Second Quarter 2009 Financial Results 29 J l 200929 July 2009
AgendaAgenda
Financial Highlights
P tf li P f U d tPortfolio Performance Update– Singapore– Tokyo– Chengdu
Growth StrategiesGrowth Strategies– Asset Enhancements– Business Strategy
29 July 2009 Starhill Global REIT 2
Key highlightsKey highlights
2Q 2009 9%
2Q 2009 DPU of 1.90 cents achieved, a 6.7% increase over 2Q 2008 and highest ever i IPO
2Q 2009: Income to be distributed up 7.9%
since IPO
Retail portfolio bolstered by resilient retail master lease structure at Ngee Ann City and doubling of shopper traffic to Wisma Atria basement following reopening of MRT linkway
Rights Issue will strengthen Starhill Global REIT’s balance sheet and enable it to seize growth opportunities including Wisma Atria enhancement programme
29 July 2009 Starhill Global REIT 3
2Q 2009 financial highlights2Q 2009 financial highlights
f 1 90 2Q 2008 6 %
Period: 1 Apr – 30 Jun 2009 2Q 2009 2Q 2008 % Change
DPU of 1.90 cents exceeded 2Q 2008 by 6.7%
Gross Revenue $33.4 mil $30.2 mil 10.5%
Net Property Income $27.0 mil $23.2 mil 16.4%
Income Available for Distribution $18.8 mil (1) $17.2 mil 9.5%
Income to be Distributed $18.4 mil (1) $17.0 mil 7.9%
DPU 1.90 cents (2) 1.78 cents 6.7%
Note: 1. Approximately S$0.4 million of income available for distribution for the second quarter ended 30 June 2009, comprising mainly overseas income, has
been retained to satisfy certain legal reserve requirements and for prudency.
29 July 2009 Starhill Global REIT 4
2. The computation of DPU is based on number of units entitled to distributions comprising: (a) number of units in issue as at 30 June 2009 of 963,724,106 units and (b) units issuable to the Manager as partial satisfaction of management fee (base fee) earned for 2Q 2009 of 2,101,953 units.
DPU performanceDPU performance
Compounding average growth rate of 12.1% since 1Q 2007
1.901 90
1.761.78 1.78
1.851.87
1.80
1.90
1.68
1.60
1.70
1.47
1.50
1.54
1.50
29 July 2009 Starhill Global REIT 5
1.40
1Q 2007 2Q 2007 3Q 2007 4Q 2007 1Q 2008 2Q 2008 3Q 2008 4Q 2008 1Q 2009 2Q 2009
Starhill Global REIT
2Q 2009 financial results2Q 2009 financial results
2Q 2009 gross revenue exceeded$’000 2Q09 2Q08 % Change
2Q 2009 gross revenue exceeded 2Q 2008 by 10.5% due primarily to higher rates achieved from office renewals and new leases, the rent review of the master lease in Ngee
Gross Revenue 33,378 30,201 10.5%
Less: Property Expenses
Depreciation
(6,336)
(55)
(6,599)
(427)
(4.0%)
(87.1%) gAnn City, as well as higher revenue from the Chengdu property
Net Property Income 26,987 23,175 16.4%
Less: Fair Value Adjustment (1)
Borrowing Costs
Management Fees
(183)
(5,887)
(2 619)
(24)
(5,308)
(2 838)
662.5%
10.9%
(7 7%)Management Fees
Other Trust Expenses
Tax Expenses (2)
(2,619)
(864)
(555)
(2,838)
(836)
(412)
(7.7%)
3.3%
34.7%
Net Income After Tax (3) 16,879 13,757 22.7%
Add: Non-Tax Deductibles (4) 1,911 3,401 (43.8%)
Income Available for Distribution 18,790 17,158 9.5%
Income to be Distributed 18,351 17,002 7.9%
Notes: 1. Being accretion of tenancy deposit stated at amortised
cost in accordance with Financial Reporting Standard 39. This financial adjustment has no impact on the DPU
2. Excludes deferred income tax3. Excludes changes in fair value of unrealised derivative
i t t d i t t ti
29 July 2009 6
DPU 1.90 cents 1.78 cents 6.7%instruments and investment properties
4. Includes management fees payable in units, certain finance costs, depreciation, sinking fund provisions, straight-line rent adjustment and trustee fees
Starhill Global REIT
2Q 2009 financial results2Q 2009 financial results
$’000 2Q 2009 2Q 2008 % Change
Wisma Atria
$’000 2Q 2009 2Q 2008 % Change
Wisma Atria
Revenue Net Property Income
Retail (1)
Office (1) (2)
11,310
2,702
11,428
2,103
(1.0%)
28.5%
Ngee Ann City
Retail (1) (2) 9,871 8,874 11.2%
Retail(1)
Office(1)
9,120
2,207
8,604
1,470
6.0%
50.1%
Ngee Ann City
Retail (1) 8,333 7,020 18.7%
Office (1) (2) 3,441 3,134 9.8%
Japan portfolio (3)
Chengdu (4)
2,451
3,603
2,136
2,526
14.7%
42.6%
Office (1) 2,954 2,449 20.6%
Japan portfolio (3)
Chengdu (4)
2,083
2,290
1,946
1,686
7.0%
35.8%
Total 33,378 30,201 10.5% Total 26,987 23,175 16.4%
Notes: 1. Revenue and expenses are net of government property tax rebates on
Singapore properties to be passed on to tenants
29 July 2009 Macquarie MEAG Prime REIT 7
Singapore properties to be passed on to tenants2. Renewal of leases at higher market rates and rent reviews3. Mainly due to strengthening of Yen4. Higher sales at Chengdu property and strengthening of RMB
Starhill Global REIT
Trading yieldTrading yield
Attractive trading yield compared to other investment instruments
12.00 12
14
Attractive trading yield compared to other investment instruments
9 81%
12.00%
9.81
6
8
10 9.81%
11.55%9.41%
2.59 2.50
1.45
0 45
2
4
6
1.45%2.59%
0.45%
2.50%
0.45
-Starhill Global REIT FY2009
yield
Average S-Reit yield
10-Year Spore Govt Bond
CPF Ordinary Acount
5-Year Spore Govt Bond
Bank Fixed Deposit Rate (12
Month)Notes: 1. Based on Starhill Global REIT’s closing price of $0.635 per unit as at 30 Jun 2009 and actual annualised distribution for 2Q 2009
(4) (3)(2)
(1) (5)
(4)
29 July 2009 8
g p p2. As at 30 Jun 2009 (Source: Bloomberg)3. Based on interest paid on Central Provident Fund (CPF) ordinary account in Jun 2009 (Source: CPF website)4. As at Jun 2009 (Source: Singapore Government Securities website)5. As at 14 Jul 2009 (Source: DBS website)
Starhill Global REIT
Unit price performanceUnit price performance
1.00
1.20
1.40
50,000
60,000
70,000
Tra
Liquidity statistics
Last 3 months average 2.8 mil
0.40
0.60
0.80
Uni
t Pric
e (S
GD
)
20,000
30,000
40,000
ading Volume ('000s)
daily trading volume (units)
Estimated free float 74.0%
Market cap (30 Jun 09) $612 mil1
0.00
0.20
Sep-
05
Dec
-05
Mar
-06
Jun-
06
Sep-
06
Dec
-06
Mar
-07
Jun-
07
Sep-
07
Dec
-07
Mar
-08
Jun-
08
Sep-
08
Dec
-08
Mar
-09
Jun-
09
U
0
10,000
Volume ('000s) Unit Price 200-day mvng avg
Source: Bloomberg
29 July 2009 Starhill Global REIT 9
Note: 1. By reference to Starhill Global REIT’s closing price of $0.635 as at 30 Jun 2009
Distribution timetableDistribution timetable
Distribution Period 1 April to 30 June 2009
Distribution Amount 1.90 cents per unit
Notice of Books Closure Date 29 July 2009
Distribution Timetable
Last Day of Trading on “Cum” Basis 3 August 2009, 5.00 pm
Ex-Date 4 August 2009, 9.00 am
Books Closure Date 6 August 2009, 5.00 pm
Distribution Payment Date 28 August 2009
29 July 2009 Starhill Global REIT 10
Debt profileDebt profile
As at 30 Jun 2009 $’000
Term loan (CMBS equivalent) 380,000
Term loan (Secured) 190,000
Revolving Credit Facilities 45,800
Japan Bond 46,946
Chinese Loan 6,025
Total Debt 668,771
Fixed Rate Debt (up to Sept 2010) 1 89.4%
Gearing Ratio 2 33.2%
Interest Cover 4.9x
Weighted Average Effective Interest Rate 1 2.93% p.a.
Starhill Global REIT corporate rating3 Baa2
Notes:
29 July 2009 Starhill Global REIT 11
1. Includes interest rate derivatives 2. Based on deposited property as defined in the Trust Deed3. Reaffirmed by Moody’s Investors Service in Jun 2009
Debt profileDebt profile
f S 2010No significant debt maturing until September 2010
Weighted Average Effective Interest Rate is 2.93% p.a.700
S$ millionDebt maturity profile
89.4% of borrowings is fixed (including derivatives) until September 2010500
600 617
S$35m of RCF refinanced. Final maturity extended to March 2010
Potential reduction in gearing following rights200
300
400
Potential reduction in gearing following rights issue will reduce refinancing pressure and improve credit profile resulting in favorable debt terms to execute strategic acquisitions and/or asset enhancement works
‐ ‐ ‐ ‐ ‐-
100
2009 2010 2011 2012 2013 2014
481 1 11
29 July 2009 Starhill Global REIT 12
and/or asset enhancement worksTerm loan (CMBS equivalent) RCF (secured)
Term loan (secured) RCF (unsecured)
Japan bond Chinese loan
Balance sheetBalance sheet
As at 30 Jun 2009 $’000
Non Current Assets 1,972,717
Current Assets 38,850
NAV statistics
NAV Per Unit (as at 30 Jun 2009) (1) $1.28
Adjusted NAV Per Unit (1) $1 27Total Assets 2,011,567
Current Liabilities (2) (65,022)
Non Current Liabilities (705,911)
Adjusted NAV Per Unit (1)
(net of distribution)
$1.27
Closing price as at 30 Jun 2009 $0.635
Total Liabilities (770,933)
Net Assets 1,240,634
Unitholders’ Funds 1,240,634
Unit Price Premium/(Discount) To:NAV Per Unit
Adjusted NAV Per Unit
(50.4%)
(50.0%)
Units (’000) 965,826
Notes:1. The number of units used for computation of NAV per unit is 965,826,059. This comprises: (a) number of units in issue as at 30 June 2009 of 963,724,106
29 July 2009 Starhill Global REIT 13
p p , , p ( ) , ,units; and (b) units to be issued to the Manager as partial satisfaction of management fee (base fee) earned for 2Q 2009 of 2,101,953 units.
2. Includes derivative liabilities of $19.4 million and unsecured borrowings of $16.9 million.
Valuation of investment propertiesValuation of investment properties
6.9% drop in the valuation of Starhill Global REIT’s investment properties as at 30 Jun 2009
Description 31-Dec-08 Capex 15-Jun-09 Revaluation (1) FX 30-Jun-09 Change Change
S$'000 S$'000 S$'000 S$'000 S$'000 S$'000 %S$ 000 S$ 000 S$ 000 S$ 000 S$ 000 S$ 000 %
Wisma Atria Property 849,800 8 (52,298) - 797,510 (52,290) (6.2%)
Ngee Ann City Property 946,900 244 (61,259) - 885,885 (61,015) (6.4%)
Japan Portfolio (2) 226,412 - (25,148) (11,721) 189,543 (36,869) (16.3%)
Chengdu Property (3) 80,166 - 4,686 295 85,147 4,981 6.2%
Notes:1. Revaluation of Japan Portfolio at JPY12.5 billion and Chengdu Property at RMB402 million as at 15 Jun 2009, translated at JPY67.44:S$1.00 and RMB4.69:S$1.00 respectively
2,103,278 252 (134,019) (11,426) 1,958,085 (145,193) (6.9%)
29 July 2009 14
2. Japan Portfolio valued at JPY12.5 billion as at 30 Jun 2009, translated at JPY66.03:S$1.00 (31 Dec 2008: JPY14.2 billion, translated at JPY62.77:S$1.00)
3. Chengdu Property valued at RMB402 million as at 30 Jun 2009, translated at RMB4.72:S$1.00 (31 Dec 2008: RMB380 million, translated at RMB4.74:S$1.00)
Starhill Global REIT
AgendaAgenda
Financial HighlightsFinancial Highlights
Portfolio Performance UpdatePortfolio Performance Update– Singapore– Tokyo– Chengdu
Growth StrategiesGrowth Strategies– Asset Enhancements– Business Strategy
29 July 2009
15
Starhill Global REIT
Portfolio summary
Portfolio
Portfolio summary
Di ifi d tf li i i Si J d Chi tDiversified portfolio comprising Singapore, Japan and China assets
Gross Revenue by Property(2Q 09)
Gross Revenue by Country(2Q 09)
Gross Revenue by Retail and Office(2Q 09)
NAC40%
Renhe Spring Zong Bei Property
11%
Japan7%
China11%
Office18%
Japanese Properties7%
WA42% Singapore
82%
Retail82%
7%
29 July 2009 16Starhill Global REIT
Portfolio lease expiry
Portfolio
Portfolio lease expiry
f 2 2 2 3 ( )Weighted average lease term of 2.52 and 2.35 years (by NLA and gross rent respectively)
Portfolio Lease Expiry (as at 30 June 2009)Office Retail
Japan Totalsq ft WA NAC WA NAC
Remaining 2009 35,963 11,517 20,764 2,465 2,614 73,323
2010
45.8%
39.4%
%
40%
50%
By NLA By Gross Rent
2010 23,078 62,054 38,441 2,928 4,010 130,512
2011 17,470 48,597 58,050 17,201 2,782 144,100
Beyond 2011 13,681 - 5,102 229,241 47,391 295,415
Total
11.6%
20.2%22.3%
12.4%
23.9% 24.2%
10%
20%
30%
Notes:1.Portfolio lease expiry profile does not include Chengdu Property which
operates as a department store with many short-term concessionaire l i 3 12 th
Total 90,192 122,169 122,358 251,835 56,798 643,351
0%
10%
Remaining 2009 FY2010 FY2011 Beyond 2011
29 July 2009 17
leases running 3-12 months2.Lease expiry profile based on actual running lease as at 30 Jun 093.Toshin contributes to 34.5% and 29.9% of portfolio lease expiry by
NLA and Gross Rent respectively
Starhill Global REIT
Portfolio lease expiry profile by year
Portfolio
Portfolio lease expiry profile by year
1 2 f 1931 2011 f 60% f172 out of 1931 leases expire by 2011, accounting for 60% of gross rental income
YearOffice Leases Retail Leases Gross Rental Income per month1
Year
No. of Weighted average rent psf
No. of Weighted average rent psf
Office Retail S$’000
% of Total 2
leases leases S$’000Remaining
2009 20 9.10 27 29.60 433 813 12.45%20092010 25 9.70 45 34.70 822 1,575 23.60%
2011 17 10.60 38 22.10 698 1,721 24.00%Total 62 9.83 110 27.23 1,952 4,110 60.05%
1. Excludes leases in Chengdu property as it operates as a department store comprising many concessionaries with short leases running 3-12 months
2. As a percentage of total gross rental income for the month of June 2009
29 July 2009 18Starhill Global REIT
Portfolio top 10 tenants
Portfolio
Portfolio top 10 tenants
T 10 t t t ib t d 44% f th tf li tTop 10 tenants contributed 44% of the portfolio gross rent
Tenant Name Property Leased Area (sq ft) Lease Expiry % of Portfolio
Gross Rent 1% of Portfolio
NLA
Toshin Development Co Ltd NAC 225,969 Jun 2013 26.6% 30.3%
Future Revolution K.K. 2Ebisu Fort
NakameguroHarajyuku Secondo
Roppongi Terzo
39,361
Sep 2012,Dec 2015,Dec 2015Jan 2016
5.2% 5.3%
Bread Talk Group WA 27,104 Sep 09, Oct 09, Sep 2011 2.4% 3.6%p
Nike Singapore Pte Ltd WA 8,288 Nov 2011 2.3% 1.1%
Aspial-Lee Hwa (S) Pte Ltd WA 3,778 May 09, Aug 2010, Sep 2011, Oct 2011 1.4% 0.5%
RSH (Singapore) Pte Ltd WA 4,061 Mar 2010, Jun 2010, Oct 2010 1.4% 0.5%
Wing Tai Retail Pte Ltd WA 4,908 May 2010, Jun 2010, Oct 2010, Nov 2010 1.3% 0.7%
FJ Benjamin Lifestyle Pte Ltd WA 7,847 Nov 2011 1.2% 1.1%Fashion Retail Pte Ltd WA 3,832 Sep 2009 1.2% 0.5%
Perfect Aim Pte Ltd (Charles & Keith) WA 2,174 Jul 2010 1.0% 0.3%
29 July 2009 19
Notes: 1. For the month of June 20092. Future Revolution KK is the fixed rent master tenant for these four properties
Starhill Global REIT
Office portfolio lease e pir profile and passing rents
Portfolio
Office portfolio lease expiry profile and passing rents
11 100,000
Portfolio Office Lease Expiry and Average Gross Passing RentsS$ psf pmSq ft In 2Q 2009, asking office rent was S$10.00 psf
pm while leases committed averaged S$9 80 psf
10.60
9.70
10
10
11
50 000
60,000
70,000
80,000
90,000 pm while leases committed averaged S$9.80 psf pm
The average passing rent of S$9.10 psf pm for remaining 47 480 sq ft of leases expiring in 2009
47 480 85 132 66 067 13 681
9.10
9.70
9
9
10
10,000
20,000
30,000
40,000
50,000 remaining 47,480 sq ft of leases expiring in 2009 is currently at about the rents committed in 2Q 2009
Offi t t d t i ft f th47,480 85,132 66,067 13,681 8 -
Remaining 2009 2010 2011 Beyond 2011
Expiring Office Leases (by NLA) Gross passing rents of expiring leases (S$ psf pm)
Office rents expected to remain soft for the remainder of 2009
29 July 2009 20
Note: Average monthly gross rent rounded to nearest ten cents
Starhill Global REIT
Retail passing rents
Portfolio
Retail passing rents
Wisma Atria’s average passing rents are above market average
Average Passing Rents for Wisma Atria & Ngee Ann City Retail
Ngee Ann City’s average retail rents are lower given the master lease with Toshin that accounts for 89% of retail NLA at Ngee Ann City
28.16 27.91 28.11 29.24 30.49
33.00 34.5036.40 36.53
34.40
30
35
40
S$ psf pm
Footnotes:1. 2005 average rents computed from September - December 20052. CBRE’s quoted figures are for prime Orchard Road space which is
d fi d “ i lt ” h it f 500 1 000 ft l l ith
28.16 27.91
10.85 10.86 10.96 12.24 13.48
10
15
20
25
defined as “specialty” shop units of 500-1,000 sq ft on level with heaviest traffic
-
5
2005₁ 2006 2007 2008 Year-to-date 2009
Wisma Atria Retail Ngee Ann City Retail CBRE
29 July 2009 21Starhill Global REIT
Wisma Atria Retail Ngee Ann City Retail CBRE
Occupancy costs
Portfolio
Occupancy costs
Average retail occupancy costsAverage retail occupancy costs
The higher occupancy cost at Wisma Atria is attributed to the higher proportion of fashion tenants given the centre’s positioning as a female
Average retail occupancy costs
29% tenants given the centre s positioning as a female-centric mall
Renhe Spring Zongbei Property operates as a hi h d d t t t ith i t ti l l
25%
29%
16% 17%20%
30%
high-end department store with international luxury labels such as Prada, Zegna, Hugo Boss, Chopard, Montblanc and Vertu which typically enjoy lower occupancy costs
0%
10%
2008 Year-to-Date 2009
Wisma Atria Renhe Spring Zongbei
Notes:
1. Year-to-date 2009 occupancy costs for Wisma Atria and Renhe Spring Zongbei is for the period Jan-Jun 2009
2. Year-to-date 2009 occupancy costs for Wisma Atria has increased primarily due to
Wisma Atria Renhe Spring Zongbei
29 July 2009 22Starhill Global REIT
lower tenants’ sales between Jan-May 2009
3. Average retail occupancy costs for Ngee Ann City and the Japanese properties are not available due to master lessee arrangements
Wisma Atria Property Overview
Wisma Atria
Wisma Atria Property - Overview
Lease Expiry Schedule (by NLA) as at 30 June 2009Weighted average lease term of 1.4years (by NLA)– Retail: 1.55 years; Office: 1.11 yearsHigh committed occupancy (95.1% by NLA) – Retail: 97.5%; Office: 92.0% Increasing proportion of retail leases structured as base 31.0%
46.8%
39.9%40%
50%
60%Retail Office
g p prent plus % GTO– Base rent plus % GTO from 33% (Dec 05) to 82%
(Jun 09)– Higher of base rent or % GTO from 66% (Dec 05) to
17% (Jun 09)
18.1%
4.1%
25.6%19.4%
15.2%
0%
10%
20%
30%
R i i 2009 FY2010 FY2011 B d 2011
Committed Occupancy Rates
Remaining 2009 FY2010 FY2011 Beyond 2011
95% 95.3% 95.6%98.6% 97.5%
86.0% 84 7% 83 2%90.5% 92.0%
90%
100%
Retail Office
86.0% 84.7% 83.2%
30%
40%
50%
60%
70%
80%
90%
29 July 2009 23Starhill Global REIT
0%
10%
20%
30 Jun 08 30 Sep 08 31‐Dec‐08 31‐Mar‐09 30‐Jun‐09
Wisma Atria Property Overview
Wisma Atria
Wisma Atria Property - Overview
Wi At i R t il E i i LWisma Atria Retail Expiring Leases and their Average Passing Rents
Wisma Atria Office Expiring Leases and their Average Passing Rents
50,000 S$ psf pm
Sq ftWA Retail Lease Expiry & Average Gross Rent
S$ psf pm
Sq ft
11.90
12.80
9.7010
12
14
30,000
35,000
40,000
45,000
33.40
38.30
30
35
40
35,000
40,000
45,000
50,000
p
9.40
6
8
10 000
15,000
20,000
25,000
30,000
23.90
20.50
20
25
10 000
15,000
20,000
25,000
30,000
35,963 23,078 17,470 13,681 2
4
-
5,000
10,000
Remaining 2009 2010 2011 Beyond 2011
Expiring Office Leases (by NLA)
22,443 38,441 58,050
5,102
10
15
0
5,000
10,000
Remaining 2009
2010 2011 Beyond 2011
E i i t il l (b NLA)
29 July 2009 24Starhill Global REIT
Expiring Office Leases (by NLA)
Gross passing rents of expiring leases (S$ psf pm)Expiring retail leases (by NLA)Gross passing rents of expiring leases (S$ psf pm)
Wisma Atria Property Diversified tenant base
Wisma Atria
WA R t il T d Mi B % NLA
Wisma Atria Property - Diversified tenant base
WA Office Trade Mix by % NLAWA Retail Trade Mix by % NLA
Jewellery & Watches
Services3.7%
Shoes & Accessories
8.4%
WA Retail Trade Mix - By % NLA
Aerospace9.2%
Consultancy / Services13.2%
Trading8.0%
Travel/Leisure0.9%
WA Office Trade Mix – by % NLA(as at 30 Jun 2009)
WA Retail Trade Mix – by % NLA(as at 30 Jun 2009)
Fashion48.0%
General Trade2.1%
Watches6.6%
Government Related
4.4%
Investments2 7%
Real Estate & Property Services15.8%
Health & Beauty1.7%
F&B29.4%
2.7%
Jewelry & Watches
4.4%
Medical8.5%
Others9.0%
Petroleum Related23.9%
29 July 2009 25
Wisma Atria Property Traffic and centre sales
Wisma Atria
Wisma Atria Property – Traffic and centre sales
Shopper traffic and sales improved significantly following re opening of
26
Wisma Atria Property Retail Sales TurnoverS$ Million
Shopper traffic and sales improved significantly following re-opening of the basement MRT linkway
2 5
Wisma Atria Traffic Count at Primary Entrances
Year 2007 Year 2008 Year 2009
Million
20
22
24
26
2007 Sales Turnover
Million
1.5
2.0
2.5 Year 2007 Year 2008 Year 2009
12
14
16
182008 Sales Turnover
2009 Sales Turnover
0.5
1.0
10
Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec
2007 Sales TurnOver 2008 Sales TurnOver 2009 Sales TurnOver
Overall footfall to Wisma Atria increased 48% in the month of June 2009 vs June 2008 with the re-opening of the basement linkwayon 3 June 2009
0.0
29 July 2009 26Starhill Global REIT
Wide media coverage was garnered on increased Wisma Atria shopper traffic following the re-opening of the basement MRT linkway
Centre sales have also picked up, matching June 2008 levels and reversing declines experienced in the first 5 months of the year
Wisma Atria Property Basement traffic count
Wisma Atria
Wisma Atria Property – Basement traffic count
B t t ffi h i d i th MRT li k d 3 J 2009
80 000
Basement EntrancesTraffic Count from 1 Jun - 28 July 2009
Linkway reopened on 3 Jun 2009
ION opened on 21 July 2009
Basement traffic has experienced a resurgence since the MRT linkway opened on 3 June 2009
50,000
60,000
70,000
80,000
c C
ount
2006
20,000
30,000
40,000
Traf
fic
2008
20062009
0
10,000
Mon Tue
Wed
Thur
s Fri
Sat
Sun
Mon Tue
Wed
Thur
s Fri
Sat
S
unM
on Tue
Wed
Thur
s Fri
Sat
S
unM
on Tue
Wed
Thur
s Fri
Sat
Sun
Mon Tue
Wed
Thur
s Fri
Sat
Sun
Mon Tue
Wed
Thur
s Fri
Sat
Sun
Mon Tue
Wed
Thur
s Fri
Sat
Sun
Mon Tue
Wed
Thur
s Fri
Sat
Sun
Mon Tue
29 July 2009 27Starhill Global REIT
Basement traffic in June 2009 was 86% of pre-linkway closure traffic in June 2006Basement traffic jumped 116% in the month of June 2009 vs June 2008 and remained strong even after IONopened on 21 July 2009
Wisma Atria Property Basement traffic count
Wisma Atria
Wisma Atria Property – Basement traffic count
Overall centre traffic has also increased significantly since the MRT linkway
All EntrancesTraffic Count from 1 June - 28 July 2009
Linkway reopened on 3 J 2009
ION opened on 21
g y yopened on 3 June 2009.
80,000
100,000
120,000
nt
3 Jun 2009 July 2009
40,000
60,000
80,000
Traf
fic C
oun
2008
2006
2009
0
20,000
Mon Tue
Wed
Thur
s Fri
Sat
Sun
Mon Tue
Wed Thu Fri
Sat
Sun
Mon Tue
Wed
Thur
s Fri
Sat
S
unM
on Tue
Wed
Thur
s Fri
Sat
Sun
Mon Tue
Wed
Thur
s Fri
Sat
Sun
Mon Tue
Wed
Thur
s Fri
Sat
Sun
Mon Tue
Wed
Thur
s Fri
Sat
Sun
Mon Tue
Wed
Thur
s Fri
Sat
Sun
Mon Tue
2008
29 July 2009 28Starhill Global REIT
Centre traffic jumped 48% in the month of June 2009 vs June 2008Centre traffic for June 2009 was 93% of pre-linkway closure traffic in June 2006. July 2009 numbers haveexceeded July 2006 numbers
Wisma Atria Property Integration with ION Orchard
Wisma Atria
Wisma Atria Property – Integration with ION Orchard
Side entrance created on Wisma Atria Level 2 to complement commissioning of MRT escalatorsSide entrance created on Wisma Atria Level 2 to complement commissioning of MRT escalators
New level 2 connection
New escalators from Orchard MRT
ION ORCHARDWISMA ATRIA
MRT
New escalators leading directly fromNew escalators leading directly from Orchard MRT station in the basement to street level directly opposite the new entrance at Wisma Atria’s west side
29 July 2009 29Starhill Global REIT
ORCHARD ROAD
Wisma Atria Property –
Wisma Atria
p yNew lettable area at Basement and Level 1
Removal of new escalators to unlock valuable lettable areaRemoval of new escalators to unlock valuable lettable area following reopening of basement MRT linkway
Removal of escalators between basement and Level 1 near GAP after re-
Basement floor
Level 1 near GAP after reopening of the MRT linkway
Escalators will be redundant after re-
i f MRT li k
To Orchard MRT Station
opening of MRT linkway allowing creation of additional lettable area
Works have commenced and expected to be
Financial Impact of Asset Enhancement (Estimates only) S$’000
Annual Rental Income 566
completed by October 2009
Annual Expenses (assume 20% expense margin) 113
Incremental Annual NPI 453Capital value of initiative (assume 5.15% cap rate) 8,800
Less Capital Expenditure (740)
29 July 2009 30Starhill Global REIT
Increase in capital value (net of investment cost) 8,060
Return on investment pa (%) 61%
Ngee Ann City Property Overview
Ngee Ann City
Ngee Ann City Property - Overview
Lease Expiry Schedule (by NLA) as at 30 June 2009
Weighted average lease term of 2.9 years (by NLA)– Retail: 3.71 years; Office 1.26 years
Close to full committed occupancy (97 4% by NLA)
91.0%
50.8%50%60%70%80%90%
100% Retail Office
Close to full committed occupancy (97.4% by NLA) – Retail: 98.8%; Office 94.9%
Increasing proportion of Level 5 retail leases structured as base rent plus % GTO from 0% (Dec 05) to 82% (Jun 09) and step-up rents from 0% (Dec 05) to 57% (Jun 09)
1.0% 1.2%6.8%9.4%
39.8%
0.0%0%
10%20%30%40%50%
Committed Occupancy Rates
) p p ( ) ( )
99.6% 99.6% 99.6% 99.6% 98.8%98.2% 98.2% 98.8% 98.8%94 9%100%
Retail Office
Remaining 2009 FY2010 FY2011 Beyond 2011
94.9%
60%
70%
80%
90%
29 July 2009 31Starhill Global REIT
50%
60%
30 Jun 08 30 Sep 08 31-Dec-08 31-Mar-09 30-Jun-09
Ngee Ann City Property Overview
Ngee Ann City
Ngee Ann City Property - Overview
Ngee Ann City Retail Expiring Leases Ngee Ann City Office Expiring LeasesNgee Ann City Retail Expiring Leases and their Passing Average Rents
Ngee Ann City Office Expiring Leases and their Passing Average Rents
S$ psfSq ft Sq ftS$ psf
16.6017.00
15
16
17
18
150 000
200,000
250,000
10
12
14
40,000
50,000
60,000 p
15.00
13.10
12
13
14
5
50,000
100,000
150,000
8.208.80
9.80
6
8
10
20,000
30,000
2,465 2,928 17,201 229,24110
11
0Remaining 2009 2010 2011 Beyond 2011
Expiring retail leases (by NLA)
11,517 62,054 48,597 2
4
-
10,000
Remaining 2009 2010 2011
Expiring Office Leases (by NLA)
29 July 2009 32Starhill Global REIT
Gross passing rents of expiring leases (S$ psf pm) Gross passing rents of expiring leases (S$ psf pm)
Ngee Ann City Diversified tenant base
Ngee Ann City
Ngee Ann City - Diversified tenant base
NAC Retail Trade mix by % NLA NAC Office Trade Mix by % NLANAC Retail Trade mix – by % NLA(as at 30 Jun 2009)
NAC Office Trade Mix – by % NLA(as at 30 Jun 2009)
Beauty & Wellness
Services1.9% General Trade
0.4%
Aerospace 4.1%
Banking and Financial Services
8.4%
Real Estate & Property Services
7 9%
Travel/Leisure 6.2%
Wellness8.0%
Beauty/ Health 3.7%
Consultancy / Services 32.2%Others
19 0%
Petroleum Related
2.5%
7.9%
Toshin89.7% Fashion Retail
3.5%
Jewellery & Watches 12.6%
19.0%
29 July 2009 33Starhill Global REIT
Japan Properties Overview
Japan Properties
Japan Properties - Overview
Weighted average lease term by NLA is 4.3 years
Full occupancy except for the Daikanyama property
Four of the seven properties (69% by NLA) have fixed rent master leases expiring between 2012 and 2015 –provides stability of cashflow over an extended period
Savills Japan K.K. is the local asset manager for all the Japan properties from 1 June 2009
Occupancy ratesLease Structure (by NLA)
100% 100% 100% 100% 100% 100%
Committed occupancy rates as at 30 June 2009
Medium Term Master Lease
34%
Pass-through Leases
31%
100% 100% 100% 100% 100%
88%
100%
75%80%85%90%95%
100%
Long term master leases expire late 2015
Long Term Master Leases
35% 50%55%60%65%70%
olon
L
jyuk
u on
do
pong
i rz
o
pong
i m
o
egur
o
yam
a
u Fo
rt
29 July 2009
Medium term master lease expires in Sep 2012
Pass-through leases typically have 3 year terms
34Starhill Global REIT
Ho
Har
ajS
eco
Rop
pTe
Rop
pP
ri
Nak
a-m
e
Dai
kan-
y
Ebi
su
Renhe Spring Zongbei Property Overview
Renhe Spring Zongbei
Q C C
Renhe Spring Zongbei Property - Overview
Full occupancy as at end June 2009
Strong sales growth at Renhe Spring Zongbei Property amidst current weak global economic conditions
2Q 2009 sales were 41 3% higher than 2Q 2008
Quality high-growth asset in Chengdu, China
2Q 2009 sales were 41.3% higher than 2Q 2008
25 000
Sales (RMB'000)including VAT
Zong Bei Weekly Sales Performance
15,000
20,000
25,000
0
5,000
10,000
29 July 2009 35Starhill Global REIT
Wk 1
Wk 3
Wk 5
Wk 7
Wk 9
Wk 11
Wk 13
Wk 15
Wk 17
Wk 19
Wk 21
Wk 23
Wk 25
Wk 27
Wk 29
Wk 31
Wk 33
Wk 35
Wk 37
Wk 39
Wk 41
Wk 43
Wk 45
Wk 47
Wk 49
Wk 51
2007 2008 2009
AgendaAgenda
Financial Highlights
Portfolio Performance Update– Singapore– Tokyo
Growth StrategiesAsset Enhancements– Asset Enhancements
– Business Strategy
29 July 2009 36Starhill Global REIT
Growth contributorsGrowth contributors
Rental Reversions
Growth contributors for 2009 and 2010
Ngee Ann City – Toshin rent increased by 19.75% from 8 Jun 2008 for 3 yrs
Wisma Atria – post re-opening of MRT linkway on 3 June 2009
Asset Enhancements
Ngee Ann City – Level 5 reconfiguration – from Jun 2008
Wisma Atria – New lettable area at B1 and L1 – from Oct 2009
Wisma Atria – Ground level integration with ION Orchard
Wisma Atria – Rent increase from new Nike lease – from Dec 2008
29 July 2009
2009 2010
37Starhill Global REIT
The Rights IssueThe Rights Issue
Offer Structure • Fully underwritten and renounceable Rights Issue• Gross proceeds of approximately S$337.3 million• 1 for 1 rights ratio• “Nil-paid” rights trading period : 24 July – 3 August 2009; Close of rights issue : 7 August 2009
Rights Issue Price • S$0.35 per Rights Unit, representing approximately:- 45 3% discount to Closing Price of S$0 64 per Unit145.3% discount to Closing Price of S$0.64 per Unit- 46.8% discount to the 30-day Volume Weighted Average Price (“VWAP”) of S$0.658 per Unit2
- 29.3% discount to the Theoretical Ex-Rights Price (“TERP”)3 of S$0.495 per Unit- 56.4% discount to the pro forma net asset value (“NAV”) of S$0.802 per Unit4
Proactive Capital Management Strategy
Rationale for the Ri ht I
Proactive Capital Management StrategyStronger balance sheetImproved financial flexibility
Best Interests of UnitholdersRights Issue The renounceable Rights Issue is fair to all Unitholders
Opportunity to subscribe at an attractive discountAttractive yield post rightsCommitment from YTL
29 July 2009 Starhill Global REIT 38
Notes:1. Closing price as at 19 June 20092. 30-day VWAP immediately preceding 22 June 20093. TERP = (Market Capitalisation of Starhill Global REIT as at 19 June 2009 + Gross Proceeds from the Rights Issue) / Units in issue after the Rights Issue4. Pro-forma post rights NAV
Ri ht I I d fi i l fl ibilitRights Issue - Improved financial flexibility
T it li ti h d f i i l h ll i t il t l O h d R d
• Enhancement of Wisma Atria’s Orchard Road frontage to retain competitive advantage over incumbent retail tisi
ble
Ass
et
hanc
emen
t
• To revitalise properties ahead of an increasingly challenging retail sector along Orchard Road1
3
• Wisma Atria’s plot ratio has not been fully utilised; potential to create additional GFA2
properties
Poss
Enh
• In view of volatile markets and the entry of a strong sponsor in YTL management believes that there may be
tion
nitie
s
• In view of volatile markets and the entry of a strong sponsor in YTL, management believes that there may be attractive acquisition opportunities open to the REIT
• Property cycle at a low point resulting in relatively attractive cap rates
• Potential for distressed sellers disposing assets at attractive valuations
1
Acq
uisi
Opp
ortu
n
• Key markets being explored include:
• Singapore, China and Japan being existing markets for the REIT
• Malaysia: Acquisition of established retail space as well as malls with significant asset enhancement potential
• Australia: Acquisition of established retail / office buildings
2
29 July 2009 39
• Developed markets as and where high value opportunities may arise
Starhill Global REIT
References used in this presentationReferences used in this presentation
1Q, 2Q, 3Q, 4Q means the periods between 1 January to 31 March; 1 April to 30 June; 1 July to 30 September; and 1 October to 31 December respectively
CMBS means Commercial Mortgage Backed Securities
DPU means distribution per unit
FY means financial year for the period from 1 January to 31 December
GTO means gross turnover
IPO means initial public offering (Starhill Global REIT was listed on the SGX-ST on 20 September 2005)
NLA means net lettable area
NPI means net property income
pm means per month
psf means per square foot
WA and NAC mean the Wisma Atria Property (74.23% of the total share value of Wisma Atria) and the Ngee Ann City Property (27.23% of the total share value of Ngee Ann City respectively).
All values are expressed in Singapore currency unless otherwise stated
29 July 2009 40Starhill Global REIT
Di l iDisclaimer
This presentation has been prepared by YTL Pacific Star REIT Management Limited (the “Manager”), solely in its capacity as Manager of Starhill Global Real Estate Investment Trust (“Starhill Global REIT”). A press release has been made by the Manager and posted on SGXNET on 29 July 2009 (the “Announcements”). This presentation is qualified in its entirety by, and should be read in conjunction with the Announcement posted on SGXNET. Terms not defined in this document adopt the same meanings in the Announcements.
The information contained in this presentation has been compiled from sources believed to be reliable. Whilst every effort has been made to ensure the accuracy of this presentation, no warranty is given or implied. This presentation has been prepared without taking into account the personal objectives, financial situation or needs of any particular party. It is for information only and does not contain investment advice or constitute an invitation or offer to acquire, purchase or subscribe for Starhill Global REIT units (“Units”). Potential investors should consult their own financial and/or other professional advisers.
This document may contain forward-looking statements that involve risks and uncertainties. Actual future performance, outcomes and results may differ materially from those expressed in forward-looking statements as a result of a number of risks, uncertainties and assumptions.
Representative examples of these factors include (without limitation) general industry and economic conditions, interest rate trends, cost of capital and capital availability, competition from similar developments, shifts in expected levels of property rental income, changes in operating expenses (including employee wages, benefits and training costs), property expenses and governmental and public policy changes. Investors are cautioned not to place undue reliance on these forward-looking statements, which are based on the Manager’s view of future events.
The past performance of Starhill Global REIT is not necessarily indicative of the future performance of Starhill Global REIT. The value of Units and the income derived from them may fall as well as rise. The Units are not obligations of deposits in, or guaranteed by, the Manager or any of its affiliates. An investment in Units is subject to investment risks, including the possible loss of the principal amount invested. Investors have no right to request that the Manager redeem their Units while the Units are listed. It is intended that unitholders of Starhill Global REIT may only deal in their Units through trading on the SGX-ST. Listing of the Units on the SGX-ST does not guarantee a liquid market for the Units.
29 July 2009 41Starhill Global REIT
29 July 2009Investor, Analyst and Media Contact: Ms Mok Lai Siong Tel : +65 6835 8633 Email : [email protected]