+ All Categories
Home > Documents > SinoPac Securities Corporation and Subsidiaries...assets-in-use model and industry characters to...

SinoPac Securities Corporation and Subsidiaries...assets-in-use model and industry characters to...

Date post: 27-Apr-2020
Category:
Upload: others
View: 4 times
Download: 0 times
Share this document with a friend
134
SinoPac Securities Corporation and Subsidiaries Consolidated Financial Statements for the Years Ended December 31, 2017 and 2016 and Independent Auditors’ Report
Transcript
Page 1: SinoPac Securities Corporation and Subsidiaries...assets-in-use model and industry characters to decide specific group of assets’ independent cash flow, useful life and possible

SinoPac Securities Corporation and Subsidiaries Consolidated Financial Statements for the Years Ended December 31, 2017 and 2016 and Independent Auditors’ Report

Page 2: SinoPac Securities Corporation and Subsidiaries...assets-in-use model and industry characters to decide specific group of assets’ independent cash flow, useful life and possible
Page 3: SinoPac Securities Corporation and Subsidiaries...assets-in-use model and industry characters to decide specific group of assets’ independent cash flow, useful life and possible

- 3 -

Key audit matters for the Group’s consolidated financial statements for the year ended December 31, 2017 are stated as follows: Impairment of Goodwill As of December 31, 2017, the Group’s goodwill was $326,581 thousand, arising principally from the merge and acquisition of brokerage businesses to increase its market share in the securities brokerage and to enhance business competitiveness. Management is required to carry out an annual impairment test in accordance with IAS 36 “Impairment of Assets”. As detailed in Note 5 critical accounting judgments and key sources of estimation uncertainty, in determining the impairment of goodwill, management estimated the future cash flows expected to arise from the cash-generating unit and decided a discount rate for calculating the present value of these cash flows to evaluate the fair value of the cash-generating units, which have been allocated to goodwill. The inputs, assumptions and expected growth rates used for estimating the expected future cash flows and used in the impairment model are critical judgments and estimates; therefore, the impairment of goodwill is identified as key audit matter for the year ended December 31, 2017. Our key audit procedures performed in respect of the above area included the following: 1. We understood the process and basis of cash-generating units for estimating the growth rate of

revenue and profit margin in the future plan by management. 2. We reviewed whether the estimation of the future operating cash flows was consistent with

future business plan approved by the Board of Directors. We also inspected and evaluated whether the assumptions used in the growth rate of revenue and profit margin of the cash-generating units with reference to recent operating results, historical trend and industrial profiles that were updated timely.

3. We understood and assessed management’s methodology, assumptions and inputs used for

estimating the recoverable amount according to value in use and assigning internal financial consultants to assess whether inputs and assumptions (including risk-free rate, volatility and risk premium, etc.) used in calculating weighted average cost of capital rate were consistent with the Group’s current operating status and industry conditions. We also re-ran and recalculated the model.

Impairment of Other Intangible Assets As of December 31, 2017, the Group’s other intangible assets - client relationship were $518,038 thousand, arising principally from the merge and acquisition of brokerage businesses to increase its market share in the securities brokerage and to enhance business competitiveness. Management is required to carry out an annual impairment test in accordance with IAS 36 “Impairment of Assets”. As detailed in Note 5 critical accounting judgments and key sources of estimation uncertainty, in determining impairment tests, management depended on subjective judgments and based on assets-in-use model and industry characters to decide specific group of assets’ independent cash flow, useful life and possible gains/losses in the future. Any estimation adjustments due to changes in economic and company strategies would cause significant impairment in the future. The assumptions used in the impairment model are critical judgments and estimates; therefore, the impairment of other intangible assets is identified as key audit matter for the year ended December 31, 2017.

Page 4: SinoPac Securities Corporation and Subsidiaries...assets-in-use model and industry characters to decide specific group of assets’ independent cash flow, useful life and possible

- 4 -

Our key audit procedures performed in respect of the above area included the following: 1. We understood the process and basis of cash-generating units for estimating the growth rate of

revenue and profit margin in the future plan by management. 2. We reviewed whether the estimation of the future operating cash flows was consistent with

future business plan approved by the Board of Directors. We also inspected and evaluated whether the assumptions used in the growth rate of revenue and profit margin of the cash-generating units with reference to recent operating results, historical trend and industrial profiles that were updated timely.

Other Matter We have also audited the parent company only financial statements of SinoPac Securities Corporation as of and for the years ended December 31, 2017 and 2016 on which we have issued an unmodified opinion. Responsibilities of Management and Those Charged with Governance for the Consolidated

Financial Statements Management is responsible for the preparation and fair presentation of the consolidated financial statements in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Firms, Regulations Governing the Preparation of Financial Reports by Futures Commission Merchants, International Financial Reporting Standards (IFRS), International Accounting Standards (IAS), IFRIC Interpretations (IFRIC), and SIC Interpretations (SIC), endorsed and issued into effect by the Financial Supervisory Commission of the Republic of China, and for such internal control as management determines is necessary to enable the preparation of consolidated financial statements that are free from material misstatement, whether due to fraud or error. In preparing the consolidated financial statements, management is responsible for assessing the Group’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless management either intends to liquidate the Group or to cease operations, or has no realistic alternative but to do so. Those charged with governance, including the audit committee, are responsible for overseeing the Group’s financial reporting process. Auditors’ Responsibilities for the Audit of the Consolidated Financial Statements Our objectives are to obtain reasonable assurance about whether the consolidated financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditors’ report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with the auditing standards generally accepted in the Republic of China will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Page 5: SinoPac Securities Corporation and Subsidiaries...assets-in-use model and industry characters to decide specific group of assets’ independent cash flow, useful life and possible

- 5 -

As part of an audit in accordance with the auditing standards generally accepted in the Republic of China, we exercise professional judgment and maintain professional skepticism throughout the audit. We also: 1. Identify and assess the risks of material misstatement of the financial statements, whether due

to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.

2. Obtain an understanding of internal control relevant to the audit in order to design audit

procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Group’s internal control.

3. Evaluate the appropriateness of accounting policies used and the reasonableness of accounting

estimates and related disclosures made by management. 4. Conclude on the appropriateness of management’s use of the going concern basis of

accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Group’s ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditors’ report to the related disclosures in the consolidated financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditors’ report. However, future events or conditions may cause the Group to cease to continue as a going concern.

5. Evaluate the overall presentation, structure and content of the consolidated financial statements,

including the disclosures, and whether the consolidated financial statements represent the underlying transactions and events in a manner that achieves fair presentation.

6. Obtain sufficient appropriate audit evidence regarding the financial information of the entities

or business activities within the Group to express an opinion on the consolidated financial statements. We are responsible for the direction, supervision and performance of the group audit. We remain solely responsible for our audit opinion.

We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit. We also provide those charged with governance with a statement that we have complied with relevant ethical requirements regarding independence, and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards.

Page 6: SinoPac Securities Corporation and Subsidiaries...assets-in-use model and industry characters to decide specific group of assets’ independent cash flow, useful life and possible

- 6 -

From the matters communicated with those charged with governance, we determine those matters that were of most significance in the audit of the consolidated financial statements for the year ended December 31, 2017 and are therefore the key audit matters. We describe these matters in our auditors’ report unless law or regulation precludes public disclosure about the matter or when, in extremely rare circumstances, we determine that a matter should not be communicated in our report because the adverse consequences of doing so would reasonably be expected to outweigh the public interest benefits of such communication. The engagement partners on the audit resulting in this independent auditors’ report are Yi-Chun Wu and Shu-Chieh Huang. Deloitte & Touche Taipei, Taiwan Republic of China March 14, 2018

Notice to Readers

The accompanying consolidated financial statements are intended only to present the consolidated

financial position, financial performance and cash flows in accordance with accounting principles

and practices generally accepted in the Republic of China and not those of any other jurisdictions.

The standards, procedures and practices to audit such financial statements are those generally

applied in the Republic of China.

For the convenience of readers, the independent auditors’ report and the accompanying consolidated financial statements have been translated into English from the original Chinese

version prepared and used in the Republic of China. If there is any conflict between the English

version and the original Chinese version or any difference in the interpretation of the two versions,

the Chinese-language independent auditors’ report and consolidated financial statements shall prevail.

Page 7: SinoPac Securities Corporation and Subsidiaries...assets-in-use model and industry characters to decide specific group of assets’ independent cash flow, useful life and possible

- 7 -

SINOPAC SECURITIES CORPORATION AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS DECEMBER 31, 2017 AND 2016 (In Thousands of New Taiwan Dollars)

2017 2016

ASSETS Amount % Amount % CURRENT ASSETS (Note 4)

Cash and cash equivalents (Notes 4, 6 and 31) $ 5,059,624 3 $ 6,561,346 5 Current financial assets at fair value through profit or loss (Notes 4, 7, 13 and 31) 61,448,764 42 57,726,489 39 Current financial assets at cost (Notes 4 and 11) - - 456 - Available-for-sale current financial assets (Notes 3, 4, 12 and 31) 3,199,026 2 1,907,542 1 Bond investments under resale agreements (Notes 4, 8 and 31) 3,217,133 2 8,897,053 6 Margin loans receivable (Notes 3, 4 and 9) 21,886,937 15 20,648,220 14 Refinancing margin (Note 4) 32,897 - 2,974 - Refinancing collateral receivable (Note 4) 26,911 - 2,440 - Receivable of securities business money lending (Note 4) 127,075 - 27,020 - Receivable of money lending - any use (Note 4) 547,138 - 226,320 - Customer margin account (Notes 4 and 31) 17,149,716 12 18,362,610 13 Futures exchanges margins receivable (Notes 4 and 10) 5,412 - 5,180 - Security borrowing collateral price (Note 4) 29,069 - 389,942 - Security borrowing margin (Notes 4 and 31) 5,189,591 4 3,619,647 3 Notes and accounts receivable (Notes 4, 9 and 31) 10,554,913 7 10,711,109 7 Prepayments (Note 31) 56,129 - 58,029 - Other receivables (Notes 9 and 31) 217,154 - 290,305 - Other current financial assets (Notes 6 and 31) 1,666,165 1 1,656,639 1 Current tax assets (Notes 4, 28 and 31) 100,132 - 121,105 - Restricted current assets (Notes 31 and 32) 1,320,000 1 1,370,000 1 Other current assets - others (Note 31) 10,284,623 7 8,081,174 6

Total current assets 142,118,409 96 140,665,600 96

NON-CURRENT ASSETS

Non-current financial assets at fair value through profit or loss (Notes 3, 4 and 7) 100,033 - 99,350 - Non-current financial assets at cost (Notes 3, 4, 11 and 31) 559,190 - 604,871 - Available-for-sale non-current financial assets (Notes 3, 4 and 12) 86,929 - 74,401 - Property and equipment (Notes 4, 14 and 32) 2,135,075 2 2,195,868 2 Investment property (Notes 4, 15 and 32) 185,040 - 160,822 - Goodwill (Notes 4, 5, 16 and 30) 326,581 - 280,295 - Other intangible assets (Notes 4, 5 and 17) 662,976 1 824,461 1 Deferred tax assets (Notes 3, 4 and 28) 339,385 - 139,503 - Guarantee deposits paid (Notes 18, 31 and 34) 1,654,779 1 1,611,089 1 Overdue receivables (Notes 4, 10 and 19) 2,563 - 7,955 - Prepayments for business facilities 12,812 - 4,188 - Other non-current assets - others 20,028 - 27,483 -

Total non-current assets 6,085,391 4 6,030,286 4

TOTAL $ 148,203,800 100 $ 146,695,886 100 LIABILITIES AND EQUITY CURRENT LIABILITIES (Note 4)

Short-term borrowings (Notes 20 and 31) $ 4,047,648 3 $ 5,874,753 4 Commercial paper payable (Note 21) 19,330,166 13 19,324,621 13 Current financial liabilities at fair value through profit or loss (Notes 4, 7 and 31) 3,736,364 2 5,734,150 4 Liabilities for bonds with attached repurchase agreements (Notes 4, 7 and 23) 39,878,038 27 43,850,093 30 Securities financing refundable deposits (Note 4) 2,510,216 2 2,048,235 1 Deposits payable for securities financing (Note 4) 2,882,815 2 2,346,137 2 Securities lending refundable deposits (Note 4) 5,275,319 4 4,119,020 3 Futures traders' equity (Notes 4 and 31) 17,149,716 12 18,362,610 13 Equity for each customer in the account 107,905 - 6,962 - Notes and accounts payable (Notes 24 and 31) 18,976,898 13 13,803,175 9 Other payables (Notes 4 and 31) 863,204 1 735,863 1 Other current financial liabilities (Note 7) 537,430 - 187,261 - Current tax liabilities (Notes 4, 28 and 31) 281,908 - 97,182 - Other current liabilities (Note 31) 779,343 - 302,681 -

Total current liabilities 116,356,970 79 116,792,743 80

NON-CURRENT LIABILITIES

Bonds payable (Note 22) 3,000,000 2 - - Long-term borrowings (Note 20) 2,627,447 2 3,874,359 3 Deferred tax liabilities (Notes 4 and 28) 61,155 - 150,481 - Guarantee deposits received (Notes 15 and 34) 1,573 - 1,312 - Net defined benefit liabilities - non-current (Notes 4 and 25) 356,634 - 311,405 -

Total non-current liabilities 6,046,809 4 4,337,557 3

Total liabilities 122,403,779 83 121,130,300 83

EQUITY ATTRIBUTABLE TO OWNERS OF THE PARENT (Notes 3, 4 and 26)

Capital stock 16,212,238 11 16,212,238 11 Capital surplus

Additional paid-in capital 84,747 - 84,747 - Treasury stock transactions 31,358 - 31,358 - Net assets from merger 329,379 - 329,379 - Employee share options 31,282 - 31,282 -

Total capital surplus 476,766 - 476,766 - Retained earnings

Legal reserve 2,071,094 1 1,968,436 1 Special reserve 6,309,320 4 5,990,118 4 Unappropriated retained earnings 1,090,857 1 1,026,578 1

Total retained earnings 9,471,271 6 8,985,132 6 Other equity interest

Exchange differences on translation of foreign financial statements (504,058 ) - (135,540 ) - Unrealized gains on available-for-sale financial assets 143,804 - 26,990 -

Total other equity interest (360,254 ) - (108,550 ) -

Total equity 25,800,021 17 25,565,586 17 TOTAL $ 148,203,800 100 $ 146,695,886 100 The accompanying notes are an integral part of the consolidated financial statements.

Page 8: SinoPac Securities Corporation and Subsidiaries...assets-in-use model and industry characters to decide specific group of assets’ independent cash flow, useful life and possible

- 8 -

SINOPAC SECURITIES CORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME FOR THE YEARS ENDED DECEMBER 31, 2017 AND 2016 (In Thousands of New Taiwan Dollars, Except Earnings Per Share)

2017 2016 Amount % Amount % REVENUE (Note 4)

Brokerage handling fee revenue (Notes 27 and 31) $ 4,476,140 47 $ 3,410,424 46 Handling fee revenues from securities business

money lending 7,967 - 5,311 - Income from securities lending 121,774 1 73,023 1 Revenues from underwriting business (Notes 27

and 31) 350,944 4 401,970 5 Gains on wealth management, net (Note 31) 84,661 1 31,364 - Gains on sale of securities - proprietary, net

(Note 27) 1,430,045 15 806,665 11 Gains on sale of securities - underwriting, net

(Note 27) 54,652 1 95,434 1 Gains (losses) on sale of securities - hedging, net

(Note 27) 364,200 4 (370,660) (5) Revenue from providing agency service for stock

affairs (Note 31) 106,187 1 118,576 2 Interest revenue (Notes 27 and 31) 2,590,286 27 2,091,994 28 Dividend revenue (Note 31) 341,456 3 330,775 5 Valuation gains (losses) on operating securities at

fair value through profit or loss, net (Note 27) 896,704 9 (154,968) (2) Gains (losses) on covering of borrowed securities

and bonds with resale agreements - short sales, net (31,523) - 5,416 - Valuation gains (losses) on borrowed securities and

bonds with resale agreements - short sales at fair value through profit or loss, net (69,361) (1) 44,342 1

Gains from issuance of call (put) warrants, net (Notes 7 and 31) 9,209 - 378,423 5

Futures contract losses, net (Note 7) (592,133) (6) (406,492) (5) Option trading losses, net (Note 7) (6,896) - (6,890) - Losses from derivatives - OTC, net (Notes 27

and 31) (416,470) (4) (391,693) (5) Revenue from advisory (Note 31) 18,666 - 24,160 - Other operating income (expenses) (Notes 27

and 31) (157,898) (2) 864,426 12

Total revenue 9,578,610 100 7,351,600 100 EXPENDITURE AND EXPENSE

Brokerage handling fee expense (Note 31) (486,300) (5) (399,311) (5) Proprietary handling fee expense (Note 31) (75,535) (1) (106,488) (1) Refinancing processing fee expenses (877) - (1,259) - Underwriting operation processing fee expenses

(Note 31) (6,845) - (8,688) - (Continued)

Page 9: SinoPac Securities Corporation and Subsidiaries...assets-in-use model and industry characters to decide specific group of assets’ independent cash flow, useful life and possible

- 9 -

SINOPAC SECURITIES CORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME FOR THE YEARS ENDED DECEMBER 31, 2017 AND 2016 (In Thousands of New Taiwan Dollars, Except Earnings Per Share)

2017 2016 Amount % Amount %

Finance costs (Notes 27 and 31) $ (990,375) (10) $ (569,128) (8) Loss from securities borrowing transactions (217) - (820) - Futures commission expense (129,654) (1) (139,913) (2) Expense of clearing and settlement (Note 31) (138,983) (2) (133,616) (2) Other operating expenditures (23,572) - (4,444) - Employee benefits expenses (Notes 4, 25 and 27) (3,747,840) (39) (3,449,470) (47) Depreciation and amortization expense (Notes 4, 14,

17 and 27) (287,543) (3) (208,271) (3) Other operating expense (Notes 9, 19, 27 and 31) (2,870,374) (30) (1,540,729) (21)

Total expenditure and expense (8,758,115) (91) (6,562,137) (89)

NET OPERATING INCOME 820,495 9 789,463 11 OTHER GAINS AND LOSSES (Notes 11, 15, 27

and 31) 430,629 4 321,425 4 PROFIT BEFORE TAX 1,251,124 13 1,110,888 15 INCOME TAX EXPENSE (Notes 4 and 28) (122,380) (1) (43,426) (1) NET PROFIT FOR THE YEAR 1,128,744 12 1,067,462 14 OTHER COMPREHENSIVE INCOME (LOSS)

(Notes 4, 25, 26 and 28) Items that will not be reclassified subsequently to

profit or loss: Remeasurement of defined benefit plans (45,647) - (49,258) - Income tax related to components of other

comprehensive income that will not be reclassified to profit or loss 7,760 - 8,374 - (37,887) - (40,884) -

(Continued)

Page 10: SinoPac Securities Corporation and Subsidiaries...assets-in-use model and industry characters to decide specific group of assets’ independent cash flow, useful life and possible

- 10 -

SINOPAC SECURITIES CORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME FOR THE YEARS ENDED DECEMBER 31, 2017 AND 2016 (In Thousands of New Taiwan Dollars, Except Earnings Per Share)

2017 2016 Amount % Amount %

Items that may be reclassified subsequently to profit or loss: Exchange differences on translation $ (434,398) (5) $ (89,543) (1) Unrealized gains on available-for-sale financial

assets 118,944 1 35,178 - Income tax relating to items that may be

reclassified subsequently to profit or loss 63,750 1 12,021 - (251,704) (3) (42,344) (1) Other comprehensive loss for the year, net of

income tax (289,591) (3) (83,228) (1) TOTAL COMPREHENSIVE INCOME FOR THE

YEAR $ 839,153 9 $ 984,234 13 NET PROFIT ATTRIBUTABLE TO:

Owners of the parent $ 1,128,744 12 $ 1,067,462 15 COMPREHENSIVE INCOME ATTRIBUTABLE TO:

Owners of the parent $ 839,153 9 $ 984,234 13 EARNINGS PER SHARE (Note 29)

Basic $ 0.70 $ 0.66 The accompanying notes are an integral part of the consolidated financial statements. (Concluded)

Page 11: SinoPac Securities Corporation and Subsidiaries...assets-in-use model and industry characters to decide specific group of assets’ independent cash flow, useful life and possible

- 11 -

SINOPAC SECURITIES CORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY FOR THE YEARS ENDED DECEMBER 31, 2017 AND 2016 (In Thousands of New Taiwan Dollars)

Other Equity Interest (Note 26) Exchange Unrealized Differences on Gains Retained Earnings (Note 26) Translation of (Losses) on Capital Stock (Note 26) Unappropriated Foreign Available-for- Shares Capital Surplus Retained Financial sale Financial (Thousands) Amount (Note 26) Legal Reserve Special Reserve Earnings Statements Assets Total Equity BALANCE AT JANUARY 1, 2016 1,621,224 $ 16,212,238 $ 476,766 $ 1,843,921 $ 5,741,089 $ 1,216,014 $ (60,555) $ (5,651) $ 25,423,822 Appropriation of 2015 earnings

Legal reserve - - - 124,515 - (124,515) - - - Special reserve - - - - 249,029 (249,029) - - - Cash dividends - - - - - (842,470) - - (842,470)

Net profit for the year ended December 31, 2016 - - - - - 1,067,462 - - 1,067,462 Other comprehensive income (loss) for the year ended December 31,

2016, net of income tax - - - - - (40,884) (74,985) 32,641 (83,228) Total comprehensive income for the year ended December 31, 2016 - - - - - 1,026,578 (74,985) 32,641 984,234 BALANCE AT DECEMBER 31, 2016 1,621,224 16,212,238 476,766 1,968,436 5,990,118 1,026,578 (135,540) 26,990 25,565,586 Appropriation of 2016 earnings

Legal reserve - - - 102,658 - (102,658) - - - Special reserve - - - - 319,202 (319,202) - - - Cash dividends - - - - - (604,718) - - (604,718)

Net profit for the year ended December 31, 2017 - - - - - 1,128,744 - - 1,128,744 Other comprehensive income (loss) for the year ended December 31,

2017, net of income tax - - - - - (37,887) (368,518) 116,814 (289,591) Total comprehensive income for the year ended December 31, 2017 - - - - - 1,090,857 (368,518) 116,814 839,153 BALANCE AT DECEMBER 31, 2017 1,621,224 $ 16,212,238 $ 476,766 $ 2,071,094 $ 6,309,320 $ 1,090,857 $ (504,058) $ 143,804 $ 25,800,021 The accompanying notes are an integral part of the consolidated financial statements.

Page 12: SinoPac Securities Corporation and Subsidiaries...assets-in-use model and industry characters to decide specific group of assets’ independent cash flow, useful life and possible

- 12 -

SINOPAC SECURITIES CORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS FOR THE YEARS ENDED DECEMBER 31, 2017 AND 2016 (In Thousands of New Taiwan Dollars)

2017 2016 CASH FLOWS FROM OPERATING ACTIVITIES

Profit before tax for the year $ 1,251,124 $ 1,110,888 Adjustments to reconcile profit (loss)

Depreciation and amortization expense 289,138 209,794 Provision for bad debt expense 1,310,783 50,961 Valuation loss (gain) on operating securities at fair value through

profit or loss, net (896,704) 154,968 Valuation loss (gain) on borrowed securities and bonds with resale

agreements - short sales at fair value through profit or loss, net 69,361 (44,342) Finance costs 990,375 569,128 Interest revenue and financial income (2,868,928) (2,286,264) Dividend revenue (365,866) (350,579) Loss on disposal of financial assets at costs 268 - Loss (gain) on disposal and retirement of property and equipment 1,457 (7) Valuation loss (gain) on non-operating financial instruments at fair

value (1,676) 2,129 Unrealized gain on issuance of call or put warrants (122,786) (473,636) Impairment loss on goodwill 3,559 41,838 Impairment loss on financial assets 22,537 - Gain on disposal of available-for-sale financial assets (194,744) (106,031) Reversal gain from decommissioning obligations (9,123) (5,370)

Changes in operating assets and liabilities Increase in financial assets at fair value through profit or loss (2,825,135) (10,075,217) Decrease (increase) in bond investments under resale agreements 5,679,920 (2,070,160) Increase in margin loans receivable (2,419,244) (1,574,019) Decrease (increase) in refinancing margin (29,923) 23,703 Decrease (increase) in refinancing collateral receivable (24,471) 20,471 Increase in receivable of securities business money lending (100,055) (22,302) Increase in receivable of money lending - any use (320,818) (226,320) Decrease (increase) in customer margin account 1,212,894 (1,565,386) Increase in futures exchanges margins receivable (670) (2,256) Decrease (increase) in security borrowing collateral price 360,873 (183,445) Increase in security borrowing margin (1,569,944) (1,057,261) Decrease (increase) in notes and accounts receivable 204,363 (1,590,321) Decrease in prepayments 1,900 258,503 Decrease (increase) in other receivables (32,135) 43,506 Decrease (increase) in other current assets (2,203,449) 2,289,067 Increase (decrease) in liabilities for bonds with attached repurchase

agreements (3,972,055) 4,471,987 Increase (decrease) in current financial liabilities at fair value

through profit or loss (1,944,361) 3,070,066 Increase (decrease) in securities financing refundable deposits 461,981 (347,047) Increase (decrease) in deposits payable for securities financing 536,678 (341,194) Increase in refundable deposit 1,156,299 1,071,062 Increase (decrease) in futures traders' equity (1,212,894) 1,565,386

(Continued)

Page 13: SinoPac Securities Corporation and Subsidiaries...assets-in-use model and industry characters to decide specific group of assets’ independent cash flow, useful life and possible

- 13 -

SINOPAC SECURITIES CORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS FOR THE YEARS ENDED DECEMBER 31, 2017 AND 2016 (In Thousands of New Taiwan Dollars)

2017 2016

Increase (decrease) in notes and accounts payable $ 5,173,723 $ (8,717) Increase (decrease) in other payables 98,836 (113,708) Decrease in net defined benefit liabilities - non-current (418) (12,327) Increase in other current liabilities 350,169 187,261 Increase in equity for each customer in the account 100,943 6,962 Increase (decrease) in other current liabilities 476,662 (1,217,689)

Net cash used in operations (1,361,556) (8,525,918) Interest received 2,834,557 2,304,085 Dividend received 365,495 352,046 Interest paid (960,541) (580,041) Income tax paid (134,379) (135,392)

Net cash generated from (used in) operating activities 743,576 (6,585,220)

CASH FLOWS FROM INVESTING ACTIVITIES

Acquisition of available-for-sale financial assets (2,351,621) (1,424,634) Proceeds from disposal of available-for-sale financial assets 1,361,297 1,062,812 Acquisition of financial assets at cost (6) (1) Proceeds from disposal of financial assets at cost 37 - Proceeds from capital reduction of financial assets at cost 23,858 63,640 Acquisition of property and equipment (97,447) (88,145) Proceeds from disposal of property and equipment 45 171 Decrease (increase) in refundable deposits (43,690) 45,639 Acquisition of other intangible assets (39,418) (33,195) Net cash outflows from business combination - (3,559,489) Decrease (increase) in other current financial assets (9,526) 59,341 Decrease in overdue receivables 5,830 698 Decrease (increase) in restricted assets 50,000 (1,693) Decrease in other non-current assets - others 7,455 2,511 Increase in prepayments for business facilities (30,761) (40,443)

Net cash used in investing activities (1,123,947) (3,912,788)

CASH FLOWS FROM FINANCING ACTIVITIES

Increase (decrease) in short-term borrowings (1,827,105) 2,217,732 Increase in commercial paper payments 5,545 8,816,796 Proceeds from issuing bonds 3,000,000 - Proceeds from (repayment of) long-term borrowings (1,246,912) 3,874,359 Increase in guarantee deposits received 261 - Cash dividends paid (604,718) (842,470)

Net cash generated from (used in) financing activities (672,929) 14,066,417

(Continued)

Page 14: SinoPac Securities Corporation and Subsidiaries...assets-in-use model and industry characters to decide specific group of assets’ independent cash flow, useful life and possible

- 14 -

SINOPAC SECURITIES CORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS FOR THE YEARS ENDED DECEMBER 31, 2017 AND 2016 (In Thousands of New Taiwan Dollars)

2017 2016 EFFECTS OF EXCHANGE RATE CHANGES ON CASH AND CASH

EQUIVALENTS $ (448,422) $ (90,477) NET INCREASE (DECREASE) IN CASH AND CASH

EQUIVALENTS (1,501,722) 3,477,932 CASH AND CASH EQUIVALENTS AT BEGINNING OF THE YEAR 6,561,346 3,083,414 CASH AND CASH EQUIVALENTS AT END OF THE YEAR $ 5,059,624 $ 6,561,346 The accompanying notes are an integral part of the consolidated financial statements. (Concluded)

Page 15: SinoPac Securities Corporation and Subsidiaries...assets-in-use model and industry characters to decide specific group of assets’ independent cash flow, useful life and possible

- 15 -

SINOPAC SECURITIES CORPORATION AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEARS ENDED DECEMBER 31, 2017 AND 2016 (In Thousands of New Taiwan Dollars, Unless Stated Otherwise)

1. GENERAL INFORMATION

SinoPac Securities Corporation (the “Corporation”) was established on October 11, 1988 and started operations on November 8, 1988. It engages in marketable security transactions such as (a) underwriting, proprietary (securities and futures) and brokerage; (b) financing customers’ acquisition and short-sales; (c) trading foreign securities on behalf of customers; (d) assisting in futures trading; and (e) engaging in bills financing and other business as approved by relevant authorities. The Corporation provided the trust services in wealth management to engage in money trust which is non-discretionary individually managed trusts in November 2014. Its shares began to be traded on the Taipei Exchange (the over-the-counter Securities Exchange of the Republic of China, or the “TPEx”) in December 1994. Effective May 9, 2002, the Corporation’s shares ceased to be traded on the TPEx because of the incorporation of the Corporation into SinoPac Financial Holdings Company Limited (“SinoPac Holdings”) through a share swap. As of December 31, 2017, the Corporation had 54 branches and one Offshore Securities Unit in addition to its head office. The consolidated financial statements of the Corporation and its subsidiaries (the “Group”) are presented in the Corporation’s functional currency, the New Taiwan dollar.

2. APPROVAL OF FINANCIAL STATEMENTS The consolidated financial statements were approved and authorized for issue by the Board of Directors (the “Board”) on March 14, 2018.

3. APPLICATION OF NEW, AMENDED AND REVISED STANDARDS AND INTERPRETATIONS a. Initial application of the amendments to the Regulations Governing the Preparation of Financial Reports

by Securities Issuers, the Regulations Governing the Preparation of Financial Reports by Futures Commission Merchants and the International Financial Reporting Standards (IFRS), International Accounting Standards (IAS), Interpretations of IFRS (IFRIC), and Interpretations of IAS (SIC) (the “IFRSs”) endorsed and issued into effect by the Financial Supervisory Commission (the “FSC”)

Except for the following, the initial application of the amendments to the Regulations Governing the Preparation of Financial Reports by Securities Issuers, the Regulations Governing the Preparation of Financial Reports by Futures Commission Merchants and the IFRSs endorsed and issued into effect by the FSC did not have a significant impact on the Group’s accounting policies: 1) Amendment to IAS 24 “Related Party Disclosures”

IAS 24 was amended by the Annual Improvements to IFRSs: 2010-2012 Cycle to clarify that a management entity providing key management personnel services to the Group is a related party of the Group. Consequently, the Group is required to disclose as related party transactions the amounts incurred for the service paid or payable to the management entity for the provision of key

Page 16: SinoPac Securities Corporation and Subsidiaries...assets-in-use model and industry characters to decide specific group of assets’ independent cash flow, useful life and possible

- 16 -

management personnel services. However, disclosure of the components of such compensation is not required.

2) Amendments to the Regulations Governing the Preparation of Financial Reports by Securities Issuers and the Regulations Governing the Preparation of Financial Reports by Futures Commission Merchants The amendments include additions of several accounting items and requirements for disclosures of impairment of non-financial assets as a consequence of the IFRSs endorsed and issued in to effect by the FSC. In addition, as a result of the post implementation review of IFRSs in Taiwan, the amendments also include emphasis on certain recognition and measurement considerations and add requirements for disclosures of related party transactions and goodwill. The amendments stipulate that other companies or institutions of which the chairman of the Board or president serves as the chairman of the Board or the president, or is the spouse or second immediate family of the chairman of the Board or the president of the Group are deemed to have a substantive related party relationship, unless it can be demonstrated that no control, joint control, or significant influence exists. Furthermore, the amendments require the disclosure of the names of the related parties and the relationship with whom the Group has significant transaction. If the transaction or balance with a specific related party is 10% or more of the Group’s respective total transaction or balance, such transaction should be separately disclosed by the name of each related party. The amendments also require additional disclosure if there is a significant difference between the actual operation after business combination and the expected benefit on acquisition date. When the amendments are applied retrospectively from January 1, 2017, the disclosures of related party transactions and impairment of goodwill are enhanced. For related disclosures, refer to Notes 16 and 31.

b. The Regulations Governing the Preparation of Financial Reports by Securities Issuers, the Regulations Governing the Preparation of Financial Reports by Futures Commission Merchants, and the “IFRSs endorsed by the FSC for application starting from 2018

New IFRSs Effective Date

Announced by IASB (Note 1) Annual Improvements to IFRSs 2014-2016 Cycle Note 2 Amendment to IFRS 2 “Classification and Measurement of

Share-based Payment Transactions” January 1, 2018

Amendments to IFRS 4 “Applying IFRS 9 Financial Instruments with IFRS 4 Insurance Contracts”

January 1, 2018

IFRS 9 “Financial Instruments” January 1, 2018 Amendments to IFRS 9 and IFRS 7 “Mandatory Effective Date of

IFRS 9 and Transition Disclosures” January 1, 2018

IFRS 15 “Revenue from Contracts with Customers” January 1, 2018 Amendments to IFRS 15 “Clarifications to IFRS 15 Revenue from

Contracts with Customers” January 1, 2018

Amendment to IAS 7 “Disclosure Initiative” January 1, 2017 Amendments to IAS 12 “Recognition of Deferred Tax Assets for

Unrealized Losses” January 1, 2017

Amendments to IAS 40 “Transfers of Investment Property” January 1, 2018 IFRIC 22 “Foreign Currency Transactions and Advance

Consideration” January 1, 2018

Page 17: SinoPac Securities Corporation and Subsidiaries...assets-in-use model and industry characters to decide specific group of assets’ independent cash flow, useful life and possible

- 17 -

Note 1: Unless stated otherwise, the above New IFRSs are effective for annual periods beginning on or after their respective effective dates.

Note 2: The amendment to IFRS 12 is retrospectively applied for annual periods beginning on or after

January 1, 2017; the amendment to IAS 28 is retrospectively applied for annual periods beginning on or after January 1, 2018.

1) IFRS 9 “Financial Instruments”

Recognition, measurement and impairment of financial assets With regards to financial assets, all recognized financial assets that are within the scope of IAS 39 “Financial Instruments: Recognition and Measurement” are subsequently measured at amortized cost or fair value. Under IFRS 9, the requirement for the classification of financial assets is stated below. For the Group’s debt instruments that have contractual cash flows that are solely payments of principal and interest on the principal amount outstanding, their classification and measurement are as follows: a) For debt instruments, if they are held within a business model whose objective is to collect the

contractual cash flows, the financial assets are measured at amortized cost and are assessed for impairment continuously with impairment loss recognized in profit or loss, if any. Interest revenue is recognized in profit or loss by using the effective interest method;

b) For debt instruments, if they are held within a business model whose objective is achieved by

both the collecting of contractual cash flows and the selling of financial assets, the financial assets are measured at fair value through other comprehensive income (“FVTOCI”) and are assessed for impairment. Interest revenue is recognized in profit or loss by using the effective interest method, and other gains or losses shall be recognized in other comprehensive income, except for impairment gains or losses and foreign exchange gains and losses. When the debt instruments are derecognized or reclassified, the cumulative gain or loss previously recognized in other comprehensive income is reclassified from equity to profit or loss.

Except for the above, all other financial assets are measured at fair value through profit or loss (“FVTPL”). However, the Group may make an irrevocable election to present subsequent changes in the fair value of an equity investment (that is not held for trading) in other comprehensive income, with only dividend income generally recognized in profit or loss. No subsequent impairment assessment is required, and the cumulative gains or losses previously recognized in other comprehensive income cannot be reclassified from equity to profit or loss. Based on an analysis of the Group’s financial assets as at December 31, 2017 on the basis of the facts and circumstances that exist at that date, the Group has performed a preliminary assessment of the impact of IFRS 9 to the classification and measurement of financial assets as follows: Listed shares, emerging market shares, and unlisted shares classified as available-for-sale will be classified as at FVTPL (whose gains or losses arising from remeasurement are recognized in profit or loss) or classified as designated as at FVTOCI (whose gains or losses arising from remeasurement are accumulated in other equity and will be transferred directly to retained earnings instead of being reclassified to profit or loss on disposal). Besides, unlisted shares measured at cost will be measured at fair value instead.

Page 18: SinoPac Securities Corporation and Subsidiaries...assets-in-use model and industry characters to decide specific group of assets’ independent cash flow, useful life and possible

- 18 -

IFRS 9 requires impairment loss on financial assets to be recognized by using the “Expected Credit Losses Model”. The loss allowance is required for financial assets measured at amortized cost, investments in debt instruments measured at FVTOCI, contract assets arising from IFRS 15 “Revenue from Contracts with Customers” and certain written loan commitments. A loss allowance for the 12-month expected credit losses is required for a financial asset if its credit risk has not increased significantly since initial recognition. A loss allowance for full lifetime expected credit losses is required for a financial asset if its credit risk has increased significantly since initial recognition and is not low. However, a loss allowance for full lifetime expected credit losses is required for trade receivables that do not constitute a financing transaction. For purchased or originated credit-impaired financial assets, the Group takes into account the expected credit losses on initial recognition in calculating the credit-adjusted effective interest rate. Subsequently, any changes in expected losses are recognized as a loss allowance with a corresponding gain or loss recognized in profit or loss. The Group has performed a preliminary assessment that the Group will apply the simplified approach to recognize lifetime expected credit losses for trade receivables and contract assets. In relation to the debt instrument investments, the Group will assess whether there has been a significant increase in the credit risk to determine whether to recognize 12-month or lifetime expected credit losses. In general, the Group anticipates that the application of the expected credit loss model of IFRS 9 will result in earlier recognition of credit losses for financial assets. The Group elects not to restate 2017 comparative information when applying the requirements for the classification, measurement and impairment of financial assets under IFRS 9 with the cumulative effect of the initial application recognized at the date of initial application and will provide the disclosures related to the classification and the adjustment information upon initial application of IFRS 9. The anticipated impact on assets, liabilities and equity of retrospective application of the requirements for the classification, measurement and impairment of financial assets on January 1, 2018 is set out below:

Carrying Amount as of December 31,

2017

Adjustments Arising from

Initial Application

Carrying Amount as of

January 1, 2018 Impact on assets, liabilities and equity Available-for-sale current financial assets $ 3,199,026 $ (3,199,026) $ - Margin loans receivable 21,886,937 829 21,887,766 Non-current financial assets at fair value

through profit or loss 100,033 132,052 232,085 Non-current financial assets at cost 559,190 (559,190) - Non-current financial assets at fair value

through other comprehensive income - 3,998,557 3,998,557 Available-for-sale non-current financial

assets 86,929 (86,929) - Deferred tax assets 339,385 1,440 340,825 Total effect on assets $ 26,171,500 $ 287,733 $ 26,459,233 Total effect on liabilities $ - $ - $ -

(Continued)

Page 19: SinoPac Securities Corporation and Subsidiaries...assets-in-use model and industry characters to decide specific group of assets’ independent cash flow, useful life and possible

- 19 -

Carrying Amount as of December 31,

2017

Adjustments Arising from

Initial Application

Carrying Amount as of

January 1, 2018 Retained earnings $ 9,471,271 $ (45,242) $ 9,426,029 Unrealized gain on available-for-sale

financial assets 143,804 (143,804) - Unrealized gain on financial assets

measured at fair value through other comprehensive income - 476,779 476,779

Total effect on equity $ 9,615,075 $ 287,733 $ 9,902,808

(Concluded)

2) Amendments to IAS 12 “Recognition of Deferred Tax Assets for Unrealized Losses” The amendment clarifies that the difference between the carrying amount of the debt instrument measured at fair value and its tax base gives rise to a temporary difference, even though there are unrealized losses on that asset, irrespective of whether the Group expects to recover the carrying amount of the debt instrument by sale or by holding it and collecting contractual cash flows. In addition, in determining whether to recognize a deferred tax asset, the Group should assess a deductible temporary difference in combination with all of its other deductible temporary differences, unless the tax law restricts the utilization of losses as deduction against income of a specific type, in which case, a deductible temporary difference is assessed in combination only with other deductible temporary differences of the appropriate type. The amendment also stipulates that, when determining whether to recognize a deferred tax asset, the estimate of probable future taxable profit may include some of the Group’s assets for more than their carrying amount if there is sufficient evidence that it is probable that the Group will achieve the higher amount, and that the estimate for future taxable profit should exclude tax deductions resulting from the reversal of deductible temporary differences. In assessing deferred tax asset, the Group currently assumes it will recover the asset at its carrying amount when estimating probable future taxable profit; the amendment will be applied retrospectively in 2018.

Except for the above impacts, as of the date the consolidated financial statements were authorized for issue, the Group assesses that the application of other standards and interpretations will not have significant impact on the Group’s financial position and financial performance.

c. New IFRSs in issue but not yet endorsed and issued into effect by the FSC

New IFRSs Effective Date Announced by

IASB (Note 1) Annual Improvements to IFRSs 2015-2017 Cycle January 1, 2019 Amendments to IFRS 9 “Prepayment Features with Negative

Compensation” January 1, 2019 (Note 2)

Amendments to IFRS 10 and IAS 28 “Sale or Contribution of Assets between an Investor and its Associate or Joint Venture”

To be determined by IASB

IFRS 16 “Leases” January 1, 2019 (Note 3) (Continued)

Page 20: SinoPac Securities Corporation and Subsidiaries...assets-in-use model and industry characters to decide specific group of assets’ independent cash flow, useful life and possible

- 20 -

New IFRSs Effective Date Announced by

IASB (Note 1) IFRS 17 “Insurance Contracts” January 1, 2021 Amendments to IAS 19 “Plan Amendment, Curtailment or

Settlement” January 1, 2019 (Note 4)

Amendments to IAS 28 “Long-term Interests in Associate and Joint Venture”

January 1, 2019

IFRIC 23 “Uncertainty Over Income Tax Treatments” January 1, 2019 (Concluded)

Note 1: Unless stated otherwise, the above New IFRSs are effective for annual periods beginning on

or after their respective effective dates. Note 2: The FSC permits the election for early adoption of the amendments starting from 2018. Note 3: On December 19, 2017, the FSC announced that IFRS 16 will take effect starting from

January 1, 2019. Note 4: The Group shall apply these amendments to plan amendments, curtailments or settlements

occurring on or after January 1, 2019. IFRS 16 “Leases” IFRS 16 sets out the accounting standards for leases that will supersede IAS 17 and a number of related interpretations. Under IFRS 16, if the Group is a lessee, it shall recognize right-of-use assets and lease liabilities for all leases on the consolidated balance sheets except for low-value and short-term leases. The Group may elect to apply the accounting method similar to the accounting for operating lease under IAS 17 to the low-value and short-term leases. On the consolidated statements of comprehensive income, the Group should present the depreciation expense charged on the right-of-use asset separately from interest expense accrued on the lease liability; interest is computed by using effective interest method. On the consolidated statements of cash flows, cash payments for the principal portion of the lease liability are classified within financing activities; cash payments for interest portion are classified within operating activities. The application of IFRS 16 is not expected to have a material impact on the accounting of the Group as lessor. When IFRS 16 becomes effective, the Group may elect to apply this Standard either retrospectively to each prior reporting period presented or retrospectively with the cumulative effect of the initial application of this Standard recognized at the date of initial application. Except for the above impact, as of the date the consolidated financial statements were authorized for issue, the Group is continuously assessing the possible impact that the application of other standards and interpretations will have on the Group’s financial position and financial performance, and will disclose the relevant impact when the assessment is completed.

Page 21: SinoPac Securities Corporation and Subsidiaries...assets-in-use model and industry characters to decide specific group of assets’ independent cash flow, useful life and possible

- 21 -

d. Reclassification In accordance with the Rule No. 1060501154 issued by Taiwan Stock Exchange (“TWSE”) and the Rule No. 10600010540 issued by Taiwan Futures Exchange (“TAIFEX”), expect for futures business whose foreign exchange gains (losses) are still classified as other gains and losses, all other foreign exchange gains (losses) are classified as other operating income (expense); therefore, starting from 2017, the presentation of the consolidated statements of comprehensive income changed. The comparative information for the year ended December 31, 2016 was reclassified to conform to the current period’s presentation.

4. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES Statement of Compliance The consolidated financial statements have been prepared in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Firms, the Regulation Governing the Preparation of Financial Reports by Futures Commission Merchant and IFRSs as endorsed and issued into effect by the FSC. Basis of Preparation The consolidated financial statements have been prepared on the historical cost basis except for financial instruments that are measured at fair values. The fair value measurements are grouped into Levels 1 to 3 based on the degree to which the fair value measurement inputs are observable and the significance of the inputs to the fair value measurement in its entirety, which are described as follows: a. Level 1 inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities; b. Level 2 inputs are inputs other than quoted prices included within Level 1 that are observable for the

asset or liability, either directly (i.e. as prices) or indirectly (i.e. derived from prices); and c. Level 3 inputs are unobservable inputs for the asset or liability. Classification of Current and Non-current Assets and Liabilities Current assets include: a. Assets held primarily for the purpose of trading; b. Assets expected to be realized within twelve months after the reporting period; and c. Cash and cash equivalents unless the asset is restricted from being exchanged or used to settle a liability

for at least twelve months after the reporting period. Current liabilities include: a. Liabilities held primarily for the purpose of trading; b. Liabilities to be settled within twelve months after the reporting period, even if an agreement to

refinance, or to reschedule payments, on a long-term basis is completed after the reporting period and before the consolidated financial statements are authorized for issue; and

Page 22: SinoPac Securities Corporation and Subsidiaries...assets-in-use model and industry characters to decide specific group of assets’ independent cash flow, useful life and possible

- 22 -

c. Liabilities for which the Group does not have an unconditional right to defer settlement for at least twelve months after the reporting period. Terms of a liability that could, at the option of the counterparty, result in its settlement by the issue of equity instruments do not affect its classification.

Assets and liabilities that are not classified as current are classified as non-current. Basis of Consolidation a. Principles for preparing consolidated financial statements

The consolidated financial statements incorporate the financial statements of the Corporation and the entities controlled by the Corporation (i.e. its subsidiaries). Income and expenses of subsidiaries acquired or disposed of during the period are included in the consolidated statement of profit or loss and other comprehensive income from the effective dates of acquisitions up to the effective dates of disposals, as appropriate. When necessary, adjustments are made to the financial statements of subsidiaries to bring their accounting policies into line with those used by the Corporation. All intra-group transactions, balances, income and expenses are eliminated in full upon consolidation. Total comprehensive income of subsidiaries is attributed to the owners of the Corporation.

b. Subsidiaries included in the consolidated financial statements were as follows:

% of Ownership

December 31

Investor Investee Main Business 2017 2016 Remark The Corporation SinoPac Futures Corporation (“SinoPac Futures”) Futures brokering, dealing,

advisory, managed enterprise and securities investment consulting services

100.00 100.00

The Corporation SinoPac Securities Investment Service Corporation (“SinoPac Securities Investment Service”)

Securities investment consulting and offshore fund distributor business

100.00 100.00

The Corporation SinoPac Securities (Cayman) Holdings Ltd. (“SinoPac Securities (Cayman)”)

Investment holding company 100.00 100.00

The Corporation SinoPac Financial Consulting (Shanghai) Ltd. (“SinoPac Financial Consulting (Shanghai)”)

Management consulting, investment and information consulting

100.00 100.00

The Corporation BEA Insurance Brokerage (Taiwan) Ltd. (“BEA Insurance Brokerage”)

Liquidated - 100.00 Note 1

SinoPac Securities (Cayman) SinoPac Securities (Europe) Ltd. (“SinoPac Securities (Europe)”)

Brokerage agency service 100.00 100.00

SinoPac Securities (Cayman) SinoPac Asset Management (Asia) Ltd. (“SinoPac Asset Management (Asia)”)

Asset management and investment consulting

100.00 100.00 Note 5

SinoPac Securities (Cayman) SinoPac Securities (Asia) Ltd. (“SinoPac Securities (Asia)”)

Brokerage and dealing of securities and futures and foreign exchange transaction

100.00 100.00 Notes 2 and 9

SinoPac Securities (Cayman) SinoPac Asia Ltd. (“SinoPac Asia”) Liquidated 100.00 100.00 Note 3 SinoPac Securities (Cayman) SinoPac International Holdings Ltd. (“SinoPac

International Holdings”) Investment holding 100.00 100.00 Notes 4 and 10

SinoPac Securities (Asia) SinoPac (Asia) Nominees Ltd. Trust account on oversea stock 100.00 100.00 SinoPac Securities (Asia) SinoPac Capital (Asia) Ltd. (“SinoPac Capital

(Asia)”) Proprietary trading 100.00 100.00

SinoPac Securities (Asia) SinoPac Solutions and Services Ltd. (“SinoPac Solutions and Services”)

Fund administration services 100.00 100.00 Note 5

SinoPac Securities (Asia) Tung Shing Securities (Brokers) Ltd. (“Tung Shing Securities (Brokers)”)

Eliminated - 100.00 Notes 2, 4 and 5

SinoPac Securities (Asia) Tung Shing Futures (Brokers) Ltd. (“Tung Shing Futures (Brokers)”)

Eliminated - 100.00 Notes 2, 4 and 5

SinoPac International Holdings SinoPac Bullion (Brokers) Ltd. (“SinoPac Bullion (Brokers)”)

Liquidating 100.00 100.00 Notes 4 and 6

SinoPac International Holdings SinoPac Financial Services (Brokers) Ltd. (“SinoPac Financial Services (Brokers)”)

Liquidating 100.00 100.00 Notes 4 and 6

SinoPac International Holdings SinoPac Services (Brokers) Ltd. (“SinoPac Services (Brokers)”)

Administrative service 100.00 100.00 Notes 4 and 6

SinoPac International Holdings ICEA Capital Ltd. (“ICEA Capital”) Liquidated - 100.00 Notes 4 and 7 SinoPac International Holdings Beijing Dongshang Investment Consultancy Ltd.

(“Beijing Dongshang Investment Consultancy”) Liquidated - 100.00 Notes 4 and 8

Note 1: The Corporation obtained BEA Insurance Brokerage through the merger with East Asia

Securities Company Ltd. (“East Asia Securities”). BEA Insurance Brokerage, a wholly owned subsidiary of East Asia Securities, obtained approval from the FSC under letter No. 10502058170 in May 2016 to go into liquidation. The liquidation was completed and the capital of $3,657 thousand was returned to the Corporation in January 2017.

Page 23: SinoPac Securities Corporation and Subsidiaries...assets-in-use model and industry characters to decide specific group of assets’ independent cash flow, useful life and possible

- 23 -

Note 2: For the purpose of enhancing the Hong Kong subsidiaries’ operating efficiency and of

expediting the integration between different functions, the Corporation’s Board resolved in December 2016, together with the FSC approval under letter No. 1050053605 in January 2017, to allow SinoPac Securities (Asia) to merge with its wholly-owned subsidiaries - Tung Shing Securities (Brokers) and Tung Shing Futures (Brokers). After the merger, SinoPac Securities (Asia) is the surviving company, and both Tung Shing Securities (Brokers) and Tung Shing Futures (Brokers) were the merged companies. The merger date was February 13, 2017.

Note 3: The Corporation’s Board resolved in August 2017 together with the FSC approval under letter

No. 1060037175 in October 2017 to liquidate SinoPac Asia. The liquidation was completed and the capital was returned in March 2018.

Note 4: For the acquisition of SinoPac International Holdings (formerly known as Tung Shing

Holdings Ltd.) and its subsidiaries, refer to Note 30 business combination. Note 5: The Board of SinoPac Securities (Cayman) resolved to implement an organizational

restructuring plan within its oversea subsidiaries in May 2016. The restructuring was approved by the FSC in October 2016 under letter No. 1050043151. Under the restructuring, SinoPac Securities (Asia) purchased with cash SinoPac Asset Management’s subsidiary, SinoPac Solutions and Services, and SinoPac International’s subsidiaries, Tung Shing Securities (Brokers) and Tung Shing Futures (Brokers), at the amounts that equaled to the subsidiaries’ net assets as of December 5, 2016, the acquisition date. Since the restructuring was considered as under common control, it was accounted for using the carry amount method.

Note 6: In December 2016, the Board resolved to rename Tung Shing Bullion (Brokers) Ltd., Tung

Shing Financial Services (Brokers) Ltd. and Tung Shing Services (Brokers) Ltd. to SinoPac Bullion (Brokers), SinoPac Financial Services (Brokers) and SinoPac Services (Brokers), respectively. The renaming was approved by the FSC under letter No. 1050053605 in January 2017, and the registration was completed in February 2017. Furthermore, the Board resolved to liquidate SinoPac Bullion (Brokers) and SinoPac Services (Brokers) in March 2017. The liquidation was approved by the FSC under letter No. 1060012731 in April 2017. As of the date the consolidated financial statements were authorized for issue, the liquidation was not completed.

Note 7: The Corporation’s Board resolved in March 2016 together with the FSC approval under letter

No. 1050015503 in April 2016 to liquidate ICEA Capital. Its capital was repaid in September 2017 and the liquidation proceeding was completed in January 2018.

Note 8: Beijing Dongshang Investment Consultancy went into liquidation in November 2012 (before

the acquisition date, April 6, 2016). Its capital was repaid in December 2016 and the legal procedure of the liquidation was completed in January 2017.

Note 9: To strengthen its capital structure, SinoPac Securities (Asia) carried out a capital reduction to

offset its accumulated deficits in the amount of HK$181,740 thousand with a reduction percentage of 18%. The capital reduction was resolved by the Board in September 2017, approved by the FSC under the Letter No. 1060040172 in October 2017, and registered to the local authorities in December 2017. After the reduction, the share capital of SinoPac Securities (Asia) was HK$821,060 thousand.

Page 24: SinoPac Securities Corporation and Subsidiaries...assets-in-use model and industry characters to decide specific group of assets’ independent cash flow, useful life and possible

- 24 -

Note 10: To utilize capital more effectively, SinoPac International Holdings carried out a capital reduction in the amount of HK$139,392 thousand with a reduction percentage of 90%. The capital reduction was resolved by the Board in September 2017, approved by the FSC under the Letter No. 1060040172 in October 2017, and registered to the local authorities in December 2017. After the reduction, the share capital of SinoPac International Holdings was HK$15,488 thousand.

Business Combinations Acquisitions of businesses are accounted for using the acquisition method. Acquisition-related costs are generally recognized in profit or loss as incurred. Goodwill is measured as the excess of the sum of the consideration transferred, over the net of the acquisition-date amounts of the identifiable assets acquired and the liabilities assumed. If the initial accounting for a business combination is incomplete by the end of the reporting period in which the combination occurs, the Group reports provisional amounts for the items for which the accounting is incomplete. Those provisional amounts are adjusted retrospectively during the measurement period, or additional assets or liabilities are recognized, to reflect new information obtained about facts and circumstances that existed as of the acquisition date that, if known, would have affected the amounts recognized as of that date. Business combinations involving entities under common control are not accounted for by the acquisition method but are accounted for at the carrying amounts of the entities and as if the business combination involving entities under common control had already occurred in that period. Foreign Currencies In preparing the financial statements of each individual group entity, transactions in currencies other than the entity’s functional currency (foreign currencies) are recognized at the rates of exchange prevailing at the dates of the transactions. At the end of each reporting period, monetary items denominated in foreign currencies are retranslated at the rates prevailing at that date. Exchange differences on monetary items arising from settlement or translation are recognized in profit or loss. Non-monetary items measured at fair value that are denominated in foreign currencies are retranslated at the rates prevailing at the date when the fair value was determined. Exchange differences arising from the retranslation of non-monetary items are included in profit or loss for the period, except for exchange differences arising from the retranslation of non-monetary items in respect of which gains and losses are recognized directly in other comprehensive income, in which case, the exchange differences are also recognized directly in other comprehensive income. Non-monetary items that are measured at historical cost in a foreign currency are not retranslated; they are translated at the rates of exchange prevailing at the dates of the transactions. For the purposes of presenting the consolidated financial statements, the assets and liabilities of the Group’s foreign operations are translated into New Taiwan dollar using exchange rates prevailing at the end of each reporting period. Income and expense items are translated at the average exchange rates for the period. Exchange differences arising are recognized in other comprehensive income. On the disposal of a foreign operation, all of the exchange differences accumulated in equity in respect of that operation are reclassified to profit or loss.

Page 25: SinoPac Securities Corporation and Subsidiaries...assets-in-use model and industry characters to decide specific group of assets’ independent cash flow, useful life and possible

- 25 -

Goodwill and fair value adjustments on identifiable assets and liabilities acquired arising from the acquisition of a foreign operation are treated as assets and liabilities of the foreign operation and translated at the rate of exchange prevailing at the end of each reporting period. Exchange differences arising are recognized in other comprehensive income. Property and Equipment Property and equipment are stated at cost, less accumulated depreciation and accumulated impairment loss. Depreciation of property and equipment is recognized using the straight-line method. Each significant part is depreciated separately. If the lease term is shorter than the useful lives, assets are depreciated over the lease term. The estimated useful lives, residual values and depreciation method are reviewed at the end of each reporting period, with the effect of any changes in estimate accounted for on a prospective basis. On derecognition of an item of property and equipment, the difference between the sales proceeds and the carrying amount of the asset is recognized in profit or loss. Investment Properties Investment properties are properties held to earn rentals or for capital appreciation. Investment properties are measured initially at cost, including transaction costs. Subsequent to initial recognition, investment properties are measured at cost less accumulated depreciation and accumulated impairment loss. Depreciation is recognized using the straight-line method. On derecognition of an investment property, the difference between the net disposal proceeds and the carrying amount of the asset is included in profit or loss. Goodwill Goodwill arising from the acquisition of a business is carried at cost as established at the date of acquisition of the business less accumulated impairment loss. For the purposes of impairment testing, goodwill is allocated to each of the Group’s cash-generating units or groups of cash-generating units (“CGU”) that is expected to benefit from the synergies of the combination. A CGU to which goodwill has been allocated is tested for impairment annually, or more frequently when there is an indication that the unit may be impaired, by comparing its carrying amount, including the attributable goodwill, with its recoverable amount. However, if the goodwill allocated to a CGU was acquired in a business combination during the current annual period, that unit shall be tested for impairment before the end of the current annual period. If the recoverable amount of the CGU is less than its carrying amount, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro rata based on the carrying amount of each asset in the unit. Any impairment loss is recognized directly in profit or loss. An impairment loss recognized on goodwill is not reversed in subsequent periods. If goodwill has been allocated to a CGU and the entity disposes of an operation within that unit, the goodwill associated with the operation disposed of is included in the carrying amount of the operation when determining the gain or loss on disposal, and is measured on the basis of the relative values of the operation disposed of and the portion of the CGU retained.

Page 26: SinoPac Securities Corporation and Subsidiaries...assets-in-use model and industry characters to decide specific group of assets’ independent cash flow, useful life and possible

- 26 -

Intangible Assets a. Intangible assets acquired separately

Intangible assets with finite useful lives that are acquired separately are initially measured at cost and subsequently measured at cost less accumulated amortization and accumulated impairment loss. Amortization is recognized on a straight-line basis. The estimated useful life, residual value, and amortization method are reviewed at the end of each reporting period, with the effect of any changes in estimate accounted for on a prospective basis. Intangible assets with indefinite useful lives that are acquired separately are measured at cost less accumulated impairment loss.

b. Intangible assets acquired in a business combination Intangible assets acquired in a business combination and recognized separately from goodwill are initially recognized at their fair value at the acquisition date. Subsequent to initial recognition, they are measured on the same basis as intangible assets that are acquired separately.

c. Derecognition of intangible assets On derecognition of an intangible asset, the difference between the net disposal proceeds and the carrying amount of the asset is recognized in profit or loss.

Impairment of Tangible and Intangible Assets Other Than Goodwill At the end of each reporting period, the Group reviews the carrying amounts of its tangible and intangible assets, excluding goodwill, to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss. When it is not possible to estimate the recoverable amount of an individual asset, the Group estimates the recoverable amount of the CGU to which the asset belongs. Corporate assets are allocated to the individual CGU on a reasonable and consistent basis of allocation. Intangible assets with indefinite useful lives and intangible assets not yet available for use are tested for impairment at least annually, and whenever there is an indication that the asset may be impaired. Recoverable amount is the higher of fair value less costs to sell and value in use. If the recoverable amount of an asset or CGU is estimated to be less than its carrying amount, the carrying amount of the asset or CGU is reduced to its recoverable amount, with the resulting impairment loss recognized in profit or loss. When an impairment loss subsequently is reversed, the carrying amount of the asset or CGU is increased to the revised estimate of its recoverable amount, but only to the extent of the carrying amount that would have been determined had no impairment loss been recognized for the asset or CGU in prior years. A reversal of an impairment loss is recognized in profit or loss. Financial Instrument Financial assets and financial liabilities are recognized when a group entity becomes a party to the contractual provisions of the instruments. Financial assets and financial liabilities are initially measured at fair value. Transaction costs that are directly attributable to the acquisition or issue of financial assets and financial liabilities (other than financial assets and financial liabilities at fair value through profit or loss) are added to or deducted from the fair value of the financial assets or financial liabilities, as appropriate, on initial recognition. Transaction costs directly attributable to the acquisition of financial assets or financial liabilities at fair value through profit or loss are recognized immediately in profit or loss.

Page 27: SinoPac Securities Corporation and Subsidiaries...assets-in-use model and industry characters to decide specific group of assets’ independent cash flow, useful life and possible

- 27 -

a. Financial assets All regular way purchases or sales of financial assets are recognized and derecognized on a trade date basis. 1) Measurement category

Financial assets are classified into the following specified categories: Financial assets at fair value through profit or loss, available-for-sale financial assets and loans and receivables. a) Financial assets at fair value through profit or loss

Financial assets are classified as at fair value through profit or loss when the financial asset is held for trading. Financial assets at fair value through profit or loss are stated at fair value, with any gains or losses arising on remeasurement recognized in profit or loss (does not incorporates any dividend or interest earned on the financial asset). Fair value is determined in the manner described in Note 37. Investments in equity instruments under financial assets at fair value through profit or loss that do not have a quoted market price in an active market and whose fair value cannot be reliably measured and derivatives that are linked to and must be settled by delivery of such unquoted equity instruments are subsequently measured at cost less any identified impairment loss at the end of each reporting period and are recognized in a separate line item as financial assets carried at cost. If, in a subsequent period, the fair value of the financial assets can be reliably measured, the financial assets are remeasured at fair value. The difference between the carrying amount and the fair value is recognized in profit or loss.

b) Available-for-sale financial assets Available-for-sale financial assets are non-derivatives that are either designated as available-for-sale or are not classified as loans and receivables, held-to-maturity investments or financial assets at fair value through profit or loss. Available-for-sale financial assets are measured at fair value. Changes in the carrying amount of available-for-sale monetary financial assets relating to changes in foreign currency exchange rates, interest income calculated using the effective interest method and dividends on available-for-sale equity investments are recognized in profit or loss. Other changes in the carrying amount of available-for-sale financial assets are recognized in other comprehensive income and will be reclassified to profit or loss when the investment is disposed of or is determined to be impaired. Dividends on available-for-sale equity instruments are recognized in profit or loss when the Group’s right to receive the dividends is established. Available-for-sale equity investments that do not have a quoted market price in an active market and whose fair value cannot be reliably measured and derivatives that are linked to and must be settled by delivery of such unquoted equity investments are measured at cost less any identified impairment loss at the end of each reporting period and are recognized in a separate line item as financial assets carried at cost. If, in a subsequent period, the fair value of the financial assets can be reliably measured, the financial assets are remeasured at fair value. The difference between carrying amount and fair value is recognized in other comprehensive income. Any impairment losses are recognized in profit and loss.

Page 28: SinoPac Securities Corporation and Subsidiaries...assets-in-use model and industry characters to decide specific group of assets’ independent cash flow, useful life and possible

- 28 -

c) Loans and receivables Loans and receivables (including trade receivables, cash and cash equivalent, debt investments with no active market, and other receivables) are measured at amortized cost using the effective interest method, less any impairment. Interest income is recognized by applying the effective interest rate, except for short-term receivables when the effect of discounting is immaterial. Cash equivalent are held for the purpose of meeting the short-term cash commitments, which includes time deposits, short-term notes and future trading margin with original maturities less than three months, highly liquid, readily convertible to a known amount of cash and can be subject to an insignificant risk change in value.

2) Impairment of financial assets

Financial assets, other than those at fair value through profit or loss, are assessed for indicators of impairment at the end of each reporting period. Financial assets are considered to be impaired when there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows of the investment have been affected. For financial assets carried at amortized cost, such as trade receivables and other receivables, assets are assessed for impairment on a collective basis even if they were assessed not to be impaired individually. Objective evidence of impairment for a portfolio of receivables could include the Group’s past experience of collecting payments, an increase in the number of delayed payments in the portfolio, as well as observable changes in national or local economic conditions that correlate with default on receivables. For financial assets carried at amortized cost, the amount of the impairment loss recognized is the difference between the asset’s carrying amount and the present value of estimated future cash flows, discounted at the financial asset’s original effective interest rate. For financial assets measured at amortized cost, if, in a subsequent period, the amount of the impairment loss decreases and the decrease can be related objectively to an event occurring after the impairment was recognized, the previously recognized impairment loss is reversed through profit or loss to the extent that the carrying amount of the investment at the date the impairment is reversed does not exceed what the amortized cost would have been had the impairment not been recognized. For available-for-sale equity investments, a significant or prolonged decline in the fair value of the security below its cost is considered to be objective evidence of impairment. For all other financial assets, objective evidence of impairment could include: a) Significant financial difficulty of the issuer or counterparty; b) Breach of contract, such as a default or delinquency in interest or principal payments; c) It becoming probable that the borrower will enter bankruptcy or financial re-organization; or d) The disappearance of an active market for that financial asset because of financial difficulties. When an available-for-sale financial asset is considered to be impaired, cumulative gains or losses previously recognized in other comprehensive income are reclassified to profit or loss in the period. In respect of available-for-sale equity securities, impairment loss previously recognized in profit or loss are not reversed through profit or loss. Any increase in fair value subsequent to an impairment loss is recognized in other comprehensive income. In respect of available-for-sale debt securities, the impairment loss is subsequently reversed through profit or loss if an increase in the fair value of the investment can be objectively related to an event occurring after the recognition of the impairment loss.

Page 29: SinoPac Securities Corporation and Subsidiaries...assets-in-use model and industry characters to decide specific group of assets’ independent cash flow, useful life and possible

- 29 -

For financial assets that are carried at cost, the amount of the impairment loss is measured as the difference between the asset’s carrying amount and the present value of the estimated future cash flows discounted at the current market rate of return for a similar financial asset. Such impairment loss will not be reversed in subsequent periods. The carrying amount of the financial asset is reduced by the impairment loss directly for all financial assets with the exception of trade receivables, where the carrying amount is reduced through the use of an allowance account. When a trade receivable is considered uncollectible, it is written off against the allowance account. Subsequent recoveries of amounts previously written off are credited against the allowance account. Changes in the carrying amount of the allowance account are recognized in profit or loss, except for uncollectible trade receivables that are written off against the allowance account.

3) Derecognition of financial assets The Group derecognizes a financial asset only when the contractual rights to the cash flows from the asset expire, or when it transfers the financial asset and substantially all the risks and rewards of ownership of the asset to another party. On derecognition of a financial asset in its entirety, the difference between the asset’s carrying amount and the sum of the consideration received and receivable and the cumulative gain or loss that had been recognized in other comprehensive income is recognized in profit or loss.

b. Equity instruments

Debt and equity instruments issued by a group entity are classified as either financial liabilities or as equity in accordance with the substance of the contractual arrangements and the definitions of a financial liability and an equity instrument. Equity instruments issued by a group entity are recognized at the proceeds received, net of direct issue costs. Repurchase of the Group’s own equity instruments is recognized and deducted directly from equity. No gain or loss is recognized in profit or loss on the purchase, sale, issue or cancellation of the Group’s own equity instruments.

c. Financial liabilities

1) Subsequent measurement Except for financial liabilities classified as at fair value through profit or loss, all the financial liabilities are measured at amortized cost using the effective interest method. Financial liabilities are classified as at fair value through profit or loss when the financial liability is either held for trading or designated as at fair value through profit or loss. Financial liabilities at fair value through profit or loss are stated at fair value, with any gains or losses arising on remeasurement recognized in profit or loss (does not incorporate any interest or dividend paid on the financial liability). Fair value is determined in the manner described in Note 37.

Page 30: SinoPac Securities Corporation and Subsidiaries...assets-in-use model and industry characters to decide specific group of assets’ independent cash flow, useful life and possible

- 30 -

A financial liability other than a financial liability held for trading may be designated as at fair value through profit or loss upon initial recognition when doing so results in more relevant information and if: a) Such designation eliminates or significantly reduces a measurement or recognition

inconsistency that would otherwise arise; b) The financial liability forms part of a group of financial assets or financial liabilities or both,

which is managed and has performance evaluated on a fair value basis, in accordance with the Group’s documented risk management or investment strategy, and information about the grouping is provided internally on that basis; or

c) The contract contains one or more embedded derivatives so that the entire combined contract

(asset or liability) can be designated as at fair value through profit or loss.

2) Derecognition of financial liabilities The difference between the carrying amount of the financial liability derecognized and the consideration paid, including any non-cash assets transferred or liabilities assumed, is recognized in profit or loss.

d. Derivative financial instruments

Derivative financial instruments which include futures, option, warrant, interest rate swap, forward bond contract, forward exchange, currency swap, cross currency swap, convertible bond asset swap, structured instrument and equity swap contract are used to diversify its range of investments, to develop various services aggressively and to use working capital more efficiently. Derivatives are initially recognized at fair value at the date the derivative contracts are entered into and are subsequently remeasured to their fair value at the end of each reporting period. The resulting gain or loss is recognized in profit or loss immediately. When the fair value of derivative financial instruments is positive, the derivative is recognized as a financial asset; when the fair value of derivative financial instruments is negative, the derivative is recognized as a financial liability. Derivatives embedded in non-derivative host contracts are treated as separate derivatives when they meet the definition of a derivative; their risks and characteristics are not closely related to those of the host contracts; and the contracts are not measured at fair value through profit or loss.

Repurchase and Resell Transaction Bonds purchased under resell agreements and bonds sold under repurchase agreements are accounted for as assets and liabilities, respectively, and the related interest income and expense are accounted for on the basis of the contracted spread. Margin Loans and Stock Loans “Margin loans receivable” represents the amount financed to customers to buy securities, and the securities are then used to secure these loans. The collateral is recorded under “collateral securities” using memo entries. The collateral securities are returned to the customers when the margin loans are repaid. When the Corporation refinances the aforementioned margin loans with securities finance companies (“SFCs”), the loans are recorded under “refinancing borrowings,” which are collateralized by securities bought by customers.

Page 31: SinoPac Securities Corporation and Subsidiaries...assets-in-use model and industry characters to decide specific group of assets’ independent cash flow, useful life and possible

- 31 -

The collateral securities are sold by the Corporation when their market values fall below a pre-agreed level and the customer fails to maintain this level. If the proceeds of the disposal of collateral securities cannot cover the balance of the loan and the customer cannot timely settle the deficiency, the balance of the margin loan is reclassified to “overdue receivables.” If a collateral security cannot be sold in the open market, the balance of the loan is reclassified to “other receivables” or “overdue receivables.” Stock loans are securities lent to customers for short sales. The deposits received from customers on securities lent out are credited to “securities financing refundable deposits.” The securities sold short are recorded as “stock loans” using memo entries. The proceeds of disposal of stock loans less any dealer’s commission, financing charges and securities exchange tax are recorded under “deposits payable for securities financing.” The deposits received and the proceeds of disposal of stock loans are returned to the customers when the stock loans are repaid. When the Corporation refinances the aforementioned stock loans, the margins deposited by the Corporation to SFCs are recorded as “refinancing margin.” The refinancing securities delivered to the Corporation are recorded as “refinancing stock collateral” using memo entries. A portion of the proceeds of the short-sale of securities borrowed from SFCs is retained by the SFCs as collateral and is recorded under “refinancing collateral receivable.” Securities Business Money Lending, Money Lending - Purpose Unrestricted and Securities Lending The Corporation’s sources of lending securities for the securities lending business are from (1) securities owned, (2) securities borrowed from the Taiwan Stock Exchange Corporation (TWSE) through its Securities Borrowing and Lending (“SBL”) system, (3) collateral securities acquired from margin loans and stock loans, (4) securities borrowed from customers, and (5) securities borrowed from other security firms or SFCs. When using its self-owned securities for the lending business, the Corporation should reclassify the securities to “lending stock” and measured them at fair value on the valuation date. The gains or losses from the valuation are recognized in the valuation account from which the securities are reclassified. When conducting the securities lending business, the Corporation sets up a separate account for each customer and makes daily entries for details of loan balances, details of collateral received (including values), and payments for collateral shortfalls and disposals. When conducting the money lending business, the amount is limited to payables by each customer after netting the prices of securities bought and sold by that customer on that trading day, the related fees and taxes; the amount is recorded under “receivable of securities business money lending.” When conducting the money lending - purpose unrestricted business, the amount is limited to the collateral received; the amount is recorded under “receivable of securities business money lending - purpose unrestricted.” The interests and fees earned are recorded under “interest revenue” and “Handling fee revenues from securities business money lending.” In addition, the Corporation sets up a separate account for each customer and makes daily entries for details of money lending balances, details of collateral received and payments for collateral shortfalls and disposals. The collateral securities obtained through securities lending are recorded through memo entries as “collateral securities.” Cash collateral is recorded as “securities lending refundable deposits.” Deposits for securities borrowed from TWSE using the SBL system are recorded as “securities borrowing margin.” Securities lending refundable deposits (or securities borrowing margin) will be repaid (or collected) on the return of borrowed securities. Revenues and service fee from securities lending are recognized as securities lending revenues.

Page 32: SinoPac Securities Corporation and Subsidiaries...assets-in-use model and industry characters to decide specific group of assets’ independent cash flow, useful life and possible

- 32 -

Customer Margin Accounts and Futures Traders’ Equity SinoPac Futures and SinoPac Securities (Asia) engage in futures brokerage and receive margin deposits from customers as required under existing regulations. The proceeds are deposited in a bank and recorded under “customer margin accounts” and “futures traders’ equity.” Gains or losses from daily marking to market of the carrying amounts of the contracts and related commission are charged to the customers’ margin accounts and futures traders’ equity. Futures traders’ equity accounts cannot offset each other, except when they are of the same kind and belong to the same investor. The debit balance of futures traders’ equity, which results from losses on futures transactions in excess of the margin deposited, is recorded under “Futures exchanges margins receivable.” Leasing Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee. All other leases are classified as operating leases. a. The Group as lessor

Rental income from operating leases is recognized on a straight-line basis over the term of the relevant lease.

b. The Group as lessee

Operating lease payments are recognized as an expense on a straight-line basis over the lease term. Employee Benefits a. Short-term employee benefits

Liabilities recognized in respect of short-term employee benefits are measured at the undiscounted amount of the benefits expected to be paid in exchange for the related service.

b. Retirement benefits

Payments to defined contribution retirement benefit plans are recognized as an expense when employees have rendered service entitling them to the contributions. Defined benefit costs (including service cost, net interest and remeasurement) under the defined benefit retirement benefit plans are determined using the projected unit credit method. Service cost and net interest on the net defined benefit liability (asset) are recognized as employee benefits expense in the period they occur. Remeasurement, comprising actuarial gains and losses, the effect of the changes to the asset ceiling and the return on plan assets (excluding interest), is recognized in other comprehensive income in the period in which they occur. Remeasurement recognized in other comprehensive income is reflected immediately in retained earnings and will not be reclassified to profit or loss. Net defined benefit liability (asset) represents the actual deficit (surplus) in the Group’s defined benefit plan. Any surplus resulting from this calculation is limited to the present value of any refunds from the plans or reductions in future contributions to the plans.

Share-based Payment Arrangement Based on the Group’s estimate of equity instruments that will vest, the grant-date fair value of the equity-settled share-based payment is expensed on a straight-line basis over the vesting period, with a corresponding increase in capital surplus - employee share options. When the shares become fully vested, the grant-date fair value of the equity-settled share-based payment is fully recognized as an expense immediately.

Page 33: SinoPac Securities Corporation and Subsidiaries...assets-in-use model and industry characters to decide specific group of assets’ independent cash flow, useful life and possible

- 33 -

The shares of the capital increased by cash of SinoPac Holdings were reserved for the Group’s employees. The grand date was the date that the employees’ subscription, and the fair value determined at the grant date of the equity-settled share-based payment was recognized as an expense and paid-in capital. Taxation Income tax expense represents the sum of the tax currently payable and deferred tax. a. Current tax

According to the Income Tax Law, an additional tax at 10% of unappropriated earnings is provided for as income tax in the year the stockholders approve to retain the earnings. Adjustments of prior years’ tax liabilities are added to or deducted from the current year’s tax provision.

b. Deferred tax

Deferred tax is recognized on temporary differences between the carrying amounts of assets and liabilities and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognized for all taxable temporary differences. Deferred tax assets are generally recognized for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible temporary differences can be utilized. Deferred tax liabilities are recognized for taxable temporary differences associated with investments in subsidiaries, except where the Group is able to control the reversal of the temporary difference and it is probable that the temporary difference will not reverse in the foreseeable future. Deferred tax assets arising from deductible temporary differences associated with such investments are only recognized to the extent that it is probable that there will be sufficient taxable profits against which to utilize the benefits of the temporary differences and they are expected to reverse in the foreseeable future. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. A previously unrecognized deferred tax asset is also reviewed at the end of each reporting period and recognized to the extent that it has become probable that future taxable profit will allow the deferred tax asset to be recovered. Deferred tax liabilities and assets are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realized, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. The measurement of deferred tax liabilities and assets reflects the tax consequences that would follow from the manner in which the Group expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.

c. Current and deferred tax for the period

Current and deferred tax are recognized in profit or loss, except when they relate to items that are recognized in other comprehensive income or directly in equity, in which case, the current and deferred tax are also recognized in other comprehensive income or directly in equity respectively. Where current tax or deferred tax arises from the initial accounting for a business combination, the tax effect is included in the accounting for the business combination.

Page 34: SinoPac Securities Corporation and Subsidiaries...assets-in-use model and industry characters to decide specific group of assets’ independent cash flow, useful life and possible

- 34 -

d. In the filing of returns, the linked-tax system is used, i.e., the Corporation, its parent company (SinoPac Holdings) and the qualified subsidiaries of SinoPac Holdings (the “SinoPac Group”) “linked” their taxes in filing their returns. The accounting procedure applied by the SinoPac Group to the income tax is to adjust in SinoPac Holdings’ book the difference between the combined current/deferred taxes and the total of each SinoPac Group member’s ones. Related payables and receivables are recorded in each of the SinoPac Group members’ books.

Revenue Recognition Revenue is measured at the fair value of the consideration received or receivable. Revenue is reduced for estimated allowances. Interest income from a financial asset is recognized when it is probable that the economic benefits will flow to the Group and the amount of income can be measured reliably. Interest income is accrued on a time basis, by reference to the principal outstanding and at the effective interest rate applicable. When the results of rendering of services could be measured reasonably, revenue from a contract to provide services is recognized by reference to the stage of completion of the contract on each balance sheet date. Dividend income from investments is recognized when the stockholder’s right to receive payment has been established provided that it is probable that the economic benefits will flow to the Group and the amount of income can be measured reliably.

5. CRITICAL ACCOUNTING JUDGMENTS AND KEY SOURCES OF ESTIMATION UNCERTAINTY In the application of the Group’s accounting policies, management is required to make judgments, estimates and assumptions about the carrying amounts of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates. The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognized in the period in which the estimate is revised if the revision affects only that period or in the period of the revision and future periods if the revision affects both current and future periods. a. Impairment tests for tangible and intangible assets (other than goodwill)

The management should decide specific group of assets’ independent cash flow, useful life and possible gains/losses in the future based on subjective judgments and industry character. Any estimation adjustments due to economics and corporation strategies would cause significant impairment in the future.

b. Impairment tests for goodwill

Determining whether goodwill is impaired requires an estimation of the value in use of the CGU to which goodwill has been allocated. The value in use calculation requires management to estimate the future cash flows expected to arise from the CGU and a suitable discount rate in order to calculate present value. Where the actual future cash flows are less than expected, a material impairment loss may arise.

Page 35: SinoPac Securities Corporation and Subsidiaries...assets-in-use model and industry characters to decide specific group of assets’ independent cash flow, useful life and possible

- 35 -

6. CASH AND CASH EQUIVALENTS

December 31 2017 2016 Cash

Petty cash and cash on hand $ 1,900 $ 2,082 Demand deposits 2,711,914 2,856,234 Checking accounts 421,528 1,520,963

Cash equivalents Short-term notes 744,307 728,811 Time deposits with original maturities less than three months 697,386 996,126 Excess margin of futures 482,589 457,130

$ 5,059,624 $ 6,561,346 The interest rate range of the bank deposits and short-term notes were as follows: December 31 2017 2016 Interest rates of the time deposits with original maturities less than

three months

0.39%-4.00% 0.09%-5.20% Discount rate of the short-term notes 0.32%-0.40% 0.32%-0.52% Due date of the short-term notes January 2018 January 2017 As of December 31, 2017 and 2016, time deposits with original maturities more than three months, which was classified as other current financial assets, were $1,666,165 thousand and $1,656,639 thousand, respectively.

7. FINANCIAL INSTRUMENTS AT FAIR VALUE THROUGH PROFIT OR LOSS

Financial Instruments held for trading and those designated as upon initial recognition at fair value through profit or loss were as follows: December 31 2017 2016 Note Current financial assets at fair value through profit or loss Current financial assets held for trading

Open-end funds and other securities $ 353,019 $ 663,122 a Operating securities - proprietary 54,621,454 53,405,121 b Operating securities - underwriting 1,115,003 515,269 b Operating securities - hedging 4,589,315 2,308,202 b Buy options - futures 2,420 877 e Futures margin - own funds 332,532 263,185 e Derivative assets - OTC

Interest rate swap contracts 220,342 309,575 g Currency swap contracts 45,971 10,632 h Cross currency swap contracts 55,371 207,609 i Convertible bond asset swap - interest rate swap 1,105 - j Convertible bond asset swap - options 25,260 35,371 j

(Continued)

Page 36: SinoPac Securities Corporation and Subsidiaries...assets-in-use model and industry characters to decide specific group of assets’ independent cash flow, useful life and possible

- 36 -

December 31 2017 2016 Note

Forward exchange contracts $ 2,499 $ 3,229 l Equity swap contracts 84,473 4,297 m $ 61,448,764 $ 57,726,489

Non-current financial assets at fair value through profit or loss

Operating securities - proprietary $ 100,033 $ 99,350 b Current financial liabilities at fair value through profit or loss

Current financial liabilities held for trading

Liabilities on sale of borrowed securities - hedged $ 28,180 $ 398,171 d Liabilities on sale of borrowed securities - non-hedged - 24,851 d Investments in bonds with resale agreements - short sales 2,024,165 1,646,096 c Warrant liabilities 6,426,103 5,608,111 f Warrant redeemed (5,721,732) (5,399,985) f Sell options - futures 54 18 e Derivative liabilities - OTC

Interest rate swap contracts 155,442 176,692 g Currency swap contracts 29,826 108,593 h Cross currency swap contracts 72,134 202,149 i Convertible bond asset swap - interest rate swap 2,770 8,867 j Convertible bond asset swap - options 350,928 328,548 j Forward exchange contracts - 4,393 l Equity swap contracts 2,878 53,955 m 3,370,748 3,160,459

Financial liabilities at fair value through profit or loss, designated as upon initial recognition

Structured instruments 365,616 2,573,691 k

$ 3,736,364 $ 5,734,150 (Concluded)

a. Open-end funds and other securities

December 31 2017 2016 Open-end funds $ 347,699 $ 661,386 Other securities 1,908 - 349,607 661,386 Valuation adjustment on open-end funds and other securities 3,412 1,736 $ 353,019 $ 663,122 Other securities are securities purchased by the Group who is entrusted by investors under systematic investment plans (“SIPs”) (investments made in periodic fixed amounts into SIPs trading accounts). For each individual security, a reconciliation account is used to reconcile the number of securities.

Page 37: SinoPac Securities Corporation and Subsidiaries...assets-in-use model and industry characters to decide specific group of assets’ independent cash flow, useful life and possible

- 37 -

b. Securities held for operations December 31 2017 2016 Operating securities - proprietary Bonds

Government bonds $ 2,286,554 $ 1,701,137 Corporate bonds 19,738,806 17,486,696 Financial bonds 22,100,876 21,144,214 Beneficiary securities of financial asset securitization 600,000 600,000

44,726,236 40,932,047 Listed stocks 1,468,826 1,365,257 Stocks and convertible bonds traded over the counter 5,639,429 8,567,863 Beneficiary certificates 759,043 1,072,745 Exchange traded funds 975,630 1,346,419 Emerging stocks 852,246 580,750 Open-end funds - OTC 4,864 5,951 Warrants 326 - 54,426,600 53,871,032 Valuation adjustment on securities held for operations -

proprietary 294,887 (366,561) 54,721,487 53,504,471 Less: Non-current portion (100,033) (99,350) $ 54,621,454 $ 53,405,121 Operating securities - underwriting Listed stocks $ 487,748 $ 91,747 Stocks and convertible bonds traded over the counter 547,106 392,075 1,034,854 483,822 Valuation adjustment on securities held for operations -

underwriting 80,149 31,447 $ 1,115,003 $ 515,269 Operating securities - hedging Warrants - hedging

Listed stocks $ 1,847,235 $ 860,154 Stocks traded over the counter 792,061 449,717 Exchange traded funds 409,236 148,015 Warrants 127,270 29,487

Structured instruments - hedging Open-end funds 99,000 -

Equity swap - hedging Listed stocks 944,510 194,322 Stocks traded over the counter 90,488 557,837 4,309,800 2,239,532

Valuation adjustment on securities held for operations - hedging 279,515 68,670 $ 4,589,315 $ 2,308,202

Page 38: SinoPac Securities Corporation and Subsidiaries...assets-in-use model and industry characters to decide specific group of assets’ independent cash flow, useful life and possible

- 38 -

The Group deposited government bonds with the Central Bank of Republic of China (“CBC”) as guarantee deposits and reserve funds for indemnity obligations for the bills finance business and the trust business, which were classified as non-current financial assets at fair value through profit or loss. The cost and fair value of the government bonds were as follows: December 31 2017 2016 Cost $ 99,828 $ 99,828 Fair value $ 100,033 $ 99,350 As of December 31, 2017 and 2016, bonds held by the Group’s dealing department and underwriting department and invested under resale agreements were sold under repurchase agreements for the aggregate face amounts of $41,573,135 thousand and $45,477,940 thousand respectively.

c. Investments in bonds with resale agreements - short sales

December 31 2017 2016 Government bonds $ 1,979,160 $ 1,443,008 Corporate bonds 42,773 250,335 2,021,933 1,693,343 Valuation adjustment on investments in bonds with resale

agreements - short sales

2,232 (47,247) $ 2,024,165 $ 1,646,096

d. Liabilities on sale of borrowed securities

December 31 2017 2016 Liabilities on sale of borrowed securities - hedged Listed stocks $ 11,280 $ 253,177 Stocks traded over the counter 17,900 144,542 Exchange traded funds - 23,880 29,180 421,599 Valuation adjustment on liabilities on sale of borrowed securities

- hedged (1,000) (23,428) $ 28,180 $ 398,171 Liabilities on sale of borrowed securities - non-hedged Listed stocks $ - $ 11,066 Exchange traded funds - 14,096 - 25,162 Valuation adjustment on liabilities on sale of borrowed securities

- non-hedged - (311) $ - $ 24,851

Page 39: SinoPac Securities Corporation and Subsidiaries...assets-in-use model and industry characters to decide specific group of assets’ independent cash flow, useful life and possible

- 39 -

e. Futures and options

1) The Group’s objective and strategy of engaging in futures and option transactions is to expand its investment channels, to develop various services aggressively, and to utilize its working capital more efficiently. The Group uses futures contracts also to hedge risks from the exercise of warrants and risks from price fluctuations in warrant liabilities held.

2) Contract amount and fair value were as follows:

December 31, 2017 Contract Opening Position Amount/

Long/ Premium Paid Fair Item Instrument Type Short Volume (Received) Value

Futures Stock index futures

contracts Long 868 $ 984,228 $ 997,330

Single stock futures contracts

Long 2,965 705,862 684,711

Currency futures contracts Long 322 377,248 377,386 Commodity futures

contracts Long 77 107,116 107,323

Interest rate futures contracts

Long 54 226,109 225,198

Stock index futures contracts

Short 1,775 3,124,623 3,155,697

Single stock futures contracts

Short 2,233 480,334 479,458

Currency futures contracts Short 373 343,360 343,913 Commodity futures

contracts Short 104 116,264 120,026

Interest rate futures contracts

Short 59 272,033 272,319

Options Option contracts - call Long 549 1,941 2,116 Option contracts - put Long 190 410 304 Option contracts - call Short 6 (33) (36) Option contracts - put Short 45 (73) (18)

December 31, 2016 Contract Opening Position Amount/ Long/ Premium Paid Fair

Item Instrument Type Short Volume (Received) Value Futures Stock index futures

contracts Long 332 $ 216,381 $ 216,903

Single stock futures contracts

Long 757 183,915 183,631

Currency futures contracts Long 1,167 1,014,908 1,019,050 Commodity futures

contracts Long 52 91,264 92,345

(Continued)

Page 40: SinoPac Securities Corporation and Subsidiaries...assets-in-use model and industry characters to decide specific group of assets’ independent cash flow, useful life and possible

- 40 -

December 31, 2016

Contract Opening Position Amount/

Long/ Premium Paid Fair Item Instrument Type Short Volume (Received) Value

Futures Stock index futures

contracts Short 1,318 $ 2,065,647 $ 2,084,767

Single stock futures contracts

Short 4,023 447,402 443,520

Currency futures contracts Short 436 664,541 668,997 Commodity futures

contracts Short 249 157,524 156,810

Options Option contracts - call Long 217 679 751 Option contracts - put Long 95 305 126 Option contracts - call Short 10 (16) (18)

(Concluded) The fair value of futures and options as of the balance sheet date was based on the closing price multiplied by the number of open contracts and calculated with each contract of futures and option, respectively.

3) Gains (losses) from futures and option transactions for the years ended December 31, 2017 and 2016, were as follows:

For the Year Ended December 31 2017 2016

Losses from Futures

Transactions

Gains (Losses) from Option Transactions

Gains (Losses) from Futures Transactions

Losses from Option

Transactions Non-hedging and realized $ (480,009) $ (5,282) $ (400,292) $ (5,356) Non-hedging and

unrealized (41,726) 121 (17,370) (107) Hedging and realized (68,710) (1,735) 7,319 (1,425) Hedging and unrealized (1,688) - 3,851 (2) $ (592,133) $ (6,896) $ (406,492) $ (6,890)

f. Warrants

1) The Group’s objective and strategy of issuing warrants is, by holding underlying securities, to hedge risks from the exercise of warrants and risks from changes in warrant positions held. The Group’s hedging strategy is to minimize the market value risks. The changes in market values of the underlying securities are highly correlated to those of the warrants, and the Group evaluates and adjusts the positions held periodically.

Page 41: SinoPac Securities Corporation and Subsidiaries...assets-in-use model and industry characters to decide specific group of assets’ independent cash flow, useful life and possible

- 41 -

2) Warrant liabilities and warrant redeemed were as follows:

December 31 2017 2016 Warrant liabilities $ 9,894,892 $ 11,162,317 Less: Gains on changes in fair value of warrant liabilities (3,468,789) (5,554,206) 6,426,103 5,608,111 Warrant redeemed 7,714,221 9,603,707 Less: Losses on changes in fair value of warrant redeemed (1,992,489) (4,203,722) 5,721,732 5,399,985 Net of warrant liabilities $ 704,371 $ 208,126 The Group can exercise a warrant either by issuing the underlying securities or making cash payments. The fair value of warrants was calculated at the last closing price at the end of December 31, 2017 and 2016, respectively.

3) Gains (losses) from issuance of call (put) warrants for the years ended December 31, 2017 and

2016, were as follows: For the Year Ended December 31 2017 2016 Gains on changes in fair value of call (put) warrant liabilities $ 8,967,481 $ 16,078,477 Losses on changes in fair value for redeem of call (put)

warrants - realized (6,852,206) (11,401,119) Losses on changes in fair value for redeem of call (put)

warrants - unrealized $ (1,992,489) $ (4,203,722) Gains on exercise of call (put) warrants before maturity 527 - Expenses arising from the issuance of call (put) warrants (114,104) (95,213) $ 9,209 $ 378,423

g. Interest rate swaps

1) The Group’s objective and strategy of engaging in interest rate swap (“IRS”) transactions is to profit from short-term fluctuations of interest rates.

2) The outstanding IRS contracts were as follows:

December 31, 2017

Nominal Amount Fair Value

For trading purposes $ 39,462,722 $ 64,900

December 31, 2016

Nominal Amount Fair Value

For trading purposes $ 60,597,197 $ 132,883

Page 42: SinoPac Securities Corporation and Subsidiaries...assets-in-use model and industry characters to decide specific group of assets’ independent cash flow, useful life and possible

- 42 -

The fair value was the present value of future interest income and expense discounted at the yield rate.

3) For gains (losses) resulting from IRS transactions, refer to Note 27.

h. Currency swaps 1) The Group’s objective and strategy of engaging in currency swap transaction is to achieve fund

dispatching and hedge risk of exchange rate.

2) The outstanding contracts were as follows:

December 31, 2017 Call Price Put Price Fair Value For trading purposes AUD 5,000 NTD 116,235 $ 98 AUD 380 USD 292 46 CNH 198,047 USD 30,059 7,949 EUR 3,500 NTD 124,651 283 EUR 1,100 USD 1,314 43 NTD 7,499,428 USD 250,300 32,179 NTD 499,676 EUR 14,100 (3,646) NTD 573,690 AUD 25,000 (7,596) NTD 63,463 JPY 239,450 30 NTD 404,728 HKD 105,600 1,605 NTD 171,909 CNH 38,000 (1,851) NTD 6,669 SGD 300 (27) NTD 10,503 NZD 500 (97) NTD 7,000 ZAR 3,000 (259) USD 38,800 NTD 1,157,331 788 USD 671 GBP 500 (79) USD 22,810 CNH 150,529 (4,000) USD 2,619 EUR 2,200 (370) USD 2,727 AUD 3,580 (1,006) USD 3,441 ZAR 45,801 (7,908) USD 191 NZD 272 (37)

December 31, 2016 Call Price Put Price Fair Value For trading purposes USD 12,856 CNH 90,000 $ 512 USD 1,254 GBP 1,000 801 USD 115 AUD 160 (8) USD 105 EUR 100 (18) AUD 160 USD 115 (9) EUR 1,000 NTD 33,710 213 EUR 100 USD 104 (13) NZD 200 NTD 4,484 2 HKD 5,569 CNH 5,000 46 CNH 122,650 USD 17,610 (1,446) CNH 5,000 HKD 5,579 56 NTD 4,986,058 USD 156,500 (61,557) NTD 3,602,624 EUR 107,400 (41,725) NTD 765,526 CNH 167,000 4,272

(Continued)

Page 43: SinoPac Securities Corporation and Subsidiaries...assets-in-use model and industry characters to decide specific group of assets’ independent cash flow, useful life and possible

- 43 -

December 31, 2016 Call Price Put Price Fair Value For trading purposes NTD 344,446 HKD 83,600 (3,218) NTD 219,190 AUD 9,300 2,608 NTD 66,444 GBP 1,650 1,076 NTD 48,384 JPY 172,800 695 NTD 42,482 SGD 1,910 (33) NTD 8,990 NZD 400 40 NTD 6,559 ZAR 2,900 (255)

(Concluded) The fair value was calculated by spot and forward exchange rate, revealed by Bank SinoPac Co., Ltd. (“Bank SinoPac”) of each currency swap contract between balance sheet dates and maturity dates.

3) For gains (losses) resulting from currency swap transactions, refer to Note 27.

i. Cross currency swaps

1) The Group’s objective and strategy of engaging in cross currency swap (“CCS”) transactions is to hedge the risks arising from interest rate and exchange rate.

2) The outstanding CCS contracts were as follows:

December 31, 2017

Nominal Amount

Fair Value Price

For trading purposes $ 6,787,786 $ (16,763) December 31, 2016

Nominal Amount

Fair Value Price

For trading purposes $ 6,151,384 $ 5,460 The fair value was the present value of future interest income and expense discounted at the yield rate.

3) For gains (losses) resulting from CCS transactions, refer to Note 27.

j. Convertible bond asset swaps 1) The Group’s objective and strategy of engaging in convertible bond asset swap (“CBAS”)

transactions is to diversify its financial instruments, to lower the capital pressure from underwriting convertible bonds, to reinforce its capability in underwriting convertible bonds, reduce risks, and to enliven the second market for convertible bonds. A description of the CBAS transactions is as follows: CBAS transactions have three types: Fixed income, call options and combination of both types. In fixed income transactions, the Group sells convertible bonds, acquired from dealing or underwriting transactions, to counterparties and uses the selling price received as a nominal amount. During the contract term, the Group takes the pre-agreed interest rate in exchange for the coupon

Page 44: SinoPac Securities Corporation and Subsidiaries...assets-in-use model and industry characters to decide specific group of assets’ independent cash flow, useful life and possible

- 44 -

rate and the interest compensation on the convertible bonds with counterparties. It also acquires the right to purchase the convertible bonds from the counterparties any time before the expiration date of the contract. In call option transactions, the Group sells the call option on convertible bonds acquired from dealing or underwriting transactions to counterparties who then have the right to purchase the underlying convertible bonds from the Group any time before the expiration date of the contract. Conversely, the Group can pay a premium to counterparties to purchase the call option to acquire the underlying convertible bonds any time before the expiration date of the contract.

2) The outstanding CBAS contracts were as follows:

December 31, 2017

Nominal Amount

Premiums Paid (Received) Fair Value

a) Fixed income transactions

Interest rate swap $ 315,100 $ - $ (1,665) Long call option on convertible bonds - 31,540 25,260

b) Short call option on convertible bonds 4,007,100 (319,235) (350,928)

December 31, 2016

Nominal Amount

Premiums Paid (Received) Fair Value

a) Fixed income transactions

Interest rate swap $ 767,400 $ - $ (8,867) Long call option on convertible bonds - 51,506 35,331

b) Long call option on convertible bonds 75,600 7,881 40

Short call option on convertible bonds 6,744,900 (378,719) (328,548)

The fair value was computed using the model approved by the TPEx. The parameters used in the model (including convertible bond market prices, underlying stock prices, interest rates, etc.) were based on public information and available in the market; thus, the possibility of a risk-free arbitrage opportunity was minimal.

3) For gains (losses) resulting from CBAS transactions, refer to Note 27.

k. Structured instruments 1) The Group’s objective and strategy of engaging in structured instrument transactions is to diversify

its financial instruments, to increase profits, to enhance its hedging methods, to raise profitability, and to lower the risk of holding convertible bonds. A description of the transactions is as follows: There are three types of structured instrument transactions authorized by the TPEx market: Principal-guaranteed note (“PGN”) transactions, equity-linked note (“ELN”) transactions and credit-linked note (“CLN”) transactions. For PGN and ELN transactions, the Group signs contract with counterparties, receives all (PGN transaction) or part (ELN transaction) of the contract price and settles the contract with cash on the expiration date according to the return on the underlying assets. In substance, the transactions include buying or selling of fixed-income instruments and rewards-linked options on the underlying assets. As for CLN transactions, the Group combines the credit spread of convertible bonds, acquired from underwriting and dealing transactions, with

Page 45: SinoPac Securities Corporation and Subsidiaries...assets-in-use model and industry characters to decide specific group of assets’ independent cash flow, useful life and possible

- 45 -

fixed-income instruments and sells them to counterparties.

2) The outstanding structured instrument transactions were as follows:

December 31, 2017

Nominal Amount

Premiums Paid (Received) Fair Value

Equity-linked note transactions $ 70,914 $ (70,926) $ (69,086) Credit-linked note transactions 120,000 (120,000) (120,500) Principal-guaranteed note transactions 175,481 (176,280) (176,030)

December 31, 2016

Nominal Amount

Premiums Paid (Received) Fair Value

Equity-linked note transactions $ 423,500 $ (420,780) $ (420,911) Credit-linked note transactions 1,169,000 (1,169,000) (1,171,459) Principal-guaranteed note transactions 980,282 (975,463) (981,321) The fair value was computed using the model approved by the TPEx. The parameters used in the model (including underlying asset prices, interest rates, etc.) were based on public information and available in the market; thus, the possibility of a risk-free arbitrage opportunity was minimal.

3) For gains (losses) resulting from structured instrument transactions, refer to Note 27.

l. Forward exchanges

1) The Group’s objective and strategy of engaging in forward exchange transactions is to profit from fluctuations of exchange rates and to hedge exchange risk of holding foreign bonds.

2) The outstanding forward exchange contracts were as follows:

December 31, 2017

Currencies Maturity Date Contract Amount (In Thousands) USD/NTD January 31 to March 7, 2018 Buy NTD240,088/Sell USD8,000

December 31, 2016

Currencies Maturity Date Contract Amount (In Thousands) USD/NTD January 19, 2017 to March 31, 2017 Buy NTD392,649/Sell USD12,309 NTD/USD January 19, 2017 Sell NTD264,669/Buy USD8,305

3) For gains (losses) resulting from forward exchange transactions, refer to Note 27.

m. Equity Swap

1) The Group’s objective and strategy of engaging in equity swap contracts is to expand its investment channels and to utilize its resources more efficiently.

Page 46: SinoPac Securities Corporation and Subsidiaries...assets-in-use model and industry characters to decide specific group of assets’ independent cash flow, useful life and possible

- 46 -

2) The outstanding equity swap contracts were as follows:

December 31, 2017 Long/Short Underlying Securities Volume Price Fair Value

Short Egis 371,000 $ 94,118 $ 84,031 Global Unichip 104,000 29,177 26,520 Macronix 15,779,369 741,759 697,445 Epistar 5,863,000 292,128 264,713 Taiwan Mobile 216,000 231,004 232,199 BizLink - KY 162,000 43,434 45,117

December 31, 2016

Long/Short Underlying Securities Volume Price Fair Value Short TSMC 1,066,000 $ 197,538 $ 193,241 Egis 2,303,000 556,065 609,545 eMemory 60,000 23,016 23,491

3) As of December 31, 2017 and 2016, deposits received from customers for equity swap transactions

were $537,430 thousand and $187,261 thousand, respectively, recognized as “other current financial liabilities”.

4) For gains (losses) resulting from equity swap transactions, refer to Note 27.

8. BOND INVESTMENTS UNDER RESALE AGREEMENTS

December 31 2017 2016 Government bonds $ 2,469,319 $ 3,798,966 Corporate bonds 620,239 2,127,540 Financial bonds 127,575 2,970,547 $ 3,217,133 $ 8,897,053 The interest rate range were as follows: December 31 2017 2016 Government bonds 0.00%-1.62% 0.00%-0.40% Corporate bonds 0.25%-2.80% 0.50%-2.65% Financial bonds 1.55%-3.05% 0.50%-2.65% As of December 31, 2017, bond investments under resale agreements will be resold for $3,223,234 thousand by December 31, 2018.

Page 47: SinoPac Securities Corporation and Subsidiaries...assets-in-use model and industry characters to decide specific group of assets’ independent cash flow, useful life and possible

- 47 -

9. MARGIN LOANS RECEIVABLE, NOTES AND ACCOUNTS RECEIVABLE, AND OTHER RECEIVABLES December 31 2017 2016 Margin loans receivable $ 23,210,090 $ 20,790,846 Less: Allowance for uncollectible accounts (1,323,153) (142,626) $ 21,886,937 $ 20,648,220 Notes receivable $ 1,520 $ 1,738 Accounts receivable

Accounts receivable for settlement 9,387,080 5,739,591 Accounts receivable for sale of securities 371,052 3,760,459 Bonds interest receivable 354,146 318,126 Margin loans interest receivable 260,242 248,224 Others 180,896 642,971

10,553,416 10,709,371 Less: Allowance for uncollectible accounts (23) - 10,553,393 10,709,371 $ 10,554,913 $ 10,711,109 Other receivables $ 331,945 $ 290,305 Less: Allowance for uncollectible accounts (114,791) - $ 217,154 $ 290,305 Margin loans receivable was secured by securities bought by customers in financing transactions. As of December 31, 2017 and 2016, the annual interest rates of securities financing were 6.35%-7.25%. For the years ended December 31, 2017 and 2016, the movements of allowance for uncollectible accounts were as follows: For the Year Ended December 31 2017 2016

Margin Loans

Receivable Accounts

Receivable Other

Receivables Margin Loans

Receivable Accounts

Receivable Beginning balance $ 142,626 $ - $ - $ 98,992 $ 4,036 Provision for bad debts 1,218,642 23 91,899 45,956 538 Write-offs - - - - (4,027) Amounts recovered from prior year

write-off - - - - (479) Reclassification - - 23,172 - - Translation adjustments (38,115) - (280) (2,322) (68) Ending balance $ 1,323,153 $ 23 $ 114,791 $ 142,626 $ -

When it comes to decide the collectability of accounts receivable, the Group considers the movements of credit quality for the period from the original credit date to balance sheet date. The Group estimates allowance for uncollectible amounts based on the collectability of each accounts receivable and the historical default loss rate of margin loans receivable.

Page 48: SinoPac Securities Corporation and Subsidiaries...assets-in-use model and industry characters to decide specific group of assets’ independent cash flow, useful life and possible

- 48 -

Some financing customers of SinoPac Securities (Asia) pledged the shares of China Huishan Dairy Holdings Company Limited (“Huishan Dairy”) as collateral for margin loans. Due to a sudden plunged in its stock price, Huishan Dairy requested the Stock Exchange of Hong Kong Limited to halt trading in its shares on March 24, 2017; thus, the market value of the collateral fell below the maintenance margin. Of SinoPac Securities (Asia)’s margin loans receivable, HK$261 million were backed by Huishan Dairy’s shares, were assessed as uncollectible, and were recognized as impairment loss in full in the second quarter of 2017. In addition, the Securities and Futures Commission in Hong Kong issued a direction to suspend trading in shares of Huishan Dairy with effect on May 8, 2017. SinoPac Securities (Asia) will continuously monitor the aftermath of the case to maximize its interest and protect its rights, including appointing a lawyer to take legal actions against those customers who fail to pay off their debts. MF Global Holding Ltd., a brokerage firm that specialized in futures and derivatives trading, filed for bankruptcy protection in October 2011. MF Global Singapore Pad Ltd. (“MF Global”), one of the clearing agents for the Group’s subsidiaries of all overseas futures contracts and options, also went into liquidation in November 2011. In this same month, MF Global was being investigated by appointed liquidators who froze all of its customers’ margin accounts. To safeguard its customers’ interests, the Group contributed its own funds for use as trading margin account or created a contra account for the write-off, all of which were credited to accounts receivable. As of December 31, 2016, the Group had collected all of the accounts receivables.

10. FUTURES EXCHANGES MARGINS RECEIVABLE SinoPac Futures was entrusted to engage in futures trading, and because of market volatility, its clients defaulted on their payments by the settlement date. As of December 31, 2017, the futures exchanges margins receivable was $11,652 thousand that SinoPac Futures had installment agreements with the clients, of which $5,412 thousand (recognized as “futures exchange margins receivable”) was expected to be paid off within one year, and the remaining of $6,240 thousand (recognized as “overdue receivables”) was due over one year. After assessing the collectability of these receivables, SinoPac Futures estimated an allowance of $3,677 thousand (Note 19).

11. FINANCIAL ASSETS AT COST

December 31 2017 2016 Current Stocks other than listed and traded over the counter $ - $ 456 Non-current Stocks other than listed and traded over the counter $ 559,190 $ 604,871 Management believed that the fair value of above stocks other than listed and traded over the counter held by the Group cannot be reliably measured because the range of reasonable fair value estimations was so significant. Therefore, the stocks were measured at cost less impairment at the end of the reporting period. During 2017, the Group assessed that the carrying amounts of financial assets at cost, both current and non-current, were unrecoverable and thus recognized $21,980 thousand as impairment loss (recognized as “other gains and losses”).

Page 49: SinoPac Securities Corporation and Subsidiaries...assets-in-use model and industry characters to decide specific group of assets’ independent cash flow, useful life and possible

- 49 -

12. AVAILABLE-FOR-SALE FINANCIAL ASSETS December 31 2017 2016 Current Listed stocks $ 2,890,278 $ 1,771,827 Stocks traded over the counter 194,687 128,070

3,084,965 1,899,897 Valuation adjustment on available-for-sale financial assets 114,061 7,645 $ 3,199,026 $ 1,907,542 Non-current Listed stocks $ 51,095 $ 51,095 Valuation adjustment on available-for-sale financial assets 35,834 23,306 $ 86,929 $ 74,401

13. INVOLVEMENT WITH UNCONSOLIDATED STRUCTURED ENTITIES a. The unconsolidated structured entities in which the Group had an interest at the reporting date were as

follows:

Type of Structured Entity Nature and Purpose The Group’s Ownership Funds Funds under management by

the third party a. The Group invests in those funds under

management by the third party. The issuance of units to

investors for raising fund b. The Group is entitled to receive

management fee based on the assets under management.

b. The total assets of the funds unrecognized in the consolidated balance sheets were as follows:

December 31 2017 2016 Funds $ 4,535,679 $ 13,750,930

c. The carrying amounts recognized in the consolidated balance sheets of funds in respect of the Group’s

involvement with structured entities were as follows:

December 31 2017 2016 Current financial assets at fair value through profit or loss $ 841,860 $ 1,072,546 The maximum exposure to loss was the carrying amount of the funds.

d. As of December 31, 2017 and 2016, the Group did not provide any financial support to those unconsolidated structured entities.

Page 50: SinoPac Securities Corporation and Subsidiaries...assets-in-use model and industry characters to decide specific group of assets’ independent cash flow, useful life and possible

- 50 -

14. PROPERTY AND EQUIPMENT

Land Buildings Equipment Leasehold

Improvements

Properties and Equipment -

Others Total Cost Balance at January 1, 2017 $ 1,388,772 $ 775,874 $ 419,630 $ 362,633 $ 57,664 $ 3,004,573 Additions - - 66,326 25,852 13,063 105,241 Disposals - - (54,464 ) (51,533 ) (12,640 ) (118,637 ) Translation adjustments - - (16,213 ) (10,416 ) - (26,629 ) Transfer from other

non-current assets - - 6,663 6,548 2,790 16,001 Reclassification to investment

property (24,035 ) (4,189 ) - - - (28,224 ) Balance at December 31, 2017 $ 1,364,737 $ 771,685 $ 421,942 $ 333,084 $ 60,877 $ 2,952,325 Accumulated depreciations Balance at January 1, 2017 $ - $ 269,650 $ 271,580 $ 234,057 $ 33,418 $ 808,705 Depreciation expense - 15,106 69,535 54,329 12,456 151,426 Disposals - - (54,132 ) (50,379 ) (12,624 ) (117,135 ) Translation adjustments - - (13,768 ) (9,567 ) - (23,335 ) Reclassification to investment

property - (2,411 ) - - - (2,411 ) Balance at December 31, 2017 $ - $ 282,345 $ 273,215 $ 228,440 $ 33,250 $ 817,250 Carrying amounts at

December 31, 2017 $ 1,364,737 $ 489,340 $ 148,727 $ 104,644 $ 27,627 $ 2,135,075 Cost Balance at January 1, 2016 $ 1,388,772 $ 775,874 $ 289,346 $ 253,009 $ 61,475 $ 2,768,476 Additions - - 58,422 36,122 1,309 95,853 Disposals - - (56,133 ) (13,842 ) (5,120 ) (75,095 ) Acquisitions through business

combinations (Note 30) - - 124,181 61,188 168 185,537 Translation adjustments - - (3,169 ) (1,244 ) - (4,413 ) Reclassification - - - - (168 ) (168 ) Transfer from other

non-current assets - - 6,983 27,400 - 34,383 Balance at December 31, 2016 $ 1,388,772 $ 775,874 $ 419,630 $ 362,633 $ 57,664 $ 3,004,573 Accumulated depreciations Balance at January 1, 2016 $ - $ 254,472 $ 163,198 $ 152,804 $ 26,048 $ 596,522 Depreciation expense - 15,178 65,694 45,581 12,490 138,943 Disposals - - (56,116 ) (13,695 ) (5,120 ) (74,931 ) Acquisitions through business

combinations (Note 30) - - 101,508 50,245 - 151,753 Translation adjustments - - (2,704 ) (878 ) - (3,582 ) Balance at December 31, 2016 $ - $ 269,650 $ 271,580 $ 234,057 $ 33,418 $ 808,705 Carrying amounts at

December 31, 2016 $ 1,388,772 $ 506,224 $ 148,050 $ 128,576 $ 24,246 $ 2,195,868

For the years ended December 31, 2017 and 2016, the Group had executed evaluation for impairments losses, and there was no indication of impairment existed. For the partial land and buildings pledged as collateral to financial institutions for short-term borrowings and overdraft credit facilities, refer to Note 32.

Page 51: SinoPac Securities Corporation and Subsidiaries...assets-in-use model and industry characters to decide specific group of assets’ independent cash flow, useful life and possible

- 51 -

Property and equipment are depreciated on a straight-line basis over the estimated useful lives of the assets as follows: Buildings 29-56 years Equipment 1-7 years Leasehold improvements 3-15 years Property and equipment - others 1-15 years

15. INVESTMENT PROPERTY

Land Buildings Total Cost Balance at January 1, 2017 $ 109,291 $ 92,908 $ 202,199 Transfer from property and equipment 24,035 4,189 28,224 Balance at December 31, 2017 $ 133,326 $ 97,097 $ 230,423 Accumulated depreciations Balance at January 1, 2017 $ - $ 41,377 $ 41,377 Depreciation expense - 1,595 1,595 Transfer from property and equipment - 2,411 2,411 Balance at December 31, 2017 $ - $ 45,383 $ 45,383 Carrying amounts at December 31, 2017 $ 133,326 $ 51,714 $ 185,040 Cost Balance at January 1 and December 31, 2016 $ 109,291 $ 92,908 $ 202,199 Accumulated depreciations Balance at January 1, 2016 $ - $ 39,854 $ 39,854 Depreciation expense - 1,523 1,523 Balance at December 31, 2016 $ - $ 41,377 $ 41,377 Carrying amounts at December 31, 2016 $ 109,291 $ 51,531 $ 160,822 The investment property is depreciated on a straight-line basis over the estimated useful lives of 29 to 61 years. As of December 31, 2017 and 2016, the fair values of the investment property were $255,954 thousand and $207,821 thousand, respectively. The fair values were based on the prices in 2017 and 2016 of similar properties in the vicinity. The fair values were estimated by management by referring to unobservable inputs (Level 3) than by the valuations of independent experts.

Page 52: SinoPac Securities Corporation and Subsidiaries...assets-in-use model and industry characters to decide specific group of assets’ independent cash flow, useful life and possible

- 52 -

The Group’s leasing contracts were as follows:

Lessees Contract Period Rental Deposits and Monthly Rents Zhi Guang Education

Technology Corporation

2015.02.15-2018.02.14 Monthly rent of $437 thousand, and rental deposit of $1,312 thousand

Han Yang Industry Corporation

2017.07.01-2020.06.30 Monthly rent of $137 thousand, and rental deposit of $261 thousand

For the part of investment property pledged as collateral to financial institutions for short-term borrowings and overdraft credit facilities, refer to Note 32.

16. GOODWILL

For the Year Ended December 31 2017 2016 Cost Beginning balance $ 349,912 $ 262,687 Additional amounts recognized from business combinations 59,412 88,447 Translation adjustments (13,182) (1,222) Ending balance $ 396,142 $ 349,912 Accumulated impairment losses Beginning balance $ 69,617 $ 28,470 Impairment losses recognized 3,559 41,838 Translation adjustments (3,615) (691) Ending balance $ 69,561 $ 69,617 Net ending balance $ 326,581 $ 280,295 On October 23, 2015, the Board (on the behalf of the stockholder) approved the Corporation to merge with East Asia Securities at $13.2287 per share. The merger consideration was $374,635 thousand, and the effective date of the merger was March 28, 2016. After the merger, the Corporation was the surviving entity and East Asia Securities was the merged entity. On the merger date, the fair value of assets less liabilities was $345,454 thousand that exceeded the acquisition cost in $26,181 thousand, recognized as goodwill. On October 23, 2015, the Board approved SinoPac Securities (Cayman) to acquire SinoPac International Holdings (formerly known as Tung Shing Holding Ltd. (“Tung Shing”)). The acquisition consideration was HK$584,796 thousand. The acquisition was approved by the FSC under the letter No. 1040050641 on January 4, 2016 and was completed in April 2016. On the acquisition date, the acquisition cost in excess of the fair value of assets less liabilities was $286,385 thousand, recognized as goodwill.

Page 53: SinoPac Securities Corporation and Subsidiaries...assets-in-use model and industry characters to decide specific group of assets’ independent cash flow, useful life and possible

- 53 -

The initial accounting for the aforementioned business combinations was incomplete by the end of the reporting period in which the combinations occurred; thus, the Group reported in its consolidated financial statements the provisional amounts for the items for which the accounting was incomplete. During the measurement period, the Group would retrospectively adjust the provisional amounts recognized on the acquisition date to reflect new information obtained about facts and circumstances that existed as of the acquisition date and, if known, would have affected the measurement of the amounts recognized as of that dates. During the measurement period, the Group would also recognize additional assets or liabilities if new information was obtained about facts and circumstances that existed as of the dates and, if known, would have resulted in the recognition of those assets and liabilities as of that dates. The measurement period ends as soon as the Group received the information it was seeking about facts and circumstances that existed as of the dates or learned that more information was not obtainable. However, the measurement period cannot exceed one year from the acquisition dates. According to the purchase price allocation reports (“PPA”) obtained after the acquisition dates, the Group adjusted the related items of the consolidated balance sheets as follows:

Tung Shing East Asia Securities Total

Property and equipment $ - $ 2,995 $ 2,995 Other intangible assets - computer software - 862 862 Other intangible assets - client relationship 161,985 - 161,985 Other payables - 1,135 1,135 Adjustment of goodwill (161,985) (2,722) (164,707) As of December 31, 2017, the Group’s goodwill consisted of the following: a. The carrying amount of $147,944 thousand was from the Corporation’s mergers with the securities

brokerage businesses of Pacific Securities Co., Ltd. (“Pacific Securities”) and East Asia Securities. b. The carrying amount of $63,582 thousand was from the Corporation’s equity transactions with Sinopac

Futures’ non-controlling interests and from Sinopac Futures’ merger with the futures brokerage business of Pacific Securities.

c. The carrying amount of $0 thousand was from Sinopac Securities (Cayman)’s equity transactions with

SinoPac Asset Management’s non-controlling interests. d. The carrying amount of $115,055 thousand was from Sinopac Securities (Cayman)’s acquisition of the

brokerage and financing business of Tung Shing. The Group tests goodwill for impairment annually and whenever there is an indication that it may be impaired. In assessing whether goodwill is impaired, the Group considers the Corporation and each of its investees (including SinoPac Futures, SinoPac Asset Managements and Tung Shing) as CGUs and estimates individually their recoverable amounts based on their value in use. When calculating the value in use of each CGU, the Group projects future cash flows based on objective evidence such as actual profitability, operation and business cycle under the going concern assumption; the Group estimates future cash inflows for the next 5 years and the salvage value of the assets and discounts them at the weighted average cost of capital. The Group’s most recent impairment tests of goodwill were carried out on October 31, 2017 and 2016. For the years ended December 31, 2017 and 2016, the Corporation’s actual net profits were $1,677,284 thousand and $977,597 thousand, respectively, and the forecast net profits used in the goodwill impairment tests were $854,198 thousand and $1,161,352 thousand, respectively. Based on the result of the impairment tests, the Corporation assessed that the recoverable amount of the goodwill was higher than its carrying amount and thus no impairment occurred in 2017. In 2016, an impairment loss on goodwill of $22,479 thousand was recognized.

Page 54: SinoPac Securities Corporation and Subsidiaries...assets-in-use model and industry characters to decide specific group of assets’ independent cash flow, useful life and possible

- 54 -

For the years ended December 31, 2017 and 2016, SinoPac Asset Management’s actual net losses were $16,958 thousand and $13,068 thousand, respectively, and the forecast net profits used in the goodwill impairment tests were $23,144 thousand and $37,357 thousand, respectively. Based on the result of the impairment tests, SinoPac Asset Management recognized impairment loss of $3,559 thousand and $19,359 thousand for the years ended December 31, 2017 and 2016, respectively. As of December 31, 2017 the carrying amount of goodwill was $0. For the years ended December 31, 2017 and 2016, SinoPac Futures’ actual net profits were $301,709 thousand and $249,687 thousand, respectively, and the forecast net profits used in the goodwill impairment tests were $282,822 thousand and $273,740 thousand, respectively. Based on the result of the impairment tests, SinoPac Futures assessed that the recoverable amount of the goodwill was higher than its carrying amount and thus no impairment occurred in 2017 and 2016. To increase the scale of its brokering business in Hong Kong, the Group acquired Tung Shing in April 2016. For the year ended December 31, 2017, the actual net loss was $999,229 thousand attributed to the CGU of Tung Shing. In the Group’s original impairment test of the CGU’s goodwill, the forecast net profit $147,337 thousand; however, during 2017, the CGU recognized an unexpected great amount of provision for bad debts of margin loans receivable, and therefore it failed to meet the expectation. Based on the result of the impairment test, the recoverable amount of goodwill was higher than its carrying amount and thus no impairment occurred in 2017.

17. OTHER INTANGIBLE ASSETS

Computer Software

Client Relationship

Membership Fee Total

Cost Balance at January 1, 2017 $ 245,227 $ 767,917 $ 41,413 $ 1,054,557 Additions 39,418 - - 39,418 Acquisitions through business

combinations (Note 30) - (59,412) - (59,412) Transfer from other non-current

assets 6,136 - - 6,136 Disposals (52,819) - - (52,819) Translation adjustments (4,854) (12,194) - (17,048) Balance at December 31, 2017 $ 233,108 $ 696,311 $ 41,413 $ 970,832 Accumulated amortizations Balance at January 1, 2017 $ 150,352 $ 79,744 $ - $ 230,096 Amortization expense 36,534 99,583 - 136,117 Disposals (52,819) - - (52,819) Translation adjustments (4,484) (1,054) - (5,538) Balance at December 31, 2017 $ 129,583 $ 178,273 $ - $ 307,856 Carrying amounts at December 31,

2017 $ 103,525 $ 518,038 $ 41,413 $ 662,976 (Continued)

Page 55: SinoPac Securities Corporation and Subsidiaries...assets-in-use model and industry characters to decide specific group of assets’ independent cash flow, useful life and possible

- 55 -

Computer Software

Client Relationship

Membership Fee Total

Cost Balance at January 1, 2016 $ 238,895 $ 161,230 $ 41,413 $ 441,538 Additions 33,195 - - 33,195 Acquisitions through business

combinations (Note 30) 2,824 606,662 - 609,486 Transfer from other non-current

assets 11,072 - - 11,072 Disposals (39,390) - - (39,390) Translation adjustments (1,369) 25 - (1,344)

Balance at December 31, 2016 $ 245,227 $ 767,917 $ 41,413 $ 1,054,557

Accumulated amortizations

Balance at January 1, 2016 $ 148,651 $ 52,825 $ - $ 201,476 Amortization expense 42,400 26,928 - 69,328 Disposals (39,390) - - (39,390) Translation adjustments (1,309) (9) - (1,318)

Balance at December 31, 2016 $ 150,352 $ 79,744 $ - $ 230,096

Carrying amounts at December 31,

2016 $ 94,875 $ 688,173 $ 41,413 $ 824,461 (Concluded)

The membership fee is considered to have an indefinite useful life because its future cash inflows is indefinite; therefore, it will not be amortized until its useful life is determined to be finite. Instead, it will be tested for impairment annually and whenever there is an indication that it may be impaired. Other intangible assets with finite useful lives were amortized on a straight-line basis over the estimated useful lives of the assets as follows: Computer software 1-8 years Client relationship 8-15 years

18. GUARANTEE DEPOSITS PAID

December 31 2017 2016 Operation guarantee deposits $ 1,010,904 $ 1,026,072 Clearing and settlement funds 381,241 435,558 Guarantee deposits on issuance of structured instruments 143,304 58,063 Rental deposits (Notes 31 and 34) 91,336 79,886 Deposit for unsettled lawsuit 13,782 - Others 14,212 11,510 $ 1,654,779 $ 1,611,089

Page 56: SinoPac Securities Corporation and Subsidiaries...assets-in-use model and industry characters to decide specific group of assets’ independent cash flow, useful life and possible

- 56 -

The operation guarantee deposits include cash, government bonds or financial bonds deposited with government-designated banks by the Corporation and its domestic subsidiaries in accordance with the Regulations Governing Securities Firms and the Regulations Governing Futures Commission Merchants and by the oversea subsidiaries in accordance with the regulations of the local authorities. The clearing and settlement funds are cash deposited with the TWSE, the TPEx, the TAIFEX, and foreign stock and futures exchanges to engage in securities and futures trading (for both its customers and its own account) by the Corporation and its domestic subsidiaries in accordance with the Regulations Governing Securities Firms and the Regulations Governing Futures Commission Merchants and by the oversea subsidiaries in accordance with the regulations of the local authorities. Guarantee deposits on issuance of structured notes are cash deposited with the TPEx by the Corporation to engage in structured note transactions.

19. OVERDUE RECEIVABLES

December 31 2017 2016 Overdue receivables $ 18,418 $ 27,286 Less: Allowance for uncollectible accounts (15,855) (19,331) $ 2,563 $ 7,955 For the years ended December 31, 2017 and 2016, the movements of allowance for uncollectible accounts were as follows: For the Year Ended December 31 2017 2016 Beginning balance $ 19,331 $ 14,864 Provision for bad debts 219 4,467 Amounts recovered from prior year write-off (18) - Reclassification (3,677) - Ending balance $ 15,855 $ 19,331

20. BORROWINGS

a. Short-term borrowings

December 31 2017 2016 Secured and credit borrowing $ 4,047,648 $ 5,874,753 Interest rate range

Secured and credit borrowing 2.13571%- 3.22671%

0.75%- 2.15%

Maturity date Secured and credit borrowing 2018.01.02-

2018.03.02 2017.01.03-

2017.01.27 For the collateral for short-term borrowings, refer to Note 32.

Page 57: SinoPac Securities Corporation and Subsidiaries...assets-in-use model and industry characters to decide specific group of assets’ independent cash flow, useful life and possible

- 57 -

b. Long-term borrowings

To stratify its funding needs for business expansion, the Board approved SinoPac Securities (Cayman) to enter into syndicated loan transactions with financial institutions on November 25, 2015. The terms of the syndicated loans were three years, starting from the first drawdown date, that was on January 8, 2016. The credit line was US$120,000 thousand and could be revolving within the terms. In addition, SinoPac Securities (Cayman) could not pledge its ownership interest in its subsidiaries to others during the terms. The amounts of the credit line used were as follows: December 31 2017 2016 Credit borrowings $ 2,627,447 $ 3,874,359 Interest rate range 2.85%-3.00% 2.47% Maturity date

2018.01.04- 2018.03.05

2017.01.13

21. COMMERCIAL PAPER PAYABLE

December 31 2017 2016 Commercial paper payable $ 19,350,000 $ 19,330,000 Less: Discount on commercial paper payable (19,834) (5,379) $ 19,330,166 $ 19,324,621 Annual discount rate 0.40%-0.70% 0.42%-0.80% Maturity date 2018.01.04-

2018.12.25 2017.01.03-

2017.02.16 The above commercial papers were published by financial institutions.

22. BONDS PAYABLE

December 31 2017 2016 Unsecured domestic bonds $ 3,000,000 $ - For the purpose of raising operating capital and strengthening financial structure, the Corporation’s Board resolved to issue domestic unsecured bonds with a limit of $5 billion on September 27, 2017. The Corporation issued the first domestic unsecured bonds in the amount of $3 billion on December 8, 2017, with the maturity of 3 years and fixed interest rate of 0.90%. Principal will be repaid in full on December 8, 2020, and interests will be paid annually.

Page 58: SinoPac Securities Corporation and Subsidiaries...assets-in-use model and industry characters to decide specific group of assets’ independent cash flow, useful life and possible

- 58 -

23. LIABILITIES FOR BONDS WITH ATTACHED REPURCHASE AGREEMENTS

December 31 2017 2016 Financial bonds $ 17,079,537 $ 19,283,911 Corporate bonds 15,978,623 16,384,678 Convertible bonds 3,737,321 4,059,399 Government bonds 2,408,100 3,522,105 Beneficiary securities of financial asset securitization 600,000 600,000 Financial offshore preferred stocks 74,457 - $ 39,878,038 $ 43,850,093 The interest rate intervals were as follows: December 31 2017 2016 Financial bonds 0.00%-6.25% 0.00%-8.80% Corporate bonds 0.00%-3.25% 0.00%-8.50% Convertible bonds 0.46%-2.15% 0.42%-1.45% Government bonds 0.30%-2.05% 0.25%-1.40% Beneficiary securities of financial asset securitization 0.45% 0.48% Financial offshore preferred stocks 2.60% - Liabilities for bonds with attached repurchase agreements outstanding as of December 31, 2017 will all be matured within one year and will be repurchased for $40,073,889 thousand, including the agree-upon price plus interest.

24. NOTES AND ACCOUNTS PAYABLE

December 31 2017 2016 Accounts payable

Accounts payable for settlement $ 18,675,807 $ 12,696,847 Accounts payable for securities purchased 38,089 23,441 Settlement proceeds 21,046 789,087 Others 241,956 293,800

$ 18,976,898 $ 13,803,175

25. RETIREMENT BENEFIT PLANS

a. Defined contribution plan

The pension plan under the Labor Pension Act (the “LPA”) is a defined contribution plan. Based on the LPA, the Corporation and its domestic subsidiaries make monthly contributions to employees’ individual pension accounts at 6% of monthly salaries and wages. The pension plans of oversea subsidiaries are also a defined contribution plan. The making of the plan also the rules of local authority.

Page 59: SinoPac Securities Corporation and Subsidiaries...assets-in-use model and industry characters to decide specific group of assets’ independent cash flow, useful life and possible

- 59 -

b. Defined benefit plan The defined benefit plan adopted by the Corporation in accordance with the Labor Standards Law is operated by the government. The following employees of the Corporation are entitled to receive retirement benefits under this plan: (a) those who have served either 10 years and 60 years old; (b) those who have served either 25 years or have served over 15 years and are 55 years old; and (c) those hired on or before May 19, 1997 and with more than 20 service years. In addition, employees hired on or before March 15, 1996 and have served at least five years are eligible to receive severance benefits. The pension and severance benefits are based on the average of one month’s basic salary before retirement or termination. The provision of the employee’s pension is calculated at 6% of the salary (bonus excepted). The defined benefit pension fund, which is deposited in separate accounts administered by the employees’ pension plan committee and the employees’ pension plan supervisory committee. The subsidiaries, SinoPac Futures and SinoPac Securities Investment Service, adopt a pension plan under the Labor Standards Law, which is also categorized as a defined benefit plan. The employee’s pension is scrutinized based on the years of service and the average one month fixed salary before retirement. The defined benefit pension fund, which is deposited in separate accounts, is administered by the employees’ pension plan committee and the employees’ pension plan supervisory committee. Before the end of each year, the Group assesses the balance in the pension fund. If the amount of the balance in the pension fund is inadequate to pay retirement benefits for employees who conform to retirement requirements in the next year, the Group is required to fund the difference in one appropriation that should be made before the end of March of the next year. The pension fund is managed by the Bureau of Labor Funds, Ministry of Labor (“the Bureau”); the Group has no right to influence the investment policy and strategy. The amounts included in the consolidated balance sheets in respect of the Group’s defined benefit plans were as follows: December 31 2017 2016 Present value of funded defined benefit obligation $ 1,145,944 $ 1,138,315 Fair value of plan assets (789,310) (826,910) Net defined benefit liability $ 356,634 $ 311,405 Movements in net defined benefit liability were as follows:

Present Value of the Defined

Benefit Obligation

Fair Value of the Plan Assets

Net Defined Benefit

Liability Balance at January 1, 2017 $ 1,138,315 $ (826,910) $ 311,405 Service cost

Current service cost 18,063 - 18,063 Past service cost (924) - (924)

Net interest expenses (income) 16,812 (12,458) 4,354 Recognized in profit or loss 33,951 (12,458) 21,493

(Continued)

Page 60: SinoPac Securities Corporation and Subsidiaries...assets-in-use model and industry characters to decide specific group of assets’ independent cash flow, useful life and possible

- 60 -

Present Value of the Defined

Benefit Obligation

Fair Value of the Plan Assets

Net Defined Benefit

Liability Remeasurement

Return on plan assets (excluding amounts included in net interest) $ - $ 4,269 $ 4,269

Actuarial loss - changes in demographic assumptions 1,466 - 1,466

Actuarial loss - experience adjustments 9,146 - 9,146 Actuarial loss - changes in financial

assumptions 30,766 - 30,766 Recognized in other comprehensive income 41,378 4,269 45,647 Contributions from the employer - (20,522) (20,522) Benefits paid (67,700) 66,311 (1,389) Balance at December 31, 2017 $ 1,145,944 $ (789,310) $ 356,634 Balance at January 1, 2016 $ 1,137,246 $ (862,772) $ 274,474 Service cost

Current service cost 18,981 - 18,981 Past service cost (1,977) - (1,977)

Net interest expenses (income) 16,845 (13,053) 3,792 Recognized in profit or loss Remeasurement 33,849 (13,053) 20,796

Return on plan assets (excluding amounts included in net interest) - 4,761 4,761

Actuarial loss - changes in demographic assumptions 1,952 - 1,952

Actuarial loss - experience adjustments 42,545 - 42,545 Recognized in other comprehensive income 44,497 4,761 49,258 Contributions from the employer - (30,624) (30,624) Benefits paid (77,277) 74,778 (2,499) Balance at December 31, 2016 $ 1,138,315 $ (826,910) $ 311,405

(Concluded) Through the defined benefit plans under the Labor Standards Law, the Group is exposed to the following risks: 1) Investment risk: The plan assets are invested in domestic and foreign equity and debt securities,

bank deposits, etc. The investment is conducted at the discretion of the Bureau or under the mandated management. However, in accordance with relevant regulations, the return generated by plan assets should not be below the interest rate for a 2-year time deposit with local banks.

2) Interest risk: A decrease in the government bond interest rate will increase the present value of the

defined benefit obligation; however, this will be partially offset by an increase in the return on the plan’s debt investments.

3) Salary risk: The present value of the defined benefit obligation is calculated by reference to the

future salaries of plan participants. As such, an increase in the salary of the plan participants will increase the present value of the defined benefit obligation.

Page 61: SinoPac Securities Corporation and Subsidiaries...assets-in-use model and industry characters to decide specific group of assets’ independent cash flow, useful life and possible

- 61 -

The actuarial valuations of the present value of the defined benefit obligation were carried out by qualified actuaries. The significant assumptions used for the purposes of the actuarial valuations were as follows: December 31 2017 2016 Discount rate(s) 1.25% 1.50% Expected rate(s) of salary increase 1.75% 1.75% Turnover rate 0.43%-1.85% 0.45%-2.70% If possible reasonable change in each of the significant actuarial assumptions will occur and all other assumptions will remain constant, the present value of the defined benefit obligation would increase (decrease) as follows: December 31 2017 2016 Discount rate(s)

0.25% increase $ (30,796) $ (31,422) 0.25% decrease $ 32,002 $ 32,683

Expected rate(s) of salary increase 0.25% increase $ 31,762 $ 32,519 0.25% decrease $ (30,722) $ (31,422)

Turnover rate 110% of the turnover rate in default $ (3,497) $ (4,140) 90% of the turnover rate in default $ 3,540 $ 4,202

The sensitivity analysis presented above may not be representative of the actual change in the present value of the defined benefit obligation as it is unlikely that the change in assumptions would occur in isolation of one another as some of the assumptions may be correlated. December 31 2017 2016 The expected contributions to the plan for the next year $ 40,278 $ 42,221 The average duration of the defined benefit obligation 10-11 years 11-12 years

26. EQUITY

a. Capital stock

December 31 2017 2016 Number of shares authorized (in thousands) 1,900,000 1,900,000 Shares authorized $ 19,000,000 $ 19,000,000 Number of shares issued and fully paid (in thousands) 1,621,224 1,621,224 Shares issued $ 16,212,238 $ 16,212,238 The outstanding shares’ par value is $10, and each share has voting rights and right to receive dividends.

Page 62: SinoPac Securities Corporation and Subsidiaries...assets-in-use model and industry characters to decide specific group of assets’ independent cash flow, useful life and possible

- 62 -

b. Capital surplus The capital surplus resulted from equity-settled share-based payments to employees and investments accounted for using equity method may not be used for any purpose. Except for the aforementioned surplus, the capital surplus arising from shares issued in excess of par may be used to offset a deficit, in addition, when the Corporation has no deficit, such capital surplus may be distributed as cash dividends or transferred to share capital limited a certain percentage of the Corporation’s capital surplus and once a year.

c. Appropriation of earnings and dividend policy In accordance with the amendments to the Company Act in May 2015, the recipients of dividends and bonuses are limited to stockholders and do not include employees. The Corporation made consequential amendments to its Articles of Incorporation (the “Articles”) that was resolved by the Board (on the behalf of the stockholder) on December 30, 2015. Under the appropriation of earnings policy as set forth in the amended Articles, when the Corporation made profit in a fiscal year, the profit shall be first utilized for paying taxes, offsetting losses of previous years, setting aside as legal reserve 10% of the remaining profit, setting aside or reversing as special reserve in accordance with the laws and regulations, and then any remaining profit together with any undistributed retained earnings shall be used by the Corporation’s Board as the basis for proposing a distribution plan, which should be resolved in the stockholders meeting for distribution of dividends and bonus to stockholders. For the policies on distribution of compensation of employees and remuneration of directors before and after amendment, refer to Note 27 i. employee benefits expenses. According to the Articles, based on the Corporation’s operation development business plan, long-term financial plan and the interest of stockholders, the principle of distributing dividends is 70% cash dividends and 30% stock dividends; however, the Corporation may lower the cash dividend ratio depending on its needs for the capital. Appropriation of earnings to legal reserve shall be made until the legal reserve equals the Corporation’s paid-in capital. Legal reserve may be used to offset deficit. If the Corporation has no deficit and the legal reserve has exceeded 25% of the Corporation’s paid-in capital, the excess may be transferred to capital or distributed in cash. Under the Regulation Governing Securities Firms, a special reserve must be set aside every year at 20% of net income until the reserve equals the Corporation’s paid-in capital. Under Rule No. 10500278285 issued by the FSC, the Corporation should set aside 0.5% to 1% of net income after tax as a special reserve, upon the distribution of earning from 2016 to 2018 to develop the financial technology (“Fintech”) and to protect the interest of securities brokers. Starting from 2017, the same amount of special reserve can be reversed based on the amount of employee transformation training expenditures, employee transfer and settlement expenditures arising from the development of Fintech. Under Rule No. 1010012865 issued by the FSC, when distributing earnings, the Corporation should set aside a special reserve in the amount that equals to a deficit in the stockholder’s equity. The special reserve could be distributed, and any special reserve appropriated may be reversed to the extent that the net debit balance reverses. Except for non-ROC resident stockholders, all stockholders receiving the dividends are allowed a tax credit equal to their proportionate share of the income tax paid by the Corporation.

Page 63: SinoPac Securities Corporation and Subsidiaries...assets-in-use model and industry characters to decide specific group of assets’ independent cash flow, useful life and possible

- 63 -

Under Article No. 15 of the Financial Holding Company Act, the Corporation’s Board (on the behalf of the stockholder) resolved the appropriation and distribution of 2016 and 2015 earnings on June 28, 2017 and June 29, 2016, respectively, as follows:

Earnings Appropriation and

Distribution Dividends Per Share (NT$) 2016 2015 2016 2015 Legal reserve $ 102,658 $ 124,515 Special reserve 319,202 249,029 Cash dividends 604,718 842,470 $ 0.3730 $ 0.5197 $ 1,026,578 $ 1,216,014 The appropriation and distribution of 2017 earnings proposed by the Corporation’s Board on March 14, 2018 were as follows:

Appropriation

of Earnings Dividends Per Share (NT$)

Legal reserve $ 109,085 Special reserve 475,521 Cash dividends 506,251 $0.3123 $ 1,090,857 The appropriation and distribution of 2017 earnings are subject to the Corporation’s Board’s meeting (on the behalf of the stockholder) in June 2018.

d. Other equity

1) Exchange differences on translation of foreign financial statements

For the Year Ended December 31

2017 2016 Beginning balance $ (135,540) $ (60,555) Exchange differences on translation of foreign operations (434,398) (89,543) Related income tax 65,880 14,558 Ending balance $ (504,058) $ (135,540)

2) Unrealized gains (losses) on available-for-sale financial assets

For the Year Ended December 31

2017 2016 Beginning balance $ 26,990 $ (5,651) Unrealized gains on available-for-sale financial assets 313,688 141,209 Cumulative gains (losses) reclassified to profit or loss on sale

of available-for-sale financial assets (194,744) (106,031) Related income tax (2,130) (2,537) Ending balance $ 143,804 $ 26,990

Page 64: SinoPac Securities Corporation and Subsidiaries...assets-in-use model and industry characters to decide specific group of assets’ independent cash flow, useful life and possible

- 64 -

27. BREAKDOWN ON CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME ITEM

a. Brokerage handling fee revenue

For the Year Ended December 31

2017 2016 Handling fee revenues from brokered trading $ 4,444,438 $ 3,377,323 Handling fees from securities financing 30,530 31,108 Others 1,172 1,993 $ 4,476,140 $ 3,410,424

b. Revenues from underwriting business

For the Year Ended December 31

2017 2016 Revenues from underwriting securities on a firm commitment

basis $ 149,057 $ 235,121 Processing fee revenues from underwriting operations 119,170 80,586 Handling fee revenues from underwriting securities on

best-efforts basis 39,199 45,498 Revenues from underwriting consultation 43,518 40,765 $ 350,944 $ 401,970

c. Gains (losses) on sale of operating securities

For the Year Ended December 31

2017 2016 Proprietary

Listed securities $ 730,711 $ 429,815 Over-the-counter (OTC) securities 699,334 376,850

$ 1,430,045 $ 806,665 Underwriting

Listed securities $ (8,728) $ 61,692 Over-the-counter (OTC) securities 63,380 33,742

$ 54,652 $ 95,434 Hedging

Listed securities $ 200,358 $ (250,798) Over-the-counter (OTC) securities 163,842 (119,862)

$ 364,200 $ (370,660)

Page 65: SinoPac Securities Corporation and Subsidiaries...assets-in-use model and industry characters to decide specific group of assets’ independent cash flow, useful life and possible

- 65 -

d. Revenue from interest

For the Year Ended December 31

2017 2016 Bond interest revenue $ 1,310,896 $ 1,058,761 Margin loans interest revenue 1,229,081 1,004,392 Bond investments under resale agreements interest revenue 25,823 26,477 Others 24,486 2,364 $ 2,590,286 $ 2,091,994

e. Valuation gains (losses) on operating securities at fair value through profit or loss

For the Year Ended December 31

2017 2016 Operating securities:

Proprietary $ 625,360 $ (278,757) Underwriting 48,702 28,601 Hedging 222,642 95,188

$ 896,704 $ (154,968)

f. Gains (losses) from derivatives - OTC

For the Year Ended December 31

2017 2016 Currency rate swap $ 542,786 $ (419,468) Structured instruments 15,929 (2,806) Forward exchange 6,469 (4,547) Cross currency swap (64,501) (17,150) Interest rate swap (85,765) 134,485 Convertible bond asset swap (308,918) (13,169) Equity swap (522,470) (69,038) $ (416,470) $ (391,693)

g. Other operating income (expenses)

For the Year Ended December 31

2017 2016 Management service revenue $ 191,766 $ 205,358 Foreign exchange gains (losses) (449,554) 600,264 Others 99,890 58,804 $ (157,898) $ 864,426

Page 66: SinoPac Securities Corporation and Subsidiaries...assets-in-use model and industry characters to decide specific group of assets’ independent cash flow, useful life and possible

- 66 -

h. Finance costs

For the Year Ended December 31

2017 2016 Bond with attached repurchase agreement interest expenses $ 623,517 $ 356,157 Borrowing costs 311,126 173,187 Securities financing interest expenses 44,040 25,572 Others 11,692 14,212 $ 990,375 $ 569,128

i. Employee benefits expenses

For the Year Ended December 31

2017 2016 Salaries expenses $ 3,316,925 $ 3,031,852 Insurance expenses 189,426 179,782 Pension expenses

Defined contribution plan 104,519 100,667 Defined benefit plan (Note 25) 21,493 20,796

Other employee benefit expenses 115,477 116,373 $ 3,747,840 $ 3,449,470 The Corporation accrued compensation of employees and remuneration of directors at the rates no less than 0.5% and no higher than 1%, respectively, of net profit before income tax, compensation of employees, and remuneration of directors. For the years ended December 31, 2017 and 2016, the Corporation accrued the compensation of employees and remuneration of directors, based on the aforementioned rates as follows:

2017 2016 Estimated

Amounts Estimated

Rates Estimated Amounts

Estimated Rates

Compensation of employees $ 6,150 0.5% $ 5,258 0.5% Remuneration of directors $ 6,577 0.5% $ 6,240 0.6% If there is a change in the proposed amounts after the annual financial statements are authorized for issue, the differences are recorded as a change in accounting estimate and will be adjusted in next year. The cash distribution of the compensation of employees of $6,150 thousand and the remuneration of directors of $6,577 thousand for the year ended December 31, 2017 were approved by the Corporation’s Board on February 7 and March 14, 2018, respectively. The cash distribution of the compensation of employees of $5,258 thousand and the remuneration of directors of $6,240 thousand for the year ended December 31, 2016 were approved by the Corporation’s Board on January 25 and March 15, 2017, respectively. The actual amounts of compensation of employees and remuneration of directors paid are the same as that recognized in the consolidated financial statements for the years ended December 31, 2016 and 2015.

Page 67: SinoPac Securities Corporation and Subsidiaries...assets-in-use model and industry characters to decide specific group of assets’ independent cash flow, useful life and possible

- 67 -

Information on the compensation of employees and remuneration of directors resolved by the Corporation’s Board (on the behalf of the stockholder) is available on the Market Observation Post System website of the TWSE.

j. Depreciation and amortization expense

For the Year Ended December 31

2017 2016 Property and equipment $ 151,426 $ 138,943 Intangible assets 136,117 69,328 287,543 208,271 Investment property (included in other gains and losses) 1,595 1,523 $ 289,138 $ 209,794

k. Other operating expense

For the Year Ended December 31

2017 2016 Losses on doubtful debts $ 1,310,783 $ 50,961 Information technology expenses 401,794 406,330 Rental expenses 326,261 325,740 Taxes 138,112 114,619 Entertainment expenses 80,854 79,002 Depository service expenses 76,973 57,937 Postage expenses 76,058 81,313 Others 459,539 424,827 $ 2,870,374 $ 1,540,729

l. Other gains and losses

For the Year Ended December 31

2017 2016 Financial income $ 278,642 $ 194,270 Cross-selling income 53,331 95,410 Transaction bonus 41,114 18,472 Dividend income 24,410 19,804 Reversal gain from decommissioning obligations 9,123 5,370 Reversal gain from contingent loss 6,724 - Impairment loss on goodwill (3,559) (41,838) Impairment loss on financial assets (22,537) - Foreign exchange losses (18,882) (14,755) Others 62,263 44,692 $ 430,629 $ 321,425

Page 68: SinoPac Securities Corporation and Subsidiaries...assets-in-use model and industry characters to decide specific group of assets’ independent cash flow, useful life and possible

- 68 -

28. INCOME TAX

Under a Ministry of Finance Ruling No. 910458039 dated February 12, 2003, a financial holding company (“FHC”) and its domestic subsidiaries in which the FHC holds interest of 90% or above for 12 months within a tax year may choose to adopt the linked-tax system for income tax filings. The Corporation uses the linked-tax system for income tax filings with its parent company SinoPac Holdings and the subsidiaries of SinoPac Holdings. Thus, these companies jointly file the tax returns and the returns on undistributed retained earnings, with SinoPac Holdings as the taxpayer. The Corporation, SinoPac Holdings and the subsidiaries of SinoPac Holdings adopted the linked-tax system to reduce the income tax liabilities and maximize the synergy. a. Major components of tax expenses recognized in profit or loss

For the Year Ended December 31

2017 2016 Current tax

In respect of the current period $ 266,719 $ 149,932 In respect of prior periods 73,356 (61,731)

340,075 88,201 Deferred tax

In respect of the current period (193,130) (44,775) In respect of prior periods (24,565) -

(217,695) (44,775) Income tax expense recognized in profit or loss $ 122,380 $ 43,426 Reconciliations of accounting profit and income tax expense were as follows: For the Year Ended December 31

2017 2016 Income tax expense calculated at the statutory rate (17%) $ 212,691 $ 188,851 Nondeductible expenses in determining taxable income 44,051 23,415 Deductible expenses in determining taxable income (4,171) - Tax-exempt income (469,129) (267,738) Additional income tax under the Alternative Minimum Tax Act 206,822 99,549 Unrecognized deductible temporary differences (142,907) (30,679) Unrecognized loss carryforwards 212,712 80,162 Adjustments for prior years’ current and deferred tax 48,791 (61,731) Nondeductible income tax paid on overseas income 117 76 Effect of different tax rate of group entities operating in other

jurisdictions 13,403 11,521 Income tax expense recognized in profit or loss $ 122,380 $ 43,426 The applicable corporate income tax rate used by the group entities in the ROC is 17%, while the applicable tax rate used by subsidiaries located in Hong Kong is 16.5%. Tax rates used by other group entities operating in other jurisdictions are based on the tax laws in those jurisdictions. In February 2018, it was announced that the Income Tax Act in the ROC was amended and, starting from 2018, the corporate income tax rate will be adjusted from 17% to 20%. In addition, the rate of the corporate surtax applicable to 2018 unappropriated earnings will be reduced from 10% to 5%. Deferred tax assets and deferred tax liabilities recognized as at December 31, 2017 are expected to be adjusted and would increase by $56,071 thousand and $9,639 thousand, respectively, in 2018.

Page 69: SinoPac Securities Corporation and Subsidiaries...assets-in-use model and industry characters to decide specific group of assets’ independent cash flow, useful life and possible

- 69 -

As the status of 2018 appropriations of earnings is uncertain, the potential income tax consequences of 2017 unappropriated earnings are not reliably determinable.

b. Income tax recognized in other comprehensive income For the Year Ended December 31

2017 2016 Deferred tax Recognized in other comprehensive income:

Exchange differences on translation $ 65,880 $ 14,558 Remeasurement on defined benefit plans 7,760 8,374 Unrealized gains on available-for-sale financial assets (2,130) (2,537) $ 71,510 $ 20,395

c. Current tax assets and liabilities

December 31

2017 2016 Current tax assets

Receivable from the linked-tax system $ 100,132 $ 119,763 Tax refund receivable - 1,342

$ 100,132 $ 121,105

Current tax liabilities Payable to the linked-tax system $ 269,263 $ 86,249 Income tax payable 12,645 10,933

$ 281,908 $ 97,182 d. Deferred tax assets and liabilities:

For the year ended December 31, 2017

Beginning Balance

Recognized in Profit or Loss

Recognized in Other

Comprehensive Income Others Reclassification

Ending Balance

Deferred tax assets Exchange differences on

translation of foreign financial statement $ 28,707 $ - $ 65,880 $ 2 $ - $ 94,589

Unrealized losses on foreign exchange 27,240 49,625 - - - 76,865

Share of loss of foreign subsidiaries - 145,254 - - (73,406 ) 71,848

Pension expenses 41,997 (537 ) 7,760 - - 49,220 Client relationship 6,654 11,207 - - - 17,861 Unrealized valuation

losses from derivatives 18,112 16,436 - - (26,213 ) 8,335 Unrealized valuation

losses from warrants - hedging 1,101 4,697 - - - 5,798

Unrealized impairment losses 1,190 3,711 - - - 4,901

(Continued)

Page 70: SinoPac Securities Corporation and Subsidiaries...assets-in-use model and industry characters to decide specific group of assets’ independent cash flow, useful life and possible

- 70 -

Beginning Balance

Recognized in Profit or Loss

Recognized in Other

Comprehensive Income Others Reclassification

Ending Balance

Loss carryforwards $ 2,881 $ 1,194 $ - $ 1 $ - $ 4,076 Allowance for

uncollectible accounts 2,126 - - - - 2,126 Unrealized valuation

losses from foreign futures and options 2,879 (1,235 ) - - - 1,644

Unrealized decommission obligations 1,755 (354 ) - - - 1,401

Unrealized valuation losses from structured instruments 49 238 - - - 287

Liquidation losses of financial assets at cost 1,434 (1,434 ) - - - -

Losses from outstanding issuance of warrants 2,235 - - - (2,235 ) -

$ 139,503 $ 228,093 $ 73,640 $ 3 $ (101,854 ) $ 339,385

Deferred tax liabilities Share of profit of foreign

subsidiaries $ (73,406 ) $ - $ - $ - $ 73,406 $ - Unrealized gains on

foreign exchange (251 ) 247 - - - (4 ) Unrealized valuation

gains from foreign bonds (323 ) 194 - - - (129 )

Unrealized valuation gains from foreign funds (94 ) (189 ) - - - (283 )

Unrealized valuation gains from foreign securities (715 ) (596 ) - - - (1,311 )

Unrealized valuation gains from foreign futures and options (63 ) (1,725 ) - - - (1,788 )

Unrealized valuation gains from liabilities on sale of borrowed securities - hedged (7,119 ) 3,813 - - - (3,306 )

Unrealized gains on available-for-sale financial assets (3,962 ) - (2,130 ) - - (6,092 )

Amortization of goodwill (30,316 ) 23,782 - - - (6,534 ) Unrealized valuation

gains from derivatives (34,232 ) (10,331 ) - - 26,213 (18,350 ) Gains from outstanding

issuance of warrants - (25,593 ) - - 2,235 (23,358 ) $ (150,481 ) $ (10,398 ) $ (2,130 ) $ - $ 101,854 $ (61,155 )

(Concluded)

Page 71: SinoPac Securities Corporation and Subsidiaries...assets-in-use model and industry characters to decide specific group of assets’ independent cash flow, useful life and possible

- 71 -

For the year ended December 31, 2016

Beginning Balance

Recognized in Profit or Loss

Recognized in Other

Comprehensive Income Others Reclassification

Ending Balance

Deferred tax assets Pension expenses $ 33,274 $ 349 $ 8,374 $ - $ - $ 41,997 Exchange differences on

translation of foreign financial statement 14,149 - 14,558 - - 28,707

Unrealized losses on foreign exchange - 50,581 - - (23,341 ) 27,240

Unrealized valuation losses from derivatives 12,435 5,850 - - (173 ) 18,112

Client relationship 4,894 1,760 - - - 6,654 Loss carryforwards 3,580 (18,107 ) - 17,408 - 2,881 Unrealized valuation

losses from foreign futures and options 24 2,792 - - 63 2,879

Losses from outstanding issuance of warrants 2,393 (1,950 ) - 1,792 - 2,235

Allowance for uncollectible accounts 2,126 - - - - 2,126

Unrealized decommission obligations 1,671 84 - - - 1,755

Liquidation losses of financial assets at cost 1,434 - - - - 1,434

Unrealized impairment losses 1,190 - - - - 1,190

Unrealized contingent losses 1,103 40 - - - 1,143

Unrealized valuation losses from warrants - hedging 4,442 (3,341 ) - - - 1,101

Unrealized valuation losses from structured instruments 115 (66 ) - - - 49

Unrealized valuation losses from foreign bonds 13,116 - - - (13,116 ) -

$ 95,946 $ 37,992 $ 22,932 $ 19,200 $ (36,567 ) $ 139,503

Deferred tax liabilities Unrealized valuation

gains from foreign futures and options $ - $ - $ - $ - $ (63 ) $ (63 )

Unrealized valuation gains from foreign funds (308 ) 214 - - - (94 )

Unrealized gains on foreign exchange (23,676 ) 84 - - 23,341 (251 )

Unrealized valuation gains from foreign bonds - (13,439 ) - - 13,116 (323 )

Unrealized valuation gains from foreign securities (1,544 ) 829 - - - (715 )

Unrealized gains on available-for-sale financial assets (1,425 ) - (2,537 ) - - (3,962 )

Unrealized valuation gains from liabilities on sale of borrowed securities - hedged (7,554 ) 435 - - - (7,119 )

Amortization of goodwill (22,586 ) (7,730 ) - - - (30,316 ) Unrealized valuation

gains from derivatives (31,131 ) (3,274 ) - - 173 (34,232 ) Share of profit of foreign

subsidiaries (103,070 ) 29,664 - - - (73,406 ) $ (191,294 ) $ 6,783 $ (2,537 ) $ - $ 36,567 $ (150,481 )

Page 72: SinoPac Securities Corporation and Subsidiaries...assets-in-use model and industry characters to decide specific group of assets’ independent cash flow, useful life and possible

- 72 -

e. Deductible temporary differences and unused loss carryforwards for which no deferred tax assets was

recognized in the consolidated balance sheets were as follows:

December 31

2017 2016 Deductible temporary differences $ - $ 422 Unused loss carryforwards $ 2,587,547 $ 1,668,346

f. The information of the integrated income tax system was as follows:

December 31

2017 2016 Balance of stockholders’ imputed tax credit account The Corporation Note $ 61,708 SinoPac Futures Note $ 58,734 SinoPac Securities Investment Service Note $ 703 For the Year Ended December 31

2017

(Expected) 2016

(Actual) Creditable ratio for distribution of earning The Corporation Note 13.23% SinoPac Futures Note 20.48% SinoPac Securities Investment Service Note 4.79% Note: The amended Income Tax Act announced in February 2018 abolished the imputation tax

system. There are no unappropriated retained earnings generated before December 31, 1997. Under the Income Tax Law, for distribution of earnings generated after January 1, 1998, the imputation credits allocated to ROC resident stockholders of the Corporation, SinoPac Future and SinoPac Securities Investment Service were calculated based on the creditable ratio as of the date of dividend distribution.

g. Income tax assessments The income tax returns of the Corporation through 2013 had been examined by the tax authorities, of which the 2007 to 2013 tax returns were disallowed items, such as the allocation principle of operating expenses and interest expenses as well as the amortization; therefore, the Corporation filed appeals for the authorities’ reconsideration of the assessments. Even if this matter was still unresolved, the Corporation accrued and paid $232,536 thousand assessed by the tax authorities as additional income tax expenses. The income tax returns of SinoPac Futures through 2015 had been examined by the tax authorities, of which the 2012 to 2015 tax returns were disallowed the treatment of amortization arising from the merger with Pacific Securities’ brokerage business. Consequently, SinoPac Futures filed appeals for the authorities’ reconsideration of the assessments. Even if this matter was still unresolved, SinoPac Futures accrued income tax expenses in advance.

Page 73: SinoPac Securities Corporation and Subsidiaries...assets-in-use model and industry characters to decide specific group of assets’ independent cash flow, useful life and possible

- 73 -

The income tax returns of SinoPac Securities Investment Service through 2015 had been examined by the tax authorities.

29. EARNINGS PER SHARE

Unit: NT$ Per Share

For the Year Ended December 31 2017 2016 Basic earnings per share $ 0.70 $ 0.66 The earnings and weighted average number of ordinary shares outstanding in the computation of earnings per share from continuing operations were as follows: Net Profit for the Period For the Year Ended December 31 2017 2016 Earnings used in the computation of basic earnings per share $ 1,128,744 $ 1,067,462 Shares

Unit: Thousand Share For the Year Ended December 31

2017 2016 Weighted average number of ordinary shares in computation of basic

earnings per share 1,621,224 1,621,224

30. BUSINESS COMBINATIONS a. Acquisition of subsidiaries and merger

To strengthen the localization in Hong Kong and the long-term core competitiveness of SinoPac Securities (Asia), SinoPac Securities (Cayman)’s Board resolved on October 23, 2015 to acquire Tung Shing and its subsidiaries. The acquisition date was April 6, 2016. Tung Shing was later renamed as SinoPac International Holdings, who held Tung Shing Securities (Brokers) and 6 other companies. Their main business activities were stock brokerage and financing. To increase its scale in wealth management business and enhance its competitiveness, the Corporation merged with East Asia Securities on March 28, 2016. The main business of East Asia Securities was buying and selling foreign securities, domestic and foreign funds, wealth management, investment consulting and trust service.

Page 74: SinoPac Securities Corporation and Subsidiaries...assets-in-use model and industry characters to decide specific group of assets’ independent cash flow, useful life and possible

- 74 -

b. Considerations transferred

Tung Shing East Asia Securities

Cash $ 2,434,573 $ 374,635 (HK$ 584,796)

c. Assets acquired and liabilities assumed at the date of acquisition

Tung Shing

(Note 1) East Asia Securities BEA Insurance

Current assets

Cash and cash equivalents $ 632,755 $ 291,393 $ 3,387 Margin loans receivable 1,431,622 - - Accounts receivable 339,380 307 384 Other receivables 6,651 17 - Prepayments 8,128 636 1 Other current assets - others 2,729,102 562 122

Non-current assets Investments accounted for using equity

method (Note 2) - 3,720 - Property and equipment 15,386 13,616 47 Other intangible assets - computer software - 2,824 - Other intangible assets - client relationship 161,985 - - Deferred tax assets 17,748 - - Guarantee deposits paid 46,947 132,608 306 Other non-current assets 9,764 - -

Current liabilities Short-term borrowings (83,263) - - Accounts payable (2,972,349) (39,335) (337) Other payables (23,326) (35,061) (158) Current tax liabilities (478) - - Other current liabilities (9,879) (20,111) (32) $ 2,310,173 $ 351,176 $ 3,720

Note 1: The figures represented the consolidated assets and liabilities of Tung Shing and its

subsidiaries. Note 2: The investments accounted for using the equity method refers to the investment in BEA

Insurance, the subsidiary wholly owned by East Asia Securities.

d. Goodwill recognized on acquisition

Tung Shing East Asia Securities

Consideration transferred $ 2,434,573 $ 374,635 Less: Fair value of identifiable net assets acquired (2,310,173) (351,176) Goodwill recognized on acquisition $ 124,400 $ 23,459

Page 75: SinoPac Securities Corporation and Subsidiaries...assets-in-use model and industry characters to decide specific group of assets’ independent cash flow, useful life and possible

- 75 -

The goodwill recognized in the acquisitions of Tung Shing and East Asia Securities mainly represents the control premium included in the cost of the combination. In addition, the considerations paid for the combinations effectively included amounts attributed to the benefits of expected synergies, revenue growth, future market development and the assembled workforce. These benefits are not recognized separately from goodwill because they do not meet the recognition criteria for identifiable intangible assets.

e. Impact of acquisitions on the results of the Group The impact of acquiring Tung Shing since the acquisition date is reflected in the consolidated statements of the comprehensive income as follows:

April 6 to December 31,

2016 Revenue $ 245,420 Net profit (loss) $ (29,616) Had the business combinations of Tung Shing and East Asia Securities been in effect at the beginning of the annual reporting period, the Group’s revenue and net profit would have been $6,909,192 thousand and $1,025,619 thousand, respectively, for the year ended December 31, 2016. This pro-forma information is for illustrative purposes only and is not necessarily an indication of revenue and results of operations of the Group that actually would have been achieved had the acquisition been completed on January 1, 2016, nor is it intended to be a projection of future results.

f. Assignment of business operation To increase its market share of the brokerage business, the Corporation’s Board resolved on April 19, 2016 to assign IBT Securities Co., Ltd.’s brokerage operation and related equipment. The assignment was approved by the FSC under letter No. 1050023014 on July 18, 2016, and the assigning date was September 26, 2016. The consideration transferred and the assets and liabilities assumed were as follows: Amount Contract price of the assignment $ 390,000 Net asset acquired 1,287,816 Consideration transferred - cash $ 1,677,816 Current assets

Margin loans receivable $ 1,463,604 Interest receivables from margin loans and securities refinancing 33,620 Refinancing collateral receivable 6,648 Refinancing margin 7,130

Non-current assets Property and equipment 4,735 Other intangible assets - client relationship 385,265

Current liabilities Securities financing refundable deposits (99,321) Deposits payable for securities financing (123,820) Interest payable on securities financing (45)

Net asset $ 1,677,816

Page 76: SinoPac Securities Corporation and Subsidiaries...assets-in-use model and industry characters to decide specific group of assets’ independent cash flow, useful life and possible

- 76 -

31. RELATED-PARTIES TRANSACTIONS

The parent company, ultimate parent entity and ultimate controlling party is SinoPac Holdings who wholly owned the Corporation as of December 31, 2017 and 2016. Balances and transactions between the Corporation and its subsidiaries, which are related parties of the Corporation, have been eliminated on consolidation and are not disclosed in this note. Besides information disclosed elsewhere in the other notes, details of transactions between the Group and other related parties are disclosed below. a. Name of related parties and their relationships with the Group

Name of Related Party Relationship with the Group

SinoPac Financial Holdings Company Limited

(“SinoPac Holdings”) Parent company

Bank SinoPac Co., Ltd. (“Bank SinoPac”) Fellow subsidiaries SinoPac Securities Investment Trust Co., Ltd. Fellow subsidiaries SinoPac Leasing Corp. (“SinoPac Leasing”) Fellow subsidiaries SinoPac Call Center Co., Ltd. (“SinoPac Call

Center”) Fellow subsidiaries

SinoPac Venture Capital Corp. Fellow subsidiaries SinoPac Life Insurance Agent Co., Ltd. (“SinoPac

Life Insurance”) Associates

SinoPac Property Insurance Agent Co., Ltd. Associates RSP Information Service Co., Ltd. Associates Grand Capital International Ltd. Associates Taiwan Global BioFund Co., Ltd. Others Hsinex International Corp. Others Chung Hwa Pulp Corp. Others China Color Printing Co., Ltd. Others Chinese National Futures Association Others Taiwan Securities Association (“TSA”) Others Chunghwa Telecom Co., Ltd. (“Chunghwa

Telecom”) Others

Chunghwa Post Co., Ltd. Others E Ink Holdings Inc. (“E Ink”) Others Aidatek Electronics, Inc. Others Sunmax Biotechnology Co., Ltd. (“Sunmax

Biotechnology”) Others

TaiGen Biotechnology Co., Ltd. Others Taiwan Research-based Biopharmaceutical

Manufacturers Association Others

Mega Financial Holding Ltd. (“Mega Holdings”) Others Chung Kuo Insurance Co., Ltd. Others Yuen Foong Paper Co., Ltd. Others YFY Capital Co., Ltd. Others Yuen Foong Yu Biotech Co., Ltd. Others YFY Inc. Others YFY Paradigm Investment Co., Ltd. Others Shin Foong Specialty and Applied Materials Co.,

Ltd. Others

(Continued)

Page 77: SinoPac Securities Corporation and Subsidiaries...assets-in-use model and industry characters to decide specific group of assets’ independent cash flow, useful life and possible

- 77 -

Name of Related Party Relationship with the Group

BoardTek Electronics Corp. (“BoardTek

Electronics”) Others

Union Paper Corp. Others Top Taiwan III Venture Capital Co., Ltd. Others Cheng Yu Co., Ltd. Others Hsiang Yuan Investment Ltd. Others Shen’s Art Printing Co., Ltd. Others Asia Cement Corp. Others Adimmune Corp. Others Andros Pharmaceuticals Co., Ltd. Others Fu Jen Investment Ltd. Others Top Taiwan V Venture Capital Co., Ltd. (“Top

Taiwan V Venture Capital”) Others

IP Fund Six Co., Ltd. (“IP Fund Six ”) Others Parawin Venture Capital Corp. (“Parawin Venture

Capital”) Others

China Power Venture Capital Corp. (“China Power Venture Capital”)

Others

Hua VI Venture Capital Corp. (“Hua VI Venture Capital”)

Others

Hua Da Venture Capital Corp. (“Hua Da Venture Capital”)

Others

Yu-Ji Venture Capital Corp. (“Yu-Ji Venture Capital”)

Others

Sipix Technology Inc. Others Taiwan Futures Exchange Corp. (“TAIFEX”) Others Taiwan Stock Exchange Corp. (“TWSE”) Others SinoPac TWD Money Market Fund Others SinoPac Fund Others SinoPac Hi-Tech Fund Others SinoPac Small and Medium Fund Others SinoPac Pilot Fund Others SinoPac Balance Fund Others SinoPac TAIEX ETF Others SinoPac CSI 300 Dividend Index Fund Others SinoPac EURO STOXX 50 Index Fund Others SinoPac S&P 500 Low Volatility High Dividend

Index Fund Others

Accudo Asian Value Arbitrage Fund Others Atlas Portfolio Select SPC - Segregated Portfolio Others SinoPac RQFII STABLE INC. Fund Others SinoPac Structured Funds SPC Others SinoPac Hong Kong Opportunities-Fund Limited Others SinoPac Multi Strategy Quant Master Fund Others SinoPac Multi Strategy Quant Fund Limited Others SinoPac Multi-Series Fund II Limited Others SinoPac Multi-Series Fund SPC Others SinoPac Mutong Multi-Strategy Fund Segregated

Portfolio Others

(Continued)

Page 78: SinoPac Securities Corporation and Subsidiaries...assets-in-use model and industry characters to decide specific group of assets’ independent cash flow, useful life and possible

- 78 -

Name of Related Party Relationship with the Group

SinoPac China Strategic Growth Fund Others SinoPac Greater China CB Fund Others SinoPac China A share Fund Others SinoPac China IPO Fund Others SinoPac China New Focus Fund Others SinoPac Dynasty Capital Fund Others SinoPac USD ST Fixed Income Fund Others SinoPac High Yield Dim Sum Bond Fund Others SinoPac Windrider Fund Others SinoPac Short Term USD Fixed Income Fund Others SinoPac Quantus Fund Others Others The Group’s directors, supervisors, managers

and their relatives, department chiefs, investees accounted for by equity method and their subsidiaries, and investees of SinoPac Holdings’ subsidiaries, etc.

(Concluded) b. Besides information disclosed elsewhere in the other notes, details of transaction between the Group

and other related parties were as follows:

December 31 2017 2016 1) Cash in banks

Fellow subsidiaries

Bank SinoPac $ 2,887,480 $ 2,357,500 Bank deposits included cash and cash equivalents, other current financial assets, other current assets - amounts held for settlement, other current assets - cash and cash equivalents - receipts under custody from customer’s security subscription and amounts held for each customer in the account.

December 31 2017 2016 2) Customer margin account

Fellow subsidiaries $ 381,172 $ 84,622

3) Derivative assets - OTC Fellow subsidiaries $ 3,678 $ 5,437 Derivative liabilities - OTC

Fellow subsidiaries $ 10,107 $ 11,961

Page 79: SinoPac Securities Corporation and Subsidiaries...assets-in-use model and industry characters to decide specific group of assets’ independent cash flow, useful life and possible

- 79 -

For the Year Ended December 31 2017 2016 Gains (losses) from derivatives

Fellow subsidiaries $ (2,552) $ 363

December 31 2017 2016 4) Open-end fund

Others $ 7,087 $ 7,063 5) Securities held for operations

Fellow subsidiaries $ 41,316 $ - Others 1,106,519 1,091,617 $ 1,147,835 $ 1,091,617

6) Bond investments under sale agreements

Others $ 4,255 $ -

7) Security borrowing margin

Others

TWSE $ 2,967,626 $ 1,901,016 8) Notes and accounts receivable

Parent company $ - $ 623 Fellow subsidiaries 3,327 3,392 Others 31,557 15,382 $ 34,884 $ 19,397

9) Other receivables

Fellow subsidiaries $ 1,390 $ 1,398 Associates 8,174 22,071 Others 508 1,889 $ 10,072 $ 25,358

10) Current tax assets

SinoPac Holdings $ 100,132 $ 119,763 11) Restricted current assets

Fellow subsidiaries

Bank SinoPac $ 1,125,000 $ 1,125,000

Page 80: SinoPac Securities Corporation and Subsidiaries...assets-in-use model and industry characters to decide specific group of assets’ independent cash flow, useful life and possible

- 80 -

December 31 2017 2016 12) Prepayments

Fellow subsidiaries $ 15 $ 15

13) Other current assets - other

Others $ 5 $ - 14) Guarantee deposits paid

Fellow subsidiaries

Bank SinoPac $ 755,008 $ 795,008 Others 237,875 273,025 $ 992,883 $ 1,068,033

15) Liabilities for bonds with attached repurchase agreements

Fellow subsidiaries $ 53,251 $ - 16) Futures traders’ equity

Fellow subsidiaries $ 317,455 $ 257,154 Others 210,490 249,637 $ 527,945 $ 506,791

17) Notes and accounts payable

Fellow subsidiaries $ 212 $ 1,640 Others 32,711 25,824 $ 32,923 $ 27,464

18) Other payables

Fellow subsidiaries $ 2,674 $ 2,032 Others 15,945 10,117 $ 18,619 $ 12,149

19) Current tax liabilities

SinoPac Holdings $ 269,263 $ 86,249

20) Other current liabilities

Parent company $ 24 $ -

Page 81: SinoPac Securities Corporation and Subsidiaries...assets-in-use model and industry characters to decide specific group of assets’ independent cash flow, useful life and possible

- 81 -

For the Year Ended December 31 2017 2016 21) Brokerage handling fee revenue

Fellow subsidiaries $ 6,758 $ 7,199 Others 130,117 82,344 $ 136,875 $ 89,543

22) Revenues from underwriting business

Fellow subsidiaries $ 14,121 $ 14,733 Others 706 120 $ 14,827 $ 14,853

23) Gains on wealth management

Fellow subsidiaries $ 1,506 $ 1,210 24) Revenues from providing agency service for stock affairs

Parent company $ 9,022 $ 8,541 Fellow subsidiaries 405 360 Others 12,245 12,210 $ 21,672 $ 21,111

25) Interest revenue

Fellow subsidiaries $ 473 $ - Others 31 - $ 504 $ -

26) Revenue from advisory

Fellow subsidiaries

Bank SinoPac $ 13,333 $ 13,076 27) Dividends revenue

Others $ 12,998 $ 5,213

28) Other operating income

Parent company $ - $ 180 Associates 1,055 1,588 Others 105,492 120,954 $ 106,547 $ 122,722

Page 82: SinoPac Securities Corporation and Subsidiaries...assets-in-use model and industry characters to decide specific group of assets’ independent cash flow, useful life and possible

- 82 -

For the Year Ended December 31 2017 2016 29) Brokerage handling fee expense

Fellow subsidiaries $ 4,740 $ 11,753 Others

TWSE 130,833 86,312 TAIFEX 202,475 196,016 Others 8,397 4,671

$ 346,445 $ 298,752

30) Proprietary handling fee expense

Fellow subsidiaries

Bank SinoPac $ 12,813 $ 6,768 Others

TWSE 8,627 8,630 Others 10,133 1,973

$ 31,573 $ 17,371 31) Underwriting operation processing fee expenses

Fellow subsidiaries $ - $ 80 Others

TSA 1,356 - Others 657 778

$ 2,013 $ 858 32) Finance costs

Fellow subsidiaries $ 3,186 $ 2,589 Others 129 128

$ 3,315 $ 2,717 33) Expenses arising from issuance of call (put) warrants

(included in gains from issuance of call (put) warrants) Others

TWSE $ 65,467 $ 60,468 34) Expense of clearing and settlement

Others

TAIFEX $ 138,983 $ 133,616 35) Information technology expenses (included in other

operating expense) Others $ 38,809 $ 26,260

Page 83: SinoPac Securities Corporation and Subsidiaries...assets-in-use model and industry characters to decide specific group of assets’ independent cash flow, useful life and possible

- 83 -

For the Year Ended December 31 2017 2016 36) Rental expenses (included in other operating expense)

Fellow subsidiaries $ 65,490 $ 63,429 Others 317 -

$ 65,807 $ 63,429

The operating lease contracts signed by the Corporation with the related parties were as follows:

Lessor Term Fellow subsidiaries SinoPac Leasing a) Bade road office building; January 1, 2005 - December 31,

2019; annual rent of $2,420 thousand in the first year, subject to a yearly adjustment based on the consumer price index.

b) Bade road office building; April 16, 2017 - December 31,

2019; monthly rent of $331 thousand; lease deposit of $662 thousand.

Bank SinoPac a) Yilan business premise; March 20, 2016 - March 19, 2019;

monthly rent of $35 thousand; lease deposit of $135 thousand. b) Bo-ai road business premise; November 23, 2016 - December

31, 2021; monthly rent of $690 thousand; lease deposit of $2,063 thousand.

c) Bo-ai road business premise; January 1, 2017 - December 31,

2021; monthly rent of $477 thousand; lease deposit of $954 thousand.

d) Bo-ai road business premise; October 1, 2017 - September 30,

2020; monthly rent of $188 thousand; lease deposit of $386 thousand.

e) Minsheng W. road business premise; August 1, 2016 - July 31,

2019, monthly rent of $161 thousand; lease deposit of $450 thousand.

f) Sonshan operation building, Taipei; August 1, 2017 - July 31,

2020; monthly rent of $173 thousand. g) Nanjing E. road business premise; April 1, 2014 - March 31,

2019; monthly rent of $290 thousand; lease deposit of $580 thousand.

(Continued)

Page 84: SinoPac Securities Corporation and Subsidiaries...assets-in-use model and industry characters to decide specific group of assets’ independent cash flow, useful life and possible

- 84 -

Lessor Term

h) Nanchang road business premise; December 1, 2017 -

November 30, 2020; monthly rent of $120 thousand; lease deposit of $240 thousand.

i) Kaohsiung business premise; August 1, 2016 - July 31, 2019;

monthly rent of $52 thousand; lease deposit of $103 thousand. Others Chunghwa Telecom Yuhlin business premise; June 1, 2017 - May 31, 2022; monthly

rent of $79 thousand; lease deposit of $158 thousand (Concluded)

SinoPac Futures contracted with Bank SinoPac to lease the Boai road office. The lease period is from October 1, 2017 to September 30, 2020, and the monthly rent and lease deposit are $164 thousand and $336 thousand, respectively. The Corporation contracted with SinoPac Leasing to lease the transportation equipment. The lease period is from November 17, 2014 to December 13, 2020, and the monthly rent and lease deposit are $543 thousand and $1,850 thousand, respectively. SinoPac Holdings contracted with SinoPac Leasing to lease the Bade road office building. The lease period is from January 1, 2005 to December 31, 2019. The Corporation and SinoPac Securities Investment Service have cooperative arrangements with SinoPac Holdings, so they share the rental expenses with SinoPac Holdings according to the area used and pay the rent to SinoPac Leasing. The Corporation contracted with SinoPac Call Center to share its office equipment expenses. The contract term is from December 18, 2015 to December 17, 2018, and the Corporation pays fee based on the actual usage of the equipment’s depreciation expenses. Bank SinoPac runs its business within some of the Corporation’s operating premises; thus, the Corporation shares with Bank SinoPac the payments of rental, water and electricity bills, and this sharing is presented as other gains and losses.

For the Year Ended December 31

2017 2016 37) Entertainment expenses (included in other operating

expense) Others $ 2,625 $ 2,404

38) Stationery and printing (included in other operating expense)

Others $ 5,284 $ 3,021

39) Postage expenses (included in other operating expense)

Fellow subsidiaries $ 4,779 $ 3,069 Others 14,525 2 $ 19,304 $ 3,071

Page 85: SinoPac Securities Corporation and Subsidiaries...assets-in-use model and industry characters to decide specific group of assets’ independent cash flow, useful life and possible

- 85 -

For the Year Ended December 31

2017 2016 40) Miscellaneous disbursements (included in other operating

expense) Fellow subsidiaries $ 2,855 $ 2,572 Others 405 121 $ 3,260 $ 2,693

41) Employee training expenses (included in other operating

expense) Others $ 2,029 $ 986

42) Other gains and losses

Other gains Dividend income - others $ 20,299 $ 15,789 Financial income - fellow subsidiaries $ 17,056 $ 13,149 Financial income - others 4,810 5,228 $ 21,866 $ 18,377 Transaction bonus - others $ 19,625 $ 15,200 Cross-selling income - fellow subsidiaries $ 6,919 $ 7,696 Cross-selling income - associates

SinoPac Life Insurance 45,230 86,636 Others 1,182 1,078 $ 53,331 $ 95,410

Gain on disposal of short-term investment Fellow subsidiaries $ - $ 1,184 Others 31,275 89,972

$ 31,275 $ 91,156 Others

Parent company $ 290 $ - Others 45 49

$ 335 $ 49 Other losses Book-keeping handing expenses - others $ 791 $ 1,989

Page 86: SinoPac Securities Corporation and Subsidiaries...assets-in-use model and industry characters to decide specific group of assets’ independent cash flow, useful life and possible

- 86 -

43) Notes and bonds transaction

For the Year Ended December 31, 2017

Purchase of Notes and

Bonds Sell of Notes and Bonds

Fellow subsidiaries $ 328,871 $ 951,471

For the Year Ended December 31, 2016

Purchase of Notes and

Bonds Sell of Notes and Bonds

Fellow subsidiaries $ - $ 514,961 Others - 109,972

All transactions with related parties were carried at arm’s length.

c. Status of acquiring stocks from related-parties:

Besides information disclosed in Tables 4 and 6, the Group held stocks of other related-parties as follows: 1) Financial assets at fair value through profit or loss

Listed stock and stocks traded over the counter December 31, 2017

Shares

(Thousand) Costs Carry Amount Mega Holdings 180 $ 4,202 $ 4,329 Chunghwa Telecom 30 3,113 3,180 $ 7,315 $ 7,509

December 31, 2016

Shares

(Thousand) Costs Carry Amount Sunmax Biotechnology 395 $ 18,295 $ 16,669 BoardTek Electronics 17 536 525 $ 18,831 $ 17,194

Page 87: SinoPac Securities Corporation and Subsidiaries...assets-in-use model and industry characters to decide specific group of assets’ independent cash flow, useful life and possible

- 87 -

2) Available-for-sale financial assets December 31, 2017

Shares

(Thousand) Costs Carry Amount Mega Holdings 5,066 $ 113,250 $ 121,837 Chunghwa Telecom 7,002 699,606 742,212 $ 812,856 $ 864,049 December 31, 2016

Shares

(Thousand) Costs Carry Amount BoardTek Electronics 1,765 $ 64,171 $ 54,539

3) Financial assets at cost

December 31, 2017

Shares

(Thousand) Costs Carry Amount TWSE 5,217 $ 285,361 $ 285,361 TAIFEX 3,183 52,740 52,740 IP Fund Six 3,000 30,000 30,000 Yu-Ji Venture Capital 2,625 26,250 26,250 Parawin Venture Capital 2,187 21,868 21,868 Hua Da Venture Capital 2,000 20,000 20,000 Top Taiwan V Venture Capital 1,626 16,260 16,260 Top Taiwan III Venture Capital 775 7,750 7,750 Hua VI Venture Capital 261 2,609 2,609 China Power Venture Capital 158 1,575 1,575 $ 464,413 $ 464,413 December 31, 2016

Shares

(Thousand) Costs Carry Amount TWSE 5,090 $ 285,360 $ 285,360 TAIFEX 3,091 52,740 52,740 Yu-Ji Venture Capital 3,125 31,250 31,250 IP Fund Six 3,000 30,000 30,000 Parawin Venture Capital 2,916 29,157 29,157 Top Taiwan V Venture Capital 2,683 26,829 26,829 Hua Da Venture Capital 2,000 20,000 20,000 Top Taiwan III Venture Capital 875 8,750 8,750 Hua VI Venture Capital 261 2,609 2,609 China Power Venture Capital 158 1,575 1,575 $ 488,270 $ 488,270

Page 88: SinoPac Securities Corporation and Subsidiaries...assets-in-use model and industry characters to decide specific group of assets’ independent cash flow, useful life and possible

- 88 -

d. The Group acquired management shares of SinoPac Multi Strategy Quant Fund Limited and two other companies established in the Cayman Islands during September 2017 in the amount of $6 thousand. The management shares were issued to the investment manager in compliance with specific legal procedures, and the holders did not have the rights to participate in profit, assets, and surplus distributions of funds.

e. Compensation of key management personnel

The compensation of key management personnel for the years ended December 31, 2017 and 2016 were as follows: For the Year Ended December 31

2017 2016 Short-term employee benefits $ 156,820 $ 166,247 Retirement benefits 2,974 3,087

$ 159,794 $ 169,334

32. ASSETS PLEDGED AS COLLATERAL OR FOR SECURITY

The following assets were pledged to financial institutions as the collateral for commercial paper issued, short-term borrowings and a bank overdraft line obtained at the balance sheet dates:

December 31 2017 2016 Time deposits - current $ 1,320,000 $ 1,370,000 Property and equipment, net 1,698,831 1,712,583 Investment property, net 159,299 160,822 $ 3,178,130 $ 3,243,405 The above assets pledged to Bank SinoPac were as follows:

December 31 2017 2016 Time deposits - current $ 1,125,000 $ 1,125,000 Property and equipment, net 1,279,365 1,289,979 $ 2,404,365 $ 2,414,979

33. SIGNIFICANT CONTINGENT LIABILITIES AND UNRECOGNIZED COMMITMENTS

a. Plaintiff Mr. Jane sued an employee of the Corporation, Mr. Jun, for infringement from 2012 to 2014 under civil law and held the Corporation for joint and several liabilities. Based on the evidences presented for this trial, there was no solid proof that the Corporation should be jointly liable for damages for Mr. Jun’s actions; furthermore, many violations accused by Mr. Jane were a result of his own actions and he knowingly did so. Though, the Corporation might be responsible, it was accountable for only a part but all of the compensation. Taiwan Taoyuan District Court dismissed Mr. Jane’s claims, and the Corporation won. Mr. Jane appealed. In July 2016, the Corporation won the lawsuit before the High Court with no penalty for damage. However, Mr. Jane appealed again. This case was still under the process in the Supreme Court.

Page 89: SinoPac Securities Corporation and Subsidiaries...assets-in-use model and industry characters to decide specific group of assets’ independent cash flow, useful life and possible

- 89 -

b. As of December 31, 2017, Bank SinoPac and the Corporation had applied for tax concessions to the

Ministry of Finance regarding their technical support service expenditure relating to their financial transaction system. They jointly signed a letter of indemnity to the system manufacturer for which the total compensation was not more than US$1,300 thousands, to obtain a proxy of the manufacturer thereof to apply for the aforesaid tax concession. The compensation distributable to the Corporation was US$433 thousands.

c. Mr. Xiao is a former employee of East Asia Securities, a company merged by the Corporation, who

resigned from East Asia Securities before the merger date but sued the Corporation asking for payment of bonus and severance pay totaling $8,802 thousand. In September 2017, the Taiwan Taipei District Court in the first instance favored Mr. Xiao and determined that the Corporation should pay the disputed amount. The Corporation appealed, but based on the conservative principle, the Corporation accrued the amount plus interest. This case is still under process in the Taiwan High Court, and the Corporation appointed a lawyer to handle the case.

d. In August 2017, Mr. Huang, the former operation manager of the Corporation accused the Corporation

in the Taiwan Taichung District Court of unlawful dismissal and wanted to retain his employment and be paid monthly salaries until reinstatement date. Upon investigation, the job performance of the plaintiff did not reach the goals when he was on the job, and the Corporation already paid him severance fee. However, the plaintiff was not satisfied and applied for mediation by the Labor Bureau to settle the disputes he filed one after another, but they did not reach a consensus. This case is now in trial stage at the Taiwan Taichung District Court. The Corporation appointed external lawyer to deal with the subsequent litigation. After the evaluation, this case is not expected to have significant effect on the operation of the Corporation.

e. Plaintiff Mr. Tang filed a civil complaint against the Corporation’s subsidiary SinoPac Securities (Asia)

in January 2018. The plaintiff claimed that the company committed breach of obligation and was liable for HK$59,670 thousand loss in stock transfer. However, SinoPac Securities (Asia) transferred the stocks based on the stock purchase and sale agreement and Mr. Tang’s order; therefore, no breach of fiduciary duties was found. SinoPac Securities (Asia) entrusted an external lawyer to handle the case and would take all necessary actions to defend the company against the claim.

34. OPERATING LEASE AGREEMENTS

a. The Group is the lessee Operating leases are leases of the Group’s place of business and transport equipment with lease terms between 1 to 15 years. The leases are renewable on the lessor’s consent and 6 months before the expiry of the leases. The rental deposits paid by the Group were recognized under “guarantee deposits paid” (Note 18). The future minimum lease payments of non-cancellable operating lease commitments were as follows:

December 31

2017 2016 Within 1 year $ 226,930 $ 227,770 Over 1 year but less than 5 years 328,157 298,375 Over 5 years 17,316 3,770 $ 572,403 $ 529,915

Page 90: SinoPac Securities Corporation and Subsidiaries...assets-in-use model and industry characters to decide specific group of assets’ independent cash flow, useful life and possible

- 90 -

b. The Group is the lessor

Operating leases are leasing out the investment property (Note 15) owned by the Group with lease terms of 3 years. All operating lease contracts contain market review clauses in the event that the lessee exercises its option to renew. The lessee does not have a bargain purchase option to acquire the property at the expiry of the lease period. As of December 31, 2017 and 2016, the Group received rental deposits of $1,573 thousand and $1,312 thousand, recognized under “guarantee deposits received”. The future minimum lease payments of non-cancellable operating lease commitments were as follows: December 31 2017 2016 Within 1 year $ 2,082 $ 5,247 Over 1 year but less than 5 years 2,466 437 $ 4,548 $ 5,684

35. CAPITAL RISK MANAGEMENT

As part of coping with its business scale requirements, key operational plans and future capital projects, and other company considerations, the Corporation complies with Article 59 of the Regulations Governing Securities Firms on the calculation of a capital adequacy ratio based on operating risks and its capital structure. Thus, for maintaining stable operations, the Corporation’s capital adequacy ratio, in principle, is at least 250% for its capital adequacy management objectives. The Corporation’s capital adequacy management procedures are as follows: a. The risk management division should calculate, monitor and analyze its regulatory capital adequacy

ratio on a regular monthly basis and obtain approval from the chairman of the Board. b. The risk management division simulates the capital adequacy ratio based on the Corporation’s business

plan, policy direction, investment strategy and important event and provides the result to the relevant units

c. If the Corporation’s capital adequacy ratio seems to fell below the target, the risk management division

should report to the management, discuss responsive actions as listed below to be taken and executed after the Board’s approval.

1) Issuance of financial bonds. 2) Capital increase. 3) Adjustment of business strategies.

Page 91: SinoPac Securities Corporation and Subsidiaries...assets-in-use model and industry characters to decide specific group of assets’ independent cash flow, useful life and possible

- 91 -

As of December 31, 2017 and 2016, the Corporation’s capital adequacy ratios were as follows: December 31 Items 2017 2016 Net eligible capital

Tier 1 Capital $ 25,656,217 $ 25,538,596 Tier 2 Capital 64,712 12,146 Tier 3 Capital - - Deductible assets (9,145,397) (10,055,772) Net eligible capital $ 16,575,532 $ 15,494,970

Equivalent operating risk

Market risk equivalent $ 3,832,658 $ 3,362,888 Credit risk equivalent 1,082,173 641,058 Operating risk equivalent 748,941 781,963 Equivalent operating risk $ 5,663,772 $ 4,785,909

Capital adequacy ratio 293% 324% Note 1: Capital adequacy ratio = Net eligible capital/Equivalent operating risk. Note 2: Net eligible capital = Tier 1 capital + Tier 2 capital + Tier 3 capital - Deductible assets. Note 3: Equivalent operating risk = Market risk equivalent + Credit risk equivalent + Operating risk

equivalent. 36. TRUST BUSINESS UNDER THE TRUST LAW

The Corporation offers wealth management, asset allocation or financial planning under Rule No. 1030023199 approved by FSC on July 30, 2014. Under Enforcement Rules of the Trust Enterprise Act No. 17 indicated that the Corporation should disclose the balance sheet, income statement and trust properties of trust accounts as follows: a. Balance sheets of trust accounts

December 31 December 31

Trust Assets 2017 2016 Trust Liabilities 2017 2016 Bank deposits $ 288,610 $ 129,395 Accounts payable $ - $ 1,804 Funds 9,979,338 3,572,148 Trust capital 10,252,999 3,854,082 Accounts receivable 5 2 Net loss 374,351 (67,787) Cumulative loss (359,397) (86,554) Total trust assets $ 10,267,953 $ 3,701,545 Total trust liabilities $ 10,267,953 $ 3,701,545

Page 92: SinoPac Securities Corporation and Subsidiaries...assets-in-use model and industry characters to decide specific group of assets’ independent cash flow, useful life and possible

- 92 -

b. Income statement of trust accounts For the Year Ended December 31 2017 2016 Trust income

Revenue from interest $ 258,382 $ 55,777 Realized investment gain (loss) 70,626 (33,720) Unrealized investment gain (loss) 46,656 (89,705)

Trust expenses Commission and fees (1,313) (139)

Income (loss) before income tax 374,351 (67,787) Net gain (loss) $ 374,351 $ (67,787)

c. Properties of trust accounts

December 31 2017 2016 Bank deposits $ 288,610 $ 129,395 Funds 9,979,338 3,572,148 Others 5 2 Total trust assets (Note) $ 10,267,953 $ 3,701,545 Note: As of December 31, 2017, the above properties of trust accounts included the amount of

$43,296 thousand under the Offshore Securities Unit (“OSU”) “Wealth Management Business Involving Non-discretionary Money Trust”. (December 31, 2016: None)

37. FINANCIAL INSTRUMENTS

a. Fair value of financial instruments that are measured at fair value on a recurring basis

1) Fair value hierarchy December 31, 2017

Level 1 Level 2 Level 3 Total Current financial assets at fair value

through profit or loss Current financial assets held for

trading $ 48,809,075 $ 11,953,654 $ 686,035 $ 61,448,764 Available-for-sale current financial

assets $ 3,199,026 $ - $ - $ 3,199,026 Non-current financial assets at fair

value through profit or loss Non-current financial assets held

for trading $ 100,033 $ - $ - $ 100,033 Available-for-sale non-current

financial assets $ 86,929 $ - $ - $ 86,929

(Continued)

Page 93: SinoPac Securities Corporation and Subsidiaries...assets-in-use model and industry characters to decide specific group of assets’ independent cash flow, useful life and possible

- 93 -

Level 1 Level 2 Level 3 Total

Current financial liabilities at fair

value through profit or loss Current financial liabilities held

for trading $ 2,756,770 $ 613,978 $ - $ 3,370,748 Current financial liabilities at fair

value through profit or loss, designated as upon initial recognition - 296,530 69,086 365,616

$ 2,756,770 $ 910,508 $ 69,086 $ 3,736,364

(Concluded) December 31, 2016

Level 1 Level 2 Level 3 Total Current financial assets at fair value

through profit or loss Current financial assets held for

trading $ 44,166,556 $ 13,026,749 $ 533,184 $ 57,726,489 Available-for-sale current financial

assets $ 1,907,542 $ - $ - $ 1,907,542 Non-current financial assets at fair

value through profit or loss Non-current financial assets held

for trading $ 99,350 $ - $ - $ 99,350 Available-for-sale non-current

financial assets $ 74,401 $ - $ - $ 74,401 Current financial liabilities at fair

value through profit or loss Current financial liabilities held

for trading $ 2,277,262 $ 883,197 $ - $ 3,160,459 Current financial liabilities at fair

value through profit or loss, designated as upon initial recognition - 2,152,780 420,911 2,573,691

$ 2,277,262 $ 3,035,977 $ 420,911 $ 5,734,150

There were no transfers between Levels 1 and 2 for the years ended December 31, 2017 and 2016.

Page 94: SinoPac Securities Corporation and Subsidiaries...assets-in-use model and industry characters to decide specific group of assets’ independent cash flow, useful life and possible

- 94 -

2) Reconciliation of Level 3 fair value measurements of financial instruments

For the Year Ended December 31, 2017

Financial Assets at Fair Value

Through Profit or Loss

Financial Liabilities at Fair Value

Through Profit or Loss Total

Beginning balance $ 533,184 $ (420,911) $ 112,273 Total profit or loss - recognized in profit

or loss (163,206) 1,972 (161,234) Reclassify 145,378 - 145,378 Purchase 516,511 (2,069,150) (1,552,639) Disposal/settlement (345,832) 2,419,003 2,073,171 Ending balance $ 686,035 $ (69,086) $ 616,949

For the Year Ended December 31, 2016

Financial Assets

at Fair Value Through Profit

or Loss

Financial Liabilities at Fair Value

Through Profit or Loss

Total Beginning balance $ 413,650 $ (23,854) $ 389,796 Total profit or loss - recognized in profit

or loss

(27,668) (552) (28,220) Reclassify (115,080) - (115,080) Purchase 367,340 (1,842,687) (1,475,347) Disposal/settlement (105,058) 1,446,182 1,341,124 Ending balance $ 533,184 $ (420,911) $ 112,273 For the years ended December 31, 2017 and 2016, the valuation gains (losses) from Level 3 assets and liabilities measured at fair value were net loss $76,118 thousand and net gain $79,515 thousand, respectively.

3) Valuation techniques and assumptions applied for the purpose of measuring fair value

The fair value of financial assets and financial liabilities were determined as follows: a) With standard terms and conditions on active market trading of financial assets and financial

liabilities at fair value, respectively, of the quoted market price decision. If quoted market prices are not available, then using a valuation technique. The Group uses valuation techniques and assumptions used in the estimates, as well as the market participants to price financial instruments when used as estimates and assumptions consistent.

b) If derivatives have quoted market price, then the quoted market price as fair value. If quoted

market prices are not available, non-option derivative using derivatives during the existence applicable the yield curve to calculate the discounted cash flow analysis of the fair value, and option derivatives using option pricing model to calculate fair value. The Group adopts valuation techniques used in the estimates and assumptions, as well as the market participants to price financial instruments when used as estimates and assumptions consistent.

Page 95: SinoPac Securities Corporation and Subsidiaries...assets-in-use model and industry characters to decide specific group of assets’ independent cash flow, useful life and possible

- 95 -

c) Other financial assets and financial liabilities (except to the above) in accordance with the fair value of the discounted cash flow analysis based on the generally accepted pricing models decisions.

4) Credit risk valuation adjustment is set out below:

Credit risk valuation consists of credit valuation adjustment and debit valuation adjustment. Credit valuation adjustment adopts for derivative contracts trading in other than exchange market, over-the-counter, and reflects the non-performance risk of counter party on fair value. Debit valuation adjustment adopts for derivative contracts trading in other than exchange market, over-the-counter, and reflects the non-performance risk of the Group on fair value. The Group calculated credit valuation adjustment based on models with inputs of Probability of Default (PD) and Loss Given Default (LGD) multiplying Exposure at Default (EAD). The Group calculates counterparties’ EAD based on mark-to-market fair value of OTC derivative instruments. The Group takes 60% as the PD of counterparties, and subject to change under the risk nature and data feasibility. The Group takes credit risk valuation adjustment into valuation of the fair value of financial instruments, thus reflect the credit quality of counterparties.

5) Quantitative information about the significant unobservable inputs (Level 3) used in the fair value

measurement December 31, 2017 Financial Instruments

Measured at Fair Value

Fair Value at December 31,

2017 Valuation Techniques

Significant Unobservable

Inputs

Interval (Weighted-

average)

The Relationship Between Inputs and

Fair Value Non-derivative financial instruments

Financial assets at fair

value through profit or loss

Operating securities - Emerging stocks

$ 686,035 Market value with liquidity valuation discount

Discount factor of liquidity

0%-20% The higher discount factor of liquidity, the lower fair value

Derivative financial instruments

Financial liabilities at

fair value through profit or loss designated as upon initial recognition

Structured instruments

69,086 Self-built option pricing model

Volatility 15%-48%

(Note)

The greater volatility, the higher fair value

Note: The volatility of structured instruments ranged from 15% to 48%.

Page 96: SinoPac Securities Corporation and Subsidiaries...assets-in-use model and industry characters to decide specific group of assets’ independent cash flow, useful life and possible

- 96 -

December 31, 2016 Financial Instruments

Measured at Fair Value

Fair Value at December 31,

2016 Valuation Techniques

Significant Unobservable

Inputs

Interval (Weighted-

average)

The Relationship Between Inputs and

Fair Value Non-derivative financial instruments

Financial assets at fair

value through profit or loss

Operating securities - Emerging stocks

$ 533,184 Market value with liquidity valuation discount

Discount factor of liquidity

0%-20% The higher discount factor of liquidity, the lower fair value

Derivative financial instruments

Financial liabilities at

fair value through profit or loss designated as upon initial recognition

Structured instruments

420,911 Self-built option pricing model

Volatility 9%-59%

(Note)

The greater volatility, the higher fair value

Note: The volatility of structured instruments ranged from 9% to 59%.

6) Valuation processes for fair value measurements categorized within Level 3 The Group’s Risk Management Division (the “Division”) is responsible for independently verifying fair value, confirming that the information needed is correct and consistent before valuing the financial instruments with the use of models, calibrating measurement models in relation to market prices, and updating the inputs required for models so that the model results will closely approximate market status. In addition to maintaining the accuracy of measurement models, the Division also examines periodically the reasonableness of prices.

b. Categories of financial instruments

December 31

2017 2016 Financial assets Loans and receivables $ 67,029,735 $ 72,770,805 Financial assets at fair value through profit or loss

Financial assets held for trading 61,548,797 57,825,839 Financial assets at cost 559,190 605,327 Available-for-sale financial assets 3,285,955 1,981,943 Guarantee deposits paid 1,654,779 1,611,089 Overdue receivables 2,563 7,955 Financial liabilities Financial liabilities measured at amortized cost 117,186,802 114,533,089 Financial liabilities at fair value through profit or loss

Financial liabilities held for trading 3,370,748 3,160,459 Financial liabilities at fair value through profit or loss,

designated as upon initial recognition 365,616 2,573,691 Guarantee deposits received 1,573 1,312

Page 97: SinoPac Securities Corporation and Subsidiaries...assets-in-use model and industry characters to decide specific group of assets’ independent cash flow, useful life and possible

- 97 -

Loans and receivables include cash and cash equivalents, bond investments under resale agreements, margin loans receivable, refinancing margin, refinancing collateral receivable, receivable of securities business money lending, receivable of money lending - any use, customer margin account, futures exchanges margins receivable, security borrowing collateral price, security borrowing margin, notes and accounts receivable, other receivables, other current financial assets and restricted current assets. Financial liabilities measured at amortized cost include short-term borrowings, commercial paper payable, liabilities for bonds with attached repurchase agreements, securities financing refundable deposits, deposits payable for securities financing, securities lending refundable deposits, futures trader’s equity, equity for each customer in the account, notes and accounts payable, other payables, bonds payable, and long-term borrowings. Financial liabilities at fair value through profit or loss, designated as upon initial recognition, were as follows:

December 31

2017 2016 The difference between carrying amount and contract expiry amount Structured instruments at fair value $ 365,616 $ 2,573,691 Amount payable at maturity 434,931 2,997,191 $ (69,315) $ (423,500)

c. Financial risk management objective and policy

1) Risk management organization The Corporation establishes a Risk Management Committee under the Board to review the Corporation’s risk management policies, risk management systems and overall risk limits and to assist the Board in supervising the risk management matters. The Corporation also establishes an independent Risk Management Division under the president that is responsible for the overall planning, management and evaluation of risk control mechanisms and the implementation of day-to-day risk management monitoring. The risk management policies, principles and systems are reviewed by the Risk Management Committee and approved by the Board, and the Risk Management Division then is responsible for facilitating and assessing result of the execution and the performance of the risk management on a regular basis.

2) Goal and policy of risk management The Group objectives and policies of risk management are based on the concept of capital allocation to define the overall total exposure limit. Under this concept and risk management principles, the Group pursues steady growth within a certain level of risk. a) Market risk

Market risk refers to the possible loss due to the change in market price of a financial product as a result of change in such factors as market interest rates, foreign exchange rates, share prices and consumer goods. The financial products held by the Group include equity securities, bonds, derivatives and foreign currency denominated commodities.

Page 98: SinoPac Securities Corporation and Subsidiaries...assets-in-use model and industry characters to decide specific group of assets’ independent cash flow, useful life and possible

- 98 -

The Group applies the concept of risk capital allocation in use to set the overall operating limit and market risk limit through the monitoring of limits, loss advisories and statistical measures to keep an eye on and control market risk in time. Moreover, for the efficient management of market risk, a regular assessment should be presented to the managerial level and Board. The Group uses value-at-risk (VAR), a statistical measure to estimate and manage market risk. Through a regular stress test, sensitivity test and feedback test, the Group will be able to verify the validity of the risk management system. The Group uses a risk managing tool, risk manager, designed by an internationally renowned institution, MSCI. The system provides more solid, precise quantitative indices and other tools for a more effective risk evaluation. i. Value-at-risk (VaR)

VaR is a statistical measure that estimates potential losses and is defined as the predicted worst-scenario case due to changes in risk factors under normal circumstances over a specified period and at a specific level of statistical confidence. The VaR is calculated at a 99% confidence level for a one-day holding period, using changes in historical rates and prices. The Group’s VaR values were as follows: December 31

2017 2016 Equities $ 115,730 $ 55,192 Interest rate $ 96,795 $ 69,638 General $ 163,429 $ 110,645 Net worth ratio 0.63% 0.43%

For the Year Ended December 31 2017 2016

Average Minimum Maximum Average Minimum Maximum Equities $ 65,753 $ 36,574 $ 134,910 $ 60,705 $ 38,189 $ 131,822 Interest rate 67,309 23,703 116,318 65,613 35,795 115,729

Foreign exchange rate risk is mainly due to the purchase of foreign currency-denominated assets. The Group use certain agreed-upon proximal and distal exchanging points on currency swap contracts to manage foreign exchange risk, so the risk is rather low. For information on our foreign currency denominated monetary assets and monetary liabilities at the balance sheet date, refer to Note 43. The table below shows the VaR for derivatives owned by the Group: December 31

2017 2016 Futures and options $ 8,317 $ 12,669 Warrants 56,779 11,117 Interest rate swaps 15,296 9,904 Cross currency swaps 3,753 4,123 Currency swaps 96 2,099 Asset swap options 31,912 22,217 Equity-linked notes 298 - Credit-linked notes 1,623 10,973 Principal-guaranteed notes 150 56 Forward exchange 737 24,970

Page 99: SinoPac Securities Corporation and Subsidiaries...assets-in-use model and industry characters to decide specific group of assets’ independent cash flow, useful life and possible

- 99 -

ii. Sensitivity analysis

Aside from using VaR, the Group also uses several different sensitivity interest index (ex. DVP, DV01), Greeks (ex. Delta, Gamma, and Vega) for risk assessment.

b) Credit risk

Credit risk is the risk of financial loss if a counterparty fails to meet an obligation under a contract. The maximum credit risk exposures to financial loss arises principally from the financial assets recognized in the consolidated balance sheets. Except those listed below, the credit risk amounts of financial assets held by the Group approximated their carrying values. December 31 2017 2016

Carrying

Value

Max. Credit Exposure Amount

Carrying Value

Max. Credit Exposure Amount

Financial assets held for

trading Interest rate swaps $ 221,447 $ 378,648 $ 309,575 $ 442,530 Cross currency swaps 55,371 64,328 207,609 1,796 Asset swap options 25,260 32,494 35,371 49,289

$ 302,078 $ 475,470 $ 552,555 $ 493,615 The Group’s credit risk of major financial assets are as follows: i. Cash and cash equivalents

Cash and cash equivalents are mainly bank deposits and short-term notes whose counterparties are financial institutions with good credit. The Group not only complies with the Regulations Governing Securities Firms when uses its funds but also set transaction limits for short-term notes based on counterparties credit ratings.

ii. Accounts receivable

Receivables are accounts receivable, payments on behalf of others, temporary payments, and default-settlement receivables, arising from various types of business operations and transactions. The Group’s receivables are covered by a large number of customers, scattered in different industries and geographical areas. The Group has the provision policy for assets impaired, and for a receivable overdue for more than 6 months, a monthly tracking report should be drawn and submit to the management.

iii. Bonds and derivatives trading

The Group uses risk-based asset allocation to set its caps for total credit risk exposure. Through risk diversification, it monitors and manages the credit limits by single client, by single entity, and by single corporation. Through the internal rating system, the Group gives out an exposure limit corresponding to its trading object. It also sets trading and exposure limits by type of product and department. At the same time, the credit rating of the trading object should be above the acceptable level set by the Group. Besides managing by product, the Group should also consider the risk involved when of different departments handle the same financial instruments as well as the types of commodities being transacted.

Page 100: SinoPac Securities Corporation and Subsidiaries...assets-in-use model and industry characters to decide specific group of assets’ independent cash flow, useful life and possible

- 100 -

The Group has set a credit risk limit monitoring panel to keep track of trading opponents daily and regularly prepare credit risk reports for the managerial level and Board’s review. Of the overall transactions of the Group as of December 31, 2017, 50% in the financial service sector and 11% in the electronic industry. In addition, the transaction amounts for trading objects with credit ratings of TWA+ and above has a market share of 78%.

iv. Brokerage

By using a financing concentration system and Merton’s probability default (PD) model, the Group can monitor the stock that has a higher default risk, analyze any abnormal condition and control the default risk. The periodical analysis of the financing concentration system should be reported to management and the Board.

v. Security borrowing collateral price and securities borrowing margin

Security borrowing margin is the premium placed on the TWSE and financial institutions with good credit rating which means the credit risk is rather low. Security borrowing collateral price is the premium on a hedge transaction, and all the institutions holding premiums have good credit rating.

vi. Guarantee deposit paid

Refundable deposit paid mainly serves as the guarantee bond and clearing and settlement fund. It is the legal deposit paid to financial institutions designated by relevant authorities to hold these deposits. The clearing and settlement fund is the legal deposit paid to the Stock Exchange. The risk for both guaranty bond and clearing and settlement fund are rather low.

vii. Restricted assets

Restricted assets are mainly the bank deposits used as collateral for loans obtained by the Group. The financial institutions holding these restricted assets all have good credit rating.

c) Liquidity risk Liquidity risk is the risk that a security or asset cannot be traded quickly enough in the market to prevent a loss or make the required profit. The Group has multiple sources of funding besides its own equity fund. It can also get the funding through borrowing from banks or, issuing commercial paper and corporate bonds. Any emergencies should be reported to the general manager and the chairman immediately and be subjected to the following response measures: i. Using a secured loan and to issue commercial paper. ii. Selling the property trading stock and bonds. iii. Financing through other non-financial institutions. For ensuring capital needs for business development of the subsidiary of the Corporation, mid-term and long-term capital was fulfilled with credit lines from financial institutions and will be approved by authorized person on demand. As of December 31, 2017 and 2016, the credit lines unused were $52,491,177 thousand and $56,673,504 thousand, respectively.

Page 101: SinoPac Securities Corporation and Subsidiaries...assets-in-use model and industry characters to decide specific group of assets’ independent cash flow, useful life and possible

- 101 -

The table below shows the analysis of the remaining contractual maturity for financial liabilities as of December 31, 2017 and 2016:

Payment Period

December 31, 2017 Current Period First 3 to

12 Months 1 Year to 5 Years Over 5 Years Total

Short-term borrowings $ 4,062,161 $ - $ - $ - $ 4,062,161 Commercial paper payable 17,050,000 2,300,000 - - 19,350,000 Current financial liabilities at

fair value through profit or loss 2,367,294 904,432 533,953 - 3,805,679

Liabilities for bonds with attached repurchase agreements 33,485,144 899,553 5,689,192 - 40,073,889

Securities financing refundable deposits 2,510,216 - - - 2,510,216

Deposits payable for securities financing 2,882,815 - - - 2,882,815

Securities lending refundable deposits 5,275,319 - - - 5,275,319

Futures traders’ equity 17,149,716 - - - 17,149,716 Equity for each customer in

the account 107,905 - - - 107,905 Notes and accounts payable 18,976,898 - - - 18,976,898 Other payables 863,204 - - - 863,204 Other financial liabilities -

current 537,430 - - - 537,430 Long-term borrowings 2,633,325 - - - 2,633,325 Bonds payable 6,140 29,293 3,045,567 - 3,081,000 $ 107,907,567 $ 4,133,278 $ 9,268,712 $ - $ 121,309,557

Payment Period

December 31, 2016 Current Period First 3 to

12 Months 1 Year to 5 Years Over 5 Years Total

Short-term borrowings $ 6,075,960 $ - $ - $ - $ 6,075,960 Commercial paper payable 19,330,000 - - - 19,330,000 Current financial liabilities at

fair value through profit or loss 3,703,418 213,301 2,240,931 - 6,157,650

Liabilities for bonds with attached repurchase agreements 37,874,647 1,350,008 4,730,049 - 43,954,704

Securities financing refundable deposits 2,048,235 - - - 2,048,235

Deposits payable for securities financing 2,346,137 - - - 2,346,137

Securities lending refundable deposits 4,119,020 - - - 4,119,020

Futures traders’ equity 18,362,610 - - - 18,362,610 Equity for each customer in

the account 6,962 - - - 6,962 Notes and accounts payable 13,803,175 - - - 13,803,175 Other payables 735,863 - - - 735,863 Other financial liabilities -

current 187,261 - - - 187,261 Long-term borrowings 3,877,811 - - - 3,877,811 $ 112,471,099 $ 1,563,309 $ 6,970,980 $ - $ 121,005,388

The analysis of the remaining contractual maturities of financial liabilities is based on the earliest due date and prepared on the basis of undiscounted cash flows.

Page 102: SinoPac Securities Corporation and Subsidiaries...assets-in-use model and industry characters to decide specific group of assets’ independent cash flow, useful life and possible

- 102 -

d. Transfers of financial assets

The transferred financial assets of the Group that do not qualify for derecognition in the daily operation are mainly securities sold under agreement to repurchase. The transaction transfers the contractual rights to receive the cash flows of the financial assets but the Group retains the liabilities to repurchase the transferred financial assets at fixed price in the future period. The Group cannot use, sell, or pledge these transferred financial assets within the validity period of the transaction. However, the Group still bears the interest rate risk and credit risk; thus, it does not derecognize it. Analysis of financial assets and related liabilities not completely meet derecognizing condition is shown in following table:

Category of Financial Asset

December 31, 2017

Transferred Financial Assets

- Book Value

Related Financial

Liabilities - Book Value

Transferred Financial Assets

- Fair Value

Related Financial

Liabilities - Fair Value

Net Position - Fair Value

Transactions under agreements to repurchase Financial assets at fair value through profit or loss $ 37,328,435 $ 34,643,923 $ 37,328,435 $ 34,643,923 $ 2,684,512 Bond investments under resale agreements 1,110,263 1,088,767 1,110,263 1,088,767 21,496

Category of Financial Asset

December 31, 2016

Transferred Financial Assets

- Book Value

Related Financial

Liabilities - Book Value

Transferred Financial Assets

- Fair Value

Related Financial

Liabilities - Fair Value

Net Position - Fair Value

Transactions under agreements to repurchase Financial assets at fair value through profit or loss $ 33,171,706 $ 31,438,252 $ 33,171,706 $ 31,438,252 $ 1,733,454 Bond investments under resale agreements 7,205,228 7,029,998 7,205,228 7,029,998 175,230

e. Offsetting of financial assets and financial liabilities

The Group has partial of receivables from securities sale and payables from securities purchase which meeting offsetting condition, and then offset them on the balance sheet. The Group engages in transactions with net settlement contracts or similar agreements with counterparties, ex: Global master repurchase agreement, global securities lending agreement and similar repurchasing agreement or reverse-repurchasing agreement. Above executable net settlement contracts or similar agreements allowed net settlement of financial assets and financial liabilities by the choice of both parties. If one party defaulted, the other one may choose to net settlement.

Page 103: SinoPac Securities Corporation and Subsidiaries...assets-in-use model and industry characters to decide specific group of assets’ independent cash flow, useful life and possible

- 103 -

The offsetting information of financial assets and financial liabilities are shown as follows: December 31, 2017

Financial Assets Under Offsetting and Executable Net Settlement Contracts or Similar Agreements

Recognized Financial

Netted Financial Liabilities

Recognized on the Balance

Recognized Financial

Related Amount Not Netted on the Balance Sheet

Financial Assets Assets - Gross

Amount Sheet - Gross

Amount Assets - Net

Amount Financial

Instruments Cash Received as Collateral Net Amount

Derivative assets - OTC $ 435,021 $ - $ 435,021 $ 151,865 $ - $ 283,156 Bond investments under

resale agreements 3,217,133 - 3,217,133 3,217,133 - - Accounts receivable for

sale of securities 1,807,944 1,436,892 371,052 - - 371,052 $ 5,460,098 $ 1,436,892 $ 4,023,206 $ 3,368,998 $ - $ 654,208

Financial Liabilities Under Offsetting and Executable Net Settlement Contracts or Similar Agreements

Recognized Financial

Netted Financial

Assets Recognized on

the Balance Recognized Financial

Related Amount Not Netted on the Balance Sheet

Financial Liabilities Liabilities -

Gross Amount Sheet - Gross

Amount Liabilities - Net

Amount Financial

Instruments Cash Collateral

Pledged Net Amount Derivative liabilities -

OTC $ 613,978 $ - $ 613,978 $ 151,865 $ - $ 462,113 Liabilities for bonds with

attached repurchase agreements 39,878,038 - 39,878,038 35,702,262 - 4,175,776

Accounts payable for securities purchased 1,474,981 1,436,892 38,089 - - 38,089

$ 41,966,997 $ 1,436,892 $ 40,530,105 $ 35,854,127 $ - $ 4,675,978

December 31, 2016

Financial Assets Under Offsetting and Executable Net Settlement Contracts or Similar Agreements

Recognized Financial

Netted Financial Liabilities

Recognized on the Balance

Recognized Financial

Related Amount Not Netted on the Balance Sheet

Financial Assets Assets - Gross

Amount Sheet - Gross

Amount Assets - Net

Amount Financial

Instruments Cash Received as Collateral Net Amount

Derivative assets - OTC $ 570,713 $ - $ 570,713 $ 326,397 $ - $ 244,316 Bond investments under

resale agreements 8,897,053 - 8,897,053 8,897,053 - - Accounts receivable for

sale of securities 5,817,621 2,057,162 3,760,459 - - 3,760,459 $ 15,285,387 $ 2,057,162 $ 13,228,225 $ 9,223,450 $ - $ 4,004,775

Page 104: SinoPac Securities Corporation and Subsidiaries...assets-in-use model and industry characters to decide specific group of assets’ independent cash flow, useful life and possible

- 104 -

Financial Liabilities Under Offsetting and Executable Net Settlement Contracts or Similar Agreements

Recognized Financial

Netted Financial

Assets Recognized on

the Balance Recognized Financial

Related Amount Not Netted on the Balance Sheet

Financial Liabilities Liabilities -

Gross Amount Sheet - Gross

Amount Liabilities - Net

Amount Financial

Instruments Cash Collateral

Pledged Net Amount Derivative liabilities -

OTC $ 883,197 $ - $ 883,197 $ 326,397 $ - $ 556,800 Liabilities for bonds with

attached repurchase agreements 43,850,093 - 43,850,093 38,365,806 - 5,484,287

Accounts payable for securities purchased 2,080,603 2,057,162 23,441 - - 23,441

$ 46,813,893 $ 2,057,162 $ 44,756,731 $ 38,692,203 $ - $ 6,064,528

38. FINANCIAL RATIOS BASED ON THE FUTURES TRADING ACT.

a. All financial ratios of the Corporation’s future department and SinoPac Futures Corporation are summarized as follows: 1) The Corporation’s futures department

December 31, 2017

Calculation Formula Equation Ratios Benchmark Conclusion a) Stockholder’s equity

Total liabilities less futures trader’s equity

$938,553

$798

= 1,176.13 ≧1 Conformity

b) Current assets

Current liabilities

$929,017

$255

= 3,643.20 ≧1 Conformity

c) Stockholder’s equity

Minimum paid-in capital

$938,553

$400,000

= 235% ≧60%

≧40%

Conformity

d) Adjusted net capital

Amount of customers’ margin accounts for open position of

futures customers

$919,869

$18,061

= 5,093% ≧20%

≧15%

Conformity

Page 105: SinoPac Securities Corporation and Subsidiaries...assets-in-use model and industry characters to decide specific group of assets’ independent cash flow, useful life and possible

- 105 -

December 31, 2016

Calculation Formula Equation Ratios Benchmark Conclusion a) Stockholder’s equity

Total liabilities less futures trader’s equity

$985,113

$1,081

= 911.30 ≧1 Conformity

b) Current assets

Current liabilities

$975,576

$193

= 5,054.80 ≧1 Conformity

c) Stockholder’s equity

Minimum paid-in capital

$985,113

$400,000

= 246% ≧60%

≧40%

Conformity

d) Adjusted net capital

Amount of customers’ margin accounts for open position of

futures customers

$933,390

$80,389

= 1,161% ≧20%

≧15%

Conformity

2) SinoPac Futures Corporation

December 31, 2017 Calculation Formula Equation Ratios Benchmark Conclusion a) Stockholder’s equity

Total liabilities less futures trader’s equity

$2,330,943

$132,054

= 17.65 ≧1 Conformity

b) Current assets

Current liabilities

$18,887,694

$17,040,862

= 1.11 ≧1 Conformity

c) Stockholder’s equity

Minimum paid-in capital

$2,330,943

$715,000

= 326% ≧60%

≧40%

Conformity

d) Adjusted net capital

Amount of customers’ margin accounts for open position of

futures customers

$2,028,829

$4,263,369

= 48% ≧20%

≧15%

Conformity

Page 106: SinoPac Securities Corporation and Subsidiaries...assets-in-use model and industry characters to decide specific group of assets’ independent cash flow, useful life and possible

- 106 -

December 31, 2016

Calculation Formula Equation Ratios Benchmark Conclusion a) Stockholder’s equity

Total liabilities less futures trader’s equity

$2,193,663

$104,960

= 20.90 ≧1 Conformity

b) Current assets

Current liabilities

$20,063,386

$18,351,677

= 1.09 ≧1 Conformity

c) Stockholder’s equity

Minimum paid-in capital

$2,193,663

$715,000

= 307% ≧60%

≧40%

Conformity

d) Adjusted net capital

Amount of customers’ margin accounts for open position of

futures customers

$1,913,395

$2,903,462

= 66% ≧20%

≧15%

Conformity

b. The management department of SinoPac Futures Corporation renders discretionary investment services.

As shown below, the ratios of discretionary investment account to stockholders’ equity as of December 31, 2017 and 2016 were in conformity with the benchmark stipulated in the Regulations Governing Managed Futures Enterprises.

December 31, 2017 December 31, 2016

Calculation Formula Equation Ratios Equation Ratios Benchmark

Amount of discretionary investment account

$73,500

$108,267 = 0.68

$105,024

$42,551 = 2.47 ≦10.00

Stockholder’s equity 39. SPECIFIC RISK FROM FUTURES DEALING, BROKERING AND MANAGEMENT

a. Futures dealing

The Group pays margin deposits when entering into futures contracts. The Group also pays margin deposits for short option contracts. The margin account of the Group is reevaluated on the basis of the market prices of the outstanding futures and option contracts. If the margin is less than the maintenance level, the Group should either deposit additional margin or write off the contracts. For the outstanding futures and options contracts as of December 31, 2017 and 2016, refer to Note 7.

b. Futures brokering Customers pay margin deposits when entering into futures transactions and short option contracts. Customers gain or lose a lot on the leverage resulting from the margin deposits. For the protection SinoPac Futures and SinoPac Securities (Asia) from harm arising from customers’ huge losses, the margin accounts of customers are reevaluated daily on the basis of the market prices of the outstanding futures and option contracts. SinoPac Futures and SinoPac Securities (Asia) will inform customers immediately to put in additional margin deposits when their margin accounts fall below an agreed level (the “maintenance margin”). If the customers fail to do so, their position will be settled by writing off the contracts.

Page 107: SinoPac Securities Corporation and Subsidiaries...assets-in-use model and industry characters to decide specific group of assets’ independent cash flow, useful life and possible

- 107 -

As of December 31, 2017 and 2016, the outstanding futures and options held by customers of SinoPac Futures and SinoPac Securities (Asia) were as follows: December 31 2017 2016 Futures - carrying value $ 29,944,342 $ 29,997,739 - unrealized gains from outstanding contracts (1,317,257) 398,058 Options - market value of long options 145,224 125,570 - market value of short options (243,179) 103,138 Customers’ margin accounts 17,149,716 18,362,610

c. Futures management

The term “discretionary futures trading” refers to a managed futures enterprise accepting commissions from specified persons and performing analyses and making judgments on futures trading in order to execute futures trading operations on behalf of, and with trading funds consigned by, the principal. Before engaging in consignments with the Management Department of SinoPac Futures Corporation for discretionary futures trading, principals should note these characteristics of futures transactions: Low margin and high finance-leverage. Because of these characteristics, principals could earn high profits or suffer serious losses. Thus, principals should be closely considered in evaluating the various factors affecting futures trading before actually making the trade. Discretionary futures trading are not risk-free transactions, and the Management Department of SinoPac Futures Corporation will not use a past trading performance to guarantee minimum profitability.

40. SEGMENT FINANCIAL INFORMATION

Information reported to the chief operating decision marker for the purposes of resource allocation and assessment of segment performance. The Group’s business scope of each segment, refer to Table 4. The following was an analysis of the Group’s revenue and results from continuing operations by reportable segment.

For the Year Ended December 31, 2017

Item The

Corporation

SinoPac Future

Corporation

SinoPac Securities (Asia) Ltd.

Other Operating Segment

Operating Segment Total

Inter-Segment Revenue Total

Revenue $ 6,725,835 $ 1,110,077 $ 1,750,628 $ 284,513 $ 9,871,053 $ (292,443 ) $ 9,578,610 Expenditure and expense (5,168,531 ) (889,189 ) (2,636,771 ) (429,897 ) (9,124,388 ) 366,273 (8,758,115 ) Other gains and losses (348,648 ) 121,280 104,509 (704,587 ) (827,446 ) 1,258,075 430,629 Profit (loss) before tax 1,208,656 342,168 (781,634 ) (849,971 ) (80,781 ) 1,331,905 1,251,124 Income tax expense (79,912 ) (40,459 ) - (2,009 ) (122,380 ) - (122,380 ) Profit (loss) $ 1,128,744 $ 301,709 $ (781,634 ) $ (851,980 ) $ (203,161 ) $ 1,331,905 $ 1,128,744

For the Year Ended December 31, 2016

Item The

Corporation

SinoPac Future

Corporation

SinoPac Securities (Asia) Ltd.

Other Operating Segment

Operating Segment Total

Inter-Segment Revenue Total

Revenue $ 5,113,572 $ 1,089,911 $ 902,758 $ 569,497 $ 7,675,738 $ (324,138 ) $ 7,351,600 Expenditure and expense (4,352,758 ) (895,254 ) (1,008,810 ) (670,494 ) (6,927,316 ) 365,179 (6,562,137 ) Other gains and losses 265,512 109,971 42,952 (76,795 ) 341,640 (20,215 ) 321,425 Profit (loss) before tax 1,026,326 304,628 (63,100 ) (177,792 ) 1,090,062 20,826 1,110,888 Income tax benefit (expense) 41,136 (54,941 ) (5,290 ) (24,331 ) (43,426 ) - (43,426 ) Profit (loss) $ 1,067,462 $ 249,687 $ (68,390 ) $ (202,123 ) $ 1,046,636 $ 20,826 $ 1,067,462

The segment profit is the performance of each segment. The amounts provided to chief operating decision maker who can distribute resource and evaluate the achievement. The Group did not provide total assets amounts of segment to operating decision makers, so the amounts should be $0.

Page 108: SinoPac Securities Corporation and Subsidiaries...assets-in-use model and industry characters to decide specific group of assets’ independent cash flow, useful life and possible

- 108 -

The Group mainly engages in dealing, underwriting and brokering of marketable securities, financing the acquisition, short-sales by customers and futures dealing in Taiwan and Hong Kong. For geographical information, refer to the result of the segments revenue and operating analysis. No other single customers contributed 10% or more to the Group’s revenue for both 2017 and 2016.

41. ADDITIONAL DISCLOSURES

a. The significant transactions: 1) Financing provided to other: Table 1. 2) Endorsement/guarantee provided: None. 3) Acquisition of individual real estates at costs of at least NT$300 million or 20% of the paid-in

capital: None. 4) Disposal of individual real estates at prices of at least NT$300 million or 20% of the paid-in capital:

None. 5) Total discount of commissions and fees to related parties amounting to at least NT$5 million:

None. 6) Receivables from related parties amounting to at least NT$100 million or 20% of the paid-in

capital: Table 2. 7) Intercompany relationship and significant intercompany transactions: Table 3.

b. The related information of investees: Table 4. c. Information on established branch units or representative offices overseas: Table 5. d. Information of investment in Mainland China: Table 6.

42. DISCLOSURES REQUIRED UNDER MINISTRY OF FINANCE RULING NO. 10400414001

DATED NOVEMBER 19, 2015 The Corporation invested non-registered in the member of IOSCO MMoU or did not acquire the licenses of securities and futures which approved by IOSCO MMoU included SinoPac Securities (Cayman), SinoPac Asia, SinoPac Financial Consulting (Shanghai), SinoPac International Holdings, Tung Shing Bullion (Brokers), Tung Shing Financial Services (Brokers) and SinoPac Services (Brokers), information on these investees’ operating activities was as follows: a. Balance sheets: Tables 7 to 13. b. Statements of comprehensive income: Tables 14 to 20. c. Securities held: Tables 21 to 22. d. Derivative financial transactions and the source of capital: None. e. Revenues from assets management business, service contents and litigation: None

Page 109: SinoPac Securities Corporation and Subsidiaries...assets-in-use model and industry characters to decide specific group of assets’ independent cash flow, useful life and possible

- 109 -

ICEA Capital’s capital was repaid in September 2017 and the liquidation proceeding was completed in January 2018. Therefore, its balance sheets and statements of comprehensive income were not disclosed. The Corporation invested and acquired a 10.9375% ownership interest in a Cayman Islands-based company, SMS Consumer Fund L.P. Since the Corporation had no control over the investee and the related investment was not material to the Corporation, the investee’s operating results was not disclosed.

43. EXCHANGE RATE OF FINANCIAL ASSETS AND LIABILITIES DENOMINATED IN

FOREIGN CURRENCIES The significant financial assets and liabilities denominated in foreign currencies were as follows:

Unit: Foreign Currencies/New Taiwan Dollars in Thousands

December 31, 2017

Foreign

Currencies Exchange Rate New Taiwan

Dollars Financial assets

Monetary items

USD $ 1,763,386 29.845 $ 52,628,869 HKD 3,959,568 3.818 15,119,475 CNY 1,187,132 4.578 5,434,592 EUR 158,177 35.673 5,642,665 GBP 3,151 40.205 126,679 AUD 96,004 23.272 2,234,257 JPY 2,010,531 0.264 531,343 ZAR 143,411 2.424 347,563

Financial liabilities

Monetary items

USD 1,420,674 29.843 42,397,203 HKD 3,488,359 3.818 13,319,344 CNY 676,091 4.578 3,095,045 EUR 134,311 35.681 4,792,414 AUD 70,061 23.272 1,630,495 JPY 1,884,424 0.264 497,948

Page 110: SinoPac Securities Corporation and Subsidiaries...assets-in-use model and industry characters to decide specific group of assets’ independent cash flow, useful life and possible

- 110 -

December 31, 2016

Foreign

Currencies Exchange Rate New Taiwan

Dollars Financial assets

Monetary items

USD $ 1,728,781 32.279 $ 55,802,909 HKD 3,657,288 4.162 15,223,362 CNY 1,201,872 4.634 5,569,190 EUR 235,203 33.865 7,965,238 GBP 4,458 39.578 176,431 AUD 46,557 23.321 1,085,735 JPY 1,916,850 0.276 528,266

Financial liabilities

Monetary items USD 1,577,504 32.281 50,923,541 HKD 2,710,433 4.162 11,281,394 CNY 534,394 4.633 2,476,093 EUR 119,670 33.868 4,052,944 AUD 33,985 23.321 792,551 JPY 2,166,343 0.276 597,757

Except for the information summarized above, the Group still had undue currency swap contracts as of December 31, 2017 and 2016. For information on outstanding currency swap contracts, refer to Note 7. The foreign currency exchange gains for the years ended December 31, 2017 and 2016 recognized were $468,436 thousand and $585,509 thousand, respectively. It is impractical to disclose net foreign currency exchange gains (losses) by each significant foreign currency due to the variety of the foreign currency transactions.

Page 111: SinoPac Securities Corporation and Subsidiaries...assets-in-use model and industry characters to decide specific group of assets’ independent cash flow, useful life and possible

- 111 -

TABLE 1

SINOPAC SECURITIES CORPORATION AND SUBSIDIARIES FINANCING PROVIDED TO OTHERS FOR THE YEAR ENDED DECEMBER 31, 2017 (In Thousands of New Taiwan Dollars, Unless Stated Otherwise)

No. Lender Borrower Financial

Statement Account Related Party

Highest Balance for the

Year

Ending Balance

Actual Borrowing

Amount Interest Rate

Nature of Financing

Business Transaction

Amounts

Reasons for Short-term Financing

Allowance for uncollectible

accounts

Collateral Financing Limit for Each

Borrower

Aggregate Financing

Limits Item Value

1 SinoPac Securities

(Cayman) SinoPac Securities

(Asia) Other receivable Yes $ 2,759,962

(Note 1) $ 2,627,448 (Note 1)

$ 2,627,448 (Note 1)

2.98% Short-term financing $ - Operating turnover $ - - $ - $ 3,690,355 (Note 1)

$ 3,690,355 (Note 1)

2 SinoPac Asia SinoPac Securities (Asia)

Other receivable Yes 188,179 (Note 2)

- (Note 2)

- (Note 2)

- Short-term financing - Operating turnover - - - - -

3 SinoPac Asia SinoPac Securities (Cayman)

Other receivable Yes 182,644 (Note 3)

179,144 (Note 3)

- (Note 3)

- Short-term financing - Operating turnover - - - 208,787 (Note 3)

208,787 (Note 3)

4 SinoPac Capital (Asia)

SinoPac Securities (Cayman)

Other receivable Yes 1,212,472 (Note 4)

1,194,294 (Note 4)

- (Note 4)

- Short-term financing - Operating turnover - - - 1,634,308 (Note 4)

1,634,308 (Note 4)

5 SinoPac Securities (Asia)

SinoPac Securities (Cayman)

Other receivable Yes 1,515,590 (Note 5)

1,492,868 (Note 5)

- (Note 5)

- Short-term financing - Operating turnover - - - 3,339,017 (Note 5)

3,339,017 (Note 5)

6 SinoPac International Holdings

SinoPac Securities (Cayman)

Other receivable Yes 909,534 (Note 6)

- (Note 6)

- (Note 6)

- Short-term financing - Operating turnover - - - - (Note 6)

- (Note 6)

Note 1: In March, April and November 2017, the Board of SinoPac Securities (Cayman) approved the credit lines of US$40,000 thousand, US$26,000 thousand and US$22,000 thousand, respectively, to SinoPac Securities (Asia). The highest balance and the ending balance were determined based

on the credit line of US$88,000 thousand (approximately NT$2,759,962 thousand and NT$2,627,448 thousand, respectively). The financing limit for each borrower and the aggregate financing limit were calculated based on the net worth of SinoPac Securities (Cayman) as of December 31, 2017, which was US$123,599 thousand (approximately NT$3,690,355 thousand). As of December 31, 2017, the actual borrowing amount was US$88,000 thousand (approximately NT$2,627,448 thousand) that was eliminated in the consolidated report.

Note 2: In March 2017, the Board of SinoPac Asia approved the credit line of US$6,000 thousand to SinoPac Securities (Asia). The highest balance was determined based on the credit line of US$6,000 thousand (approximately NT$188,179 thousand). In September 2017, the Board of SinoPac

Asia cancelled the credit line, so there was no ending balance and the actual borrowing amount. Note 3: In June 2017, the Board of SinoPac Asia approved the credit line of US$6,000 thousand to SinoPac Securities (Cayman). The highest balance and ending balance were determined based on the credit line of US$6,000 thousand (approximately NT$182,644 thousand and NT$179,144

thousand, respectively). The financing limit for each borrower and the aggregate financing limit were calculated based on the net worth of SinoPac Asia as of December 31, 2017 which was US$6,993 thousand (approximately NT$208,787 thousand). As of December 31, 2017, there was no actual borrowing amount.

Note 4: In August 2017, the Board of SinoPac Capital (Asia) approved the credit line of US$40,000 thousand to SinoPac Securities (Cayman). The highest balance and ending balance were determined based on the credit line of US$40,000 thousand (approximately NT$1,212,472 thousand and

NT$1,194,294 thousand, respectively). The financing limit for each borrower and the aggregate financing limit were calculated based on the net worth of SinoPac Capital (Asia) as of December 31, 2017 which was HK$427,800 thousand (approximately NT$1,634,308 thousand). As of December 31, 2017, there was no actual borrowing amount.

Note 5: In August 2017, the Board of SinoPac Securities (Asia) approved the credit line of US$50,000 thousand to SinoPac Securities (Cayman). The highest balance and ending balance were determined based on the credit line of US$50,000 thousand (approximately NT$1,515,590 thousand and

NT$1,492,868 thousand, respectively). The financing limit for each borrower and the aggregate financing limit were calculated based on the net worth of SinoPac Securities (Asia) as of December 31, 2017 which was HK$874,029 thousand (approximately NT$3,339,017 thousand). As of December 31, 2017, there was no actual borrowing amount.

Note 6: In August 2017, the Board of SinoPac International Holdings approved the credit line of US$30,000 thousand to SinoPac Securities (Cayman). The highest balance was determined based on the credit line of US$30,000 thousand (approximately NT$909,354 thousand). In October 2017,

the Board of SinoPac International Holdings cancelled the credit line, so there was no ending balance and no actual borrowing amount.

Page 112: SinoPac Securities Corporation and Subsidiaries...assets-in-use model and industry characters to decide specific group of assets’ independent cash flow, useful life and possible

- 112 -

TABLE 2

SINOPAC SECURITIES CORPORATION AND SUBSIDIARIES RECEIVABLES FROM RELATED PARTIES AMOUNTING TO AT LEAST NT$100 MILLION OR 20% OF THE ISSUED CAPITAL DECEMBER 31, 2017 (In Thousands of New Taiwan Dollars, Unless Stated Otherwise)

Company Name Related Party Relationship Ending Balance Turnover

Rate

Overdue Amounts Received in Subsequent

Year

Allowance for uncollectible

accounts Amount

Action Taken

The Corporation SinoPac Holdings Parent company $ 100,132

(Note 1) - $ - - $ - $ -

SinoPac Securities (Cayman) SinoPac Securities (Asia) Subsidiary of SinoPac Securities (Cayman) 2,627,448

(Note 2) - - - - -

SinoPac International Holdings SinoPac Services (Brokers) Subsidiary of SinoPac International Holdings 118,832

(Note 3) - - - - -

(Note 4)

Note 1: The balance was mainly the receivable from adopting the linked-tax system (included in “current tax assets”). Note 2: The balance was mainly the receivable from financing, and it was eliminated in the consolidated report. Note 3: The balance was mainly the receivable from payments made on behalf of others, and it was eliminated in the consolidated report. Note 4: Since SinoPac Services (Brokers)’s net worth was negative, SinoPac International Holdings used the other receivables against the negative portion till zero.

Page 113: SinoPac Securities Corporation and Subsidiaries...assets-in-use model and industry characters to decide specific group of assets’ independent cash flow, useful life and possible

- 113 -

TABLE 3

SINOPAC SECURITIES CORPORATION AND SUBSIDIARIES RELATED-PARTIES TRANSACTIONS FOR THE YEAR ENDED DECEMBER 31, 2017 (In Thousands of New Taiwan Dollars, Unless Stated Otherwise)

No. Transaction Company Counter-party Relationship with

Transaction Company

Description of Transactions

Financial Statement Account Transaction

Amount Transaction

Terms

Percentage to Consolidated

Revenue/Assets (%)

0 The Corporation SinoPac Futures Subsidiaries Notes and accounts receivable $ 15,621 Based on contract 0.01 SinoPac Futures Subsidiaries Futures trading margin 301,695 Based on contract 0.20 SinoPac Futures Subsidiaries Notes and accounts payable 5,134 Based on contract - SinoPac Futures Subsidiaries Future commission revenue 116,829 Based on contract 1.22 SinoPac Futures Subsidiaries Proprietary handling fee expense 8,362 Based on contract 0.09 SinoPac Futures Subsidiaries Rent revenue 6,742 Based on contract 0.07 SinoPac Securities Investment Service Subsidiaries Other operating expense - professional

service fees 87,619 Based on contract 0.91

SinoPac Securities (Asia) Subsidiaries Cash in banks 233,203 Based on contract 0.16 SinoPac Securities (Asia) Subsidiaries Futures trading margin 5,712 Based on contract - SinoPac Securities (Asia) Subsidiaries Brokerage handling fee revenue 12,978 Based on contract 0.14 SinoPac Securities (Europe) Subsidiaries Brokerage handling fee expense 26,033 Based on contract 0.27

1 SinoPac Futures The Corporation Parent company Notes and accounts payable 15,621 Based on contract 0.01 The Corporation Parent company Futures traders’ equity 301,695 Based on contract 0.20 The Corporation Parent company Notes and accounts receivable 5,134 Based on contract - The Corporation Parent company Future commission expense 116,829 Based on contract 1.22 The Corporation Parent company Brokerage handling fee revenue 8,362 Based on contract 0.09 The Corporation Parent company Rent expense 6,742 Based on contract 0.07 SinoPac Securities (Asia) Subsidiaries to subsidiaries Customers’ margin accounts 1,357,689 Based on contract 0.92 SinoPac Securities (Asia) Subsidiaries to subsidiaries Futures traders’ equity 246,220 Based on contract 0.17 SinoPac Securities (Asia) Subsidiaries to subsidiaries Brokerage handling fee revenue 11,556 Based on contract 0.12 SinoPac Securities (Asia) Subsidiaries to subsidiaries Brokerage handling fee expense 12,462 Based on contract 0.13

2 SinoPac Securities Investment Service The Corporation Parent company Revenue from advisory 87,619 Based on contract 0.91

3 SinoPac Securities (Cayman) SinoPac Securities (Asia) Subsidiaries to subsidiaries Other receivables 2,627,448 Based on contract 1.77 SinoPac Securities (Asia) Subsidiaries to subsidiaries Other gains and losses - financial income 68,292 Based on contract 0.71

4 SinoPac Securities (Europe) The Corporation Parent company Brokerage handling fee revenue 26,033 Based on contract 0.27

5 SinoPac Securities (Asia) The Corporation Parent company Notes and accounts payable 233,203 Based on contract 0.16 The Corporation Parent company Futures traders’ equity 5,712 Based on contract - The Corporation Parent company Brokerage handling fee expense 12,978 Based on contract 0.14 SinoPac Futures Subsidiaries to subsidiaries Futures traders’ equity 1,357,689 Based on contract 0.92 SinoPac Futures Subsidiaries to subsidiaries Customers’ margin accounts 246,220 Based on contract 0.17

(Continued)

Page 114: SinoPac Securities Corporation and Subsidiaries...assets-in-use model and industry characters to decide specific group of assets’ independent cash flow, useful life and possible

- 114 -

No. Transaction Company Counter-party Relationship with

Transaction Company

Description of Transactions

Financial Statement Account Transaction

Amount Transaction

Terms

Percentage to Consolidated

Revenue/Assets (%)

5 SinoPac Securities (Asia) SinoPac Futures Subsidiaries to subsidiaries Brokerage handling fee expense $ 11,556 Based on contract 0.12 SinoPac Futures Subsidiaries to subsidiaries Brokerage handling fee revenue 12,462 Based on contract 0.13 SinoPac Securities (Cayman) Subsidiaries to subsidiaries Long-term borrowings 2,627,448 Based on contract 1.77 SinoPac Securities (Cayman). Subsidiaries to subsidiaries Finance costs 68,292 Based on contract 0.71 SinoPac Capital (Asia) Subsidiaries to subsidiaries Notes and accounts receivable 39,301 Based on contract 0.03 SinoPac Capital (Asia) Subsidiaries to subsidiaries Futures traders’ equity 10,382 Based on contract 0.01 SinoPac Capital (Asia) Subsidiaries to subsidiaries Notes and accounts payable 9,109 Based on contract 0.01 SinoPac Capital (Asia) Subsidiaries to subsidiaries Administrative fee revenues 94,703 Based on contract 0.99 SinoPac International Holdings Subsidiaries to subsidiaries Finance costs 11,654 Based on contract 0.12

6 SinoPac Solutions and Services SinoPac Capital (Asia) Subsidiaries to subsidiaries Bonds investment under resale agreements 40,704 Based on contract 0.03

7 SinoPac Capital (Asia) SinoPac Securities (Asia) Subsidiaries to subsidiaries Notes and accounts payable 39,301 Based on contract 0.03 SinoPac Securities (Asia) Subsidiaries to subsidiaries Customers’ margin accounts 10,382 Based on contract 0.01 SinoPac Securities (Asia) Subsidiaries to subsidiaries Notes and accounts receivable 9,109 Based on contract 0.01 SinoPac Securities (Asia) Subsidiaries to subsidiaries Administrative fee expenses 94,703 Based on contract 0.99 SinoPac Solutions and Services Subsidiaries to subsidiaries Liabilities for bonds with attached

repurchase agreements 40,704 Based on contract 0.03

8 SinoPac International Holdings SinoPac Securities (Asia) Subsidiaries to subsidiaries Other gains and losses - financial revenue 11,654 Based on contract 0.12 SinoPac Services (Brokers) Subsidiaries to subsidiaries Other receivables 118,832 Based on contract 0.08 SinoPac Bullion (Brokers) Subsidiaries to subsidiaries Other receivables 38,799 Based on contract 0.03 SinoPac Financial Services (Brokers) Subsidiaries to subsidiaries Other payables 83,980 Based on contract 0.06

9 SinoPac Services (Brokers) SinoPac International Holdings Subsidiaries to subsidiaries Other payables 118,832 Based on contract 0.08

10 SinoPac Bullion (Brokers) SinoPac International Holdings Subsidiaries to subsidiaries Other payables 38,799 Based on contract 0.03

11 SinoPac Financial Services (Brokers) SinoPac International Holdings Subsidiaries to subsidiaries Other receivables 83,980 Based on contract 0.06

Note: The above amounts were eliminated in the consolidated report.

(Concluded)

Page 115: SinoPac Securities Corporation and Subsidiaries...assets-in-use model and industry characters to decide specific group of assets’ independent cash flow, useful life and possible

- 115 -

TABLE 4

SINOPAC SECURITIES CORPORATION AND SUBSIDIARIES NAMES, LOCATIONS, AND RELATED INFORMATION ON INVESTEES FOR THE YEAR ENDED DECEMBER 31, 2017 (In Thousands of New Taiwan Dollars, Unless Stated Otherwise)

Investor Company Investee Company Location Data of

Incorporation Financial Supervisory Commission

Approved Date and Ref. No Main Businesses and Products

Original Investment Amount As of December 31, 2017 Operating Revenues

(Loss) of the Investee

Net Income (Loss) of the

Investee

Share of Profit (Loss)

Cash Dividends Note December 31, 2017

December 31, 2016

Shares % Carrying Amount

The Corporation SinoPac Futures Taiwan January 31, 1994 November 16, 1993

Ref. No.: (82) Tai-Cai-Zheng (fa) Letter No. 30579

Futures brokering dealing and consulting

$ 827,096 $ 827,096 93,830,278 100.00 $ 2,331,713 $ 1,091,962 $ 301,709 $ 301,709 $ 173,311 Subsidiary

SinoPac Securities (Cayman) Cayman Islands. April 31, 1998 April 31, 1998 Ref. No.: (87) Tai-Cai-Zheng (II)

Letter No. 01097

Investment holding company 4,664,305 4,664,305 137,752,581 100.00 3,690,355 (801,228 ) (846,428) (846,428) - Subsidiary

SinoPac Securities Investment Service Taiwan June 14, 1995 April 18, 2001 Ref. No.: (90) Tai-Cai-Zheng (IV)

Letter No. 112817

Investment consulting and general agent services for offshore funds

86,028 86,028 15,000,000 100.00 174,245 105,062 4,182 4,182 13,210 Subsidiary

BEA Insurance Brokerage Taiwan February 14, 2007 January 4, 2016 Ref. No.: Jin-Guan-Zheng-Chuan

Letter No. 1040054080

Completed liquidation procedure - 3,720 - - - - - - - Subsidiary (Note 1)

SinoPac Securities (Cayman) SinoPac Securities (Europe) United Kingdom May 7, 1999 January 10, 1999

Ref. No.: (88) Tai-Cai-Zheng (II) Letter No. 104674

Brokerage agency service 108,242 108,242 2,000,000 100.00 68,275 30,337 3,729 3,729 - Indirect subsidiary

SinoPac Securities (Asia) Hong Kong April 12, 1994 February 29, 1996 Ref. No.: (85) Tai-Cai-Zheng (II)

Letter No. 13792

Stock and future brokerage and dealing

4,169,663 4,169,663 82,106 100.00 3,577,661 1,372,068 (781,634 ) (799,498) - Indirect subsidiary (Notes 4 and 7)

SinoPac Asset Management (Asia) Hong Kong October 25, 1994 February 29, 1996 Ref. No.: (85) Tai-Cai-Zheng (II)

Letter No. 13792

Asset management and investment consulting

497,100 497,100 95,550,000 100.00 293,899 146,753 (16,958 ) (16,958) - Indirect subsidiary

SinoPac Asia British Virgin Islands June 5, 2001 May 30, 2001 Ref. No.: (90) Tai-Cai-Zheng (II)

Letter No. 133194

Completed liquidation procedure 193,692 193,692 6,000,000 100.00 208,787 - 3,209 3,209 - Indirect subsidiary (Note 6)

SinoPac International Holdings British Virgin Islands January 22, 1998 January 4, 2016 Ref. No.: Jin-Guan-Zheng-Chuan

Letter No. 1040050641

Investment holding company 1,894,412 2,434,573 2,000,000 100.00 128,135 1,812 8,290 8,290 1,320,814 Indirect subsidiary (Notes 2 and 7)

SinoPac Securities (Asia) SinoPac Capital (Asia) Hong Kong October 3, 1995 February 29, 1996

Ref. No.: (85) Tai-Cai-Zheng (II) Letter No. 13792

Proprietary trading 1,739,260 1,739,260 418,000,000 100.00 1,634,308 317,521 212,790 212,790 - Indirect subsidiary

SinoPac (Asia) Nominees Hong Kong October 3, 1995 February 29, 1996 Ref. No.: (85) Tai-Cai-Zheng (II)

Letter No. 13792

Nominee trust account services for overseas stockholdings

- - 2 100.00 - - - - - Indirect subsidiary

SinoPac Solutions and Services Hong Kong September 9, 2013 August 9, 2013 Ref. No.: Jin-Guan-Zheng-Chuan

Letter No. 1020029368

Fund administration service 79,292 79,292 46,800,000 100.00 72,994 52,829 2,204 2,204 - Indirect subsidiary

Tung Shing Securities (Brokers) Hong Kong April 12, 1994 January 4, 2016 Ref. No.: Jin-Guan-Zheng-Chuan

Letter No. 1040050641

Eliminated - 1,840,013 - - - 30,033 (6,225) (6,225) - Indirect subsidiary (Note 2 and 4)

Tung Shing Futures (Brokers) Hong Kong April 14, 2000 January 4, 2016 Ref. No.: Jin-Guan-Zheng-Chuan

Letter No. 1040050641

Eliminated - 98,732 - - - 271 1 1 - Indirect subsidiary (Note 2 and 4)

SinoPac International Holdings SinoPac Bullion (Brokers) Hong Kong August 22, 2011 January 4, 2016

Ref. No.: Jin-Guan-Zheng-Chuan Letter No. 1040050641

Liquidating (38,894 ) (38,894 ) 5,000,000 100.00 (38,799 ) - 8,319 8,319 - Indirect subsidiary (Notes 2 and 5)

SinoPac Services (Brokers) Hong Kong September 3, 1996 January 4, 2016 Ref. No.: Jin-Guan-Zheng-Chuan

Letter No. 1040050641

Administrative service (74,193 ) (74,193 ) 10,000 100.00 (83,518 ) 2,614 (6,404 ) (6,404 ) - Indirect subsidiary (Note 2)

SinoPac Financial Services (Brokers) Hong Kong August 19, 1998 January 4, 2016 Ref. No.: Jin-Guan-Zheng-Chuan

Letter No. 1040050641

Liquidating 91,875 91,875 5,000,000 100.00 84,179 - (85 ) (85 ) - Indirect subsidiary (Notes 2 and 5)

ICEA Capital Hong Kong April 12, 1994 January 4, 2016 Ref. No.: Jin-Guan-Zheng-Chuan

Letter No. 1040050641

Completed liquidation procedure - 292,951 - - - - (18 ) (18 ) - Indirect subsidiary (Notes 2 and 3)

Note 1: BEA Insurance Brokerage was acquired through the merger with East Asia Securities. It obtained the FSC’s approval to liquidate in May 2016, returned the capital in January 2017, and completed the liquidation. Note 2: The original investment amount of SinoPac International Holdings was the price of acquisition in April 2016 and the original investment amount of its subsidiaries was the carrying amount on that date. Note 3: ICEA Capital was approved by the FSC in April 2016 to liquidate. Its capital was repaid in September 2017 and the liquidation was completed in January 2018. Note 4: SinoPac Securities (Asia) was approved by the FSC to merge with its subsidiaries of Tung Shing Securities (Brokers) and Tung Shing Futures (Brokers) in January 2017. After the merge, SinoPac Securities (Asia) was the surviving company, and both Tung Shing Securities (Brokers) and Tung Shing Futures (Brokers) were the merged companies. The merger date was

February 13, 2017.

(Continued)

Page 116: SinoPac Securities Corporation and Subsidiaries...assets-in-use model and industry characters to decide specific group of assets’ independent cash flow, useful life and possible

- 116 -

Note 5: SinoPac Bullion (Brokers) and SinoPac Financial Service (Brokers) were approved by the FSC in April 2017 to liquidate, and they were still under the process of liquidation. Note 6: SinoPac Asia was approved by the FSC in October 2017 to liquidate. Its capital was returned and the liquidation was completed in March 2018. Note 7: SinoPac Securities (Asia) and SinoPac International Holdings carried out capital reduction in the amount of $696,644 thousand and $540,161 thousand (approximately HK$181,740 thousand and HK$139,392 thousand, respectively) with a reduction percentage of 18% and 90%, respectively. The capital reduction was approved by the FSC in October 2017. After the

reduction, the share capital of SinoPac Securities (Asia) and SinoPac International Holdings was HK$821,060 thousand and HK$15,488 thousand respectively.

(Concluded)

Page 117: SinoPac Securities Corporation and Subsidiaries...assets-in-use model and industry characters to decide specific group of assets’ independent cash flow, useful life and possible

- 117 -

TABLE 5

SINOPAC SECURITIES CORPORATION AND SUBSIDIARIES INFORMATION ON OVERSEAS BRANCHES AND REPRESENTATIVE OFFICES FOR THE YEAR ENDED DECEMBER 31, 2017 (In Thousands of New Taiwan Dollars, Unless Stated Otherwise)

Overseas Branches and Representative Offices

Location Data of

Incorporation

Financial Supervisory Commission Approved

Date and Ref. No

Main Businesses and Products

Operating Revenues

The Branch’s Profit or Loss for the Period

Operating Capital Any Accounts and

Transactions with the Head

Office

Note December 31, 2016

Increase Operating

Capital

Decrease Operating

Capital

December 31, 2017

SinoPac Securities

(Asia) Ltd. Shanghai Representative Office

Shanghai, China December 3, 1999 February 5, 1997 Ref. No.: (86)

Tai-Cai-Zheng (II) Letter No. 12154

Business research and survey research industry technology

- - $ - - - $ - -

Page 118: SinoPac Securities Corporation and Subsidiaries...assets-in-use model and industry characters to decide specific group of assets’ independent cash flow, useful life and possible

- 118 -

TABLE 6

SINOPAC SECURITIES CORPORATION AND SUBSIDIARIES INFORMATION ON INVESTMENTS IN MAINLAND CHINA FOR THE YEAR ENDED DECEMBER 31, 2017 (In Thousands of New Taiwan Dollars, Unless Stated Otherwise)

Investee Company Main Businesses and Products Total Amount of Paid-in Capital

Method of Investment

Accumulated Outflow of

Investment from Taiwan as of

January 1, 2017

Investment Flows Accumulated Outflow of

Investment from Taiwan as of December 31,

2017

Net Income (Loss) of the

Investee

Ownership of Direct or Indirect

Investment

Share of Profits (Losses) (Note 1)

Carrying Amount as of December 31,

2017

Accumulated Inward

Remittance of Earnings as of December 31,

2017

Outflow Inflow

SinoPac Financial Consulting

(Shanghai) Management consulting, investment

and information consulting $ 59,715 (US$ 2,000 thousand)

Investment in Mainland China directly

$ 59,715 (US$ 2,000 thousand)

$ - $ - $ 59,715 (US$ 2,000 thousand)

$ (8,003) 100% $ (8,003) $ 42,656 $ -

Beijing Shengzhuang Household

Chemicals Ltd. Processing production development of

cosmetics and sale of sell-made product

248,607 (CNY 54,300 thousand)

Indirect investment in Mainland China through a third-area (Hyun Xing Investment Ltd.)

24,819 (US$ 831 thousand)

- - 24,819 (US$ 831 thousand)

18 1.2635% - 24,819 -

Accumulated Investment in Mainland China as of

December 31, 2017

Investment Amounts Authorized by Investment Commission, MOEA

Upper Limit on Investment

$84,534

(US$2,831 thousand) $96,943

(US$3,247 thousand) $10,320,008

Note 1: The recognition of share of profit or loss of SinoPac Financial Consulting (Shanghai) as of December 31, 2017 was based on the audited financial statement conducted by international accounting firm which cooperate with ROC accounting firm. Note 2: Share of profit or loss of foreign currency are translated into New Taiwan dollar at the average exchange rates for the period, others are translated at the end of December 2017.

Page 119: SinoPac Securities Corporation and Subsidiaries...assets-in-use model and industry characters to decide specific group of assets’ independent cash flow, useful life and possible

- 119 -

TABLE 7

SINOPAC SECURITIES (CAYMAN) HOLDINGS LTD. BALANCE SHEET DECEMBER 31, 2017 (In U.S. Dollars)

ASSETS Amount % CURRENT ASSETS

Cash and cash equivalents $ 372,842 - Prepayments 124,680 - Other receivables 88,000,004 38

Total current assets 88,497,526 38

NON-CURRENT ASSETS

Investments accounted for using equity method 143,239,617 62

TOTAL $ 231,737,143 100 LIABILITIES AND EQUITY CURRENT LIABILITIES

Short-term borrowings $ 20,000,000 9 Other payables 137,652 -

Total current liabilities 20,137,652 9

NON-CURRENT LIABILITIES

Long-term borrowings 88,000,000 38

Total liabilities 108,137,652 47 EQUITY

Capital stock 137,752,581 59 Capital surplus 4,220,663 2 Accumulated deficit (17,004,360) (7) Exchange differences on translation of foreign financial statements (1,369,393) (1)

Total equity 123,599,491 53

TOTAL $ 231,737,143 100

Page 120: SinoPac Securities Corporation and Subsidiaries...assets-in-use model and industry characters to decide specific group of assets’ independent cash flow, useful life and possible

- 120 -

TABLE 8

SINOPAC ASIA LTD. BALANCE SHEET DECEMBER 31, 2017 (In U.S. Dollars)

ASSETS Amount % CURRENT ASSETS

Cash and cash equivalents $ 6,986,268 100 Other receivables 4,705 - Prepayments 2,540 -

Total current assets 6,993,513 100

TOTAL $ 6,993,513 100 LIABILITIES AND EQUITY CURRENT LIABILITIES

Other payables $ 703 - Total liabilities 703 -

EQUITY

Capital stock 6,000,000 86 Retained earnings 992,810 14

Total equity 6,992,810 100 TOTAL $ 6,993,513 100

Page 121: SinoPac Securities Corporation and Subsidiaries...assets-in-use model and industry characters to decide specific group of assets’ independent cash flow, useful life and possible

- 121 -

TABLE 9

SINOPAC FINANCIAL CONSULTING (SHANGHAI) LTD. BALANCE SHEET DECEMBER 31, 2017 (In CNY)

ASSETS Amount % CURRENT ASSETS

Cash and cash equivalents $ 8,332,031 89 Prepayments 37,101 -

Total current assets 8,369,132 89

NON-CURRENT ASSETS

Deferred tax assets 827,645 9 Guarantee deposits 185,681 2

Total non-current assets 1,013,326 11

TOTAL $ 9,382,458 100 LIABILITIES AND EQUITY CURRENT LIABILITIES

Other payables $ 65,545 - Total liabilities 65,545 -

EQUITY

Capital stock 12,220,600 131 Accumulated deficit (2,903,687) (31)

Total equity 9,316,913 100

TOTAL $ 9,382,458 100

Page 122: SinoPac Securities Corporation and Subsidiaries...assets-in-use model and industry characters to decide specific group of assets’ independent cash flow, useful life and possible

- 122 -

TABLE 10

SINOPAC INTERNATIONAL HOLDINGS LTD. BALANCE SHEET DECEMBER 31, 2017 (In H.K. Dollars)

ASSETS Amount % CURRENT ASSETS

Cash and cash equivalents $ 24,532,518 44 Other receivables 9,253,531 17

Total current assets 33,786,049 61 NON-CURRENT ASSETS

Investments accounted for using equity method 22,034,969 39

TOTAL $ 55,821,018 100 LIABILITIES AND EQUITY CURRENT LIABILITIES

Current tax liabilities $ 132,866 - Other payables 22,147,027 40

Total current liabilities 22,279,893 40 Total liabilities 22,279,893 40

EQUITY

Capital stock 15,488,000 28 Retained earnings 18,053,125 32

Total equity 33,541,125 60

TOTAL $ 55,821,018 100

Page 123: SinoPac Securities Corporation and Subsidiaries...assets-in-use model and industry characters to decide specific group of assets’ independent cash flow, useful life and possible

- 123 -

TABLE 11

SINOPAC BULLION (BROKERS) LTD. BALANCE SHEET DECEMBER 31, 2017 (In H.K. Dollars)

ASSETS Amount % CURRENT ASSETS

Cash and cash equivalents $ - - Prepayments - -

Total current assets - -

NON-CURRENT ASSETS

Guarantee deposits - -

TOTAL $ - - LIABILITIES AND EQUITY CURRENT LIABILITIES

Other payables $ 10,155,990 - Total liabilities 10,155,990 -

EQUITY

Capital stock 23,500,000 - Accumulated deficit (33,655,990) -

Total equity (10,155,990) -

TOTAL $ - -

Page 124: SinoPac Securities Corporation and Subsidiaries...assets-in-use model and industry characters to decide specific group of assets’ independent cash flow, useful life and possible

- 124 -

TABLE 12

SINOPAC FINANCIAL SERVICES (BROKERS) LTD. BALANCE SHEET DECEMBER 31, 2017 (In H.K. Dollars)

ASSETS Amount % CURRENT ASSETS

Cash and cash equivalents $ 59,128 - Other receivables 21,982,757 100

Total current assets 22,041,885 100

TOTAL $ 22,041,885 100 LIABILITIES AND EQUITY CURRENT LIABILITIES

Other payables $ 6,916 -

Total liabilities 6,916 - EQUITY

Capital stock 5,000,000 23 Retained earnings 17,034,969 77

Total equity 22,034,969 100

TOTAL $ 22,041,885 100

Page 125: SinoPac Securities Corporation and Subsidiaries...assets-in-use model and industry characters to decide specific group of assets’ independent cash flow, useful life and possible

- 125 -

TABLE 13

SINOPAC SERVICES (BROKERS) LTD. BALANCE SHEET DECEMBER 31, 2017 (In H.K. Dollars)

ASSETS Amount % CURRENT ASSETS

Cash and cash equivalents $ 7,003,441 67 Other receivables 9,130 -

Total current assets 7,012,571 67

NON-CURRENT ASSETS

Property and equipment 912,665 9 Guarantee deposits 2,593,647 24

Total non-current assets 3,506,312 33

TOTAL $ 10,518,883 100 LIABILITIES AND EQUITY CURRENT LIABILITIES

Other payables $ 32,380,846 307 Total liabilities 32,380,846 307

EQUITY

Capital stock 10,000 - Accumulated deficit (21,871,963) (207)

Total equity (21,861,963) (207)

TOTAL $ 10,518,883 100

Page 126: SinoPac Securities Corporation and Subsidiaries...assets-in-use model and industry characters to decide specific group of assets’ independent cash flow, useful life and possible

- 126 -

TABLE 14

SINOPAC SECURITIES (CAYMAN) HOLDINGS LTD. STATEMENT OF COMPREHENSIVE INCOME FOR THE YEAR ENDED DECEMBER 31, 2017 (In U.S. Dollars)

Amount % EXPENDITURE AND EXPENSE

Financing costs $ (3,599,622) (13) Operating expense (29,052) -

Total expenditure and expense (3,628,674) (13)

OPERATING LOSS (3,628,674) (13) NON-OPERATING INCOME AND EXPENSES

Share of loss of subsidiaries accounted for using equity method (26,313,818) (95) Other gains and losses 2,144,241 8

Total non-operating income and expenses (24,169,577) (87) NET LOSS FOR THE YEAR (27,798,251) (100) OTHER COMPREHENSIVE LOSS

Exchange differences on translation (1,099,437) (4) TOTAL COMPREHENSIVE LOSS FOR THE YEAR $ (28,897,688) (104)

Page 127: SinoPac Securities Corporation and Subsidiaries...assets-in-use model and industry characters to decide specific group of assets’ independent cash flow, useful life and possible

- 127 -

TABLE 15

SINOPAC ASIA LTD. STATEMENT OF COMPREHENSIVE INCOME FOR THE YEAR ENDED DECEMBER 31, 2017 (In U.S. Dollars)

Amount % EXPENDITURE AND EXPENSE

Operating expense $ (13,113) (12) OPERATING LOSS (13,113) (12) NON-OPERATING INCOME AND EXPENSES

Other gains and losses 118,497 112 NET PROFIT FOR THE YEAR 105,384 100 TOTAL COMPREHENSIVE INCOME FOR THE YEAR $ 105,384 100

Page 128: SinoPac Securities Corporation and Subsidiaries...assets-in-use model and industry characters to decide specific group of assets’ independent cash flow, useful life and possible

- 128 -

TABLE 16

SINOPAC FINANCIAL CONSULTING (SHANGHAI) LTD. STATEMENT OF COMPREHENSIVE INCOME FOR THE YEAR ENDED DECEMBER 31, 2017 (In CNY)

Amount % REVENUE

Revenue from advisory $ 583,482 100

EXPENDITURE AND EXPENSE Employee benefits expenses (812,484) (139) Other operating expense (1,468,624) (252)

Total expenditure and expense (2,281,108) (391) OPERATING LOSS (1,697,626) (291) NON-OPERATING INCOME AND EXPENSES

Other gains and losses (528,067) (90)

LOSS BEFORE TAX (2,225,693) (381) INCOME TAX BENEFIT 451,235 77 NET LOSS FOR THE YEAR (1,774,458) (304) TOTAL COMPREHENSIVE LOSS FOR THE YEAR $ (1,774,458) (304)

Page 129: SinoPac Securities Corporation and Subsidiaries...assets-in-use model and industry characters to decide specific group of assets’ independent cash flow, useful life and possible

- 129 -

TABLE 17

SINOPAC INTERNATIONAL HOLDINGS LTD. STATEMENT OF COMPREHENSIVE INCOME FOR THE YEAR ENDED DECEMBER 31, 2017 (In H.K. Dollars)

Amount % EXPENDITURE AND EXPENSE

Other operating expense $ (126,991) (6) OPERATING LOSS (126,991) (6) NON-OPERATING INCOME AND EXPENSES

Share of the profit of subsidiaries accounted for using equity method 463,659 22 Other gains and losses 2,563,916 121

Total non-operating income and expenses 3,027,575 143 PROFIT BEFORE TAX 2,900,584 137 INCOME TAX EXPENSE (779,034) (37) NET PROFIT FOR THE YEAR 2,121,550 100 TOTAL COMPREHENSIVE INCOME FOR THE YEAR $ 2,121,550 100

Page 130: SinoPac Securities Corporation and Subsidiaries...assets-in-use model and industry characters to decide specific group of assets’ independent cash flow, useful life and possible

- 130 -

TABLE 18

SINOPAC BULLION (BROKERS) LTD. STATEMENT OF COMPREHENSIVE INCOME FOR THE YEAR ENDED DECEMBER 31, 2017 (In H.K. Dollars)

Amount % EXPENDITURE AND EXPENSE

Employee benefits expenses $ 15,295 - Other operating expense (696,709) (32)

Total expenditure and expense (681,414) (32)

OPERATING LOSS (681,414) (32) NON-OPERATING INCOME AND EXPENSES

Other gains and losses 2,810,440 132 NET PROFIT FOR THE YEAR 2,129,026 100 TOTAL COMPREHENSIVE INCOME FOR THE YEAR $ 2,129,026 100

Page 131: SinoPac Securities Corporation and Subsidiaries...assets-in-use model and industry characters to decide specific group of assets’ independent cash flow, useful life and possible

- 131 -

TABLE 19

SINOPAC FINANCIAL SERVICES (BROKERS) LTD. STATEMENT OF COMPREHENSIVE INCOME FOR THE YEAR ENDED DECEMBER 31, 2017 (In H.K. Dollars)

Amount % EXPENDITURE AND EXPENSE

Other operating expense $ (21,981) (101) OPERATING LOSS (21,981) (101) NON-OPERATING INCOME AND EXPENSES

Other gains and losses 237 1 NET LOSS FOR THE YEAR (21,744) (100) TOTAL COMPREHENSIVE LOSS FOR THE YEAR $ (21,744) (100)

Page 132: SinoPac Securities Corporation and Subsidiaries...assets-in-use model and industry characters to decide specific group of assets’ independent cash flow, useful life and possible

- 132 -

TABLE 20

SINOPAC SERVICES (BROKERS) LTD. STATEMENT OF COMPREHENSIVE INCOME FOR THE YEAR ENDED DECEMBER 31, 2017 (In H.K. Dollars)

Amount % REVENUE

Advisory revenue $ 669,020 100

EXPENDITURE AND EXPENSE Employee benefits expenses 6,203 1 Depreciation and amortization expense (2,154,037) (322) Operating expense (221,193) (33)

Total expenditure and expense (2,369,027) (354) OPERATING LOSS (1,700,007) (254) NON-OPERATING INCOME AND EXPENSES

Other gains and losses 61,068 9 NET LOSS FOR THE YEAR (1,638,939) (245) TOTAL COMPREHENSIVE LOSS FOR THE YEAR $ (1,638,939) (245)

Page 133: SinoPac Securities Corporation and Subsidiaries...assets-in-use model and industry characters to decide specific group of assets’ independent cash flow, useful life and possible

- 133 -

TABLE 21

SINOPAC SECURITIES (CAYMAN) HOLDINGS LTD. SECURITIES HELD DECEMBER 31, 2017 (In U.S. Dollars, Unless Stated Otherwise)

Security Type and Issuer’s Name Security Issuer’s

Relationship with the Holding Company

Financial Statement Account December 31, 2017

Note Shares Carrying Value

Percentage of Ownership

Net Worth

Stock SinoPac Securities (Europe) Subsidiary Investments accounted for using equity method 2,000,000 $ 2,286,719 100.00 $ 2,286,719 SinoPac Securities (Asia) Subsidiary Investments accounted for using equity method 82,106 119,825,077 100.00 111,831,978 SinoPac Asset Management (Asia) Subsidiary Investments accounted for using equity method 95,550,000 9,843,424 100.00 9,843,424 SinoPac Asia Subsidiary Investments accounted for using equity method 6,000,000 6,992,810 100.00 6,992,810 SinoPac International Holdings Subsidiary Investments accounted for using equity method 2,000,000 4,291,587 100.00 4,291,587

Note: Net worth was calculated based on the investee’s audited financial statements of the same period.

Page 134: SinoPac Securities Corporation and Subsidiaries...assets-in-use model and industry characters to decide specific group of assets’ independent cash flow, useful life and possible

- 134 -

TABLE 22

SINOPAC INTERNATIONAL HOLDINGS LTD. SECURITIES HELD DECEMBER 31, 2017 (In H.K. Dollars, Unless Stated Otherwise)

Security Type and Issuer’s Name Security Issuer’s

Relationship with the Holding Company

Financial Statement Account December 31, 2017

Note Shares Carrying Value

Percentage of Ownership

Net Worth

Stock SinoPac Bullion (Brokers) Subsidiary Investments accounted for using equity method 5,000,000 $ (10,155,990) 100.00 $ (10,155,990) Notes 2 and 3 SinoPac Services (Brokers) Subsidiary Investments accounted for using equity method 10,000 (21,861,963) 100.00 (21,861,963) Notes 2 and 3 SinoPac Financial Services (Brokers) Subsidiary Investments accounted for using equity method 5,000,000 22,034,969 100.00 22,034,969 Note 2

Note 1: Net worth was calculated based on investee’s audited financial statements of the same period. Note 2: The Board resolved to rename Tung Shing Bullion (Brokers) Ltd., Tung Shing Financial Services (Brokers) Ltd. and Tung Shing Services (Brokers) Ltd. to SinoPac Bullion (Brokers), SinoPac Financial Services (Brokers) and SinoPac

Services (Brokers) on December 28, 2016. Note 3: Since the subsidiary had negative net worth, SinoPac International Holdings used the other receivables from the subsidiary against the negative portion till zero.


Recommended