Case 1:14-cv-01409-MSK-CBS Document 11 Filed 06/13/14 USDC Colorado Page 1 of 53
IN THE UNITED STATES DISTRICT COURT FOR THE DISTRICT OF COLORADO
Civil Action No.: 1:14-cv-01409-MSK-CBS
ROBERT OLINATZ and GEORGE SIROIS, Individually on Behalf of Themselves and All Others Similarly Situated,
Plaintiffs,
v.
FOREST OIL CORPORATION, PATRICK R. MCDONALD, JAMES D. LIGHTNER, JAMES H. LEE, DOD A. FRASER, LOREN K. CARROLL, RAYMOND I. WILCOX, RICHARD J. CARTY, NEW FOREST OIL INC., FOREST OIL MERGER SUB INC., SABINE OIL & GAS LLC, SABINE INVESTOR HOLDINGS LLC, SABINE OIL & GAS HOLDINGS LLC, and SABINE OIL & GAS HOLDINGS II LLC.,
Defendants.
AMENDED COMPLAINT BASED UPON SELF-DEALING AND BREACH OF FIDUCIARY DUTY AND VIOLATIONS OF FEDERAL SECURITIES LAWS
Case 1:14-cv-01409-MSK-CBS Document 11 Filed 06/13/14 USDC Colorado Page 2 of 53
SUMMARY OF THE ACTION
1. This is an amended shareholder class action brought by plaintiffs on behalf of all
the holders of Forest Oil Corporation ("Forest Oil" or the "Company") common stock (the
"Class") against Forest Oil and its affiliates, the members of Forest Oil's Board of Directors (the
"Board" or "Individual Defendants"), and Sabine Oil & Gas LLC ("Sabine") and its affiliates.
This action seeks to enjoin defendants from violating federal securities laws and further
breaching their fiduciary duties in their pursuit of a sale of the Company at a potentially unfair
price through an unfair and self-serving process to Sabine (the "Proposed Transaction")
Defendants announced on May 6, 2014, that the Board had agreed to sell Forest Oil to Sabine, a
privately-held company, for 0.1 Sabine shares in exchange for each share of Forest Oil (the
"Proposed Consideration"). As a result of the transaction, former Sabine unit holders will own
approximately 73.5% percent and Forest Oil shareholders will own just 26.5% of the outstanding
Sabine common stock upon closing of the Proposed Transaction. Plaintiffs make the following
allegations upon knowledge as to plaintiffs and upon information and belief (including
investigation of counsel and review of publicly available information) as to all other matters, and
allege as follows.
2. Through the Proposed Transaction, Sabine is attempting to take advantage of
Forest Oil's depressed stock price, which is trading at five-year lows. The Company's recent
performance, however, indicates that a strong turnaround for Forest Oil has already begun. The
Company's production greatly increased in 2013 and it was able to reduce its net debt by more
than 50% . Moreover, the Company was able to overcome a $1.3 billion loss in 2012 to achieve
nearly $74 million in net earnings in 2013. In a call with financial analysts on February 26,
- 1 -
Case 1:14-cv-01409-MSK-CBS Document 11 Filed 06/13/14 USDC Colorado Page 3 of 53
2014, defendant Patrick R. McDonald ("McDonald"), the Company's President, Chief Executive
Officer ("CEO"), and a director, touted that Forest Oil was "able to accomplish a number of the
strategic goals [management] set forth for 2013" and had a positive foundation for growth in
2014.
3. Unfortunately, the Individual Defendants are attempting to prevent plaintiffs and
the Class from realizing the benefits of the Company's strong financial results and bright future
by inexplicably deciding to sell Forest Oil now. Intent on selling the Company promptly, the
Board conducted a limited sales process, locking in on Sabine from the outset without adequately
exploring alternative transactions or other bidders. Not having to face any competition, Sabine
was ultimately able to secure a one-sided equity split for itself to the detriment of Forest Oil
shareholders. The proposed equity split in the Proposed Transaction is particularly unfair to
Forest Oil shareholders given the relative financial strength and asset positions of the two
companies.
4. The Board further breached its fiduciary duties by agreeing to preclusive deal
protection devices in connection with the Agreement and Plan of Merger the Company entered
into on May 5, 2014 (the "Merger Agreement"), which all but ensure that the inadequate
Proposed Transaction will be consummated. These provisions, which further undermine
shareholder value by precluding any competing offers for the Company from emerging, include
(i) a no-solicitation provision prohibiting the Company from properly shopping itself; (ii) a
three-business-day matching rights period during which Sabine has the option to match any
superior proposal received by the Company; and (iii) a termination fee of $15 million payable by
the Company to Sabine in the event that, among other things, an unsolicited superior offer
- 2 -
Case 1:14-cv-01409-MSK-CBS Document 11 Filed 06/13/14 USDC Colorado Page 4 of 53
materializes and is accepted. Collectively, these provisions reflect an attempt by the Individual
Defendants to lock up the Proposed Transaction at a price that grossly undervalues the Company,
thereby securing for themselves the personal financial benefits they have negotiated for
themselves in connection with the closing of the Proposed Transaction.
5. Though the Board is intent on cashing out Forest Oil shareholders at a potentially
unfair price, the Individual Defendants will receive immediate benefits upon the closing of the
Proposed Transaction. Defendant McDonald will receive the biggest windfall upon
consummation of the Proposed Transaction, including a cash severance payment equal to 2.5
times the sum of his annual salary and annual bonus and vesting of all his all outstanding stock
options, restricted stock, and cash-settled phantom stock units. The completion of the Proposed
Transaction will also trigger change-of-control provisions for holders of Forest Oil's existing
senior notes. These change-of-control provisions entitle the holders of the senior notes to receive
101% of the principal amount of the notes plus accrued interest with respect to each series of
notes. In addition, the Individual Defendants have ensured that at least two of the members of
the Board will retain their prestigious positions following completion of the Proposed
Transaction.
6. On May 29, 2014, defendants filed with the U.S. Securities and Exchange
Commission ("SEC") the materially false and misleading Form S-4 Registration Statement
("Registration Statement"). The Registration Statement, which recommends that Forest Oil
shareholders vote in favor of the Proposed Transaction, omits and/or misrepresents material
information in contravention of sections 14(a) and 20(a) of the Securities Exchange Act of 1934
("Exchange Act") and SEC Rule 14a-9 promulgated thereunder regarding (i) the sales process
- 3 -
Case 1:14-cv-01409-MSK-CBS Document 11 Filed 06/13/14 USDC Colorado Page 5 of 53
leading to the Proposed Transaction; (ii) financial analyses performed by J.P. Morgan Securities
LLC ("J.P. Morgan"); and (iii) the Company's and Sabine's financial projections, which were
relied upon J.P. Morgan in the financial analyses used to support its fairness opinion.
7. In pursuing the unlawful plan to sell the Company via an unfair process and at an
inadequate price, each of the defendants has violated applicable law by directly breaching and/or
aiding and abetting the other defendants' breaches of their fiduciary duties of loyalty and due
care, among others. This action seeks to enjoin the Individual Defendants from further violating
federal securities laws and breaching their duties in connection with the Proposed Transaction.
Specifically, to remedy the defendants' legal violations as set-forth herein, plaintiffs seek, among
other things: (i) an order requiring defendants to disclose the omitted and/or misrepresented
material information concerning the value of the Proposed Consideration; (ii) injunctive relief
preventing consummation of the Proposed Transaction unless and until the Company adopts and
implements a procedure or process designed to obtain a transaction that provides the best
possible terms for shareholders; (iii) a directive to the Individual Defendants to exercise their
fiduciary duties to obtain a transaction which is in the best interests of Forest Oil's shareholders;
and (iv) rescission of, to the extent already implemented, the Merger Agreement or any of the
terms thereof.
JURISDICTION AND VENUE
8. This Court has jurisdiction over the subject matter of this action pursuant to
section 27 of the Exchange Act for violations of sections 14(a) and 20(a) of the Exchange Act
and SEC Rule 14a-9 promulgated thereunder. This Court has supplemental jurisdiction under 28
U.S.C. §1367, over the state law claims.
- 4 -
Case 1:14-cv-01409-MSK-CBS Document 11 Filed 06/13/14 USDC Colorado Page 6 of 53
9. This Court has jurisdiction over each defendant named herein because each
defendant is either a corporation that conducts business in and maintains operations in this
District, or is an individual who has sufficient minimum contacts with this District so as to
render the exercise of jurisdiction by the District courts permissible under traditional notions of
fair play and substantial justice.
10. Venue is proper in this Court pursuant to 28 U.S.C. §1391(a) because (i) Forest
Oil maintains its principal place of business in this District; (ii) one or more of the defendants
either resides in or maintains executive offices in this District; (iii) a substantial portion of the
transactions and wrongs complained of herein occurred in this District; and (iv) defendants have
received substantial compensation in this District by doing business here and engaging in
numerous activities that had an effect in this District.
PARTIES
11. Plaintiff Robert Olinatz is, and at all times relevant hereto, was a shareholder of
Forest Oil.
12. Plaintiff George Sirois is, and at all times relevant hereto, was a shareholder of
Forest Oil.
13. Defendant Forest Oil is a New York corporation with principal executive offices
located at 707 17th Street, Suite 3600, Denver, Colorado. Defendant Forest Oil is an
independent oil and gas company engaged in the acquisition, exploration, development, and
production of oil, natural gas, and natural gas liquids primarily in North America. Defendant
Forest Oil recorded net earnings of $74 million in 2013 as compared to a net loss of $1.3 billion
in 2012. Upon completion of the Proposed Transaction, Forest Oil will become a wholly-owned
- 5 -
Case 1:14-cv-01409-MSK-CBS Document 11 Filed 06/13/14 USDC Colorado Page 7 of 53
subsidiary of defendant New Forest Oil Inc. ("New Forest Oil"), which will be renamed Sabine
Oil & Gas Corporation.
14. Defendant McDonald is Forest Oil's President and CEO and has been since
September 2012 and a director and has been since 2004. Defendant McDonald was also Forest
Oil's Interim CEO from June 2012 to September 2012.
15. Defendant James D. Lightner is Forest Oil's non-executive Chairman of the Board
and has been since May 2008 and a director and has been since 2004.
16. Defendant James H. Lee is a Forest Oil director and has been since 1991.
17. Defendant Dod A. Fraser is a Forest Oil director and has been since 2000.
18. Defendant Loren K. Carroll is a Forest Oil director and has been since 2006.
19. Defendant Raymond I. Wilcox is a Forest Oil director and has been since 2009.
20. Defendant Richard J. Carty is a Forest Oil director and has been since October
2012.
21. Defendant New Forest Oil is a Delaware corporation and wholly-owned
subsidiary of defendant Forest Oil with principal executive offices located at 707 17th Street,
Suite 3600, Denver, Colorado. Upon completion of the Proposed Transaction, defendant New
Forest Oil will be renamed Sabine Oil & Gas Corporation and will become the ultimate parent of
Forest Oil.
22. Defendant Forest Oil Merger Sub Inc. ("Merger Sub") is a New York corporation
and wholly-owned subsidiary of defendant New Forest Oil with principal executive offices
located 707 17th Street, Suite 3600, Denver Colorado. Upon completion of the Proposed
- 6 -
Case 1:14-cv-01409-MSK-CBS Document 11 Filed 06/13/14 USDC Colorado Page 8 of 53
Transaction, defendant Merger Sub will merge with and into defendant Forest Oil and cease its
separate corporate existence.
23. Defendant Sabine is a Delaware limited liability company with principal
executive offices located at 1415 Louisiana Street, Suite 1600, Houston, Texas. Defendant
Sabine is an independent energy company engaged in the acquisition, production, exploration,
and development of onshore oil and natural gas properties in the United States. During the
Proposed Transaction, defendant Sabine will merge with and into Forest Oil, and will cease its
separate existence.
24. Defendant Sabine Investor Holdings LLC ("New Sabine") is a Delaware limited
liability company with principal executive offices located at 1415 Louisiana Street, Suite 1600,
Houston, Texas. Upon closing of the Proposed Transaction, defendant New Sabine will directly
and indirectly contribute to defendant New Forest all of the outstanding equity of defendant
Sabine Oil & Gas Holdings LLC ("Sabine Holdings") in exchange for 33,013,641 shares of
defendant New Forest Oil's common stock.
25. Defendant Sabine Holdings is a Delaware limited liability company with principal
executive offices located at 1415 Louisiana Street, Suite 1600, Houston, Texas. Upon closing of
the Proposed Transaction, defendant Sabine Holdings will become a wholly owned subsidiary of
defendant New Forest Oil.
26. Defendant Sabine Oil & Gas Holdings II LLC ("SOGH II") is a Delaware limited
liability company and a wholly owned subsidiary of defendant Sabine Holdings with principal
executive offices located at 1415 Louisiana Street, Suite 1600, Houston, Texas. During the
- 7 -
Case 1:14-cv-01409-MSK-CBS Document 11 Filed 06/13/14 USDC Colorado Page 9 of 53
Proposed Transaction, defendant SOGH II will merge with and into Forest Oil, and will cease its
separate existence.
THE INDIVIDUAL DEFENDANTS' FIDUCIARY DUTIES
27. Under New York law, in any situation where the directors of a publicly traded
corporation undertake a transaction that will result in either: (i) a change in corporate control; or
(ii) a breakup of the corporation's assets, the directors have an affirmative fiduciary obligation to
obtain the highest value reasonably available for the corporation's shareholders, including a
significant premium at the highest price attainable in the market. Because control of Forest Oil
is going from a large fluid market (the members of the Class) to a select, small group of affiliated
investors, the Individual Defendants' duty to attain the best possible price for shareholders is
triggered. To diligently comply with these duties, neither the directors nor the officers may take
any action that:
(a) adversely affects the value provided to the corporation's shareholders;
(b) will discourage, inhibit, or deter alternative offers to purchase control of
the corporation or its assets;
(c) contractually prohibits themselves from complying with their fiduciary
duties;
(d) will otherwise adversely affect their duty to secure the best value
reasonably available under the circumstances for the corporation's shareholders; and/or
(e) will provide the directors and/or officers with preferential treatment at the
expense of, or separate from, the public shareholders.
- 8 -
Case 1:14-cv-01409-MSK-CBS Document 11 Filed 06/13/14 USDC Colorado Page 10 of 53
28. In accordance with their duties of loyalty and good faith, the Individual
Defendants, as directors and/or officers of Forest Oil, are obligated under New York law to
refrain from:
(a) participating in any transaction where the directors' or officers' loyalties
are divided;
(b) participating in any transaction where the directors or officers receive, or
are entitled to receive, a personal financial benefit not equally shared by the public shareholders
of the corporation; and/or
(c) unjustly enriching themselves at the expense or to the detriment of the
public shareholders.
29. The Individual Defendants, separately and together, in connection with the
Proposed Transaction, are knowingly or recklessly violating their fiduciary duties and aiding and
abetting such breaches, including their duties of loyalty, good faith, and independence owed to
plaintiffs and other public shareholders of Forest Oil.
30. Defendants are obtaining for themselves personal benefits, including personal
financial benefits not shared equally by plaintiffs or the Class. Accordingly, the Proposed
Transaction will benefit the Individual Defendants in significant ways not shared with Class
members. As a result of the Individual Defendants' self-dealing and divided loyalties, neither
plaintiffs nor the Class will receive adequate or fair value for their Forest Oil common stock in
the Proposed Transaction.
- 9 -
Case 1:14-cv-01409-MSK-CBS Document 11 Filed 06/13/14 USDC Colorado Page 11 of 53
BACKGROUND TO MERGER
31. In 2008, Forest Oil achieved record oil and natural gas production and its stock
price soared to $83.10 per share that year. In recent years, the Company has struggled,
culminating in a billion dollar net loss in 2012. However, the Company started to rebound last
year, recording net earnings of $74 million.
32. Rather than allow its turnaround to play out, for reasons not explained in the
Registration Statement, the Board instead believed it was necessary to conduct a fire sale of the
Company's assets. After conducting a limited process, the Board sold its oil and gas positions
located in the Texas Panhandle area (the "Panhandle Assets") to Templar Energy LLC, an
affiliated company of private equity firm First Reserve Fund XI, L.P. ("First Reserve"), in
November 2013. Instead of using the substantial proceeds from the sale to boost its existing
operations, the Board inexplicably decided to sell the rest of the Company right away.
33. Sensing an opportunity to buy Forest Oil on the cheap and go public at the same
time, at the end of 2013, private oil and gas company Sabine expressed an interest in buying
Forest Oil. Through its controlling shareholder First Reserve (which is an affiliate of the entity
that bought the Panhandle Assets), Sabine was very familiar with the significant value of Forest
Oil's operations and assets. The Board appeared to be resigned to selling the Company to the
first bidder that came its way; after commencing discussions with Sabine in December 2013, it
contacted only a few additional parties and never seriously considered a transaction with any
other entity from that point forward.
34. On February 14, 2014, Sabine submitted a proposal to purchase Forest Oil for an
equity split of 70/30 between Sabine and Forest Oil shareholders. Ultimately, Sabine took
- 10 -
Case 1:14-cv-01409-MSK-CBS Document 11 Filed 06/13/14 USDC Colorado Page 12 of 53
advantage of the lack of competition to lower the equity split to 73.5/26.5, which the Board
readily accepted in approving the Proposed Transaction on May 6, 2014.
THE PROPOSED TRANSACTION
35. On May 6, 2014, Forest Oil and Sabine issued a joint press release announcing the
Proposed Transaction. The press release explained that Sabine and Forest Oil will combine their
businesses in an all-stock transaction to form Sabine Oil & Gas Corporation, which is expected
to list on the New York Stock Exchange under the ticker "SABO." Notably, upon completion of
the combination transaction, Sabine unit holders (which consist almost entirely of the private
equity fund First Reserve and its affiliates) will own approximately 73.5% of the new combined
entity and Forest Oil shareholders will own approximately 26.5%. The press release stated:
Sabine Oil & Gas LLC ("Sabine") and Forest Oil Corporation (NYSE: FST) ("Forest"), today announced the signing of a definitive merger agreement under which Sabine and Forest will combine their businesses in an all-stock transaction. Sabine and Forest's highly complementary asset portfolios will create one of the industry's largest East Texas players, benefiting from drilling program optimization and economies of scale. The combination is also strengthened by a sizable collective Eagle Ford position, as well as Granite Wash, Permian and Arkoma positions that provide optionality for development and monetization.
Upon completion of the combination transaction, Sabine unit holders will own approximately 73.5 percent of the new combined entity and Forest shareholders will own approximately 26.5 percent . The combined entity, named Sabine Oil & Gas Corporation, will be a newly formed parent company expected to list on the New York Stock Exchange under the symbol "SABO". The combined entity will be headquartered in Houston, Texas, and be led by Sabine's current executive management team. The transaction is expected to be tax-free to Forest's shareholders.
* * *
TERMS OF THE TRANSACTION
Under the terms of the agreement, Sabine and Forest Oil will combine their businesses under a newly formed holding company, Sabine Oil & Gas
- 11 -
Case 1:14-cv-01409-MSK-CBS Document 11 Filed 06/13/14 USDC Colorado Page 13 of 53
Corporation ("Sabine Oil & Gas"). Forest Oil will merge with a subsidiary of Sabine Oil & Gas and survive as a subsidiary of Sabine Oil & Gas. As part of the transaction, each share of Forest Oil common stock will be converted into 0.1 of a share of Sabine Oil & Gas common stock, designed to replicate a 10:1 reverse stock split . Concurrent with the merger, Sabine's parent entity will contribute all of its equity interest in Sabine to Sabine Oil & Gas, in exchange for which it will receive approximately 33 million shares of Sabine Oil & Gas common stock. As a result of the transaction, former Sabine unit holders and Forest Oil shareholders will own approximately 73.5% percent and 26.5% percent, respectively, of the outstanding Sabine Oil & Gas common stock upon closing of the combination.
The boards of directors of Sabine and Forest have each unanimously approved the transaction and Forest is recommending approval of the transaction to its shareholders . Consummation of the transaction is subject to approval by the Forest shareholders, regulatory approvals and other customary closing conditions. The transaction is expected to close in the third or fourth quarter of 2014.
Upon completion of the transaction, David Sambrooks will serve as Chairman of the Board of Directors of Sabine Oil & Gas as well as President and Chief Executive Officer. Shane Bayless will serve as Executive Vice President and Chief Financial Officer and Todd Levesque will serve as Executive Vice President and Chief Operating Officer. The Board of Directors of the combined entity will be comprised of the existing six Sabine board members, as well as two of the current Forest board members . At closing, it is expected that at least a majority of the directors will be independent under NYSE rules.
The completion of this transaction will trigger change-of-control provisions in the indentures governing Forest's existing senior notes. These change-of-control provisions entitle holders of the notes to receive 101 percent of the principal amount of the notes plus accrued interest with respect to each series of notes . Sabine expects that any of Forest's notes that are not tendered pursuant to the change of control offers will remain outstanding following the transaction, subject to any opportunistic refinancing of such notes Sabine Oil & Gas may pursue based on market conditions.
36. On May 6, 2014, the Company filed a Current Report on Form 8-K with the SEC
wherein it disclosed the Merger Agreement. Collectively, the announcement of the Proposed
Transaction and the filing of the Merger Agreement reveal that the Proposed Transaction is the
product of a flawed sale process. The Merger Agreement further reveals that the Individual
- 12 -
Case 1:14-cv-01409-MSK-CBS Document 11 Filed 06/13/14 USDC Colorado Page 14 of 53
Defendants agreed to a number of draconian deal protection devices designed to preclude any
competing bids for Forest Oil from emerging in the period following the announcement of the
Proposed Transaction. As the Individual Defendants were duty bound to maximize shareholder
value in connection with the Proposed Transaction, the inclusion of these provisions, as detailed
below, constitutes a further breach of their fiduciary duties.
37. Specifically, section 6.4 of the Merger Agreement subjects Forest Oil to a strict
no-solicitation clause that prohibits the Company from seeking a superior offer for its
shareholders. Section 6.4(a) states that:
Except as expressly permitted by this Section 6.4, Forest shall, and shall cause each of its Subsidiaries and its and their respective directors and officers and shall use reasonable best efforts to cause its and their Representatives to, (i) immediately cease and terminate any solicitation, encouragement, knowing facilitation, discussions, negotiations or other similar activities with any Persons other than New Sabine Holdings and its Affiliates and its and their Representatives that may be ongoing with respect to, or that may reasonably be expected to lead to, an Acquisition Proposal ; and (ii) immediately revoke or withdraw access of any Person other than New Sabine Holdings and its Affiliates and its and their Representatives to any data room (virtual or actual) containing any non-public information with respect to Forest or its Subsidiaries previously furnished with respect to any Acquisition Proposal and request or require (to the fullest extent permitted under any confidentiality agreement or similar agreement with such Person) such Person to promptly return or destroy, as elected by Forest, all confidential information concerning Forest and its Subsidiaries.
38. Though the Merger Agreement ostensibly has a "fiduciary out" provision that
allows the Company to negotiate with other bidders, it may only do so in the rare event that the
potential acquirer first makes a "bona fide, written" acquisition proposal which the Board
determines, in good faith and after consultation with its financial and legal advisors, is "superior"
to the Proposed Transaction. Collectively, the inability of the Company to provide any non-
public information to, much less communicate with, any third-party regarding a potential
- 13 -
Case 1:14-cv-01409-MSK-CBS Document 11 Filed 06/13/14 USDC Colorado Page 15 of 53
transaction—as well as the fact that section 6.4(b) of the Merger Agreement requires Forest Oil
to notify Sabine of any potentially competing inquiry or offer it receives—renders the purported
"fiduciary out" provision illusory and the likelihood of any rival bidder emerging, at best,
miniscule.
39. The likelihood of another offer emerging is even further reduced by the "matching
rights" provision contained in section 6.4(f) of the Merger Agreement. This provision requires
the Company to provide Sabine with copies of the superior proposal and affords Sabine a
remarkable three-business-day window within which to consider and match the terms of any
superior proposal received by the Company, thereby further dissuading any competing bidders
from emerging. Specifically, section 6.4(f) states that the Board of the Company shall not make
a Change of Recommendation unless:
[P]rior to taking such action (i) Forest has given New Sabine Holdings at least three (3) Business Days' prior written notice of its intention to take such action (which notice shall specify the material terms and conditions of any such Superior Proposal (including the identity of the Person making such Superior Proposal)) and has contemporaneously provided to New Sabine Holdings a copy of any proposed transaction agreements with the Person making such Superior Proposal, (ii) Forest has negotiated, and has caused its Representatives to negotiate, in good faith with New Sabine Holdings (in each case, if New Sabine Holdings seeks to negotiate with Forest) during such notice period to enable New Sabine Holdings to revise the terms of this Agreement such that it would cause such Superior Proposal to no longer constitute a Superior Proposal, (iii) following the end of such notice period, the Forest Board shall have considered in good faith any changes to this Agreement proposed in writing by New Sabine Holdings, and shall have determined in good faith, after consultation with its financial advisor and outside legal counsel, that notwithstanding such proposed changes, the third party proposal remains a Superior Proposal, and (iv) Forest has complied in all material respects with its obligations under this Section 6.4. Any amendment to the financial terms or other material terms of a Superior Proposal after delivery of a notice in respect of such Superior Proposal shall require delivery of another notice and shall commence a new three (3) Business Day notice period in respect of such Superior Proposal pursuant to this Section 6.4(f) shall commence. No Forest Recommendation Change shall change the approval of this Agreement for
- 14 -
Case 1:14-cv-01409-MSK-CBS Document 11 Filed 06/13/14 USDC Colorado Page 16 of 53
purposes of Section 902 of the NYBCL, and in no event shall Forest or the Forest Board be permitted to rescind or amend the resolutions approving this Agreement as in effect on the Execution Date. No Forest Recommendation Change shall have the effect of causing any state (including New York) corporate Takeover Law or other similar statute to be applicable to the transactions contemplated by this Agreement (including the Transactions).
40. Section 8.3(b) of the Merger Agreement subjects Forest Oil to another preclusive
deal-protection provision in the form of a $15 million termination fee payable to Sabine should a
superior proposal ultimately be accepted. This additional consideration would be paid directly to
Sabine rather than Forest Oil shareholders, thereby making it even more difficult for any
competing bidder to acquire the Company.
41. Collectively, these onerous and preclusive deal protection devices operate in
conjunction to ensure that no competing offers will emerge for the Company and that the
patently inadequate Proposed Transaction is consummated, thereby guaranteeing that the
Individual Defendants (along with certain other officers of Forest Oil) will secure the personal
financial benefits they negotiated for themselves in connection with the consummation of the
Proposed Transaction. Accordingly, the Individual Defendants' efforts to put their own personal
interests before those of the Company's shareholders have resulted in the Proposed Transaction
being presented to Forest Oil shareholders at a potentially untenable and inadequate offer price
which, arguably, cannot be topped by a competing bidder.
FAILURE TO MAXIMIZE SHAREHOLDER VALUE
42. The Individual Defendants' fiduciary duties require them to maximize shareholder
value when entering into a change-in-control transaction such as the Proposed Transaction. But
they have failed to do so. Rather, Sabine is attempting to take advantage of Forest Oil's recently
depressed stock price to buy the Company on the cheap. Indeed, just prior to the announcement
- 15 -
Case 1:14-cv-01409-MSK-CBS Document 11 Filed 06/13/14 USDC Colorado Page 17 of 53
of the Proposed Transaction, the Company's stock was trading at five-year lows. As recently as
late January 2014, the Company's share price was trading at $3.65 per share, and between
February and May 2014 alone, the Company's stock price fell nearly 30%.
43. The Company's rock bottom share price does not accurately reflect its improving
financial performance and strong prospects. The Company recently has begun to turnaround its
financial performance and is becoming profitable. According to Forest Oil's Annual Report on
Form 10-K filed with the SEC on February 26, 2014, the Company was able to overcome a $1.3
billion loss in 2012 to achieve nearly $74 million in net earnings in 2013. In a call with financial
analysts on February 26, 2014, defendant McDonald, the Company's President, CEO, and a
director, discussed the factors that contributed to the Company's improvement. Specifically,
defendant McDonald stated that the Company was "able to accomplish a number of the strategic
goals [management] set forth for 2013. [The Company's] objectives were to accelerate the
development of [its] oil assets, principally the Eagle Ford; improve [its] operational focus by
directing [the Company's] efforts to the assets where [it] had a confidence and resources
development, and importantly, to reduce the debt level of the company."
44. In addition, the Company's production greatly increased in 2013. As defendant
McDonald explained, "[o]il and liquids volume increased over [2013] as net oil sales volumes
grew by 55%, net liquid sales volume grew 41% compared to 2012 pro forma for divestitures.
[The Company's] oil reserves grew by 30%. [Management] believe[s] this trend will continue in
2014."
45. Defendant McDonald also discussed the progress made in developing the
Company's Eagle Ford assets through a joint development agreement. Defendant McDonald
- 16 -
Case 1:14-cv-01409-MSK-CBS Document 11 Filed 06/13/14 USDC Colorado Page 18 of 53
touted the benefits of the agreement, such as "providing the capital required to increase the
drilling activity as well as access to impressive technology, which will pay benefits now and in
the future."
46. Moreover, the Company was able to significantly reduce its debt through the sale
of its Texas Panhandle and South Texas assets, which generated cash proceeds of approximately
$1.3 billion. As of the end of 2013, the Company was able to reduce its net debt by more than
50% from the end of 2012.
47. Regarding the Company's outlook for 2014, Victor A. Wind, the Company's
Executive Vice President and Chief Financial Officer stated, "[Forest Oil's] equivalent net sales
volumes are expected to increase on a quarterly basis throughout 2014, although [the Company]
should see a notable uptick in second-half volumes compared to the first half as [the Company]
benefit[s] from the increased Ark-La-Tex activity.... Carrying the growth trajectory of this
program forward into 2015, one could reasonably assume [the Company would] have robust
growth in 2015 over 2014."
48. Accordingly, Forest Oil is poised for a significant recovery despite its depressed
stock price. However, the Proposed Transaction comes at a time when Sabine can acquire the
Company at a bargain price and reap an outsized portion of the rewards of Forest Oil's recovery.
49. In addition to taking advantage of the momentum in Forest Oil's recovery, there
are substantial synergies created by the merger. Sabine and Forest Oil's highly complementary
asset portfolios will create one of the industry's largest East Texas players, benefiting from
drilling program optimization and economies of scale. The combination is also strengthened by
a sizable collective Eagle Ford position, as well as Granite Wash, Permian, and Arkoma
- 17 -
Case 1:14-cv-01409-MSK-CBS Document 11 Filed 06/13/14 USDC Colorado Page 19 of 53
positions that provide opportunities for development and monetization. The considerable
overlapping in these two asset areas will result in substantial cost savings from reduced overhead
and streamlined operations. In addition, the combined company will have estimated proved
reserves of 1.50 trillion cubic feet and estimated daily production of 345 million cubic feet for
2014, giving the new company a leading position among its industry peers in production and
cash flow growth. With defendants' failure to provide financial information about the post-
closing company, there is no way to know whether members of the Class are being fairly
compensated for the synergies detailed herein.
50. As reflected by the table below, the proposed equity split is also unfair to Forest
Oil shareholders in light of the relative financial and asset strength of the two companies. Most
notably, Forest Oil's share of the proved reserves of the combined companies is approximately
43%, well in excess of the 26.5% equity share its shareholders are receiving in the Proposed
Transaction.
Pro Forma Combined Forest Oil % of
Metric Sabine Forest Oil Company Pro Forma
1Q14 Production (MBOE/Day) 30.80 17.50 48.30* 36.23%*
YE13 Proved Reserves (Bcfe) 839 625 1,464 42.69%
FY2014E Production Guidance
(Mmcfe/d) 220 125 345 36.23%
1Q14 Revenue (in millions) $112.72 $65.19 $177.91 36.64%
* Denotes approximation based on unadjusted financial and operating results reported by Sabine
and Forest Oil.
THE INSIDER BENEFITS PROVIDED BY THE PROPOSED TRANSACTION
51. In order to meet their fiduciary duties, the Individual Defendants are obligated to
explore transactions that will maximize shareholder value, and not structure a preferential deal
- 18 -
Case 1:14-cv-01409-MSK-CBS Document 11 Filed 06/13/14 USDC Colorado Page 20 of 53
for themselves. Here, however, the Individual Defendants have disloyally placed their own
interests first, and tailored the terms of the Proposed Transaction so as to aggrandize their own
financial positions.
52. Defendant McDonald, the Company's CEO and a director, will receive the biggest
windfall upon consummation of the Proposed Transaction including a cash severance payment
equal to 2.5 times the sum of his annual salary and annual bonus and vesting of all his all
outstanding stock options, restricted stock, and cash-settled phantom stock units. As stated in the
Company's Schedule 14A Definitive Proxy Statement filed with the SEC on March 26, 2014,
following the Proposed Transaction, defendant McDonald will be entitled to receive:
• a cash severance payment consisting of a lump sum payment in an amount equal to 2.5 times the sum of his ... annual salary and annual bonus ;
* * *
• vesting of all outstanding stock options, restricted stock, and cash-settled phantom stock units to the extent described in the applicable award agreement;
* * *
• with respect to the performance unit awards granted prior to October 1, 2012, [defendant MacDonald] will be entitled to receive a number of shares of common stock that would have been earned based on Forest's total shareholder return in comparison to its peer companies, assuming the date of the change-of-control as the last day of the performance period [which may be settled in cash at the discretion of the Compensation Committee];
* * *
• with respect to the performance unit awards granted on or after October 1, 2012, if the successor entity does not assume or replace such awards with awards substantially similar in all material respects, [defendant MacDonald] will be entitled to receive a number of shares of common stock, or an amount of cash, that would have been earned based on
- 19 -
Case 1:14-cv-01409-MSK-CBS Document 11 Filed 06/13/14 USDC Colorado Page 21 of 53
Forest's total shareholder return in comparison to its peer companies, assuming the date of change-of-control as the last day of the performance period [which may be settled in cash at the discretion of the Compensation Committee].
53. The completion of the Proposed Transaction will also trigger change-of-control
provisions for holders of Forest Oil's existing senior notes. These change-of-control provisions
entitle holders of the notes to receive 101% of the principal amount of the notes plus accrued
interest with respect to each series of notes.
54. In addition, the Board has ensured that at least two of its members will retain their
prestigious positions following completion of the Proposed Transaction. As such, the board of
directors of the combined entity will be comprised of the existing six Sabine board members, as
well as two of the current Forest Oil Board members.
55. In short, the Proposed Transaction is wrongful, unfair, and harmful to Forest Oil's
public stockholders, and represents an effort by the Individual Defendants to aggrandize their
own financial positions and interests at the expense and to the detriment of the Class.
Specifically, defendants are attempting to deny plaintiffs and the Class their shareholder rights
through the sale of Forest Oil via a potentially unfair process. Accordingly, the Proposed
Transaction will benefit the Individual Defendants at the expense of Forest Oil shareholders.
56. In order to meet their fiduciary duties, the Individual Defendants are obligated to
explore transactions that will maximize shareholder value, and not structure a preferential deal
for themselves. Due to the Individual Defendants' eagerness to enter into a transaction with
Sabine, they failed to implement a process to obtain the maximum price for Forest Oil
shareholders.
- 20 -
Case 1:14-cv-01409-MSK-CBS Document 11 Filed 06/13/14 USDC Colorado Page 22 of 53
57. As a result of defendants' conduct, Forest Oil's public stockholders have been and
will continue to be denied the fair process and arm's-length negotiated terms to which they are
entitled in a sale of their Company. In light of the foregoing, the Individual Defendants must, as
their fiduciary obligations require:
• Withdraw their consent to the sale of Forest Oil and allow the shares to trade freely—without impediments such as the aforementioned no-solicitation, matching rights, and termination fee provisions;
• Act independently so that the interests of Forest Oil's public stockholders will be protected;
• Adequately ensure that no conflicts of interest exist between defendants' own interests and their fiduciary obligation to maximize stockholder value or, if such conflicts exist, to ensure that all conflicts be resolved in the best interests of Forest Oil's public stockholders; and
• Solicit competing bids to Sabine's offer without the impediments listed above to ensure that the Company's shareholders are receiving the maximum value for their shares.
THE MATERIALLY MISLEADING REGISTRATION STATEMENT
58. On May 29, 2014, defendants filed with the SEC the Registration Statement in
which they recommended that Forest Oil shareholders vote in favor of the Proposed Transaction.
The Registration Statement is materially false and misleading because, in violation of sections
14(a) and 20(a) of the Exchange Act, it fails to disclose all information that Forest Oil
shareholders would consider important in making a rational and fully-informed decision as to
whether to vote for the Proposed Transaction. Specifically, the Registration Statement fails to
provide the Company's shareholders with material information and/or provides materially
misleading information regarding (i) the process leading to the Proposed Transaction; (ii) the
- 21 -
Case 1:14-cv-01409-MSK-CBS Document 11 Filed 06/13/14 USDC Colorado Page 23 of 53
financial analyses performed by the Company's financial advisor, J.P. Morgan; and (iii) the
Company's financial projections.
The Sales Process Leading to the Proposed Transaction
59. With respect to the process that led to the Proposed Transaction, the Registration
Statement is materially deficient and misleading because it fails to disclose:
(a) the number of parties with which Forest Oil engaged in discussions
regarding a sale of the Panhandle Assets and of these, the number of parties which submitted
bids and the value of any such bids;
(b) the number of parties that expressed an interest in a joint venture with
Forest Oil, which is referenced on page 70 of the Registration Statement, whether any submitted
a proposal and if so, the number of parties and the terms of any such proposals;
(c) whether Forest Oil or its advisors calculated the estimated values of
synergies expected to result from the Proposed Transaction (and in particular the synergies
resulting from related entities purchasing both the Panhandle Assets and the remaining
Company), when any such analyses were conducted and the resulting values;
(d) the number of parties Forest Oil management and J.P. Morgan identified
and contacted about a potential merger in or after November 2013 and the criteria used to select
them;
(e) the amount of First Reserve's equity interest in Sabine and whether First
Reserve also has an equity interest in the entity (Templar Energy) that purchased the Company's
Panhandle Assets and if so, how much; and
- 22 -
Case 1:14-cv-01409-MSK-CBS Document 11 Filed 06/13/14 USDC Colorado Page 24 of 53
(f) the total amount of compensation received by J.P. Morgan for all services
rendered to Forest Oil, First Reserve or their respective affiliates for the two years prior to
rendering the fairness opinion for the Proposed Transaction.
60. The omission of this information makes the following statements in the
Registration Statement materially misleading:
(a) on pages 68-69 of the Registration Statement, the statements:
In June 2013, the Forest board reviewed Forest's strategic positioning and, in light of the interest in the Panhandle Assets expressed by several parties and Forest's substantial leverage, the Forest board instructed J.P. Morgan, which had been engaged effective as of May 2, 2013 as Forest's financial advisor in connection with its exploration of strategic alternatives, to commence a public sale process for the Panhandle Assets and, at the same time, to assess potential interest in a merger or sale transaction involving all of Forest. Forest and J.P. Morgan commenced the Panhandle Asset sale process on July 15, 2013. Concurrently with, and, in some cases, as part of, the Panhandle Asset sale process, from mid-July through early October 2013, J.P. Morgan contacted or was contacted by approximately 12 industry participants who were considered likely to be interested in, and capable of consummating, a merger or sale transaction involving all of Forest (or all of Forest excluding the Panhandle Assets). While some indicated some initial interest and engaged in some discussions with Forest or J.P. Morgan, ultimately, none of these 12 parties indicated interest in moving forward. During this time, Forest received bids to acquire the Panhandle Assets and, in a transaction announced on October 3, 2013 and completed on November 25, 2013, Forest sold the Panhandle Assets to Templar Energy LLC for approximately $1.0 billion in cash. Templar Energy is a portfolio company of a fund related to First Reserve. In November 2013, Forest used approximately $840 million of the sale proceeds to repurchase outstanding senior notes and to repay the outstanding balance on its revolving credit facility.
(b) on page 69 of the Registration Statement, the statements:
Following the announcement of the Panhandle Asset sale, Forest received inquiries from a few industry participants (including some of the ones previously identified or contacted as having potential interest) regarding a possible strategic transaction involving all of Forest (excluding the Panhandle Assets), and the Forest board instructed management and J.P. Morgan to contact select additional parties that could potentially be interested in such a transaction. As a result, from November 2013 through February 2014, Forest engaged in discussions and, in
- 23 -
Case 1:14-cv-01409-MSK-CBS Document 11 Filed 06/13/14 USDC Colorado Page 25 of 53
some cases, due diligence with eight potentially interested parties, in addition to Sabine.
(c) on page 70 of the Registration Statement, the statements:
On February 12, 2014, the Forest board met for a regularly scheduled meeting. At this meeting, which was attended by members of management, J.P. Morgan and Wachtell, Lipton, Rosen & Katz, Forest's outside legal counsel ("Wachtell Lipton"), the Forest directors received an update on the status of ongoing discussions, which were continuing at that time with Sabine and the two other parties potentially interested in a transaction involving all of Forest, and with several parties potentially interested in a joint venture alternative. The Forest board authorized management to continue to pursue all alternatives.
* * *
On February 26 and 27, 2014, Messrs. McDonald and Sambrooks met in Denver. During these meetings, Messrs. McDonald and Sambrooks discussed synergy potential and operational and personnel matters relevant to a merger of Forest and Sabine, and confirmed to each other that their respective boards of directors remained interested in a transaction. Mr. Sambrooks conveyed the concern expressed by the Sabine board over the decrease in Forest's stock price, but did not propose a change in the sharing ratio.
(d) on page 71 of the Registration Statement, the statement:
On March 25, 2014, Messrs. McDonald and Sambrooks met in Houston to continue discussions concerning operational matters and potential synergies that might be achieved by a merger of Forest and Sabine.
(e) on page 84 of the Registration Statement, the statements:
During the two years preceding delivery of its opinion, neither J.P. Morgan nor its affiliates have had any material financial advisory or other material commercial or investment banking relationships with Sabine Investor Holdings. During the two years preceding delivery of its opinion, J.P. Morgan and its affiliates have had commercial or investment banking relationships with Forest and certain portfolio companies of First Reserve Corporation, for which J.P. Morgan and such affiliates have received customary compensation. Such services during such period have included acting as (i) joint bookrunner on an offering of Forest's debt securities in September 2012 and as Forest's financial advisor in connection with the sale of certain of its oil and gas assets to Templar Energy LLC in November 2013 and (ii) financial advisor for certain transactions, joint bookrunner on offerings of debt and equity securities and arranger on certain credit facilities for certain portfolio companies of First Reserve Corporation. In addition, J.P. Morgan's commercial
- 24 -
Case 1:14-cv-01409-MSK-CBS Document 11 Filed 06/13/14 USDC Colorado Page 26 of 53
banking affiliate is an agent bank and a lender under outstanding credit facilities of Forest, for which it receives customary compensation or other financial benefits. In the ordinary course of their businesses, J.P. Morgan and its affiliates may actively trade the debt and equity securities of Forest for their own account or for the accounts of customers and, accordingly, J.P. Morgan and its affiliates may at any time hold long or short positions in such securities.
61. These statements are rendered misleading by the omissions because they give a
materially incomplete and distorted picture of the sales process.
JP Morgan's Financial Analyses
62. J.P. Morgan's Public Trading Multiples Analysis. The description of J.P.
Morgan's Public Trading Analysis on pages 79-81 of the Registration Statement is materially
deficient and misleading because it fails to disclose:
(a) The individually observed multiples for each of the selected companies
used in the analysis, including the following multiples:
(i) equity value/2014 estimated ("E") cash flow;
(ii) equity value/2015E cash flow;
(iii) firm value/2014E earnings before interest, taxes, depreciation,
amortization and exploration expenses ("EBITDAX");
(iv) firm value/2015E EBITDAX;
(v) firm value/4Q 2013 production; and
(vi) firm value/FY2014 production;
(b) the resulting implied equity value ranges for both sets of Forest Oil's
projections (base and adjusted) and both sets of Sabine's projections (base and adjusted) for each
of the above multiples; and
- 25 -
Case 1:14-cv-01409-MSK-CBS Document 11 Filed 06/13/14 USDC Colorado Page 27 of 53
(c) whether, and to what extent, J.P. Morgan conducted any kind of
benchmarking analyses for Forest Oil and Sabine in relation to the selected companies.
63. The omission of this information renders the following statements in the
Registration Statement materially misleading:
(a) on pages 76-77 of the Registration Statement, the statements:
At the meeting of the Forest board on May 5, 2014, J.P. Morgan rendered its oral opinion to the Forest board that, as of such date and based upon and subject to the factors, assumptions, limitations and qualifications set forth in such opinion, the exchange ratio in the proposed transactions contemplated by the merger agreement was fair, from a financial point of view to the holders of Forest common stock. J.P. Morgan confirmed its May 5, 2014 oral opinion by delivering its written opinion to the Forest board, dated May 5, 2014, that, as of such date, the exchange ratio in the proposed transactions contemplated by the merger agreement was fair, from a financial point of view, to the holders of Forest common stock. No limitations were imposed by the Forest board upon J.P. Morgan with respect to the investigations made or procedures followed by it in rendering its opinion.
(b) on pages 79-81 of the Registration Statement, the statements:
Public Trading Multiples Analysis
Using publicly available information, J.P. Morgan compared selected financial data of Forest and Sabine with similar data for publicly traded companies engaged in businesses which J.P. Morgan judged to be sufficiently analogous to Forest's and Sabine's businesses or aspects thereof.
For Forest, the companies selected by J.P. Morgan were as follows:
• Goodrich Petroleum Corporation • Midstates Petroleum Company, Inc. • Penn Virginia Corporation • PetroQuest Energy, Inc.
For Sabine, the companies selected by J.P. Morgan were as follows:
• Forest • Goodrich Petroleum Corporation • Jones Energy, Inc.
- 26 -
Case 1:14-cv-01409-MSK-CBS Document 11 Filed 06/13/14 USDC Colorado Page 28 of 53
• Midstates Petroleum Company, Inc. • Penn Virginia Corporation • PetroQuest Energy, Inc. • SandRidge Energy, Inc.
These companies were selected for each of Forest and Sabine, among other reasons, because they are publicly traded companies with operations and businesses that, for purposes of J.P. Morgan's analysis, may be considered similar to those of Forest and Sabine based on the nature of their assets and operations and the form and geographic location of their operations. However, certain of these companies may have characteristics that are materially different from those of Forest and Sabine. The analyses necessarily involve complex considerations and judgments concerning differences in financial and operational characteristics of the companies involved and other factors that could affect the companies differently than would affect Forest or Sabine.
For each company listed above, J.P. Morgan calculated and compared various financial multiples and ratios based on publicly available information as of May 2, 2014. Among other calculations, the information J.P. Morgan calculated for each of the selected companies included:
• Multiple of equity value (calculated as the market value of the company's common stock on a fully diluted basis) to research analysts' consensus estimates for cash flow (calculated as earnings before interest, taxes, depreciation, amortization and exploration expenses ("EBITDAX"), less interest expense and taxes) for the fiscal years ended December 31, 2014 and December 31, 2015;
• Multiple of firm value (calculated as equity value plus debt and other adjustments, including non-controlling interest and preferred stock, less cash) to research analysts' consensus estimates for EBITDAX for the fiscal years ended December 31, 2014 and December 31, 2015; and
• Multiple of firm value to production (in dollars per thousand cubic feet equivalents per day ("$/Mcfepd")) for the fiscal quarter ended December 31, 2013 ("4Q 2013 production") and estimated production for the fiscal year ended December 31, 2014.
Results of the analysis for Forest and Sabine, respectively, are as follows:
Forest
Mean
Mdiaji - 27 -
Pr Group Trading Multiples
Equity value to &ijiicd FLrm value to imted Lash now [BITDAX
2014E 2015E 2014E 2015E 39x 2.9x 6. Ox 4.6x lSx 2ix 4.9x 4.2x
Firm value to production ()1kfepd)
4Q2013 2014E $ 15,054 S 12,739
16,141 $ 1300
Case 1:14-cv-01409-MSK-CBS Document 11 Filed 06/13/14 USDC Colorado Page 29 of 53
Based on the results of this analysis, J.P. Morgan selected multiple reference ranges for Forest of 1.5x – 3.0 x and 1.0x – 2.5x for equity value to estimated 2014 and 2015 cash flow, respectively, ranges of 4.5x – 5.5x and 4.0x – 4.5x for firm value to estimated 2014 and 2015 EBITDAX, respectively, and ranges of $11,000 - $14,000 and $9,500 - $12,500 for firm value to 4Q 2013 production and estimated 2014 production, respectively.
After applying such ranges to the appropriate metrics for Forest based on the Base Forest Budget Projections, this analysis indicated the following implied equity value per share ranges for Forest shares:
Forest Implied Equity Value Per Share Rmige-Base Forest Budget Projections
High Low
Equity value to eifimated Firm valueto estimated cb flow EBITDAX
2014E 2015E 2014E 20ISE
$ 3.57 S 4.81 S 118 $ 4.87
1.78 $ 1.92 S lAS S 3.64
Firm value to prodacioui {Mefpd
4Q2.013 2014E $ 6.97 S 7.7 $ 4.07 S 3.89
After applying such ranges to the appropriate metrics for Forest based on the Adjusted Forest Projections, the analysis indicated the following implied equity value per share ranges for Forest shares:
Foresl Implied Equity Value Per Share Range-Adjusted Forest Projections
High Low
Equity value to estimated cash now
2014E 201SE $ 2 .72 $ 4.08 $ 1.36 $ 1.63
Finn value to estimated EBITDAX
OI4E 2015E
$ 1.97 $ 3.56 $ 048 S 2.4
Firm value to production ($Th1depd
4Q2013 2014E N/A $ 6.50 NA £ 346
The ranges of implied equity values per Forest share based on the Base Forest Budget Projections and the Adjusted Forest Projections were compared to Forest's closing share price of $1.77 on May 2, 2014.
Sabine
Peer Group Trading MuItipls
Mean
Median
Equity uluelo estimated Firm value to estimated cath flow EIIITDAX
2014E 10I5E
2014E 2015E
lix 2.x
5,9x 47x 3.Ox 14x
4.9x 41x
Finn vilue to priidudion (Mefpd)
4Q 2013 2014E
$
14,175 $ 11,931 $ 2,780 $ I1,06
- 28 -
Case 1:14-cv-01409-MSK-CBS Document 11 Filed 06/13/14 USDC Colorado Page 30 of 53
Based on the results of this analysis, J.P. Morgan selected multiple reference ranges for Sabine of 2.0x – 3.5x and 1.5x – 3.0x for equity value to estimated 2014 and 2015 cash flow, respectively, ranges of 5.0x – 6.0x and 4.0x – 5.0x for firm value to estimated 2014 and 2015 EBITDAX, respectively, and a range of $11,500 – $14,500 and $10,000 – $13,000 for firm value to 4Q 2013 production and estimated 2014 production, respectively.
After applying such ranges to the appropriate metrics for Sabine based on the Base Sabine Budget Projections, the analysis indicated the following implied equity value ranges for Sabine:
Sabine Implied Equity Value Range—Base Sabine Budget Projection
High Low
E1ityvIIuE t hinitd Fbm value to ntimated cash flow £BITFIAX
2014E 101gE1F 2014E 201EI' 016 S 1,249 $ 1,041 $ 1,466 523 $ 624 662 S 927
Thw uhe lis prodQtiID
(MthpJ
4Q 2413 2014E
S 1,827 $ 1,680 S 1,194 $ [,OO
() Using the corrected Base Sabine Budget rediorwou]d indicate a low of$5Th million and ahigh of $1,155 (2) Using the corrected Base Sabine Budget Projeconswould indicate alaw Df $805 million and a l]igIl of $1,314 million.
After applying such ranges to the appropriate metrics for Sabine based on the Adjusted Sabine Projections, the analysis indicated the following implied equity value ranges for Sabine:
Sabine Implied Equity Value Range—Adjusted Sabine Projections
High Low
Equity VD]UC to estimated Firm value to estimated
cash flow EBITDAX 2014E2OIL 2014E 2015L
$ 849 S 979 $ 928 $ 1,026 $ 485 S 490 $ 568 574
Firm 4ue to production
(iMthpiI)
4Q2013 2014E
NIA $ 1,640
NA 978
64. J.P. Morgan's Net Asset Value Analysis . The description of J.P. Morgan's Net
Asset Value Analysis on pages 81-82 of the Registration Statement is materially deficient
because its fail to disclose:
(a) the time period of the financial projections for Forest Oil used in this
analysis and which years were part of the estimates provided by Forest Oil's management and
which were extrapolations by J.P. Morgan;
- 29 -
Case 1:14-cv-01409-MSK-CBS Document 11 Filed 06/13/14 USDC Colorado Page 31 of 53
(b) whether J.P. Morgan used a terminal period calculation for Forest Oil in
this analysis (and if so, what it was) or whether the projection period was extended to the
anticipated end of Forest Oil's potential production;
(c) whether stock-based compensation for Forest Oil was included in the
general and administrative expenses for purposes of this analysis and if not, how it was
accounted for in this analysis;
(d) the specific inputs and assumptions used to determine the discount rate
range (of 10.5-12.0%) for Forest Oil applied in this analysis;
(e) the time period of the financial projections for Sabine used in this analysis
and which years were part of the estimates provided by Forest Oil's management and which were
extrapolations by J.P. Morgan;
(f) whether J.P. Morgan used a terminal period calculation for Sabine in this
analysis (and if so, what it was) or whether the projection period was extended to the anticipated
end of Forest Oil's potential production;
(g) whether stock-based compensation for Sabine was included in the general
and administrative expenses for purposes of this analysis and if not, how it was accounted for in
this analysis; and
(h) the specific inputs and assumptions used to determine the discount rate
range (of 9.0-10.5%) for Sabine applied in this analysis.
65. The omission of this information renders the following statements in the
Registration Statement materially misleading:
- 30 -
Case 1:14-cv-01409-MSK-CBS Document 11 Filed 06/13/14 USDC Colorado Page 32 of 53
(a) on pages 76-77 of the Registration Statement, the statements:
At the meeting of the Forest board on May 5, 2014, J.P. Morgan rendered its oral opinion to the Forest board that, as of such date and based upon and subject to the factors, assumptions, limitations and qualifications set forth in such opinion, the exchange ratio in the proposed transactions contemplated by the merger agreement was fair, from a financial point of view to the holders of Forest common stock. J.P. Morgan confirmed its May 5, 2014 oral opinion by delivering its written opinion to the Forest board, dated May 5, 2014, that, as of such date, the exchange ratio in the proposed transactions contemplated by the merger agreement was fair, from a financial point of view, to the holders of Forest common stock. No limitations were imposed by the Forest board upon J.P. Morgan with respect to the investigations made or procedures followed by it in rendering its opinion.
(b) on pages 81-82 of the Registration Statement, the statements:
Net Asset Value Analysis
J.P. Morgan prepared a discounted cash flow analysis of the projected cash flow derived from production of Forest's proved reserves and probable and possible resource potential (the "3P assets") as of calendar year-end 2013, based upon extrapolations from estimates provided by Forest's management that were reviewed and approved by Forest's management for J.P. Morgan's use in connection with its financial analyses and rendering its fairness opinion. The projected cash flows from Forest's 3P assets were discounted to present values using a range of discount rates from 10.5% to 12%, which were chosen by J.P. Morgan based upon an analysis of the weighted average cost of capital of Forest. The present pre-tax value of Forest's 3P assets was then adjusted for Forest's net present value of projected general and administrative expenses, net present value of projected cash taxes (net of the present value of projected net operating loss utilization), 2013 calendar year-end net debt (calculated as the sum of net debt and expected cash settlement of stock awards) and other adjustments to indicate a range of implied net asset equity values of between $151 million and $358 million for Forest. The implied net asset equity values for Forest were divided by the number of fully diluted shares outstanding at Forest to arrive at the following range of implied net asset values per share of Forest common stock.
Low High Forest Implied Net Asset Value Per Share $1.27 $300
The range of implied net asset values per share for Forest was compared to Forest's closing share price of $1.77 on May 2, 2014.
- 31 -
Case 1:14-cv-01409-MSK-CBS Document 11 Filed 06/13/14 USDC Colorado Page 33 of 53
J.P. Morgan prepared a discounted cash flow analysis of the projected cash flow derived from production of Sabine's 3P assets as of calendar year-end 2013, based upon extrapolations from estimates provided by Forest's management that were reviewed and approved by Forest's management for J.P. Morgan's use in connection with its financial analyses and rendering its fairness opinion. The projected cash flows from Sabine's 3P assets were discounted to present values using a range of discount rates from 9.0% to 10.5%, which were chosen by J.P. Morgan based upon an analysis of the weighted average cost of capital of Sabine. The present pre-tax value of Sabine's 3P assets was then adjusted for Sabine's net present value of projected general and administrative expenses, net present value of projected cash taxes (net of the present value of projected net operating loss utilization), 2013 calendar year-end net debt and other adjustments to indicate the following range of implied net asset equity values for Sabine.
Low High Sabine Implied Net Asset Equity Value ( millions) $216 $542
66. J.P. Morgan's Relative Contribution Analysis . The description of J.P.
Morgan's Relative Contribution Analysis on page 82 of the Registration Statement is materially
deficient because it omits the individually observed relative contributions for each of the metrics,
for both 2014 and 2015, for each set of projections used in the analysis.
67. The omission of this information renders the following statements in the
Solicitation Statement materially misleading:
(a) on pages 76-77 of the Registration Statement, the statements:
At the meeting of the Forest board on May 5, 2014, J.P. Morgan rendered its oral opinion to the Forest board that, as of such date and based upon and subject to the factors, assumptions, limitations and qualifications set forth in such opinion, the exchange ratio in the proposed transactions contemplated by the merger agreement was fair, from a financial point of view to the holders of Forest common stock. J.P. Morgan confirmed its May 5, 2014 oral opinion by delivering its written opinion to the Forest board, dated May 5, 2014, that, as of such date, the exchange ratio in the proposed transactions contemplated by the merger agreement was fair, from a financial point of view, to the holders of Forest common stock. No limitations were imposed by the Forest board upon J.P. Morgan with respect to the investigations made or procedures followed by it in rendering its opinion.
- 32 -
Case 1:14-cv-01409-MSK-CBS Document 11 Filed 06/13/14 USDC Colorado Page 34 of 53
(b) on page 82 of the Registration Statement, the statements:
Relative Contribution Analysis
J.P. Morgan analyzed the relative contribution of each of Forest and Sabine to the pro forma combined company with respect to estimated leverage-adjusted EBITDAX for 2014 and 2015, estimated cash flows for 2014 and 2015 and leverage-adjusted 4Q 2013 production and estimated 2014 production, using each of (a) the Base Forest Budget Projections and Base Sabine Budget Projections and (b) the Adjusted Forest Projections and Adjusted Sabine Projections, respectively. The analysis indicated that the contribution of Forest to the combined company with respect to EBITDAX, cash flow and production, for each fiscal year analyzed, ranged from 28% to 35% using the Base Forest Budget Projections and Base Sabine Budget Projections (or 28% to 37% using the Base Forest Budget Projections and the corrected Base Sabine Budget Projections), and from 22% to 37% using the Adjusted Forest Projections and Adjusted Sabine Projections.
68. J.P. Morgan's Value Creation Analysis . The description of J.P. Morgan's
Value Creation Analysis on page 83 of the Registration Statement is materially deficient because
it omits:
(a) the estimated present value of synergies utilized for this analysis and the
methodologies and inputs used to derive that value;
(b) the estimated improved cost of capital for the combined company, the
amount of estimated impact from the improved cost of capital for the combined company, and
the methodologies and inputs utilized to reach these conclusions;
(c) the estimated impact on the present value of the projected net operating
loss usage for the combined company relative to the companies on a standalone basis and the
methodologies and inputs used to derive that value; and
(d) the estimated present value of the transaction fees and expenses.
69. The omission of this information renders the following statements in the
Registration Statement materially misleading:
- 33 -
Case 1:14-cv-01409-MSK-CBS Document 11 Filed 06/13/14 USDC Colorado Page 35 of 53
(a) on pages 76-77 of the Registration Statement, the statements:
At the meeting of the Forest board on May 5, 2014, J.P. Morgan rendered its oral opinion to the Forest board that, as of such date and based upon and subject to the factors, assumptions, limitations and qualifications set forth in such opinion, the exchange ratio in the proposed transactions contemplated by the merger agreement was fair, from a financial point of view to the holders of Forest common stock. J.P. Morgan confirmed its May 5, 2014 oral opinion by delivering its written opinion to the Forest board, dated May 5, 2014, that, as of such date, the exchange ratio in the proposed transactions contemplated by the merger agreement was fair, from a financial point of view, to the holders of Forest common stock. No limitations were imposed by the Forest board upon J.P. Morgan with respect to the investigations made or procedures followed by it in rendering its opinion.
(b) on pages 83 of the Registration Statement, the statements:
Value Creation Analysis
J.P. Morgan conducted an analysis of the theoretical value creation to the holders of Forest common stock that compared the estimated implied equity value of Forest on a standalone basis based on the midpoint value determined in J.P. Morgan's Net Asset Value Analysis described above to the implied equity value of Forest shares pro forma for the proposed transactions contemplated by the merger agreement. J.P. Morgan calculated the pro forma implied equity value of Forest shares by (1) adding the sum of (a) the implied equity value of Forest using the midpoint value determined in J.P. Morgan's Net Asset Value Analysis described above, (b) the implied equity value of Sabine using the midpoint value determined in J.P. Morgan's Net Asset Value Analysis described above, (c) the estimated present value of the Synergies and (d) the estimated impact of improved cost of capital of the combined company relative to the estimated cost of capital for Forest on a standalone basis, (2) subtracting the sum of (a) the estimated implied impact on the present value of the projected net operating loss usage for the combined company relative to the estimated present value of the net operating loss usage of each company on a standalone basis and (b) the estimated present value of transaction fees and expenses relating to the transactions contemplated by the merger agreement, and (3) multiplying such sum of the estimated valuations described above by a factor of 26.5%, representing the approximate pro forma equity ownership of the combined company by the holders of Forest common stock. Based on the assumptions described above, this analysis implied value creation for the holders of Forest common stock of approximately 5.0%.
J.P. Morgan also conducted an analysis of the theoretical value creation to the holders of Forest common stock that compared the equity value of Forest based
- 34 -
Case 1:14-cv-01409-MSK-CBS Document 11 Filed 06/13/14 USDC Colorado Page 36 of 53
on the per share closing price of Forest shares on May 2, 2014 to the implied equity value of Forest shares pro forma for the proposed transactions contemplated by the merger agreement. J.P. Morgan calculated the pro forma implied equity value of Forest shares by (1) adding the sum of (a) the aggregate market value of Forest based upon the per share closing price of Forest shares on May 2, 2014, (b) the implied equity value of Sabine based on (i) the application of the 5.1x multiple of Forest's firm value to estimated EBITDAX for 2014 based on research analysts' consensus estimates to Sabine's estimated EBITDAX for 2014 based on Sabine Risked Budget, less (ii) Sabine's net debt as of calendar year-end 2013 and (c) the estimated present value of the Synergies, (2) subtracting the sum of (a) the implied impact on projected net operating loss usage for the combined company relative to the estimated present value of the projected net operating loss usage of each company on a standalone basis and (b) the estimated present value of transaction fees and expenses relating to the transactions contemplated by the merger agreement, and (3) multiplying such sum of the estimated valuations described above by a factor of 26.5%, representing the approximate pro forma equity ownership of the combined company by the holders of Forest common stock. Based on the assumptions described above, this analysis implied value creation for the holders of Forest common stock of approximately 26.0%.
There can be no assurance, however, that the synergies, transaction-related expenses and other impacts referred to above will not be substantially greater or less than those estimated by Forest's management and described above.
70. These statements, identified in ¶¶62-69 above, are rendered materially misleading
by the omissions because they paint an incomplete picture of how J.P. Morgan selected and used
the key inputs and assumptions in their financial analyses, which, without full disclosure of such
information, calls into question their ultimate conclusions that the Proposed Transaction is fair.
Given that Sabine is a private company, there is a lack of publicly available information
regarding its financial performance and value. Accordingly, it is even more important that
defendants fully disclose the above information to permit Forest Oil shareholders to properly
evaluate the Proposed Transaction and determine whether the proposed equity split reflects the
true inherent value of Forest Oil.
- 35 -
Case 1:14-cv-01409-MSK-CBS Document 11 Filed 06/13/14 USDC Colorado Page 37 of 53
Financial Projections
71. According to pages 76-79, 84-86 of the Registration Statement, J.P. Morgan
relied upon certain financial forecasts for the Company and Sabine in conducting its financial
analyses in support of its fairness opinion. The Registration Statement, however, does not
disclose the following:
(a) the following financial data for the Forest Oil projections used in J. P.
Morgan's Net Asset Value Analysis and other related financial analyses:
(i) projected cash flows from the 3P assets (as defined in the
Registration Statement);
(ii) general and administrative expenses;
(iii) stock-based compensation expenses;
(iv) cash taxes; and
(v) utilization of net operating losses ("NOLs").
(b) the following financial data for the Sabine projections used in J. P.
Morgan's Net Asset Value Analysis and other related financial analyses:
(i) projected cash flows from the 3P assets;
(ii) general and administrative expenses;
(iii) stock-based compensation expenses;
(iv) cash taxes; and
(v) utilization of NOLs.
72. The omission of this information renders the following statements in the
Registration Statement materially misleading:
- 36 -
Case 1:14-cv-01409-MSK-CBS Document 11 Filed 06/13/14 USDC Colorado Page 38 of 53
(a) on pages 76-77 of the Registration Statement, the statements:
At the meeting of the Forest board on May 5, 2014, J.P. Morgan rendered its oral opinion to the Forest board that, as of such date and based upon and subject to the factors, assumptions, limitations and qualifications set forth in such opinion, the exchange ratio in the proposed transactions contemplated by the merger agreement was fair, from a financial point of view to the holders of Forest common stock. J.P. Morgan confirmed its May 5, 2014 oral opinion by delivering its written opinion to the Forest board, dated May 5, 2014, that, as of such date, the exchange ratio in the proposed transactions contemplated by the merger agreement was fair, from a financial point of view, to the holders of Forest common stock. No limitations were imposed by the Forest board upon J.P. Morgan with respect to the investigations made or procedures followed by it in rendering its opinion.
(b) on pages 81-82 of the Registration Statement, the statements:
Net Asset Value Analysis
J.P. Morgan prepared a discounted cash flow analysis of the projected cash flow derived from production of Forest's proved reserves and probable and possible resource potential (the "3P assets") as of calendar year-end 2013, based upon extrapolations from estimates provided by Forest's management that were reviewed and approved by Forest's management for J.P. Morgan's use in connection with its financial analyses and rendering its fairness opinion. The projected cash flows from Forest's 3P assets were discounted to present values using a range of discount rates from 10.5% to 12%, which were chosen by J.P. Morgan based upon an analysis of the weighted average cost of capital of Forest. The present pre-tax value of Forest's 3P assets was then adjusted for Forest's net present value of projected general and administrative expenses, net present value of projected cash taxes (net of the present value of projected net operating loss utilization), 2013 calendar year-end net debt (calculated as the sum of net debt and expected cash settlement of stock awards) and other adjustments to indicate a range of implied net asset equity values of between $151 million and $358 million for Forest. The implied net asset equity values for Forest were divided by the number of fully diluted shares outstanding at Forest to arrive at the following range of implied net asset values per share of Forest common stock.
Fonsi I.p&d Nil Mset Valse Per Skirt
$127 Si.00
The range of implied net asset values per share for Forest was compared to Forest's closing share price of $1.77 on May 2, 2014.
- 37 -
Case 1:14-cv-01409-MSK-CBS Document 11 Filed 06/13/14 USDC Colorado Page 39 of 53
J.P. Morgan prepared a discounted cash flow analysis of the projected cash flow derived from production of Sabine's 3P assets as of calendar year-end 2013, based upon extrapolations from estimates provided by Forest's management that were reviewed and approved by Forest's management for J.P. Morgan's use in connection with its financial analyses and rendering its fairness opinion. The projected cash flows from Sabine's 3P assets were discounted to present values using a range of discount rates from 9.0% to 10.5%, which were chosen by J.P. Morgan based upon an analysis of the weighted average cost of capital of Sabine. The present pre-tax value of Sabine's 3P assets was then adjusted for Sabine's net present value of projected general and administrative expenses, net present value of projected cash taxes (net of the present value of projected net operating loss utilization), 2013 calendar year-end net debt and other adjustments to indicate the following range of implied net asset equity values for Sabine.
Low High Sabine implied Net Asset Equity Value ($ millions)
$2]6 $542
(c) on page 82 of the Registration Statement, the statements:
Relative Contribution Analysis
J.P. Morgan analyzed the relative contribution of each of Forest and Sabine to the pro forma combined company with respect to estimated leverage-adjusted EBITDAX for 2014 and 2015, estimated cash flows for 2014 and 2015 and leverage-adjusted 4Q 2013 production and estimated 2014 production, using each of (a) the Base Forest Budget Projections and Base Sabine Budget Projections and (b) the Adjusted Forest Projections and Adjusted Sabine Projections, respectively. The analysis indicated that the contribution of Forest to the combined company with respect to EBITDAX, cash flow and production, for each fiscal year analyzed, ranged from 28% to 35% using the Base Forest Budget Projections and Base Sabine Budget Projections (or 28% to 37% using the Base Forest Budget Projections and the corrected Base Sabine Budget Projections), and from 22% to 37% using the Adjusted Forest Projections and Adjusted Sabine Projections.
(d) on page 82 of the Registration Statement, the statements:
Relative Valuation Analysis
Based upon the implied equity values for Forest and the implied equity values for Sabine calculated in its Public Trading Multiples Analysis, and the implied equity values for Forest and the implied equity values for Sabine calculated in its Net Asset Value Analysis described above, J.P. Morgan calculated an implied range of the pro forma equity ownership of the holders of Forest common stock in the combined company. For each comparison, J.P. Morgan compared the highest equity value for Forest to the lowest equity value for Sabine to derive the highest
- 38 -
Case 1:14-cv-01409-MSK-CBS Document 11 Filed 06/13/14 USDC Colorado Page 40 of 53
implied pro forma equity ownership by the holders of Forest common stock implied by each set of reference ranges. J.P. Morgan also compared the lowest equity value for Forest to the highest equity value for Sabine to derive the lowest implied pro forma equity ownership by the holders of Forest common stock implied by each set of reference ranges. J.P. Morgan conducted this analysis comparing the values calculated based on (a) the Base Forest Budget Projections to the values calculated based on the Base Sabine Budget Projections and (b) the Adjusted Forest Projections to the values calculated based on the Adjusted Sabine Projections. The implied ranges of the pro forma equity ownership by the holders of Forest common stock in the combined company resulting from this analysis were:
InipeiI Pro Form, Forest Equi ty Ownership Percentage B use Nediom AdjdPujeEio
Low High L o w High Public Trading Multiples AnIyk
Equity value 10 2014E cash fl
45':
16%
4% Equity value to 215E cash flow':.')
15%
4%
17%
50% Firm value to 2014E EBITDAX
14%
36%
6%
29% Finn value to 2015E EBITDAX(2 )
23%
22%
42% Firm value to 4Q 2013 production
21%
41%
NIA
N/A Finn 4ue ta 2(}14E prnduclion
22%
46%
20%
44% Net Asset Valuation Analysis
N/A
N/A
22%
62%
(i) Using the corrected Base Sabine Budget Projections would result illa low of 17% and a high of 50% for implied pro fornia Forest equity ownership hewn in the Base Projections" column.
(2) Using the corrected Base Sabine Budget Projections would result ii a low of 25% and a high of 42% for implied pro furma Forest equity ownership in the Base Projections" column.
The implied ranges of the pro forma equity ownership by the holders of Forest common stock in the combined company were compared to the proposed pro forma ownership of the combined company following the transactions contemplated by the merger agreement of 26.5% by the holders of Forest common stock.
(e) on page 83 of the Registration Statement, the statements:
Value Creation Analysis
J.P. Morgan conducted an analysis of the theoretical value creation to the holders of Forest common stock that compared the estimated implied equity value of Forest on a standalone basis based on the midpoint value determined in J.P. Morgan's Net Asset Value Analysis described above to the implied equity value of Forest shares pro forma for the proposed transactions contemplated by the
- 39 -
Case 1:14-cv-01409-MSK-CBS Document 11 Filed 06/13/14 USDC Colorado Page 41 of 53
merger agreement. J.P. Morgan calculated the pro forma implied equity value of Forest shares by (1) adding the sum of (a) the implied equity value of Forest using the midpoint value determined in J.P. Morgan's Net Asset Value Analysis described above, (b) the implied equity value of Sabine using the midpoint value determined in J.P. Morgan's Net Asset Value Analysis described above, (c) the estimated present value of the Synergies and (d) the estimated impact of improved cost of capital of the combined company relative to the estimated cost of capital for Forest on a standalone basis, (2) subtracting the sum of (a) the estimated implied impact on the present value of the projected net operating loss usage for the combined company relative to the estimated present value of the net operating loss usage of each company on a standalone basis and (b) the estimated present value of transaction fees and expenses relating to the transactions contemplated by the merger agreement, and (3) multiplying such sum of the estimated valuations described above by a factor of 26.5%, representing the approximate pro forma equity ownership of the combined company by the holders of Forest common stock. Based on the assumptions described above, this analysis implied value creation for the holders of Forest common stock of approximately 5.0%.
J.P. Morgan also conducted an analysis of the theoretical value creation to the holders of Forest common stock that compared the equity value of Forest based on the per share closing price of Forest shares on May 2, 2014 to the implied equity value of Forest shares pro forma for the proposed transactions contemplated by the merger agreement. J.P. Morgan calculated the pro forma implied equity value of Forest shares by (1) adding the sum of (a) the aggregate market value of Forest based upon the per share closing price of Forest shares on May 2, 2014, (b) the implied equity value of Sabine based on (i) the application of the 5.1x multiple of Forest's firm value to estimated EBITDAX for 2014 based on research analysts' consensus estimates to Sabine's estimated EBITDAX for 2014 based on Sabine Risked Budget, less (ii) Sabine's net debt as of calendar year-end 2013 and (c) the estimated present value of the Synergies, (2) subtracting the sum of (a) the implied impact on projected net operating loss usage for the combined company relative to the estimated present value of the projected net operating loss usage of each company on a standalone basis and (b) the estimated present value of transaction fees and expenses relating to the transactions contemplated by the merger agreement, and (3) multiplying such sum of the estimated valuations described above by a factor of 26.5%, representing the approximate pro forma equity ownership of the combined company by the holders of Forest common stock. Based on the assumptions described above, this analysis implied value creation for the holders of Forest common stock of approximately 26.0%.
There can be no assurance, however, that the synergies, transaction-related expenses and other impacts referred to above will not be substantially greater or less than those estimated by Forest's management and described above.
- 40 -
Case 1:14-cv-01409-MSK-CBS Document 11 Filed 06/13/14 USDC Colorado Page 42 of 53
73. The omissions in the Company's and Sabine's financial projections render the
above statements materially misleading because without full access to the estimates of the
Company's and Sabine's future cash flows and the underlying assumptions for such projections,
the Company shareholders cannot reliably compare the intrinsic value of the Company to the
consideration offered by the Proposed Transaction, and thus cannot determine whether the
Proposed Transaction is indeed fair, as defendants and their financial advisor claims. It is
particularly important that defendants disclose the above financial projection information to
Forest Oil shareholders given that as a private company, Sabine does not have a public market
price and there is a dearth of publicly available financial information about it.
CLASS ACTION ALLEGATIONS
74. Plaintiffs bring this action individually and as a class action on behalf of the Class
comprised of all holders of Forest Oil common stock who are being harmed by defendants'
actions as described above. Excluded from the Class are the defendants and any individual or
entity related to, or affiliated with, any defendant.
75. This action is properly maintainable as a class action.
76. The Class is so numerous that joinder of all members is impracticable. According
to the Merger Agreement there are over 119 million shares of Forest Oil common stock
outstanding as of May 2, 2014.
77. There are questions of law and fact which are common to the Class and which
predominate over questions affecting any individual Class member. The common questions
include, among other things, the following:
(a) whether the Individual Defendants have breached their fiduciary duties of
- 41 -
Case 1:14-cv-01409-MSK-CBS Document 11 Filed 06/13/14 USDC Colorado Page 43 of 53
undivided loyalty, good faith, diligence, fair dealing, independence, and/or due care with respect
to plaintiffs and the other members of the Class in connection with the Proposed Transaction;
(b) whether the Individual Defendants breached their fiduciary duty to secure
and obtain the best price reasonable under the circumstances for the benefit of plaintiffs and the
other members of the Class in connection with the Proposed Transaction;
(c) whether the Individual Defendants are conflicted or otherwise engaging in
self-dealing in connection with the Proposed Transaction;
(d) whether the Individual Defendants have breached any of their other
fiduciary duties owed to plaintiffs and the other members of the Class in connection with the
Proposed Transaction;
(e) whether the Individual Defendants are unjustly enriching themselves
and/or the other insiders/affiliates of Forest Oil in connection with the Proposed Transaction;
(f) whether the Registration Statement contains material misstatements or
omissions in violation of sections 14(a) and 20(a) of the Exchange Act;
(g) whether the Individual Defendants, in bad faith and for improper motives,
impeded or erected barriers designed to discourage other potentially interested parties from
making an offer to acquire the Company or its assets;
(h) whether Forest Oil, New Forest Oil, and Merger Sub aided and abetted
any of the Individual Defendants' breaches of fiduciary duty owed to plaintiffs and the other
members of the Class in connection with the Proposed Transaction;
- 42 -
Case 1:14-cv-01409-MSK-CBS Document 11 Filed 06/13/14 USDC Colorado Page 44 of 53
(i) whether Sabine, New Sabine, Sabine Holdings, and SOGH II aided and
abetted any of the Individual Defendants' breaches of fiduciary duty owed to plaintiffs and the
other members of the Class in connection with the Proposed Transaction; and
(j) whether plaintiffs and the other members of the Class would suffer
irreparable injury were the Proposed Transaction consummated.
78. The prosecution of separate actions by individual members of the Class would
(i) create a risk of inconsistent or varying adjudications with respect to individual members of
the Class; (ii) establish incompatible standards of conduct for defendants; and/or (iii) result in
adjudications with respect to individual members of the Class that would, as a practical matter,
be dispositive of the interests of the other members not party to those adjudications thereby
substantially impairing (or entirely impeding) their ability to protect their own personal interests.
79. Plaintiffs, whose claims are typical of the other Class members, are committed to
prosecuting this action and have retained competent counsel who will draw on their extensive
experience litigating actions of this nature in order to fairly and adequately represent and protect
the interests of plaintiffs and the Class.
80. Plaintiffs do not have any interests adverse to the Class. Accordingly, there will
be no difficulty in the management of this litigation as a class action. Indeed, a class action is
superior to other available methods for the fair and efficient adjudication of this controversy.
81. Defendants have acted on grounds generally applicable to the Class with respect
to the matters complained of herein, thereby making appropriate the relief sought herein with
respect to the Class as a whole.
- 43 -
Case 1:14-cv-01409-MSK-CBS Document 11 Filed 06/13/14 USDC Colorado Page 45 of 53
COUNT I
Against the Individual Defendants and Forest Oil for Violations of Section 14(a) of the Exchange Act and SEC Rule 14a-9 Promulgated Thereunder
82. Plaintiffs repeat and reallege each and every allegation contained above as if fully
set forth herein.
83. The Individual Defendants and the Company disseminated the false and
misleading Registration Statement specified above, which failed to disclose material facts
necessary in order to make the statements made, in light of the circumstances under which they
were made, not misleading.
84. The Registration Statement was prepared, reviewed, and/or disseminated by the
Individual Defendants and Forest Oil. The Registration Statement misrepresented and/or omitted
material facts, including material information about the actual intrinsic value of the Company.
85. In so doing, the Individual Defendants and Forest Oil made untrue statements of
material facts and omitted to state material facts necessary to make the statements that were
made not misleading in violation of Section 14(a) of the Exchange Act and SEC Rule 14a-9
promulgated thereunder.
86. The Individual Defendants and Forest Oil were at least negligent in filing the
Registration Statement with these materially false and misleading statements.
87. The omissions and false and misleading statements in the Registration Statement
are material in that a reasonable shareholder would consider them important in deciding how to
vote on the Proposed Transaction. In addition, a reasonable investor would view a full and
accurate disclosure as significantly altering the "total mix" of information made available in the
Registration Statement and in other information reasonably available to shareholders.
- 44 -
Case 1:14-cv-01409-MSK-CBS Document 11 Filed 06/13/14 USDC Colorado Page 46 of 53
88. By reason of the foregoing, the Individual Defendants and the Company have
violated section 14(a) of the Exchange Act and SEC Rule 14a-9(a) promulgated thereunder.
89. Because of the false and misleading statements in the Registration Statement,
plaintiffs are threatened with irreparable harm, rendering money damages inadequate. Therefore,
injunctive relief is appropriate to ensure defendants' misconduct is corrected.
COUNT II
Against the Individual Defendants for Violation of Section 20(a) of the Exchange Act
90. Plaintiffs repeat and reallege each and every allegation contained above as if fully
set forth herein.
91. The Individual Defendants acted as controlling persons of Forest Oil within the
meaning of section 20(a) of the Exchange Act as alleged herein. By virtue of their positions as
officers and/or directors of Forest Oil, and participation in and/or awareness of the Company's
operations and/or intimate knowledge of the false statements contained in the Registration
Statement filed with the SEC, they had the power to influence and control and did influence and
control, directly or indirectly, the decision-making of the Company including the content and
dissemination of the various statements which plaintiffs contend are false and misleading.
92. Each of the Individual Defendants was provided with or had unlimited access to
copies of the Registration Statement and other statements alleged by plaintiffs to be misleading
prior to and/or shortly after these statements were issued and had the ability to prevent the
issuance of the statements or cause the statements to be corrected.
93. In particular, each of the Individual Defendants had direct and supervisory
involvement in the day-to-day operations of the Company, and, therefore, each is presumed to
- 45 -
Case 1:14-cv-01409-MSK-CBS Document 11 Filed 06/13/14 USDC Colorado Page 47 of 53
have had the power to control or influence the particular transactions giving rise to the securities
violations as alleged herein, and exercised the same. The Registration Statement at issue
contains the unanimous recommendation of each of the Individual Defendants to approve the
Proposed Transaction. They were, thus, directly involved in the making of the Registration
Statement.
94. In addition, as the Registration Statement sets forth at length, and as described
herein, the Individual Defendants were each involved in negotiating, reviewing, and approving
the Proposed Transaction. The Registration Statement purports to describe the various issues
and information that they reviewed and considered, descriptions of which had input from the
directors. By virtue of the foregoing, the Individual Defendants have violated section 20(a) of
the Exchange Act.
95. As set forth above, the Individual Defendants had the ability to exercise control
over and did control a person or persons who have each violated section 14(a) and SEC Rule
14a-9, by their acts and omissions as alleged herein. By virtue of their positions as controlling
persons, these defendants are liable pursuant to section 20(a) of the Exchange Act.
COUNT III
Claim Against the Individual Defendants for Breach of Fiduciary Duties
96. Plaintiffs incorporate by reference and reallege each and every allegation
contained above, as though fully set forth herein.
97. The Individual Defendants have violated the fiduciary duties of care, loyalty, and
independence owed to the public shareholders of Forest Oil and have acted to put their personal
interests ahead of the interests of Forest Oil shareholders.
- 46 -
Case 1:14-cv-01409-MSK-CBS Document 11 Filed 06/13/14 USDC Colorado Page 48 of 53
98. By the acts, transactions, and course of conduct alleged herein, defendants,
individually and acting as a part of a common plan, are attempting to unfairly deprive plaintiffs
and other members of the Class of the true value inherent in and arising from Forest Oil.
99. The Individual Defendants have violated their fiduciary duties by entering Forest
Oil into the Proposed Transaction without regard to the effect of the Proposed Transaction on
Forest Oil shareholders.
100. As demonstrated by the allegations above, the Individual Defendants failed to
exercise the care required, and breached their duties of loyalty and independence owed to the
shareholders of Forest Oil because, among other reasons:
(a) they failed to take steps to maximize the value of Forest Oil to its public
shareholders;
(b) they failed to properly value Forest Oil and its various assets and
operations;
(c) they ignored or did not protect against the numerous conflicts of interest
resulting from the directors' own interrelationships or connection with the Proposed Transaction;
and
(d) they failed to disclose all material information necessary for Forest Oil
shareholders to make an informed decision on how to vote on the Proposed Transaction.
101. Because the Individual Defendants dominate and control the business and
corporate affairs of Forest Oil, and are in possession of or have access to private corporate
information concerning Forest Oil's assets, business, and future prospects, there exists an
imbalance and disparity of knowledge and economic power between them and the public
- 47 -
Case 1:14-cv-01409-MSK-CBS Document 11 Filed 06/13/14 USDC Colorado Page 49 of 53
shareholders of Forest Oil which makes it inherently unfair for them to pursue and recommend
any proposed transaction wherein they will reap disproportionate benefits to the exclusion of
maximizing shareholder value.
102. By reason of the foregoing acts, practices, and course of conduct, the Individual
Defendants have failed to exercise ordinary care and diligence in the exercise of their fiduciary
obligations toward plaintiffs and the other members of the Class.
103. The Individual Defendants are engaging in self-dealing, are not acting in good
faith toward plaintiffs and the other members of the Class, and have breached and are breaching
their fiduciary duties to the members of the Class.
104. As a result of the Individual Defendants' unlawful actions, plaintiffs and the other
members of the Class will be irreparably harmed in that they will not receive their fair portion of
the value of Forest Oil's assets and operations. Unless the Proposed Transaction is enjoined by
the Court, the Individual Defendants will continue to breach their fiduciary duties owed to
plaintiffs and the members of the Class, will not engage in arm's-length negotiations on the
Proposed Transaction terms, and may consummate the Proposed Transaction, all to the
irreparable harm of the members of the Class.
105. Plaintiffs and the members of the Class have no adequate remedy at law. Only
through the exercise of this Court's equitable powers can plaintiffs and the Class be fully
protected from the immediate and irreparable injury which defendants' actions threaten to inflict.
- 48 -
Case 1:14-cv-01409-MSK-CBS Document 11 Filed 06/13/14 USDC Colorado Page 50 of 53
COUNT IV
Claim for Aiding and Abetting Breaches of Fiduciary Duty Against Forest Oil, New Forest Oil, and Merger Sub
106. Plaintiffs incorporate by reference and reallege each and every allegation
contained above, as though fully set forth herein.
107. The Individual Defendants owed to plaintiffs and the members of the Class
certain fiduciary duties as fully set out herein.
108. By committing the acts alleged herein, the Individual Defendants breached their
fiduciary duties owed to plaintiffs and the members of the Class.
109. Defendants Forest Oil, New Forest Oil, and Merger Sub colluded in or aided and
abetted the Individual Defendants' breaches of fiduciary duties, and were active and knowing
participants in the Individual Defendants' breaches of fiduciary duties owed to plaintiffs and the
members of the Class.
110. Plaintiffs and the members of the Class shall be irreparably injured as a direct and
proximate result of the aforementioned acts.
COUNT V
Claim for Aiding and Abetting Breaches of Fiduciary Duty Against Sabine,
New Sabine, Sabine Holdings, and SOGH II
111. Plaintiffs incorporate by reference and reallege each and every allegation
contained above, as though fully set forth herein.
112. The Individual Defendants owed to plaintiffs and the members of the Class
certain fiduciary duties as fully set out herein.
- 49 -
Case 1:14-cv-01409-MSK-CBS Document 11 Filed 06/13/14 USDC Colorado Page 51 of 53
113. By committing the acts alleged herein, the Individual Defendants breached their
fiduciary duties owed to plaintiffs and the members of the Class.
114. Defendants Sabine, New Sabine, Sabine Holdings, and SOGH II colluded in or
aided and abetted the Individual Defendants' breaches of fiduciary duties, and were active and
knowing participants in the Individual Defendants' breaches of fiduciary duties owed to plaintiffs
and the members of the Class.
115. Defendants Sabine, New Sabine, Sabine Holdings, and SOGH II participated in
the breach of the fiduciary duties by the Individual Defendants, for the purpose of advancing
their own interests. Defendants Sabine, New Sabine, Sabine Holdings, and SOGH II obtained
and will obtain both direct and indirect benefits from colluding in or aiding and abetting the
Individual Defendants' breaches. Defendants Sabine, New Sabine, Sabine Holdings, and SOGH
II will benefit from the acquisition of the Company at an inadequate and unfair price if the
Proposed Transaction is consummated.
116. Plaintiffs and the members of the Class shall be irreparably injured as a direct and
proximate result of the aforementioned acts.
PRAYER FOR RELIEF
WHEREFORE, plaintiffs demand injunctive relief, in their favor and in favor of the
Class and against defendants as follows:
A. Declaring that this action is properly maintainable as a class action;
B. Declaring and decreeing that the Merger Agreement was negotiated and/or
executed in breach of the fiduciary duties of the Individual Defendants and is therefore unlawful
and unenforceable;
- 50 -
Case 1:14-cv-01409-MSK-CBS Document 11 Filed 06/13/14 USDC Colorado Page 52 of 53
C. Rescinding, to the extent already implemented, the Merger Agreement;
D. Enjoining defendants, their agents, counsel, employees, and all persons acting in
concert with them from consummating the Proposed Transaction, unless and until the Company
discloses all material information necessary for plaintiffs and the Class to make an informed
decision regarding whether to vote in favor of the Proposed Transaction;
E. Directing the Individual Defendants to exercise their fiduciary duties to
commence a sales process that is reasonably designed to secure the best possible consideration
for Forest Oil and obtain a transaction which is in the best interests of Forest Oil's shareholders;
F. Imposition of a constructive trust in favor of plaintiffs and members of the Class,
upon any benefits improperly received by defendants as a result of their wrongful conduct;
G. Awarding plaintiffs the costs and disbursements of this action, including reasonable
attorneys' and experts' fees; and
H. Granting such other and further equitable relief as deemed just and proper.
Dated: June 13, 2014 ROBBINS ARROYO LLP BRIAN J. ROBBINS STEPHEN J. ODDO EDWARD B. GERARD JUSTIN D. RIEGER
s/ Stephen J. Oddo STEPHEN J. ODDO
600 B Street, Suite 1900 San Diego, CA 92101 Telephone: (619) 525-3990 Facsimile: (619) 525-3991 E-mail: [email protected]
[email protected] [email protected] [email protected]
Attorneys for Plaintiffs Robert Olinatz and George Sirois
961185
- 51 -
Case 1:14-cv-01409-MSK-CBS Document 11 Filed 06/13/14 USDC Colorado Page 53 of 53
CERTIFICATE OF SERVICE
I hereby certify that on June 13, 2014, I presented the foregoing with the Clerk of Court
using the CM/ECF system which will send notification of such filing to the following e-mail
addresses:
• Thomas P. Johnson [email protected] ,[email protected]
• Monica Kathleen Loseman [email protected] ,[email protected] , [email protected]
• Stephen John Oddo [email protected],[email protected]
• Brian James Robbins [email protected] ,[email protected],[email protected]
and I hereby certify that I have mailed or served the document or paper to the following non
CM/ECF participants in the manner indicated by the non-participant's name:
(via U.S. Mail) Rachelle Silverberg Grant R. Mainland WACHTELL, LIPTON, ROSEN & KATZ 51 West 52nd Street New York, NY 10019 Telephone: (212) 403-1000 Facsimile: (212) 403-2000 E-mail: [email protected]
s/ Stephen J. Oddo STEPHEN J. ODDO Attorney for Plaintiffs ROBBINS ARROYO LLP 600 B Street, Suite 1900 San Diego, CA 92101 Telephone: (619) 525-3990 Facsimile: (619) 525-3991 E-mail: [email protected]