+ All Categories
Home > Documents > Report of the Investment Officer of the Nueces River ...

Report of the Investment Officer of the Nueces River ...

Date post: 25-Jan-2022
Category:
Upload: others
View: 2 times
Download: 0 times
Share this document with a friend
19
GENERAL OFFICE COASTAL BEND DIVISION First State Bank Bldg., Suite 206 400 Mann Street, Suite 1002 200 E. Nopal P.O. Box 349 Corpus Christi, Texas 78401 Uvalde. Texas 78802-0349 Tel: (361) 653-2110• Fax: (361) 653-2115 Tel: (830) 278-6810 Fax: (830) 278-2025 July 28, 2015 NUECES RIVER AUTHORITY BOARD OF DIRECTORS Re: Financial Report and Report of Investment Officer Ladies and Gentlemen: The Texas Public Funds Investment Act requires a formal report to be presented to the governing body by the Investment Officer, at least quarterly, covering specific subjects listed in the Act. This report is submitted to you, monthly. Report of the Investment Officer of the Nueces River Authority Board of Directors Describing the Authority’s Investment Position on June 30, 2015 The Authority has the following broadly defined funds: a General Fund and a Leakey Capital Project Fund. GENERAL FUND I. In vestment Strategy Funds within the General Fund needed for operations require ultimate liquidity to allow the Authority to meet its financial obligations and should be kept in demand deposits in federally insured institutions for safety of the principal. Marketability and yield are not issues with regard to these funds, however, as much of the funds as possible should be kept in interest bearing checking accounts. Unlike the investment of operating funds, the primary objective of investing the savings portion of the General Fund is to achieve maximum yield while investing for absolute security of principal. These funds do not require as much liquidity and may be invested for longer periods. Approximately equal amounts should mature in 1,3,5,7 and 10 years, subject to advice of the Authority’s professional investment manager who is Phillip Plant, Herndon Plant Oakley, Ltd., Corpus Christi. Investments allowed include Certificates of Deposit, U.S. Treasuries. U.S. Agency backed obligations and Commercial Paper rated A-i or P-l or better. Investments in Commercial Paper shall be for no longer than 270 days. All of these investments are to be held to maturity and, unless otherwise instructed by the Board of Directors, the principal is to be reinvested. http://www.nueces-ra.org
Transcript

GENERAL OFFICE COASTAL BEND DIVISIONFirst State Bank Bldg., Suite 206 400 Mann Street, Suite 1002

200 E. Nopal • P.O. Box 349 Corpus Christi, Texas 78401Uvalde. Texas 78802-0349 Tel: (361) 653-2110• Fax: (361) 653-2115

Tel: (830) 278-6810 Fax: (830) 278-2025

July 28, 2015

NUECES RIVER AUTHORITYBOARD OF DIRECTORS

Re: Financial Report and Report of Investment Officer

Ladies and Gentlemen:

The Texas Public Funds Investment Act requires a formal report to be presented to the governingbody by the Investment Officer, at least quarterly, covering specific subjects listed in the Act.This report is submitted to you, monthly.

Report of the Investment Officer of the Nueces River Authority Board of DirectorsDescribing the Authority’s Investment Position on

June 30, 2015

The Authority has the following broadly defined funds: a General Fund and a Leakey CapitalProject Fund.

GENERAL FUND

I. In vestment Strategy

Funds within the General Fund needed for operations require ultimate liquidity to allow theAuthority to meet its financial obligations and should be kept in demand deposits in federallyinsured institutions for safety of the principal. Marketability and yield are not issues with regardto these funds, however, as much of the funds as possible should be kept in interest bearingchecking accounts.

Unlike the investment of operating funds, the primary objective of investing the savings portionof the General Fund is to achieve maximum yield while investing for absolute security ofprincipal. These funds do not require as much liquidity and may be invested for longer periods.Approximately equal amounts should mature in 1,3,5,7 and 10 years, subject to advice of theAuthority’s professional investment manager who is Phillip Plant, Herndon Plant Oakley, Ltd.,Corpus Christi. Investments allowed include Certificates of Deposit, U.S. Treasuries. U.S.Agency backed obligations and Commercial Paper rated A-i or P-l or better. Investments inCommercial Paper shall be for no longer than 270 days. All of these investments are to be held tomaturity and, unless otherwise instructed by the Board of Directors, the principal is to bereinvested.

http://www.nueces-ra.org

Included with this report is the June 2015 Account Statement from Herndon Plant Oakley, Ltd.This shows the book value, market value, maturity date, and yield of each security owned by theAuthority and the status of the money market account

2. Position as of Date of Report

The checking accounts with First State Bank of Uvalde and the money market portion of theAuthority’s investments with Herndon Plant Oakley, Ltd. make up the General Fund. TheHerndon Plant Oakley, Ltd. money market account exists only to cover investment expenses, ifand as needed.

The general checking account with First State Bank of Uvalde is used as the operating account forthe General Office and the Coastal Bend Division. In addition, there are two interest-earningchecking accounts with First State Bank of Uvalde. The “Super First Account” is the account inwhich as much of the Authority’s operating funds as possible are kept. The “SB 1 State Account”is the account into which funds from Texas Water Development Board are deposited to pay forregional water planning professional services on behalf of the Coastal Bend Regional WaterPlanning Group. The “SEP” (Supplemental Environmental Project) account containscontributions from entities that are fined by the Texas Commission on Environmental Quality forenvironmental permit violations and take the option of contributing to environmental protectionprojects in lieu of paying the fine. Such projects are to be conducted by NRA when sufficientfunds have been received.

Because funds on deposit at First State Bank of Uvalde usually exceed $250,000, the amount ofFDIC insurance available, the bank pledges securities to further secure the Authority’s funds.The par value of securities pledged at this report is $600,000. Funds on deposit at this reportamounted to $388,059.

LEAKEY CAPITAL PROJECT FUND

1. Investment Strategy

The Leakey Capital Project Fund is used to account for revenues and expenses related toconstruction of the Nueces River Authority Leakey Regional Wastewater System. In Fiscal Year2010, NRA was awarded a grant from Texas Water Development Board (TWDB) forapproximately $2,200,000 to be used for land acquisition related to the wastewater treatmentplant. That Land was acquired during fiscal year 2010. During fiscal year 2012, TWDB awardedNRA $11,043,460 in financial assistance consisting of a $9,961,460 loan, with up to 100%principal forgiveness, and a $1 ,082,000 grant to finance planning, design and construction costsfor the wastewater project. The loan funds were placed in a trust account under NRA’s name, butTWDB holds the rights to those funds and they are only distributed to NRA as the funds areexpensed. Funds from the grant, also, are only disbursed by TWDB to NRA as funds areexpensed. Accordingly, these funds are not under NRA’s investment control and are notconsidered as NRA banking deposits.

This report is submitted in compliance with the NRA investment policy and the Texas PublicFunds In vestment Act (Chapter 2256, Government Code).

Executive DirectorInvestment Officer

Cc: Joel Perez, Jr., Padgett Stratemann & Co.

Con Mims

Nueces River AuthorityBalance Sheet

As of June 30, 2015

Jun 30, 15

ASSETSCurrent Assets

Checking/SavingsDam Rauscher Cash/Money MarketFirst State Bank-CheckingFirst State Bank-SavingsFirst State Bank-SB1 State1008.00. First State Bank-SEP Contract

Total Checking/Savings

Accounts Receivable199.59. Due from Capital Project FundAccounts ReceivableAccrued Interest ReceivablePurchased Interest Receivable

Total Accounts Receivable

Total Current Assets

Other AssetsInvestments-Original CostAccumulated Accretion DiscountAccumulated Amort. of PremiumAccumulated Investment FeesInvestments-Valuation Allowance

Total Other Assets

TOTAL ASSETS

LIABILITIES & EQUITYLiabilities

Current LiabilitiesAccounts Payable

Accounts Payable

Total Accounts Payable

Other Current LiabilitiesDef Rev-SEP ContractDef Rev-Devils River ConservancDef Rev-Evergreen UWCD Special7106.00. Def Rev-Ed Rachal Foundation7105.00. Def Rev - Wintergarden GCD SpecDef Rev-Digital Riparian NetworDeferred Rev-Friend FundDeferred Rev.-GCD PoolDeferred Rev.-Educ ContributDeferred Rev.-SB1 -LocalDeferred Rev.-SB1-StatePayroll Liabilities

Total Other Current Liabilities

Total Current Liabilities

Total Liabilities

EquityRetained EarningsNet Income

Total Equity

TOTAL LIABILITIES & EQUITY

61679.284,502.34

364,103.0110,452.259,001.52

449,738.40

72,397.45238,320.57

4,915.006,036.96

- 321,669.98

771,408.38

1,177,375.716,379.75

8.0015.00

4,845.97

1,188,624.43

1,960,032.81

25,386.77

25,386.77

9,001.5238,437.643,990.293,666.59

12,413.639,552.567,035.04

26,384.419,155.03

27,908.5063,622.2417,540.70

228,708.15

254,094.92

254,094.92

1,720,938.32-15,000.43

1,705,937.89

1,960,032.81

Page 1

NUECES RIVER AUTHORITYSTATUS OF CAPITAL ASSETS FOR FY2015

$ 2,547,117

Balance at

Land - Leakey

Furniture & Equipment

Total Capital Assets

Balance atAdditions Deletions June 30, 2015September 1, 2014

$ 2,336,749

136,437

$ 2,473,186

$ 73,931 $ - $ 2,410,680

-

- $ 136,437

$ 73,931 $ -

Nueces River Authority

Revenues & Expenses - Combined OperationsJune 2015

Jun15 Sep14 - Jun15

IncomeContracts-City of CC 8,333.00 83,329.67Contracts-Clean Rivers Program 20,938.64 225,219.474500.09. Contracts-CRP Urban Riparian 3,092.60 3,092.60Contracts-LNRA 458.33 4,583.33Contracts-SB1 -Local Revenues 5,000.00 49,999.98Contracts-SB1 -State 7,427.97 210,432.684562.00. Contracts-TSSWCBIWPP 9,866.44 88,746.514563.00. Contracts-TSSWCBIWWP Contractua 0.00 27,881.974564.00. Contracts-San Miguel Creek 9,562.99 45,670.194500.15. Contracts-Petronila Creek 4,726.44 26,852.14Contracts-Choke Canyon 8,333.33 83,333.33Public Education Program 20,871.51 242,760.47Reimbursement-Audit 0.00 3,000.00Interest on Checking & MM Accts 67.52 801.77Interest on Invested Funds 2,678.64 24,007.57UNREALIZED Gain/Loss-lnvstmnts -3,453.42 -6,359.11

Total Income 97,903.99 1,113,352.57

ExpenseSalaries-Full Time 39,511.68 389,031.76Payroll Taxes-Full Time 3,022.65 30,002.82Employee Benefits-Med Insurance 4,382.42 42,930.44Employee Benefits-Retirement 2,549.98 26,039.73Director Fees of Office 0.00 2,800.00Payroll Taxes-Directors 0.00 214.20CRP Expenses 6,510.78 61,869.36CRP Urban Riparian 1,046.21 1,046.21Petronila Creek 2,011.81 6,860.52San Miguel Creek 484.77 667.03SB1-Local 149.30 5,380.188373.00. TSSWCB-WPP 890.30 6,081.948373.01 . TSSWCB-WPP Contractual 0.00 27,881.97Public Education Program Exp. 13,677.00 189,102.13Staff Travel & Conferences 1,338.55 15,012.91Directors Travel & Conferences 0.00 7,920.19Binding,Printing & Reproduction 152.89 2,194.36Dues & Subscriptions 50.00 2,562.92Insurance & Bonds 8,681.00 8,681.00Office Supplies 151.05 2,666.00Postage & Delivery 251 .33 -74.99Professional Services 8,302.97 240,274.76Rental of Equip & Facilities 3,476.11 34,473.70Repair & Maintenance of Equip 0.00 150.00Telephone & Fax 830.59 10,344.32Edwards Aquifer RIP 0.00 1,000.008345.00. SCTRWPG-Reg L 0.00 292.79Miscellaneous 0.00 2,047.84Special Project 1,845.98 10,898.91

Total Expense 99,317.37 1,128,353.00

Net Income -1,413.38 -15,000.43

Page 1

Nueces River Authority

Profit & Loss Budget vs. ActualSeptember 2014 through June 2015

Sep’14-Junl5 Budget

IncomeContracts-City of CC 83,329.67 99,996.00Contracts-Clean Rivers Program 225,219.47 265,612.004500.09 Contracts-CRP Urban Riparian 3,092.60 9,978.00Contracts-LNRA 4,583.33 5,500.00Contracts-SB1 -Local Revenues 49,999.98 60,000.00Contracts-SB1 -State 210,432.68 202,835.004562.00. Contracts-TSSWCB,WPP 88,746.51 120,681.004563.00. Contracts-TSSWCB/WWP Contr... 27,881 .97 29,982.004564.00. Contracts-San Miguel Creek 45,670.19 53,946.004500.15. Contracts-Petronila Creek 26,852.14 35,725.00Contracts-Choke Canyon 83,333.33 100,000.00Public Education Program 242,760.47 394,161.00Reimbursement-Audit 3,000.00 3,000.00Interest on Checking & MM Accts 801 .77 1,008.00Interest on Invested Funds 24,007.57 33,600.00UNREALIZED Gain/Loss-Invstmnts -6,359.11 0.00

Total Income 1,113,352.57 1,416,024.00

ExpenseSalaries-Full Time 389,031 .76 468,054.00Payroll Taxes-Full Time 30,002.82 35,998.00Employee Benefits-Med Insurance 42,930.44 51,695.00Employee Benefits-Retirement 26,039.73 31,390.00Director Fees of Office 2,800.00 6,300.00Payroll Taxes-Directors 214.20 500.00CRP Expenses 61,869.36 73,976.00CRP Urban Riparian 1,046.21 5,100.00Petronila Creek 6,860.52 8,305.00San Miguel Creek 667.03 2,682.00SB1 -Local 5,380.18 6,000.008373.00 TSSWCB-WPP 6,081.94 15,476.008373.01 . TSSWCB-WPP Contractual 27,881 .97 29,982.00Public Education Program Exp. 189,102.13 317,225.00Staff Travel & Conferences 15,012.91 16,774.00Directors Travel & Conferences 7,920.19 14,000.00Binding,Printing & Reproduction 2,194.36 2,353.00Dues & Subscriptions 2,562.92 3,600.00Insurance & Bonds 8,681.00 8,000.00Office Supplies 2,666.00 3,300.00Postage & Delivery -74.99 1,100.00Professional Services 240,274.76 234,835.00Rental of Equip & Facilities 34,473.70 42,078.00Repair & Maintenance of Equip 150.00 600.00Telephone & Fax 10,344.32 12,672.00Edwards Aquifer RIP 1,000.00 1,000.008345.00. SCTRWPG-Reg L 292.79 1,000.00Miscellaneous 2,047.84 2,400.00Special Project 10,898.91 18,630.00

Total Expense 1,128,353.00 1,415,025.00

Net Income -15,000.43 999.00

Page 1

n SN

AP

SH

OT

Cu

rren

tp

erio

den

din

gJu

ne30

,20

15A

CC

OU

NT

NA

ME:

NU

EC

ES

RIV

ER

AU

TH

OR

ITY

AC

CO

UN

TN

UM

BE

R:

10

79

-H6

8

You

rF

inan

cial

Adv

isor

:PH

ILL

IPM

.PL

AN

T80

0N

SH

OR

EL

INE

Pho

ne:

361-

888-

7611

/80

0-88

8-43

94SU

ITE

2200

SO

UT

HC

OR

PU

SC

HR

IST

I,TX

7840

1

Ifyo

uha

vem

ore

than

one

acco

unt

with

us,

why

not

link

them

and

rece

ive

sum

mar

yin

form

atio

nfo

ryo

uren

tire

hous

ehol

d?C

onta

ctY

our

Fin

anci

alA

dvis

orfo

rm

ore

deta

ils.

0)

ZcDC1) c’

Jco

SE

.

ZC

))><

LJJ

OC

)a2_J

—u_

i

(0<

cL

D

IllIII11

111 IB

roke

rage

acco

unt(

s)ca

rrie

dby

Fir

stC

lear

ing,

LLC

,M

embe

rFI

NR

AIS

IPC

.

SN

AP

SH

OT

202

CC

CC

CC

O4

GK

SD3C

DH

KA

0011

391N

NN

NN

NN

NN

NN

NN

NN

001

006

202

0106

6311

2429

941

3

Gen

eral

inst

ruct

ions

and

dis

closu

res

Ab

ou

tth

isst

atem

ent

Cle

arin

gse

rvic

esFi

rst

Cle

arin

g,LL

C(F

CC

”),

anin

dire

ctw

holly

owne

dsu

bsid

iary

ofW

ells

Far

go&

Com

pany

,is

acl

eari

ngbr

oker

-dea

ler

regi

ster

edw

ithth

eS

ecur

itie

san

dE

xcha

nge

Com

mis

sion

(“S

EC

)an

dis

am

embe

rof

the

New

Yor

kS

tock

Exc

hang

e(“

NY

SE

),th

eF

inan

cial

Indu

stry

Reg

ulat

ory

Aut

hori

ty(“

FIN

RA

”)an

dal

lpr

inci

pal

U.S

.ex

chan

ges.

FCC

carr

ies

your

acco

unt(

s)an

dac

tsas

your

cust

odia

nfo

rfu

nds

and

secu

riti

esde

posi

ted

with

usdi

rect

lyby

you,

thro

ugh

You

rIn

trod

ucin

gFi

rmas

iden

tifie

don

the

fron

tof

this

stat

emen

tor

asa

resu

ltof

tran

sact

ions

we

proc

ess

for

your

acco

unt.

Tw

ice

aye

ar,

FCC

publ

ishe

son

itsw

ebsi

tew

ww

.fir

stcl

eari

ngtt

c.co

ma

stat

emen

tof

the

firm

’sfi

nanc

ial

cond

ition

.A

ltern

ativ

ely,

apr

inte

dst

atem

ent

isav

aila

ble

toyo

uup

onre

ques

t.U

nles

san

dun

tilw

ere

ceiv

ew

ritte

nno

tice

from

you

toth

eco

ntra

ry,

FCC

may

,w

ithou

tin

quir

yor

inve

stig

atio

n,ac

cept

from

You

rIn

trod

ucin

gFi

rm(i)

orde

rsfo

rth

epu

rcha

seor

sale

ofse

curi

ties

for

your

acco

unt

onm

argi

nor

othe

rwis

e,an

d(ii

)an

yot

her

inst

ruct

ions

conc

erni

ngyo

urac

coun

t.

Tra

de

dat

est

atem

ent

All

activ

ityan

dpo

siti

ons

onth

isst

atem

ent

are

show

nas

ofth

eda

tea

trad

eis

ente

red

onth

ebr

oker

age

trad

ing

syst

em(i

.e.,

the

trad

eda

te).

Pro

ceed

sfr

omth

esa

leof

secu

riti

esan

dco

sts

for

the

purc

hase

ofse

curi

ties

are

not

tran

sact

edth

roug

hyo

urac

coun

tun

tilth

eac

tual

sett

lem

ent

date

ofth

etr

ade,

whi

chm

aybe

upto

thre

ebu

sine

ssda

ysaf

ter

the

trad

eda

te(o

rlo

nger

for

cert

ain

secu

riti

esw

ithan

exte

nded

sett

lem

ent

date

).

Pri

cing

ofse

curi

ties

Sec

urit

ies

pric

esre

flec

ted

onyo

urst

atem

ent

may

vary

from

actu

alliq

uida

tion

valu

e.P

rice

ssh

own

are

prov

ided

byou

tsid

equ

otat

ion

serv

ices

whi

chw

ebe

lieve

tobe

reli

able

but

due

toth

ena

ture

ofm

arke

tda

tath

eac

cura

cyof

such

pric

esca

nnot

begu

aran

teed

,or

inth

eab

sen

ceof

such

pric

ing,

are

esti

mat

edby

Firs

tC

lear

ing,

LLC

usin

gav

aila

ble

info

rmat

ion

and

itsju

dgm

ent.

Suc

hes

tim

ates

may

not

refl

ect

actu

altr

ades

and

dono

tre

flec

ta

com

mit

men

tby

the

firm

tobu

yor

sell

atth

ose

pric

es.

Sec

urit

ies

liste

don

ana

tiona

lex

chan

gesu

chas

the

NY

SEor

Nas

daq

Sto

ckM

arke

tar

epr

iced

asof

the

clos

eof

the

stat

emen

tpe

riod

.U

nlis

ted

shar

esm

aybe

valu

edat

the

curr

ent

best

publ

ishe

d“b

id-p

rice

”,an

d,if

none

exis

ts,

the

last

repo

rted

tran

sact

ion

ifoc

curr

ing

with

inth

ela

st45

days

.P

rice

sof

secu

riti

esno

tac

tivel

ytr

aded

may

not

beav

aila

ble

and

are

indi

cate

dby

“N/A

.”C

orpo

rate

and

mun

icip

albo

nds

and

othe

rfi

xed

inco

me

secu

riti

esar

epr

iced

bya

com

pute

rize

dpr

icin

gse

rvic

eor

,fo

rle

ssac

tivel

ytr

aded

issu

es,

byut

ilizi

nga

yiel

d-ba

sed

mat

rix

syst

emto

arri

veat

anes

tim

ated

mar

ket

valu

e.L

iste

dop

tion

sar

epr

iced

base

don

the

clos

ing

“bid

-ask

”pr

ices

and

the

last

repo

rted

trad

e,M

utua

lfu

ndsh

ares

are

pric

edat

net

asse

tva

lue,

Sha

res

ofdi

rect

part

icip

atio

npr

ogra

m(“

DPP

”)an

dre

ales

tate

inve

stm

ent

trus

t(“

REI

T”)

secu

riti

esth

atar

eno

tlis

ted

ona

natio

nal

exch

ange

are

gene

rall

yill

iqui

d.B

ecau

seno

form

altr

adin

gm

arke

tm

ayex

ist

for

thes

ein

vest

men

ts,

thei

rva

lues

are

esti

mat

ed.

Unl

ess

othe

rwis

ein

dica

ted,

the

valu

essh

own

for

DPP

and

RE

ITse

curi

ties

have

been

prov

ided

byth

em

anag

emen

tof

each

prog

ram

and

repr

esen

tth

atm

anag

emen

t’s

esti

mat

eof

the

inve

stor

’sin

tere

stin

the

net

asse

tsof

the

prog

ram

.S

eest

atem

ent

sect

ions

for

addi

tion

alpr

icin

gin

form

atio

n.P

rice

sfo

rhe

dge

fund

san

dce

rtai

nm

anag

edfu

ture

sfu

nds

are

prov

ided

ona

mon

thde

lay

basi

s.O

ther

man

aged

futu

res

fund

sm

aybe

pric

edm

ore

freq

uent

ly.

Lon

g-te

rmce

rtif

icat

esof

depo

sit

(mat

urity

beyo

ndon

eye

arfr

omda

teof

issu

e)ar

epr

iced

usin

ga

mar

ket

vatu

epr

icin

gm

odel

.G

ener

ally

,th

esa

leor

rede

mpt

ion

pric

eof

your

secu

riti

esm

aybe

high

eror

low

erth

anth

epr

ices

show

non

your

stat

emen

t.Fo

ran

actu

alqu

ote,

cont

act

the

indi

vidu

alse

rvic

ing

your

acco

unt,

Est

imat

edan

nu

alin

com

elyie

ldE

stim

ated

Ann

ual

Inco

me

(EA

I),

whe

nav

aila

ble,

refl

ects

the

esti

mat

edam

ount

you

wou

ldea

rnon

ase

curi

tyif

your

curr

ent

posi

tion

and

itsre

late

din

com

ere

mai

ned

cons

tant

for

aye

ar.

Est

imat

edA

nnua

lY

ield

(EA

Y),

whe

nav

aila

ble,

refl

ects

the

curr

ent

esti

mat

edan

nual

inco

me

divi

ded

byth

ecu

rren

tva

lue

ofth

ese

curi

tyas

ofth

est

atem

ent

clos

ing

date

.EA

Ian

dEA

Yar

ees

tim

ates

and

the

actu

alin

com

ean

dyi

eld

mig

htbe

low

eror

high

erth

anth

ees

tim

ated

amou

nts.

EAY

refl

ects

only

the

inco

me

gene

rate

dby

anin

vest

men

t,It

does

not

refl

ect

chan

ges

inits

pric

e,w

hich

may

fluc

tuat

e.T

hein

form

atio

nus

edto

deri

veth

ese

esti

mat

esis

obta

ined

from

vari

ous

outs

ide

vend

ors;

FCC

and

our

Firm

are

not

resp

onsi

ble

for

inco

rrec

tor

mis

sing

esti

mat

edan

nual

inco

me

and

yiel

ds.

Pas

tpe

rfor

man

ceis

not

agu

aran

tee

offu

ture

resu

lts,

Inco

me

sum

mar

yT

heIn

com

esu

mm

ary

disp

lays

alt

inco

me

asre

cord

edin

the

tax

syst

emas

ofpe

riod

end

date

.T

heto

tals

inth

eC

ash

flow

snap

shot

may

not

mat

chth

eto

tals

inth

eIn

com

esn

apsh

otdu

eto

recl

assi

fica

lion

sor

othe

rco

rrec

tion

sm

ade

inth

eta

xsy

stem

.R

emem

ber,

you

may

have

cert

ain

prod

ucts

that

are

not

incl

uded

inth

ese

figu

res

and

who

sein

com

eis

only

avai

labl

eon

the

tax

form

sse

ntto

you

atye

ar-e

nd.

Rec

lass

ittc

atio

nsan

dot

her

tax

repo

rtin

gre

quir

emen

tsm

ayal

ter

thes

enu

mbe

rsbo

thdu

ring

and

afte

rye

aren

d.Y

oush

ould

rely

only

onla

xre

port

ing

docu

men

ts.

Con

tact

your

tax

advi

sor

ifyo

uha

vean

yqu

esti

ons

abou

tth

eta

xco

nse

qu

ence

sof

your

brok

erag

eac

tivity

.

I II11

11IIII

IIIBI I

IMIII

IIIII

Ab

ou

ty

ou

rri

gh

tsan

dre

sponsi

bil

itie

s

Qu

esti

on

san

dco

mpla

ints

abou

tY

our

Acc

ount

Thi

sac

coun

tst

atem

ent

cont

ains

impo

rtan

tin

form

atio

nab

out

your

brok

erag

eac

coun

t,in

clud

ing

rece

nttr

ansa

ctio

ns.

All

acco

unt

stat

emen

tsse

ntto

you

shal

lbe

deem

edco

mpl

ete

and

accu

rate

ifno

tob

ject

edto

inw

ritin

gw

ithin

ten

days

ofre

ceip

t.W

een

cour

age

you

tore

view

the

deta

ils

inth

isst

atem

ent.

Ifyo

udo

not

unde

rsta

ndan

yof

the

info

rmat

ion

inyo

urst

atem

ent

orif

you

belie

veth

ere

are

any

inac

cura

cies

ordi

scre

panc

ies

inyo

urst

atem

ent,

you

shou

ldpr

ompt

lyre

port

them

tobo

thFC

Can

dto

You

rIn

trod

ucin

gFi

rmlis

ted

onth

efr

ont

ofyo

urst

atem

ent.

To

furt

her

prot

ect

your

righ

ts,

incl

udin

gan

yri

ghts

unde

rth

eS

ecur

itie

sIn

vest

orP

rote

ctio

nA

ct,

any

verb

alco

mm

unic

atio

nsw

ithei

ther

You

rIn

trod

ucin

gFi

rmor

with

FCC

shou

ldbe

re-c

onfi

rmed

inw

ritin

g.In

quir

ies

orco

mpl

aint

sab

out

your

acco

unt

stat

emen

t,in

clud

ing

the

posi

lion

san

dba

lanc

esin

your

acco

unt,

may

bedi

rect

edto

Fir

stC

lear

ing

Cli

ent

Ser

vic

esat

AT

TN

:H

0005

-087

,1

N.

Jeff

erso

nA

ye,

St.

Lou

is,

MD

6310

3,(8

66)

786-

4879

.Al

lot

her

inqu

irie

sor

com

plai

nts

rega

rdin

gyo

urac

coun

tor

the

activ

ityth

erei

nsh

ould

bedi

rect

edto

You

rIn

trod

ucin

gFi

rm.

Pub

lic

Dis

closu

re:

You

may

reac

hFI

NR

Aby

calli

ngth

eFI

NR

AB

roke

rChe

ckH

otlin

eat

(800

)28

9-99

99or

byvi

sitin

gth

eFI

NR

Aw

ebsi

teat

vvw

finr

aor

g.A

nin

vest

orbr

ochu

reth

atin

clud

esin

form

atio

nde

scri

bing

FIN

RA

Bro

kerC

heck

isav

aila

ble

from

FIN

RA

upon

requ

est.

Abr

ochu

rede

scri

bing

the

FIN

RA

Pric

ing

ofS

ecur

itie

sR

egul

atio

nPu

blic

Dis

clos

ure

Pro

gram

isal

soav

aila

ble

from

the

FIN

RA

upon

requ

est.

SIP

CP

rote

ctio

nS

ecur

itie

san

dca

shin

clie

ntac

coun

tsha

vetw

oso

urce

sof

prot

ecti

on.

Firs

tC

lear

ing,

LLC

(“Fi

rst

Cle

arin

g”)

isa

mem

ber

ofth

eS

ecur

itie

sIn

vest

orP

rote

ctio

nC

orpo

rati

on(“

SIPC

”).

SIPC

prot

ects

the

clie

nts

ofits

mem

ber

firm

sag

ains

tth

elo

ssof

thei

rse

curi

ties

inth

eev

ent

ofth

em

embe

r’s

inso

lven

cyan

dliq

uida

tion.

Eac

hcl

ient

isin

sure

dup

toa

max

imum

of$5

00,0

00(i

nclu

ding

$250

,000

for

clai

ms

for

cash

).Fo

rm

ore

info

rmat

ion

onSI

PCco

vera

ge,

plea

sese

eth

eex

plan

ator

ybr

ochu

reat

ww

w.s

ipc,

org

orco

ntac

tSI

PCat

(202

)37

1-83

00.

Inad

ditio

n,Fi

rst

Cle

arin

gm

aint

ains

apr

ogra

mof

addi

tiona

lpr

otec

tion

.T

his

addi

tion

alin

sura

nce

cove

rage

ispr

ovid

edth

roug

hL

exin

gton

Insu

ranc

eC

ompa

ny,

(“L

exin

gton

”),

anA

IGC

ompa

ny.

For

clie

nts

who

have

rece

ived

the

full

SIPC

payo

utlim

it,Fi

rst

Cle

arin

g’s

polic

yw

ithL

exin

gton

prov

ides

addi

tion

alco

vera

geab

ove

the

SIPC

limits

for

any

mis

sing

secu

riti

esan

dca

shin

clie

ntbr

oker

age

acco

unts

upto

aFi

rst

Cle

arin

gag

greg

ate

limit

of$1

billi

on(i

nclu

ding

upto

$1.9

mill

ion

for

cash

per

clie

nt).

SIPC

and

the

addi

tion

alpr

otec

tion

dono

tin

sure

the

qual

ityof

inve

stm

ents

orpr

otec

tag

ains

tlo

sses

from

fluc

tuat

ing

mar

ket

valu

e,

Fre

ecr

edit

bal

ance

sF

ree

cred

itba

lanc

esar

eno

tse

greg

ated

and

may

beus

edby

FCC

inth

eop

erat

ion

ofits

busi

ness

Inac

cord

ance

with

appl

icab

lela

ws

and

regu

lati

ons.

You

have

the

righ

tto

rece

ive

from

usin

the

cour

seof

norm

albu

sine

ssop

erat

ions

,su

bjec

tto

any

open

com

mit

men

tsin

any

ofyo

urac

coun

ts,

any

free

cred

itba

lanc

esto

whi

chyo

uar

een

titl

ed.

inv

estm

ent

obje

ctiv

es/R

isk

tole

rance

sP

leas

ein

form

uspr

ompt

lyof

any

mat

eria

lch

ange

that

mig

htaf

fect

your

inve

stm

ent

obje

ctiv

es,

risk

tole

ranc

esor

fina

ncia

lsi

tuat

ion,

orif

you

wis

hto

impo

seor

chan

gean

yre

ason

able

rest

rict

ions

onth

em

anag

emen

tof

your

acco

unt.

Aco

pyof

the

Inve

stm

ent

Adv

isor

yS

ervi

ces

Dis

clos

ure

docu

men

tis

avai

labl

ew

ithou

tch

arge

upon

requ

est.

Ple

ase

cont

act

the

indi

vidu

alde

note

don

the

fron

tof

your

stat

emen

tto

upda

teyo

urin

form

atio

nan

dto

rece

ive

aco

pyof

this

docu

men

t.

Tax

rep

ort

ing

We

are

requ

ired

byfe

dera

lla

wto

repo

rtan

nual

lyto

you

and

toth

eIn

tern

alR

even

ueS

ervi

ce(“

IRS”

)on

For

m(s

)10

99in

tere

stin

com

e,di

vide

ndpa

ymen

tsan

dsa

les

proc

eeds

incl

udin

gco

stba

sis

info

rmat

ion

for

appl

icab

letr

ansa

ctio

nscr

edit

edto

your

acco

unt.

0000

000963

(Rev

02)

SN

AP

SH

OT

Pag

e1

of10

HE

RN

DO

NP

LA

NT

OA

KL

EY

LT

D

Pro

gre

sssu

mm

ary

NU

EC

ES

RIV

ER

AU

TH

OR

ITY

JUN

E1,

2015-J

UN

E30

,20

15A

CC

OU

NT

NU

MB

ER

:10

79-1

168

Op

enin

gval

ue

Cas

hde

posi

ted

Sec

urit

ies

depo

site

dC

ash

wit

hdra

wn

Sec

urit

ies

wit

hdra

wn

Inco

me

earn

edC

hang

ein

valu

e

Clo

sAng

val

ue

TH

ISP

ER

IOD

$1,2

55,0

07.0

90.

000.

00-1

853.0

80.

0060

3.12

-34

53

.42

$1,2

50,3

03.7

1

TH

ISY

EA

R

$1,2

53,1

35.2

40.

000.

00-1

4,17

7.07

0.00

14,1

77.3

2-2

,831

.78

$1,2

50,3

03.7

1

Port

foli

osu

mm

ary

CU

RR

EN

TA

SS

ET

TY

PEP

RE

VIO

US

VA

LU

EO

NM

AY

31C

UR

RE

NT

%V

AL

UE

ON

JUN

3OE

STIM

AT

ED

%A

NN

.IN

CO

ME

AS

SE

TS

Cas

han

dsw

eep

bal

ance

s56

,901

.19

4.53

61,6

79.2

84.

930

Sto

cks,

opti

ons

&E

TF

s0.

000.

000.

000.

000

Fixe

din

com

ese

curi

ties

1,19

8,10

5.90

95.4

71,

188,

624.

4395

.07

27,4

75M

utua

lfu

nds

0.00

0.00

0.00

0.00

0

Ass

etval

ue

$1,2

55,0

07.0

910

0%$1

,250

,303

.71

100%

$27,

475

SN

AP

SH

OT

202

CC

CC

CC

O4

GK

SD

3CD

HK

A00

1139

1NN

NN

NN

NN

NN

NN

NN

N00

200

620

201

0665

1124

2994

.13

SN

AP

SH

OT

Pag

e2

of10

NU

EC

ES

RIV

ER

AU

TH

OR

ITY

HE

RN

DO

NP

LA

NT

OA

KL

EY

LT

DJU

NE

1,2

01

5-

JUN

E30

,20

15A

CC

OU

NT

NU

MB

ER

:10

79-1

168

Cas

hfl

owsu

mm

ary

TH

ISP

ER

IOD

TH

ISY

EA

RO

penin

gvalu

eof

cash

and

sw

eep

bala

nces

$5

6,9

01

.19

Inco

me

and

dist

ribu

tion

s60

3.12

14,1

77.3

2S

ecur

itie

s_so

ldan

dre

deem

ed

__

__

__

__

__

_

-—

_____________________

__

—6,

028.

0535

,570

.39

Net

ad

dit

ions

tocash

$6

,63

1.1

7$49,7

47.7

1

Wit

hdra

wal

sby

chec

k—

-1,8

53.0

8-1

4,17

7.07

Net_

subtr

acti

on

sfrom

cash

-$1

,85

3.0

8-$

14

,17

7.0

7

Clo

sin

gvalu

eof

cash

and

sw

eep

bala

nces

$6

1,6

79

.28

Inco

me

sum

mar

y*

TH

ISP

ER

IOD

TH

ISY

EA

RT

AX

AB

LE

Mon

eym

arke

t/sw

eep

fund

s0.

040.

25In

tere

st60

3.08

13,7

49.6

7T

ota

lta

xab

lein

com

e.

$6

03

.12

$1

3,7

49

.92

Tota

lfederall

yta

x-e

xem

pt_

inco

me

_________________________________________________

$0.0

0$0

.00

Tota

lin

co

me

$603

.12

$13,

749.

92

*C

erta

indi

stri

buti

ons

mad

ein

the

curr

ent

year

are

repo

rted

aspr

ior

year

inco

me

acco

rdin

gto

IRS

regu

lati

ons.

Thi

sm

ayca

use

adi

ffer

ence

betw

een

Cas

hFl

owan

dIn

com

eS

umm

ary

tota

ls.

Gai

n/l

oss

sum

mar

yT

HIS

PE

RIO

DR

EA

LIZ

ED

TH

ISY

EA

RR

EA

LIZ

ED

Sho

rtte

rm(5

)0.

000.

00L

ong

term

(L)

0.00

0.00

Tot

al$0

.00

$0.0

0

II11

1111

1111

1 111

111

SN

AP

SH

OT

202

CC

CC

CC

04

SN

AP

SH

OT

Pag

e3

of10

NU

EC

ES

RIV

ER

AU

TH

OR

ITY

HE

RN

DO

NP

LA

NT

OA

KL

EY

LT

DJU

NE

1,20

15-

JUN

E30

,20

15A

CC

OU

NT

NU

MB

ER

:10

79-1

168

Your

Fin

anci

alA

dv

iso

rPH

ILL

IPM

.PL

AN

T80

0N

SH

OR

EL

INE

Pho

ne:

361-

888-

7611

/80

0-88

8-48

94SU

ITE

2200

SO

UT

HC

OR

PU

SC

HR

IST

I,TX

7840

1

Docu

men

tdel

iver

yst

atu

sP

aper

Ele

ctro

nic

Acc

ount

pro

file

imati

on

s:

Full

acco

unt

nam

e:N

UE

CE

SR

IVE

RA

UT

HO

RIT

YT

axdo

cum

ents

:X

Acc

ount

type

:S

tand

ard

Bro

kera

geS

hare

hold

erco

mm

unic

atio

ns:

X

Bro

kera

geac

coun

tnu

mbe

r:10

79-1

168

Oth

erdo

cum

ents

:X

Tax

stat

us:

Non

-Pro

fit

Inve

stm

ent

obje

ctiv

e/R

isk

tole

ranc

e:M

OD

ER

AT

EIN

CO

ME

Tim

eho

rizo

n:P

leas

eP

rovi

deL

iqui

dity

need

s:P

leas

eP

rovi

deC

ost

Bas

isE

lect

ion:

Fir

stin

,F

irst

out

Sw

eep

optio

n:FE

DE

RA

TE

DU

.S.

TR

EA

SU

RY

CA

SHR

ES

ER

VE

SS

SN

AP

SH

OT

202

CC

CC

CC

O4

GkS

O3C

DH

KA

0011

391N

NN

NN

NN

NN

NN

NN

NN

003

006

202

0106

6711

2429

94.1

.3

Pag

e4

of10

NU

EC

ES

RIV

ER

AU

TH

OR

ITY

HE

RN

DO

NP

LA

NT

OA

KL

EY

LT

DJU

NE

1,2

01

5-

JUN

E30

,20

15A

CC

OU

NT

NU

MB

ER

:10

79-1

168

Ad

dit

ional

info

rmat

ion

THIS

PER

IOD

THIS

YEA

R

Ret

urn

ofpr

inci

pal

6,02

8.05

33,0

44.3

5

Por

tfol

iode

tail

Cas

han

dS

wee

pB

alan

ces

Sw

eep

Bal

ance

s-

You

have

the

righ

t,in

the

cour

seof

norm

albu

sine

ssop

erat

ions

,to

wit

hdra

wba

lanc

esin

the

Ban

kD

epos

itS

wee

por

rede

emsh

ares

ofth

em

oney

mar

ket

mut

ual

fund

used

inth

esw

eep,

subj

ect

toan

yop

enco

mm

itm

ents

inan

yof

your

acco

un

tsan

dha

veth

epr

ocee

dsre

turn

edto

your

acco

unts

orre

mit

ted

toyo

u.N

ote,

how

ever

,th

atas

requ

ired

byfe

dera

lba

nkin

gre

gula

tion

s,th

eba

nks

inth

eB

ank

Dep

osit

Sw

eep

rese

rve

the

righ

tto

requ

ire

seve

nda

yspr

ior

noti

cebe

fore

perm

itti

nga

tran

sfer

out

ofth

eB

ank

Dep

osit

Sw

eep.

Inad

diti

on,

the

mon

eym

arke

tm

utua

lfu

nds

inth

esw

eep

rese

rve

the

righ

tto

requ

ire

one

orm

ore

day’

spr

ior

noti

cebe

fore

perm

itti

ngw

ithd

raw

als.

Est

imat

edA

nnua

lY

ield

onM

oney

Mar

ket

fund

s,w

hen

avai

labl

e,re

flec

tsth

ecu

rren

tes

tim

ated

yiel

dfo

rth

eIn

tere

stP

erio

ddat

esdi

spla

yed.

CU

RR

EN

TE

STIM

AT

ED

EST

IMA

TE

DC

UR

RE

NT

DE

SCR

IPT

ION

MA

RK

ETV

ALU

EA

NN

UA

LIN

CO

ME

YIE

LD(%

)

FE

DE

RA

TE

DU

.S.

TR

EA

SU

RY

61,6

79.2

80.

61N

/AC

ASH

RES

ERV

ESSE

RV

ICE

Inte

rest

Per

iod

06/0

1/15

-06

/30/

15

Tot

alC

ash

and

Sw

eep

Bal

ance

s$6

1,67

9.28

$0.6

1

IWII11

BIIII

I IIBII

IWIII

III20

2C

CC

C

000(

Pag

e5

of10

NU

EC

ES

RIV

ER

AU

TH

OR

ITY

HE

RN

DO

NP

LA

NT

OA

KL

EY

LT

D

Fix

edIn

com

eS

ecuri

ties

Co

rpo

rate

and

mun

icip

alb

on

ds

and

oth

erfi

xed

inco

me

secu

riti

esar

epr

iced

syst

emto

arri

veat

anes

tim

ated

mar

ket

valu

e.

Gover

nm

ent

Bonds

US

TR

EA

SUR

YN

OT

ES

CPN

1.00

0%D

UE

05/3

1/18

DTD

05/3

1/13

FC11

/30/

13M

oody

AA

AC

USI

P91

2828

VE

7A

cqui

red

06/1

1/13

nc

JUN

E1,

20

15

-JU

NE

30,

2015

AC

CO

UN

TN

UM

BE

R:

1079-1

168

bya

com

pute

rize

dpr

icin

gse

rvic

eor

,fo

rle

ssac

tive

lytr

aded

issu

es,

byut

iliz

ing

ay

ield

-bas

edm

atri

x

EST

IMA

TE

D

DE

SCR

IPT

ION

QU

AN

TIT

YA

DJ

PRIC

E?

AD

JC

OST

?C

UR

RE

NT

CU

RR

EN

TU

NR

EA

LIZ

ED

AC

CR

UE

DA

NN

UA

LA

NN

UA

LO

RIG

PRIC

EO

RIG

CO

ST

PRIC

EM

AR

KET

VA

LUE

GA

IN/L

OSS

INT

ER

EST

INC

OM

EY

IELD

(%)

US

TR

EA

SUR

YN

OT

ES

CPN

0.37

5%D

UE

08/3

1/15

DTD

08/3

1/13

FC02

/28/

14M

oody

AA

AC

US

IP91

2828

VU

1A

cqui

redo

9/13

/l3n

c200,0

00

100.

00200,0

03.0

01

00

.05

10

20

0,1

02

.00

99.0

02

50

.68

750.0

00.

37

FE

DE

RA

LH

OM

EL

OA

NB

AN

KB

ON

DS

SE

RU

I16

CP

N4

.875

%D

UE

03/1

1/16

DT

D0

2/2

3/0

6F

C0

9/1

1/0

6M

oody

AA

A,

S&P

AA

+R

EM

AIN

BA

L100,0

00.0

0JU

NF

AC

TO

R1.0

0000000

CU

SIP

3133

XE

UG

2A

cqui

redo

4/18

/O8n

c1

00

,00

0103.5

7103,5

79.0

01

03

.13

90

103,1

39

.00

-440.0

01,4

89.5

84

,87

5.0

04.7

2

FE

DE

RA

LH

OM

EL

OA

NB

AN

KB

ON

DS

CP

N5

.000

%D

UE

11/1

7/17

DT

D10

/19/

07F

C05

/17/

08M

oody

AA

A,

S&

PA

A+

RE

MA

INB

AL

17

0,0

00

.00

JUN

FA

CT

OR

1.0

00

00

00

0C

USI

P31

33X

MQ

87A

cqui

red

10/0

8/O

8nc

17

0,0

00

102.

1817

3,72

3.01

10

9.5

76

0186,2

79

.20

12,5

56.1

91,0

38.8

98

,50

0.0

04.5

6

250,0

00

99.4

7248,6

83.0

01

00

.00

00

25

0,0

00

.00

1,3

17.0

02

11

.75

2,5

00

.00

1.00

202

CC

CC

CC

C4

GK

SD3C

DH

KA

00113

91

NN

NN

NN

NN

NN

NN

NN

N00

40

0202010

66

911

2429

94,1

,3

Pag

e6

of10

NU

EC

ES

RIV

ER

AU

TH

OR

IT

Y

HE

RN

DO

NP

LA

NT

OA

KL

EY

LT

D

Fix

edin

com

eS

ecuri

ties

Governm

ent

Bonds

continued

JUN

E1,

2015

-JU

NE

30,

2015

AC

CO

UN

TN

UM

BE

R;

1079-1

168

EST

IMA

TE

D

GN

MA

10

-23A

BR

EMIC

MU

LTIC

LASS

CM

OC

PN

4.5

00%

DU

E10

/20/

36D

TD

0210

1/10

FC

03/2

0/1

0

AN

NU

AL

AN

NU

AL

INC

OM

EY

IELD

(%)

Blllll

1lB

III

IIllB

III

Bil

lBBI

ll

AD

JPR

ICE?

OR

IGPR

ICE

AD

JC

OST

?O

RIG

CO

STC

UR

RE

NT

PRIC

EC

UR

RE

NT

MA

RK

ETV

ALU

EU

NR

EA

LIZ

ED

GA

IN/L

OSS

AC

CR

UE

DIN

TE

RE

STD

ESC

RIP

TIO

NQ

UA

NTI

TY

US

TR

EA

SUR

YN

OT

ES

CPN

0.87

5%D

UE

07/3

1/19

DTD

07/3

1/12

FC01

/31/

13M

oody

AA

AC

USI

P91

2828

TH

3A

cqui

red

09/1

3/l3

nc7

0,0

00

95.5

86

6,9

12

.05

97.8

520

68

,496

.40

1,5

84.3

52

55

.49

612.5

00.

8993.9

06

5,7

33

,00

US

TR

EA

SUR

YN

OT

ES

CP

N1.

625%

DU

E08/3

1/1

9D

TD08

/31/

14FC

02/2

8/15

Moo

dyA

AA

CU

SIP

9128

28D

80A

cqui

redo

9/15

/14

200,0

00

99.3

51

98

,70

3.0

01

00

.75

00

20

1,5

00

.00

2,7

97

.00

1,0

86.2

83,2

50.0

01.

61

Tot

alG

overnm

ent

Bon

ds990,0

00

$9

91

,60

3.0

6$

1,0

09

,51

6.6

0$1

7,91

3.54

$4,3

32.6

7$2

0,48

7.50

2.03

$990

,424

.01

ncC

ost

info

rmat

ion

fort

his

tax

lotis

notc

over

edby

IRS

repo

rtin

gre

quir

emen

ts.

Unl

ess

indi

cate

d,co

stfo

ral

lot

her

lots

will

bere

port

edto

the

IRS.

Gover

nm

ent

Ass

et

Bac

ked

/CM

OS

ecuri

ties

EST

IMA

TE

D

AD

JPR

ICE?

AD

JC

OST

?C

UR

RE

NT

CU

RR

EN

TU

NR

EA

LIZ

ED

AC

CR

UE

DA

NN

UA

LA

NN

UA

L

DE

SCR

IPT

ION

QU

AN

TIT

YO

RIG

PRIC

EO

RIG

CO

STPR

ICE

MA

RK

ETV

ALU

EG

AIN

/LO

SSIN

TE

RE

STIN

CO

ME

YIE

LD(%

)

GN

MA

PA

SS

TH

RU

PO

OL

78

3477

DTD

11/0

1/11

CP

N4

.50

0%

DU

E0

8/1

5/2

6D

TD

11/0

1/11

FC

12/1

5/11

REM

AIN

SAL

46,5

89.5

7JU

NFA

CT

OR

0.37

271

663

CU

SIP

3624

1L

2J4

Acq

uire

do9/

14/l

2nc

12

5,0

00

118.

8455,3

70.5

41

06

.58

90

49

,659

.36

-5,7

11

.18

174.

712

,09

6.5

34.2

210

9.12

104,9

77.7

3

202

CC

CC

CC

O4

Pag

e7

of10

NU

EC

ES

RIV

ER

AU

TH

OR

ITY

HE

RN

DO

NP

LA

NT

OA

KL

EY

LT

D

Fix

edIn

com

eS

ecu

riti

es

Gover

nm

ent

Ass

et

Bac

ked

/CM

OS

ecuri

ties

conti

nued

JUN

E1,

20

15

-JU

NE

30,

2015

AC

CO

UN

TN

UM

BE

R:

1079-1

168

EST

IMA

TE

D

AD

JPR

ICE

/O

RIG

PRIC

EA

DJC

OS

T/

CU

RR

EN

TO

RIG

CO

ST

PRIC

EA

NN

UA

LA

NN

UA

LIN

CO

ME

YIE

LD(%

)

ncC

ost

info

rmat

ion

for

this

tax

lot

isno

tco

vere

dby

IRS

repo

rtin

gre

quir

emen

ts.

Unl

ess

indi

cate

d,co

stfo

ral

tot

her

lots

will

bere

port

edto

the

IRS.

202

CC

CC

CC

O4

CU

RR

EN

TM

AR

KET

VA

LUE

UN

RE

AL

IZE

DG

AIN

/LO

SSA

CC

RU

ED

INT

ER

EST

DE

SCR

IPT

ION

QU

AN

TITY

REM

AIN

BAL

30,0

01.0

4JU

NFA

CT

OR

0.12

0004

18C

USI

P38

376V

R58

Acq

uire

d09

/14/

10nc

250,0

00

142.

454

2,7

37

.88

10

2.3

41

03

0,7

03

.36

-12

,03

4.5

21

12.5

01,3

50.0

44.3

910

5,40

24

8,5

48

.51

GN

MA

10-1

50G

DR

EM

ICM

UL

TIC

LA

SS

CM

OC

PN

2.50

0%D

UE

09

/20

/39

DT

D1

1/01

/10

FC

12/2

0/10

REM

AIN

BA

L44

,869

.87

JUN

FAC

TO

R0.

4079

0795

CU

SIP

3837

7NL

G7

Acq

uir

edo9

/13

/l2

nc

11

0,0

00

106.

984

8,0

05

.26

10

2.3

76

04

5,9

35

.98

-2.0

69

.28

93.4

81,1

21.7

42.4

410

3.37

95,9

46.7

7

GN

MA

IIPA

SST

HR

UPO

OL

4618

DT

D01

/01/

10C

PN

5.00

0%D

UE

01/2

0/40

DT

D01

/01

/10

FC

02

/20

/10

REM

AIN

BA

L48

,392

.80

JUN

FAC

TO

R0.

3226

186

9C

USI

P36

202F

DX

1A

cqui

redo

2/19

/lO

nc1

50

,00

0117.8

057,0

07.4

31

09

,12

60

52,8

09

,13

-4,1

98.3

0201.6

42

,41

9.6

44.5

8105.7

5158,3

81.8

7

Tot

alG

ov

ern

men

tA

sset

$203

,121

.11

$179

,107

.83

-$24

,013

.28

$582

.33

$6,9

87.9

53.

90B

acke

dIC

MO

Sec

uri

ties

$607

,854

.88

Tot

alR

emai

ning

Bal

ance

onal

lG

ov

ern

men

tA

sset

Bac

ked

/CM

OS

ecuri

ties

:$1

69,8

53.2

8

Tot

alF

ixed

Inco

me

Sec

uri

ties

$1,1

94,7

24.1

7$1

,598

,278

.89

$1,1

88,6

24.4

3-$

6,09

9.74

$4,9

15.0

0$2

7,47

5.45

2.31

GK

SD3C

DH

KA

0011

39IN

NN

NN

NN

NN

NN

NN

NN

005

006

202

0106

7111

2429

941.

3

Pag

e8

of10

NU

EC

ES

RIV

ER

AU

TH

OR

ITY

HE

RN

DO

NP

LA

NT

OA

KL

EY

LT

D

Act

ivit

yde

tail

JUN

E1,2

015-J

UN

E30

,2015

AC

CO

UN

TN

UM

BE

R:

1079-1

168

BIIIIIII

BIIII

IIIBII

111111BB

1IIDIV

ISS

#D

V28922302

AS

OF

6/0

1/1

5

GN

MA

PA

SS

TH

RU

PO

OL

78

34

77

DT

D11

/01/

11C

PN4.

500%

DU

E08

/15/

26D

TD11

/01/

11FC

12/1

5/11

061515

125,

000

CU

SIP

3624

1L

2J4

GN

MA

PASS

TH

RU

POO

L78

3477

DTD

11/0

1/11

CPN

4.50

0%D

UE

08/1

5/26

DTD

11/0

1/11

FC12

115/

1106

1515

125,

000

CU

SIP

3624

1L

2J4

DIV

ISS

#DV

2895

6326

AS

OF

6/15

/15

GN

MA

10-1

50G

DR

EM

ICM

UL

TIC

LA

SSC

MO

CPN

2.50

0%D

UE

09/2

0/39

DTD

11/0

1/10

FC12

/20/

1006

2015

110,

300

AS

OF

6/20

/15

CU

SIP

3837

7NL

G7

GN

MA

10-2

3AB

RE

MIC

MU

LT

ICL

ASS

CM

OC

PN4.

500%

DU

E10

/20/

36D

TD02

/01/

10FC

03/2

0/10

0620

1525

0,00

0A

SO

F6/

20/1

5C

USI

P38

376V

R58

GN

MA

IIPA

SST

HR

UPO

OL

4618

DTD

01/0

1/10

CPN

5.00

0%D

UE

01/2

0/40

DTD

01/0

1/10

FC02

/20/

1006

2015

150,

000

AS

OF

6/20

/15

CU

SIP

3620

2FD

X1

CASH

AN

DS

WE

EP

BA

LA

NC

ES

06

/15

Cas

hIN

TE

RE

ST

DA

TEA

CC

OU

NT

TYPE

TR

AN

SAC

TIO

NQ

UA

NT

ITY

DE

SCR

IPT

ION

PRIC

EA

MO

UN

T

06/0

1B

EG

INN

ING

BA

LA

NC

E5

6,9

01

,19

06/0

2C

ash

CH

EC

KIS

SU

ED

-1,2

50

.00

55

,65

1.1

9

177.5

0

06/1

5C

ash

PRIN

CIP

AL

06

/16

Cas

hC

HE

CK

ISSU

ED

06/2

2C

ash

INT

ER

EST

743.1

55

6,5

71

.84

06/2

2C

ash

06/2

2C

ash

-17

7.5

05

6,3

94

.34

INT

ER

ES

T

INT

ER

EST

96.3

9

122.7

0

20

6.4

9

202

CC

CC

CC

O4

Page

9o

f10

NU

EC

ES

RIV

ER

AU

TH

OR

ITY

HE

RN

DO

NP

LA

NT

OA

KL

EY

LT

DJU

NE

1,2

01

5-

JUN

E30,

2015

AC

CO

UN

TN

UM

BE

R:

1079-1

168

Act

ivit

yde

tail

conti

nued

GN

MA

10-1

50G

DR

EM

ICM

UL

TIC

LA

SS

CM

OC

PN

2.5

00%

DU

E0

9/2

0/3

9D

TD

11/0

1/10

FC

12)2

0/10

062015

110,0

00

AS

OF

6/20

/15

CU

SIP

3837

7NL

G7

GN

MA

10

-23

AB

RE

MIC

MU

LT

ICL

AS

SC

MO

CPN

4.50

0%D

UE

10/2

0/36

DT

D02/0

1/1

0F

C0

3/2

0/1

0062015

25

0,0

00

AS

OF

6/20

/15

CU

SIP

38376V

R58

GN

MA

IIP

AS

ST

HR

UPO

OL

4618

DT

D01

/01/

10C

PN5.

000%

DU

E01

/20/

40D

TD

01/0

1/1

0F

C0

2/2

0/1

00

62

01

515

0,00

0A

SO

F6/

20i1

5C

US

IP36

202F

DX

1

__

_____________________________________________________

DIV

ISS

#D

V28968288

AS

OF

6/22

/15

FE

DE

RA

TE

DU

.S.

TR

EA

SU

RY

CA

SH

RE

SE

RV

ES

SE

RV

ICE

SH

AR

ES

06

30

15

61.6

79

_________________________________________________

Cas

hsw

eep

acti

vity

Ou

rC

ash

Sw

eep

pro

gra

mal

low

syou

toea

rna

retu

rnon

the

idle

cash

bal

ance

sin

yo

ur

acco

unt

byau

tom

atic

ally

inv

esti

ng

such

bala

nces

into

one

of

ou

rcash

sweep

opti

ons.

These

‘sw

eep

transa

cti

ons’

may

rep

rese

nt

anet

am

ount

for

the

day

and

occu

ron

sett

lem

ent

date

.T

he

foll

ow

ing

secti

on

dis

pla

ys

transf

ers

into

and

ou

tof

yo

ur

sweep

opti

on.

Tra

nsa

ctio

ns

dis

pla

yed

here

are

Tra

nsf

er

To,

Tra

nsf

er

Fro

mand

Rein

vest

ed

Div

iden

ds

and

Inte

rest

.T

hese

transa

cti

on

am

ounts

are

not

inclu

ded

iny

ou

rcash

flow

sum

mary

.

DA

TET

RA

NSA

CT

ION

DE

SCR

IPT

ION

AM

OU

NT

DA

TET

RA

NSA

CT

ION

DE

SCR

IPT

ION

AM

OU

NT

06/0

1B

EG

INN

ING

BA

LA

NC

E5

5,6

51

.19

06/3

0R

EIN

VE

STD

IV

06/1

6T

RA

NS

FE

RT

OF

ED

ER

AT

ED

U.S

.T

RE

AS

UR

Y743.1

506/3

0C

AS

HR

ES

ER

VE

SS

ER

VIC

E06/2

3T

RA

NSF

ER

TO

FED

ER

AT

ED

U.S

.T

RE

ASU

RY

5,2

84

.90

CA

SH

RE

SE

RV

ES

SE

RV

ICE

FE

DE

RA

TE

DU

.S.

TR

EA

SU

RY

CA

SH

RE

SE

RV

ES

SE

RV

ICE

EN

DIN

GB

AL

AN

CE

61

,67

9.2

8

DA

TEA

CC

OU

NT

TY

PET

RA

NSA

CT

ION

06/2

2C

ash

06/2

2C

ash

06/2

2C

ash

PR

INC

IPA

L

PRIN

CIP

AL

PR

INC

IPA

L

CASH

AN

DSW

EE

PQ

UA

NTI

TYD

ESC

RIP

TIO

NPR

ICE

AM

OU

NT

BA

LAN

CES

1,3

99.1

0

2,7

20

.07

1,1

65.7

3

06/2

3C

ash

CH

EC

KIS

SU

ED

06/3

0C

ash

DIV

IDE

ND

62

,10

4.8

2

-425.5

86

1,6

79

.24

0.0

46

1,6

79

.28

0.0

4

202

CC

CC

CO

4

GK

SD3C

DH

KA

0011

391

NN

NN

NN

NN

NN

NN

NN

N00

600

620

201

0673

1124

2994

.13

Pag

e10

of10

NU

EC

ES

RIV

ER

AU

TH

OR

ITY

HE

RN

DO

NP

LA

NT

OA

KL

EY

LT

DJU

NE

1,2

01

5-

JUN

E30

,20

15A

CC

OU

NT

NU

MB

ER

:10

79-1

168

Spe

cifi

cin

stru

ctio

ns

and

dis

closu

res

Inco

me

onn

on

-rep

ort

able

acco

unts

You

rin

com

esu

mm

ary

isca

tego

rize

din

tota

xabt

ean

dta

x-ex

empt

inco

me

base

dup

onth

ese

curi

ties

that

you

hold

.P

leas

ebe

awar

eth

at,

sinc

eth

isis

a10

99no

n-re

port

able

acco

unt,

this

inco

me

will

NO

Tbe

repo

rted

toth

eIR

S,bu

tis

bein

gpr

ovid

edto

you

for

info

rmat

iona

lpu

rpos

eson

ly.

Cal

labl

eb

onds

and

pre

ferr

edst

ock

Bon

dsan

dpr

efer

red

stoc

kth

atar

esu

bjec

tto

apa

rtia

lca

llw

illbe

sele

cted

byan

impa

rtia

llo

ttery

proc

ess

inw

hich

the

prob

abili

tyof

your

secu

riti

esbe

ing

sele

cted

for

rede

mpt

ion

ispr

opor

tion

alto

the

hold

ings

ofal

lsh

areh

olde

rsof

such

secu

riti

eshe

ldin

stre

etna

me.

IIa

secu

rity

isca

lled

prio

rto

mat

urity

itm

ayaf

fect

the

yiel

dyo

ure

ceiv

e.A

dditi

onat

info

rmat

ion

isav

aila

ble

atw

ww

.tirs

tcle

arin

clllc

.com

.

Cos

tba

sis

-T

oad

dor

upda

tein

form

atio

nor

mod

ify

your

report

ing

op

tio

ns,

ple

ase

conta

ctY

our

Fin

anci

alA

dv

iso

r.T

his

stat

emen

tpr

esen

tses

tim

ated

unre

aliz

edor

real

ized

gain

sor

loss

esfo

ryo

urin

form

atio

non

ly.

Ifac

quis

itio

nor

othe

rin

form

atio

nis

not

avai

labl

e,th

ega

in/l

oss

info

rmat

ion

may

not

bedi

spla

yed

and

sect

ion

and

sum

mar

yto

tals

may

not

refl

ect

your

com

plet

epo

rtfo

lioC

ost

basi

sin

form

atio

nis

not

veri

fied

byFC

Cor

You

rIn

trod

ucin

gFi

rman

dsh

ould

not

bere

lied

upon

for

lega

lor

tax

purp

oses

.R

evis

ions

toth

isin

form

atio

n(d

ueto

corp

orat

em

erge

rs,

tend

ers

and

othe

rre

orga

niza

tion

s)m

aybe

requ

ired

from

tim

eto

time.

Cos

tba

sis

for

fact

ored

bond

s(G

NM

A,

CM

O,

etc.

)w

illbe

adju

sted

for

payd

own

ofpr

inci

pal.

Sys

tem

atic

inve

stm

ents

inm

utua

lfu

nds

and

rein

vest

eddi

vide

nds

for

mut

ual

fund

san

dst

ocks

have

been

cons

olid

ated

for

each

posi

tion.

Uni

tco

stda

tafo

rsy

stem

atic

inve

stm

ents

and

divi

dend

rein

vest

men

tse

curi

ties

ispr

ovid

edfo

rin

form

atio

nal

purp

oses

only

and

isa

non-

wei

ghte

dav

erag

e.

You

rac

coun

tst

atem

ent

shou

ldno

tbe

used

for

tax

prep

arat

ion

with

out

assi

stan

cefr

omyo

urta

xco

nsul

tant

.W

edo

not

repo

rtca

pita

lga

ins

orlo

sses

for

non-

cove

red

secu

riti

esto

the

IRS.

Cos

tba

sis

opti

ons

Unl

ess

spec

ific

tax

lots

are

sele

cted

attr

ade

time,

sale

sof

tax

lots

will

occu

rus

ing

the

cost

basi

sel

ecti

onre

flec

ted

inth

eA

ccou

ntpr

ofile

sect

ion.

I HII11

11IIII

IIINI I

1HIIIH

III20

2C

CC

CCC

O4


Recommended