+ All Categories
Home > Documents > SouthIndianBank 2QFY2013RU Nw

SouthIndianBank 2QFY2013RU Nw

Date post: 04-Apr-2018
Category:
Upload: angel-broking
View: 218 times
Download: 0 times
Share this document with a friend

of 13

Transcript
  • 7/31/2019 SouthIndianBank 2QFY2013RU Nw

    1/13

    Please refer to important disclosures at the end of this report 1

    Particulars

    Pre-prov. profit 200 207 (3.8) 166 20.0

    Source: Company, Angel Research

    For 2QFY2013, South Indian Bank (SIB) reported a muted net profit growth of

    2.3% yoy (down 21.0% qoq) to `97cr, which is lower than our as well as the

    streets estimates. This is on account of higher provisioning expenses due to a large

    government account (NAFED, `150cr) slipping during the quarter and due to

    employee related fraud worth `32cr. Adjusting for interest reversal on NAFED (`20cr)

    and interest on income tax refund (`15cr), the pre-provisioning profit was however, in

    line with our estimates.

    For 2QFY2013, the

    banks business growth remained healthy, with advances growing by 20.6% yoy

    and deposits growing by 16.5% yoy. The reported NIM as of 1HFY2013 stood at

    3.1%, lower than 3.2% reported for 1QFY2013. The fee income of the bank

    reported a strong growth of 69.8% yoy during 2QFY2013, primarily driven by a

    39.1% yoy growth in commission, exchange and brokerage (CEB) income and

    due to interest on income tax refund of `15cr (classified as non-interest income).

    The asset quality of the bank surprised negatively in 2QFY2013, with slippages

    increasing to `235cr (annualised slippage ratio of 3.5%) compared to `91cr in

    1QFY2013. The rise in slippages during 2QFY2013 can be primarily attributed toa major government account (NAFED, exposure of `150cr) slipping during the

    quarter. Also, there was an employee related fraud worth `34cr (`2cr recovered)

    during the quarter which added on the NPA levels.

    The banks asset quality which had held up pretty well till

    now in spite of the macro headwinds (which have led to higher provisioning

    expenses for most banks) has started to witness signs of pressure. Although, the

    high slippages in 2QFY2013 were mostly one-off in nature and most of the

    amount is expected to be recovered entirely before FY2013 end, aggressive yields

    (~12.8%) on non-gold loan portfolio however could lead to stress on the balance

    sheet and provide downside risk to the banks RoA. Having said that, the stock

    has been an underperformer compared to peers since the start of FY2013 and at

    FY2014E P/ABV of 1.0x and expected FY2014 RoA of 1.0%, we believe there is

    some room for upside in the stock.

    Key financials (standalone)

    % chg 39.2 29.2 22.5 14.9

    % chg 25.1 37.3 15.5 10.7

    NIM (%) 2.8 2.9 2.8 2.7

    P/E (x) 8.6 6.3 6.4 5.8

    P/ABV (x) 1.5 1.3 1.1 0.9

    RoA (%) 1.0 1.1 1.0 0.9

    RoE (%) 18.5 21.6 19.1 16.9

    Source: Company, Angel Research

    CMP `22

    Target Price `25

    Investment Period 12 months

    Stock Info

    Sector Banking

    Market Cap (` cr) 2,972

    Beta 0.9

    52 Week High / Low 28/20

    Avg. Daily Volume 243,699

    Face Value (`) 1

    BSE Sensex 18,793

    Nifty 5,717

    Reuters Code SIBK.BO

    Bloomberg Code SIB@IN

    Shareholding Pattern (%)

    Promoters -

    MF / Banks / Indian Fls 13.0

    FII / NRIs / OCBs 47.8

    Indian Public / Others 39.2

    Abs. (%) 3m 1yr 3yr

    Sensex 9.6 12.0 11.9

    SIB (6.3) (3.5) 56.7

    022 3935 7800 Ext: 6808

    [email protected]

    022 3935 7800 Ext: 6847

    [email protected]

    022 3935 7800 Ext: 6872

    [email protected]

    Performance Highlights

    2QFY2013 Result Update | Banking

    October 22, 2012

  • 7/31/2019 SouthIndianBank 2QFY2013RU Nw

    2/13

    South Indian Bank | 2QFY2013 Result Update

    October 22, 2012 2

    Exhibit 1:2QFY2013 performance (standalone)

    - on Advances / Bills 851 858 (0.8) 702 21.2 1,709 1,312 30.3- on investments 185 181 1.8 152 21.8 366 296 23.8

    - on balance with RBI & others 36 30 20.4 24 51.7 66 39 71.8

    Other income excl. treasury 62 55 12.8 42 48.5 117 78 49.1

    - Fee Income 59 46 29.2 35 69.8 21 16 32.4

    - Treasury Income 11 20 (46.0) 11 (4.6) 31 26 17.4

    - Others 3 9 (70.8) 7 (61.3) 96 63 53.4

    - Employee expenses 101 100 1.3 88 15.7 202 157 28.6

    - Other Opex 69 64 8.4 58 20.2 134 102 30.7

    - Provisions for NPAs 55 20 179.4 5 1,053.5 74 7 894.7

    - Provisions for Investments - - - 11 (100.0) - 15 (100.0)

    - Provisions for Standard Assets 5 2 111.1 7 (33.2) 7 21 (65.6)

    - Other Provisions (4) 3 - 1 - (0) 1 -

    Effective Tax Rate (%) 32.4 32.4 (5)bp 33.4 (99)bp 32.4 33.0 (58)bp

    Source: Company, Angel Research

    Exhibit 2:2QFY2013 Actual vs Angel estimatesNet interest income 298 304 (1.9)

    Non-interest income 73 61 19.2

    Operating expenses 171 171 (0.1)

    Provisions & cont. 56 27 110.2

    PBT 144 167 (13.9)

    Prov. for taxes 47 54 (14.0)

    Source: Company, Angel Research

  • 7/31/2019 SouthIndianBank 2QFY2013RU Nw

    3/13

    South Indian Bank | 2QFY2013 Result Update

    October 22, 2012 3

    Exhibit 3:2QFY2013 performance analysis (standalone)

    Advances (`cr) 28,156 27,349 2.9 23,348 20.6Deposits (`cr) 38,490 37,153 3.6 33,038 16.5

    Credit-to-Deposit Ratio (%) 73.2 73.6 (46)bp 70.7 248bp

    Current deposits (`cr) 1,362 1,445 (5.7) 1,274 6.9

    Saving deposits (`cr) 6,321 6,390 (1.1) 5,764 9.7

    CASA deposits (`cr) 7,683 7,835 (1.9) 7,038 9.2

    CASA ratio (%) 20.0 21.1 (113)bp 21.3 (134)bp

    CAR (%) 14.4 13.2 127bp 13.5 95bp

    Tier 1 CAR (%) 12.3 10.9 142bp 10.8 152bp

    Cost of deposits# 8.3 8.4 (11)bp 7.7 64bp

    Yield on advances# 12.8 13.0 (25)bp 12.1 65bp

    Reported NIM# 3.1 3.2 (6)bp 3.0 12bp

    Cost-to-income ratio 46.1 44.2 194bp 46.7 (54)bp

    Gross NPAs (` cr) 496 295 68.2 231 115.1

    Gross NPAs (%) 1.7 1.1 66bp 1.0 75bp

    Net NPAs (`cr) 242 95 154.2 58 314.8

    Net NPAs (%) 0.9 0.4 51bp 0.3 61bp

    Provision Coverage Ratio (%) 51.2 67.7 (1650)bp 74.7 (2349)bp

    Slippage ratio (%) 3.4 1.8 167bp 0.5 291bp

    Loan loss provision to avg. assets (%) 0.5 0.2 33bp 0.1 47bp

    Source: Company, Angel Research; Note# : On a cumulative basis

    Margins lower for 1HFY2013

    For 2QFY2013, the banks business growth remained healthy, with advances

    growing by 20.6% yoy and deposits growing by 16.5% yoy. The growth in current

    account - savings account (CASA) deposits was moderate with current account

    deposits growing by 6.9% yoy and savings account deposits growing by 9.7% yoy.

    The bank has been seeing weakness in its NRE savings account franchise since the

    de-regulation in the NRE-TD rates. The NRE-SB deposits decreased by 10.7% qoq

    during 2QFY2013 and since the de-regulation (3QFY2012), have declined by

    19.0% on an absolute basis. While the cost of deposits has increased on account

    of upward re-pricing of NRE-TD and flight of NRE-SB to NRE-TD, the bank has

    been able to increase its yields on loans, thereby protecting its NIMs.

    A large government account slipped during the quarter (NAFED, exposure of

    `150cr) on which the bank had to take an interest reversal of `20cr. The bank also

    received interest on income tax refund worth `15cr. However, the bank classified

    the interest income from income tax refund under other income. The reported NIM

    as of 1HFY2013 stood at 3.1%, lower than 3.2% reported for 1QFY2013. The cost

    of deposits for 1HFY2013 stood at 8.3% (8.4% for 1QFY2013), while yield on

    advances for 1HFY2013 stood at 12.8% (13.0% for 1QFY2013).

  • 7/31/2019 SouthIndianBank 2QFY2013RU Nw

    4/13

    South Indian Bank | 2QFY2013 Result Update

    October 22, 2012 4

    Exhibit 4:NRI Deposit breakupNRE SB 1,372 1,536 1,358 1,693

    NRO SB 207 200 188 173FCNR (B) +RFC 333 400 411 459

    LOW COST TERM DEPOSIT 128 100 348 831

    HIGH COST NRE TERM DEPOSIT 2,978 2,232 1,036 -

    NRO TERM DEPOSIT 661 932 1,275 1,299

    Source: Company, Angel Research

    The banks overall priority sector lending stands at `5,000cr compared to the

    regulatory requirement of `10,000cr, leading to a significant shortfall of `5,000cr.

    The yields on Rural Infrastructure Development Fund (RIDF) are on the lower endand SIB could face margin pressures if they are not able to increase their priority

    sector lending over 2HFY2013.

    The gold loan portfolio of the bank declined on a qoq basis and now stands at

    ~`6,300cr (~22% of the overall loan book). The management has guided for a

    credit growth of 25% for FY2013.

    Exhibit 5:Advances growth remains above system

    Source: Company, Angel Research

    Exhibit 6:CASA ratio* witnesses uptick qoq

    Source: Company, Angel Research; Note* : Excluding FCNR, RFC

    Exhibit 7:NIM trends*

    Source: Company, Angel Research; Note* On cumulative basis

    Exhibit 8:Trend in yield on advances*

    Source: Company, Angel Research; Note* On cumulative basis

    31.

    8

    30.

    6

    33.

    1

    23.

    5

    20.

    6

    31.

    8

    25.

    4

    22.

    8

    17.

    5

    16.

    5

    -

    5.0

    10.0

    15.0

    20.0

    25.0

    30.0

    35.0

    2QFY12 3QFY12 4QFY12 1QFY13 2QFY13

    Advances yoy growth (%,) Depos its yoy growth (%)

    21.3 21.5

    19.7

    21.1

    20.0

    12.0

    15.0

    18.0

    21.0

    24.0

    2QFY12 3QFY12 4QFY12 1QFY13 2QFY13

    (%)

    3.0

    3.13.1

    3.23.1

    2.5

    2.7

    2.9

    3.1

    3.3

    1HFY12 9MFY12 FY2012 1QFY13 1HFY13

    (%)

    12.112.3

    12.5

    13.012.8

    8.5

    9.5

    10.5

    11.5

    12.5

    13.5

    1HFY12 9MFY12 FY2012 1QFY13 1HFY13

    (%)

  • 7/31/2019 SouthIndianBank 2QFY2013RU Nw

    5/13

    South Indian Bank | 2QFY2013 Result Update

    October 22, 2012 5

    Strong performance on CEB front and interest on income tax

    refund boosts other income

    The fee income of the bank reported a strong growth of 69.8% yoy during

    2QFY2013, primarily driven by 39.1% yoy growth in CEB income and due to

    interest on income tax refund of `15cr (classified into other income). The forex

    income came in at a weak `3cr, while treasury income remained flat yoy at `11cr.

    Exhibit 9:Break-up of non-interest incomeFee income 59* 46 29.2 35 69.8

    Treasury gains 11 20 (46.0) 11 (4.6)

    Profit on exchange transactions 3 9 (70.9) 7 (61.4)

    Excluding treasury 62 55 12.8 42 48.5Source: Company, Angel Research; Note*includes `15cr of interest on income tax refund

    Slippages mostly one-offs

    The asset quality of the bank surprised negatively in 2QFY2013, with slippages

    increasing to `235cr (annualised slippage ratio of 3.5%) compared to `91cr in

    1QFY2013. The rise in slippages during 2QFY2013 can be primarily attributed to

    a major government account (NAFED, exposure of `150cr) slipping during the

    quarter. Also, there was an employee related fraud worth `34cr (`2cr recovered)

    during the quarter which added on the NPA levels.

    The management is already in talks with NAFED and is confident of a near-full

    recovery before the year-end (some haircut would have to be taken). For the

    employee related fraud, the bank already has collateral of `10cr while another

    `10cr is expected to be retrieved via insurance. Hence, according to the

    management the maximum loss from the fraud is expected to be not more than

    `10cr.

    As a result of higher slippages, the banks gross NPA levels increased by 68.2%

    qoq, while net NPA levels more than doubled sequentially during the quarter. Also

    the banks provisioning coverage ratio declined sharply by 1,650bps to 51.2%.

    The bank restructured ~`71cr worth of accounts (taking the total restructuringbook to `1,293cr). The bank does not have any major restructuring in pipeline

    currently, but the management remains wary of any incremental additions to the

    restructuring book.

  • 7/31/2019 SouthIndianBank 2QFY2013RU Nw

    6/13

    South Indian Bank | 2QFY2013 Result Update

    October 22, 2012 6

    Exhibit 10:Asset quality deteriorates

    Source: Company, Angel Research

    Exhibit 11:Slippages mostly one-offs

    Source: Company, Angel Research

    Exhibit 12:Opex to average asset trends

    Source: Company, Angel Research

    Exhibit 13:Cost to income ratio trends

    Source: Company, Angel Research

    Healthy capital adequacy

    The bank raised `440cr of equity during the quarter through a qualified

    institutional placement (QIP). As a result, the banks capital adequacy ratio (CAR)

    increased at 14.4% (12.2% as of 1QFY2013) while tier-I ratio increased 12.3%

    (10.9% as of 1QFY2013). The bank is not planning to raise any more capital this

    year.

    231

    234

    267

    295

    496

    58

    58

    77

    95

    242

    74.7 75.2

    71.467.7

    51.2

    45.0

    50.0

    55.0

    60.0

    65.0

    70.0

    75.0

    80.0

    -

    75

    150

    225

    300

    375

    450

    525

    2QFY12 3QFY12 4QFY12 1QFY13 2QFY13

    Gross NPAs (` cr) Net NPA (` cr) PCR (%, RHS)

    0.5

    0.7

    1.3 1.3

    -

    0.3

    0.6

    0.9

    1.2

    1.5

    2QFY12 3QFY12 4QFY12 1QFY13 2QFY13

    (%)

    1.6 1.6

    2.1

    1.6 1.6

    -

    0.5

    1.0

    1.5

    2.0

    2.5

    2QFY12 3QFY12 4QFY12 1QFY13 2QFY13

    (%)

    46.7 46.3

    55.6

    44.246.1

    30.0

    36.0

    42.0

    48.0

    54.0

    2QFY12 3QFY12 4QFY12 1QFY13 2QFY13

    (%)

  • 7/31/2019 SouthIndianBank 2QFY2013RU Nw

    7/13

  • 7/31/2019 SouthIndianBank 2QFY2013RU Nw

    8/13

    South Indian Bank | 2QFY2013 Result Update

    October 22, 2012 8

    portfolio however could lead to stress on the balance sheet and provide downside

    risk to the banks RoA. Having said that, the stock has been an underperformer

    compared to peers since the start of FY2013 and at FY2014E P/ABV of 1.0x and

    expected FY2014 RoA of 1.0%, we believe there is some room for upside in thestock.

    Exhibit 15:Key assumptions

    Credit growth 20.0 20.0 23.0 20.0

    Deposit growth 20.0 20.0 23.0 20.0

    CASA ratio 18.6 17.1 18.1 16.7

    NIMs 2.9 2.8 2.8 2.7

    Other income growth 15.0 13.4 23.3 2.4Growth in staff expenses 18.0 18.0 18.0 16.0

    Growth in other expenses 18.0 18.0 18.0 16.0

    Slippages 1.3 1.3 2.0 1.2

    Coverage ratio 66.2 67.1 63.1 59.7

    Source: Company, Angel Research

    Exhibit 16:Change in estimates

    Non-interest income 284 305 7.2 322 312 (3.2)

    Operating expenses 728 728 - 860 845 (1.7)

    Provisions & cont. 106 141 32.2 128 145 13.1

    PBT 700 687 (2.0) 773 760 (1.6)

    Prov. for taxes 227 223 (2.0) 251 247 (1.6)

    Source: Angel Research

  • 7/31/2019 SouthIndianBank 2QFY2013RU Nw

    9/13

    South Indian Bank | 2QFY2013 Result Update

    October 22, 2012 9

    Exhibit 17:P/ABV band

    Source: Company, Angel Research

    0

    5

    10

    15

    20

    25

    30

    35

    40

    Apr-

    06

    Sep-0

    6

    Fe

    b-0

    7

    Jul-07

    Dec-0

    7

    May-0

    8

    Oc

    t-08

    Mar-

    09

    Aug-0

    9

    Jan-1

    0

    Jun-1

    0

    Nov-1

    0

    Apr-

    11

    Sep-1

    1

    Fe

    b-1

    2

    Jul-12

    Dec-1

    2

    Price (`) 0.5x 0.8x 1.1x 1.4x 1.7x

  • 7/31/2019 SouthIndianBank 2QFY2013RU Nw

    10/13

    South Indian Bank | 2QFY2013 Result Update

    October 22, 2012 10

    Exhibit 18:Recommendation summary

    AxisBk Accumulate 1,221 1,328 9 1.7 1.8 8.8 16.0 1.6 20.2FedBk Neutral 487 - - 1.2 - 9.3 7.5 1.1 13.5

    HDFCBk Neutral 639 - - 3.6 - 17.7 27.9 1.9 22.0

    ICICIBk* Buy 1,074 1,245 16 1.7 2.0 13.1 20.9 1.4 15.5

    YesBk Buy 387 452 17 2.0 2.3 9.2 23.5 1.5 23.6

    AllBk Reduce 143 131 (8) 0.6 0.5 3.9 (0.4) 0.9 15.7

    AndhBk Sell 115 97 (15) 0.7 0.6 4.7 1.0 0.9 15.3

    BOB Accumulate 783 864 10 0.9 1.0 5.6 7.1 1.0 17.2

    BOI Accumulate 301 340 13 0.7 0.8 4.4 20.8 0.8 16.3

    BOM Neutral 50 - - 0.6 - 4.3 35.5 0.7 15.5

    CanBk Neutral 449 - - 0.8 - 5.3 7.2 0.9 15.3

    CentBk Neutral 74 - - 0.7 - 3.5 100.1 0.6 14.7

    CorpBk Accumulate 410 447 9 0.7 0.7 4.0 (2.2) 0.8 15.1

    DenaBk Neutral 110 - - 0.7 - 4.5 3.1 0.8 15.9

    IDBI# Accumulate 98 112 14 0.6 0.7 4.3 20.1 0.9 14.4

    IndBk Neutral 184 - - 0.7 - 4.4 2.5 1.1 16.3

    IOB Accumulate 80 87 8 0.5 0.6 3.8 27.1 0.6 13.6

    J&KBk Neutral 1,135 - - 1.0 - 6.0 6.5 1.3 17.7

    OBC Neutral 289 - - 0.6 - 4.6 26.5 0.9 13.9

    PNB Buy 820 966 18 0.8 1.0 4.9 7.4 1.0 17.3

    SBI* Neutral 2,242 - - 1.4 - 8.7 21.7 1.0 17.7

    SynBk Neutral 122 - - 0.7 - 4.5 11.7 0.7 16.8

    UcoBk Neutral 78 - - 0.8 - 4.7 7.9 0.6 14.4

    UnionBk Accumulate 209 226 9 0.7 0.8 4.5 19.8 0.8 16.3

    UtdBk Buy 68 81 19 0.5 0.6 3.1 20.7 0.7 16.2

    VijBk Neutral 57 - - 0.7 - 5.0 12.1 0.5 13.0

    Source: Company, Angel Research; Note:*Target multiples=SOTP Target Price/ABV (including subsidiaries), #Without adjusting for SASF

    Company Background

    South Indian Bank (SIB) is a small old generation private sector bank with ~84% ofits branches in southern India (66% in Kerala alone). Like Federal Bank, SIB also

    has a large NRI customer base (13% of total deposits). Of late, the bank has

    aggressively started focusing on the gold loan portfolio - a highly profitable and

    secured loan segment. Gold loans accounted for ~23% of the bank's loan book as

    of FY2012.

  • 7/31/2019 SouthIndianBank 2QFY2013RU Nw

    11/13

    South Indian Bank | 2QFY2013 Result Update

    October 22, 2012 11

    Income statement (standalone)

    - YoY Growth (%) 7.2 32.7 8.7 39.2 29.2 22.5 14.9

    - YoY Growth (%) 17.3 15.2 26.9 (5.6) 25.6 23.3 2.4

    - YoY Growth (%) 9.7 28.0 13.0 27.2 28.4 22.6 12.5

    - YoY Growth (%) 13.4 32.4 11.5 26.3 33.5 18.0 16.0

    - YoY Growth (%) 6.8 24.3 14.5 27.9 24.0 27.0 9.4

    - YoY Growth (%) (54.0) 0.7 (24.5) 84.4 (0.7) 77.8 2.8

    - YoY Growth (%) 58.3 30.0 21.9 21.3 28.5 20.0 10.7

    - as a % of PBT 34.6 35.4 36.4 34.3 29.8 32.4 32.4

    - YoY Growth (%) 45.6 28.4 20.0 25.1 37.3 15.5 10.7

    Balance sheet (standalone)

    Share Capital 90 113 113 113 113 134 134

    Reserve & Surplus 1,071 1,191 1,372 1,734 2,057 2,850 3,255

    Deposits 15,156 18,092 23,012 29,721 36,501 44,896 53,875

    - Growth (%) 23.8 19.4 27.2 29.2 22.8 23.0 20.0

    Borrowings 28 257 1 25 323 500 598

    Tier 2 Capital 155 155 330 265 265 258 252

    Other Liab. & Prov. 590 571 706 962 1,111 1,385 1,681

    Cash balances 974 998 1,391 1,828 1,572 2,020 2,155

    Bank balances 729 1,038 597 638 1,069 1,324 1,583

    Investments 4,572 6,075 7,156 8,924 9,400 11,823 14,237

    Advances 10,454 11,848 15,823 20,489 27,281 33,555 40,266

    - Growth (%) 32.0 13.3 33.6 29.5 33.1 23.0 20.0

    Fixed Assets 113 136 153 357 378 468 559

    Other Assets 249 284 415 585 671 832 994

    - Growth (%) 25.2 19.2 25.3 28.5 23.0 23.9 19.5

  • 7/31/2019 SouthIndianBank 2QFY2013RU Nw

    12/13

    South Indian Bank | 2QFY2013 Result Update

    October 22, 2012 12

    Ratio Analysis (standalone)

    NIMs 2.6 2.9 2.5 2.8 2.9 2.8 2.7

    Cost to Income ratio 46.2 47.8 47.1 46.8 48.7 46.8 48.3

    RoA 1.0 1.0 1.0 1.0 1.1 1.0 0.9

    RoE 16.4 16.0 17.0 18.5 21.6 19.1 16.9

    CASA ratio 24.1 23.8 23.1 21.5 19.7 18.1 16.7

    Credit/Deposit ratio 69.0 65.5 68.8 68.9 74.7 74.7 74.7

    Net worth/ Assets 16.6 15.4 16.7 18.4 19.7 18.6 18.1

    CAR 13.8 14.8 15.4 14.0 14.0 15.3 14.5

    - Tier I 12.1 13.2 12.4 11.3 11.5 13.2 12.6

    Gross NPAs 1.8 2.2 1.3 1.1 1.0 1.4 1.6

    Net NPAs 0.3 1.1 0.4 0.3 0.3 0.5 0.7

    Slippages 0.7 1.6 1.5 0.7 0.8 2.0 1.2

    NPA prov / avg.assets

    0.1 0.1 0.2 0.1 0.1 0.2 0.2

    Provision Coverage 82.0 48.4 70.8 73.9 71.4 63.1 59.7

    EPS 1.7 1.7 2.1 2.6 3.5 3.5 3.8

    ABVPS (75% cover) 12.6 10.8 12.9 15.0 17.8 20.8 23.5

    DPS 0.3 0.3 0.4 0.5 0.6 0.6 0.7

    PER (x) 13.3 12.9 10.8 8.6 6.3 6.4 5.8

    P/ABVPS (x) 1.8 2.1 1.7 1.5 1.3 1.1 0.9

    Dividend Yield 1.3 1.3 1.8 2.2 2.7 2.7 3.1

    NII 2.6 2.8 2.5 2.7 2.8 2.8 2.6

    (-) Prov. Exp. 0.4 0.3 0.2 0.3 0.2 0.3 0.3

    Adj NII 2.2 2.5 2.3 2.4 2.6 2.5 2.4

    Treasury 0.2 0.2 0.3 0.1 0.1 0.1 0.0

    Int. Sens. Inc. 2.4 2.7 2.6 2.6 2.7 2.5 2.4

    Other Inc. 0.7 0.7 0.6 0.5 0.6 0.6 0.5

    Op. Inc. 3.1 3.4 3.2 3.1 3.3 3.1 2.9

    Opex 1.6 1.8 1.6 1.6 1.7 1.6 1.5

    PBT 1.5 1.6 1.6 1.5 1.6 1.5 1.4

    Taxes 0.5 0.6 0.6 0.5 0.5 0.5 0.4

    Leverage 16.6 15.4 16.7 18.4 19.7 18.6 18.1

  • 7/31/2019 SouthIndianBank 2QFY2013RU Nw

    13/13

    South Indian Bank | 2QFY2013 Result Update

    O t b 22 2012 13

    Research Team Tel: 022 - 39357800 E-mail: [email protected] Website: www.angelbroking.com

    This document is solely for the personal information of the recipient, and must not be singularly used as the basis of any investmentdecision. Nothing in this document should be construed as investment or financial advice. Each recipient of this document should make

    such investigations as they deem necessary to arrive at an independent evaluation of an investment in the securities of the companies

    referred to in this document (including the merits and risks involved), and should consult their own advisors to determine the merits and

    risks of such an investment.

    Angel Broking Limited, its affiliates, directors, its proprietary trading and investment businesses may, from time to time, make

    investment decisions that are inconsistent with or contradictory to the recommendations expressed herein. The views contained in this

    document are those of the analyst, and the company may or may not subscribe to all the views expressed within.

    Reports based on technical and derivative analysis center on studying charts of a stock's price movement, outstanding positions and

    trading volume, as opposed to focusing on a company's fundamentals and, as such, may not match with a report on a company's

    fundamentals.

    The information in this document has been printed on the basis of publicly available information, internal data and other reliablesources believed to be true, but we do not represent that it is accurate or complete and it should not be relied on as such, as thisdocument is for general guidance only. Angel Broking Limited or any of its affiliates/ group companies shall not be in any wayresponsible for any loss or damage that may arise to any person from any inadvertent error in the information contained in this report .Angel Broking Limited has not independently verified all the information contained within this document. Accordingly, we cannot testify,nor make any representation or warranty, express or implied, to the accuracy, contents or data contained within this document. WhileAngel Broking Limited endeavours to update on a reasonable basis the information discussed in this material, there may be regulatory,compliance, or other reasons that prevent us from doing so.

    This document is being supplied to you solely for your information, and its contents, information or data may not be reproduced,

    redistributed or passed on, directly or indirectly.

    Angel Broking Limited and its affiliates may seek to provide or have engaged in providing corporate finance, investment banking or

    other advisory services in a merger or specific transaction to the companies referred to in this report, as on the date of this report or in

    the past.

    Neither Angel Broking Limited, nor its directors, employees or affiliates shall be liable for any loss or damage that may arise from or in

    connection with the use of this information.

    Disclosure of Interest Statement South Indian Bank

    1. Analyst ownership of the stock No

    2. Angel and its Group companies ownership of the stock No

    3. Angel and its Group companies' Directors ownership of the stock No

    4. Broking relationship with company covered No

    Buy (> 15%) Accumulate (5% to 15%) Neutral (-5 to 5%)Reduce (-5% to 15%) Sell (< -15%)

    Note: We have not considered any Exposure below `1 lakh for Angel, its Group companies and Directors


Recommended