+ All Categories
Home > Documents > SABIC - SABIC homepage - Saudi Basic Industries ......2019/09/30  · SABIC is one of the largest...

SABIC - SABIC homepage - Saudi Basic Industries ......2019/09/30  · SABIC is one of the largest...

Date post: 31-May-2020
Category:
Upload: others
View: 21 times
Download: 1 times
Share this document with a friend
8
CORPORATES CREDIT OPINION 30 September 2019 Update RATINGS Saudi Basic Industries Corporation Domicile Saudi Arabia Long Term Rating A1 Type LT Issuer Rating - Fgn Curr Outlook Stable Please see the ratings section at the end of this report for more information. The ratings and outlook shown reflect information as of the publication date. Contacts Rehan Akbar, CFA +971.4.237.9565 VP-Sr Credit Officer [email protected] Berta Serra +971.4.237.9541 Associate Analyst [email protected] Mario Santangelo +971.4237.9533 Associate Managing Director [email protected] Saudi Basic Industries Corporation Update to credit analysis Summary Saudi Basic Industries Corporation's (SABIC) A1 issuer rating reflects its strong global position in the petrochemical and fertiliser markets that it has built up over the past four decades, as well as its competitive cost position, underpinned by significant economies of scale and access to competitively priced feedstock under long-term contracts with Saudi Arabian Oil Company (Saudi Aramco, A1 stable). These advantages help mitigate the volatility of its predominantly commodity-based petrochemical, fertiliser and steel activities, and significant fluctuations in supply and demand that affect its markets through industry and economic cycles. In addition, since 2010 SABIC has emerged from a period of heavy capital spending and negative free cash flow, leading to increased profitability, reduced debt, and an improved financial profile. Our baseline credit assessment (BCA) for SABIC is a1, the same level as its long-term issuer rating. While SABIC benefits from strong support and high dependence under our Government-Related Issuer (GRI) methodology, its debt is not guaranteed by the government and the final rating does not benefit from any uplift because the BCA is at the same level as the government of Saudi Arabia bond rating (A1 stable). Exhibit 1 Healthy EBITDA margin despite pricing pressure on products and feedstock 25% 26% 27% 28% 29% 30% 31% 32% 33% 34% - 10 20 30 40 50 60 2012 2013 2014 2015 2016 2017 2018 LTM Q2 2019 In USD Billion Revenue (LHS) EBITDA Margin (RHS) [1] All ratios are based on 'Adjusted' financial data and incorporate Moody's Global Standard Adjustments for Non-Financial Corporations. [2] Data from 2012-2015 is under Saudi GAAP while data from 2016 onwards is under IFRS. Source: Moody's Financial Metrics™ Saudi Aramco and the Public Investment Fund (PIF), one of the Saudi government's sovereign wealth funds which own a 70% stake in SABIC, signed a share purchase agreement on 27 March 2019 whereby Saudi Aramco agreed to acquire all of PIF's stake in SABIC for $69.1 billion. The transaction is currently pending regulatory approvals and we do not expect the acquisition to have any adverse impact on SABIC's credit quality.
Transcript
Page 1: SABIC - SABIC homepage - Saudi Basic Industries ......2019/09/30  · SABIC is one of the largest diversified chemical companies globally, focusing on petrochemicals, fertilisers and

CORPORATES

CREDIT OPINION30 September 2019

Update

RATINGS

Saudi Basic Industries CorporationDomicile Saudi Arabia

Long Term Rating A1

Type LT Issuer Rating - FgnCurr

Outlook Stable

Please see the ratings section at the end of this reportfor more information. The ratings and outlook shownreflect information as of the publication date.

Contacts

Rehan Akbar, CFA +971.4.237.9565VP-Sr Credit [email protected]

Berta Serra +971.4.237.9541Associate [email protected]

Mario Santangelo +971.4237.9533Associate Managing [email protected]

Saudi Basic Industries CorporationUpdate to credit analysis

SummarySaudi Basic Industries Corporation's (SABIC) A1 issuer rating reflects its strong global positionin the petrochemical and fertiliser markets that it has built up over the past four decades,as well as its competitive cost position, underpinned by significant economies of scale andaccess to competitively priced feedstock under long-term contracts with Saudi Arabian OilCompany (Saudi Aramco, A1 stable). These advantages help mitigate the volatility of itspredominantly commodity-based petrochemical, fertiliser and steel activities, and significantfluctuations in supply and demand that affect its markets through industry and economiccycles. In addition, since 2010 SABIC has emerged from a period of heavy capital spendingand negative free cash flow, leading to increased profitability, reduced debt, and an improvedfinancial profile.

Our baseline credit assessment (BCA) for SABIC is a1, the same level as its long-termissuer rating. While SABIC benefits from strong support and high dependence underour Government-Related Issuer (GRI) methodology, its debt is not guaranteed by thegovernment and the final rating does not benefit from any uplift because the BCA is at thesame level as the government of Saudi Arabia bond rating (A1 stable).

Exhibit 1

Healthy EBITDA margin despite pricing pressure on products and feedstock

25%

26%

27%

28%

29%

30%

31%

32%

33%

34%

-

10

20

30

40

50

60

2012 2013 2014 2015 2016 2017 2018 LTM Q2 2019

In U

SD

Billio

n

Revenue (LHS) EBITDA Margin (RHS)

[1] All ratios are based on 'Adjusted' financial data and incorporate Moody's Global Standard Adjustments for Non-FinancialCorporations.[2] Data from 2012-2015 is under Saudi GAAP while data from 2016 onwards is under IFRS.Source: Moody's Financial Metrics™

Saudi Aramco and the Public Investment Fund (PIF), one of the Saudi government's sovereignwealth funds which own a 70% stake in SABIC, signed a share purchase agreement on 27March 2019 whereby Saudi Aramco agreed to acquire all of PIF's stake in SABIC for $69.1billion. The transaction is currently pending regulatory approvals and we do not expect theacquisition to have any adverse impact on SABIC's credit quality.

Page 2: SABIC - SABIC homepage - Saudi Basic Industries ......2019/09/30  · SABIC is one of the largest diversified chemical companies globally, focusing on petrochemicals, fertilisers and

MOODY'S INVESTORS SERVICE CORPORATES

Credit strengths

» Strong market position and competitive low cost base

» Resilient credit profile with strong credit metrics

» Strategic focus on increasing geographic footprint and diversifying into specialty chemicals

Credit challenges

» Exposure to volatility in price of petrochemical products with the industry currently facing pricing pressure

» Geographic concentration with a significant portion of assets located in Saudi Arabia

» Higher input costs in recent years as a result of feedstock and utility price increases in Saudi Arabia. Further structural reforms inSaudi Arabia could lead to cost increases

Rating outlookThe rating outlook is stable reflecting a strong free cash flow profile and SABIC's ability to accommodate its long-term growth strategyand bolt-on acquisitions while maintaining strong credit metrics through the cycle.

Factors that could lead to an upgradeAt A1, SABIC is already at the country ceiling for Saudi Arabia and unlikely to be rated higher. The rating incorporates the fact that asubstantial portion of SABIC’s assets and cash flow generation is concentrated within Saudi Arabia. While SABIC has steadily increasedits international assets and investments, we do not anticipate to see upward rating pressure on the company in the near to mediumterm.

Factors that could lead to a downgradeThe rating could come under pressure if SABIC's BCA weakens as a result of a sustained markedly weaker operating performanceand significantly higher investment spending (such as through large debt-funded acquisitions), leading to a more leveraged capitalstructure, with Net Debt to EBITDA in the area of 2.0x sustained through the cycle. A downgrade could also be the result of a ratingdowngrade on the government of Saudi Arabia.

Key indicators

Exhibit 2

12/31/2015 12/31/2016 12/31/2017 12/31/2018 6/30/2019(L) 2019(f) 2020(f)

Revenues (USD Billion) 39.5 38.1 39.9 45.1 41.9 40.9 39.6

PP&E (net) (USD Billion) 47.9 46.6 46.1 45.7 45.8 43.0 42.6

EBITDA Margin % 30.9% 32.4% 32.1% 33.2% 29.6% 24.5% 26.7%

ROA - EBIT / Average Assets 9.0% 9.3% 10.1% 12.1% 8.9% 6.7% 7.8%

Debt / EBITDA 2.0x 1.5x 1.4x 1.0x 1.1x 1.4x 1.2x

EBITDA / Interest Expense 19.9x 24.4x 21.7x 22.6x 18.7x 19.4x 20.8x

Retained Cash Flow / Debt 19.4% 29.0% 42.0% 49.2% 40.1% 20.6% 36.1%

[1] All ratios are based on 'Adjusted' financial data and incorporate Moody's Global Standard Adjustments for Non-Financial Corporations.[2] Data in 2015 is under Saudi GAAP while data from 2016 onwards is under IFRS.Source: Moody's Financial Metrics™

ProfileSABIC, headquartered in Riyadh, Kingdom of Saudi Arabia (KSA), is a diversified industrial conglomerate, principally active inpetrochemicals, fertilisers, metals and performance plastics, with consolidated revenues of SAR157.2 billion as of last twelve monthsending 30 June 2019 (LTM Q2 2019). Established by Royal Decree in 1976, SABIC is 70% owned by the government of Saudi Arabia

This publication does not announce a credit rating action. For any credit ratings referenced in this publication, please see the ratings tab on the issuer/entity page onwww.moodys.com for the most updated credit rating action information and rating history.

2 30 September 2019 Saudi Basic Industries Corporation: Update to credit analysis

Page 3: SABIC - SABIC homepage - Saudi Basic Industries ......2019/09/30  · SABIC is one of the largest diversified chemical companies globally, focusing on petrochemicals, fertilisers and

MOODY'S INVESTORS SERVICE CORPORATES

through PIF while the remaining 30% is publicly traded on the Saudi stock exchange. On 27 March 2019, PIF signed a share purchaseagreement with Saudi Aramco to sell its 70% stake in SABIC. The transaction is pending regulatory clearance.

Exhibit 3

Revenue split by geography for LTM Q2 2019$41.9 Billion

Saudi Arabia16%

China17%

Rest of Asia22%

Europe23%

Americas9%

Others13%

Source: Company's Information

Detailed credit considerationsStrong market position with competitive cost baseSABIC is one of the largest diversified chemical companies globally, focusing on petrochemicals, fertilisers and metals, with reportedrevenues of SAR157.2 billion as of LTM Q2 2019. SABIC's global sales production was 49.1 million metric tons (MMT) in 2018 whichincludes basic chemicals and specialities, polymers, agri-nutrients, and metals. It operates 14 crackers globally, with 11 in KSA. SABICenjoys leading market shares in a number of basic and intermediate products, including MTBE, ethylene glycol, polycarbonate,polyphenylene ether and methanol, as well as in polyolefins, ranking as one of the leading global producers of polyethylene andpolypropylene.

SABIC benefits from a competitive cost position underpinned by the significant economies of scale afforded by its world-scale verticallyintegrated facilities and by access to competitively priced feedstock sourced under long-term contracts with Saudi Aramco, which hasa firm commitment to satisfy SABIC's domestic feedstock requirements. As a result, despite its primarily commodity based productionand the government increase in feedstock prices in 2016, SABIC remains well equipped to withstand sector downturns. SABIC's cost ofethane and methane in Saudi Arabia was fixed at $0.75/MMBTU up to 2015, after which ethane was increased to $1.75/MMBTU andmethane to $1.25/MMBTU. Propane and butane prices are benchmarked to international market prices and constitute a significantportion of total feedstock cost.

Resilient credit profile with strong credit metricsWith almost all of its production related to commodity products (chemicals, polymers, agri-nutrients and steel), SABIC is largely aprice-taker and remains highly exposed to product and industry cycles, with EBITDA generation affected by swings in supply/demandbalances. The company however has demonstrated a degree of resilience through the cycle, with Moody's adjusted EBITDA marginremaining range bound between 28%-33% from 2012 to 2018.

SABIC reported strong profitability in the second half of 2017 and 2018 due to the increase in oil prices. However, petrochemical priceshave been under pressure in 2019 because of increased capacity of ethylene derivatives coming online in US and China as well as dueto a weaker global growth outlook. SABIC's adjusted EBITDA margin in H1 2019 weakened to 27% from 33% in 2018, and there aredownside risks for further margin pressure.

The company's large cash holding and overall low debt level relative to cash flow generation however provide resilience to the creditprofile and afford it significant financial flexibility. Despite maintaining a relatively high dividend payout, SABIC has reduced gross debtsignificantly since 2010. Net Debt to EBITDA on a Moody's adjusted basis is at a cyclical low of 0.1x in LTM Q2 2019, down from a peakof 2.1x in 2009. The low net debt leverage reflects a substantial adjusted cash position of SAR45.9 billion of which about 65% is held

3 30 September 2019 Saudi Basic Industries Corporation: Update to credit analysis

Page 4: SABIC - SABIC homepage - Saudi Basic Industries ......2019/09/30  · SABIC is one of the largest diversified chemical companies globally, focusing on petrochemicals, fertilisers and

MOODY'S INVESTORS SERVICE CORPORATES

at head office, compared to total adjusted debt of SAR50.9 billion (SAR48.6 billion of reported debt) as of 30 June 2019. Even with acyclical trough in some of the chemical products, SABIC should be able to maintain strong credit metrics.

Strategic focus on increasing geographic footprint and diversifying into specialty chemicalsOver the years, SABIC has diversified its operations geographically outside its core position in the Arabian peninsula, acquiring DSM'spetrochemicals business in 2002, Huntsman Petrochemicals in 2006, GE Plastics in 2007, partnering up with Sinopec in Tianjin, Chinain 2009 to build a presence in China and Europe and to further advance its specialty portfolio, as well as acquiring a 24.99% stake inClariant in 2018.

One of SABIC's focus areas is to expand operations to support KSA's downstream industrial diversification strategy. These effortsinclude (1) the $3.4 billion Saudi Elastomers project in the Al-Jubail Petrochemical Company (Kemya) facility in Jubail, which is a jointventure with Exxon Mobil that produces synthetic rubber and is now fully operational; (2) an agreement with Ma'aden and Mosaic tojointly develop a fully integrated phosphate production facility which became operational in the second half of 2017; and (3) SAMAC,a 50/50 joint venture with Mitsubishi Rayon that built a methyl methacrylate (MMA) plant and a polymethylmethacrylate (PMMA,also known as acrylic plastic) plant in Jubail which started commercial operations in April 2018. In November 2017, SABIC announced apartnership with Saudi Aramco to conduct feasibility study on developing the world's largest crude-oil-to-chemicals (COTC) complexin Saudi Arabia and in April 2018, the project management and front-end engineering and design (FEED) contract was awarded.

Outside of KSA, the company in the first quarter of 2017 converted its Teeside UK cracker to use low cost ethane feedstock importedfrom the US under a long-term contract. In high end plastics, the company is focusing on a new polycarbonate plant in China as anexpansion of its joint venture with Sinopec (SSTPC), and in October 2017 the project was awarded the Engineering Procurement andConstruction contract. In July 2015, SABIC announced the establishment of SABIC SK Nexlene Company - a 50/50 joint venture withSK Global Chemical Co. (Baa1 negative). The joint-venture company has a 230,000 tonne production capacity of high-performancepolyethylene products in South Korea and will look to expand capacity further in the future.

These geographic moves are aligned with the group's strategy to diversify into specialty products and expand along the chemical chainto reduce exposure to the volatile commodity petrochemical cycle. In addition to its production facilities, SABIC enjoys an extensivecommercial and distribution infrastructure to reach a large and diverse customer base, including the growth markets of China and Asia.

Capital expenditure to remain steady in the near-term but contemplated large scale projects could require significantfundingSABIC completed a major five year capital spending programme in 2011, investing more than SAR115 billion ($31 billion) tocommission large new production facilities, including Yansab, Sharq and Saudi Kayan, and to ensure further volume growth. We expectcurrent near-term capital expenditure to be in line with historical levels at around 8%-10% of sales. However, capex would materiallyincrease if the COTC project with Saudi Aramco reaches Final Investment Decision (FID) stage and would require the utilisation of bothbalance sheet cash and debt funding.

In May 2018, SABIC announced a new joint venture with ExxonMobil to develop a 1.8 million tonne ethane cracker in the US. Allrelated regulatory approvals were obtained in June 2019 and the plant is expected to be operational in 2022. In September 2018, SABICsigned a memorandum of understanding with China's Fujian provincial government to develop a world scale petrochemical complex inFujian. While the exact costs of these projects have not been finalized, we expect that these multi-billion dollar projects are likely to beexecuted in a phased manner such that SABIC's liquidity and balance sheet is not put under severe stress.

Supportive government role in Saudi ArabiaThe government of Saudi Arabia does not explicitly guarantee SABIC's debt, nor can the company be viewed as an agency-like arm ofthe government, despite fulfilling a strategically important mandate. At the same time, SABIC benefits from a supportive environmentin Saudi Arabia, with five out of its nine board members (including its Chairman and Vice Chairman/CEO) directly appointed by PIF. Itenjoys competitively priced feedstock and access to long-term funding from government-related agencies to support the financing ofprojects. It also benefits from the favourable tax treatment accorded to corporate entities in KSA, which keeps its effective tax rate low.

We assume strong government support for SABIC based on its ownership and instrumental role in supporting the diversification ofKSA's economy and job creation in the non-oil sector. High dependence takes account of the strong links between SABIC and its

4 30 September 2019 Saudi Basic Industries Corporation: Update to credit analysis

Page 5: SABIC - SABIC homepage - Saudi Basic Industries ......2019/09/30  · SABIC is one of the largest diversified chemical companies globally, focusing on petrochemicals, fertilisers and

MOODY'S INVESTORS SERVICE CORPORATES

majority owner. The 30% listed stake represents an effort to broaden share ownership but does not weaken government oversight ofSABIC in our view.

Environmental, social and governance considerationsChemicals is among 11 identified sectors with elevated credit exposure to environmental risk. For SABIC, these risks are mitigated byits good track record in environmental compliance and solid operational capabilities. The company has procedures in place to complywith regulations and monitor pollutants released into the air, water and soil during production. The company continues to invest inprocesses to reduce environmentally harmful substances and minimize impact on the environment.

In terms of governance, SABIC has a very conservative financial policy as evidenced by its low leverage and substantial cash balances.The government is the majority shareholder and its interests are aligned with that of the company.

Liquidity analysisSABIC demonstrates an excellent liquidity profile, underpinned by a solid cash balance and a well-distributed debt maturity profile.As of 30 June 2019, SABIC reported SAR45.9 billion in cash and short-term investments while gross debt stood at SAR48.6 billion(including operating lease liability under IFRS 16). We forecast cash flow from operations to be in excess of SAR36 billion over the nexttwelve months.

Moreover, the company has access to a $2 billion (SAR7.5 billion) revolving credit facility at the SABIC Capital B.V. level maturing inDecember 2020 that was fully undrawn as of 30 June 2019. Even with a more severe downturn in the operating environment, SABIChas significant flexibility to service its financial obligations from internal cash sources. We expect capital expenditure in the near termto be in line with historical levels at around 8%-10%.

Structural considerationsSABIC has part of its debt secured and/or located at the level of its operating subsidiaries and affiliates. Such levels of structurally senioror secured debt would normally warrant consideration of notching down the senior unsecured obligations at the parent company.However, we take the view that all SABIC creditors ultimately benefit from the same level of credit enhancement derived from its KSAownership and therefore do not notch the rating at this time. In addition, a material portion of SABIC's cash balance sits at the headoffice, providing it ample liquidity to service corporate level debt.

5 30 September 2019 Saudi Basic Industries Corporation: Update to credit analysis

Page 6: SABIC - SABIC homepage - Saudi Basic Industries ......2019/09/30  · SABIC is one of the largest diversified chemical companies globally, focusing on petrochemicals, fertilisers and

MOODY'S INVESTORS SERVICE CORPORATES

Rating methodology and scorecard factors

Exhibit 4

Rating Factors

Saudi Basic Industries Corporation

Chemical Industry Scorecard [1][2] Current

LTM 6/30/2019

Moody's 12-18 Month

Forward View

As of 9/22/2019 [3]Factor 1 : Scale (15%) Measure Score Measure Score

a) Revenue (USD Billion) $41.9 A $40 - $41 A

b) PP&E (net) (USD Billion) $45.8 Aaa $42 - $44 Aaa

Factor 2 : Business Profile (25%)

a) Business Profile Aa Aa Aa Aa

Factor 3 : Profitability (10%)

a) EBITDA Margin 29.6% A 24% - 27% A

b) ROA (Return on Average Assets) 8.9% Ba 6% - 8% Ba

Factor 4 : Leverage & Coverage (30%)

a) Debt / EBITDA 1.1x A 1.2x - 1.4x A

b) RCF / Debt 40.1% A 21% - 36% Baa

c) EBITDA / Interest Expense 18.7x A 19x - 21x A

Factor 5 : Financial Policy (20%)

a) Financial Policy A A A A

Rating:

a) Indicated Outcome from Scorecard A1 A1

b) Actual Rating Assigned A1

Government-Related Issuer Factor

a) Baseline Credit Assessment a1

b) Government Local Currency Rating A1

c) Default Dependence High

d) Support Strong

e) Final Rating Outcome A1

[1] All ratios are based on 'Adjusted' financial data and incorporate Moody's Global Standard Adjustments for Non-Financial Corporations.[2] As of 6/30/2019(L).[3] This represents Moody's forward view; not the view of the issuer; and unless noted in the text, does not incorporate significant acquisitions and divestitures.Source: Moody’s Financial Metrics™

Ratings

Exhibit 5Category Moody's RatingSAUDI BASIC INDUSTRIES CORPORATION

Outlook StableIssuer Rating A1

SABIC CAPITAL II B.V.

Outlook StableBkd Senior Unsecured A1

SABIC CAPITAL I B.V.

Outlook StableBkd Senior Unsecured -Dom Curr A1

Source: Moody's Investors Service

6 30 September 2019 Saudi Basic Industries Corporation: Update to credit analysis

Page 7: SABIC - SABIC homepage - Saudi Basic Industries ......2019/09/30  · SABIC is one of the largest diversified chemical companies globally, focusing on petrochemicals, fertilisers and

MOODY'S INVESTORS SERVICE CORPORATES

Appendix

Exhibit 6

Peer comparison tableSaudi Basic Industries Corporation

(in US millions)FYE

Dec-17

FYE

Dec-18

LTM

Jun-19

FYE

Dec-17

FYE

Dec-18

LTM

Jun-19

FYE

Dec-17

FYE

Dec-18

LTM

Jun-19

Revenue $39,934 $45,093 $41,917 $72,848 $74,014 $71,340 $55,508 $60,278 $57,186

EBITDA $12,829 $14,960 $12,397 $13,911 $10,951 $8,174 $11,667 $12,775 $11,474

Total Debt $17,694 $15,196 $13,561 $30,875 $33,017 $32,898 $37,390 $34,616 $33,350

Cash & Cash Equiv. $16,903 $13,970 $12,244 $7,862 $3,022 $2,465 $6,188 $2,669 $2,446

EBITDA Margin 32.1% 33.2% 29.6% 19.1% 14.8% 11.5% 21.0% 21.2% 20.1%

ROA - EBIT / Avg. Assets 10.1% 12.1% 8.9% 10.0% 6.8% 4.5% 9.5% 10.8% 10.2%

EBITDA / Int. Exp. 21.7x 22.6x 18.7x 15.7x 11.4x 8.5x 7.1x 7.6x 7.2x

Debt / EBITDA 1.4x 1.0x 1.1x 2.1x 3.1x 4.0x 3.2x 2.7x 2.9x

RCF / Debt 42.0% 49.2% 40.1% 29.6% 20.4% 14.8% 12.8% 14.4% 17.6%

A1 Stable (a1 BCA) A1 RUR-DNG Baa2 Stable

Saudi Basic Industries Corpo BASF (SE) Dow Chemical Company (The)

[1] All figures and ratios calculated using Moody's estimates and standard adjustments. FYE = financial year. LTM = Last 12 months. RUR* = Ratings under Review, where UPG = for upgradeand DNG = for downgrade.Source: Moody's Investors Service

Exhibit 7

Debt adjustment breakdownSaudi Basic Industries Corporation

(in US Millions)FYE

Dec-14

FYE

Dec-15

FYE

Dec-16

FYE

Dec-17

FYE

Dec-18

LTM Ending

Jun-19

As Reported Debt 22,560 19,720 16,821 15,482 12,599 12,967

Pensions 2,925 3,059 758 717 593 594

Operating Leases 1,852 1,859 1,279 1,494 2,004 0

Moody's-Adjusted Debt 27,337 24,638 18,858 17,694 15,196 13,561

[1] All figures are calculated using Moody's standard adjustments. FYE = financial year. LTM = Last 12 months.[2] SABIC implemented IFRS 16 in January 2019 and an operating lease liability has been recognised in the balance sheet. Therefore, we have removed our adjustment from 2019 onwards.[3] Data from 2014-2015 is under Saudi GAAP while data from 2016 onwards is under IFRS.Source: Moody's Investors Service

Exhibit 8

EBITDA adjustment breakdownSaudi Basic Industries Corporation

(in US Millions)FYE

Dec-14

FYE

Dec-15

FYE

Dec-16

FYE

Dec-17

FYE

Dec-18

LTM Ending

Jun-19

As Reported EBITDA 14,026 12,146 12,293 12,896 14,380 12,113

Pensions 0 0 -1 18 38 38

Operating Leases 436 361 280 270 405 304

Unusual 0 0 13 24 416 48

Non-Standard Adjustments -245 -318 -234 -379 -280 -106

Moody's-Adjusted EBITDA 14,217 12,189 12,351 12,829 14,960 12,397

[1] All figures are calculated using Moody's standard adjustments.[2] SABIC implemented IFRS 16 in January 2019 and an operating lease liability has been recognised in the balance sheet. Therefore, we have removed our adjustment from 2019 onwards.[3] Data from 2014-2015 is under Saudi GAAP while data from 2016 onwards is under IFRS.Source: Moody's Investors Service

7 30 September 2019 Saudi Basic Industries Corporation: Update to credit analysis

Page 8: SABIC - SABIC homepage - Saudi Basic Industries ......2019/09/30  · SABIC is one of the largest diversified chemical companies globally, focusing on petrochemicals, fertilisers and

MOODY'S INVESTORS SERVICE CORPORATES

© 2019 Moody’s Corporation, Moody’s Investors Service, Inc., Moody’s Analytics, Inc. and/or their licensors and affiliates (collectively, “MOODY’S”). All rights reserved.

CREDIT RATINGS ISSUED BY MOODY'S INVESTORS SERVICE, INC. AND ITS RATINGS AFFILIATES (“MIS”) ARE MOODY’S CURRENT OPINIONS OF THE RELATIVE FUTURE CREDITRISK OF ENTITIES, CREDIT COMMITMENTS, OR DEBT OR DEBT-LIKE SECURITIES, AND MOODY’S PUBLICATIONS MAY INCLUDE MOODY’S CURRENT OPINIONS OF THERELATIVE FUTURE CREDIT RISK OF ENTITIES, CREDIT COMMITMENTS, OR DEBT OR DEBT-LIKE SECURITIES. MOODY’S DEFINES CREDIT RISK AS THE RISK THAT AN ENTITYMAY NOT MEET ITS CONTRACTUAL FINANCIAL OBLIGATIONS AS THEY COME DUE AND ANY ESTIMATED FINANCIAL LOSS IN THE EVENT OF DEFAULT OR IMPAIRMENT. SEEMOODY’S RATING SYMBOLS AND DEFINITIONS PUBLICATION FOR INFORMATION ON THE TYPES OF CONTRACTUAL FINANCIAL OBLIGATIONS ADDRESSED BY MOODY’SRATINGS. CREDIT RATINGS DO NOT ADDRESS ANY OTHER RISK, INCLUDING BUT NOT LIMITED TO: LIQUIDITY RISK, MARKET VALUE RISK, OR PRICE VOLATILITY. CREDITRATINGS AND MOODY’S OPINIONS INCLUDED IN MOODY’S PUBLICATIONS ARE NOT STATEMENTS OF CURRENT OR HISTORICAL FACT. MOODY’S PUBLICATIONS MAYALSO INCLUDE QUANTITATIVE MODEL-BASED ESTIMATES OF CREDIT RISK AND RELATED OPINIONS OR COMMENTARY PUBLISHED BY MOODY’S ANALYTICS, INC. CREDITRATINGS AND MOODY’S PUBLICATIONS DO NOT CONSTITUTE OR PROVIDE INVESTMENT OR FINANCIAL ADVICE, AND CREDIT RATINGS AND MOODY’S PUBLICATIONSARE NOT AND DO NOT PROVIDE RECOMMENDATIONS TO PURCHASE, SELL, OR HOLD PARTICULAR SECURITIES. NEITHER CREDIT RATINGS NOR MOODY’S PUBLICATIONSCOMMENT ON THE SUITABILITY OF AN INVESTMENT FOR ANY PARTICULAR INVESTOR. MOODY’S ISSUES ITS CREDIT RATINGS AND PUBLISHES MOODY’S PUBLICATIONSWITH THE EXPECTATION AND UNDERSTANDING THAT EACH INVESTOR WILL, WITH DUE CARE, MAKE ITS OWN STUDY AND EVALUATION OF EACH SECURITY THAT IS UNDERCONSIDERATION FOR PURCHASE, HOLDING, OR SALE.

MOODY’S CREDIT RATINGS AND MOODY’S PUBLICATIONS ARE NOT INTENDED FOR USE BY RETAIL INVESTORS AND IT WOULD BE RECKLESS AND INAPPROPRIATE FORRETAIL INVESTORS TO USE MOODY’S CREDIT RATINGS OR MOODY’S PUBLICATIONS WHEN MAKING AN INVESTMENT DECISION. IF IN DOUBT YOU SHOULD CONTACTYOUR FINANCIAL OR OTHER PROFESSIONAL ADVISER. ALL INFORMATION CONTAINED HEREIN IS PROTECTED BY LAW, INCLUDING BUT NOT LIMITED TO, COPYRIGHT LAW,AND NONE OF SUCH INFORMATION MAY BE COPIED OR OTHERWISE REPRODUCED, REPACKAGED, FURTHER TRANSMITTED, TRANSFERRED, DISSEMINATED, REDISTRIBUTEDOR RESOLD, OR STORED FOR SUBSEQUENT USE FOR ANY SUCH PURPOSE, IN WHOLE OR IN PART, IN ANY FORM OR MANNER OR BY ANY MEANS WHATSOEVER, BY ANYPERSON WITHOUT MOODY’S PRIOR WRITTEN CONSENT.

CREDIT RATINGS AND MOODY’S PUBLICATIONS ARE NOT INTENDED FOR USE BY ANY PERSON AS A BENCHMARK AS THAT TERM IS DEFINED FOR REGULATORY PURPOSESAND MUST NOT BE USED IN ANY WAY THAT COULD RESULT IN THEM BEING CONSIDERED A BENCHMARK.

All information contained herein is obtained by MOODY’S from sources believed by it to be accurate and reliable. Because of the possibility of human or mechanical error as wellas other factors, however, all information contained herein is provided “AS IS” without warranty of any kind. MOODY'S adopts all necessary measures so that the information ituses in assigning a credit rating is of sufficient quality and from sources MOODY'S considers to be reliable including, when appropriate, independent third-party sources. However,MOODY’S is not an auditor and cannot in every instance independently verify or validate information received in the rating process or in preparing the Moody’s publications.

To the extent permitted by law, MOODY’S and its directors, officers, employees, agents, representatives, licensors and suppliers disclaim liability to any person or entity for anyindirect, special, consequential, or incidental losses or damages whatsoever arising from or in connection with the information contained herein or the use of or inability to use anysuch information, even if MOODY’S or any of its directors, officers, employees, agents, representatives, licensors or suppliers is advised in advance of the possibility of such losses ordamages, including but not limited to: (a) any loss of present or prospective profits or (b) any loss or damage arising where the relevant financial instrument is not the subject of aparticular credit rating assigned by MOODY’S.

To the extent permitted by law, MOODY’S and its directors, officers, employees, agents, representatives, licensors and suppliers disclaim liability for any direct or compensatorylosses or damages caused to any person or entity, including but not limited to by any negligence (but excluding fraud, willful misconduct or any other type of liability that, for theavoidance of doubt, by law cannot be excluded) on the part of, or any contingency within or beyond the control of, MOODY’S or any of its directors, officers, employees, agents,representatives, licensors or suppliers, arising from or in connection with the information contained herein or the use of or inability to use any such information.

NO WARRANTY, EXPRESS OR IMPLIED, AS TO THE ACCURACY, TIMELINESS, COMPLETENESS, MERCHANTABILITY OR FITNESS FOR ANY PARTICULAR PURPOSE OF ANY CREDITRATING OR OTHER OPINION OR INFORMATION IS GIVEN OR MADE BY MOODY’S IN ANY FORM OR MANNER WHATSOEVER.

Moody’s Investors Service, Inc., a wholly-owned credit rating agency subsidiary of Moody’s Corporation (“MCO”), hereby discloses that most issuers of debt securities (includingcorporate and municipal bonds, debentures, notes and commercial paper) and preferred stock rated by Moody’s Investors Service, Inc. have, prior to assignment of any rating,agreed to pay to Moody’s Investors Service, Inc. for ratings opinions and services rendered by it fees ranging from $1,000 to approximately $2,700,000. MCO and MIS also maintainpolicies and procedures to address the independence of MIS’s ratings and rating processes. Information regarding certain affiliations that may exist between directors of MCO andrated entities, and between entities who hold ratings from MIS and have also publicly reported to the SEC an ownership interest in MCO of more than 5%, is posted annually atwww.moodys.com under the heading “Investor Relations — Corporate Governance — Director and Shareholder Affiliation Policy.”

Additional terms for Australia only: Any publication into Australia of this document is pursuant to the Australian Financial Services License of MOODY’S affiliate, Moody’s InvestorsService Pty Limited ABN 61 003 399 657AFSL 336969 and/or Moody’s Analytics Australia Pty Ltd ABN 94 105 136 972 AFSL 383569 (as applicable). This document is intendedto be provided only to “wholesale clients” within the meaning of section 761G of the Corporations Act 2001. By continuing to access this document from within Australia, yourepresent to MOODY’S that you are, or are accessing the document as a representative of, a “wholesale client” and that neither you nor the entity you represent will directly orindirectly disseminate this document or its contents to “retail clients” within the meaning of section 761G of the Corporations Act 2001. MOODY’S credit rating is an opinion as tothe creditworthiness of a debt obligation of the issuer, not on the equity securities of the issuer or any form of security that is available to retail investors.

Additional terms for Japan only: Moody's Japan K.K. (“MJKK”) is a wholly-owned credit rating agency subsidiary of Moody's Group Japan G.K., which is wholly-owned by Moody’sOverseas Holdings Inc., a wholly-owned subsidiary of MCO. Moody’s SF Japan K.K. (“MSFJ”) is a wholly-owned credit rating agency subsidiary of MJKK. MSFJ is not a NationallyRecognized Statistical Rating Organization (“NRSRO”). Therefore, credit ratings assigned by MSFJ are Non-NRSRO Credit Ratings. Non-NRSRO Credit Ratings are assigned by anentity that is not a NRSRO and, consequently, the rated obligation will not qualify for certain types of treatment under U.S. laws. MJKK and MSFJ are credit rating agencies registeredwith the Japan Financial Services Agency and their registration numbers are FSA Commissioner (Ratings) No. 2 and 3 respectively.

MJKK or MSFJ (as applicable) hereby disclose that most issuers of debt securities (including corporate and municipal bonds, debentures, notes and commercial paper) and preferredstock rated by MJKK or MSFJ (as applicable) have, prior to assignment of any rating, agreed to pay to MJKK or MSFJ (as applicable) for ratings opinions and services rendered by it feesranging from JPY125,000 to approximately JPY250,000,000.

MJKK and MSFJ also maintain policies and procedures to address Japanese regulatory requirements.

REPORT NUMBER 1193907

8 30 September 2019 Saudi Basic Industries Corporation: Update to credit analysis


Recommended