B.C. Ziegler and Company | Member of SIPC & FINRA
SESSION M13: THE SENIOR LIVING UNIVERSE: NOT-FOR-PROFIT & FOR PROFIT
PRESENTED BY
Tom MeyersManaging DirectorZiegler
May 22, 2017
DISCLOSURE LANGUAGE1. The information contained herein is intended to be general, factual, and educational in nature, and does not reflect any
assumptions, opinions, or views of B.C. Ziegler and Company (“Ziegler”) with respect to the recipient municipal entity’s or obligated person’s particular situation. Further,
a) Ziegler is not recommending an action to the municipal entity or obligated person; b) Ziegler is not acting as an advisor to the municipal entity or obligated person and does not owe a fiduciary duty pursuant
to Section 15B of the Exchange Act to the municipal entity or obligated person with respect to the information and material contained in this communication;
c) Ziegler is acting for its own interests; andd) The municipal entity or obligated person should discuss any information and material contained in this communication
with any and all internal or external advisors and experts that the municipal entity or obligated person deems appropriate before acting on this information or material.
2. B.C. Ziegler and Company (“Ziegler”) seeks to serve as an underwriter on a future transaction and not as a financial advisor or municipal advisor. The information provided is for discussion purposes only in anticipation of being engaged to serve as underwriter.
3
• SELECT SENIOR LIVING TRENDS FOR 2017
TOPIC 1
• NOT-FOR-PROFIT SENIOR LIVING GROWTH TRENDS AND SCOPE
TOPIC 2
• FOR-PROFIT COMPETITION, GROWTH TRENDS AND SCOPE
TOPIC 3
• SENIOR LIVING CAPITAL MARKETS
TOPIC 4
AGENDA
DRIVERS FOR NFP SENIOR LIVING CONSOLIDATION
5
Complexities of Healthcare
Leadership Turnover
Ability to Attract Talent/Wrkforce Mgmt.
Competition
Reinvestment Requirements
Technology Demands
Financial Pressure
Hospital Consolidation Pressure
Diversify Service Lines
2016-2017
Source: Ziegler Investment BankingGrowth Capital Needs
0
10,000
20,000
30,000
40,000
50,000
60,000
70,000
80,000
90,000
100,000
2010 2015 2020 2025 2030 2035 2040 2045 2050
(In
Tho
usan
ds)
65 Years & Over 75 Years & Over 85 Years & Over 100 Years & Over
Source: U.S. Census Bureau National Population Projections (released 2008, based on Census 2000)
DEMOGRAPHICS DEFINE THE MARKET LOOKING TO THE FUTURE
6
We Are Here
Sophistication• Do you have the scale needed to compete in the local
healthcare marketplace?• What expertise do you have regarding the ACA and payment
reform (bundles, etc.)?• Are you technologically advanced with data analytics,
outcome-based reporting, etc.?
Partnerships• Are you able to compete and be a player in the new models
of care emerging as a result of the ACA?• Are you engaged in any joint ventures, post-acute networks
or bundled-payment agreements?
COMPLEXITIES OF HEALTHCARE
7
44.2%
51.9%
84.6%
86.5%
0% 20% 40% 60% 80% 100%
Increase in consumers w/ treatmentplans that skip skilled care altogether
Narrowing of networks from areahospitals, physician groups
Decreased length of stays in skilledcare
Patients with a higher level of acuitythan in years' past
Is your organization experiencing any of the following regarding your healthcare setting? (% Yes Responses)
8Source: Ziegler CFO Hotline, August 2016
ZIEGLER CFO HOTLINE: POST-ACUTE ACTIVITIES
SN REVENUE & PATIENT MIX
9Source: National Investment Center for the Seniors Housing & Care Industry | Skilled Nursing Data Report; data through June 2016
• Three hospital/senior living partners• Interlude™ Restorative Suites is a new, holistic model of
transitional care - upscale, soothing environment with superior, clinically-integrated care, in-patient rehabilitation, and guest-focused hospitality for the body and mind alike
INTERLUDE RESTORATIVE SUITESMINNESOTA
10
• SNF market is bifurcating into newer physical plants w/ ST Medicare rehab focus vs. older SNFs focusing on long-term Medicaid patients
THE CHANGING FACE OF FOR-PROFIT POST-ACUTE
11
PRESSURES IMPACTING SKILLED NURSING OCCUPANCYFIVE-YEAR LOW IN Q4 2016
Source: National Investment Center for the Seniors Housing & Care Industry | Skilled Nursing Data Report; data through December 31, 2016
81.8%
12
• Many factors contributing to challenges:– An aging population; retirements– Increase in minimum wages– Department of labor overtime ruling– Pressure on immigration rules– Growth among for-profits
• Many providers are working together, partnering with schools and universities
• Efforts to better understand work preferences, traits of the Millennials
• Not just your workforce…workforce of your partners (e.g. impact on construction costs)
13Source: Ziegler Investment Banking; Argentum
Will need to recruit 1.2
million direct care
staff by 2025
STAFFING: A COMPLEX ISSUE
14
15.6%
53.0%
0% 10% 20% 30% 40% 50% 60%
Limit admissions b/c of staffingshortages
Work w/ temp agencies to fill directcare staff vacancies
Has your organization had to…
Limit admissions b/c of staffing shortagesWork w/ temp agencies to fill direct care staff vacancies
Source: Ziegler CFO Hotline, June 2016
WORKFORCE: A STRATEGIC IMPERATIVE
• Largest multi-sites are adding corporate-level positions in response– Pushing some added costs down to affiliates
• Corporate areas of specialty being added by the LeadingAge Ziegler 150 in 2015 (in order of mentions)
1. Chief Clinical/Health Officer2. Chief Information/Technology Officer3. Chief Talent/HR Officer4. Business Development/Strategy Officer5. Chief Compliance Officer6. Philanthropy/Foundation Director
DISRUPTORS & CATALYSTS DEMAND GREATER SCALE AND SOPHISTICATION
15Source: 2016 LeadingAge Ziegler 150 (Preliminary data)
• Currently the primary mode of growth for residential settings among not-for-profit senior living providers
– Systems coming together
– Two smaller organizations joining to form larger
– Single-sites joining a system
16
UNIT GROWTH NOT JUST FROM BUILDING NEW UNITS, BUT ALSO FROM SYSTEM GROWTH
Spon
sors
hip
Tran
siti
ons
Affiliations
Acquisitions
Dispositions
2912
2234
52 55 60
36
1524
36
6380
91
0
20
40
60
80
100
2010 2011 2012 2013 2014 2015 2016
Total by # of Transactions & # of Communities
Transactions Market-Rate Communities
Note: Includes market-rate communities; excludes government subsidizedSource: Ziegler Investment Banking 12/31/16
NOT-FOR-PROFIT CHANGE OF OWNER/SPONSORAFFILIATIONS, DISPOSITIONS, ACQUISITIONS, CLOSURES
17
7 7 5 411 14
19
12
75 4
1118
36
0
5
10
15
20
25
30
35
40
2010 2011 2012 2013 2014 2015 2016
NFP to NFP Sponsorship Transitions Only
Transactions Market-Rate Communities
Note: Includes market-rate communities; excludes government subsidizedSource: Ziegler Investment Banking 12/31/16
NOT-FOR-PROFIT CHANGE OF OWNER/SPONSORAFFILIATIONS, DISPOSITIONS, ACQUISITIONS, CLOSURES
18
SELECT NFP LPC SPONSORSHIP TRANSITIONS: 2016/17
Source: Ziegler Investment Banking
Year Organization New Sponsor FP/NFP State
2017 Cadbury at Lewes Springpoint Senior Living NFP to NFP DE
2016 Franciscan Oaks Springpoint Senior Living FP to NFP NJ
2016 Rockhill Community & Lutheran Community at Telford NFP to NFP PA
2016 Bishop Spencer Place St. Luke’s Hospital NFP to NFP MO
2016 Westchester Meadows Bethel Methodist Home NFP to NFP NY
2016 LutheranCare Presbyterian Homes & Services NFP to NFP NY
2016 Episcopal Church Home Episcopal Retirement Services NFP to NFP KY
2016 Wesley Manor BHI Senior Living NFP to NFP IN
2016 Glacier Hills Trinity Senior Communities NFP to NFP MI
2016 Asbury Place Asbury Communities NFP to NFP TN
2016 Shenango Presbyterian Presbyterian SeniorCare NFP to NFP PA
2016 Birch Hill Terrace RiverWoods NFP to NFP NH
2016 Sacred Heart Village Nazareth Home NFP to NFP KY
2016 ABHOW & be.group Human Good NFP to NFP CA19
21Sources: Ziegler National CCRC Listing & Profile, LeadingAge, NIC MAP® Data and Analysis Service, The National Center for Health Statistics, Centers for Medicare and Medicaid Services
TODAY’S RETIREMENT OPTIONSA LOOK AT SENIORS HOUSING SUPPLY
• 1,961 communities 600,000 unitsLife Plan Communities
• 4,800 programs 289,400 participants/dayAdult Day Programs
• 4,000 agencies 1.34 mill discharged/yr.Hospice
• 15,600 homes 1,663,000 units Nursing Homes
• 1,100 communities 53,000 unitsFreestanding Memory Care
• 30,200 communities 1million residentsAssisted Living/ Residential Care
• 12,400 agencies 4.9 mill discharged/yr.Home Health
• 1,100 properties 184,000 unitsIL Housing 3%
15%
17%
22%
24%
26%
51%
80%
% NFP
TYPICAL LIFE PLAN COMMUNITY PROFILE
22
NFP: 80%FP: 20%
Single-sites: 38.1%Multi-Sites: 61.9%
Avg # of Units: 283
# Affiliated w/a Health System:
108
Source: Ziegler National CCRC Database
LPCs
23Source: 2016 LeadingAge Ziegler 150
• Represents the Largest 150 Not-for-Profit Sr Living Multi-site Providers
• Range from 18,527 market-rate units (National Senior Campuses) to 588 units (St. John’s Lutheran Ministries)
• Represents a total of 1,253 market-rate communities
2016 LEADINGAGE ZIEGLER 150
Accessible via Ziegler & LeadingAge websites
2016 LZ 150ANALYSIS OF THE DATA: SYSTEM HEADQUARTERSHEADQUARTERS’ LOCATIONS BY SIZE (TOTAL UNITS)
24Source: 2016 LeadingAge Ziegler 150 Publication (data as of 12/31/15)
588+ Units (Top 150)
3,250+ Units (Top 10)
1,970+ Units (Top 25)
1,350+ Units (Top 50)
780+ Units (Top 100)
Top 10Top 25Top 50Top 100Top 150
2016 LEADINGAGE ZIEGLER 150THE NATION'S LARGEST NOT-FOR-PROFIT MULTI-SITE SENIOR LIVING ORGANIZATIONS
RANKED BY TOTAL SENIOR LIVING UNITS
25Source: Preliminary 2016 LeadingAge Ziegler 100 Publication (data as of 12/31/15)
2016
Ran
k
2015
Ran
k
System Name State Total ILU ALU NCB Total LPC IL AL NH1 1 National Senior Campuses MD 18,527 15,873 1,370 1,284 15 15 0 0 02 2 The Evangelical Lutheran Good Samaritan Society SD 17,822 5,013 2,286 10,523 168 69 8 8 833 3 ACTS Retirement Services, Inc. PA 7,933 5,591 901 1,441 21 21 0 0 04 4 Presbyterian Homes and Services MN 7,056 3,503 2,127 1,426 42 12 23 4 35 NR Benedictine Health MN 5,270 625 1,484 3,161 39 24 1 5 96 5 Covenant Retirement Communities IL 5,015 3,146 885 984 18 14 1 2 17 NR Ascension Senior Living MO 4,748 925 833 2,990 26 8 2 2 148 6 Retirement Housing Foundation CA 4,099 2,636 868 595 18 9 8 1 09 7 Lifespace Communities, Inc. IA 4,052 3,069 154 829 12 12 0 0 010 NR Trinity Senior Living Communities MI 3,745 1,184 633 1,928 20 5 4 1 1011 8 The Kendal Corporation PA 3,726 2,522 666 538 15 13 2 0 012 NR Presence Life Connections IL 3,558 1,021 369 2,168 21 6 1 0 1413 11 Presbyterian Senior Living PA 3,434 1,808 499 1,127 20 12 6 2 014 9 Lutheran Senior Services MO 3,326 1,614 709 1,003 11 8 0 1 215 12 Cornerstone Affiliates CA 3,318 1,984 646 688 12 12 0 0 016 10 Westminster Communities of Florida FL 3,254 2,027 476 751 9 9 0 0 017 14 Ohio Presbyterian Retirement Services OH 3,178 1,686 574 918 12 12 0 0 018 17 Asbury Communities MD 2,914 1,932 335 647 6 5 0 0 119 15 Pacific Retirement Services OR 2,856 2,116 333 407 9 8 1 0 020 16 Front Porch Communities and Services CA 2,782 1,873 369 540 10 5 5 0 021 18 Presbyterian Manors of Mid-America, Inc. KS 2,471 926 590 955 18 16 0 1 122 20 Masonic Villages of the Grand Lodge of Pennsylvania PA 2,434 1,496 254 684 5 3 1 0 123 19 Diakon Lutheran Social Ministries PA 2,419 919 529 971 9 9 0 0 024 21 Volunteers of America VA 2,404 531 723 1,150 25 4 3 9 925 13 Ecumen MN 2,393 290 1,477 626 36 0 4 24 8
Units(as of 12/31/15)
Communities(as of 12/31/15)
2016 LEADINGAGE ZIEGLER 150THE NATION'S LARGEST NOT-FOR-PROFIT MULTI-SITE SENIOR LIVING ORGANIZATIONS
RANKED BY TOTAL SENIOR LIVING UNITS
26Source: Preliminary 2016 LeadingAge Ziegler 100 Publication (data as of 12/31/15)
2016
Ran
k
2015
Ran
k
System Name State Total ILU ALU NCB Total LPC IL AL NH26 22 Christian Homes, Inc. MO 2,104 386 244 1,474 13 11 0 1 127 23 Shell Point FL 2,085 1,368 389 328 2 2 0 0 028 24 Willow Valley Communities PA 2,027 1,530 222 275 3 3 0 0 029 25 Springpoint Senior Living, Inc. NJ 1,967 1,429 271 267 6 6 0 0 030 26 Franciscan Communities, Inc. IL 1,946 733 438 775 8 4 1 3 031 27 Augustana Care MN 1,941 0 1,160 781 18 0 0 12 632 31 Otterbein Senior Lifestyle Choices OH 1,919 730 382 807 13 5 0 0 833 28 Concordia Lutheran Ministries PA 1,898 554 965 379 12 5 0 6 134 30 National Church Residences OH 1,860 779 539 542 12 5 2 4 135 29 Senior Quality Lifestyles Corporation TX 1,858 1,130 419 309 6 6 0 0 036 32 Christian Care Companies AZ 1,842 1,434 342 66 5 1 3 1 037 48 Greencroft Communities IN 1,779 635 534 610 8 7 1 0 038 36 Hebrew SeniorLife MA 1,764 659 159 946 4 2 1 0 139 NR ArchCare NY 1,738 1,337 59 342 5 1 4 0 040 33 Elim Care, Inc. MN 1,707 197 452 1,058 24 0 4 9 1141 34 Homewood Retirement Centers MD 1,694 965 278 451 5 4 1 0 042 35 Providence Life Services IL 1,603 665 360 578 8 3 2 1 243 65 Presbyterian SeniorCare PA 1,593 398 520 675 7 4 0 2 144 49 Bethesda Health Group, Inc. MO 1,588 708 18 862 10 0 6 0 445 38 The New Jewish Home fka Jewish Home Lifecare NY 1,585 24 0 1,561 4 0 1 0 346 40 Episcopal Senior Communities CA 1,572 1,076 120 376 6 6 0 0 047 42 Loretto NY 1,498 282 593 623 8 1 2 4 148 41 Magnolia Manor GA 1,483 339 335 809 8 2 4 1 149 43 Bethesda Senior Living Communities CO 1,482 155 1,327 0 17 0 2 15 050 NR Covenant Health MA 1,476 0 364 1,112 12 0 0 4 8
Units(as of 12/31/15)
Communities(as of 12/31/15)
2016 LEADINGAGE ZIEGLER 150THE NATION'S LARGEST NOT-FOR-PROFIT MULTI-SITE SENIOR LIVING ORGANIZATIONS
RANKED BY TOTAL SENIOR LIVING UNITS
27Source: Preliminary 2016 LeadingAge Ziegler 100 Publication (data as of 12/31/15)
2016
Ran
k
2015
Ran
k
System Name State Total ILU ALU NCB Total LPC IL AL NH51 53 Lutheran Life Ministries IL 1,473 408 370 695 6 6 0 0 052 37 Buckner Retirement Services, Inc TX 1,468 845 267 356 7 5 2 0 053 45 Mississippi Methodist Senior Services, Inc. MS 1,452 778 354 320 12 2 8 0 254 46 WesleyLife IA 1,441 684 302 455 7 7 0 0 055 47 Holland Home MI 1,434 723 450 261 4 2 0 1 156 44 Presbyterian Homes IL 1,423 841 217 365 5 3 1 1 057 39 Eskaton CA 1,409 335 648 426 12 2 2 5 358 50 be.group CA 1,344 844 269 231 7 6 0 1 059 57 SantaFe Senior Living, Inc. FL 1,306 876 316 114 3 3 0 0 060 52 Baptist Village Communities OK 1,285 779 181 325 8 3 5 0 061 54 Masonicare CT 1,264 458 277 529 5 1 1 1 262 60 Friendship Senior Options IL 1,243 770 182 291 2 2 0 0 063 51 Wesley Enhanced Living PA 1,235 629 246 360 6 5 0 1 064 59 Phoebe - Devitt Homes PA 1,230 374 175 681 4 4 0 0 065 55 Lutheran Services Carolinas, Inc NC 1,230 244 254 732 9 1 1 1 666 58 Virginia United Methodist Homes, Inc. VA 1,227 514 435 278 7 6 0 1 067 74 United Church Homes, Inc. OH 1,227 310 193 724 9 5 1 0 368 61 American Baptist Homes of the Midwest MN 1,200 374 209 617 8 4 1 2 169 64 SpiriTrust Lutheran fka Lutheran Social Services of South Central Pennsylvania PA 1,191 554 303 334 6 6 0 0 070 62 Virginia Baptist Homes VA 1,179 741 221 217 4 4 0 0 071 98 BHI Senior Living, Inc. IN 1,179 257 601 321 4 4 0 0 072 63 Integrace MD 1,150 645 228 277 4 3 0 1 073 66 Heritage Communities fka United Methodist Memorial Home IN 1,124 263 513 348 3 3 0 0 074 67 Lutheran SeniorLife PA 1,106 472 192 442 7 2 5 0 075 70 Lutheran Homes of South Carolina SC 1,073 405 308 360 5 5 0 0 0
Units(as of 12/31/15)
Communities(as of 12/31/15)
2016 LEADINGAGE ZIEGLER 150THE NATION'S LARGEST NOT-FOR-PROFIT MULTI-SITE SENIOR LIVING ORGANIZATIONS
RANKED BY TOTAL SENIOR LIVING UNITS
28Source: Preliminary 2016 LeadingAge Ziegler 100 Publication (data as of 12/31/15)
2016
Ran
k
2015
Ran
k
System Name State Total ILU ALU NCB Total LPC IL AL NH76 78 Northern California Presbyterian Homes and Services, Inc. CA 1,062 818 103 141 4 3 1 0 077 68 United Methodist Homes NY 1,055 366 263 426 4 3 0 1 078 85 Eventide MN 1,054 71 402 581 6 1 1 3 179 69 Walker Methodist MN 1,034 493 165 376 6 1 4 1 080 71 The United Methodist Homes of New Jersey NJ 1,026 88 686 252 5 1 0 4 081 72 Elant NY 995 148 144 703 6 1 0 1 482 73 Blue Skies of Texas TX 988 732 129 127 2 2 0 0 083 106 Methodist Retirement Communities TX 974 433 288 253 5 5 0 0 084 76 The Presbyterian Homes, Inc. NC 958 636 133 189 3 3 0 0 085 77 United Church Homes and Services NC 954 536 90 328 3 3 0 0 086 75 Presby's Inspired Life PA 940 474 206 260 4 2 0 1 187 79 The United Methodist Retirement Homes, Inc. NC 932 622 108 202 3 3 0 0 088 80 Menno Haven PA 920 531 177 212 3 2 1 0 089 NR Vista Prairie Communities MN 917 100 817 0 10 0 0 10 090 81 Liberty Lutheran Services PA 902 384 301 217 4 3 0 1 091 101 Morningside Ministries TX 890 385 182 323 3 3 0 0 092 82 VMP WI 889 447 205 237 2 2 0 0 093 83 Westminster Ingleside Retirement Communities DC 885 607 113 165 3 3 0 0 094 84 Oakwood Lutheran Senior Ministries WI 885 588 160 137 2 2 0 0 095 88 Presbyterian Communities of South Carolina SC 881 282 315 284 5 5 0 0 096 97 Cedar Community (Benevolent Corporation Cedar Community) WI 872 417 240 215 6 1 2 2 197 90 Christian Care Communities, Inc. KY 864 185 96 583 5 3 1 1 098 86 St. Ann's Community NY 863 246 75 542 2 2 0 0 099 87 Living Branches PA 850 461 246 143 3 2 0 1 0100 109 Sun Health Senior Living LLC AZ 844 637 61 146 3 3 0 0 0
Units(as of 12/31/15)
Communities(as of 12/31/15)
2016 LEADINGAGE ZIEGLER 150THE NATION'S LARGEST NOT-FOR-PROFIT MULTI-SITE SENIOR LIVING ORGANIZATIONS
RANKED BY TOTAL SENIOR LIVING UNITS
29Source: Preliminary 2016 LeadingAge Ziegler 100 Publication (data as of 12/31/15)
2016
Ran
k
2015
Ran
k
System Name State Total ILU ALU NCB Total LPC IL AL NH101 89 Presbyterian Communities and Services TX 843 329 134 380 2 2 0 0 0102 91 Simpson Senior Services PA 839 494 153 192 3 3 0 0 0103 92 Goodwin House Incorporated VA 832 583 100 149 2 2 0 0 0104 56 Presbyterian Villages of Michigan MI 832 542 200 90 7 1 6 0 0105 93 Los Angeles Jewish Home CA 831 50 271 510 3 1 1 0 1106 95 Givens Estates NC 818 597 77 144 2 2 0 0 0107 94 Luthercare PA 811 474 126 211 3 2 0 0 1108 96 Heritage Ministries NY 808 253 122 433 9 1 3 2 3109 99 Western Home Communities IA 790 420 238 132 3 1 2 0 0110 100 The Ohio Masonic Home OH 781 338 249 194 3 2 1 0 0111 104 Sunnyside Presbyterian Home VA 779 500 129 150 3 3 0 0 0112 103 Lutheran Social Services of Michigan MI 770 294 120 356 5 1 2 0 2113 105 Life Enriching Communities OH 763 467 137 159 2 2 0 0 0114 115 Wesley Willows IL 749 488 170 91 2 1 1 0 0115 107 Garden Spot Village PA 747 542 86 119 2 1 0 0 1116 108 Christian Care Senior Living Communities TX 747 386 138 223 2 2 0 0 0117 110 Christian Living Ventures CO 744 414 152 178 3 3 0 0 0118 112 Landis Communities PA 743 491 149 103 3 1 1 1 0119 111 Mather LifeWays IL 741 624 46 71 3 2 1 0 0120 113 Wellspring Lutheran Services MI 736 128 224 384 10 1 3 2 4121 114 Luther Manor WI 732 366 156 210 2 1 0 1 0122 128 National Lutheran Communities & Services MD 713 417 120 176 3 2 0 1 0123 116 Lutheran Homes Society OH 702 142 171 389 5 2 1 0 2124 NR Methodist ElderCare Services OH 700 338 256 106 2 2 0 0 0125 NR Christian Village Communities OH 698 327 245 126 2 2 0 0 0
Units(as of 12/31/15)
Communities(as of 12/31/15)
2016 LEADINGAGE ZIEGLER 150THE NATION'S LARGEST NOT-FOR-PROFIT MULTI-SITE SENIOR LIVING ORGANIZATIONS
RANKED BY TOTAL SENIOR LIVING UNITS
30Source: Preliminary 2016 LeadingAge Ziegler 100 Publication (data as of 12/31/15)
2016
Ran
k
2015
Ran
k
System Name State Total ILU ALU NCB Total LPC IL AL NH126 134 Sunset Manor, Inc. (Sunset Retirement Communities and Services) MI 698 304 225 169 4 2 0 1 1127 117 Saint Therese MN 698 300 76 322 3 2 0 1 0128 123 Messiah Lifeways PA 695 354 157 184 2 1 1 0 0129 118 Episcopal SeniorLife Communities NY 690 377 131 182 8 0 5 2 1130 119 Wesley Homes WA 688 453 87 148 2 2 0 0 0131 NR Christian Health Care Center NJ 681 297 92 292 2 1 1 0 0132 121 CRISTA Senior Ministries WA 680 382 131 167 2 1 1 0 0133 124 Lutheran Social Ministries of New Jersey, Inc. NJ 678 281 130 267 2 1 0 0 1134 126 Vincentian Collaborative Services PA 675 66 82 527 4 2 0 0 2135 127 Presbyterian Retirement Communities Northwest WA 668 474 132 62 4 3 1 0 0136 129 Maple Knoll Communities OH 667 369 91 207 2 2 0 0 0137 130 LifeStream Complete Senior Living AZ 661 357 144 160 5 1 2 0 2138 146 Albright Care Services PA 658 279 89 290 2 2 0 0 0139 120 St Andrew's Resources for Seniors MO 652 334 135 183 4 2 1 0 1140 132 LindenGrove, Inc. WI 650 189 461 9 0 0 5 4141 122 Masonic Homes of Kentucky, Inc. KY 638 248 147 243 3 1 1 0 1142 133 The Loomis Communities MA 634 426 74 134 4 3 1 0 0143 131 United Methodist Homes, Inc. CT 627 90 417 120 4 1 0 3 0144 137 Baptist Retirement Homes of North Carolina, Inc. NC 621 272 140 209 4 2 0 2 0145 136 Porter Hills MI 619 353 116 150 3 1 1 1 0146 125 Lutheran Life Villages IN 616 150 70 396 3 1 0 0 2147 138 Smith Senior Living IL 614 325 143 146 2 2 0 0 0148 NR Moorings Park FL 598 416 76 106 2 1 1 0 0149 135 Deaconess Abundant Life Communities MA 598 377 138 83 5 3 1 1 0150 141 St. John's Lutheran Ministries MT 588 145 257 186 5 4 1 0 0
Units(as of 12/31/15)
Communities(as of 12/31/15)
31
$0
$200
$400
$600
$800
$1,000
$1,200
Total Revenue ($MM)
2016 LZ 150 “TOP 25” RATED SYSTEMSTOTAL REVENUE ($MM)
Note: Metrics calculated from each respective borrower’s most recent audited financials or covenant compliance certificates. Springpoint’s financials not available publicly.
32
$0
$50
$100
$150
$200
$250
$300
$350
$400
Total Revenue ($MM)
2016 LZ 150 “TOP 25” RATED SYSTEMSTOTAL REVENUE ($MM)
Note: Metrics calculated from each respective borrower’s most recent audited financials or covenant compliance certificates. Springpoint’s financials not available publicly.
Excludes Evangelical Lutheran Good Samaritan Society
0
5,000
10,000
15,000
20,000
25,000
30,000
35,000
40,000
45,000
50,000
55,000
60,000
1980 1985 1990 1995 2000 2005 2010 2015
Uni
ts
Year
ILU ALU NCB All Units
All other organizations pre-1980
2016 LZ 150GROWTH: GROWTH OF LARGEST 100 SYSTEMS, COMBINED UNIT MIXFROM 1980 (EXCLUDES EVANGELICAL LUTHERAN GOOD SAMARITAN SOCIETY)
Partial histories used if complete data was unavailable
33Source: Preliminary 2016 LeadingAge Ziegler 100 Publication (data as of 12/31/15)
2016 LZ 150SYSTEM PRIMARY GEOGRAPHIC CLASSIFICATIONS
Source: 2016 LeadingAge Ziegler 150 Publication (Preliminary data) 34
National Across States
Bi- or Tri-state
Single State
State Region Metro Sub-metro
10.0%
3.3%
15.4%
28.7%
18.6%20.7%
3.3%
NFP SENIOR LIVING GROWTH & EVOLUTION IN 2017
35
NFP SL Growth
Expansions/Repositionings
New Community Locations
Sponsorship Transitions
HCBS Offerings
Joint Ventures
Source: Ziegler Investment Banking
38.0%
71.5%
36.0%
76.5%
0.0% 20.0% 40.0% 60.0% 80.0% 100.0%
New community locations (affiliationsor development)
Expansion or repositioning of existingcommunity
Percentage of LZ 150 who plan to grow through…
2016 2015
GROWTH PLANS OVER THE NEXT TWO YEARS
36Source: 2015 & 2016 LeadingAge Ziegler 150 Publication s
NFP SUCCESS BEYOND RESIDENTIAL SETTINGS
37Source: 2016 LeadingAge Ziegler 150
70% of the LZ150 with HCBS are below $10 million annually in HCBS revenue
Age
Income
Services
THE POTENTIAL NOT-FOR-PROFIT FULL-SERVICE SENIOR LIVING MODEL
38
Market Rate IL – hospitality focus
Moderate Independent Living
Assisted Living
Memory Care
Skilled Nursing, post-acute
Skilled Nursing, Medicaid
Government Subsidized
Continuing Care at Home
Home Health
Home Care
Concierge
PACE
Hospice
Adult Day
Home Maintenance
Source: Ziegler Investment Banking
Maximization of partnerships in the region
IN THE PIPELINE: SENIOR HOUSING CONSTRUCTION PROJECTS (5/18/17)
40
SENIOR HOUSING DEVELOPERS SET SIGHTS ON PHOENIX…land near Phoenix…$40 million community called Park at Copper Creek Independent Living…135-unit community… pool and grilling area …bistro, theater, fitness center, beauty salon and spa, crafts, game rooms, library, and private dining…
MORE SENIOR HOUSING TAKING SHAPE NEAR ATLANTA …close to Atlanta…mixed-use project would include new senior housing…retail space, a daycare, an elementary school, and apartments…
ASSISTED LIVING COMMUNITY PLANNED IN OHIO …StoryPoint…communities in Michigan and Ohio, seeks to build a new community with more than 200 independent living, assisted living, and memory care units,
SENIOR HOUSING PLANNED IN PHILLY…$147 million on a new community in Philadelphia. New Courtland Senior Services …build new housing and a care center for seniors.
WORKERS BREAK GROUND ON $27 MILLION SENIOR COMMUNITY IN GEORGIA …$27 million project…Savannah Quarters…10 acres…124 residents…spa and wellness center, farm-to-table dining, wine storage, a full-service salon…
MUSTANG CREEK ESTATES TO OPEN FIFTH DALLAS-AREA PROPERTY…$7.5 million assisted living and memory care community in Sachse, Texas…six homes that can house up to 16 seniors apiece…
SENIOR HOUSING COMING TOGETHER NEAR TEXAS A&M UNIVERSITY CAMPUS…159 senior living apartments…independent living, assisted living, and memory care units…14-acre wooded site…
DOMINION SENIOR LIVING BREAKS GROUND ON COMMUNITY IN SOUTH CAROLINA…$9.5 million senior living community…room for 60 seniors in assisted living and memory care apartments.
CENTRAL IOWA TO GET MORE ASSISTED LIVING AND MEMORY CARE UNITS…The Willows of Marshalltown…58 assisted living and memory care units…$13.3 million…expected to open in the summer of 2018.
SENIOR LIFESTYLE CORPORATION TO OPEN COMMUNITY IN OHIO…Mason, Ohio…The Sheridan at Mason…accepting reservations for 101 studio, one- and two-bedroom apartment homes, which include assisted living and memory care units…access to chef-prepared meals, a bistro…
SENIOR LIVING COMMUNITY TO HOST GRAND OPENING IN SOUTHERN LOUISIANA…ceremony to celebrate its grand opening…
RENOVATIONS WRAP UP AT WISCONSIN COMMUNITY Samaritas Senior Living, formerly Luther Manor, has finished its first round of renovations…added 19 new private rehabilitation rooms…more phases to go…entire project is slated to finish by summer of next year.
Pla
nn
edIn
Pro
gre
ssC
omp
lete
For-Profit
NFP
Govt.
FOR-PROFITS DOMINATE THE BROADER SECTOR AND ARE RAPIDLY GROWING
41Data Sources: Ziegler National CCRC Listing & Profile, LeadingAge, NIC MAP® Data and Analysis Service, The National Center for Health Statistics, Centers for Medicare and Medicaid Services
72%
25.5%
2.5%
42Source: NIC MAP® Data & Analysis Service, as of 3/31/17 © National Investment Center for the Seniors Housing & Care Industry | www.NICMAP.org
FOR-PROFIT DEVELOPMENT REMAINS STRONG
42
0
50
100
150
200
250
300
350
2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017
Num
ber o
f Pro
pert
ies
With
Con
stru
ctio
n
Seniors Housing Construction by Profit Status; MAP314Q05 – 1Q17
Not-For-Profit
For-Profit
0%
2%
4%
6%
8%
10%
12%
2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017
Construction vs. Inventory; MAP31Seniors Housing | 4Q05 – 1Q17
For-Profit Independent Living*
For-Profit Assisted Living*
Not-for-Profits
43
* Excludes not-for-profits and CCRCs
FOR-PROFIT GROWTH NOT JUST AL/MEMORY CARE INDEPENDENT LIVING COMING ON STRONG
Source: NIC MAP® Data & Analysis Service, as of 3/31/17 © National Investment Center for the Seniors Housing & Care Industry | www.NICMAP.org 43
44
NATIONAL OCCUPANCY IS GENERALLY HIGH
83%
85%
87%
89%
91%
93%
95%
2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017
Seniors Housing Occupancy by Profit Status; MAP314Q05 – 1Q17
Not-For-Profit
For-Profit
Source: NIC MAP® Data & Analysis Service, as of 3/31/17 © National Investment Center for the Seniors Housing & Care Industry | www.NICMAP.org
LIFE PLAN COMMUNITIES EVEN BIGGER ADVANTAGE
83%
85%
87%
89%
91%
93%
95%
2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017
CCRC Occupancy by Profit Status; MAP314Q05 – 1Q17
Not-For-Profit
For-Profit
4.94%
Source: NIC MAP® Data & Analysis Service, as of 3/31/17 © National Investment Center for the Seniors Housing & Care Industry | www.NICMAP.org 45
46
LIFE PLAN COMMUNITIES BY STATENOT-FOR-PROFIT VS FOR-PROFIT
Not-For-ProfitFor-Profit
174
92
2015
13327
3011
CT: 28, 11
DC: 6, 1DE: 12, 6
10937
235
HI: 5, 2
71, 8
74
11318
6718
74, 10
80
MA: 31, 8
MD: 43, 6
74
417
643
5213
41
4, 0 6, 0
18, 0
65, 21
19, 2
NH: 19, 3VT: 2, 0
RI: 8, 5NJ: 39, 5
113
21 0
1
9427
0, 0
21, 5
31, 5
21, 5
15046
197,20
59,761
4116
495
Source: Ziegler Investment Banking as of 2/25/16
HCR ManorCare, Toledo, OH
• 63 Communities in 29 States– AZ, CA, CO, CT, DE, FL, GA,
IA, IN, KS, KY, MD, MI, MN, MO, NC, ND, NJ, NM, NV, OH, OK, PA, SC, SD, TX, VA, WA, WI
• 4,403 Total Units– 55+ Community– Independent Living– Assisted Living– Skilled Nursing– Memory Care
47
SENIOR LIVING SECTOR: FOR-PROFIT
www.hcr-manorcare.com
Source: Argentum 2016 Largest Senior Living Providers
48
SENIOR LIVING FP SECTOR:HCR MANORCARE
Source: www.hcr-manorcare.com
IndianaManorCare Health Services-Indy South, IndianapolisHeartland Hospice Serving Terre Haute & Surrounding CountiesManorCare Health Services-Prestwick, AvonHeartland Hospice Serving Central Indiana, IndianapolisManorCare Assisted Living of Summer Trace, CarmelManorCare Health Services of Summer Trace, CarmelManorCare Health Services-AndersonHeartland Home Health Care Serving Northeast Indiana, Fort WayneHeartland Hospice Serving Northeast Indiana, Fort WayneHeartland Hospice Serving North Central Indiana, Mishawaka
KentuckyHeartland Rehabilitation Services of KY-LondonHeartland Rehabilitation Services of KY-EdmontonHeartland Rehabilitation Services of KY-GlascowHeartland Rehabilitation Services of KY-BereaHeartland Rehabilitation Services of KY-Horse CaveHeartland Rehabilitation Services of KY-RichmondHeartland Rehabilitation Services of KY-MurrayArden Courts of LouisvilleHeartland of LouisvilleHeartland Rehabilitation Services of KY-PaducahHeartland Rehabilitation Services of KY-Alexandria
49
SENIOR LIVING FP SECTOR:HCR MANORCARE
Source: www.hcr-manorcare.com
Ohio (cont’d)The Village at Westerville (Ret. Ctr.) Heartland of WestervilleHeatland Hospice Serving Central Ohio, ColumbusHeartland Home Health Care Serving Central Ohio,
ColumbusHeartland of DublinHeartland of Uptown WestervilleHeartland of UrbanaHeartland of MarysvilleHeartland of PiquaHeartland of CenterburgHeartland of GreenvilleHeartland of BellefontaineHeartland of MarionHeartland Home Health Care Serving Central Ohio,
MarionHeartland Hospice Serving Central Ohio, MarionHeartland of Indian Lake (Rehab Ctr). LakeviewManorCare Health Services-Belden Village, CantonHeartland of BucyrusHeartland Hospice Serving Northeast Ohio, AkronManorCare Health Services-BarbertonManorCare Health Services-AkronArden Courts of Bath, AkronHeartland of TwinsburgManorCare Health Services-Parma, ClevelandArden Courts of Parma, ClevelandHeartland Home Health Care Serving Northeast Ohio,
IndependenceHeartland Hospice Serving Northeast Ohio,
IndependenceHeartland Hospice Serving Northwest Ohio, FremontArden Courts of Chagrin FallsManorCare Health Services-North OlmstedArden Courts of Westlake
OhioHeatland of Riverview, South PointHeartland of PortsmouthHeartland Hospice Serving Southern Ohio, Oak HillHeartland Home Health Care Serving Southern Ohio,
LucasvilleHeartland Hospice Serving Southern Ohio, LucasvilleHeartland of JacksonArden Courts of Anderson Twp, CincinnatiHeartland of HillsboroHeartland of ChillicotheHeartland Hospice Serving Southwest Ohio, CincinnatiHeartland of MadeiraArden Courts of Kenwood, CincinnatiHeartland of MariettaHeartland of Mt. Airy, CincinnatiHeartland of Woodridge, FairfieldHeartland of Woodridge (1), FairfieldHeartland Hospice Serving Central Ohio, CirclevilleHeartland of Fairfield, PleasantvilleHeartland of CentervilleHeartland of MiamisburgHeartland of KetteringHeatland Hospice Serving Miami Valley, KetteringHeartland – Beavercreek, DaytonHeartland Rehabilitation Services of OH-Grove CityHeartland of EatonHartland of Victorian Village, ColumbusHeartland Rehabilitation Services of OH-ORS NewarkHeartland Home Health Care Serving Central Ohio,
NewarkHeartland of Lansing, BridgeportHeartland of Springfield, SpringfieldHeartland Rehabilitation Services of OH-New Albany,
Columbus
Ohio (Cont’d)ManorCare Health Services-Rocky River,
ClevelandManorCare Health Services-Mayfield HeightsManorCare Health Services-Euclid Beach, ClevelandHeartland of WatervilleManorCare Health Services-WilloughbyHeartland of MentorHeartland Rehabilitation Services of OH-PerrysburgHeartland of PerrysburgPerrysburg CommonsHeartland Health Care PerrysburgHeartland Rehabilitation Services of OH-Arrowhead,
MaumeeHeartland of WauseonHeartland Rehabilitation Services of OH-OregonHeartland of OregonHeartland Rehabilitation Services of OH-Westgate,
ToledoHeartland Hospice Serving Northwest Ohio, PerrysburgHeartland - Holly Glen, ToledoHeartland of ProMedica, SylvaniaHeartland Health Care Center-Canton (1), CantonHeartland Health Care Center-Canton, Canton
50
SENIOR LIVING FP SECTOR:HCR MANORCARE
Source: www.hcr-manorcare.com
MinnesotaHeartland Hospice Serving Minnesota South, RochesterHeartland Home Health Care Serving Twin Cities, RosevilleHeartland Hospice Serving Twin Cities, RosevilleHeartland Hospice Serving Minnesota North, Sauk RapidsHeartland Hospice Serving Minnesota North, Brainerd
WisconsinManorCare Health Services-KenoshaHeartland Home Health Care Serving Southeastern Wisconsin, KenoshaHeartland Hospice Serving Southeastern Wisconsin, KenoshaHeartland Hospice Serving Southeastern Wisconsin, MilwaukeeHeartland Home Health Care Serving Southeastern Wisconsin, MilwaukeeManorCare Health Services-Pewaukee, WaukeshaHeartland Hospice Serving South Central Wisconsin, MadisonManorCare Health Services-PlattevilleHeartland Hospice Serving East Central Wisconsin, Fond du LacManorCare Health Services-Fond du LacManorCare Health Services-WaterlooManorCare Health Services-AppletonHeartland Hospice Serving Northeastern Wisconsin, DePereHeartland Home Health Care Serving Northeastern Wisconsin, DePereManorCare Health Services-East Green BayManorCare Health Services-West Green BayManorCare Health Services-ShawanoHeartland Hospice Serving Central Wisconsin, Stevens Point
IllinoisHeartland Hospice Serving Fairview HeightsHeartland Health Care Center-ChampaignHeartland Health Care Center-DecaturHeartland Health Care Center-PaxtonHeartland Health Care Center-NormalManorCare Health Services-KankakeeRiverview Senior Living Community, East PeoriaHeartland Health Care Center-Riverview, East PeoriaHeartland Health Care Center-PeoriaHeartland Hospice Serving Chicagoland South, FrankfortManorCare Health Services-South HollandArden Courts of South HollandManorCare Health Services-HomewoodArden Courts of Hazel CrestHeartland Health Care Center-MacombHeartland Health Care Center-HenryArdent Courts of Palos HeightsManorCare Health Services-Palos Heights EastManorCare Health Services-Palos Heights WestManorCare Health Services-Oak Lawn EastManorCare Health Services-Oak Lawn WestManorCare Health Services-HinsdaleManorCare Health Services-WestmontManorCare Health Services-NapervilleHeartland Hospice Serving Chicagoland Central, WestmontHeartland Health Care Center-GalesburgArden Courts of Glen EllynManorCare Health Services-WilmetteArdent Courts of GenevaArden Courts of Elk Grove, Elk Grove VillageManorCare Health Services-Elk Grove VillageArden Courts of NorthbrookManorCare Health Services-NorthbrookManorCare Health Services-Arlington HeightsManorCare Health Services-Rolling MeadowsManorCare Health Services-ElginHeartland Hospice Serving Chicagoland North, NorthbrookManorCare Health Services-LibertyvilleHeartland Hospice Serving Quad Cities, MolineHeartland Health Care Center-MolineHeartland Home Health Care Serving North Central Illinois &
Southern Wisconsin, Rockford
51
SENIOR LIVING FP SECTOR:HCR MANORCARE
Source: www.hcr-manorcare.com
MichiganHeartland Rehabilitation Services of MI-Bedford, LambertvilleHeartland Health Care Center-Allen ParkHeartland Health Care Center-Three RiversHeartland Health Care Center-Ann ArborHeartland Hospice Serving Ann ArborHeartland Home Health Care Center-Ann ArborHeartland Health Care Center-Dearborn HeightsHeartland Health Care Center-JacksonHeartland Health Care Center-PlymouthHeartland Health Care Center-LivoniaHeartland Health Care Center-Grosse Pointe WoodsArden Courts of LivoniaHeartland Health Care Center-Livonia NEHeartland Hospice Serving Metropolitan Detroit, SouthfieldHeartland Home Health Care Serving Metropolitan Detroit, SouthfieldHeartland Hospice Serving Southwest Michigan, PortageArden Courts of Bingham FarmsArdent Courts of Sterling HeightsHeartland West BloomfieldMarvin & Betty Danto Health Care Center, West BloomfieldHeartland Health Care Center-Bloomfield HillsHeartland Health Care Center-Sterling HeightsHeartland Health Care Center-Battle CreekHeartland Health Care Center-KalamazooHeartland Health Care Center-Oakland, TroyHeartland Hospice Serving Greater Lansing and Jackson, MasonHeartland Home Health Care Serving Greater Lansing and Jackson, MasonHeartland Hospice Serving Central Eastern Michigan, LapeerHeartland Home Health Care Serving Central Eastern Michigan, FlintHeartland Hospice Serving Central Eastern Michigan, FlintHeartland Health Care Center-Briarwood, FlintFostrian Court Assisted Living, FlushingHeartland Health Care Center-Fostrian, FlushingHeartland of Holland
Michigan (cont’d)Heartland Health Care Center-IoniaHeartland Health Care Center-Crestview, WyomingHeartland Health Care Center-Grand RapidsHeartland Hospice Serving West Michigan, Grand RapidsHeartland Home Health Care Serving West Michigan, Grand RapidsHeartland Health Care Center-Greenview, Grand RapidsHeartland Health Care Center-SaginawHeartland Home Health Care Serving The Thumb, CaroHeartland Health Care Center-Knollview, MuskegonHeartland Health Care Center-Hampton, Bay CityHeartland Hospice Serving Northeastern Michigan, Bay CityHeartland Health Care Serving Northeastern Michigan, Bay CityHeartland Home Health Care Serving Northeastern Michigan, Bay CityHeartland Home Health Care Serving Central Michigan, Mt. PleasantHeartland Hospice Serving Central Michigan, Mt. PleasantHeartland Hospice Serving The Thumb, Bad AxeHeartland Hospice Serving West Michigan, FremontHeartland Health Care Center-WhitehallHeartland Hospice Serving Northern Michigan, West BranchHeartland Home Health Care Serving Northern Michigan, West BranchHeartland Hospice Serving Northern Michigan, CadillacHeartland Hospice Serving Northwestern Michigan, Traverse CityHeartland Home Health Care Serving Northwestern Michigan, CadillacManorCare Nursing & Rehabilitation Center, Kingsford
Brookdale Senior Living, Brentwood, TN(includes Emeritus Senior Living)
• 1,123 Communities in 47 States– All States except AK, DC, HI, SD
• 101,965 Total Units– 55+ Community– Independent Living– Assisted Living– Skilled Nursing– Memory Care
52
SENIOR LIVING SECTOR: FOR-PROFIT
Source: www.brookdaleliving.com
Source: Argentum 2016 Largest Senior Living Providers
KentuckyHorizon Bay, LouisvilleRichmond Place, LexingtonRichmond Place Rehab & Healthcare
Center, Lexington
OhioAmber Park, CincinnatiBrookdale Place At Finneytown, CincinnatiBrookdale Place At Kenwood, CincinnatiBrookdale Place At Oakwood, DaytonBrookdale Place Of Bath, AkronBrookdale Place Of EnglewoodBrookdale Place Of EnglewoodBrookdale Place Of WoosterChambrel At Montrose, AkronClare Bridge Of AustintownClare Bridge Of MonroeEmerald Crossings, DublinGrand Court DaytonGrand Court FindlayGrand Court SpringfieldHomewood At Richmond HeightsHomewood At Rockefeller Garden,
Cleveland HeightsSterling House Of AllianceSterling House Of BarbertonSterling House Of Beavercreek, DaytonSterling House Of Bowling GreenSterling House Of CantonSterling House Of Englewood. ClaytonSterling House Of Englewood. Clayton
Ohio (cont’d)Sterling House Of FairfieldSterling House Of FindlaySterling House Of GreenvilleSterling House Of LancasterSterling House Of MansfieldSterling House Of MarionSterling House Of MonroeSterling House of NewarkSterling House Of PiquaSterling House Of RichmondSterling House Of SalemSterling House Of Springdale,
CincinnatiSterling House Of SpringfieldSterling House Of TroySterling House Of UrbanaSterling House Of Washington
Township, DaytonSterling House Of WestervilleSterling House Of YoungstownThe Fairways, WickliffeTrillium Place, ColumbusWaterford DaytonWestlake Village, WestlakeWestlake Village Healthcare Center,
WestlakeWoodside Village Bedford
MichiganBrookdale Place Of Ann ArborBurcham Hills, East LansingClare Bridge Of Ann ArborClare Bridge Of Battle CreekClare Bridge Of Bay CityClare Bridge Of Delta, LansingClare Bridge Of Farmington Hills I & IIClare Bridge Of Grand Blanc, HollyClare Bridge Of Meridian, HaslettClare Bridge Of MidlandClare Bridge Of PortageClare Bridge Of SaginawFreedom Village At HollandGrand Court AdrianGrand Court Farmington HillsGrand Court NoviHeritage Of SouthfieldHomewood Village Genesee Valley,
FlintPark At Trowbridge, SouthfieldSterling House Of Battle CreekSterling House Of Bay CitySterling House Of DavisonSterling House Of Delta, LansingSterling House Of MidlandSterling House Of SaginawThe Inn At Freedom Village
Healthcare Center, HollandWynwood Of Grand Blanc, HollyWynwood Of MeridianWynwood of HaslettWynwood Of NorthvilleWynwood Of Portage
IndianaBerkshire Castleton, IndianapolisBrentwood At ElkhartBrentwood At HobartBrentwood At LaPorteBrookdale MerrillvilleBrookdale Place At Fall Creek, IndianapolisBrookdale Place At Willow Lake, IndianapolisBrookdale PortageBrookdale ValparaisoClare Bridge Of CarmelEastlake Terrace, ElkhartRobin Run Village, IndianapolisRobin Run Village Healthcare Center, IndianapolisSterling House Of BloomingtonSterling House of KokomoSterling House Of MarionSterling House Of RichmondSterling House Of South Bend
SENIOR LIVING FP SECTOR: BROOKDALE SENIOR LIVING
Source: www.brookdaleliving.com
Trilogy Health Services, Louisville, KY
• 88 Communities in 4 States– IN, KY, MI, OH
• 3,671 Total Units– 55+ Community– Independent Living– Assisted Living– Skilled Nursing– Memory Care
54
SENIOR LIVING SECTOR: FOR-PROFIT
www.trilogyhs.com
Source: Argentum 2016 Largest Senior Living Providers
IndianaForest Park Health Campus, RichmondMorrison Woods Health Campus, MuncieGlen Oaks Health Campus, New CastleSenior Living at Forest Ridge, New CastleSt. Andrews Health Campus, BatesvilleBethany Pointe Health Campus, AndersonThe Villas at Bethany Pointe, AndersonAspen Place Health Campus, GreensburgWellbrooke of WabashThe Villas at Springhurst, GreenfieldSpringhurst Health Campus, GreenfieldThe Villas at Ashford Place, ShelbyvilleAshford Place Health Campus, ShelbyvillePrairie Lakes Health Campus, NoblesvilleLakeland Rehabilitation and Healthcare
Center, MilfordClearvista Lake Health Campus, IndianapolisBlair Ridge Health Campus, PeruThe Villas at Blair Ridge, PeruThe Maples at Waterford Crossing, GoshenThe Villas at Waterford Place, KokomoWaterford Place Health Campus, KokomoWellbrooke of KokomoArlington Place Health Campus, IndianapolisWellbrooke of WestfieldWellbrooke of CarmelThornton Terrace Health Campus, HanoverGreenleaf Health Campus, EkkhartWoodBridge Health Campus, LogansportWellbrooke of AvonCovered Bridge Health Campus, SeymourHomewood Health Campus, LebanonHampton Oaks Health Campus, ScottsburgWellbrooke of South BendSt. Elizabeth Healthcare Center, Delphi
OhioThe Willows at WillardForest Glen Health Campus,
SpringfieldThe Villas at Forest Glen,
SpringfieldThe Oaks at NorthPointe,
ZanesvilleThe Oaks at Bethesda,
ZanesvilleThe Villas at BellevueThe Heritage, FindlayThe Willows at BellevueRichland Manor, BlufftonValley View Healthcare
Center, FremontBriar Hill Health Campus,
North BaltimoreSpringview Manor, LimaThe Villas at LeipsicThe Meadows of LeipsicHighland Oaks Health Center,
McConnelsvilleThe Meadows of KalidaGenoa Retirement Village, GenoaCypress Pointe Health Campus,
EnglewoodThe Lakes of Monclova, MaumeeThe Meadows of OttawaVillage Green Health Campus,
GreenvilleTriple Creek Retirement
Community, CincinnatiThe Villas at Triple Creek,
Cincinnati 55
SENIOR LIVING FP SECTOR: TRILOGY HEALTH SERVICESMichiganThe Oaks at Woodfield, Grand BlancRidgeCrest Health Campus, JacksonShelby Crossing Health Campus,
Shelby TownshipWestlake Health Campus, CommerceThe Willows at HowellThe Willows at OkemosThe Oaks at Northpointe Woods,
Battle CreekThe Willows at East LansingStonegate Health Campus, Lapeer
KentuckyCedar Ridge Health Campus, CynthianaThe Willows at Citation, LexingtonThe Willows at Hamburg, LexingtonForest Springs Health Campus, LouisvilleThe Villas at Forest Springs, LouisvilleWestport Place Health Campus, LouisvilleGlen Ridge Health Campus, LouisvilleFranciscan Health Care Center, LouisvillePark Terrace Health Campus, Louisville
Indiana (cont’d)White Oak Health Campus, MonticelloCreasy Springs Health Campus, LafayetteSt. Mary Healthcare Center, LafayetteThe Springs at LafayetteHearthstone Health Campus, BloomingtonCumberland Pointe Health Campus,
West LafayetteWellbrooke of CrawfordsvilleAutumn Woods Health Campus, New AlbanyThe Villas at Silvercrest, New AlbanyMill Pond Health Campus, GreencastleStonecroft Health Campus, BloomingtonThe Villages at Historic Silvercrest, New AlbanyOwen Valley Health Campus, SpencerStoneBridge Health Campus, BedfordAvalon Springs Health Campus, ValparaisoCedar Creek Health Campus, LowellSpring Mill Health Campus, MerrillvilleHarrison's Crossing Health Campus,
Terre HauteCobblestone Crossings Health Campus,
Terre HauteSt. Charles Health Campus, JasperThe Villas at St. Charles, JasperThe Villages at Oak Ridge, WashingtonThe Villas at Oak Ridge, WashingtonScenic Hills Care Center, FerdinandOakwood Health Campus, Tell CityThe Villas at Oakwood, Tell CityAmber Manor Care Center, PetersburgBridgePointe Health Campus, VincennesWoodmont Health Campus\, BoonvilleRiverOaks Health Campus, PrincetonSilver Oaks Health Campus, ColumbusRiver Pointe Health Campus, EvansvilleWest River Health Campus, Evansville
56
• Mainstreet Senior Living, Carmel, IN– 28 Communities in 7 states
• AR, IL, IN, KS, NY, PA, TX• 3,521 Total Units
– 55+ Community– Independent Living– Assisted Living– Skilled Nursing– Memory Care
• Future: 10 Communities in 4 States– 1 in Colorado– 6 in Indiana– 2 in Kansas– 1 in Texas
SENIOR LIVING FP SECTOR: MAINSTREET SENIOR LIVING
Sources: http://www.mainstreetinvestment.com/#welcome
American House Senior Living Communities, Bloomfield Hills, MI
• 38 Communities in 3 States– FL, IL, MI
• 4,085 Total Units– 55+ Community– Independent Living– Assisted Living– Skilled Nursing– Memory Care
57
SENIOR LIVING SECTOR: FOR-PROFIT
www.americanhouse.com
Source: Argentum 2016 Largest Senior Living Providers
58
SENIOR LIVING FP SECTOR: AMERICAN HOUSE
IllinoisAmerican House Cedarlake, Plainfield
Source: www.americanhouse.com
FloridaAmerican House Bonita Springs Senior Living, Bonita SpringsAmerican House Coconut Point, Bonita Springs
Michigan (cont’d)American House Milford Senior LivingAmerican House North Senior Living, FlintAmerican House Oakland Senior Living, PontiacAmerican House Petoskey Senior LivingAmerican House Riverview Senior LivingAmerican House Southfield Senior LivingAmerican House Southgate Senior LivingAmerican House Southland Senior Living, TaylorAmerican House Spring LakeAmerican House Sterling Heights Senior LivingAmerican House Sterling Meadows Senior Living, Sterling HeightsAmerican House Sterling Woods Senior Living, Sterling HeightsAmerican House Stone Senior Living, Rochester HillsAmerican House The Village Senior Living, Rochester HillsAmerican House Troy Senior LivingAmerican House West Bloomfield Senior LivingAmerican House Westland Hunter Senior LivingAmerican House Westland Joy Senior LivingAmerican House Westland Venoy Senior LivingRegent Street West Bloomfield
MichiganAmerican House Brownstown, Brownstown TwpAmerican House Carpenter Senior Living, YpsilantiAmerican House Charlevoix Senior Living, CharlevoixAmerican House Dearborn Heights Senior Living, Dearborn HeightsAmerican House East I Senior Living, RosevilleAmerican House East II Senior Living, RosevilleAmerican House Elmwood Senior Living, , Rochester HillsAmerican House Farmington Hills Senior Living, Farmington HillsAmerican House Grand Blanc Senior Living, Grand BlancAmerican House Grand Rapids Senior Living, Grand RapidsAmerican House Grosse Pointe at Cottage, Grosse Pointe FarmsAmerican House Hazel Park Senior Living, Hazel ParkAmerican House HollandAmerican House JenisonAmerican House KentwoodAmerican House Lakeside Senior Living, Clinton TownshipAmerican House Livonia Senior LivingAmerican House Lloyd’s Bayou, Spring LakeAmerican House Milford Senior Living
Singh Senior Living, West Bloomfield, MI
• 9 Communities in 3 States– MI, NC, VA
• 1,768 Total Units– 55+ Community– Independent Living– Assisted Living– Skilled Nursing– Memory Care
59
SENIOR LIVING SECTOR: FOR-PROFIT
www.singhweb.com
Source: Argentum 2016 Largest Senior Living Providers
60
SENIOR LIVING FP SECTOR: SINGH SENIOR LIVING
MichiganAdams Creek, Auburn HillsSummit Creek, CantonTurnbury Park, CantonWyndchase, CantonBriarcliff Village, Commerce TownshipMainCentre Apartments, NorthvilleBrownstones, NoviMainstreet Village, NoviShoreBrooke, NoviWexford Townhomes, NoviCiderMill Village, Rochester HillsNorthridge, Rochester HillsBrandywine, West BloomfieldAmberly, West Bloomfield
Source: www.singhweb.com
North CarolinaWaltonwood Cary Parkway, CaryWaltonwood Cotswold, CharlotteWaltonwood Providence, CharlotteWaltonwood Lake Boone, Raleigh
VirginiaWaltonwood Ashburn
Michigan (cont’d)Waltonwood at Carriage Park, CantonWaltonwood at Cherry Hill, CantonWaltonwood at Twelve Oaks, NoviWaltonwood at Main, Rochester HillsWaltonwood at University, Rochester HillsWaltonwood at Royal OakWaltonwood at Lakeside, Sterling Heights
62
• Very few financings completed in the 12 months from July 2008 to July 2009• 2010 & 2009 volume focused on relieving pent-up demand created during the crisis
NOT-FOR-PROFIT SENIOR LIVING FINANCINGS
SOURCE: Thomson Financial Securities Data, as of 12/31/16, Ziegler Investment Banking, Volume & Other Bank Credit Estimates thru 12/31/16
$1,5
77
$1,4
90
$2,2
46
$2,5
06
$2,3
20
$2,2
93
$3,1
42
$3,5
24
$5,0
77
$4,9
82
$2,8
49
$2,8
60
$3,7
80
$3,1
60
$3,0
32
$4,1
38
$5,9
11
$7,3
94
$2,4
80
$1,8
01
$2,6
37
$1,1
48
$3,6
65
$2,7
95
$2,7
18
$3,8
02
$5,6
91
$475 $1
,066
$1,3
77
$1,4
35
$1,9
74
$2,5
43
$1,6
60
$1,5
00
$0
$1,000
$2,000
$3,000
$4,000
$5,000
$6,000
$7,000
$8,000
1990
1991
1992
1993
1994
1995
1996
1997
1998
1999
2000
2001
2002
2003
2004
2005
2006
2007
2008
2009
2010
2011
2012
2013
2014
2015
2016
(In
Mill
ions
)
Other Bank Credit Par Volume
Estimated Other/Bank Credit
HISTORICAL INTEREST RATES
1.001.502.002.503.003.504.004.505.005.506.006.507.007.508.008.509.009.50
10.0010.5011.0011.50
1990
1991
1992
1993
1994
1995
1996
1997
1998
1999
2000
2001
2002
2003
2004
2005
2006
2007
2008
2009
2010
2011
2012
2013
2014
2015
2016
2017
Yield %
30-YR NRInstitutional
MMD 30-YR"AAA"
63
NR = Non-Rated
Senior Living Non-Rated Yields (1990 YTD - Weekly)
SOURCE: Ziegler Investment Banking, as of 5/12/17
30-Year NR Institutional
MMD 30-Year"AAA"
Minimum: 3.85% 1.95%Maximum: 10.75% 7.35%Average: 6.93% 4.81%Current: 5.26% 3.01%
0
5
10
15
20
25
30
35
40
1.95
2.05
2.15
2.25
2.35
2.45
2.55
2.65
2.75
2.85
2.95
3.05
3.15
3.25
3.35
3.45
3.55
3.65
3.75
3.85
3.95
4.05
4.15
4.25
4.35
4.45
4.55
4.65
4.75
4.85
4.95
5.05
5.15
5.25
5.35
5.45
5.55
5.65
5.75
5.85
5.95
6.05
6.15
6.25
6.35
6.45
6.55
6.65
6.75
6.85
6.95
7.05
Freq
uenc
y
30-yr "AAA" MMD
30-yr "AAA" MMD Histogram1990 - 2017 (Frequency "Weekly")
64
AAA MMD HISTORGRAMSTILL A UNIQUE MARKET OPPORTUNITY
4/21/17 MMD: 2.90%
Source: Thomson Financial Municipal Market Monitor, as of 4/21/17
0.00%
0.50%
1.00%
1.50%
2.00%
2.50%
3.00%
3.50%
4.00%
1996-1997
1998-1999
2000-2001
2002-2003
2004-2005
2006-2007
2008 2009 2010 2011 2012 2013 2014 2015 2016
A Category BBB Category Unrated New Campus - Temp Debt New Campus - Perm Debt
65
BANK TRENDS (SENIOR LIVING)ANNUAL BANK CREDIT FEES
Letter of Credit Era Direct Purchase Era*
*Letter of Credit fees, if available, are 0.25%-0.50% higherSOURCE: Ziegler Investment Banking, as of 12/31/16
0
2
4
6
8
10
12
14
1996‐1997
1998‐1999
2000‐2001
2002‐2003
2004‐2005
2006‐2007
2008 2009 2010 2011 2012 2013 2014 2015 2016
Years
Direct Purchase A Category ‐ LOC BBB Category ‐ LOC NR Category ‐ LOC
66
BANK TRENDS (SENIOR LIVING)BANK CREDIT COMMITMENT PERIODS
Letter of Credit Era Direct Purchase Era
SOURCE: Ziegler Investment Banking, as of 12/31/16
1
69
ABOUT US• Ziegler is a privately-held investment bank, capital markets, wealth
management and alternative investments firm.
• A registered broker dealer with SIPC & FINRA
• Ziegler provides its clients with capital raising, strategic advisory services, equity & fixed-income trading, wealth management and research
• Founded in 1902, Ziegler specializes in the healthcare, senior living, educational and religious sectors as well as general municipal finance
*Investment banking services offered through B.C. Ziegler and Company. FHA mortgage banking services are provided through Ziegler Financing Corporation which is not a registered broker/dealer. Ziegler Financing Corporation and B.C. Ziegler and Company are affiliated and referral fees may be paid by either entity for services provided.