+ All Categories
Home > Documents > SomnoMed Limited ASX Code: SOM Price: $0.800 ......Sydney, Australia and Manila, Philippines. As at...

SomnoMed Limited ASX Code: SOM Price: $0.800 ......Sydney, Australia and Manila, Philippines. As at...

Date post: 31-Dec-2020
Category:
Upload: others
View: 2 times
Download: 0 times
Share this document with a friend
2
Business Summary SomnoMed Limited (SOM) provides diagnostic and treatment solutions for Sleep-related Breathing Disorders including obstructive sleep apnea, snoring and bruxism. SOM operates in 23 countries worldwide through its wholly owned subsidiaries, with a focus on US market. SOMs flagship commercialised product is called SomnoDent. Products: Somdonent is an oral appliance treatment for obstructive sleep apnea. The current product line includes SomnoDent Classic, Flex, Edentulous and Edentulous Flex. SOM has global production facilities with its licensed partners and wholly owned production facilities in Dallas, USA, Sydney, Australia and Manila, Philippines. As at December 2011, SOM sold its products to three main markets namely USA (63%), Europe (25%) and Asia pacific (12%). Currently, SOM focuses on the SomnoMed MATRx, which has already been approved by US DFA. The MATRx system is used in sleep laboratories to identify patients that will be successful with oral appliance therapy. Operations: SOM is commercialised on the basis of clinical research. The operations engage in supporting independent clinical research, continuous innovation and instituting medical manufacturing standards. The operations also involve in medical oral appliance therapy for obstructive sleep apnea. SOM operates its business through its wholly-owned subsidiaries in Australia, Singapore, Philippines, Japan, USA and Europe. JV & Partners: SOM holds 50/50 JV with the owner of all IP relating to the core product SMH B Flex. SMH B Flex is the unique material for SomnoDent and is used in over 70% of SOMs oral appliances. In addition, SOM has recently formed a partnership with Sleep Healthcenters to create the National Center for Integrated Dental Sleep Health (NCIDSH) program, a national service to diagnose and treated sleep disordered patients. In addition, SOM has formed a partnership with Benco Dental in USA in order to develop the dental sleep medicine. Acquisition: As at 17 January 2012, SOM acquired the Dutch oral appliance distribution company Goedegebuure Slaaptechniek B.V. The acquisition provides an expansion of the SomnoMed product range in the Netherlands and European market. GICS - Healthcare SomnoMed Limited ASX Code: SOM Price: $0.800 Important Disclaimer - This may affect your legal rights: Because this document has been prepared without consideration of any specific client's financial situation, particular needs and investment objectives, a Bell Potter Securities Limited investment adviser (or the financial services licensee, or the proper authority of such licensee, who has provided you with this report by arrangement with Bell Potter Securities Limited) should be consulted before any investment decision is made. While this document is based on the information from sources which are considered reliable, Bell Potter Securities Limited, its directors, employees and consultants do not represent, warrant or guarantee, expressly or impliedly, that the information contained in this document is complete or accurate. Nor does Bell Potter Securities Limited accept any responsibility to inform you of any matter that subsequently comes to its notice, which may affect any of the information contained in this document. This document is a private communication to clients and is not intended for public circulation or for the use of any third party, without the prior approval of Bell Potter Securities Limited. This is general investment advice only and does not constitute advice to any person. **Bell Potter covers the following ASX Codes: AAX,ACL,AHE,ALZ,AMM,ANG,ANN,ANZ,API,APK,AQA,AQG,ASL,AUN,AWC, BDR,BEN,BHP,BKN,BOQ,BRC,BTT,BYL,CAA,CAH,CBA,CGF,CHN,CMG,CMJ,CND,COH,CQT,CSL,CTM,CVN,DJS,DLX,EHL,ELD,FFF,FGE,FMG,GBG,GCS,GNC,GRR,HIN,HZN,IDO,IFL,IIN,ILU, INQ,IRD,JBH,JMS,JPR,KAM,KCN,KRM,KZL,LCM,MGX,MIN,MLB,MLX,MND,MQG,MRM,MYR,NAB,NCM,NEC,NEN,NVT,NWH,NXS,OZL,PDN,PEA,PLA,PMV,PPC,PPT,PRG,PRY,PTM,QRX,RCR, RDF,RED,RHC,RIC,RIO,RMD,RMS,ROK,RRL,SBM,SDL,SDM,SHL, SHV,SKE,SLR,SLX,SPL,SUL,SUN,SWM,TFC,TLS,TRS,TRY,TWO,VMG,WBB,WBC,WDS,WEB,WEC,WPL,WSA,WTP. Disclosure of Interest: Bell Potter Securities Limited receives commission from dealing in securities and its authorised representatives, or introducers of business, may directly share in this commission. Bell Potter Securities and its associates may hold shares in the companies recommended. Snapshot Date Market Cap. Shares on issue 12 Month High 12 Month Low 10 July 2012 $34m 42.0m $1.48 $0.80 Investment Fundamentals FYE 30 Jun 2008A 2009A 2010A 2011A Profit $m -2.7 -1.8 0.8 0.7 Profit (norm)* $m -2.7 -1.8 0.8 0.7 EPS* ¢ -8.4 -4.7 2.0 1.8 EPS Growth % 0.0 0.0 0.0 -9.8 P/E* x 0.0 0.0 39.2 43.5 P/E Relative % 0.0 0.0 3.0 4.3 DPS ¢ 0.0 0.0 0.0 0.0 Yield % 0.0 0.0 0.0 0.0 Franking % 0.0 0.0 0.0 0.0 * Adjusted for unusual items Source: Aspect Huntley historical financials Share Price Chart Total Return on $10,000 Investment
Transcript
Page 1: SomnoMed Limited ASX Code: SOM Price: $0.800 ......Sydney, Australia and Manila, Philippines. As at December 2011, SOM sold its products to three main markets namely USA (63%), Europe

Business SummarySomnoMed Limited (SOM) provides diagnostic and treatment solutions forSleep-related Breathing Disorders including obstructive sleep apnea, snoringand bruxism. SOM operates in 23 countries worldwide through its whollyowned subsidiaries, with a focus on US market. SOMs flagshipcommercialised product is called SomnoDent.

Products: Somdonent is an oral appliance treatment for obstructive sleepapnea. The current product line includes SomnoDent Classic, Flex,Edentulous and Edentulous Flex. SOM has global production facilities with itslicensed partners and wholly owned production facilities in Dallas, USA,Sydney, Australia and Manila, Philippines. As at December 2011, SOM soldits products to three main markets namely USA (63%), Europe (25%) andAsia pacific (12%). Currently, SOM focuses on the SomnoMed MATRx, whichhas already been approved by US DFA. The MATRx system is used in sleeplaboratories to identify patients that will be successful with oral appliancetherapy.

Operations: SOM is commercialised on the basis of clinical research. Theoperations engage in supporting independent clinical research, continuousinnovation and instituting medical manufacturing standards. The operationsalso involve in medical oral appliance therapy for obstructive sleep apnea.SOM operates its business through its wholly-owned subsidiaries in Australia,Singapore, Philippines, Japan, USA and Europe.

JV & Partners: SOM holds 50/50 JV with the owner of all IP relating to thecore product SMH B Flex. SMH B Flex is the unique material for SomnoDentand is used in over 70% of SOMs oral appliances. In addition, SOM hasrecently formed a partnership with Sleep Healthcenters to create the NationalCenter for Integrated Dental Sleep Health (NCIDSH) program, a nationalservice to diagnose and treated sleep disordered patients. In addition, SOMhas formed a partnership with Benco Dental in USA in order to develop thedental sleep medicine.

Acquisition: As at 17 January 2012, SOM acquired the Dutch oral appliancedistribution company Goedegebuure Slaaptechniek B.V. The acquisitionprovides an expansion of the SomnoMed product range in the Netherlandsand European market.

GICS - Healthcare

SomnoMed Limited

ASX Code: SOM Price: $0.800

Important Disclaimer - This may affect your legal rights: Because this document has been prepared without consideration of any specific client's financial situation, particular needs and investmentobjectives, a Bell Potter Securities Limited investment adviser (or the financial services licensee, or the proper authority of such licensee, who has provided you with this report by arrangement withBell Potter Securities Limited) should be consulted before any investment decision is made. While this document is based on the information from sources which are considered reliable, Bell PotterSecurities Limited, its directors, employees and consultants do not represent, warrant or guarantee, expressly or impliedly, that the information contained in this document is complete or accurate.Nor does Bell Potter Securities Limited accept any responsibility to inform you of any matter that subsequently comes to its notice, which may affect any of the information contained in this document.This document is a private communication to clients and is not intended for public circulation or for the use of any third party, without the prior approval of Bell Potter Securities Limited. This is generalinvestment advice only and does not constitute advice to any person. **Bell Potter covers the following ASX Codes: AAX,ACL,AHE,ALZ,AMM,ANG,ANN,ANZ,API,APK,AQA,AQG,ASL,AUN,AWC,BDR,BEN,BHP,BKN,BOQ,BRC,BTT,BYL,CAA,CAH,CBA,CGF,CHN,CMG,CMJ,CND,COH,CQT,CSL,CTM,CVN,DJS,DLX,EHL,ELD,FFF,FGE,FMG,GBG,GCS,GNC,GRR,HIN,HZN,IDO,IFL,IIN,ILU,INQ,IRD,JBH,JMS,JPR,KAM,KCN,KRM,KZL,LCM,MGX,MIN,MLB,MLX,MND,MQG,MRM,MYR,NAB,NCM,NEC,NEN,NVT,NWH,NXS,OZL,PDN,PEA,PLA,PMV,PPC,PPT,PRG,PRY,PTM,QRX,RCR,RDF,RED,RHC,RIC,RIO,RMD,RMS,ROK,RRL,SBM,SDL,SDM,SHL, SHV,SKE,SLR,SLX,SPL,SUL,SUN,SWM,TFC,TLS,TRS,TRY,TWO,VMG,WBB,WBC,WDS,WEB,WEC,WPL,WSA,WTP.Disclosure of Interest: Bell Potter Securities Limited receives commission from dealing in securities and its authorised representatives, or introducers of business, may directly share in thiscommission. Bell Potter Securities and its associates may hold shares in the companies recommended.

Snapshot

DateMarket Cap.Shares on issue12 Month High12 Month Low

10 July 2012$34m42.0m$1.48$0.80

Investment FundamentalsFYE 30 Jun 2008A 2009A 2010A 2011A

Profit $m -2.7 -1.8 0.8 0.7Profit (norm)* $m -2.7 -1.8 0.8 0.7

EPS* ¢ -8.4 -4.7 2.0 1.8EPS Growth % 0.0 0.0 0.0 -9.8P/E* x 0.0 0.0 39.2 43.5P/E Relative % 0.0 0.0 3.0 4.3

DPS ¢ 0.0 0.0 0.0 0.0Yield % 0.0 0.0 0.0 0.0Franking % 0.0 0.0 0.0 0.0* Adjusted for unusual itemsSource: Aspect Huntley historical financials

Share Price Chart

Total Return on $10,000 Investment

Page 2: SomnoMed Limited ASX Code: SOM Price: $0.800 ......Sydney, Australia and Manila, Philippines. As at December 2011, SOM sold its products to three main markets namely USA (63%), Europe

Profit & Loss ($000)2007A 2008A 2009A 2010A 2011A

Sales Revenue 2,273 3,658 7,995 10,903 12,513Total Revenue ex. Int. 2,422 3,658 7,995 10,957 12,584EBITDA -2,564 -2,593 -1,712 181 795Depreciation & Amort. -694 -423 -319 -156 -221Goodwill Amortisation -- -- -- -- --EBIT -3,259 -3,016 -2,031 25 574Net Interest -16 285 228 89 94Profit Before Tax -3,274 -2,731 -1,803 114 668Income Tax -- -- -16 672 72Outside Equity Int. -- -- -- -- --Profit after Tax -3,274 -2,731 -1,819 786 740Significant Items after Tax -- -- -- -- --Reported Profit after Tax -3,274 -2,731 -1,819 786 740Preferred Dividends -- -- -- -- --

Cash Flow ($000)2007A 2008A 2009A 2010A 2011A

Receipts from Customers 2,260 3,389 7,402 10,578 12,618Funds from Operations -2,468 -2,407 -1,874 291 -82Net Operating Cashflow -2,335 -2,115 -1,317 461 173Capex -21 -121 -97 -527 -630Acquisitions & Investments -- -42 -9 -- --Sale of Invest. & Subsid. -- -- -- -- --Net Investing Cashflow -21 -163 -106 -527 -442Proceeds from Issues 3,409 4,598 -- 436 334Dividends Paid -- -- -- -- --Net Financing Cashflow 3,250 4,506 -- 436 334Net Increase Cash 894 2,228 -1,424 371 65Cash at Beginning 2,310 3,205 5,433 4,009 4,294Exchange Rate Adjust. -- -- -- -86 -410Cash at End 3,205 5,433 4,009 4,294 3,949

Ratios and Substantial Shareholders2007A 2008A 2009A 2010A 2011A

Profitability RatiosEBITDA Margin % -112.79 -70.87 -21.41 1.66 6.35EBIT Margin % -143.33 -82.45 -25.40 0.23 4.59Net Profit Margin % -144.03 -74.66 -22.75 7.21 5.91Return on Equity % -83.68 -45.45 -41.97 13.91 11.90Return on Assets % -69.45 -38.90 -30.12 10.04 8.47

Debt/Safety RatiosNet Debt/Equity % -79.55 -90.41 -92.52 -75.99 -63.51Interest Cover x -206.37 10.59 8.90 -0.28 -6.13

Top 5 Substantial ShareholdersDottie Investments Pty Limited 9.1%Belgove Pty Ltd 8.5%Golden Words Pty Ltd 8.3%TDM Asset Management Pty Ltd and its associates 5.5%National Nominees Ltd as Custodian for Australian Ethical SmallerCompanies Trust

5.0%

Balance Sheet ($000)2007A 2008A 2009A 2010A 2011A

Cash & Equivalent 3,205 5,433 4,009 4,294 3,949Receivables 381 746 1,245 1,584 2,202Inventories 8 33 84 197 177Other Current Assets -- -- 182 -- --Current Assets 3,594 6,212 5,519 6,074 6,328Prop. Plant & Equipment 718 457 235 642 1,289Intangibles 388 336 284 232 180Other Non-Current Assets -- -- 182 -- --Non-Current Assets 1,105 793 519 1,759 2,404Total Assets 4,699 7,004 6,038 7,834 8,732Interest Bearing Debt 92 -- -- -- --Other Liabilities 694 996 1,705 2,183 2,515Total Liabilities 786 996 1,705 2,183 2,515Net Assets 3,913 6,009 4,333 5,651 6,217Share Capital 18,573 23,271 23,271 23,707 24,041Reserves 967 1,096 1,239 1,334 827Retained Earnings -15,627 -18,358 -20,177 -19,390 -18,651Outside Equity Int. -- -- -- -- --Total Shareholders Equity 3,913 6,009 4,333 5,651 6,217

Price vs. EPS Principals & DirectorsPrincipals

CEO/MD Mr Ralf BarschowCompany Secretary Mr Terence Anthony Flitcroft

Directors

Dr Peter Neustadt(Executive Chairman)Mr Ralf Barschow(Chief Executive Officer)Ms Lee Ausburn()Mr Robert Scherini()

To access further Research or for information regarding our recommendations and ratings please seewww.bellpotter.com.au

© 2012 Morningstar, Inc. All rights reserved. Neither Morningstar, nor its affiliates nor their content providers guarantee the data or content contained herein to be accurate, complete or timely nor will they have anyliability for its use or distribution. Any general advice has been prepared by Morningstar Australasia Pty Ltd (ABN: 95 090 665 544, AFSL: 240892) and/or Morningstar Research Limited, subsidiaries of Morningstar,Inc, without reference to your objectives, financial situation or needs. You should consider the advice in light of these matters and, if applicable, the relevant Product Disclosure Statement (in respect of Australianproducts) or Investment Statement (in respect of New Zealand products) before making any decision to invest. Neither Morningstar, nor Morningstar's subsidiaries, nor Morningstar's employees can provide you withpersonalised financial advice. To obtain advice tailored to your particular circumstances, please contact a professional financial adviser. Some material is copyright and published under licence from ASX OperationsPty Limited ACN 004 523 782 ("ASXO"). DISCLOSURE: Employees may have an interest in the securities discussed in this report. Please refer to our Financial Services Guide (FSG) for more informationwww.morningstar.com.au/s/fsg.pdf

SomnoMed Limited

Bell Potter Securities Research

AFS Licence No. 243480 ABN 25 006 390 772

Email [email protected]

Website www.bellpotter.com.au


Recommended