+ All Categories
Home > Documents > Report By: Vikash Kandoi vikash@dynamiclevels

Report By: Vikash Kandoi vikash@dynamiclevels

Date post: 10-Feb-2022
Category:
Upload: others
View: 2 times
Download: 0 times
Share this document with a friend
16
1 | Page Page | 1 Report By: Vikash Kandoi [email protected]
Transcript
Page 1: Report By: Vikash Kandoi vikash@dynamiclevels

1 | P a g e

Page | 1

Report By: Vikash Kandoi – [email protected]

Page 2: Report By: Vikash Kandoi vikash@dynamiclevels

Page 2 Source: Company, www.dynamiclevels.com

TV Today Network Ltd-India’s No 1 News Network

Company Overview and Stock price ……………………………………….……3

Product Overview……………………………………………………………….….…..4

Industry Outlook………………………………………………………………………..7

Company Financial….……..……….…………….……………………….….…..…10

Balance Sheet…………………………………………..………….………….….…….11

Cash Flow……………..………………………………..…………….………….……..12

Key Financial Ratios………………………………………………………………….12

Peer Comparison…………….…………………………………………….……..…..13

Shareholding Pattern…………………………………………..……………....……14

Investment Rationale………………………………………...………….......…....15

Disclaimer……………………………………………………………………………..…16

Surbhi Lohia – [email protected]

Page 3: Report By: Vikash Kandoi vikash@dynamiclevels

Page 3 Source: Company, www.dynamiclevels.com

Company’s Overview and Stock Price

The TV Today Network is one of India's leading English-Hindi news

television networks along with Network 18 and NDTV. TV Today has

following leading news channel:

1. Aaj Tak (Hindi)

2. Headlines Today (English)

3. Tez (Hindi)

4. Business Today (English)

5. Dilli Aaj Tak (Hindi) news channel

Aaj Tak is available in US, UK and Continental Europe.

India Today (formerly known as Headlines Today) is the network's

English news channel.

Tez is a headlines format channel in Hindi.

Dilli Aaj Tak is a local news channel that caters to the capital city

of New Delhi.

EXCHANGE SYMBOL TV TODAY

Current Price * (Rs.) 294.85

Face Value (Rs.) 5

52 Week High (Rs.) 350.00 (18-Feb-16)

52 Week Low (Rs.) 165.00 (09-Jun-15)

Life Time high (Rs.) 350.00 (18-Feb-16)

Life Time low (Rs.) 34.00 (21-Dec-11)

Average Daily

Movement

12.67

Average Volume 138250

1 Month Return (%) -9.27

P/E Ratio (x) 18.48

Book Value 91.25

Market Cap 1736.82 (Cr)

% of Promoter pledged 0

Below is a Weekly chart of TV Today showing support at 295 levels.

Page 4: Report By: Vikash Kandoi vikash@dynamiclevels

Page 4 Source: Company, www.dynamiclevels.com

Product overview AAJ TAK

AAJ TAK was launched in December 2000 as a 24-hour Hindi

news channel, which covers India with insight, courage and

plenty of local flavour. Within six months of its launch, AAJ

TAK emerged as India‟s number one news channel. And within

eleven months, it was awarded the best news channel by the

India Television Academy. Two years on, it bagged the Indian

Television academy‟s award for being “The Best News

Channel” again, and added the RAPA award for “Best

Advertising Campaign”. Beginning with an impressive

connectivity of 5.2 million homes at the time of launch, AAJ

TAK today boasts of a reach of over 30 million homes and a

channel share of more than 55% among the news channels. Its

unique style of passionate storytelling and live coverage has

become its hallmark.

INDIA TODAY TELEVISION

India Today Television marks the entry of the nation‟s most

credible name in journalism - India Today into news television.

Powered by a future-ready look and backed with the 40 year

legacy of the India Today brand, the channel addresses the

news consumption habits of an evolved digital-savvy audience

while staying true to the journalistic principles of the India

Today Group.

With a paradigm shift in terms of television workflows and

technology, the channel sets a new benchmark with a

differentiated look. Innovative content formats and multiple

news updates on the TV screen give immediacy and choice to

the news viewer.

India Today Group Magazine

India Today

Design Today

Cosmopolitan

Business Today

Reader‟s Digest

Page 5: Report By: Vikash Kandoi vikash@dynamiclevels

Page 5 Source: Company, www.dynamiclevels.com

INDIA TODAY

INDIA TODAY was launched in 1975. And in just a few years,

it became the leading newsmagazine in the country. Now, with

editions in five languages, it has become the most widely read

publication in India-a position it has held for over a decade-

with a circulation of 1.1 million every week and a readership of

more than 15 million. BUSINESS TODAY

The Business Today brand goes beyond news and views to

create quality platforms for decision-makers of India

Inc. Business Today was the first magazine to bring special

initiatives such as the Managing Tomorrow Series, Pro-Am of

Champions, Strategy Summit, Corporate Governance Summit,

Crossfire and the Knowledge Management Forum.

COSMOPOLITAN

America's First Family:

We are family. Grab the champers! The girl squad to end all

girl squads shares the secrets of their ride-or-die

sisterhood.

READER'S DIGEST

Simple Ways to a Healthier Life

You don't need to be a gym junkie or adopt a radical diet to

get in better shape. Modest changes are easy to achieve.

Leading experts in our cover story help you with 14

resolutions to transform your health.

HARPER'S BAZAAR

2015 Take A Bow: Maximal Fashion to end the year

10 Things we love: From the time he made his first

showstopping gown for Naomi Campbell in 2000, and through

his many collections since, Zac Posen has been a constant red

carpet favourite.

HARVARD BUSINESS REVIEW

HBR delivers the latest techniques, best practices and the

most thoughtful advice from the world‟s leading management

experts.HBR is packed with ideas on leadership, strategy,

managing change, and a host of other topics and ideas that

can help you literally transform your business

Page 6: Report By: Vikash Kandoi vikash@dynamiclevels

Page 6 Source: Company, www.dynamiclevels.com

BAG IT TODAY

Best-Loved Brands at Private Sale Prices

Bagittoday is a one-stop online shopping destination

committed to delivering best brands at unbeatable prices. We

have a comprehensive range of products and best-in-class

consumer shopping experience. Bag It Today is a hub of top-

notch domestic and international fashion brands offering an

impressive assortment of products at discounts of upto 90%.

Under the hood, it has quality products from 100+ brands for

men, women and kids covering apparel, accessories,

electronics, mobiles, home decor, health care and much more.

Customer satisfaction lies at the pivot of all our endeavors

and has resulted in garnering a huge base of happy buyers.

Thomson Press

Thomson Press has been in operation for over 40 years and is

part of the India Today Group a major multimedia company

having interests in printing, publishing, internet, television

and radio.

Indiabizsource.com

Indiabizsource.com (formerly known as Networktoday.com) is

owned by Integrated Databases Limited (IDIL), an India

Today Group company that has been in operation since 1993.

This IDIL brand has immensely grown as India's leading

Global online B2B marketplace. It provides a large and reliable

platform for Indian SMEs / MSMEs to connect with the

global buyers to grow their businesses and globalize their

operations effectively. Buyers and sellers are provided a vast

pool of options like online listing, search, buy/ Sell offers etc

to establish their credibility and promote their business.

www.ichowk.in

www.ichowk.in is an online opinion and commentary platform

from the India Today Group. It provides current affairs news

and informative and in depth articles on politics, sports,

lifestyle, economics, cinema, science and technology, humour,

social media contributing through content. iChowk provides

facility to its users for creating IDs on website through their

facebook accounts and write articles, comments and share.

Page 7: Report By: Vikash Kandoi vikash@dynamiclevels

Page 7 Source: Company, www.dynamiclevels.com

Industry Outlook The year 2014 has been a turning point for the media and

entertainment industry in India in many ways. The Indian

market is poised to grow at a Compound Annual Growth Rate

(CAGR) of 13.9 per cent, to grow from INR 102600 crore in

2014 to reach INR 196400 crore by 2019, a growth rate that

is almost double that of the global media and entertainment

industry.

The growth in popularity of digital media continued to surge

in 2014 with a significant growth in digital advertising of 44.5

per cent over 2013. At the same time, traditional media also

continued to exhibit healthy growth rates, with the television

sector continuing on its path of cable digitization, advertising

across media buoyed up by general election spends, and the

emergence of e-commerce as a significant new category.

The Ministry of Information & Broadcasting, Government of

India („MIB‟) has extended the almost met its deadlines for

Phase III and IV of Digital Addressable System (DAS) by

December 2016.

The Indian media & entertainment sector is expected to

grow at a Compound Annual Growth Rate (CAGR) of 13.9

per cent year-on-year to reach Rs 196,400 crore (US$

28.82 billion) by 2019!

In 2015, the overall Media and Entertainment industry grew

11.7 per cent over 2014@. The largest segment, India‟s

television industry, is expected to maintain its strong growth

momentum led by subscription revenues, representing a year-

on-year growth of about 13.2 per cent to reach Rs 60,000

crore (US$ 8.8 billion) in 2015.

Significantly, with the increased penetration of smartphones

and expansion of 3G/4G network in India, the country is likely

to see around nine billion mobile application (apps) downloads

during 2015, which is five times more than 1.56 billion in 2012.

This uptick in app-downloads is also expected to increase the

revenue from paid apps to an estimated over US$ 241.16

million as against US$ 144.7 million in 2014.

• FDI inflows into the entertainment

sector during April 2000 to September

2015 rose up to US$ 4.3 billion.

• As on September 2015, the share of FDI

in „Information and Broadcasting‟ was 1.61

per cent of total FDI inflows into the

country.

• Demand growth, supply advantages and

policy support are the key drivers in

attracting FDI.

Page 8: Report By: Vikash Kandoi vikash@dynamiclevels

Page 8 Source: Company, www.dynamiclevels.com

Industry estimates reveal that video games industry grew at

a record 22.4 per cent in 2014 over 2013, wherein its net

worth rose to US$ 392 million. The Indian animation industry

was valued at US$ 748 million in 2014 and is forecasted to

grow at 15-20 per cent per annum. The Foreign Direct

Investment (FDI) inflows in the information and broadcasting

(I&B) sector (including print media) in the period April 2000 –

December 2015 stood at US$ 4.55billion, as per data

released by Department of Industrial Policy and Promotion

(DIPP).

Recent development/Investments

US based investment firm Tiger Global Management

LLC has acquired a 25 per cent stake in 'The Viral Fever'

(TVF), an online video content creator, for US$ 10 million.

Balaji Telefilms Limited (Balaji Telefilms) has raised

Rs 150.08 crore (US$ 22.09 million) through allotment of

equity shares on preferentialbasis to catapult the launch and

growth of ALT Digital Media, a Business-to-Consumer(B2C)

digital content business segment of Balaji Group.

Global video-streaming service Netflix has entered

India as high-speed Internet connectivity is becoming

rapidly available to Indians and nearly one-fifth of the

India's 1.3 billion population is now online.

Reliance Entertainment (owned by Mr Anil Ambani) and

DreamWorks (led by Mr Steven Spielberg), along with

Participant Media (led by Mr Jeff Skoll) and Entertainment

One (eOne) have formed a new film, television and digital

content creation company called „Amblin Partners‟, and have

raised US$ 500 million in debt to develop and produce films.

ScoopWhoop, an Indian digital media and content start-up,

has raised US$ 4 million from Kalaari Capital and plans to use

the funds for expansion of its video production unit called

ScoopWhoop Talkies.

Mobvista International Technology Ltd, a global mobile

advertising and game publishing company, plans to increase its

investment in India by US$ 100 million over 2015-18, with a

Page 9: Report By: Vikash Kandoi vikash@dynamiclevels

Page 9 Source: Company, www.dynamiclevels.com

view to capture a bigger share of the booming e-commerce

and ad-tech space.

The digital arm of New Delhi Television Limited

(NDTV) namely NDTV Convergence, that owns and operates

the NDTV group's digital properties, has signed a deal worth

US$ 13-15 million with content discovery platform Taboola.

Cinepolis India Private Limited, the Indian movie

exhibition arm of Mexican chain Cinepolis, has plans to add

60 screens to take its total count to over 250 screens by

the end of 2015.

Turner International India has announced the

expansion of its television bouquet for children with the

launch of Toonami, a channel dedicated to animated action.

This is the American company‟s third children‟s channel in

India after Cartoon Network and POGO. Toonami joins an

assortment of over 15 channels in the kids‟ genre, which

attracts close to Rs 500 crore (US$ 73.36 million) in

advertising.

San Francisco-based Twitter Inc. plans to set up a

Research and Design (R&D) centre in Bengaluru to grow

faster in emerging markets. This will be Twitter‟s first such

facility outside the US.

STAR India, a unit of 21st Century Fox, acquired the

entire broadcast business of MAA Television Network

Limited for an undisclosed amount.

Carnival Films Private Limited acquired Stargaze

Entertainment Private Limited, a multiplex company, from a

unit of MukeshAmbani-controlled Network18 Media and

Investments Limited.

Page 10: Report By: Vikash Kandoi vikash@dynamiclevels

Page 10 Source: Company, www.dynamiclevels.com

Company Financials

In Cr Mar'16 Mar'15 Growth %

Annual Annual

Net Sales/Income from operations 542.14 474.70 14.21%

Other Operating Income 3.87 1.86

Total Income From Operations 546.01 476.56

Employees Cost 141.94 116.81 21.51%

Admin. And Selling Expenses 119.52 101.75

Depreciation 30.57 30.02

Other Expenses 138.22 126.32

Total Expenditure 430.25 374.91 14.76%

Operating Profit 115.76 101.65 13.88%

Other Income 31.77 22.71

P/L Before Int., Excpt. Items & Tax 147.53 124.36

Interest 0.19 1.48 -87.16%

P/L Before Exceptional Items & Tax 147.33 122.88

P/L Before Tax 147.33 122.88

Tax 53.02 41.85

Net Profit/(Loss) For the Period 94.31 81.03 16.39%

Equity Share Capital 29.83 29.82

Reserves 501.94 420.18

Equity Dividend Rate (%) -- --

EPS (Rs.) [After Extraordinary items] 15.81 13.60 16.25%

Company‟s revenue has jumped by 14.21% annually from 474.70 to 542.14.

Company‟s operating profit jumped by 13.88% annually.

Company‟s interest outgo has come down by 87.16%.

Net profit has jumped by 16.39% annually.

Operating profit margin during the year was 21.35%.

Net profit margin during the year was 17.39%.

Page 11: Report By: Vikash Kandoi vikash@dynamiclevels

Page 11 Source: Company, www.dynamiclevels.com

Balance sheet

Consolidated Balance Sheet of TV Today Network

In Crs

Mar'15 Mar'14 Mar'13

Annually Annually Annually

EQUITIES AND LIABILITIES

SHAREHOLDER'S FUNDS

Equity Share Capital 29.82 29.74 29.73

Total Share Capital 29.82 29.74 29.73

Reserves and Surplus 420.18 349.36 294.89

Total Reserves and Surplus 420.18 349.36 294.89

Total Shareholders’ Funds 450.01 379.11 324.62

NON-CURRENT LIABILITIES

Long Term Borrowings 0 0 17.28

Other Long Term Liabilities 1.78 1.84 3.23

Long Term Provisions 10.92 10.57 10.58

Total Non-Current Liabilities 12.7 12.41 31.09

CURRENT LIABILITIES

Short Term Borrowings 6.73 0 26.69

Trade Payables 67.64 51.7 56.68

Other Current Liabilities 33.97 47.56 38.54

Short Term Provisions 11.42 7.89 6.47

Total Current Liabilities 119.76 107.15 128.38

Total Capital And Liabilities 582.47 498.67 484.10

ASSETS

NON-CURRENT ASSETS

Tangible Assets 197.57 210.59 214.92

Intangible Assets 37.65 4.51 6.83

Capital Work-In-Progress 3.08 1.92 9.56

Fixed Assets 238.31 217.01 231.32

Non-Current Investments 45.52 45.52 45.52

Deferred Tax Assets [Net] 15.73 15.7 16.76

Long Term Loans And Advances 6.29 5.59 9.6

Total Non-Current Assets 305.85 283.83 303.2

CURRENT ASSETS

Trade Receivables 140.58 110.31 93.9

Cash And Cash Equivalents 94.72 57.26 31.31

Short Term Loans And Advances 39.85 46.58 55.1

Other Current Assets 1.47 0.68 0.59

Total Current Assets 276.62 214.84 180.9

Total Assets 582.47 498.67 484.1

Page 12: Report By: Vikash Kandoi vikash@dynamiclevels

Page 12 Source: Company, www.dynamiclevels.com

Cash Flow

Cash Flow of TV Today Network

In Cr Mar'15 Mar'14 Mar'13

Annually Annually Annually

Net Profit/Loss Before Extraordinary Items And Tax 122.88 93.20 17.57

Net Cash Flow From Operating Activities 77.94 80.54 39.12

Net Cash Used In Investing Activities -49.37 -3.06 -15.00

Net Cash Used From Financing Activities -17.90 -51.54 -7.18

Net Inc/Dec In Cash And Cash Equivalents 10.68 25.94 16.93

Cash And Cash Equivalents Begin of Year 54.92 28.98 12.05

Cash And Cash Equivalents End Of Year 65.60 54.92 28.98

Company has a positive operating cash flow for last three years

Company has made investment of Rs. 57.13 crs for purchasing tangible and intangible asset in FY15.

Key Financial Ratios of TV Today Network

Mar'15 Mar'14 Mar'13

Per Share Ratios

Basic EPS (Rs.) 13.60 10.31 2.05

Diluted EPS (Rs.) 13.60 10.31 2.05

Cash EPS (Rs.) 18.62 14.37 5.59

Book Value [ExclRevalReserve]/Share (Rs.) 75.44 63.72 54.59

Book Value [InclRevalReserve]/Share (Rs.) 75.44 63.72 54.59

Dividend / Share(Rs.) 1.50 1.00 0.75

Revenue from Operations/Share (Rs.) 79.89 65.47 52.59

PBDIT/Share (Rs.) 25.88 20.34 7.05

PBIT/Share (Rs.) 20.85 16.27 3.52

Net PBT/Share (Rs.) 20.6 15.67 2.96

Net Profit/Share (Rs.) 13.59 10.31 2.05

Profitability Ratios

PBDIT Margin (%) 32.39 31.06 13.41

Net Profit Margin (%) 17.00 15.74 3.9

Return on Networth / Equity (%) 18.00 16.17 3.76

Return on Assets (%) 13.91 12.29 2.52

Total Debt/Equity (X) 0.01 0.00 0.14

Asset Turnover Ratio (%) 81.82 78.10 64.59

Liquidity Ratios

Current Ratio (X) 2.31 2.00 1.41

Quick Ratio (X) 2.31 2.00 1.41

Dividend Payout Ratio (NP) (%) 11.04 9.70 36.53

Valuation Ratios

Enterprise Value (Cr.) 1,202.42 645.82 384.48

EV/Net Operating Revenue (X) 2.52 1.66 1.23

EV/EBITDA (X) 7.79 5.34 9.17

Company‟s Net profit

margin has increased from

3.90% to 17.00% from

FY13-FY15, for FY16 Net

profit margin was 16.39%

Page 13: Report By: Vikash Kandoi vikash@dynamiclevels

Page 13 Source: Company, www.dynamiclevels.com

Peer Comparison

INSTRUMENT Price Avg.

Volume

Market

Cap (Rs. in

Cr)

TV TODAY 300.00 142872 1801

HINDUJA VENTURES 405.00 5797 829

HINDUSTAN MEDIA 276.50 33156 2027

HT MEDIA 79.90 132252 1874

NETWORK 18 42.80 566970 4570

SUN TV 370.05 2145010 14120

TV18 41.00 4719397 7243

Company has god average volume and market capitalization

this give liquidity to the share price of stock.

INSTRUMENT Price %

Pledged

% FII

Holding

TV TODAY 300.00 0 2.79

HINDUJA VENTURES 405.00 0 0.23

HINDUSTAN MEDIA 276.50 0 11.5

HT MEDIA 79.90 0 12.44

NETWORK 18 42.80 0 2.98

SUN TV 370.05 5.02 16.08

TV18 41.00 0 10.66

FII holds very small position in TV Today and no Pledge.

INSTRUMENT Price

P/E

Ratio

(X)

Debt

Equity

Ratio (X)

Int.

Coverage

Ratio (X)

TV TODAY 300.00 19.15 0.01 104.48

HINDUJA VENTURES 405.00 8.31 1.17 1.58

HINDUSTAN MEDIA 276.50 11.19 0.13 21.16

HT MEDIA 79.90 11.14 0.18 9.34

NETWORK 18 42.80 0.00 0.59 1.92

SUN TV 370.05 16.3 0.03 775.61

TV18 41.00 40.02 0.14 6.35

TV Today is a Zero Debt Company

INSTRUMENT 1M 3M 6M 1Y

TV TODAY -4.64 -0.43 8.23 73.98

HINDUSTAN MEDIA 3.23 5.87 -2.13 32.32

TV18 12.07 6.56 14.81 29.40

SUN TV -0.65 4.83 -7.40 21.33

ENIL 3.93 -0.74 0.33 15.24

HINDUJA VENTURES -10.16 -2.82 -9.97 1.42

NETWORK 18 10.79 1.63 -15.49 -12.61

HT MEDIA -8.48 -2.68 0.13 -15.98

TV Today was top performer in 1 year jumped 73.98%, stock from Rs.

165 low trading at Rs. 300.

Page 14: Report By: Vikash Kandoi vikash@dynamiclevels

Page 14 Source: Company, www.dynamiclevels.com

Shareholding Pattern

Shareholding Pattern Mar-16 Dec-15 Sep-15 Jun-15 Mar-15

Promoter and Promoter Group (%) 57.42 57.42 57.42 57.42 57.42

Indian 57.42 57.42 57.42 57.42 57.42

Foreign NIL NIL NIL NIL NIL

Institutions (%) 10.28 8.86 7.40 4.36 3.56

FII 2.79 1.79 0.02 NIL NIL

DII 7.48 7.07 7.39 4.36 3.56

Non Institutions (%) 32.31 33.73 35.18 38.22 39.02

Bodies Corporate NIL NIL 6.66 7.45 7.84

Others 32.31 33.73 28.52 30.77 31.18

Custodians NIL NIL NIL NIL NIL

FII & DII are investing in TV Today slowly and gradually.

COMPANY PROFILE OF TV TODAY, NSE, INDIA

Date of

Incorporation

28-Dec-1999

Date of Listing 16-Jan-2004

Management

Name Designation

Aroon Purie Chairman & Managing Director

Anil Vig Director

Ashok Kapur Director

Devajyoti

Bhattacharya

Director

Rajeev Gupta Independent Director

Sudhir Mehra Independent Director

Koel Purie Rinchet Non Executive Director

Kalli Purie Bhandal Whole Time Director

Registered Office Address

F-26, 1st Floor, Connaught Circus,110001,New Delhi,Delhi,India

Website

http://www.aajtak.intoday.in

Page 15: Report By: Vikash Kandoi vikash@dynamiclevels

Page 15 Source: Company, www.dynamiclevels.com

Investment Rationale

FII and DII are constantly increasing stake in the company.

The stock has surged 73% in 1 year.

Company‟s revenue has jumped by 14.21% annually from 474.70 to 542.14.

Company‟s operating profit jumped by 13.88% annually.

Company‟s interest outgo has come down by 87.16%.

Net profit has jumped by 16.39% annually.

Operating profit margin during the year was 21.35%.

Net profit margin during the year was 17.39%.

The Indian media & entertainment sector is expected to grow at a Compound Annual

Growth Rate (CAGR) of 13.9 per cent year-on-year to reach Rs 196,400 crore (US$ 28.82

billion) by 2019!

The TV Today Network is one of India's leading English-Hindi news television networks

along with Network 18 and NDTV.

TV Today has news channels like Aaj Tak (Hindi), Headlines Today (English), Tez (Hindi),

Business Today (English) and Dilli Aaj Tak (Hindi) news channel.

TV today is trading at PE multiple of 19 and has consistently given good financial result

which make stock attractive to the investors were industry PE as per NSE for Media is at

45.

We recommend BUY in TV Today @285-290 with the

target of 340.

Page 16: Report By: Vikash Kandoi vikash@dynamiclevels

Page 16 Source: Company, www.dynamiclevels.com

Disclaimer: Research Disclaimer and Disclosure inter-alia as required under Securities and Exchange Board of India (Research Analysts) Regulations, 2014. Dynamic Equities Pvt. Ltd. is a member of National Stock Exchange of India Ltd. (NSEIL), Bombay Stock Exchange Ltd (BSE), Multi Stock Exchange of India Ltd (MCX-SX) and also a depository participant with National Securities Depository Ltd (NSDL) and Central Depository Services Ltd.(CDSL). Dynamic is engaged in the business of Stock Broking, Depository Services, Investment Advisory Services and Portfolio Management Services. Dynamic Equities Pvt. Ltd. is holding company of Dynamic Commodities Pvt. Ltd. , a member of Multi Commodities Exchange (MCX) & National Commodity & Derivatives Exchange Ltd.(NCDEX). We hereby declare that our activities were neither suspended nor we have defaulted with any stock exchange authority with whom we are registered. SEBI, Exchanges and Depositories have conducted the routine inspection and based on their observations have issued advise letters or levied minor penalty on for certain operational deviations. Answers to the Best of the knowledge and belief of Dynamic/ its Associates/ Research Analyst who prepared this report

DYANMIC/its Associates/ Research Analyst/ his Relative have any financial interest in the subject company? No

DYANMIC/its Associates/ Research Analyst/ his Relative have actual/beneficial ownership of one per cent or more securities of the subject company? No

DYANMIC/its Associates/ Research Analyst/ his Relative have any other material conflict of interest at the time of publication of the research report or at the time of public appearance? No

DYANMIC/its Associates/ Research Analyst/ his Relative have received any compensation from the subject company in the past twelve months? No

DYANMIC/its Associates/ Research Analyst/ his Relative have managed or co-managed public offering of securities for the subject company in the past twelve months? No

DYANMIC/its Associates/ Research Analyst/ his Relative have received any compensation for investment banking or merchant banking or brokerage services from the subject company in the past twelve months? No

DYANMIC/its Associates/ Research Analyst/ his Relative have received any compensation for products or services other than investment banking or merchant banking or brokerage services from the subject company in the past twelve months? No

DYANMIC/its Associates/ Research Analyst/ his Relative have received any compensation or other benefits from the Subject Company or third party in connection with the research report? No

DYANMIC/its Associates/ Research Analyst/ his Relative have served as an officer, director or employee of the subject company? No

DYANMIC/its Associates/ Research Analyst/ his Relative have been engaged in market making activity for the subject company? No

General Disclaimer: - This Research Report (hereinafter called “Report”) is meant solely for use by the recipient and is not for circulation. This Report does not constitute a personal recommendation or take into account the particular investment objectives, financial situations, or needs of individual clients. The recommendations, if any, made herein are expression of views and/or opinions and should not be deemed or construed to be neither advice for the purpose of purchase or sale of any security, derivatives or any other security through Dynamic nor any solicitation or offering of any investment /trading opportunity on behalf of the issuer(s) of the respective security (ies) referred to herein. These information / opinions / views are not meant to serve as a professional investment guide for the readers. No action is solicited based upon the information provided herein. Recipients of this Report should rely on information/data arising out of their own investigations. Readers are advised to seek independent professional advice and arrive at an informed trading/investment decision before executing any trades or making any investments. This Report has been prepared on the basis of publicly available information, internally developed data and other sources believed by Dynamic to be reliable. Dynamic or its directors, employees, affiliates or representatives do not assume any responsibility for, or warrant the accuracy, completeness, adequacy and reliability of such information / opinions / views. While due care has been taken to ensure that the disclosures and opinions given are fair and reasonable, none of the directors, employees, affiliates or representatives of Dynamic shall be liable for any direct, indirect, special, incidental, consequential, punitive or exemplary damages, including loss profits arising in any way whatsoever from the information / opinions / views contained in this Report. The price and value of the investments referred to in this Report and the income from them may go down as well as up, and investors may realize losses on any investments. Past performance is not a guide for future performance. Dynamic levels do not provide tax advice to its clients, and all investors are strongly advised to consult with their tax advisers regarding taxation aspects of any potential investment. Opinions expressed are our current opinions as of the date appearing on this Research only. We do not undertake to advise you as to any change of our views expressed in this Report. User should keep this risk in mind and not hold dynamic levels, its employees and associates responsible for any losses, damages of any type whatsoever. Dynamic and its associates or employees may; (a) from time to time, have long or short positions in, and buy or sell the investments in/ security of company (ies) mentioned herein and it may not be construed as potential conflict of interest with respect to any recommendation and related information and opinions. Without limiting any of the foregoing, in no event shall Dynamic and its associates or employees or any third party involved in, or related to computing or compiling the information have any liability for any damages of any kind. We and our affiliates/associates, officers, directors, and employees, Research Analyst(including relatives) worldwide may: (a) from time to time, have long or short positions in, and buy or sell the securities thereof, of company (ies) mentioned herein or (b) be engaged in any other transaction involving such securities and earn brokerage or other compensation or act as a market maker in the financial instruments of the subject company/company (ies) discussed herein or act as advisor to such company (ies) or have other potential/material conflict of interest with respect to any recommendation and related information and opinions at the time of publication of Research Report. Dynamic may have proprietary long/short position in the above mentioned scrip(s) and therefore may be considered as interested. The views provided herein are general in nature and does not consider risk appetite or investment objective of particular investor; readers are requested to take independent professional advice before investing. This should not be construed as invitation or solicitation to do business with Dynamic. Dynamic Equities Pvt. Ltd. are also engaged in Proprietary Trading apart from Client Business.

https://www.dynamiclevels.com/en/disclaimer


Recommended