8/14/2019 Romblon Branch Bid Form

1/14

Engineering Design and Maintenance

Direct Line : 5256-3525

Trunck Lines : 526-3131 to 70/891-6040 to 70

Locals: 2152/4125/2106/5223/2110

ROJECT : PROPOSED RELOCATION OF PNB ROMBLON BRANCH

OCATION :RIBC Building,Republica Street, Barangay 1, Poblacion Romblon, Romblon.

ATE : August 04, 2009

UBJECT :BID COST BREAKDOWN/BID FORM (REVISED)

M

DESCRIPTIONBID COST

O. QTY UNIT UNIT

AMOUNCOST

LEASEHOLD IMPROVEMENT.0 General Requirements

1.1 Mobilization and demobilization 1 lot

1.2 Site cleaning, hauliong and disposal of construction debris 1 lot

1.3 Utility Bills (water & electric) during construction 1 lot

1.4 Permits & fees

1.4.1 Securing of requisite construction permits (building, electrical

mechanical, sanitary, signage, occupancy certificate and other request

construction clearance. 1 lot

1.4.2 As - built drawing ( hard copy and CD file ) 1 lot

1.4.3 Professional fees for SE/,PEE and PME 1 lot

1.4.4 Performance Bond/Surety Bond/CARI 1 lot

1.5 Move-in/move-out1.5.1 Hauling of FF & E from existing branch to proposed relocation site 1 lot

1.5.2 Dismantling and hauling of excess/unserviceable FF & E and other files

from existing branch quarter to PNB Financial Center (Citem Hall No.4 ) 1 lot

SUB TOTAL 1.0

Dismantling and Demolition Works

Ground Floor

Demolition of entire concrete main entrance stair to accommodate the construction

of ramp for the differently-able and new entrance stair in pebbles wash-out finish 1 lot

but to retain the existing roll-up shutter to include the demolition of chb wall as

shown in the plan.

Dismanling of the existing accordion type door as shown in the plan 1 lot

3

Dismanling of the existing anodize aluminum storefront windows, main entrance door, 1 lot

manually-operated roll-up shutter to include the demolition of chb wall as shown in the plan

Demolition of entire marble flooring at the ground floor area only as shown in the plan 1 lot

Dismanling of the existing wooden door below the stair as shown in the plan 1 lot

Dismanling of the existing two casement windows as shown in the plan. 1 lot

Dismantling of the existing plywood ceiling to include all the wooden cornice and all of 1 lot

the ceiling utilities as shown in the plan.

Demolition of the existing floor to ceiling concrete partition including the wooden door 1 lot

and door jambs as shown in the plan.

Dismanling of the existing wooden service entrance door stel casement 1 lot

window as shown in the plan.

8/14/2019 Romblon Branch Bid Form

2/14

as shown in the plan. 1 lot

6

Dismanling of the existing plywood ceiling to include all the woodencornice and ceiling

utilities as shown in the plan. 1 lot

7 Dismantlingof the existing door to include door jambs as shown in the plan, 1 lot

8

Dismanling of the existing wooden door to include the existing steel casement window

near kitchen counter as shown in the plan, 1 lot

9Dismanling of the existing floor to ceiling high plywood partition at the stair leading to thethird floor as shown in the plan. 1 lot

Sub Total 2.00 Civil/Architectural Works

Ground Floor

1 Construction of floor to slab siffit double wall 150mm thick 700psi load bearing chb wall with

rebars plain cement plaster finish at the cash and records vault. sq.m

2 Construction of 150mm thick ordinary chb with 10mm diameter reinforcing steel bars

and plain cement palster finish to include the proposed 550mm x 710mm atm wall- sq.m

opening as shown in the plan.

3 Construction of floor to ceiling high double 6mm thick fiber cement board partition in

metal tracks and studs at the back of the teller cages as shown in the plan. sq.m

4 Construction of ramp for the differently-able with 38mm diameter g.i. pipe handrail inpain finish. 1 lot

5 Construction of main stair in pebble wash-out finish, 1 lot

Supply and installation of 16mm thick x 600mm x 600mm RH-99 non-sagging accoustic

6 ceiling board (Armstrong brand) on suspended, self-locking,powder-coated ceoling grid sq.m

system at the bank lobby.

7 Construction of 6mm thick fiber cement cceiling board on metal furring and channels at

the general work area as shown in the plan. sq.m

8 Supply and installation of 400mm x 400mm ceramic floor tiles (color: Romana white by

Mariwasa) with concrete topping at the bank lobby and general work area. sq.m

0 Construction of 1600mm high 12.5 thick tempered galss with polished edges on

EPCO brand glass clips and 3M scothcal dusted film at BM area as shown in the plan. sq.m

0 Construction of 1200mm high 12.5 thick tempered galss with polished edges on

EPCO brand glass clips and 3M scothcal dusted film at BM area as shown in the plan. sq.m

1 Construction of 1200mm high double 6mm thick fibercement board partition on 38mm x

75mm metal tracks and studs to include the provision of 400mm high 12.5mm thick sq.m

tempered glass polished edges on EPCO brand glass clips and 3M scothcal dusted

film at teller cage as shown in the plan

2 Construction of 3mm thick x 300mm x 300mm "cool white by APO" vinyl floor tiles at the

teller cages and cash and records vault, sq.m

3 Provision of laminated sheet code "cherry/ultramarine blue" (by Poliart) on 6mm thick

marine plywood backing located at the back teller cages. sq.m

4 Provision of 6mm thick MS plate with frames at the cash and records vault. sq.m

Supply and installation of 4 mil security film scothchshield (3M or Armourguard brand) for

5 the storefront windows and main entrance door to include submission of certificate from sq.m

the supplier.6 Fabrication and installation of ceiling grilles using 12mm sqaure bar grilleswith two shop

coat of red oxide promer quick dry enamel paint at the cash and records vault. sq.m

Fabrication and installation of 16mm square bar security grille on 6mm x 38mm flat bar

7 with two shop coat on red oxide primer and quick dry emanel paint for the storefront sq.m

windows and main entrance door (DG-!)

8 Construction of master IT cabinet with perforated metal shelves and wooden louver

doors in duco paint finish complete of hardware and accessories. 1 lot

9 Construction of EE cabinet in duco paint finish as shown in the plan. 1 lot

0 Fabrication and installation of doors and window grilles complete with the necessary

accessories as shown in the plan.

3.20.1 Frameless 12.5m thick tempered glass double swing main entrance

door with polished stainless patch fittings, locks and hinges with set

transom and side storefront windows, (D-1)

3.20.2 44.5 mm thick hollow core wooden flush type door in duco paint finish

(700 1600 ) (D 2) t

8/14/2019 Romblon Branch Bid Form

3/14

2100mm) (D-6) set

3.20.8 44.5 mm thick Prefabricated plain type metal door with rockwool

insulation, stainless butterfly hinge and panic device)(D-7) set

3.20.9 16mm thick square bar security grille door on 6mm thick x 38mm flat bar

frame with red oxide primer and quick dry enamel paint (DG-1) set

1 Construction of collapsable ladder as shown in the plan 1 lot

2 Provision of 4 mil scotchshield security tint (3M or Armourguard brand)for the main

entrance door and storefront windows. sq.m

3 Supply and installation of gauge 22 manually operated roll-shutter in automotive

lacquer paint. sq.m

4 construction of curtain cove. ln.m

5 Construction of slop sink. 1 lot

6 Provision of appropriate hardware and accesssories. 1 lot

7 Repair of damage portion affected by the demolition and dismanling works. 1 lot

Second Floor8 Construction of floor to ceiling soffit 100mm thick chb in plain palster finish at

the toilet area and stair leading to the third floor. sq.m

9 Construction of floor to ceiling figh double 6mm thick fiber cement board partition in

metal tracks and studs at the stock/file room as shown in the plan sq.m

0 Construction of 6mm thick fiber cement ceiling board on metal furring and cannels at

the entire second floor as shown in the plan. sq.m

1 Fabrication and installation of doors and window grilles complete with the necessary

accessories as shown in the plan.

3.31.1 44.5 mm thick steel door with ga 18 RHS steel jambs (800mm x

2100mm) (D-8) set

3.31.2 16mm square bar security grille door on 6mm thick x 38mm flat bar

frame with the red oxide preimer and quick dry enamel paint (DG-2) set

3.31.3 16mm square bar security window grille door on 6mm thick x 38mm flat

bar frame with the red oxide preimer and quick dry enamel paint to include the set

location of wall fan (WG-1, WG-2)2 Construction of dry pantry counter and cabinets in duco paint finish

3.32.1 Formica on 3/4"thk. Marine plywood backing lot

3.32.2 Pantry cabinets in duco paint finish complete with accessories (i.e.

louver doors, plastic handles, hinges, etc.) 1 lot

3 Construction of security and janitorial cabinets complete hardware and accessories in

duco paint finish. 1 lot

4 Fabrication and installation of ceiling grilles using 12mm square bar grille with two shop

coat of red oxide primer and quick dry enamel paint on the open court as shown in

the plan. sq.m

5 Application of 4.0 kg bituminous waterproofing at the entir roofdeck to include surface

preparation and removal of various debris. sq.m

6 Construction of 100mm thick chb wall on the dismantled windows in plain cement

plaster finish. 1 lot

7 Repainting of the existing steelhandrail at the existing stair going to the second floor

as shown in the plan 1 lot

8 Enclosure of the existing stairwell going to the third floor as shown in the plan 1 lot

9 Repolishing/application of polyurethaine of the existing marble flooring at the second

floor (excluding the stock/file room). 1 lot

Sub. Total 3.0 -0 Painting works

0 Plain cement/Masonry surface, semi-gloss latex paint (Boysen/Davies paint brand

shall cover both the interior and extrior wall (i.e. fiber cement board partition and

fiber cement ceiling board to include the existing and newly constructed chb wall) sq.m

0 Plumbing Works

0 Declogging of the existing sewerline. 1 lot

0 Provision of new waterline and sewer pipeline system complete of fittings and tap

to existing water and sewer lines 1 lot

8/14/2019 Romblon Branch Bid Form

4/14

5.4.8 Brass floor drain 100mm x 100mm (Jaman brand). set

5.4.9 Toilet paper holder (American Standard). set

5.4.10 Facial Mirror (600mm x 800mm). set

5.4.11 Soap Holder (Standard American Standard). set

5.4.12 1800mm high pvc toilet partition (Upson brand) sq.m

Sub Total 5.00 Electrical Works

6.1 Security and Fire Alarm System6.1.2 Roughing-ins and wirings length

a. 20mm dia. PVC pipe length

b. 20mm PVC locknut and bushing length

c. 200mm PVC connector and couplings pc

d. #22 AWG/4c telephone wire length

e. Electrical tape (big) pc

f. Square box (4"x4") pc

g. Octagonal box (4"x4") w cover pc

h. Utility box (2"x4") with cover pc

6.1.2 Roughing-ins and wiring for CCTV

a. 20mm dia. PVC pipe length

b. 20mm PVC locknut and bushing pc

c. 200mm PVC connector and couplings pc

d. #22 AWG/4c telephone wire meter

e. Octagonal box (4"x4") with cover pc

6.2 Lighting System

6.2.1 Fixtures/Wiring Devices

a. 2x28 W trofer type recessed mounted flourecent fixture (T-5) sets

b. 18 W PL type Down light with sandblast glass sets

c. 1x28 W surface mtd. Flourecent Fixture with wrap around diffuser (T-5) sets

d. 1x14 W surface mtd. Flourecent Fixture with wrap around diffuser (T-5) sets

e. CADWIL rechargable emergency light (6 volts) sets

f. Timer switch ( National / Panasonic TB - 38B series) sets

g. Single switch with plate cover (National) sets

h. Two gang switch with plate cover (National) setsi. Three gang switch with plate cover (National) sets

j. Three way switch with plate cover (National) sets

6.2.2 Roughing-ins and wirings

a. 15mm dia.EMT with coupling length

b. 15mm dia.Flexible metalic conduit mts.

c. 15mm dia Straight/angled connetor sets

d. 15mm dia EMT fitings sets

e. 15mm conduit clamp pcs.

f. 3.5mm sq. THHn wire (# 12AWG) boxes

g. Electrical Tape (big) rolls

h. Utility box (2x4) pcs.

i. Octagonal box (4x4) with cover pcs.

6.3 General Power Requirements (Including EDP outlets)

6.3.1 Receptacles

a. Duplex convinience outlet sets

b. Duplex convinience outlet with ground sets

c. Pop-up switch ordinary outlet, 2 gang

d. Pop-up switch with convinience outlet with grounding, 2 gang

6.3.2 Roughing-ins,Wiring and Boxes

a. 15mm dia.EMT with coupling length

b. 15mm dia EMT connector sets

c. 15mm dia fittings sets

d. 3.5mm sq. THHn wire (# 12AWG) boxes

e. Electrical Tape (big) roll

f. Utility box (2x4) pc

8/14/2019 Romblon Branch Bid Form

5/14

l. Belden cable 9506 CMG (6 pairs) ATM CABLE mts

m. #26 G.I. wire (guide wire) kls

n. TTC (0.30 x 0.45 x 0.15 meters) sets

o. Utility box (2x4) pcs

p. Octagonal box (4x4) sets

q. Electrical Tape (big) roll

6.4.2 Outlets

a. RJ-45 Connector setsb. Plate cover with bush hole (wll mounted) sets

c. Telephone outlet with cover sets

d. Po-up switch with telepone socket 1 gang sets

e. Po-up switch with telepone socket 1 gang sets

6.5 Panel Boards, Service Entrance and Feeders

Panel Boards

a. PP Panel sets

b. EP| Panel sets

c. EDP Panel sets

d. 125 AT,2PMCB sets

e. 100 AT,2P MTS with mechanical interlock sets

f. 40 AT,2P,TS with mechanical interlock sets

Conduitsa. 50mm diameter RSC pipe with coupling length

b. 32mm diameter EMT with coupling length

c. 25mm diameter EMT coupling length

Wires and Feeders

a. 50mm square THHN wire mts

b. 32mm square THHN wire mts

c. 14mm square THHN wire mts

d. 8.0mm square THHN wire

Fitting and Accessories

a. 50mm diameter L & B sets

b. 32mm diameter L & B sets

c. 25mm diameter L & B setsd. Electrical tape (big) rolls

e. Rubber tape (big) rolls

f. # 26 G.I. wire (guide wire) kls

g. 4"x4" square box pcs

h. Grounding rod ( 20mm dia x 3 meter)copperciad pc.

i. ISLAGUARD low explosure protector (Stage 2) sets

j. Red lead paint (primer) liter

.6 Mechanical

1.0 Conduits

a. 25mm diameter EMT with couplung length

2.0 wires

a. 8.0mm square THHN wire mts

b. 5.5mm square THHN wire mts

Sub Total 5.0 -7 SPECIALTY WORKS

.1 Mechanical

Supply delivery and commissioning of brand new L.G. brand 2 x 3.0 TR

7.1.1 package type air-conditioning units. Supply and installation of wall and exhaust

fan

A. Equipment

a. 3.0 TR package - type L.G. brand aircon unit unit

b. Vector brand exhaust fan model SMV - 150 CG (ceiling - mounted) unit

c. Vector brand exhaust fan model SMV - 25C CG (ceiling - mounted) unit

d. KDK or 3D brand wall fan unit

B. Materials Costa. Freon 22 kls

b Nitrgen Gas kls

8/14/2019 Romblon Branch Bid Form

6/14

C. Miscellaneous

a. Frieght, delivery & insurance of equipment & materials lot

b. Accommodation, per diem and travelling expenses lot

2 Signanges

Complete supply and delivery and installation of new illumanated panaflex signage

7.2.1 brand (100mm x 600mm x 250mm) on aluminum cabinet including the sq.ft

procision of power supply testing and commissioning

Dismantling, hauling, refurbishing/replacement of all electrical, painting of7.2.2 cabinets exterrior side, refacing of the substrate stickers, and reintallation at the lot

relocation site of the existing double-face illumanated flex corporate signage and

atm signage to include testing and commissioning

72.3 Provision of new computer graphic door decals. lot

7.2.4 Provision of built-up acrylic PNB logo/PNB signage. unit

3 Vault Door

Supply, delivery and installation of one (1) set mostler brand Trojan 3-in-1 CD

3500 vault door with emergency door, breathing tube with grille daygate, dual

7.3.1 lock combination, stailess cladded finish with fly wheel, right swing equipped

with wrench time lock device 3 movement lot

7.3.2 Dismantling of the existing vault door from the existing branch quarter to an area

designated by the branch within the locality lot

4 Bilnds7.4.1 Provision of 3 1/2 rigid vinyl pvc louver vertical blinds (rib type) on top of the

aluminum channel for the main entrance door and storefront windows. sq.ft

5 Modular System Furniture

7.5.1 Provision of teller counters with solid surface top and front, mobile pedestal,

monitor rack and teller's acrylic (teller picos tray & teller forms rack). unit

5 Metal Shelves and Lockers

7.6.1 Supply and delivery of open metal adjustable six (6) detachable open shelves

(14" distance between shelves) unit

7.6.2 Supply, delivery and installation of nine (9) holes steel lockers with louvers,

aluminumcard holder lock hasp & chrome plated on each door (beige color)

located at the ground floor unit

7 Security and Fire Alarm System7.7.1 Devices

a. Vibrator detector (Ademco 11wh) pc.

b. Hold-up switch

b.1 wired (Ademco 269) pc.

b.2 wireless (Linear D-22) pc.

8/14/2019 Romblon Branch Bid Form

7/14

-

8/14/2019 Romblon Branch Bid Form

8/14

8/14/2019 Romblon Branch Bid Form

9/14

-

8/14/2019 Romblon Branch Bid Form

10/14

8/14/2019 Romblon Branch Bid Form

11/14

8/14/2019 Romblon Branch Bid Form

12/14

8/14/2019 Romblon Branch Bid Form

13/14

ITEM DESCRIPTIONLEASEHOLD IMPROVEMENT

1.0 GENERAL REQUIREMENTS

2.0 DISMANTLING AND DEMOLITION WORKS

3.0 CIVIL/ARCHITECTURAL WORKS

4.0 PAINTING WORKS5.0 PLUMBING WORKS

6.0 ELECTRICAL WORKS

7.0 SPECIALTY WORKS

7.1 MECHANICAL WORKS

7.2 SIGNAGES

7.3 VAULT DOOR

7.4 BLINDS

7.5 MODULAR SYTEM FURNITURE

7.6 METAL SHELVES AND LOCKERS

7.7 SECURITY AND FIRE ALARM SYSTEM7.8 GENERATOR SET

7.9 FURNITURE

GRAND TOTAL ( VAT INCLUSIVE )

8/14/2019 Romblon Branch Bid Form

14/14

AMOUNT

-