (500 x 500 x 700 mm) PEMADAM API RINGAN - Fire Extinguisher, kap. 5 Kg, (Dry Chemical Powder) LT.1 - Fire Extinguisher, kap. 5 Kg, (Dry Chemical Powder) LT.2 Pekerjaan Elektrikal

50.00 276.00 45.00 1.00 2.00

m m bh lot unit

Rp Rp Rp Rp Rp

151,300.00 75,000.00 350,000.00 3,750,000.00 750,000.00

Rp Rp Rp Rp Rp

7,565,000.00 20,700,000.00 15,750,000.00 3,750,000.00 1,500,000.00

2

2.00 2.00

bh bh

Rp Rp

1,250,000.00 1,250,000.00

Rp Rp

2,500,000.00 2,500,000.00

Rp TOTAL ME

206,447,800.00

Rp

844,847,800

Kegiatan Pekerjaan Sub Pekerjaan Lokasi

: Perencanaan Pembangunan Infrastruktur Tahun Anggaran 2009 : Detail Engineering Design (DED) Islamic Center dan SMA Unggulan Tembilahan : Madrasah Tsanawiyah : Tembilahan

No.

PEKERJAAN

VOL

SAT

HARGA

TOTAL

III 1

ELEKTRIKAL PEKERJAAN PANEL GEDUNG - SDP - LP - 1 PANEL PENERANGAN LT.1 - LP - 2 PANEL PENERANGAN LT.2 - LP - 3 PANEL PENERANGAN LT.3 - LP - PENERANGAN LUAR - Grounding system PEKERJAAN KABEL FEEDER GEDUNG dari SDP ke : - LP - 1 - NYY 4 x 50 mm2 - LP - 2 - NYY 4 x 50 mm2 - LP - 3 - NYY 4 x 50 mm2 - LP - PENERANGAN LUAR - NYY 4 x 6 mm2 PEKERJAAN INSTALASI PENERANGAN a Instalasi LT.1 - Instalasi Penerangan NYM 3 x 2,5 mm + pipa conduit - Instalasi Stop Kontak NYM 3 x 2,5 mm + pipa conduit b Instalasi LT.2 - Instalasi Penerangan NYM 3 x 2,5 mm + pipa conduit - Instalasi Stop Kontak NYM 3 x 2,5 mm + pipa conduit c Instalasi LT.3 - Instalasi Penerangan NYM 3 x 2,5 mm + pipa conduit - Instalasi Stop Kontak NYM 3 x 2,5 mm + pipa conduit C Instalasi Penerangan Luar - Instalasi Penerangan NYY 3 x 2,5 mm + pipa conduit

1.00 1.00 1.00 1.00 1.00 1.00

Unit Unit Unit Unit Unit Lot

Rp Rp Rp Rp Rp Rp

32,750,000.00 12,250,000.00 12,250,000.00 10,450,000.00 7,500,000.00 4,250,000.00

Rp Rp Rp Rp Rp Rp

32,750,000 12,250,000 12,250,000 10,450,000 7,500,000 4,250,000

3

115.00 120.00 125.00 125.00

m m m m

Rp Rp Rp Rp

264,000.00 264,000.00 264,000.00 35,200.00

Rp Rp Rp Rp

30,360,000 31,680,000 33,000,000 4,400,000

4

89.00 18.00

ttk ttk

Rp Rp

187,500.00 197,500.00

Rp Rp

16,687,500 3,555,000

98.00 17.00

ttk ttk

Rp Rp

187,500.00 197,500.00

Rp Rp

18,375,000 3,357,500

107.00 16.00

ttk ttk

Rp Rp

187,500.00 197,500.00

Rp Rp

20,062,500 3,160,000

15.00

ttk

Rp

290,000.00

Rp

4,350,000

5

PEKERJAAN ARMATURE LAMPU a Lantai.1 - LP. TL 2 x 18 WATT, TKI MIRROR LOUVRE M2 - LP. DOWN LIGHT 18 WATT, PL-C - LP. Baret Tangga 36 WATT, Bulat - LP. WASHTAFLE 18 WATT, GMS b. c. Lantai.2 LP. TL 2 x 18 WATT, TKI MIRROR LOUVRE M2 LP. DOWN LIGHT 18 WATT, PL-C LP. Baret Tangga 36 WATT, Bulat LP. WASHTAFLE 18 WATT, GMS Lantai.3 LP. TL 2 x 18 WATT, TKI MIRROR LOUVRE M2 LP. DOWN LIGHT 18 WATT, PL-C LP. Baret Tangga 36 WATT, Bulat LP. WASHTAFLE 18 WATT, GMS

32.00 50.00 3.00 4.00

bh bh bh bh

Rp Rp Rp Rp

755,000.00 280,000.00 235,000.00 1,075,000.00

Rp Rp Rp Rp

24,160,000 14,000,000 705,000 4,300,000

33.00 58.00 3.00 4.00

bh bh bh bh

Rp Rp Rp Rp

755,000.00 280,000.00 235,000.00 1,075,000.00

Rp Rp Rp Rp

24,915,000 16,240,000 705,000 4,300,000

42.00 58.00 3.00 4.00

bh bh bh bh

Rp Rp Rp Rp

755,000.00 280,000.00 235,000.00 1,075,000.00

Rp Rp Rp Rp

31,710,000 16,240,000 705,000 4,300,000

c. Penerangan Luar - Lampu TAMAN GL TOP ACR GRILL T= 2.5 M + pondasi tiang

15.00

bh

Rp

750,000.00

Rp

11,250,000

6

PEKERJAAN SAKLAR & STOP KONTAK a Lantai.1 - Saklar Tunggal - Saklar Ganda - Saklar Hotel

15.00 9.00 3.00

bh bh bh

Rp Rp Rp

40,000.00 45,000.00 50,000.00

Rp Rp Rp

600,000 405,000 150,000

Kegiatan Pekerjaan Sub Pekerjaan Lokasi

: Perencanaan Pembangunan Infrastruktur Tahun Anggaran 2009 : Detail Engineering Design (DED) Islamic Center dan SMA Unggulan Tembilahan : Madrasah Tsanawiyah : Tembilahan

No. - Stop Kontak 250 VA, 13 A b. Lantai.2 - Saklar Tunggal - Saklar Ganda - Saklar Hotel - Stop Kontak 250 VA, 13 A c Lantai.3 - Saklar Tunggal - Saklar Ganda - Saklar Hotel - Stop Kontak 250 VA, 13 A 7

PEKERJAAN

VOL 18.00

SAT bh Rp

HARGA 55,000.00 Rp

TOTAL 990,000

10.00 10.00 3.00 17.00

bh bh bh bh

Rp Rp Rp Rp

40,000.00 45,000.00 50,000.00 55,000.00

Rp Rp Rp Rp

400,000 450,000 150,000 935,000

7.00 10.00 3.00 16.00

bh bh bh bh

Rp Rp Rp Rp

40,000.00 45,000.00 50,000.00 55,000.00

Rp Rp Rp Rp

280,000 450,000 150,000 880,000

PEKERJAAN KABEL TRAY - Standard Tray Ukuran 30 cm x 10 cm x 3 mtr LT.1 - Standard Tray Ukuran 30 cm x 10 cm x 3 mtr LT.2 - Standard Tray Ukuran 30 cm x 10 cm x 3 mtr LT.3 PEKERJAAN AIR CONDITIONER a Lantai.1 - AC Split Komplit set , 2 PK LT.1 - Instalasi Stop Kontak AC NYM 3 x 2,5 mm + pipa conduit - Outlet Stop Kontak AC b Lantai.2 - AC Split Komplit set , 2 PK LT.1 - Instalasi Stop Kontak AC NYM 3 x 2,5 mm + pipa conduit - Outlet Stop Kontak AC c Lantai.3 - AC Split Komplit set , 5 PK LT.1 - Instalasi Stop Kontak AC NYM 4 x 6 mm + pipa conduit - Outlet Stop Kontak AC Pekerjaan Elektrikal IV MEKANIKAL PEKERJAAN INTALASI PEMIPAAN . LANTAI.1 Pemipaan Air Bersih Pipa GIP Medium Class - dia. 2" - dia. 1" - dia. 1/2" - Fitting & Accessories Gate Valve - dia. 1" Pemipaan Air Kotor, Bekas & Vent Pipa PVC Class AW - dia. 6" - dia. 4" - dia. 2" - dia. 1 1/2" Fitting & Accessories

97.00 97.00 106.00

m m m

Rp Rp Rp

170,000.00 170,000.00 170,000.00

Rp Rp Rp

16,490,000 16,490,000 18,020,000

8

6.00 6.00 6.00 3.00 3.00 3.00 2.00 2.00 2.00

unit ttk ttk unit ttk ttk unit ttk ttk

Rp Rp Rp Rp Rp Rp Rp Rp Rp

8,728,500.00 325,000.00 45,000.00 8,728,500.00 325,000.00 45,000.00 36,659,700.00 325,000.00 45,000.00

Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp

52,371,000 1,950,000 270,000 26,185,500 975,000 135,000 73,319,400 650,000 90,000 614,753,400

1 a

20.00 36.00 60.00 1.00 3.00

m m m lot bh

Rp Rp Rp Rp Rp

115,000.00 50,500.00 35,000.00 2,750,000.00 190,000.00

Rp Rp Rp Rp Rp

2,300,000 1,818,000 2,100,000 2,750,000 570,000

24.00 66.00 80.00 40.00 1.00

m m m m lot

Rp Rp Rp Rp Rp

151,300.00 75,000.00 28,000.00 21,300.00 3,750,000.00

Rp Rp Rp Rp Rp

3,631,200 4,950,000 2,240,000 852,000 3,750,000

Kegiatan Pekerjaan Sub Pekerjaan Lokasi

: Perencanaan Pembangunan Infrastruktur Tahun Anggaran 2009 : Detail Engineering Design (DED) Islamic Center dan SMA Unggulan Tembilahan : Madrasah Tsanawiyah : Tembilahan

No. Septic Tank (biofil) Type : BF-08 ( BIOFIL ) b

PEKERJAAN

VOL

SAT

HARGA

TOTAL

5.00

unit

Rp

43,875,000.00

Rp

219,375,000

LANTAI.2 Pemipaan Air Bersih Pipa GIP Medium Class - dia. 2" - dia. 1" - dia. 1/2" - Fitting & Accessories Gate Valve - dia. 1" Pemipaan Air Kotor, Bekas & Vent Pipa PVC Class AW - dia. 6" - dia. 4" - dia. 2" - dia. 1 1/2" Fitting & Accessories LANTAI.3 Pemipaan Air Bersih Pipa GIP Medium Class - dia. 2" - dia. 1" - dia. 1/2" - Fitting & Accessories Gate Valve - dia. 1" Pemipaan Air Kotor, Bekas & Vent Pipa PVC Class AW - dia. 6" - dia. 4" - dia. 2" - dia. 1 1/2" Fitting & Accessories LANTAI.ATAP Pemipaan Air Bersih Pipa GIP Medium Class - dia. 2" - dia. 1" - Fitting & Accessories Gate Valve - dia. 2" - dia. 1" Floating Valve 1" Pekerjaan Tangki - Tangki Fiber 2000 L - Bantalan Tanki (dg besi UNP.100 ) Pemipaan Air Hujan - Pipa PVC Class AW dia 6" - Pipa PVC Class AW dia 4" - Roof Drain - Fitting & Accessories - Bak kontrol (500 x 500 x 700 mm) PEMADAM API RINGAN - Fire Extinguisher, kap. 5 Kg, (Dry Chemical Powder) LT.1 - Fire Extinguisher, kap. 5 Kg, (Dry Chemical Powder) LT.2 - Fire Extinguisher, kap. 5 Kg, (Dry Chemical Powder) LT.3 Pekerjaan Mekanikal

20.00 36.00 60.00 1.00 3.00

m m m lot bh

Rp Rp Rp Rp Rp

115,000.00 50,500.00 35,000.00 2,750,000.00 190,000.00

Rp Rp Rp Rp Rp

2,300,000 1,818,000 2,100,000 2,750,000 570,000

15.00 60.00 66.00 40.00 1.00

m m m m lot

Rp Rp Rp Rp Rp

151,300.00 75,000.00 28,000.00 21,300.00 3,750,000.00

Rp Rp Rp Rp Rp

2,269,500 4,500,000 1,848,000 852,000 3,750,000

c

20.00 36.00 60.00 1.00 3.00

m m m lot bh

Rp Rp Rp Rp Rp

115,000.00 50,500.00 35,000.00 2,750,000.00 190,000.00

Rp Rp Rp Rp Rp

2,300,000 1,818,000 2,100,000 2,750,000 570,000

15.00 60.00 66.00 40.00 1.00

m m m m lot

Rp Rp Rp Rp Rp

151,300.00 75,000.00 28,000.00 21,300.00 3,750,000.00

Rp Rp Rp Rp Rp

2,269,500 4,500,000 1,848,000 852,000 3,750,000

d

108.00 54.00 1.00 6.00 10.00 10.00 10.00 1.00

m m lot bh bh bh unit ls

Rp Rp Rp Rp Rp Rp Rp Rp

115,000.00 50,500.00 2,750,000.00 450,000.00 190,000.00 650,000.00 4,250,000.00 1,750,000.00

Rp Rp Rp Rp Rp Rp Rp Rp

12,420,000 2,727,000 2,750,000 2,700,000 1,900,000 6,500,000 42,500,000 1,750,000

e

72.00 258.00 20.00 1.00 3.00

m m bh lot unit

Rp Rp Rp Rp Rp

151,300.00 75,000.00 350,000.00 2,750,000.00 750,000.00

Rp Rp Rp Rp Rp

10,893,600 19,350,000 7,000,000 2,750,000 2,250,000

2

2.00 2.00 2.00

bh bh bh

Rp Rp Rp

1,250,000.00 1,250,000.00 1,250,000.00

Rp Rp Rp

2,500,000 2,500,000 2,500,000

RpTOTAL ME

412,841,800 1,027,595,200

Rp

Kegiatan Pekerjaan Sub Pekerjaan Lokasi

: Perencanaan Pembangunan Infrastruktur Tahun Anggaran 2009 : Detail Engineering Design (DED) Islamic Center dan SMA Unggulan Tembilahan : Madrasah Aliyah : Tembilahan

No.

PEKERJAAN

VOL

SAT

HARGA

TOTAL

III

ELEKTRIKAL

1

PEKERJAAN PANEL GEDUNG - SDP - LP - 1 PANEL PENERANGAN LT.1 - LP - 2 PANEL PENERANGAN LT.2 - LP - 3 PANEL PENERANGAN LT.3 - LP - PENERANGAN LUAR - Grounding system 1.00 1.00 1.00 1.00 1.00 1.00 Unit Unit Unit Unit Unit Lot Rp Rp Rp Rp Rp Rp 32,750,000.00 12,450,000.00 11,950,000.00 11,950,000.00 7,250,000.00 3,950,000.00 Rp Rp Rp Rp Rp Rp 32,750,000.00 12,450,000.00 11,950,000.00 11,950,000.00 7,250,000.00 3,950,000.00

3

PEKERJAAN KABEL FEEDER GEDUNG dari SDP ke : - LP - 1 - NYY 4 x 50 mm2 - LP - 2 - NYY 4 x 50 mm2 - LP - 3 - NYY 4 x 50 mm2 - LP - PENERANGAN LUAR - NYY 4 x 6 mm2 125.00 m Rp 35,200.00 Rp 4,400,000.00 125.00 m Rp 264,000.00 Rp 33,000,000.00 120.00 m Rp 264,000.00 Rp 31,680,000.00 115.00 m Rp 264,000.00 Rp 30,360,000.00

4

PEKERJAAN INSTALASI PENERANGAN a Instalasi LT.1 - Instalasi Penerangan NYM 3 x 2,5 mm + pipa conduit - Instalasi Stop Kontak NYM 3 x 2,5 mm + pipa conduit 89.00 18.00 ttk ttk Rp Rp 187,500.00 197,500.00 Rp Rp 16,687,500.00 3,555,000.00

b Instalasi LT.2 - Instalasi Penerangan NYM 3 x 2,5 mm + pipa conduit - Instalasi Stop Kontak NYM 3 x 2,5 mm + pipa conduit 98.00 17.00 ttk ttk Rp Rp 187,500.00 197,500.00 Rp Rp 18,375,000.00 3,357,500.00

c Instalasi LT.3 - Instalasi Penerangan NYM 3 x 2,5 mm + pipa conduit - Instalasi Stop Kontak NYM 3 x 2,5 mm + pipa conduit 107.00 16.00 ttk ttk Rp Rp 187,500.00 197,500.00 Rp Rp 20,062,500.00 3,160,000.00

C Instalasi Penerangan Luar - Instalasi Penerangan NYY 3 x 2,5 mm + pipa conduit 18.00 ttk Rp 290,000.00 Rp 5,220,000.00

5

PEKERJAAN ARMATURE LAMPU a Lantai.1 - LP. TL 2 x 18 WATT, TKI MIRROR LOUVRE M2 - LP. DOWN LIGHT 18 WATT, PL-C - LP. Baret Tangga 36 WATT, Bulat - LP. WASHTAFLE 18 WATT, GMS 32.00 50.00 3.00 4.00 bh bh bh bh Rp Rp Rp Rp 755,000.00 280,000.00 235,000.00 1,075,000.00 Rp Rp Rp Rp 24,160,000.00 14,000,000.00 705,000.00 4,300,000.00

b. Lantai.2 - LP. TL 2 x 18 WATT, TKI MIRROR LOUVRE M2 - LP. DOWN LIGHT 18 WATT, PL-C 33.00 58.00 bh bh Rp Rp 755,000.00 280,000.00 Rp Rp 24,915,000.00 16,240,000.00

Kegiatan Pekerjaan Sub Pekerjaan Lokasi

: Perencanaan Pembangunan Infrastruktur Tahun Anggaran 2009 : Detail Engineering Design (DED) Islamic Center dan SMA Unggulan Tembilahan : Madrasah Aliyah : Tembilahan

No.

PEKERJAAN- LP. Baret Tangga 36 WATT, Bulat - LP. WASHTAFLE 18 WATT, GMS

VOL3.00 4.00

SATbh bh Rp Rp

HARGA235,000.00 1,075,000.00 Rp Rp

TOTAL705,000.00 4,300,000.00

c. Lantai.3 - LP. TL 2 x 18 WATT, TKI MIRROR LOUVRE M2 - LP. DOWN LIGHT 18 WATT, PL-C - LP. Baret Tangga 36 WATT, Bulat - LP. WASHTAFLE 18 WATT, GMS 42.00 58.00 3.00 4.00 bh bh bh bh Rp Rp Rp Rp 755,000.00 280,000.00 235,000.00 1,075,000.00 Rp Rp Rp Rp 31,710,000.00 16,240,000.00 705,000.00 4,300,000.00

c. Penerangan Luar - Lampu TAMAN GL TOP ACR GRILL T= 2.5 M + pondasi tiang 18.00 bh Rp 750,000.00 Rp 13,500,000.00

6

PEKERJAAN SAKLAR & STOP KONTAK a Lantai.1 - Saklar Tunggal - Saklar Ganda - Saklar Hotel - Stop Kontak 250 VA, 13 A 15.00 9.00 3.00 18.00 bh bh bh bh Rp Rp Rp Rp 40,000.00 45,000.00 50,000.00 55,000.00 Rp Rp Rp Rp 600,000.00 405,000.00 150,000.00 990,000.00

b. Lantai.2 - Saklar Tunggal - Saklar Ganda - Saklar Hotel - Stop Kontak 250 VA, 13 A 10.00 10.00 3.00 17.00 bh bh bh bh Rp Rp Rp Rp 40,000.00 45,000.00 50,000.00 55,000.00 Rp Rp Rp Rp 400,000.00 450,000.00 150,000.00 935,000.00

c Lantai.3 - Saklar Tunggal - Saklar Ganda - Saklar Hotel - Stop Kontak 250 VA, 13 A 7.00 10.00 3.00 16.00 bh bh bh bh Rp Rp Rp Rp 40,000.00 45,000.00 50,000.00 55,000.00 Rp Rp Rp Rp 280,000.00 450,000.00 150,000.00 880,000.00

7

PEKERJAAN KABEL TRAY - Standard Tray Ukuran 30 cm x 10 cm x 3 mtr LT.1 - Standard Tray Ukuran 30 cm x 10 cm x 3 mtr LT.2 - Standard Tray Ukuran 30 cm x 10 cm x 3 mtr LT.3 97.00 97.00 106.00 m m m Rp Rp Rp 170,000.00 170,000.00 170,000.00 Rp Rp Rp 16,490,000.00 16,490,000.00 18,020,000.00

8

PEKERJAAN AIR CONDITIONER a Lantai.1 - AC Split Komplit set , 2 PK LT.1 - Instalasi Stop Kontak AC NYM 3 x 2,5 mm + pipa conduit - Outlet Stop Kontak AC b Lantai.2 - AC Split Komplit set , 2 PK LT.1 - Instalasi Stop Kontak AC NYM 3 x 2,5 mm + pipa conduit - Outlet Stop Kontak AC c Lantai.3 - AC Split Komplit set , 5 PK LT.1 - Instalasi Stop Kontak AC NYM 4 x 6 mm + pipa conduit 2.00 2.00 unit ttk Rp Rp 36,659,700.00 325,000.00 Rp Rp 73,319,400.00 650,000.00 3.00 3.00 3.00 unit ttk ttk Rp Rp Rp 8,728,500.00 325,000.00 45,000.00 Rp Rp Rp 26,185,500.00 975,000.00 135,000.00 6.00 6.00 6.00 unit ttk ttk Rp Rp Rp 8,728,500.00 325,000.00 45,000.00 Rp Rp Rp 52,371,000.00 1,950,000.00 270,000.00

Kegiatan Pekerjaan Sub Pekerjaan Lokasi

: Perencanaan Pembangunan Infrastruktur Tahun Anggaran 2009 : Detail Engineering Design (DED) Islamic Center dan SMA Unggulan Tembilahan : Madrasah Aliyah : Tembilahan

No.- Outlet Stop Kontak AC

PEKERJAAN

VOL2.00

SATttk Rp

HARGA45,000.00 Rp

TOTAL90,000.00

Pekerjaan Elektrikal

Rp

618,723,400.00

IV

MEKANIKAL

1 a

PEKERJAAN INTALASI PEMIPAAN . LANTAI.1 Pemipaan Air Bersih Pipa GIP Medium Class - dia. 2" - dia. 1" - dia. 1/2" - Fitting & Accessories Gate Valve - dia. 1" Pemipaan Air Kotor, Bekas & Vent Pipa PVC Class AW - dia. 6" - dia. 4" - dia. 2" - dia. 1 1/2" Fitting & Accessories 24.00 66.00 80.00 40.00 1.00 m m m m lot Rp Rp Rp Rp Rp 151,300.00 75,000.00 28,000.00 21,300.00 3,750,000.00 Rp Rp Rp Rp Rp 3,631,200.00 4,950,000.00 2,240,000.00 852,000.00 3,750,000.00 3.00 bh Rp 190,000.00 Rp 570,000.00 20.00 36.00 60.00 1.00 m m m lot Rp Rp Rp Rp 115,000.00 50,500.00 35,000.00 2,750,000.00 Rp Rp Rp Rp 2,300,000.00 1,818,000.00 2,100,000.00 2,750,000.00

Septic Tank (biofil) Type : BF-08 ( BIOFIL ) 5.00 unit Rp 43,875,000.00 Rp 219,375,000.00

b

LANTAI.2 Pemipaan Air Bersih Pipa GIP Medium Class - dia. 2" - dia. 1" - dia. 1/2" - Fitting & Accessories Gate Valve - dia. 1" Pemipaan Air Kotor, Bekas & Vent Pipa PVC Class AW - dia. 6" - dia. 4" - dia. 2" - dia. 1 1/2" 15.00 60.00 66.00 40.00 m m m m Rp Rp Rp Rp 151,300.00 75,000.00 28,000.00 21,300.00 Rp Rp Rp Rp 2,269,500.00 4,500,000.00 1,848,000.00 852,000.00 3.00 bh Rp 190,000.00 Rp 570,000.00 20.00 36.00 60.00 1.00 m m m lot Rp Rp Rp Rp 115,000.00 50,500.00 35,000.00 2,750,000.00 Rp Rp Rp Rp 2,300,000.00 1,818,000.00 2,100,000.00 2,750,000.00

Kegiatan Pekerjaan Sub Pekerjaan Lokasi

: Perencanaan Pembangunan Infrastruktur Tahun Anggaran 2009 : Detail Engineering Design (DED) Islamic Center dan SMA Unggulan Tembilahan : Madrasah Aliyah : Tembilahan

No. Fitting & Accessories

PEKERJAAN

VOL 1.00

SAT lot Rp

HARGA 3,750,000.00 Rp

TOTAL 3,750,000.00

c

LANTAI.3 Pemipaan Air Bersih Pipa GIP Medium Class - dia. 2" - dia. 1" - dia. 1/2" - Fitting & Accessories Gate Valve - dia. 1" Pemipaan Air Kotor, Bekas & Vent Pipa PVC Class AW - dia. 6" - dia. 4" - dia. 2" - dia. 1 1/2" Fitting & Accessories 15.00 60.00 66.00 40.00 1.00 m m m m lot Rp Rp Rp Rp Rp 151,300.00 75,000.00 28,000.00 21,300.00 3,750,000.00 Rp Rp Rp Rp Rp 2,269,500.00 4,500,000.00 1,848,000.00 852,000.00 3,750,000.00 3.00 bh Rp 190,000.00 Rp 570,000.00 20.00 36.00 60.00 1.00 m m m lot Rp Rp Rp Rp 115,000.00 50,500.00 35,000.00 2,750,000.00 Rp Rp Rp Rp 2,300,000.00 1,818,000.00 2,100,000.00 2,750,000.00

d

LANTAI.ATAP Pemipaan Air Bersih Pipa GIP Medium Class - dia. 2" - dia. 1" - Fitting & Accessories Gate Valve - dia. 2" - dia. 1" Floating Valve 1" Pekerjaan Tangki - Tangki Fiber 2000 L - Bantalan Tanki (dg besi UNP.100 ) 10.00 1.00 unit ls Rp Rp 4,250,000.00 1,750,000.00 Rp Rp 42,500,000.00 1,750,000.00 6.00 10.00 10.00 bh bh bh Rp Rp Rp 450,000.00 190,000.00 250,000.00 Rp Rp Rp 2,700,000.00 1,900,000.00 2,500,000.00 108.00 54.00 1.00 m m lot Rp Rp Rp 115,000.00 50,500.00 2,750,000.00 Rp Rp Rp 12,420,000.00 2,727,000.00 2,750,000.00

e

Pemipaan Air Hujan - Pipa PVC Class AW dia 6" - Pipa PVC Class AW dia 4" - Roof Drain - Fitting & Accessories - Bak kontrol (500 x 500 x 700 mm) 72.00 258.00 20.00 1.00 3.00 m m bh lot unit Rp Rp Rp Rp Rp 151,300.00 75,000.00 350,000.00 3,750,000.00 750,000.00 Rp Rp Rp Rp Rp 10,893,600.00 19,350,000.00 7,000,000.00 3,750,000.00 2,250,000.00

2

PEMADAM API RINGAN - Fire Extinguisher, kap. 5 Kg, (Dry Chemical Powder) LT.1 - Fire Extinguisher, kap. 5 Kg, (Dry Chemical Powder) LT.2 - Fire Extinguisher, kap. 5 Kg, (Dry Chemical Powder) LT.3 Pekerjaan Mekanikal 2.00 2.00 2.00 bh bh bh Rp Rp Rp 1,250,000.00 1,250,000.00 1,250,000.00 Rp Rp Rp 2,500,000.00 2,500,000.00 2,500,000.00

Rp TOTAL ME Rp

409,841,800.00 1,028,565,200.00

Kegiatan Pekerjaan Sub Pekerjaan Lokasi

: Perencanaan Pembangunan Infrastruktur Tahun Anggaran 2009 : Detail Engineering Design (DED) Islamic Center dan SMA Unggulan Tembilahan : Madrasah Aliyah : Tembilahan

No.

PEKERJAAN

VOL

SAT

HARGA

TOTAL

Kegiatan Pekerjaan Sub Pekerjaan Lokasi

: Perencanaan Pembangunan Infrastruktur Tahun Anggaran 2009 : Detail Engineering Design (DED) Islamic Center dan SMA Unggulan Tembilahan : Asrama Putri : Tembilahan

No.

PEKERJAAN

VOL

SAT

HARGA

TOTAL

III 1

ELEKTRIKAL PEKERJAAN PANEL GEDUNG - SDP - LP - 1 PANEL PENERANGAN LT.1 - LP - 2 PANEL PENERANGAN LT.2 - LP - 3 PANEL PENERANGAN LT.3 - LP - PENERANGAN LUAR - Grounding system PEKERJAAN KABEL FEEDER GEDUNG dari SDP ke : - LP - 1 - NYY 4 x 25 mm2 - LP - 2 - NYY 4 x 25 mm2 - LP - 3 - NYY 4 x 25 mm2 - LP - PENERANGAN LUAR - NYY 4 x 6 mm2 PEKERJAAN INSTALASI PENERANGAN a Instalasi LT.1 - Instalasi Penerangan NYM 3 x 2,5 mm + pipa conduit - Instalasi Stop Kontak NYM 3 x 2,5 mm + pipa conduit b Instalasi LT.2 - Instalasi Penerangan NYM 3 x 2,5 mm + pipa conduit - Instalasi Stop Kontak NYM 3 x 2,5 mm + pipa conduit c Instalasi LT.3 - Instalasi Penerangan NYM 3 x 2,5 mm + pipa conduit - Instalasi Stop Kontak NYM 3 x 2,5 mm + pipa conduit C Instalasi Penerangan Luar - Instalasi Penerangan NYY 3 x 2,5 mm + pipa conduit

1.00 1.00 1.00 1.00 1.00 1.00

Unit Unit Unit Unit Unit Lot

Rp Rp Rp Rp Rp Rp

32,750,000.00 12,250,000.00 11,900,000.00 11,900,000.00 7,500,000.00 4,150,000.00

Rp Rp Rp Rp Rp Rp

32,750,000.00 12,250,000.00 11,900,000.00 11,900,000.00 7,500,000.00 4,150,000.00

3

30.00 35.00 40.00 40.00

m m m m

Rp Rp Rp Rp

132,000.00 132,000.00 132,000.00 35,200.00

Rp Rp Rp Rp

3,960,000.00 4,620,000.00 5,280,000.00 1,408,000.00

4

135.00 32.00

ttk ttk

Rp Rp

187,500.00 197,500.00

Rp Rp

25,312,500.00 6,320,000.00

134.00 31.00

ttk ttk

Rp Rp

187,500.00 197,500.00

Rp Rp

25,125,000.00 6,122,500.00

122.00 31.00

ttk ttk

Rp Rp

187,500.00 197,500.00

Rp Rp

22,875,000.00 6,122,500.00

11.00

ttk

Rp

290,000.00

Rp

3,190,000.00

5

PEKERJAAN ARMATURE LAMPU a Lantai.1 - Lampu Baret 36 Watt - LP. DOWN LIGHT 18 WATT, PL-C - LP. Baret Tangga 36 WATT, Bulat - LP. WASHTAFLE 18 WATT, GMS b. c. Lantai.2 Lampu Baret 36 Watt LP. DOWN LIGHT 18 WATT, PL-C LP. Baret Tangga 36 WATT, Bulat LP. WASHTAFLE 18 WATT, GMS Lantai.3 Lampu Baret 36 Watt LP. DOWN LIGHT 18 WATT, PL-C LP. Baret Tangga 36 WATT, Bulat LP. WASHTAFLE 18 WATT, GMS

26.00 97.00 1.00 11.00

bh bh bh bh

Rp Rp Rp Rp

235,000.00 280,000.00 235,000.00 1,075,000.00

Rp Rp Rp Rp

6,110,000.00 27,160,000.00 235,000.00 11,825,000.00

22.00 102.00 1.00 9.00

bh bh bh bh

Rp Rp Rp Rp

235,000.00 280,000.00 235,000.00 1,075,000.00

Rp Rp Rp Rp

5,170,000.00 28,560,000.00 235,000.00 9,675,000.00

22.00 90.00 1.00 9.00

bh bh bh bh

Rp Rp Rp Rp

235,000.00 280,000.00 235,000.00 1,075,000.00

Rp Rp Rp Rp

5,170,000.00 25,200,000.00 235,000.00 9,675,000.00

c. Penerangan Luar - Lampu TAMAN GL TOP ACR GRILL T= 2.5 M + pondasi tiang 6 PEKERJAAN SAKLAR & STOP KONTAK a Lantai.1 - Saklar Tunggal - Saklar Ganda - Saklar Hotel - Stop Kontak 250 VA, 13 A

11.00

bh

Rp

750,000.00

Rp

8,250,000.00

28.00 17.00 1.00 32.00

bh bh bh bh

Rp Rp Rp Rp

40,000.00 45,000.00 50,000.00 55,000.00

Rp Rp Rp Rp

1,120,000.00 765,000.00 50,000.00 1,760,000.00

Kegiatan Pekerjaan Sub Pekerjaan Lokasi

: Perencanaan Pembangunan Infrastruktur Tahun Anggaran 2009 : Detail Engineering Design (DED) Islamic Center dan SMA Unggulan Tembilahan : Asrama Putri : Tembilahan

No.

PEKERJAAN

VOL

SAT

HARGA

TOTAL

b. Lantai.2 - Saklar Tunggal - Saklar Ganda - Saklar Hotel - Stop Kontak 250 VA, 13 A c Lantai.3 - Saklar Tunggal - Saklar Ganda - Saklar Hotel - Stop Kontak 250 VA, 13 A 7 PEKERJAAN KABEL TRAY - Standard Tray Ukuran 30 cm x 10 cm x 3 mtr LT.1 - Standard Tray Ukuran 30 cm x 10 cm x 3 mtr LT.2 - Standard Tray Ukuran 30 cm x 10 cm x 3 mtr LT.3

23.00 15.00 1.00 31.00

bh bh bh bh

Rp Rp Rp Rp

40,000.00 45,000.00 50,000.00 55,000.00

Rp Rp Rp Rp

920,000.00 675,000.00 50,000.00 1,705,000.00

24.00 15.00 1.00 31.00

bh bh bh bh

Rp Rp Rp Rp

40,000.00 45,000.00 50,000.00 55,000.00

Rp Rp Rp Rp

960,000.00 675,000.00 50,000.00 1,705,000.00

58.00 58.00 58.00

m m m

Rp Rp Rp

170,000.00 170,000.00 170,000.00

Rp Rp Rp

9,860,000.00 9,860,000.00 9,860,000.00

Pekerjaan Elektrikal IV 1 a MEKANIKAL PEKERJAAN INTALASI PEMIPAAN . LANTAI.1 Pemipaan Air Bersih Pipa GIP Medium Class - dia. 2" - dia. 1" - dia. 1/2" - Fitting & Accessories Gate Valve - dia. 1" Pemipaan Air Kotor, Bekas & Vent Pipa PVC Class AW - dia. 6" - dia. 4" - dia. 2" - dia. 1 1/2" Fitting & Accessories Septic Tank (biofil) Type : BF-08 ( BIOFIL ) b LANTAI.2

Rp

368,300,500.00

10.00 110.00 132.00 1.00 3.00

m m m lot bh

Rp Rp Rp Rp Rp

115,000.00 50,500.00 32,500.00 2,750,000.00 190,000.00

Rp Rp Rp Rp Rp

1,150,000.00 5,555,000.00 4,290,000.00 2,750,000.00 570,000.00

44.00 80.00 56.00 45.00 1.00

m m m m lot

Rp Rp Rp Rp Rp

151,300.00 75,000.00 28,000.00 21,300.00 3,750,000.00

Rp Rp Rp Rp Rp

6,657,200.00 6,000,000.00 1,568,000.00 958,500.00 3,750,000.00

4.00

unit

Rp

43,875,000.00

Rp

175,500,000.00

Kegiatan Pekerjaan Sub Pekerjaan Lokasi

: Perencanaan Pembangunan Infrastruktur Tahun Anggaran 2009 : Detail Engineering Design (DED) Islamic Center dan SMA Unggulan Tembilahan : Asrama Putri : Tembilahan

No.

PEKERJAAN Pemipaan Air Bersih Pipa GIP Medium Class - dia. 2" - dia. 1" - dia. 1/2" - Fitting & Accessories Gate Valve - dia. 1" Pemipaan Air Kotor, Bekas & Vent Pipa PVC Class AW - dia. 6" - dia. 4" - dia. 2" - dia. 1 1/2" Fitting & Accessories

VOL

SAT

HARGA

TOTAL

10.00 95.00 115.00 1.00 3.00

m m m lot bh

Rp Rp Rp Rp Rp

115,000.00 50,500.00 32,500.00 2,750,000.00 190,000.00

Rp Rp Rp Rp Rp

1,150,000.00 4,797,500.00 3,737,500.00 2,750,000.00 570,000.00

24.00 80.00 60.00 45.00 1.00

m m m m lot

Rp Rp Rp Rp Rp

151,300.00 75,000.00 28,000.00 21,300.00 3,750,000.00

Rp Rp Rp Rp Rp

3,631,200.00 6,000,000.00 1,680,000.00 958,500.00 3,750,000.00

c

LANTAI.3 Pemipaan Air Bersih Pipa GIP Medium Class - dia. 2" - dia. 1" - dia. 1/2" - Fitting & Accessories Gate Valve - dia. 1" Pemipaan Air Kotor, Bekas & Vent Pipa PVC Class AW - dia. 6" - dia. 4" - dia. 2" - dia. 1 1/2" Fitting & Accessories LANTAI.ATAP Pemipaan Air Bersih Pipa GIP Medium Class - dia. 2" - dia. 1" - Fitting & Accessories Gate Valve - dia. 2" - dia. 1" Floating Valve 1" Pekerjaan Tangki - Tangki Fiber 2000 L - Bantalan Tanki (dg besi UNP.100 ) Pemipaan Air Hujan - Pipa PVC Class AW dia 6" - Pipa PVC Class AW dia 4" - Roof Drain - Fitting & Accessories - Bak kontrol (500 x 500 x 700 mm) PEMADAM API RINGAN - Fire Extinguisher, kap. 5 Kg, (Dry Chemical Powder) LT.1 - Fire Extinguisher, kap. 5 Kg, (Dry Chemical Powder) LT.2 - Fire Extinguisher, kap. 5 Kg, (Dry Chemical Powder) LT.3 Pekerjaan Mekanikal

10.00 95.00 115.00 1.00 3.00

m m m lot bh

Rp Rp Rp Rp Rp

115,000.00 50,500.00 32,500.00 2,750,000.00 190,000.00

Rp Rp Rp Rp Rp

1,150,000.00 4,797,500.00 3,737,500.00 2,750,000.00 570,000.00

24.00 80.00 60.00 45.00 1.00

m m m m lot

Rp Rp Rp Rp Rp

151,300.00 75,000.00 28,000.00 21,300.00 3,750,000.00

Rp Rp Rp Rp Rp

3,631,200.00 6,000,000.00 1,680,000.00 958,500.00 3,750,000.00

d

72.00 36.00 1.00 4.00 8.00 8.00 8.00 1.00

m m lot bh bh bh unit ls

Rp Rp Rp Rp Rp Rp Rp Rp

115,000.00 50,500.00 2,750,000.00 450,000.00 190,000.00 250,000.00 4,250,000.00 1,750,000.00

Rp Rp Rp Rp Rp Rp Rp Rp

8,280,000.00 1,818,000.00 2,750,000.00 1,800,000.00 1,520,000.00 2,000,000.00 34,000,000.00 1,750,000.00

e

60.00 130.00 17.00 1.00 3.00

m m bh lot unit

Rp Rp Rp Rp Rp

151,300.00 75,000.00 350,000.00 3,750,000.00 750,000.00

Rp Rp Rp Rp Rp

9,078,000.00 9,750,000.00 5,950,000.00 3,750,000.00 2,250,000.00

2

2.00 2.00 2.00

bh bh bh

Rp Rp Rp

1,250,000.00 1,250,000.00 1,250,000.00

Rp Rp Rp

2,500,000.00 2,500,000.00 2,500,000.00

RpTOTAL ME

358,994,100.00 727,294,600.00

Rp

Kegiatan Pekerjaan Sub Pekerjaan Lokasi

: Perencanaan Pembangunan Infrastruktur Tahun Anggaran 2009 : Detail Engineering Design (DED) Islamic Center dan SMA Unggulan Tembilahan : Ruang Utilitas : Tembilahan

No.

PEKERJAAN

VOL

SAT

HARGA

TOTAL

1

PEKERJAAN PERALATAN UTAMA a PEKERJAAN GENSET Generator Set 500 kVA Open type, Prime Power rating 1500 rpm. Water cooled, Turbocharged - after cooled , four stroke, v-12, Brushless generator , 4 wire , wye, drip proof, Lengkap dengan Vibration Demper, SILENCER, radiator dan Power Command. Dll 1.00 lot Rp 768,500,000.00 Rp 768,500,000.00

b PEKERJAAN TANKI ( pekerjaan termasuk setting & instal ) a. PEKERJAAN TANKI 10.000 L b. PEKERJAAN TANKI 1000 L c. INSTALASI DAN PEMIPAAN BAHAN BAKAR GENSET termasuk : Pompa Elektrik Pompa Manual Panel Pompa Pengkabelan Valve Strainer Check valve WLC Aksesoris & Alat bantu 1.00 2.00 1.00 lot lot lot Rp Rp Rp 69,700,000.00 15,000,000.00 12,500,000.00 Rp Rp Rp 69,700,000.00 30,000,000.00 12,500,000.00

c 2

Transformator 500 kVA, Oil type

1.00

unit

Rp

235,750,000.00

Rp

235,750,000.00

PEKERJAAN PANEL

a Panel Utama Tegangan Menengah (PUTM)

1.00

unit

Rp

112,500,000.00

Rp

112,500,000.00

b Panel Utama Tegangan Rendah (PUTR) / LVMDP Incoming Cubicle + ATS terdiri dari : Protection MCCB Geared Motor Time Delayed Under Voltage Trip Shunt Trip Auxiliary Ready to Close Contact Electrical Closing Release Plat Interlock Elektris Automatic Control Interlock Mekanis Lampu Indikator Ampere Meter 500/5 A Volt Meter 0-500 A + Selector Switch Frequency Meter 50/60 Hz Cos Phi Meter kWh Meter 4P, 3P Box Panel + Accessories Grounding System

1.00

unit

Rp

376,500,000.00

Rp

376,500,000.00

c

Capasitor Bank, 350 kVAR terdiri dari : Capasitor Bank, 7 x 50 kVAR Main Protection MCCB 252-630 A, 4P,3F , 45kA Harmonik Filter Protection MCCB 252-630 A, 4P,3F , 45kA Automatic Regulator 12 Step Contactor Terminal Cover Box panel + Accessories Grounding System

1.00

Unit

Rp

65,500,000.00

Rp

65,500,000.00

Kegiatan Pekerjaan Sub Pekerjaan Lokasi

: Perencanaan Pembangunan Infrastruktur Tahun Anggaran 2009 : Detail Engineering Design (DED) Islamic Center dan SMA Unggulan Tembilahan : Ruang Utilitas : Tembilahan

No.

PEKERJAAN

VOL

SAT

HARGA

TOTAL

d Pekerjaan Panel Penerangan Ruang Genset 2 LP - DF ( Panel Penerangan ) Grounding system 1.00 1.00 Unit Lot Rp Rp 3,750,000.00 1,750,000.00 Rp Rp 3,750,000.00 1,750,000.00

PEKERJAAN KABEL FEEDER + KABEL BC a Dari Gardu PLN ke PUTM N2XSEFGbY 3 x 70 mm 2 128.00 m Rp 286,000.00 Rp 36,608,000.00

b Dari PUTM ke Transformator c N2XSY 3 x 70 mm 2 22.00 m Rp 286,000.00 Rp 6,292,000.00

Dari Transformator ke PUTR / LVMDP NYY 14 x 1 x 240 mm2 30.00 m Rp 4,466,000.00 Rp 133,980,000.00

d Dari Genset.1dan2 ke panel sincron genset NYY 14 x 1 x 240 mm2 25.00 m Rp 4,466,000.00 Rp 111,650,000.00

e Dari Panel Genset ke PUTR f NYY 14 x 1 x 240 mm2 20.00 1.00 m lot Rp Rp 4,466,000.00 7,150,000.00 Rp Rp 89,320,000.00 7,150,000.00

Aksesoris & alat bantu

g Dari PUTR ke : SDP GEDUNG SMU - NYFGBY 2 (4 x 240) mm2 SDP GEDUNG SMU - NYFGBY 4 x 240 mm2 SDP ASRAMA PUTRI - NYFGBY 4 x 240 mm2 SDP ASRAMA PUTRA - NYFGBY 4 x 240 mm2 SDP MA - NYFGBY 4 x 240 mm2 SDP MTS - NYFGBY 4 x 240 mm2 SDP MI - NYFGBY 4 x 240 mm2 SDP TK - NYFGBY 4 x 25 mm2 LP PJU - NYFGBY 4 x 25 mm2 3 225.00 m Rp 132,000.00 Rp 29,700,000.00 365.00 m Rp 132,000.00 Rp 48,180,000.00 335.00 m Rp 1,276,000.00 Rp 427,460,000.00 260.00 m Rp 1,276,000.00 Rp 331,760,000.00 230.00 m Rp 1,276,000.00 Rp 293,480,000.00 408.00 m Rp 1,276,000.00 Rp 520,608,000.00 203.00 m Rp 1,276,000.00 Rp 259,028,000.00 373.00 m Rp 1,276,000.00 Rp 475,948,000.00 208.00 m Rp 3,852,000.00 Rp 801,216,000.00

PEKERJAAN INSTALASI PENERANGAN Instalasi Penerangan NYM 3 x 2,5 mm + pipa conduit Instalasi Stop Kontak NYM 3 x 2,5 mm + pipa conduit 15.00 4.00 ttk ttk Rp Rp 187,500.00 197,500.00 Rp Rp 2,812,500.00 790,000.00

4

PEKERJAAN ARMATURE LAMPU LP. TL 2 x 36 WATT, TKO 15.00 bh Rp 350,000.00 Rp 5,250,000.00

5

PEKERJAAN SAKLAR & STOP KONTAK ( ex. PANASONIC ) Saklar Ganda Stop Kontak 250 VA, 13 A 5.00 4.00 bh bh Rp Rp 45,000.00 55,000.00 Rp Rp 225,000.00 220,000.00

6

PEKERJAAN EXHOUST FAN Exhaust Fan, 1200 CFM Dia 16 " , 75 W 1 Phase, Wall mounted Type, FV-40AFU 4.00 Instalasi Exhoust Fan Fan NYM 3 x 2,5 mm + pipa conduit Saklar Ganda 4.00 1.00 unit ttk bh Rp Rp Rp 1,750,000.00 250,000.00 45,000.00 Rp Rp Rp 7,000,000.00 1,000,000.00 45,000.00

7

PEKERJAAN KABEL TRAY Standard Tray Ukuran 30 cm x 10 cm x 3 mtr 10.00 m Rp 170,000.00 Rp 1,700,000.00

8

PEMIPAAN AIR HUJAN - Pipa PVC Class AW dia 2" - Fitting & Accessories - Roof Drain 40.00 1.00 6.00 m lot bh Rp Rp Rp 28,000.00 500,000.00 350,000.00 Rp Rp Rp 1,120,000.00 500,000.00 2,100,000.00

9

PEMADAM API RINGAN Fire Extinguisher, kap. 5 Kg, (Dry Chemical Powder) 4.00 bh Rp 1,250,000.00 Rp 5,000,000.00

Pekerjaan Mekanikal dan Elektrikal

Rp

5,276,592,500.00

Kegiatan Pekerjaan Sub Pekerjaan Lokasi

: Perencanaan Pembangunan Infrastruktur Tahun Anggaran 2009 : Detail Engineering Design (DED) Islamic Center dan SMA Unggulan Tembilahan : Ruang Utilitas : Tembilahan

No.

PEKERJAAN

VOL

SAT

HARGA TOTAL ME Rp

TOTAL 5,276,592,500.00

Kegiatan Pekerjaan Sub Pekerjaan Lokasi

: Perencanaan Pembangunan Infrastruktur Tahun Anggaran 2009 : Detail Engineering Design (DED) Islamic Center dan SMA Unggulan Tembilahan : Asrama Putra : Tembilahan

No.

PEKERJAAN

VOL

SAT

HARGA

TOTAL

III 1

ELEKTRIKAL PEKERJAAN PANEL GEDUNG - SDP - LP - 1 PANEL PENERANGAN LT.1 - LP - 2 PANEL PENERANGAN LT.2 - LP - 3 PANEL PENERANGAN LT.3 - LP - PENERANGAN LUAR - Grounding system PEKERJAAN KABEL FEEDER GEDUNG dari SDP ke : - LP - 1 - NYY 4 x 25 mm2 - LP - 2 - NYY 4 x 25 mm2 - LP - 3 - NYY 4 x 25 mm2 - LP - PENERANGAN LUAR - NYY 4 x 6 mm2 PEKERJAAN INSTALASI PENERANGAN a Instalasi LT.1 - Instalasi Penerangan NYM 3 x 2,5 mm + pipa conduit - Instalasi Stop Kontak NYM 3 x 2,5 mm + pipa conduit b Instalasi LT.2 - Instalasi Penerangan NYM 3 x 2,5 mm + pipa conduit - Instalasi Stop Kontak NYM 3 x 2,5 mm + pipa conduit c Instalasi LT.3 - Instalasi Penerangan NYM 3 x 2,5 mm + pipa conduit - Instalasi Stop Kontak NYM 3 x 2,5 mm + pipa conduit C Instalasi Penerangan Luar - Instalasi Penerangan NYY 3 x 2,5 mm + pipa conduit

1.00 1.00 1.00 1.00 1.00 1.00

Unit Unit Unit Unit Unit Lot

Rp Rp Rp Rp Rp Rp

32,750,000.00 12,250,000.00 11,900,000.00 11,900,000.00 7,500,000.00 4,150,000.00

Rp Rp Rp Rp Rp Rp

32,750,000.00 12,250,000.00 11,900,000.00 11,900,000.00 7,500,000.00 4,150,000.00

3

30.00 35.00 40.00 40.00

m m m m

Rp Rp Rp Rp

132,000.00 132,000.00 132,000.00 35,200.00

Rp Rp Rp Rp

3,960,000.00 4,620,000.00 5,280,000.00 1,408,000.00

4

135.00 32.00

ttk ttk

Rp Rp

187,500.00 197,500.00

Rp Rp

25,312,500.00 6,320,000.00

134.00 31.00

ttk ttk

Rp Rp

187,500.00 197,500.00

Rp Rp

25,125,000.00 6,122,500.00

122.00 31.00

ttk ttk

Rp Rp

187,500.00 197,500.00

Rp Rp

22,875,000.00 6,122,500.00

11.00

ttk

Rp

290,000.00

Rp

3,190,000.00

5

PEKERJAAN ARMATURE LAMPU a Lantai.1 - Lampu Baret 36 Watt - LP. DOWN LIGHT 18 WATT, PL-C - LP. Baret Tangga 36 WATT, Bulat - LP. WASHTAFLE 18 WATT, GMS b. c. Lantai.2 Lampu Baret 36 Watt LP. DOWN LIGHT 18 WATT, PL-C LP. Baret Tangga 36 WATT, Bulat LP. WASHTAFLE 18 WATT, GMS Lantai.3 Lampu Baret 36 Watt LP. DOWN LIGHT 18 WATT, PL-C LP. Baret Tangga 36 WATT, Bulat LP. WASHTAFLE 18 WATT, GMS

26.00 97.00 1.00 11.00

bh bh bh bh

Rp Rp Rp Rp

235,000.00 280,000.00 235,000.00 1,075,000.00

Rp Rp Rp Rp

6,110,000.00 27,160,000.00 235,000.00 11,825,000.00

22.00 102.00 1.00 9.00

bh bh bh bh

Rp Rp Rp Rp

235,000.00 280,000.00 235,000.00 1,075,000.00

Rp Rp Rp Rp

5,170,000.00 28,560,000.00 235,000.00 9,675,000.00

22.00 90.00 1.00 9.00

bh bh bh bh

Rp Rp Rp Rp

235,000.00 280,000.00 235,000.00 1,075,000.00

Rp Rp Rp Rp

5,170,000.00 25,200,000.00 235,000.00 9,675,000.00

c. Penerangan Luar - Lampu TAMAN GL TOP ACR GRILL T= 2.5 M + pondasi tiang 6 PEKERJAAN SAKLAR & STOP KONTAK

11.00

bh

Rp

750,000.00

Rp

8,250,000.00

Kegiatan Pekerjaan Sub Pekerjaan Lokasi

: Perencanaan Pembangunan Infrastruktur Tahun Anggaran 2009 : Detail Engineering Design (DED) Islamic Center dan SMA Unggulan Tembilahan : Asrama Putra : Tembilahan

No. a Lantai.1 - Saklar Tunggal - Saklar Ganda - Saklar Hotel - Stop Kontak 250 VA, 13 A b. Lantai.2 - Saklar Tunggal - Saklar Ganda - Saklar Hotel - Stop Kontak 250 VA, 13 A c Lantai.3 - Saklar Tunggal - Saklar Ganda - Saklar Hotel - Stop Kontak 250 VA, 13 A 7

PEKERJAAN

VOL

SAT

HARGA

TOTAL

28.00 17.00 1.00 32.00

bh bh bh bh

Rp Rp Rp Rp

40,000.00 45,000.00 50,000.00 55,000.00

Rp Rp Rp Rp

1,120,000.00 765,000.00 50,000.00 1,760,000.00

23.00 15.00 1.00 31.00

bh bh bh bh

Rp Rp Rp Rp

40,000.00 45,000.00 50,000.00 55,000.00

Rp Rp Rp Rp

920,000.00 675,000.00 50,000.00 1,705,000.00

24.00 15.00 1.00 31.00

bh bh bh bh

Rp Rp Rp Rp

40,000.00 45,000.00 50,000.00 55,000.00

Rp Rp Rp Rp

960,000.00 675,000.00 50,000.00 1,705,000.00

PEKERJAAN KABEL TRAY - Standard Tray Ukuran 30 cm x 10 cm x 3 mtr LT.1 - Standard Tray Ukuran 30 cm x 10 cm x 3 mtr LT.2 - Standard Tray Ukuran 30 cm x 10 cm x 3 mtr LT.3

58.00 58.00 58.00

m m m

Rp Rp Rp

170,000.00 170,000.00 170,000.00

Rp Rp Rp

9,860,000.00 9,860,000.00 9,860,000.00

Pekerjaan Elektrikal IV 1 a MEKANIKAL PEKERJAAN INTALASI PEMIPAAN . LANTAI.1 Pemipaan Air Bersih Pipa GIP Medium Class - dia. 2" - dia. 1" - dia. 1/2" - Fitting & Accessories Gate Valve - dia. 1" Pemipaan Air Kotor, Bekas & Vent Pipa PVC Class AW - dia. 6" - dia. 4" - dia. 2" - dia. 1 1/2" Fitting & Accessories Septic Tank (biofil) Type : BF-08 ( BIOFIL ) b LANTAI.2 Pemipaan Air Bersih Pipa GIP Medium Class - dia. 2" - dia. 1" - dia. 1/2" - Fitting & Accessories Gate Valve - dia. 1" Pemipaan Air Kotor, Bekas & Vent Pipa PVC Class AW - dia. 6" - dia. 4" - dia. 2"

Rp 368,300,500.00

10.00 110.00 132.00 1.00 3.00

m m m lot bh

Rp Rp Rp Rp Rp

115,000.00 50,500.00 35,000.00 2,750,000.00 190,000.00

Rp Rp Rp Rp Rp

1,150,000.00 5,555,000.00 4,620,000.00 2,750,000.00 570,000.00

44.00 80.00 56.00 45.00 1.00

m m m m lot

Rp Rp Rp Rp Rp

151,300.00 75,000.00 28,000.00 21,300.00 3,750,000.00

Rp Rp Rp Rp Rp

6,657,200.00 6,000,000.00 1,568,000.00 958,500.00 3,750,000.00

4.00

unit

Rp

43,875,000.00

Rp

175,500,000.00

10.00 95.00 115.00 1.00 3.00

m m m lot bh

Rp Rp Rp Rp Rp

115,000.00 50,500.00 35,000.00 2,750,000.00 190,000.00

Rp Rp Rp Rp Rp

1,150,000.00 4,797,500.00 4,025,000.00 2,750,000.00 570,000.00

24.00 80.00 60.00

m m m

Rp Rp Rp

151,300.00 75,000.00 28,000.00

Rp Rp Rp

3,631,200.00 6,000,000.00 1,680,000.00

Kegiatan Pekerjaan Sub Pekerjaan Lokasi

: Perencanaan Pembangunan Infrastruktur Tahun Anggaran 2009 : Detail Engineering Design (DED) Islamic Center dan SMA Unggulan Tembilahan : Asrama Putra : Tembilahan

No. - dia. 1 1/2" Fitting & Accessories c

PEKERJAAN

VOL 45.00 1.00

SAT m lot Rp Rp

HARGA 21,300.00 3,750,000.00 Rp Rp

TOTAL 958,500.00 3,750,000.00

LANTAI.3 Pemipaan Air Bersih Pipa GIP Medium Class - dia. 2" - dia. 1" - dia. 1/2" - Fitting & Accessories Gate Valve - dia. 1" Pemipaan Air Kotor, Bekas & Vent Pipa PVC Class AW - dia. 6" - dia. 4" - dia. 2" - dia. 1 1/2" Fitting & Accessories LANTAI.ATAP Pemipaan Air Bersih Pipa GIP Medium Class - dia. 2" - dia. 1" - Fitting & Accessories Gate Valve - dia. 2" - dia. 1" Floating Valve 1" Pekerjaan Tangki - Tangki Fiber 2000 L - Bantalan Tanki (dg besi UNP.100 ) Pemipaan Air Hujan - Pipa PVC Class AW dia 6" - Pipa PVC Class AW dia 4" - Roof Drain - Fitting & Accessories - Bak kontrol (500 x 500 x 700 mm) PEMADAM API RINGAN - Fire Extinguisher, kap. 5 Kg, (Dry Chemical Powder) LT.1 - Fire Extinguisher, kap. 5 Kg, (Dry Chemical Powder) LT.2 - Fire Extinguisher, kap. 5 Kg, (Dry Chemical Powder) LT.3

10.00 95.00 115.00 1.00 3.00

m m m lot bh

Rp Rp Rp Rp Rp

115,000.00 50,500.00 35,000.00 2,750,000.00 190,000.00

Rp Rp Rp Rp Rp

1,150,000.00 4,797,500.00 4,025,000.00 2,750,000.00 570,000.00

24.00 80.00 60.00 45.00 1.00

m m m m lot

Rp Rp Rp Rp Rp

151,300.00 75,000.00 28,000.00 21,300.00 3,750,000.00

Rp Rp Rp Rp Rp

3,631,200.00 6,000,000.00 1,680,000.00 958,500.00 3,750,000.00

d

72.00 36.00 1.00 4.00 8.00 8.00 8.00 1.00

m m lot bh bh bh unit ls

Rp Rp Rp Rp Rp Rp Rp Rp

115,000.00 50,500.00 2,750,000.00 450,000.00 190,000.00 650,000.00 4,250,000.00 1,750,000.00

Rp Rp Rp Rp Rp Rp Rp Rp

8,280,000.00 1,818,000.00 2,750,000.00 1,800,000.00 1,520,000.00 5,200,000.00 34,000,000.00 1,750,000.00

e

60.00 130.00 17.00 1.00 3.00

m m bh lot unit

Rp Rp Rp Rp Rp

151,300.00 75,000.00 350,000.00 3,750,000.00 750,000.00

Rp Rp Rp Rp Rp

9,078,000.00 9,750,000.00 5,950,000.00 3,750,000.00 2,250,000.00

2

2.00 2.00 2.00

bh bh bh

Rp Rp Rp

1,250,000.00 1,250,000.00 1,250,000.00

Rp Rp Rp

2,500,000.00 2,500,000.00 2,500,000.00

Pekerjaan Mekanikal

Rp 363,099,100.00 TOTAL ME Rp 731,399,600.00

Kegiatan Pekerjaan Sub Pekerjaan Lokasi

: Perencanaan Pembangunan Infrastruktur Tahun Anggaran 2009 : Detail Engineering Design (DED) Islamic Center dan SMA Unggulan Tembilahan : Ruang Pompa : Tembilahan

No.

PEKERJAAN

VOL

SAT

HARGA

TOTAL

1

PEKERJAAN PANEL a Pekerjaan Panel Penerangan Ruang Pompa - LP - DF ( Panel Penerangan ) - Grounding system b PANEL SDP POMPA - SDP - POMPA - Grounding system c PANEL POMPA HIDRANT - PP-H PANEL ELECTRIC PUMP ( System Auto manual ) - PP-D PANEL DIESEL PUMP ( System Auto manual ) - PP-J PANEL JOCKEY PUMP ( System Auto manual ) - Grounding system d PANEL DISTRIBUSI POMPA AIR BERSIH - PP-AB-1 PANEL ELECTRIC PUMP ( System Auto manual ) - PP-AB-2 PANEL ELECTRIC PUMP ( System Auto manual ) - PP-DW PANEL Pompa Deep Well ( System Auto manual ) - Grounding system

1.00 1.00

Unit Lot

Rp Rp

3,750,000.00 1,500,000.00

Rp Rp

3,750,000.00 1,500,000.00

1.00 1.00

Unit Lot

Rp Rp

34,500,000.00 1,750,000.00

Rp Rp

34,500,000.00 1,750,000.00

1.00 1.00 1.00 1.00

Unit Unit Unit Lot

Rp Rp Rp Rp

37,500,000.00 37,500,000.00 27,500,000.00 1,750,000.00

Rp Rp Rp Rp

37,500,000.00 37,500,000.00 27,500,000.00 1,750,000.00

1.00 1.00 1.00 1.00

Unit Unit Unit Lot

Rp Rp Rp Rp

17,500,000.00 17,500,000.00 7,800,000.00 1