+ All Categories
Home > Documents > Statkraft · Nepal 23 MW Philippines 149 MW Brazil 86 MW Panama (project) Zambia 6 MW Norway 12 518...

Statkraft · Nepal 23 MW Philippines 149 MW Brazil 86 MW Panama (project) Zambia 6 MW Norway 12 518...

Date post: 13-Oct-2020
Category:
Upload: others
View: 5 times
Download: 0 times
Share this document with a friend
41
Statkraft Investor Update November 2014
Transcript
Page 1: Statkraft · Nepal 23 MW Philippines 149 MW Brazil 86 MW Panama (project) Zambia 6 MW Norway 12 518 MW Sweden 1 315 MW UK 273 MW Laos 100 MW Germany 2 692 MW India 91 MW 100 % owned

Statkraft Investor Update November 2014

Page 2: Statkraft · Nepal 23 MW Philippines 149 MW Brazil 86 MW Panama (project) Zambia 6 MW Norway 12 518 MW Sweden 1 315 MW UK 273 MW Laos 100 MW Germany 2 692 MW India 91 MW 100 % owned

Disclaimer This presentation has been prepared by, and the information contained herein (unless otherwise indicated) has been provided by Statkraft AS (the

"Company"). By attending the meeting or otherwise viewing this presentation you agree to be bound by the following conditions.

This document and the information therein are being furnished to you solely for your information and may not be reproduced, redistributed or passed on, in

whole or in part, to any other person.

This document does not constitute or form part of and should not be construed as, an offer to sell or issue or the solicitation of an offer to buy or acquire

securities of the Company or any of its subsidiaries in any jurisdiction or an inducement to enter into investment activity.

No part of this document, nor the fact of its distribution or reception, should form the basis of, or be relied on in connection with, any contract or commitment or

investment decision whatsoever.

This document is not a prospectus and does not comply with rules or regulations regarding investor information, and has not been approved by or filed with

any stock exchange or regulatory authority.

Amongst others, this document does not disclose risks and other significant issues related to an investment in any securities.

Investors should only subscribe for any transferable securities on the basis of information in a relevant prospectus and term sheet, and not on the basis of any

information provided herein.

The information contained in this document has not been independently verified and no representation or warranty, express or implied, is made as to, and no

reliance should be placed on, the fairness, accuracy, completeness or correctness of the information or opinions contained herein.

None of the Company, or any of its affiliates, advisers or representatives shall have any liability whatsoever (in negligence or otherwise) for any loss

howsoever arising from any use of this document or its contents or otherwise arising in connection with this document.

The information contained in this document is provided as at the date of this document and is subject to change without notice.

This document may not be distributed or delivered to any person or in any jurisdiction where such distribution is unlawful or restricted. This document may not

be delivered in the United States or to any person or entity in the United States.

2

Page 3: Statkraft · Nepal 23 MW Philippines 149 MW Brazil 86 MW Panama (project) Zambia 6 MW Norway 12 518 MW Sweden 1 315 MW UK 273 MW Laos 100 MW Germany 2 692 MW India 91 MW 100 % owned

1.

Agenda

2.

3.

4.

5.

Statkraft overview

Strategy and market dynamics

Financial update

Funding and liquidity

Summary

Appendix

3

Page 4: Statkraft · Nepal 23 MW Philippines 149 MW Brazil 86 MW Panama (project) Zambia 6 MW Norway 12 518 MW Sweden 1 315 MW UK 273 MW Laos 100 MW Germany 2 692 MW India 91 MW 100 % owned

Statkraft overview

Peru

163 MW

(+ project)

Chile

94 MW

Turkey

20 MW

(+ projects)

Nepal 23 MW

Philippines

149 MW

Brazil

86 MW

Panama

(project)

Zambia

6 MW

Norway

12 518 MW Sweden

1 315 MW

UK

273 MW

Laos 100 MW

Germany

2 692 MW

India

91 MW

100 %

owned by the

Norwegian state

A- / Baa1 from S&P and

Moody’s

Installed capacity

17 600 MW

Power production

56 TWh

97% renewable

energy

SN POWER/

AGUA IMARA

STATKRAFT

Albania

(project)

2013 figures includes Statkraft’s share of installed capacity in associates

Page 5: Statkraft · Nepal 23 MW Philippines 149 MW Brazil 86 MW Panama (project) Zambia 6 MW Norway 12 518 MW Sweden 1 315 MW UK 273 MW Laos 100 MW Germany 2 692 MW India 91 MW 100 % owned

Key credit strengths

Strong market position

- A low-cost and flexible generator of renewable electricity

Stable cash flow

- Long-term industrial contracts stabilize cash flow

Capex flexibility

- Adjust investment program to financial capacity

Owned by the Norwegian state (AAA/Aaa)

- Historically strong support from owner

- No substantial changes in the State’s owner strategy in White paper published in June

2014

5

Page 6: Statkraft · Nepal 23 MW Philippines 149 MW Brazil 86 MW Panama (project) Zambia 6 MW Norway 12 518 MW Sweden 1 315 MW UK 273 MW Laos 100 MW Germany 2 692 MW India 91 MW 100 % owned

2.

Agenda

1.

3.

4.

5.

6

Statkraft overview

Strategy and market dynamics

Financial update

Funding and liquidity

Summary

Appendix

Page 7: Statkraft · Nepal 23 MW Philippines 149 MW Brazil 86 MW Panama (project) Zambia 6 MW Norway 12 518 MW Sweden 1 315 MW UK 273 MW Laos 100 MW Germany 2 692 MW India 91 MW 100 % owned

A changing energy landscape

Flat energy demand in Europe and

more production from new renewables

Growing concerns in Europe about

affordability and security of supply

Traditional “utility business model”

challenged by a transformed value chain

7

Attractive support schemes driven by

European transformation to renewable

energy

New business opportunities closer to

end users and through integration of

intermittent renewable capacity

Strong growth in emerging markets

Market challenges Market opportunities

Page 8: Statkraft · Nepal 23 MW Philippines 149 MW Brazil 86 MW Panama (project) Zambia 6 MW Norway 12 518 MW Sweden 1 315 MW UK 273 MW Laos 100 MW Germany 2 692 MW India 91 MW 100 % owned

District Heating

Strategic focus areas

European Flexible Generation

Wind Power

Hydropower in Emerging Markets

Market Operations

• Maintain and develop low cost, flexible hydropower

• Build integrated operations in South East Europe, South America and

South Asia

• Onshore wind in Norway, Sweden and UK

• Become lead operator in offshore wind power in UK

• Stabilize cash flow through power contracts

• Develop Trading and Origination in selected global markets

• Become amongst the most profitable district heating companies in

Norway and Sweden

8

Page 9: Statkraft · Nepal 23 MW Philippines 149 MW Brazil 86 MW Panama (project) Zambia 6 MW Norway 12 518 MW Sweden 1 315 MW UK 273 MW Laos 100 MW Germany 2 692 MW India 91 MW 100 % owned

European Flexible Generation

Low-cost European hydropower production

- Total cash cost in 2013: 7.2 EUR/MWh

- Full cost incl. depreciation: 10.2 EUR/MWh1

Peak supplier with high degree of flexibility

- 80% of installed capacity within highly flexible

hydropower

- Europe’s largest reservoir capacity (~40 TWh)

Unique information base and power market

modelling

- Production optimised relative to power prices and

water inflows

- Water can be stored for up to three years in some

reservoirs

1 Annual Report 2013: 80 NOK/MWh. Incl. property tax and depreciations, excl. sales costs, overhead, net financial items and tax.

Based on normal production from power plants under own management in Norway, Sweden, Germany and the UK.

Blåsjø, one of Europe’s largest hydropower reservoirs,

with multi-year energy storage capacity (7.8 TWh)

9

Page 10: Statkraft · Nepal 23 MW Philippines 149 MW Brazil 86 MW Panama (project) Zambia 6 MW Norway 12 518 MW Sweden 1 315 MW UK 273 MW Laos 100 MW Germany 2 692 MW India 91 MW 100 % owned

Current transmission capacity between Nordic

and Europe of 4000 MW

Planned capacity increase of 3870 MW before

2020 and another 3450 MW before 2025

Nordic-European power market integration

10

Power transmission cables (MW)

Planned expansions

Source: Statnett

Price effect NO2-DE + NO2-UK: 3-5 EUR/MWh*

Increased possibility to utilize our flexible assets

* Statnett estimate with the two cables, compared to a scenario with no new cables from Norway.

Page 11: Statkraft · Nepal 23 MW Philippines 149 MW Brazil 86 MW Panama (project) Zambia 6 MW Norway 12 518 MW Sweden 1 315 MW UK 273 MW Laos 100 MW Germany 2 692 MW India 91 MW 100 % owned

A major player on Europe’s power

exchanges

Special expertise within physical and

financial power trading

Active in all energy-related commodities

Market access for small renewable

producers

Expanding power trading activities in

Europe, as well as in Brazil and India

Strategy for long-term contracts

11

Market Operations

Page 12: Statkraft · Nepal 23 MW Philippines 149 MW Brazil 86 MW Panama (project) Zambia 6 MW Norway 12 518 MW Sweden 1 315 MW UK 273 MW Laos 100 MW Germany 2 692 MW India 91 MW 100 % owned

Long-term contracts stabilize earnings

~ 20 TWh sold on long-term contracts

with power-intensive Nordic industry

Corresponding to ~ 40% of Statkraft’s

annual mean power production for

Nordic hydropower

12

0

5 000

10 000

15 000

20 000

25 000

30 000

2014 2016 2018 2020 2022 2024

GWh

Statutory priced lease agreements Statkraft's share of leasing agreements

Long-term market contracts

Page 13: Statkraft · Nepal 23 MW Philippines 149 MW Brazil 86 MW Panama (project) Zambia 6 MW Norway 12 518 MW Sweden 1 315 MW UK 273 MW Laos 100 MW Germany 2 692 MW India 91 MW 100 % owned

International Hydropower has been reorganized and strengthened

13

Statkraft SN Power

Statkraft has increased

ownership and fully

integrated activities in South

America and South Asia

(from 60 % to 67 %)

Statkraft has reduced

ownership to activities in less

developed markets in South

East Asia, Africa and Central

America (from 60 % to 50 %)

Page 14: Statkraft · Nepal 23 MW Philippines 149 MW Brazil 86 MW Panama (project) Zambia 6 MW Norway 12 518 MW Sweden 1 315 MW UK 273 MW Laos 100 MW Germany 2 692 MW India 91 MW 100 % owned

Alltwalis

Stamåsen

Mörttjärnberget

Björkhöjden

Ögonfägnaden

Hitra Smøla

Onshore and offshore wind power in the Nordics and UK

In operation/under construction

- Norway: 244 MW

- Sweden: 525 MW

- UK: 460 MW

Licensed/under development

- Onshore: Norway 1000 MW

Sweden 290 MW

UK ~ 50 MW

- Offshore: Dudgeon 402 MW

(Statkraft 30%)

Dogger Bank 4800 MW

(Statkraft 25%)

Em

Tollarpabjär

Dudgeon

Sheringham Shoal

Dogger Bank

Berry Burn

Baillie

Kjøllefjord

14

Page 15: Statkraft · Nepal 23 MW Philippines 149 MW Brazil 86 MW Panama (project) Zambia 6 MW Norway 12 518 MW Sweden 1 315 MW UK 273 MW Laos 100 MW Germany 2 692 MW India 91 MW 100 % owned

Norway 43 % Europe ex

Norway 19 %

Emerging markets

38 %

Allocation of investments 2014-2018

Hydropower 64 %

Offshore WP 9 %

Onshore WP

18 %

Trading & origination

3 %

District heating

3 %

Innovation 3 %

15

Investment ambition 2014-2018: NOK 61 billion, of which 59% is committed

Subject to financial capacity and maintaining current ratings

Technology allocation Geographical allocation

Page 16: Statkraft · Nepal 23 MW Philippines 149 MW Brazil 86 MW Panama (project) Zambia 6 MW Norway 12 518 MW Sweden 1 315 MW UK 273 MW Laos 100 MW Germany 2 692 MW India 91 MW 100 % owned

Increased diversification, but still dominated by Norwegian hydropower

Solid base in the Nordic region

Estimated annual contribution after committed capex (2018)

Norway 67 %

Nordic outside Norway 14 %

Europe outside Nordic

11 %

Outside Europe

8 %

EBITDA

Norway 72 %

Nordic outside Norway 10 %

Europe outside Nordic

13 %

Outside Europe

5 %

Power generation (72 TWh)

16

Page 17: Statkraft · Nepal 23 MW Philippines 149 MW Brazil 86 MW Panama (project) Zambia 6 MW Norway 12 518 MW Sweden 1 315 MW UK 273 MW Laos 100 MW Germany 2 692 MW India 91 MW 100 % owned

High construction activity Completed in 2013/2014 (~1000 MW) On-going projects (~2100 MW)

European

Flexible

Generation

6 small-scale hydro, Norway (44 MW)

Knapsack II, Germany (430 MW)

Kjensvatn, Norway (12 MW)

Brokke Nord/Sør, Norway (24 MW)

Eiriksdal/Makkoren, Norway (56 MW)

Nedre Røssåga 1 and 2, Norway (+100 MW)

10 small-scale hydro, Norway (79 MW)

Wind Power

Baillie, UK (53 MW)

Berry Burn, UK (67 MW)

Stamåsen, Sweden (60 MW)

Tollarpabjär, Sweden (3 MW)

Mörttjärnberget, Sweden (85 MW)

Dudgeon, UK (402 MW)

Ögonfägnaden, Sweden (99 MW)

Björkhöjden, Sweden (270 MW)

International

Hydropower

Binga, Philippines (126 MW) Kargi, Turkey (102 MW)

Cetin, Turkey (517 MW)

Devoll, Albania (243 MW)

Cheves, Peru (168 MW)

Bajo Frio, Panama (58 MW)

District

Heating

Ås, Norway (24 MW)

Kungsbacka, Sweden (12 MW)

Sandefjord, Norway (23 MW)

Moss, Norway (21 MW)

17

Capacity for total project, incl. partners’ share

Page 18: Statkraft · Nepal 23 MW Philippines 149 MW Brazil 86 MW Panama (project) Zambia 6 MW Norway 12 518 MW Sweden 1 315 MW UK 273 MW Laos 100 MW Germany 2 692 MW India 91 MW 100 % owned

Strengthening of financial solidity

Measures in 2014

- Divested Finnish hydropower

- Reduced ownership in UK onshore wind

- No dividend payment for 2013

Ongoing:

- Discussions with owner about investment possibilities and financing

- Reduce ownership in UK offshore wind

18

NOK ~3,5 bn

Page 19: Statkraft · Nepal 23 MW Philippines 149 MW Brazil 86 MW Panama (project) Zambia 6 MW Norway 12 518 MW Sweden 1 315 MW UK 273 MW Laos 100 MW Germany 2 692 MW India 91 MW 100 % owned

3.

Agenda

2.

1.

4.

5.

19

Statkraft overview

Strategy and market dynamics

Financial update

Funding and liquidity

Summary

Appendix

Page 20: Statkraft · Nepal 23 MW Philippines 149 MW Brazil 86 MW Panama (project) Zambia 6 MW Norway 12 518 MW Sweden 1 315 MW UK 273 MW Laos 100 MW Germany 2 692 MW India 91 MW 100 % owned

Highlights 9m 2014

20

Solid result from operations - Lower Nordic prices offset by increased production and

contribution from market activities and long-term contracts

Currency effects and non-recurring items impact net profit positively

Transactions - Divestment of 66 MW power production in Finland

- Reduced ownership to 51% in onshore wind power assets in UK

- Increased ownership from 50% to 100% in UK onshore wind farm project

- Asset swap regarding hydropower plants in Norway

Investments - New hydropower plant in Norway completed

- Two wind power plants completed (UK and Sweden)

- Investment decision in Dudgeon Offshore Wind Farm in UK

Restructuring of International Hydro completed

Page 21: Statkraft · Nepal 23 MW Philippines 149 MW Brazil 86 MW Panama (project) Zambia 6 MW Norway 12 518 MW Sweden 1 315 MW UK 273 MW Laos 100 MW Germany 2 692 MW India 91 MW 100 % owned

9m 2014 in line with 9m 2013 for both net revenues and EBITDA

Currency effects on financial items positive in 2014 but negative in 2013

- Currency effects mainly related to NOK vs. EUR

- Currency impacts are mostly unrealised with limited cash flow effect

- The effects are offset by currency translation effects in equity

Solid underlying results

NOK million 9m 2014 9m 2013 FY 2013

Net revenues1 14 868 14 467 20 545

EBITDA1 8 646 8 602 12 444

Net profit/loss 6 989 -2 147 208

21

1Adjusted for unrealised changes in value on energy contracts and significant non-recurring items

Page 22: Statkraft · Nepal 23 MW Philippines 149 MW Brazil 86 MW Panama (project) Zambia 6 MW Norway 12 518 MW Sweden 1 315 MW UK 273 MW Laos 100 MW Germany 2 692 MW India 91 MW 100 % owned

9m production 40.6 TWh + 3%

Hydropower production + 3%

Wind power production + 29%

Gas-fired power production - 50%

Statkraft production

22

TWh

Change from 2013:

0

2

4

6

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec

Monthly power generation

2013 2014

(TWh) Hydro Wind Gas/bio Total

9m 2014 38.9 1.2 0.5 40.6

9m 2013 37.9 0.9 0.8 39.6

FY 2013 53.2 1.4 1.3 55.9

FY 2012 57.6 0.8 1.6 60.0

Page 23: Statkraft · Nepal 23 MW Philippines 149 MW Brazil 86 MW Panama (project) Zambia 6 MW Norway 12 518 MW Sweden 1 315 MW UK 273 MW Laos 100 MW Germany 2 692 MW India 91 MW 100 % owned

Price development

Higher temperatures, lower demand

and stronger hydrological balance

drives Nordic prices down in 9m 2014

compared with 9m 2013

- System price: 29.2 EUR/MWh - 25%

Falling fuel prices and increased

renewables capacity drive prices down

in Germany

- Spot price (base): 32.1 EUR/MWh - 15%

23

EUR/MWh

0

20

40

60

80

2011 2012 2013 2014 2015

Electricity, average monthly price

Nord Pool, system price EEX, base

Nord Pool, system forward EEX, base forward

Page 24: Statkraft · Nepal 23 MW Philippines 149 MW Brazil 86 MW Panama (project) Zambia 6 MW Norway 12 518 MW Sweden 1 315 MW UK 273 MW Laos 100 MW Germany 2 692 MW India 91 MW 100 % owned

Nordic reservoir levels

Nordic reservoirs close to

median through 1H 2014

Inflow below normal

through the third quarter but

recovering in October

At the end of October

reservoirs were 96 TWh

corresponding to 98% of

median

Reservoirs filled to 80% of

maximum capacity of

121.4 TWh

24

1 Median 1990-2012

Median1

Week

2013

2014

0

20

40

60

80

100

1 4 7 10 13 16 19 22 25 28 31 34 37 40 43 46 49 52

%

Nordic reservoir water levels

Page 25: Statkraft · Nepal 23 MW Philippines 149 MW Brazil 86 MW Panama (project) Zambia 6 MW Norway 12 518 MW Sweden 1 315 MW UK 273 MW Laos 100 MW Germany 2 692 MW India 91 MW 100 % owned

10 880 11347

12444

8602 8646

0

8 000

16 000

FY2011 FY2012 FY2013 9m2013 9m2014

Solid underlying EBITDA development

∆ YTD 14/YTD 13

+ 1%

1Adjusted for unrealised changes in value on energy contracts and significant non-recurring items

25

NOK million

9m 2014 in line with 9m 2013

Higher production partly offsetting

price reduction

Strong result from market operations

Increase in long-term contracts

Underlying operating costs relatively

stable

Page 26: Statkraft · Nepal 23 MW Philippines 149 MW Brazil 86 MW Panama (project) Zambia 6 MW Norway 12 518 MW Sweden 1 315 MW UK 273 MW Laos 100 MW Germany 2 692 MW India 91 MW 100 % owned

9m 2014 net profit breakdown

26

2131 770

402

6 989

8 6468 602

-182

2 879

9m 2014

Net profit

Tax

-3 944

Net financial

items

+3 061

Share of

profit from

associates

and JVs

Impairments/

non-

recurring

items

Depre-

ciation

-2 258

Unrealised

changes in

energy

contracts

-317

9m 2014

Adj.

EBITDA

Operating

expenses

ex. dep.

-358

Revenues 9m 2013

Adj.

EBITDA

Underlying EBITDA ∆ +1% vs. 9m13

Booked net profit affected by non-recurring items totalling NOK +1770 million and

positive currency effects amounting to NOK +3061 million.

Underlying1 EBITDA 9m 2013 => 9m 2014 Underlying1 EBITDA 9m 2014 => Net Profit 9m 2014

1Adjusted for unrealised changes in value on energy contracts and significant non-recurring items

NOK million

Net currency effects

Other financial items

Page 27: Statkraft · Nepal 23 MW Philippines 149 MW Brazil 86 MW Panama (project) Zambia 6 MW Norway 12 518 MW Sweden 1 315 MW UK 273 MW Laos 100 MW Germany 2 692 MW India 91 MW 100 % owned

Capital expenditure1 in 9m 2014

NOK

8 259

million

A large number of projects under

construction in current investment

program

9m CAPEX distribution

- 65% expansion

- 13% shareholdings

- 7% Asset swap

- 15% maintenance

27

Nordic

Hydro-

power

20% Internat.

Hydro-

Power

38% Ind. Owner-

ship 7%

Wind

Power

29%

Other2 6%

Norwegian

share

approx. 1/3

1 Exclusive loans to associates 2 Including District heating, Small-scale hydropower and Continental energy and trading

Page 28: Statkraft · Nepal 23 MW Philippines 149 MW Brazil 86 MW Panama (project) Zambia 6 MW Norway 12 518 MW Sweden 1 315 MW UK 273 MW Laos 100 MW Germany 2 692 MW India 91 MW 100 % owned

Solid cash flow

28

7 685

12 317 +5 731

+724

+1 287

-7 867

+3 533 +1 080

-74

+218

0

4 000

8 000

12 000

16 000

Cashreserves

01.01

Fromoperations

Dividend fromassociates

Change inshort andlong term

items

Investmentactivities

Sale of non-currentassets

Changes indebt

Dividend/group

contributionpaid

Share issueto minorities,

currencyeffects

Cashreserves

30.09

NOK million

Cash flow 9m 2014

Sale of non-current assets mainly regards hydro assets in Finland and wind assets in UK

Page 29: Statkraft · Nepal 23 MW Philippines 149 MW Brazil 86 MW Panama (project) Zambia 6 MW Norway 12 518 MW Sweden 1 315 MW UK 273 MW Laos 100 MW Germany 2 692 MW India 91 MW 100 % owned

4.

Agenda

2.

1.

3.

5.

29

Statkraft overview

Strategy and market dynamics

Financial update

Funding and liquidity

Summary

Appendix

Page 30: Statkraft · Nepal 23 MW Philippines 149 MW Brazil 86 MW Panama (project) Zambia 6 MW Norway 12 518 MW Sweden 1 315 MW UK 273 MW Laos 100 MW Germany 2 692 MW India 91 MW 100 % owned

Strong credit ratings

Rating target: maintain current ratings

Flexible CAPEX-plans

Divestments completed and further divestments considered

Rating impact assessment completed prior to new investment decisions

Historically strong support from owner

30

A- / Stable Baa1 / Stable

Page 31: Statkraft · Nepal 23 MW Philippines 149 MW Brazil 86 MW Panama (project) Zambia 6 MW Norway 12 518 MW Sweden 1 315 MW UK 273 MW Laos 100 MW Germany 2 692 MW India 91 MW 100 % owned

50%

25%

25%

Equity and liabilities

Interest-freeliabilities

Interest-bearingliabilities

Equity

67%

10%

5%

18%

Assets

Current assets

Other non-current assets

Associatesand JVs

Property, plantand equipment

Balance sheet and debt overview

Balance sheet per 30.09.2014 Debt currency distribution

NOK 153bn NOK 153bn

31

NOK 45 %

EUR 32 %

SEK 1 %

GBP 16 %

USD 6 %

Interest-bearing debt NOK 36.2bn

Page 32: Statkraft · Nepal 23 MW Philippines 149 MW Brazil 86 MW Panama (project) Zambia 6 MW Norway 12 518 MW Sweden 1 315 MW UK 273 MW Laos 100 MW Germany 2 692 MW India 91 MW 100 % owned

0

1 000

2 000

3 000

4 000

5 000

6 000

7 000

8 000

2014 2016 2018 2020 2022 >2024

NOK million

Balanced debt maturity and mixed funding sources

Debt maturity profile 30.09.2014 Distribution of funding sources

32

NOK Bond Issues 33 %

EUR Bond Issues 54 %

NIB loans 1 %

External loans

subsidiaries 12 %

Page 33: Statkraft · Nepal 23 MW Philippines 149 MW Brazil 86 MW Panama (project) Zambia 6 MW Norway 12 518 MW Sweden 1 315 MW UK 273 MW Laos 100 MW Germany 2 692 MW India 91 MW 100 % owned

Liquidity position

NOK 12bn Revolving Credit Facility (5+1+1 year)

signed 19 January 2011

- Second extension agreed in 2013

- 14 counterparties

NOK 1bn in committed credit line renewed on a

yearly basis

EMTN Programme EUR 6bn

- EUR 2.6bn available under current Programme

No commercial paper outstanding

Available liquidity and target

1 Liquidity capacity defined as cash and cash equivalents, plus committed

revolving credit facilities, plus projected receipts for the next six months

Liquidity and market access

0

5 000

10 000

15 000

20 000

25 000

30 000

2010 2011 2012 2013 Q32014

NOK million

Cash and Cashequivalents

Credit Line

RevolvingCredit Facility

Liquidity capacity target1: >1.5x projected

payments over next six months

33

Page 34: Statkraft · Nepal 23 MW Philippines 149 MW Brazil 86 MW Panama (project) Zambia 6 MW Norway 12 518 MW Sweden 1 315 MW UK 273 MW Laos 100 MW Germany 2 692 MW India 91 MW 100 % owned

FUNDING STRATEGY

Funding overview

Norwegian bond and Commercial Paper market

Euro bond market

Swedish bond market

Sterling and Swiss Franc bond markets

considered

Funding need Funding sources

Funding centralized on group level

Flexibility through diversification of funding sources and maintaining sufficient back-stop facilities

Funding need going forward determined by cash flow

from operations and capex

NOK 3.2 bn debt maturities in Q4 2014

Zero dividend in 2014

34

Page 35: Statkraft · Nepal 23 MW Philippines 149 MW Brazil 86 MW Panama (project) Zambia 6 MW Norway 12 518 MW Sweden 1 315 MW UK 273 MW Laos 100 MW Germany 2 692 MW India 91 MW 100 % owned

5.

Agenda

2.

1.

3.

4.

35

Statkraft overview

Strategy and market dynamics

Financial update

Funding and liquidity

Summary

Appendix

Page 36: Statkraft · Nepal 23 MW Philippines 149 MW Brazil 86 MW Panama (project) Zambia 6 MW Norway 12 518 MW Sweden 1 315 MW UK 273 MW Laos 100 MW Germany 2 692 MW India 91 MW 100 % owned

Summary

A competitive generator of low-cost electricity

- Dominated by flexible hydro power with large reservoir capacity

Strong position in the Nordics

Flexible plans for growth

- European renewable energy production

- Hydropower outside Europe

Balanced investment plan to maintain credit strength

Proven support from Norwegian government through its

100% ownership

36

Page 37: Statkraft · Nepal 23 MW Philippines 149 MW Brazil 86 MW Panama (project) Zambia 6 MW Norway 12 518 MW Sweden 1 315 MW UK 273 MW Laos 100 MW Germany 2 692 MW India 91 MW 100 % owned

Agenda

2.

1.

3.

4.

Statkraft overview

Strategy and market dynamics

Financial update

Funding and liquidity

Summary

Appendix

5.

37

Page 38: Statkraft · Nepal 23 MW Philippines 149 MW Brazil 86 MW Panama (project) Zambia 6 MW Norway 12 518 MW Sweden 1 315 MW UK 273 MW Laos 100 MW Germany 2 692 MW India 91 MW 100 % owned

Statement of Comprehensive Income

38

The year

NOK million 2014 2013 2014 2013 2013

COMPREHENSIVE INCOME

PROFIT AND LOSS

Sales revenues 9 431 9 560 30 968 32 513 48 148

Other operating revenues 2 507 415 3 329 1 117 1 415

Gross operating revenues 11 937 9 975 34 297 33 630 49 564

Energy purchase -5 242 -5 377 -16 347 -16 131 -24 327

Transmission costs -283 -227 -874 -717 -991

Net operating revenues 6 412 4 371 17 076 16 782 24 246

Salaries and payroll costs -595 -814 -2 199 -2 288 -3 136

Depreciation, amortisation and impairments -1 801 -918 -3 308 -2 265 -3 045

Property tax and licence fees -409 -420 -1 226 -1 246 -1 640

Other operating expenses -732 -976 -2 502 -2 428 -3 422

Operating expenses -3 537 -3 128 -9 234 -8 227 -11 243

Operating profit/loss 2 875 1 243 7 842 8 554 13 002

Share of profit/loss from associates and joint ventures 134 -59 213 400 1 101

Financial income 141 75 722 179 237

Financial expenses -340 -357 -987 -972 -1 351

Net currency effects 3 185 -1 954 3 061 -6 878 -9 403

Other financial items 63 -298 83 -1 156 -1 076

Net financial items 3 049 -2 504 2 879 -8 827 -11 592

Profit/loss before tax 6 058 -1 320 10 934 127 2 511

Tax expense -1 907 -361 -3 944 -2 273 -2 303

Net profit/loss 4 151 -1 681 6 989 -2 147 208

Of which non-controlling interest 794 58 437 269 482

Of which majority interest 4 071 -1 738 6 552 -2 415 -274

OTHER COMPREHENSIVE INCOME

Items in other comprehensive income that recycle over profit/loss:

Changes in fair value of financial instruments 287 -307 137 -856 -1 167

Income tax related to changes in fair value of financial instruments -77 109 -41 257 339

Items recorded in other comprehensive income in associates and joint

arrangements -120 - -248 145 163

Currency translation effects -2 791 2 119 -2 347 7 918 9 940

Reclassification currency transalton effects related to foreign operations

disposed of in the year -74 - -19 - -

Items in other comprehensive income that will not recycle over profit/loss:

Estimate deviation pensions -462 -71 -967 276 -174

Income tax related to changes in fair value of financial instruments 109 8 308 -90 49

Other comprehensive income -3 127 1 858 -3 176 7 650 9 154

Comprehensive income 1 024 177 3 813 5 503 9 361

Of which non-controlling interest -164 4 607 658 881

Of which majority interest 1 189 172 3 207 4 845 8 480

Third quarter Year to date

Page 39: Statkraft · Nepal 23 MW Philippines 149 MW Brazil 86 MW Panama (project) Zambia 6 MW Norway 12 518 MW Sweden 1 315 MW UK 273 MW Laos 100 MW Germany 2 692 MW India 91 MW 100 % owned

Statement of Financial Position

39

NOK million 30.09.2014 30.09.2013 31.12.2013

STATEMENT OF FINANCIAL POSITION

ASSETS

Intangible assets 2 853 3 812 3 510

Property, plant and equipment 99 080 98 491 101 269

Investments in associates and joint ventures 16 031 15 545 16 002

Other non-current financial assets 3 288 2 791 2 540

Derivatives 4 281 4 994 5 295

Non-current assets 125 534 125 634 128 615

Inventories 1 040 1 310 1 796

Receivables 6 873 8 617 9 568

Short-term financial investments 432 453 464

Derivatives 7 150 4 457 5 559

Cash and cash equivalents (included restricted cash) 12 317 9 316 7 685

Current assets 27 812 24 153 25 072

Assets 153 345 149 787 153 687

EQUITY AND LIABILITIES

Paid-in capital 51 361 49 104 49 011

Retained earnings 18 119 10 779 14 328

Non-controlling interest 7 084 7 487 7 769

Equity 76 564 67 370 71 107

Provisions 18 077 20 481 19 416

Long-term interest-bearing liabilities 28 154 35 993 33 364

Derivatives 3 716 4 918 5 713

Long-term liabilities 49 947 61 391 58 494

Short-term interest-bearing liabilities 10 314 2 183 7 013

Taxes payable 3 581 3 494 3 503

Other interest-free liabilities 6 274 11 239 9 181

Derivatives 6 666 4 110 4 389

Current liabilities 26 835 21 026 24 086

Equity and liabilities 153 345 149 787 153 687

Page 40: Statkraft · Nepal 23 MW Philippines 149 MW Brazil 86 MW Panama (project) Zambia 6 MW Norway 12 518 MW Sweden 1 315 MW UK 273 MW Laos 100 MW Germany 2 692 MW India 91 MW 100 % owned

Statement of Cash Flow

40

The year

NOK million 2014 2013 2013

STATEMENT OF CASH FLOW

CASH FLOW FROM OPERATING ACTIVITIES

Profit before tax 10 934 127 2 511

Profit/loss on sale of non current assets -155 -92 -89

Depreciation, amortisation and impairments 3 308 2 265 3 045

Profit/loss from the sale of business -2 276 117 121

Profit/loss from the sale of shares, and associates and joint ventures -69 -153 -153

Profit from restructuring of SN Power -564 - -

Share of profit/loss from associates and joint ventures -213 -400 -1 101

Unrealised changes in value -1 889 6 191 7 795

Taxes -3 345 -2 471 -2 629

Cash flow from operating activities 5 731 5 585 9 499

Changes in long term items 106 -459 -533

Changes in short term items 1 181 919 -1 911

Dividend from associates 724 817 1 051

Net cash flow operating activities A 7 743 6 862 8 106

CASH FLOW FROM INVESTING ACTIVITIES

Investments in property, plant and equipment* -6 736 -6 519 -9 248

Proceeds from sale of non-current assets 42 9 578 9 670

Business divestments, net liquidity inflow to the Group** 3 491 327 327

Business combinations, net liquidity outflow from the Group*** -74 69 59

Restructuring of SN Power, net liquidity outflow from the Group -770 - -

Loans to third parties -90 -439 -298

Repayment of loans 392 62 94

Considerations regarding investments in other companies**** -589 -23 -59

Net cash flow from investing activities B -4 334 3 057 547

CASH FLOW FROM FINANCING ACTIVITIES

New debt 1 773 389 865

Repayment of debt -693 -3 840 -4 714

Dividend and group contribution paid -74 -3 015 -3 094

Share issue in subsidiary to non-controlling interests 206 108 135

Net cash flow from financing activities C 1 212 -6 358 -6 807

Net change in cash and cash equivalents A+B+C 4 621 3 561 1 846

Currency exchange rate effects on cash and cash equivalents 11 315 400

Cash and cash equivalents 01.01 7 685 5 440 5 440

Cash and cash equivalents 30.09***** 12 317 9 316 7 685

Unused commited credit lines 12 000 12 000 12 000

Unused overdraft facilities 2 200 2 214 2 200

Restricted Cash - -261 -12

Year to date

Page 41: Statkraft · Nepal 23 MW Philippines 149 MW Brazil 86 MW Panama (project) Zambia 6 MW Norway 12 518 MW Sweden 1 315 MW UK 273 MW Laos 100 MW Germany 2 692 MW India 91 MW 100 % owned

page 41 41


Recommended