15
1
1
2
3
4
•
•
•
•
•
•
•
5
0.0%
2.0%
4.0%
6.0%
8.0%
10.0%
12.0%
14.0%
16.0%
-
2.00
4.00
6.00
8.00
10.00
12.00
14.00
16.00
FY11A FY12A FY13A FY14A FY15A
EBIT
$m
Underlying EBIT Underlying EBIT Margin
0.0%
5.0%
10.0%
15.0%
20.0%
25.0%
-
20.00
40.00
60.00
80.00
100.00
120.00
FY11A FY12A FY13A FY14A FY15A
Re
ven
ue
$m
Revenue - Continuing Growth
6
-
2
4
6
8
10
12
14
16
FY11A FY12A FY13A FY14A FY15A
$m
Reported NPAT Underlying NPAT
0.0
2.0
4.0
6.0
8.0
10.0
12.0
14.0
FY11A FY12A FY13A FY14A FY15A
•
•
•
•
7
20
40
60
80
100
FY11A FY12A FY13A FY14A FY15A
0%
10%
20%
30%
40%
50%
FY11A FY12A FY13A FY14A FY15A
8
•
•
•
•
•
•
•
9
•
•
•
•
•
•
10
•
•
•
11
•
•
•
12
13
•
•
•
•
•
•
•
•
•
14
