+ All Categories
Home > Documents > Rapport narratif et financier intermédiaire · 2016-10-19 · 01/07 to 30/09: Facade wall...

Rapport narratif et financier intermédiaire · 2016-10-19 · 01/07 to 30/09: Facade wall...

Date post: 19-Jul-2020
Category:
Upload: others
View: 0 times
Download: 0 times
Share this document with a friend
14
Page 1 of 14 "LES ENFANTS DU DRAGON" - "THE DRAGON'S CHILDREN" French Association 1901 Law - (OSI - JORF Association du 07/03/2009) N° SIREN: 513189001 - N° SIRET: 51318900100011 et code APE: 9499Z French NGO agreed in Vietnam under N° 30 BNG-HĐ (PACCOM) Hồ Chí Minh ville, on 05th September 2016. Rapport narratif et financier intermédiaire Editor: Marc De Muynck Project initiator of the orphanage building in Vietnam 66/21 đường Cây Cám - Phường Bình Hưng Hoà B - Quận Bình Tân TP Hồ Chí Minh (Việt Nam) DĐ - Mobile (0084) - 0937 126 605 - ĐT - Phone: (0084-08) 54256423 Notified to: - all our friends, donors and supporters. The NGO "Les Enfants Du Dragon" is pleased to submit the intermediate narrative report up to 05/09/2016. Objective: Creation of a care center for approximately 100 orphans and abandoned children. Location: Cần Giuộc, Long An Province - Vietnam (30 km South of Hồ Chí Minh city). Association Head office: 73 r Roger Salengro – 59243 - Quarouble (FRANCE) Phone: +33 671589806 - Voicemail: 970 831 315 E-mail: [email protected] www.lesenfantsdudragon.com
Transcript
Page 1: Rapport narratif et financier intermédiaire · 2016-10-19 · 01/07 to 30/09: Facade wall construction and guarding station, installing kitchen. 01/10 to 15/11: Purchase furniture

Page 1 of 14

"LES ENFANTS DU DRAGON" - "THE DRAGON'S CHILDREN" French Association 1901 Law - (OSI - JORF Association du 07/03/2009)

N° SIREN: 513189001 - N° SIRET: 51318900100011 et code APE: 9499Z French NGO agreed in Vietnam under N° 30 BNG-HĐ (PACCOM)

Hồ Chí Minh ville, on 05th September 2016.

Rapport narratif et financier intermédiaire

Editor: Marc De Muynck Project initiator of the orphanage building in Vietnam 66/21 đường Cây Cám - Phường Bình Hưng Hoà B - Quận Bình Tân TP Hồ Chí Minh (Việt Nam) DĐ - Mobile (0084) - 0937 126 605 - ĐT - Phone: (0084-08) 54256423 Notified to: - all our friends, donors and supporters.

The NGO "Les Enfants Du Dragon" is pleased to submit the intermediate narrative report up to 05/09/2016. Objective: Creation of a care center for approximately 100 orphans and abandoned children.

Location: Cần Giuộc, Long An Province - Vietnam (30 km South of Hồ Chí Minh city).

Association Head office: 73 r Roger Salengro – 59243 - Quarouble (FRANCE)

Phone: +33 671589806 - Voicemail: 970 831 315 E-mail: [email protected]

www.lesenfantsdudragon.com

Page 2: Rapport narratif et financier intermédiaire · 2016-10-19 · 01/07 to 30/09: Facade wall construction and guarding station, installing kitchen. 01/10 to 15/11: Purchase furniture

Page 2 of 14

Association goal and mission

The association "Les Enfants du Dragon" - "The Children of the Dragon" (goal is to help and support by any mean humanitarian projects for the children and the poorest in Vietnam. Help abandoned and orphans By bringing them a secure environment that provides medical support, vital needs end instruction. The goal is to provide what they need to develop, integrate society, get some cultural knowledge, autonomy to give them a chance for a better life. Fight insecurity of the poorest By building charity houses, giving a roof to families who live in extreme poverty. Support Orphanages and poorest school By paying sanitary equipment, construction work to improve facilities, food donation, scholarship … Bring clean water to remote villages and school By drilling, building wells and water cleaning stations, we bring clean water to hundred of families … Fight against malnutrition of distressed people By building spirulina farms, by giving for free the big part of our production to sick people, old people, poor schools… Spirulina is a micro-alga considered by WHO as the "super nutriment" for the XXI century because of its composition of minerals and et vitamins.

Description Title of operation: Our heart project "Les Enfants Du Dragon" - "The Children of the

Dragon" orphanage (Mái Ắm "Những đứa con của rồng"). Context: We did help until now in such small centers but facing difficulties to obtain more

harshness in administration, management, application of basic hygiene rules in their house

from the responsible, we would wish to have our own welcoming center.

Aim: The project consists of creating a reception center for orphans and abandoned with the objective of assuring their education and preparing them to be integrated into the locale social and economic environment.

Page 3: Rapport narratif et financier intermédiaire · 2016-10-19 · 01/07 to 30/09: Facade wall construction and guarding station, installing kitchen. 01/10 to 15/11: Purchase furniture

Page 3 of 14

Administrative approaches: Multiple canvassing (meetings, pleadings, phoned contacts,..) toward Vietnamese authorities and builders were effective since the idea of the project during 2 years which finally opened to the attribution of a land necessary to the construction and management of the establishment. Technical works: After studies of soils, through a geotechnical company, agreed by the

provincial bureau of studies and architecture, the building permit was accorded. The land is

now serviced: jointed to water supplies and exhausts, electrical power, and phone.

Concerning improvement, a project of joining to the “main sewer” is running on this part of the community, awaiting used and toilets waters which will be gathered in graves.

SOLIDARITY - EDUCATION - TRAINING - HEALTH

Specific aim: The project registers in a dynamic toward education and training aiming

insertion of those children within the society, the targets are concerning the following

domains:

1. EDUCATION: (fighting against illiteracy and exclusion): giving children the possibility to

become actors in their country allowing them to profit of a normal scholarship. The center

"Les Enfants Du Dragon" will participate financing the charges of studies for those orphans.

2. ART and CULTURE: creation of an artistic workshop to educate children to Vietnamese

art and culture (for example: through painting, music and Vietnamese dances...).

3. TRAINING: The welcoming center will include a training center to manual works aiming to

progressively open to ordinary working milieus, particularly to those who would be

intellectually limited in studies.

4. HEALTH: The center will dispose of a sick bay and a medical survey of the children will be

set up.

The subject is more a durable project than only a welcoming center which will end for the

kids as a real family.

Page 4: Rapport narratif et financier intermédiaire · 2016-10-19 · 01/07 to 30/09: Facade wall construction and guarding station, installing kitchen. 01/10 to 15/11: Purchase furniture

Page 4 of 14

SYNTESIS REPORT

1ST PART OF THE PROJET

Phase 1: 06/2015 – 11/2016 – Construction of the care center - 1st building.

Phase 2: 07/2016 – 11/2016 - Internal equipment, conformance certification.

01/2017 – 02/2017 - Hiring employees, receiving first children.

Phase 3: Center start.

Activities and results Up to 2015 9/ 7th: Given by all needed authorizations, it was decided in touch with provincial authorities to start up the first Phase of the project. The official D day was on May 14th, and works started in June. To this Day, were realized the foundations, all 18 meter deep peaks were molded under control of the provincial services of construction and two young engineers from CESI of Montpellier. This period of work being done, where then molded all lintels to support the ground floor slab. Works will run on on that planning.

Page 5: Rapport narratif et financier intermédiaire · 2016-10-19 · 01/07 to 30/09: Facade wall construction and guarding station, installing kitchen. 01/10 to 15/11: Purchase furniture

Page 5 of 14

WORK PLANNING from 01/09 to 31/11/2015

Fr 1er to 09/09: Formwork, shoring up, casting of beton columns, ground floor. Fr 12/9 to 13/10: Formwork, arming with steel, slab, floor, stairway to 1st floor. Fr 14/10 to 15/10: laying beton 1st floor + stairway. Fr 16/10 to 27/10: Formwork, shoring up, laying beton: columns, 1st floor + stairway. Fr 28/10 to 28/11: Formwork, steel arming, slab, 2nd floor, stairway. Fr 29/11 to 30/11: laying beton on 2nd floor slab + stairway.

WORK PLANNING from 01/12 to 31/01/2016

01 to 10/12/2015: Formwork, strengthening, concrete pouring for the 3rd level columns 02 to 08/12: sandy embankment on the ground floor. 04 to 11/12: Installation of water supply systems and drainage on the ground floor. 12 to 05/01/2016: Formwork and installation of reinforcing steel for gutters. 06 to 10/01: Concreting gutters polishing. 07 to 31/01: Concrete + metal frame. 31/01: Concrete structure 11 to 30/01: Ground floor walls.

WORK PLANNING from 22/02 to 30/09/2016

22/02 to 02/03: Cover concrete pillars, walls, lintels, walls Level 2, terrace. 03/03 to 01/04: Plasters, coatings.

01/04 to 25/04: Exterior plasters.

11/04 to 10/05: Frame.

02/04 to 21/05: Painting.

25/04 to 23/05: Laying roof tiles and ground tiles.

20/05 to 28/06: Installation of the doors.

15/06 to 24/06: Sanitary installation.

01/05 to 19/06: Installation of electrical equipment.

25/06 to 30/06: Sanitary installation.

01/07 to 30/09: Facade wall construction and guarding station, installing kitchen. 01/10 to 15/11: Purchase furniture and various equipments.

19/11/2016 : Grand opening Building1.

Page 6: Rapport narratif et financier intermédiaire · 2016-10-19 · 01/07 to 30/09: Facade wall construction and guarding station, installing kitchen. 01/10 to 15/11: Purchase furniture

Page 6 of 14

TABLEAU DE SYNTHESE - PHASE I

I. 1sr Part Construction

1 Building construction

Value without taxes 5 910 000 000 266 530 €

- LAFARGE VIỆT NAM - ciment sponsor (canceled) 0 0 €

- Painting sponsor (retracted for 20 million VND) 0 €

2 Outside wall and security office 507 000 000 20 280 €

II. Electricity - Solar energy

1 Smart systems 126 048 000 5 252 €

2 Device pilots 7 156 000 298 €

3 Fans 43 796 000 1 825 €

4 Solar equipments 420 000 000 17 500 €

Total: 1+2+3+4 597 000 000 24 875 €

DONATION

5 Lighting equipments (partial)

6 "ELEK" Sponsor 60% - "KNX" Sponsor 40% 45 000 000 1 875 €

6 Electric wire "KNX" sponsor 50 000 000 2083€

7 Labor solar installation (included in II-4)

8 Society "KNX" sponsor 60 000 000 2 500 €

Total value of the construction 6 507 000 000 271 125 €

RELEASE FUNDS DONE ON 05/09/2016

14/05/2015 Release funds 51 500,00 €

31/08/2015 Release funds 23 934,90 €

02/11/2015 Release funds 16 350,60 €

17/01/2016 Release funds 90 890,00 €

14/03/2016 Release funds 39 860,00 €

18/05/2016 Release funds 23 896,00 €

08/08/2016 Release funds 30 000,00 €

09/07/2016 Release funds 10 000,00 €

TOTAL 286 431,50 €

Page 7: Rapport narratif et financier intermédiaire · 2016-10-19 · 01/07 to 30/09: Facade wall construction and guarding station, installing kitchen. 01/10 to 15/11: Purchase furniture

Page 7 of 14

TABLEAU EQUIPEMENTS - PHASE I

I. KITCHEN

1 Dry food storage 15 000 000 625 €

2 Preparation area 82 000 000 3 417 €

3 Cooking area 100 000 000 4 167 €

4 Distribution 75 600 000 3 150 €

5 Washing area 48 000 000 2 000 €

6 Transportation 15 000 000 625 €

7 VAT 33 545 000 1 398 €

I. TOTAL (1 to 7) 369 145 000 15 381 €

II ELEVATOR 240 000 000 10 000 €

III NURSERY

1 Nursery equipments 120 000 000 5 000 €

IV FIRE PREVENTION – DRIER COLUMN 460 000 000 19 167 €

V SLEEPING ROOMS

1 Beds and cabinetS, 240 000 000 10 000 €

VI OFFICE FURNITURE – ACTIVITY ROOMS

1 Estimation 240 000 000 10 000 €

VII DENTAL OFFICE (2017)

1 Dental chair

2 Furniture

3 Compressor

4 Medical accessories

VIII DIVERS (priority 2) 936 000 000 39 000 €

1 Outside layout - green area - gaming area 240 000 000 10 000 €

2 Swimming pool 636 000 000 26 500 €

3 Garage and annex 60 000 000 2 500 €

Total value of equipments 2 605 145 000 108 548 €

Page 8: Rapport narratif et financier intermédiaire · 2016-10-19 · 01/07 to 30/09: Facade wall construction and guarding station, installing kitchen. 01/10 to 15/11: Purchase furniture

Page 8 of 14

2nd PART OF THE PROJECT As soon as funds will be available (unrealized budget to date), there will be construction of the 2nd Care Centre for Children namely building #2.

Partners and foreign aid workers. The main partners of the association are: Abbé Pierre Foundation, Newtech Interactive Corporation, BASAID, TRYBA Foundation, Armand Thiery group, "Bamboo shoots IDF" association, The Dreams Part, Spice ... The other partners are small and medium enterprises as well as many individuals and volunteers.

Visibility: The logos of all partners are used with their agreement on all the communication media (website, paper supports) of the orphanage project. At the official opening, November 19th, 2016, all donors’ names will be inscribed on a plaque in the lobby of the orphanage. See photos of the site: https://www.flickr.com/photos/marcopolo1949/sets/72157644088818250

SUMMARY TABLE - PHASE II

I. Second Part of Construction

1 Concrete slab building part 2 1 122 000 000 46 750 €

2 Piers, slab and bricks 1058000000 44 083 €

3 Carpentry, painting, tiling, ceilings 1340000000 55 833 €

I. TOTAL (1+2+3) 3 520 000 000 146 667 €

II Solar equipment

1 Intelligent devices and accessories 72 275 000 3 011 €

2 Solar panels and equipment 210 000 000 8 750 €

3 Wiring 30 000 000 1 250 €

4 Workforce / labour 40 000 000 1 667 €

TOTAL : 1+2+3+4 352 275 000 14 678 €

III Sponsor Sté Vũ Phong

62 Fans (broken promise = € 2,232)

Total value of the construction (I + II) 3 872 275 000 161 345 €

Page 9: Rapport narratif et financier intermédiaire · 2016-10-19 · 01/07 to 30/09: Facade wall construction and guarding station, installing kitchen. 01/10 to 15/11: Purchase furniture

Page 9 of 14

Conclusion: Thanks to the mobilization of donors, funds have been raised for the planned activities of the first part of the project (first building) and the NGO "Children of the Dragon" welcomes the step taken while ignoring not only the way is still long to finalize a whole. If the first objectives have been achieved, thanks to the availability of our friends, supporters and all the members who contributed. To date, about 40,000 € would be needed to equip the building before 19.11.2016 for furniture and miscellaneous small equipment. It is also desirable to ensure fire safety before the arrival of the first child in March, 2017 (cost: € 19 000). Thank you to all donors, sponsors and our Vietnamese partners who supported us and contributed to the realization of this project. Marc De Muynck Responsible for operations in Vietnam.

Banking coordinates of the association:

In France

Association "Children of the Dragon"

Bank: CREDIT MUTUEL NORD EUROPE - CCM VALENCIENNES - 129 Rue Jean Jaures -

59880 ST SAULVE - Tel + 33-08 20 35 21 88 - Fax.. 03 27 45 04 12 –

Email [email protected]

Bank code: 15629 Branch code: 02740

Account Number: 00046013801 Key: 03

IBAN: FR76 1562 9027 4000 0460 1380 103

BIC: CMCIFR2A

Note: If you are subject to the tax laws in France, 66% of your donations are tax deductible within

the limits set by the Ministry of budget.

In Vietnam

Account name: "Children of the Dragon"

Bank: VIETNAM EXIMBANK - Sở giao dịch I - TP.HCM

Account number in € uro: 2111.148.520.000.55

Account number in VND: 2111.148.520.000.41

Account number in USD 2111.148.520.069.69

Vietnam Export-Import Commercial Joint Stock Bank

(HCMC VIETNAM EXIMBANK) - Swift Code EBVIVNVX

Page 10: Rapport narratif et financier intermédiaire · 2016-10-19 · 01/07 to 30/09: Facade wall construction and guarding station, installing kitchen. 01/10 to 15/11: Purchase furniture

Page 10 of 14

PARTNERS OF HEART PROJECT

Note: table shows only partners who have given their consent to the publication of their

logo.

Photos dated as of 07.28.2016

Page 11: Rapport narratif et financier intermédiaire · 2016-10-19 · 01/07 to 30/09: Facade wall construction and guarding station, installing kitchen. 01/10 to 15/11: Purchase furniture

Page 11 of 14

ANNEX I

Top left view of building 01 - West façade and North face on which will be connected by

walkways to the second building. On the right, you could see the security guard office (under

construction) and an access road of 40cm stones that will be covered with a mixture of

ternary. Underneath is the kitchen and refectory.

Photos dated as of 09.06.2016

Top left, the building's west front of building No. 1 and on the right, the North side that will be connected by walkways to the No. 2 building. Bottom left shows 40 m2 of solar panels and at the right, the dining hall overlooking the kitchen.

Page 12: Rapport narratif et financier intermédiaire · 2016-10-19 · 01/07 to 30/09: Facade wall construction and guarding station, installing kitchen. 01/10 to 15/11: Purchase furniture

Page 12 of 14

ANNEX II – MEDICAL EQUIPMENT Priority 1: 2016 - Furnishing of the infirmary not limited to: (approx € 6,000)

Material QTY. Cost

per Unit. TOTAL

Examination couch 1 300 € 300 €

Footboard 1 60 € 60 €

Stool 1 70 € 70 €

Trolley on wheels 1 100 € 100 €

Weighs person 1 100 € 100 €

Glass cabinet 1 250 € 250 €

Wall Cabinet 1 100 € 100 €

Security Cabinet 1 300 € 300 €

Infirmary Bed 1 450 € 450 €

Screen 1 100 € 100 €

Optometric scale / charts 1 25 € 25 €

Wall Toise 1 60 € 60 €

Trash can 1 25 € 25 €

Stethoscope 2 40 € 80 €

Pear Blood pressure Mano 1 100 € 100 €

Scissors - pliers 1 80 € 80 €

Box 10 care instruments 2 80 € 160 €

An electrocardiogram 3/6 tracks 1 2 000 € 2 000 €

ORL diagnostic kit 1 300 € 300 €

Steam autoclave 1 700 € 700 €

Consumable - pharmacy 1 500 € 500 €

TOTAL 5 860 €

ANNEX III - Layouts of a dental office

Priority 2: 2016/2017 - Layouts of a dental office. We received from a dentist an old chair that requires complete repairs (now in pieces).

Material QTY Cost per

Unit TOTAL

Phase I

Dental chair 1 20 000 €

30 000 € Compressor 1 5 000 €

Furniture 1 5 000 €

Phase II

Sterilization 5 000 €

18 000 € Various medical accessories 5 000 €

Radiology unit 5 000 €

Consumables 3 000 €

Page 13: Rapport narratif et financier intermédiaire · 2016-10-19 · 01/07 to 30/09: Facade wall construction and guarding station, installing kitchen. 01/10 to 15/11: Purchase furniture

Page 13 of 14

ANNEX IV - FURNITURE PRIORITY I - 2016 :

BEDROOMS

Material QTY Cost per

Unit TOTAL Related to

Bunk beds 30 340 € 10 200 € http://goo.gl/FmMggE

Baby cots 10 88 € 880 € http://baby68.vn/giuong-cui-tre-em/

Shelves 12 1 500 €

TOTAL 12 580 €

PRIORITE II – 2016/2017 :

OFFICES – to be determine

Material QTY Cost per Unit TOTAL Related

to

TOTAL 0 €

We have already received donations of used equipment.

ACTIVITY ROOMS

Material QTY Cost per Unit TOTAL Related

to

TOTAL 0 €

Page 14: Rapport narratif et financier intermédiaire · 2016-10-19 · 01/07 to 30/09: Facade wall construction and guarding station, installing kitchen. 01/10 to 15/11: Purchase furniture

Page 14 of 14

ANNEX V - SECURITY

PRIORITY I - 2016:

E SECURITY

Material QTY Cost

per unit TOTAL

Lightning rod 1 18 500 € 18 500 €

Dry fire column 1 19 000 € 19 000 €

TOTAL 37 500 €


Recommended