+ All Categories
Home > Documents > Richard Ginori: modeFinance Credit Report

Richard Ginori: modeFinance Credit Report

Date post: 28-Mar-2016
Category:
Upload: modefinance
View: 219 times
Download: 3 times
Share this document with a friend
Description:
Richard Ginori: modeFinance Credit Report
Popular Tags:
15
If you want to know more, ASKMORE TM modeFinance’s credit report. Almost every day millions of people around the world are wondering the real creditworthiness of the companies with which they are in business. Every day these questions remain unanswered. modeFinance TM now aims to answer these questions in a simple, complete and immediate way. ASKMORE TM is the modeFinance TM product which gives the chance to evaluate the credit risk for every company from all around the world. ASKMORE TM plans 3 types of reports: s-peek Basic Plus ASKMORE TM Basic: This report includes modeFinance TM ’s MORE Credit Ratings and MORE Credit Limit to help you in the decision making. It covers all essential information including financial statements of the last three years and descriptive information including trade description and sector analysis. This report type is ideally suited for decisions on transactions with each level of credit risk. modeFinance TM Headquarter Building A - AREA Science Park Padriciano 99 - 34149 Trieste - Italy Ph.: +39 040 375 5337 Fax: +39 040 375 6741 info@modefinance.com askMORE TM is a registered mark of modeFinance TM RICHARD - GINORI 1735 S.P.A. Thursday, 10 May 2012 MORE Credit Rating key D C CC CCC B BB BBB A AA AAA MORE Credit Rating key D C CC CCC B BB BBB A AA AAA not available non return extremly pathological pathological high danger weak sufficient adequate good very strong extremely strong Company name RICHARD - GINORI 1735 S.P.A. Identification number Country Italy ZIP code and city 50019 - SESTO FIORENTINO Address Via Giulio Cesare 21 +39 055 42 04 91 www.richardginori1735.com [email protected] Legal form Joint stock company Account Consolidated Incorporation date NACE 2 Sector 2341 - Manufacture of ceramic household and ornamental articles Listed Status Active MORE Credit limit 410,000 e 31/12/2010 31/12/2009 31/12/2008 Turnover (th e) 37,011 29,845 29,704 Rating CCC CC CCC Probability of default 13.00% 35.00% 13.00% Confidence Level 100% 100% 100% Solvency ratios Leverage ratio 4.35 5.26 3.24 Total asset/Total liabilities 1.23 1.19 1.31 Liquidity ratios Current Ratio 0.91 0.93 1.33 Quick Ratio 0.36 0.45 0.60 Profitability and economic equili- brium ratios Return on investement ROI (%) -11.90 -20.06 -11.02 Return on equity ROE (%) -87.74 -137.73 -54.28 Asset turnover 0.65 0.48 0.53 Interest paid weight -0.14 -0.10 -0.18 Gross Profit/Operating revenue 0.41 0.14 0.27 Interest Coverage ratios EBIT interest coverage ratio -7.30 -9.01 -5.53 Analysis and trend of financial strength
Transcript
Page 1: Richard Ginori: modeFinance Credit Report

If you want to know more, ASKMORE TM

modeFinance’s credit report.

Almost every day millions of peoplearound the world are wondering the realcreditworthiness of the companies withwhich they are in business. Every daythese questions remain unanswered.modeFinance

TM

now aims to answer thesequestions in a simple, complete andimmediate way.

ASKMORETM

is the modeFinanceTM

product which gives the chance toevaluate the credit risk for every companyfrom all around the world.

ASKMORETM plans 3 types of reports:

s-peek Basic Plus

ASKMORETM

Basic:This report includes modeFinance TM

’ sMORE Credit Ratings and MORE CreditLimit to help you in the decision making.It covers all essential information includingfinancial statements of the last three yearsand descriptive information including tradedescription and sector analysis.This report type is ideally suited fordecisions on transactions with each levelof credit risk.

modeFinanceTM HeadquarterBuilding A - AREA Science ParkPadriciano 99 - 34149 Trieste - ItalyPh.: +39 040 375 5337Fax: +39 040 375 [email protected]

askMORETM is a registered mark of modeFinanceTM

RICHARD - GINORI 1735S.P.A.Thursday, 10 May 2012

MORE Credit Rating

key

D C CC CCC B BB BBB A AA AAA

MORE Credit Rating

key

D C CC CCC B BB BBB A AA AAAnot

available

non return extremlypathological

pathological highdanger

weak sufficient adequate good very

strongextremely

strong

Company name RICHARD - GINORI 1735 S.P.A.

Identification number

Country Italy

ZIP code and city 50019 - SESTO FIORENTINO

Address Via Giulio Cesare 21

+39 055 42 04 91

www.richardginori1735.com

[email protected]

Legal form Joint stock company

Account Consolidated

Incorporation date

NACE 2 Sector 2341 - Manufacture of ceramic household and ornamental articles

Listed

Status Active

MORE Credit limit 410,000 e

31/12/2010 31/12/2009 31/12/2008

Turnover (th e) 37,011 29,845 29,704

Rating CCC CC CCC

Probability of default 13.00% 35.00% 13.00%

Confidence Level 100% 100% 100%

Solvency ratios

Leverage ratio 4.35 5.26 3.24

Total asset/Total liabilities 1.23 1.19 1.31

Liquidity ratios

Current Ratio 0.91 0.93 1.33

Quick Ratio 0.36 0.45 0.60

Profitability and economic equili-

brium ratios

Return on investement ROI (%) -11.90 -20.06 -11.02

Return on equity ROE (%) -87.74 -137.73 -54.28

Asset turnover 0.65 0.48 0.53

Interest paid weight -0.14 -0.10 -0.18

Gross Profit/Operating revenue 0.41 0.14 0.27

Interest Coverage ratios

EBIT interest coverage ratio -7.30 -9.01 -5.53

Analysis and trend of financial

strength

Page 2: Richard Ginori: modeFinance Credit Report

RICHARD - GINORI 1735S.P.A.Thursday, 10 May 2012

MORE Credit Rating

key

D C CC CCC B BB BBB A AA AAA

modeFinance TM srlVAT number [email protected]

Area Science Park,Padriciano 99. 34149 Trieste, ItalyTel. +39 040 3755337Fax +39 040 3756741

Sector Analysis

Company Healthy Balanced Vulnerable Risky

Solvency ratios

Leverage ratio 4.35 0.47 1.58 3.66 -1.74

Total asset/Total liabilities 1.23 3.13 1.63 1.23 0.98

Liquidity ratios

Current Ratio 0.91 2.50 1.43 1.05 0.71

Quick Ratio 0.36 1.97 1.04 0.71 0.45

Profitability and economic equilibrium ratios

Return on investement ROI (%) -11.90 13.34 4.54 0.36 -7.42

Return on equity ROE (%) -87.74 14.33 5.39 -4.73 -93.09

Asset turnover 0.65 1.22 1.04 0.91 0.87

Interest paid weight -0.14 0.01 0.20 0.00 -0.17

Gross Profit/Operating revenue 0.41 0.27 0.20 0.13 0.07

Interest Coverage ratios

EBIT interest coverage ratio -7.30 87.80 3.57 0.03 -4.21

Cash Conversion Cycle (days)

Days Sales Of Inventory (DIO) 189 35 42 55 54

Days Sales Outstanding (DSO) 108 59 71 74 61

Days Payable Outstanding (DPO) 86 27 46 62 70

Cash Conversion Cycle (DIO + DSO - DPO) 211 67 74 76 52

Numer of analyzed companies - 1,538 4,072 2,382 600

(Average) Rating CCC A BB B CC

The sector has been chosen according to:

international companies in the sector NACE 2 23 with financial data of year 2010.

Page 3: Richard Ginori: modeFinance Credit Report

RICHARD - GINORI 1735S.P.A.Thursday, 10 May 2012

MORE Credit Rating

key

D C CC CCC B BB BBB A AA AAA

modeFinance TM srlVAT number [email protected]

Area Science Park,Padriciano 99. 34149 Trieste, ItalyTel. +39 040 3755337Fax +39 040 3756741

Sector Analysis - Graphs

Page 4: Richard Ginori: modeFinance Credit Report

RICHARD - GINORI 1735S.P.A.Thursday, 10 May 2012

MORE Credit Rating

key

D C CC CCC B BB BBB A AA AAA

modeFinance TM srlVAT number [email protected]

Area Science Park,Padriciano 99. 34149 Trieste, ItalyTel. +39 040 3755337Fax +39 040 3756741

Balance Sheet

BALANCE SHEET (th e) 31/12/2010 31/12/2009 31/12/2008

Accounting practice IFRS IFRS IFRS

Exchange rate EUR - EUR 1 1 1

Total assets 56,974 62,490 55,708

Fixed assets 25,014 25,730 25,163

Intangible fixed assets 886 205 199

Tangible fixed assets 18,146 20,438 19,917

Other fixed assets 5,982 5,087 5,047

Current assets 31,960 36,760 30,545

Stocks 19,130 18,762 16,874

Debtors 10,949 15,169 10,764

Other current assets 1,881 2,829 2,907

Cash & cash equivalent 916 2,116 810

Shareholders funds 10,650 9,989 13,147

Capital 27,687 16,780 16,780

Other shareholders funds -17,037 -6,791 -3,633

Total liabilities 46,324 52,501 42,561

Non current liabilities 11,147 12,797 19,678

Long term debt 3,782 3,489 10,197

Other non-current liabilities 7,365 9,308 9,481

Current liabilities 35,177 39,704 22,883

Loans 0 0 0

Creditors 8,723 12,655 8,296

Other current liabilities 26,454 27,049 14,587

Total shareh. funds & liab. 56,974 62,490 55,708

NET DEBT (th e) 31/12/2010 31/12/2009 31/12/2008

Short term debts 0 0 0

Long term debt 3,782 3,489 10,197

Cash & cash equivalent 916 2,116 810

Net debt 2,866 1,373 9,387

31/12/2010 31/12/2009 31/12/2008

Working capital 21,356 21,276 19,342

Net Current Assets -3,217 -2,944 7,662

31/12/2010 31/12/2009 31/12/2008

Days Sales Of Inventory (DIO) 189 229 207

Days Sales Outstanding (DSO) 108 186 132

Days Payable Outstanding (DPO) 86 155 102

Cash Conversion Cycle (DIO + DSO - DPO) 211 260 237

Page 5: Richard Ginori: modeFinance Credit Report

RICHARD - GINORI 1735S.P.A.Thursday, 10 May 2012

MORE Credit Rating

key

D C CC CCC B BB BBB A AA AAA

modeFinance TM srlVAT number [email protected]

Area Science Park,Padriciano 99. 34149 Trieste, ItalyTel. +39 040 3755337Fax +39 040 3756741

Income Statement

INCOME STATEMENT (th e) 31/12/2010 31/12/2009 31/12/2008

Accounting practice IFRS IFRS IFRS

Exchange rate EUR - EUR 1 1 1

Sales 35,475 29,425 28,390

Revenues growth (%) 20.6 3.6 -

Other revenues +/- variation in inventories and contract in progress + Fixed assets

own construction capitalized1,536 420 1,314

Operating revenue / turnover 37,011 29,845 29,704

Total operating costs 43,883 41,579 35,914

Costs growth (%) 6 16 -

Service costs 14,731 12,812 10,220

Material costs 11,174 12,009 9,389

Costs of employees 16,488 15,265 13,836

EBITDA -5,382 -10,241 -3,741

Depreciation 1,490 1,493 2,469

EBIT -6,872 -11,734 -6,210

Financial P/L -850 -2,102 -1,053

Financial revenue 19 23 90

Financial expenses 869 2,125 1,143

Interest paid 941 1,302 1,123

P/L before tax -7,722 -13,836 -7,263

Extr. and other P/L -1,518 215 22

Extr. and other revenue - - -

Extr. and other expenses - - -

P/L before tax + Extr. and other P/L -9,240 -13,621 -7,241

Taxation 104 137 -105

P/L for period -9,344 -13,758 -7,136

31/12/2010 31/12/2009 31/12/2008

Costs of Good Sold 21,944 25,784 21,646

Gross Profit 15,067 4,061 8,058

Other Operating Expenses 21,939 15,795 14,268

31/12/2010 31/12/2009 31/12/2008

Cash flow -7,854 -12,265 -4,667

Added value 9,471 4,165 10,397

31/12/2010 31/12/2009 31/12/2008

Number of employees 396 388 380

Page 6: Richard Ginori: modeFinance Credit Report

RICHARD - GINORI 1735S.P.A.Thursday, 10 May 2012

MORE Credit Rating

key

D C CC CCC B BB BBB A AA AAA

modeFinance TM srlVAT number [email protected]

Area Science Park,Padriciano 99. 34149 Trieste, ItalyTel. +39 040 3755337Fax +39 040 3756741

Evolutions and trends

Page 7: Richard Ginori: modeFinance Credit Report

RICHARD - GINORI 1735S.P.A.Thursday, 10 May 2012

MORE Credit Rating

key

D C CC CCC B BB BBB A AA AAA

modeFinance TM srlVAT number [email protected]

Area Science Park,Padriciano 99. 34149 Trieste, ItalyTel. +39 040 3755337Fax +39 040 3756741

Qualitative information

Full overview Richard - Ginori 1735 is an Italy - based company active in the ceramics industry. The Company’s core activity

is the production of ceramic tableware and homeware, offering a range of objects in porcelain and fine bone

china for domestic use, as well as porcelain figurines and collectibles, which it sells to businesses in the hotel and

catering industry and the general public. The Company is a leading Italian maker of fine porcelain and bone china

dinnerware. The Company’s products may be classified under four main categories which are china tableware, gifts

and articles for the home; products for use in hotels and coffee shops; fancy goods and capodimonte statuettes;

and terracotta vases. It’s brand names include LAVENO Richard Ginori, MISSONIHOME, and LAURE JAPY PARIS.

Richard - Ginori produces its products in its Sesto Fiorentino and Trequanda plants. The Company has retail outlets

in Italy and France, and has its registered office located at Viale Giulio Cesare 50,50019 Sesto Fiorentino, Italy.

The Company’s subsidiaries include the Museo Richard Ginori della Manifattura di Doccia S. p. A. which manages

the Ginori museum located in Sesto Fiorentino; Richard Ginori Japan which is responsible for the distribution and

marketing of Richard - Ginori’s products in the Japanese market; Ginori Real Estate, a real estate company created

in order to carry out the sale of the real estate assets at Sesto Fiorentino; and Richard - Ginori 1735 INC., responsible

for the marketing of Richard - Ginori products in the North American market.

History Not available.

Primary business line Production of ceramic tableware and homeware, offering a range of objects in porcelain and fine bone china for

domestic use, as well as porcelain figurines and collectibles, which it sells to businesses in the hotel and catering

industry and the general public.

Secondary business line Not available.

Main activity Manufacturing.

Secondary activity Not available.

Main products and services Not available.

Size estimate Leading Italian maker of fine porcelain and bone china dinnerware.

Strategy, organization and policy Not available.

Strategic alliances Not available.

Membership of a network Not available.

Main brand names LAVENO Richard Ginori; MISSONIHOME; LAURE JAPY PARIS.

Main domestic country Italy.

Main foreign countries or regions France.

Main production sites Sesto Fiorentino; Trequanda.

Main distribution sites Italy; France.

Main sales representation sites Italy; France.

Page 8: Richard Ginori: modeFinance Credit Report

RICHARD - GINORI 1735S.P.A.Thursday, 10 May 2012

MORE Credit Rating

key

D C CC CCC B BB BBB A AA AAA

modeFinance TM srlVAT number [email protected]

Area Science Park,Padriciano 99. 34149 Trieste, ItalyTel. +39 040 3755337Fax +39 040 3756741

Main customers Hotel; Catering industry; General public.

Auditor/Advisor/Bank

name type address

KPMG S.P.A. Auditor -

DELOITTE & TOUCHE ITALIA SPA Auditor -

Board

name date of birth nationality function

Mr Roberto Villa 11/09/1952 - Chairman of the Board of Directors

Mr Giuseppe Bongiovanni 26/01/1959 Italy Director

Mr Aldo Cingolani - - Director

Mr Roberto Giovanelli 22/06/1946 - Director

Mr Mario Lorenzoni 07/09/1941 Italy Director

Sharehoders (the first twenty shareholders ordered by Direct %))

STARFIN SRL Rating: -

Country ISO code IT Operating revenue (MIL $) 5

NACE Rev. 2, Core code - Total Assets (MIL $) 5

Direct % 34.89 Number of Employees 27

Total % - Information date 2012/03

Address: Not available

USBERTI PERIDE Rating: -

Country ISO code - Operating revenue (MIL $) -

NACE Rev. 2, Core code - Total Assets (MIL $) -

Direct % 2.19 Number of Employees -

Total % - Information date 2011/05

Address: Not available

Page 9: Richard Ginori: modeFinance Credit Report

RICHARD - GINORI 1735S.P.A.Thursday, 10 May 2012

MORE Credit Rating

key

D C CC CCC B BB BBB A AA AAA

modeFinance TM srlVAT number [email protected]

Area Science Park,Padriciano 99. 34149 Trieste, ItalyTel. +39 040 3755337Fax +39 040 3756741

LEONI MARIA LUISA Rating: -

Country ISO code IT Operating revenue (MIL $) -

NACE Rev. 2, Core code - Total Assets (MIL $) -

Direct % - Number of Employees -

Total % <2.00 Information date 2010/02

Address: Not available

Subsidiaries (the first twenty subsidiaries ordered by Direct %)

IMGIT 87 S.R.L. Rating: C

Country ISO code IT Operating revenue (MIL $) 0

NACE Rev. 2, Core code - Total Assets (MIL $) 4

Direct % 100.00 Number of Employees 2

Total % 100.00 Information date 2010/12

IMMOBILIARE MUSEO DI DOCCIA S.R.L. Rating: CCC

Country ISO code IT Operating revenue (MIL $) 0

NACE Rev. 2, Core code - Total Assets (MIL $) 6

Direct % 100.00 Number of Employees -

Total % 100.00 Information date 2011/10

MUSEO RICHARDGINORI DELLA MANIFATTURA DI DOCCIA SPA Rating: CCC

Country ISO code IT Operating revenue (MIL $) 0

NACE Rev. 2, Core code - Total Assets (MIL $) 15

Direct % 100.00 Number of Employees 1

Total % 100.00 Information date 2010/12

NEGOZI RICHARD GINORI Rating: -

Country ISO code IT Operating revenue (MIL $) 0

NACE Rev. 2, Core code - Total Assets (MIL $) 1

Direct % 100.00 Number of Employees 56

Total % 100.00 Information date 2010/12

NEGOZI RICHARD GINORI S.R.L. Rating: C

Country ISO code IT Operating revenue (MIL $) 5

NACE Rev. 2, Core code - Total Assets (MIL $) 5

Direct % 100.00 Number of Employees 22

Total % 100.00 Information date 2011/06

RICHARD GINORI ASIA PACIFIC K.K. Rating: -

Country ISO code JP Operating revenue (MIL $) 12

NACE Rev. 2, Core code - Total Assets (MIL $) -

Direct % 100.00 Number of Employees -

Total % 100.00 Information date 2010/12

Page 10: Richard Ginori: modeFinance Credit Report

RICHARD - GINORI 1735S.P.A.Thursday, 10 May 2012

MORE Credit Rating

key

D C CC CCC B BB BBB A AA AAA

modeFinance TM srlVAT number [email protected]

Area Science Park,Padriciano 99. 34149 Trieste, ItalyTel. +39 040 3755337Fax +39 040 3756741

RICHARD - GINORI 1735 INC. Rating: -

Country ISO code US Operating revenue (MIL $) -

NACE Rev. 2, Core code - Total Assets (MIL $) -

Direct % 100.00 Number of Employees -

Total % 100.00 Information date 2010/12

RICHARD GINORI 1735 INC Rating: -

Country ISO code US Operating revenue (MIL $) 2

NACE Rev. 2, Core code - Total Assets (MIL $) -

Direct % MO Number of Employees 5

Total % - Information date 2011/10

GINORI REAL ESTATE SPA IN LIQUIDAZIONE Rating: CCC

Country ISO code IT Operating revenue (MIL $) 0

NACE Rev. 2, Core code - Total Assets (MIL $) 49

Direct % 50.00 Number of Employees -

Total % - Information date 2010/12

RICHARD GINORI TURKEY Rating: -

Country ISO code TR Operating revenue (MIL $) -

NACE Rev. 2, Core code - Total Assets (MIL $) -

Direct % 49.00 Number of Employees -

Total % - Information date 2010/12

ARGILLA DI PETROIO SRL Rating: BBB

Country ISO code IT Operating revenue (MIL $) 1

NACE Rev. 2, Core code - Total Assets (MIL $) 0

Direct % 1.99 Number of Employees -

Total % - Information date 2011/03

Page 11: Richard Ginori: modeFinance Credit Report

RICHARD - GINORI 1735S.P.A.Thursday, 10 May 2012

MORE Credit Rating

key

D C CC CCC B BB BBB A AA AAA

modeFinance TM srlVAT number [email protected]

Area Science Park,Padriciano 99. 34149 Trieste, ItalyTel. +39 040 3755337Fax +39 040 3756741

ASKMORE rating guide

General vision A credit rating is an opinion of the general creditworthiness of an obligor (issuer rating), or the creditworthiness of

an obligor in respect of a specific debt security, or other financial obligation (issue rating), based on relevant risk

factors.

The Multi Objective Rating Evaluation (MORE) model is essentially used to assess the level of distress of industrial

companies by using data included in financial statements.

The basic idea of the model is to analyze a set of financial and economic ratios in a predictive corporate bankruptcy

model with the purpose of creating a fundamental credit rating model for each industrial sector. Results of the

model are obtained by applying newly developed numerical methodologies, drawing together financial theory,

data mining and engineering design methodologies. The heart of MORE is a multi dimensional and multi objective

algorithm that produces a classification of each company, by taking into account any attributes (such as sector and

country) characterizing a firm.

The model gives the opportunity to assign a rating to a company even without considering a complete data analysis

and allows to process quality information. It induces a better understanding of a company’s strength and weakness

thanks to sophisticated data mining tools and taking into account the analyst knowledge.

The MORE rating vision is to look at the fundamental economics of the company. The main idea is to evaluate the

rating observing every aspect of the economical and financial behavior of the company: better is the equilibrium

between the different aspects, better will be the final rating.

This is done studying, evaluating and aggregating the most important sections of the financial and economic

behavior of a company such as: profitability, liquidity, solvency, interest coverage and efficiency.

Page 12: Richard Ginori: modeFinance Credit Report

RICHARD - GINORI 1735S.P.A.Thursday, 10 May 2012

MORE Credit Rating

key

D C CC CCC B BB BBB A AA AAA

modeFinance TM srlVAT number [email protected]

Area Science Park,Padriciano 99. 34149 Trieste, ItalyTel. +39 040 3755337Fax +39 040 3756741

Rating scale

Rating class Rating macro class Assessment

AAA

Healthy

The company’s capacity to meet its financial commitments is extremely strong. The company shows an excellent

economic and financial flow and fund equilibrium.

AAThe company has very strong creditworthiness. It also has a good capital structure and economic and financial

equilibrium. Difference from AAA is slight.

AThe company has a high solvency. The company is however more susceptible to the adverse effects of changes in

circumstances and economic conditions than companies in higher rated categories.

BBB

Balanced

Capital structure and economic equilibrium are considered adequate. The company’s capacity to meet its financial

commitments could be affected by serious unfavourable events.

BBA company rated BB is more vulnerable than companies rated BBB. Furthermore the company faces major ongoing

uncertainties or exposure to adverse business, financial, or economic conditions.

B

Vulnerable

The company presents vulnerable signals with regards to its fundamentals. Adverse business, financial, or economic

conditions will be likely to impair the company’s capacity or willingness to meet its financial commitments.

CCC

A company rated CCC has a dangerous disequilibrium on the capital structure and on its economic and financial

fundamentals. Adverse market events and an inadequate management could affect with high probability the

company’s solvency.

CC

Risky

The company shows signals of high vulnerability. In the event of adverse market and economic conditions, the

company’s strong disequilibrium could increase.

CThe company shows considerable pathological situations. The company’s capacity to meet its financial

commitments is very low.

D The company has not any longer the capacity to meet its financial commitments.

Page 13: Richard Ginori: modeFinance Credit Report

RICHARD - GINORI 1735S.P.A.Thursday, 10 May 2012

MORE Credit Rating

key

D C CC CCC B BB BBB A AA AAA

modeFinance TM srlVAT number [email protected]

Area Science Park,Padriciano 99. 34149 Trieste, ItalyTel. +39 040 3755337Fax +39 040 3756741

Fundamental Credit Rating Ratios

Analysis area Ratio Assessment

Solvency ratios

Leverage ratioThis measures the level of total liabilities of the company in comparison

with equity.

Assets to debtThis indicates company’s solvency. The company shows a level of deficit

when the value of this ratio is under one unit.

Financial ratios Fixed Assets coverage ratioThis is calculated only for holdings. It measures the capital structure i.e.

whether a company covers the fixed assets with long term capital.

Liquidity ratios

Current ratioThis measures whether a company has sufficient short-term assets to cover

its short-term liabilities.

Quick ratioThis compares current liabilities only to those assets that can be readily

turned into cash.

Profitability and economic ratios

Return on Investement(ROI)This measures the profitability of company investments without regard to

the way the investment is financed.

Return on Equity(ROE) This measures the profitability of the equity.

Asset turnover

This indicates the investments turnover with regards to sales. The level

assumed from the ratio depends on the sector in which the company

operates.

Profit margin This indicates the profitability of sales.

Interest coverage ratio Interest Paid coverage

This indicate the ability of the company to cover interest expenses through

the economic margins (Gross profit and EBIT) and through the cash flow

from operating activities.

Page 14: Richard Ginori: modeFinance Credit Report

RICHARD - GINORI 1735S.P.A.Thursday, 10 May 2012

MORE Credit Rating

key

D C CC CCC B BB BBB A AA AAA

modeFinance TM srlVAT number [email protected]

Area Science Park,Padriciano 99. 34149 Trieste, ItalyTel. +39 040 3755337Fax +39 040 3756741

MORE Credit Limit, Probability of default and Confidence Level

MORE Credit Limit MORE Credit limit is the estimation of the amount of maximum credit that is possible to assign on a commercial

relationship with the analyzed company with an outlook of one year.

modeFinance used the following values associated with the company analyzed while computing the credit limit:

• Size;

• Years in Business;

• Average number of suppliers;

• Liquidity of the company and the comparison with its sector;

• The funds dedicated to be paid to suppliers;

• The likelihood that a company may pay its debts in the next 12 months (MORE Ratings).

The credit limit in this report is merely a suggested value of commercial credit limit calculated on the basis of annual

public data. This value should be reviewed by paying attention to the Confidence Level value and by using other

information such as other business information, news... etc; and private information such as the relationship with

client, history of payments, guarantees and the knowledge of the sector.

Probability of default e Confidence

Level

In addition to the MORE Rating, modeFinance also estimates the probability of default and provides a level of

confidence. The probability of default is the degree of certainty (in quantitative terms) that the company will go

into default.

As the probability of default is strongly affected by the economic climate that the company is operating in,

companies in the same MORE class will not necessarily have the same probability of default.

The MORE model can produce a MORE rating even if there is missing data by using an associated confidence level:

Confidence =

∑Available Information∑

Total Information

The level of confidence does not indicate financial confidence in the company. It is a reflection of the variations in

availability of financial data across Europe due to filing regulations and suggests the degree of financial detail the

MORE rating is able to take into account for each company.

For companies with fully populated records a confidence level of 100% would be applied: companies where no

financial data is provided, 0%. This puts the MORE rating in a context for the user and aids interpretation.

Page 15: Richard Ginori: modeFinance Credit Report

RICHARD - GINORI 1735S.P.A.Thursday, 10 May 2012

MORE Credit Rating

key

D C CC CCC B BB BBB A AA AAA

modeFinance TM srlVAT number [email protected]

Area Science Park,Padriciano 99. 34149 Trieste, ItalyTel. +39 040 3755337Fax +39 040 3756741

Notes and disclaimer

NOTES modeFinance has based the present analysis on the company available financial statements, coming from one or

more of the following sources: local providers, Commercial Register (Companies House), websites, modeFinance’s

database etc.

DISCLAIMER All Rights Reserved. No part of this publication may be reproduced, stored in a retrieval system or transmitted in any

form by any means, electronic, mechanical, photocopying, recording or otherwise, without the prior permission of

the publisher modeFinance. The facts of this report are believed to be correct at the time of publication but cannot

be guaranteed. Please note that the findings, conclusions and recommendations that modeFinance delivers will

be based on information gathered in good faith from both primary and secondary sources, whose accuracy we

are not always in a position to guarantee. As such modeFinance can accept no liability whatever for actions taken

based on any information that may subsequently prove to be incorrect.

Contacts

Company modeFinance

Products MORE rating

Where AREA Science Park

34149 Trieste, via Padriciano 99 - ITALY

Info [email protected]

web www.modefinance.com

Phone +39 040 3755337


Recommended