+ All Categories
Home > Documents > Thailand Focus 2015 | December 3,...

Thailand Focus 2015 | December 3,...

Date post: 19-Sep-2018
Category:
Upload: lamkhue
View: 214 times
Download: 0 times
Share this document with a friend
47
Thailand Focus 2015 | December 3, 2015
Transcript
Page 2: Thailand Focus 2015 | December 3, 2015investor.pttgcgroup.com/misc/presentation/20151202-pttgc-roadshow... · Diesel Fuel Oil Benzene Toluene Paraxylene Orthoxylene Mixed Xylenes

DISCLAIMER

This presentation includes forward-looking statements that are subject to risks and uncertainties, including those pertaining to the anticipated benefits to be realized from the proposals described herein. This presentation contains a number of forward-looking statements including, in particular, statements about future events, future financial performance, plans, strategies, expectations, prospects, competitive environment, regulation and supply and demand. PTTGC has based these forward-looking statements on its views with respect to future events and financial performance. Actual financial performance of the entities described herein could differ materially from that projected in the forward-looking statements due to the inherent uncertainty of estimates, forecasts and projections, and financial performance may be better or worse than anticipated. Given these uncertainties, readers should not put undue reliance on any forward-looking statements. Forward-looking statements represent estimates and assumptions only as of the date that they were made. The information contained in this presentation is subject to change without notice and PTTGC does not undertake any duty to update the forward-looking statements, and the estimates and assumptions associated with them, except to the extent required by applicable laws and regulations.

Page 3: Thailand Focus 2015 | December 3, 2015investor.pttgcgroup.com/misc/presentation/20151202-pttgc-roadshow... · Diesel Fuel Oil Benzene Toluene Paraxylene Orthoxylene Mixed Xylenes

Agenda

3

STRATEGIC EXECUTION

FINANCIAL PERFORMANCE

PTTGC’S BUSINESS OVERVIEW

Page 4: Thailand Focus 2015 | December 3, 2015investor.pttgcgroup.com/misc/presentation/20151202-pttgc-roadshow... · Diesel Fuel Oil Benzene Toluene Paraxylene Orthoxylene Mixed Xylenes

Overview of PTTGC

PTT Group’s Chemical Flagship Thailand’s largest ethane-base cracker with integrated aromatics and refining business Highly competitive cost structure with pricing arrangement for gas feedstock based

upon equitable return on investment for both PTT and PTTGC Fully integrated petrochemical and refinery operations with diversified product

portfolio covering full hydrocarbon chain Committed to operational excellence targeting best in class/ first quartile business

efficiency Ranked in Dow Jones Sustainability Indices’ Chemicals Sector for 2nd Consecutive

Year

PTTGC at a Glance

Strong footprint in fast growing regions with 6 operating countries

Shareholding Structure

Historical Dividend Payment

Dividend Policy >=30% Foreign Limit <=37%

• Incorporated on October 19, 2011 from the amalgamation of PTTAR and PTTCH

• 2014 Sales : $17.6 bn; Adj. EBITDA: $1.6 bn

• Asset size: $13.2 bn (as of Dec 31, 14)

• Number of employees: 3,742 persons

* From pro-forma financial statements

4,509 mil shares

4 Overview of PTTGC

Page 5: Thailand Focus 2015 | December 3, 2015investor.pttgcgroup.com/misc/presentation/20151202-pttgc-roadshow... · Diesel Fuel Oil Benzene Toluene Paraxylene Orthoxylene Mixed Xylenes

Our Business Structure 7 Business Units

LPG Light Naphtha Reformate Jet A1 Diesel Fuel Oil

Benzene Toluene Paraxylene Orthoxylene Mixed Xylenes Cyclohexane

Ethylene Propylene Mixed C4 Pyrolysis

Gasoline Butadiene Butene-1

HDPE LLDPE LDPE Polystyrene

Ethylene Oxide Ethylene Glycol Ethanolamines Ethoxylate

Methyl Ester Fatty Acid Fatty Alcohol Grycerin Specialty

Oleochemicals Bioplastics

Phenol Bisphenol A Toluene

Dilsocyanate

Hexamethylene Diisocynate and Derivatives

280 KBD (1) 2,259 KTA 2,988 KTA 1,590 KTA 470 KTA 829 KTA 610 KTA

Capacity* & Key Products

Aromatics Olefins Polymers EO-Based Performance

Green Chemicals

High Volume Specialties Refinery

Thailand’s Largest Petrochemical Player

8.75 (Million Tons per Annum)

Petrochemical Capacity 280 (Thousand Barrels per Day)

Petroleum Distillation Capacity (1)

(1) Refinery = 145 KBD, Condensate Splitter Units = 135 KBD

Aromatics Olefins Refinery

1 2 7 3 4 5 6

(1) Refinery = 145 KBD, Condensate Splitter Units = 135 KBD * Calculate proportionate by percent share

5

Page 6: Thailand Focus 2015 | December 3, 2015investor.pttgcgroup.com/misc/presentation/20151202-pttgc-roadshow... · Diesel Fuel Oil Benzene Toluene Paraxylene Orthoxylene Mixed Xylenes

Key Competitive Strengths

Fully Integrated Operations with Flexible Feedstock,

Enhanced Optimization and Diversified Product Portfolio

Strategic location creates proximity to suppliers and

customers

Experienced Management with Strong Track Record

Highly Competitive Cost Structure

Strategic Relationship with PTT with Secured Feedstock Position

and Offtake Agreements

1

2

3 4

4

6

Page 7: Thailand Focus 2015 | December 3, 2015investor.pttgcgroup.com/misc/presentation/20151202-pttgc-roadshow... · Diesel Fuel Oil Benzene Toluene Paraxylene Orthoxylene Mixed Xylenes

Domestic / Export Volume Portion Flexible Feedstock and By-Product Enhancement

PTTGC's refinery is one of the most complex refineries in Thailand, with Nelson Index of 10.17 and refining capacity accounting for 13% of country’s total capacity

Value enhancement from by-product exchange among Olefins, Aromatics and Refinery units highlights operational integration and efficiency:

-CR from Aromatics units sent to Refinery to produce middle distillates

-Pygas from Olefins unit sent to Aromatics for BTX -Offgas from Refinery sent to Cracker for Olefins products

Feedstock Supply Product Marketing

Refinery

Aromatics

Olefins & Derivatives

Others

Condensate

Crude Oil

Others

Ethane, Propane, LPG

C5-C9

C10-C25

C2-C4

66%

(1)

46%

54%

Feedstock Supply Commercial Agreements Product Marketing Commercial Agreements

Customers

Others

70%

30%

(1) PTT owns 50%, PTTGC and IRPC each owns 25% in PTTPM

Others 34%

Captive Use EO Based

Polymers 79%

21%

Strategic Relationship with PTT with Flexible Feedstock and Secured Product Offtake

1

Domestic 70%

Domestic 60% Domestic

40%

Export 30%

Export 40% Export

60%

Refinery Aromatics Polymers

Domestic 70% Import 30%

7

Page 8: Thailand Focus 2015 | December 3, 2015investor.pttgcgroup.com/misc/presentation/20151202-pttgc-roadshow... · Diesel Fuel Oil Benzene Toluene Paraxylene Orthoxylene Mixed Xylenes

Highly Competitive Cost Structure & Performance driven by Olefins and Derivatives

2014 Global Ethylene Cash Cost by Region

Source: IHS (formerly CMAI) Note: MDE = Middle East, NAM = North America, NEA = Northeast Asia, SEA = Southeast Asia, WEP = Western Europe. MDE cash costs are average values of Iran and Saudi Arabia.

48%

20%

21% 5%

5% 1%

Typical Adj. EBITDA Breakdown

16%

16%

56%

3% 3% 5%

Typical Revenue Breakdown

% Adj. EBITDA Margin

s

s

2

3 8

27

5 7 10

2

10

27

14

2

10 4 3

26

4 5 10

Refinery Aromatics Olefins Green HVS PTTGC

2012 2013R 2014R

8

USD/Ton

Page 9: Thailand Focus 2015 | December 3, 2015investor.pttgcgroup.com/misc/presentation/20151202-pttgc-roadshow... · Diesel Fuel Oil Benzene Toluene Paraxylene Orthoxylene Mixed Xylenes

Natural Gas

Crude Palm Oil

Crude

Condensate

Cracker

Aromatics Plants

Refinery

Ethylene

HDPE

LLDPE

LDPE

MEG

Propylene

Oleochemicals

Paraxylene

Benzene

PTAPET Fiber / Resin

EO

Ethanolamine

Ethoxylate

Cyclohexane

CumenePhenol

Acetone

EB / SM

PS

BPA

Methyl Ester( B - 100 )

PC

Caprolactam Nylon 6

Fatty Alcohol

MMA PMMA

Epoxy Resins

ABS

SBR

PP

PTT Phenol

Petroleum Products- LPG- Reformate- Light Naptha- Jet Fuel- Diesel- Fuel Oil

Reformate , Heavy

Naphtha

Pygas

Condensate Residue ,

Hydrogen

Light Naphtha

C 3 ,C 4

OffGas Mixed C 4 Butadiene

PO

PUTDI / HDI

Toluene

Polyols

Orthoxylene

Cracker Bottom ,

Hydrogen

PA Plasticizer

REFINERY & SHARED FACILITIES

AROMATICS OLEFINS POLYMERS EO-BASED

PERFORMANCE GREEN CHEMICALS

HIGH VOLUME SPECIALTIES

Feedstock Upstream Intermediates Downstream

Proximity to Suppliers and Customers

Exchange Stream Products By-Products

1st Screen for Further Feasibility Study PTTGC does not currently produce these products

Not qualify for 1st Screen

PLA

Succinic Acid Succinic Acid Plant

PLA Plant Agricultural

Products

PTA

PA

EB/SM

Nylon 6

HDI

TDI

Nylon 6,6

PU

Polyester Fiber/ PET Resin

Plasticizer

Nylon 6 Caprolactam

Epoxy Resin

System House

Adipic Acid Phenol

HDMA

Oleochemicals

Fully Integrated Petrochemical and Refinery Operations with Diversified Product Portfolio

3 9

Page 10: Thailand Focus 2015 | December 3, 2015investor.pttgcgroup.com/misc/presentation/20151202-pttgc-roadshow... · Diesel Fuel Oil Benzene Toluene Paraxylene Orthoxylene Mixed Xylenes

Strategic location of each plant in Map Ta Phut Industrial Complex creates proximity to suppliers and customers

4 10

Page 11: Thailand Focus 2015 | December 3, 2015investor.pttgcgroup.com/misc/presentation/20151202-pttgc-roadshow... · Diesel Fuel Oil Benzene Toluene Paraxylene Orthoxylene Mixed Xylenes

SVP – Polymers Business

Unit

EVP – EO Based

Performance Business

Unit

SVP – Marketing, Commercial and Supply

EVP – Finance and Accounting

EVP – Corporate Strategy

EVP – Organizational Effectiveness

EVP – External Affairs

SVP – Corporate

Affairs

SVP – Science and Innovation

EVP – Project

Executive Director

EVP – GPC Olefins

SVP – GPC Refinery

and Shared Facilities

SVP – GPC Aromatics

SVP – CAPEX

Excellence

SVP – Quality, Safety,

Occupational Health and

Environment

Mr. Supattanapong Punmeechaow

Mr. Prasert Bunsumpun Chairman

Miss Duangkamol Settanung

SVP – Green

Chemicals Business

Unit

SVP - Phenol

Business Unit

EVP – International

Business Operations

Board of Directors

President and CEO

COU – Upstream Petrochemical Business

COD – Downstream Petrochemical Business

VP – Internal Audit

Audit Committee

Risk Management Committee

Nomination and Remuneration Committee

CG Committee

Mr. Patiparn Sukorndhaman

Mr.Saroj Putthammawong

Mr.Athavudhi Hirunburana

Effective Jan 1, 2016

SVP – Technical

and Operations

SVP - High Volume Specialties

Business Unit

11

Experienced Management with Strong Track Record and Organization Structure to support Growth

5

Page 12: Thailand Focus 2015 | December 3, 2015investor.pttgcgroup.com/misc/presentation/20151202-pttgc-roadshow... · Diesel Fuel Oil Benzene Toluene Paraxylene Orthoxylene Mixed Xylenes

Agenda

12

STRATEGIC EXECUTION

FINANCIAL PERFORMANCE

PTTGC’S BUSINESS OVERVIEW

Page 13: Thailand Focus 2015 | December 3, 2015investor.pttgcgroup.com/misc/presentation/20151202-pttgc-roadshow... · Diesel Fuel Oil Benzene Toluene Paraxylene Orthoxylene Mixed Xylenes

Strategic Direction

GREEN

CORE UPLIFT PROJECTS

1-STEP ADJACENCIES

Debottlenecking

Map Ta Phut Retrofit

NEW GEOGRAPHIES NEW PRODUCTS

ASEAN: Pertamina

CHINA: Sinochem

US: Shale Gas

System House

Compounding

PC, PU, Nylon 6-6

Oleochemical, PLA

Succinic Acid

PLA/PBS Compound

- Bio Fuel - Bio Chemical - Bio Plastic

Excellence Projects

Page 14: Thailand Focus 2015 | December 3, 2015investor.pttgcgroup.com/misc/presentation/20151202-pttgc-roadshow... · Diesel Fuel Oil Benzene Toluene Paraxylene Orthoxylene Mixed Xylenes

Strategic Plans : Major Projects

3Q/15 4Q/15 2016 2017 2018 2019 2020 2021

Phenol II • Progress: 99% TOCGC Improvement

• Construction Completed • Under Performance test run

PO/Polyol US Petrochemical Complex

2015

Aromatics II Debott. • Progress : 99.5%

HDI Monomer France mLLDPE

HDI Derivative Thailand

MTP Retrofit

Offgas TOCGC ARO2 Phenol2 HDI Thailand HDI France MLLDPE PO/Polyol US Petrochem

CAPEX 180 MUSD 94.2 MUSD 128.8 MUSD 345 MUSD 40 MEUR 17 MEUR 288.2 MUSD 1,000 MUSD

Additional Ethylene Ethylene

1 MTA

Additional PetChem* (per year)

EOE 90KTA PX 115 KTA BZ 35 KTA OX 20 KTA

PH 250 KTA AC 155 KTA

HDI Derivative 12 KTA

HDI Monomer 70 KTA

MLLDPE 400 KTA Hexene-1 34 KTA

PO 200 KTA Polyol 150 KTA

HDPE 700 KTA MEG 500 KTA EO 100 KTA

EBITDA Uplift/Year** 22 MUSD 26 MUSD 24 MUSD 63 MUSD 8 MEUR 4 MEUR 59 MUSD

* 100% stake of additional capacity ** Estimate EBITDA uplift with 100% stake at mid cycle price

14

Page 15: Thailand Focus 2015 | December 3, 2015investor.pttgcgroup.com/misc/presentation/20151202-pttgc-roadshow... · Diesel Fuel Oil Benzene Toluene Paraxylene Orthoxylene Mixed Xylenes

Excellence Project Update

Performance Excellence Target Crude $109

(M$)

9M/15 Actual (M$)

FY2015 Estimate

(M$)

Synergy Excellence 149 19 26

Marketing Excellence 86 77 104

Operational Excellence 68 48 67

Total 303 144 197

Synergy Excellence : EBITDA Uplift lower than target due to… o Low crude price vs. target which based on Dubai

at 109 USD/bbl o Off gas project delayed (in preparation for

hydrocarbon feed in after Aromatics 2 return from shutdown in 4Q/15)

o Additional off gas volume from refinery after refinery turnaround in 2Q/2016

15

Off gas project at Olefins I-1 plant

Page 16: Thailand Focus 2015 | December 3, 2015investor.pttgcgroup.com/misc/presentation/20151202-pttgc-roadshow... · Diesel Fuel Oil Benzene Toluene Paraxylene Orthoxylene Mixed Xylenes

Map Ta Phut Retrofit : The Possibilities

Objective : Utilize light naphtha being sold to external customers

Downstream Product Value Creation

Timeline

Upstream Maximize Product Value

MTP Retrofit Configuration is to be finalized by end of 2015

To Utilize Gas Feedstock from Modified Olefins Plant

• Debottleneck PTTPE Plant to use excess gas feedstock reshuffled from modified olefins plant

Possibilities under study

16

Modify Olefins Cracker for Flexible Feedstock

To Utilize naphtha being sold to spot market for captive use

• Modify olefins plant (i.e. I-1) to be flexible in feedstock and resilience to feedstock price

• Modify olefins plant to run as a pure naphtha cracker

• Create Olefins and by products capacity addition

Capacity Expansion Study

PE / Special PE

EO / EG

PP

Acrylic Acid SAP

SM

MMA MS

Butadiene

AN ABS / SAN

PS / Special PS

Potential Product

Existing Product

Legends PTTGROUP Product

SSBR/TPE/PBR

Compound

Page 17: Thailand Focus 2015 | December 3, 2015investor.pttgcgroup.com/misc/presentation/20151202-pttgc-roadshow... · Diesel Fuel Oil Benzene Toluene Paraxylene Orthoxylene Mixed Xylenes

Polyurethane Chain Updates

PO/Polyols Project Update • License : Signed engineering service agreement for both PO and

Polyols

• Finance: Exploring project financing, engaging potential lenders

• Engineering : Issued TOR for FEED contractor, expect to award contractor by December 2015

• Marketing: Shortlisted PO customers and conducting market survey for Polyols potential buyers in 5 countries

• Partners:

Isocyanate Update

2016 2017

4Q/16 Set up JV company

2019

2Q/17 Construction

COD 2Q/19

• TDI Development : Engaging 2 external consultants to jointly develop a specific Basic Engineering Design Package (BEDP) for a future unit development in Asia. Proceeding with technology and process improvement to optimize productivity and cost efficiency.

• HDI Derivatives Thailand: Under construction with project progress of 95%

• Convert TDI to HDI, France: Detailed engineering & construction of new parts, project progress : 20%

• HDI Derivatives in Freeport, USA : Under feasibility study

17

Isocyanate • TDI/HDI

EO

Polyols System House PO Propylene

PU Formulation PU Raw Materials Feedstock

Cumene

1

2

160 KTA

• MDI

Capacity 200 KTA PO

Licensor

Capacity 130 KTA Polyols

Licensor

PO Polyols/ System House

Total CAPEX of approx. USD 1 Bn

Majority Shareholder

Majority Shareholder

1 2

COD: 2016 Cap.: 12 KTA CAPEX: 40 MEUR

COD: 2016 Cap.: 70 KTA CAPEX: 17 MEUR

COD: 2019 Cap.: 12 KTA

Page 18: Thailand Focus 2015 | December 3, 2015investor.pttgcgroup.com/misc/presentation/20151202-pttgc-roadshow... · Diesel Fuel Oil Benzene Toluene Paraxylene Orthoxylene Mixed Xylenes

World Scale Ethane Cracker • Utilize ethane from shale gas as feedstock • Capacity : 1 MTA Ethylene • Derivatives

• HDPE : 700 KTA • MEG : 500 KTA • EO : 100 KTA

• Location : Dilles Bottom, Ohio • Capex: Approx. US$ 5.7 Billion

18

Petrochemical Complex

Timeline

• Investment cost justify investment return • Enough ethane capacity with capped price • Partner can distribute products in N. America

Key Criteria for FID

FEED Selection Dual-FEED Contractor

Selection

FID 4Q/16

COD 2021

BOD approved FEED Study Mar, 2015

CHECK POINTS

Construction

US Petrochemical Complex

Page 19: Thailand Focus 2015 | December 3, 2015investor.pttgcgroup.com/misc/presentation/20151202-pttgc-roadshow... · Diesel Fuel Oil Benzene Toluene Paraxylene Orthoxylene Mixed Xylenes

• Selected 2 FEED contractors : Fluor-Technip-SK (FTSK) and Bechtel-JGC-Samsung (BJS) • Process design package by Technip, INEOs and SD to be completed by end of the year

• Developing ethane feedstock supply agreement • In discussion with utilities providers and pipeline network

companies • To finalize sell purchase agreement at least 50% of required

volume by year end

• Finalized land option agreements to use the land during FEED study period

• Federal, State, and local put project as high priority • Land owners are doing site works and will deliver clean land • Community outreach program start on November 2015

• Discussing with potential 3rd partner for JV possibility • Shortlist additional potential partners who are local marketing companies, offtakers with and

without capacity reservation, and local O&M

• FEED contractors are working on vendor shortlist for ECA financing • Developing information memorandum for potential lenders

• On going discussion with potential product offtakers, capacity reservation offtakers, and logistic providers

• Market survey by customer conducted around 34% of target customers, expect to complete within 1Q/16

US Petrochemical Complex Updates

1.FEED

2. Feedstock

3. Marketing and Logistic

4. Site, permitting & State support

5. Partner

6. Finance

Project Updates

19

Page 20: Thailand Focus 2015 | December 3, 2015investor.pttgcgroup.com/misc/presentation/20151202-pttgc-roadshow... · Diesel Fuel Oil Benzene Toluene Paraxylene Orthoxylene Mixed Xylenes

Indonesia Project

20

Project Update Pertamina has recently prioritized its refinery project

investment plan o Balikpapan and Cilacap refinery upgrade

projects will be proceeded as the first priority o Other refinery upgrades, including Balongan, are

planned for a later phase

Pertamina is evaluating options for the new location for the planned integrated refinery and petrochemical complex

PTTGC is well positioned as a strong candidate for project partner due to

o Strong relationship with Pertamina o Knowledge of the industry and Indonesia

market

In the meantime, PTTGC and Pertamina are continuing to collaborate closely in the sales and marketing activities under ITT, a joint venture between PTTGC and Pertamin

IndoThai Trading: PTTGC supplies PE which accounts for 70%. Pertamina supplies PP, 30% of ITT’s total sales volume.

HDPE

LDPE

EO/EG

PP

BD

Pygas

Naphtha based cracker

1.5 MTA

Petrochemical Complex

Petrochemical Complex in Indonesia to • Expand production facilities • Capture domestic demand • Replace import volume

.

360

0

329 244

692

58

580

269

619 629

1642

58 0

500

1000

1500

2000

HDPE LDPE LLDPE MEG PP BD

Production Domestic Demand

With current demand, Indonesia requires > 1 world scale Petrochemical Complex

Indonesia market (2015, KT)

Page 21: Thailand Focus 2015 | December 3, 2015investor.pttgcgroup.com/misc/presentation/20151202-pttgc-roadshow... · Diesel Fuel Oil Benzene Toluene Paraxylene Orthoxylene Mixed Xylenes

21

Create Sustainability in a Long Term

• Interdependence feedstock which creates feedstock security • Saving on logistic cost from proximity to feedstock location • Saving on energy cost from turning waste into biofuel • Saving from infrastructure sharing

Integration

Green: Bio-Hub Concept

Page 22: Thailand Focus 2015 | December 3, 2015investor.pttgcgroup.com/misc/presentation/20151202-pttgc-roadshow... · Diesel Fuel Oil Benzene Toluene Paraxylene Orthoxylene Mixed Xylenes

Agenda

22

STRATEGIC EXECUTION

FINANCIAL PERFORMANCE

PTTGC’S BUSINESS OVERVIEW

Page 23: Thailand Focus 2015 | December 3, 2015investor.pttgcgroup.com/misc/presentation/20151202-pttgc-roadshow... · Diesel Fuel Oil Benzene Toluene Paraxylene Orthoxylene Mixed Xylenes

23

2014R Revenue and Adjusted EBITDA Structure % Adjusted EBITDA Margin

48%

19%

25%

3% 6%

Sales Revenue

20%

6%

67%

1% 3%

3%

Adjusted EBITDA

550,908 MB 52,374 MB

2012 2013R 2014R

Business Unit :

Refinery 3 2 4

Aromatics 8 10 3

Olefins and Derivative 27 27 26

Green 5 14 4

HVS 7 2 5

Average 10 10 10

(Unit: MB) 2012 2013R 2014R

Sales Revenue 562,811 531,868 550,908

EBITDA 57,168 57,726 34,225

EBITDA Margin (%) 10% 11% 6%

Adjusted EBITDA* 56,993 54,685 52,374

Adjusted EBITDA Margin (%) 10% 10% 10%

Net Profit 34,001 33,260 15,372

EPS (Baht/Share) 7.54 7.38 3.41 Note: * Adjusted EBITDA refers to EBITDA excluding impact of inventory value (Inventory gain/(loss) and NRV) and provision for business restructuring

2014 Overview of Business Performance

Page 24: Thailand Focus 2015 | December 3, 2015investor.pttgcgroup.com/misc/presentation/20151202-pttgc-roadshow... · Diesel Fuel Oil Benzene Toluene Paraxylene Orthoxylene Mixed Xylenes

18%

4%

70%

2% 4%

2%

Adjusted EBITDA

45%

12%

33%

3% 7%

Sales Revenue

3Q/15 Overview of Business Performance

3Q/15 Revenue and Adjusted EBITDA Structure

93,620 MB 10,511 MB

% Adjusted EBITDA Margin

(Unit: MB) 3Q/14R 2Q/15 3Q/15 YoY

% + /(-) QoQ

% + /(-)

Sales Revenue 141,081 111,169 93,620 -34% -16%

EBITDA 12,728 16,055 7,824 -39% -51%

EBITDA Margin (%) 9% 14% 8% -1% -6%

Net Profit 7,658 8,974 1,207 -84% -87%

EPS (Baht/Share) 1.70 1.99 0.27 -84% -87%

Adjusted EBITDA* 15,582 13,784 10,511 -33% -24%

Adjusted EBITDA Margin (%) 11% 12% 11% 0% -1%

Note: * Adjusted EBITDA refers to EBITDA excluding impact of inventory value (Inventory gain/(loss) and NRV)

3Q/14R 2Q/15 3Q/15

Business Unit :

Refinery 3 5 4

Aromatics 9 9 4

Olefins and Derivative 28 28 24

Green 1 1 6

HVS 11 6 6

Average 11 12 11

24

Page 25: Thailand Focus 2015 | December 3, 2015investor.pttgcgroup.com/misc/presentation/20151202-pttgc-roadshow... · Diesel Fuel Oil Benzene Toluene Paraxylene Orthoxylene Mixed Xylenes

1,554 1,569 1,604 1,448

1,188 1,375

1,234

620 618 691 802 694 812 774

24% 25% 28%

25%

19%

28%

24%

0%

5%

10%

15%

20%

25%

30%

-

200

400

600

800

1,000

1,200

1,400

1,600

1,800

1Q/14 2Q/14 3Q/14 4Q/14 1Q/15 2Q/15 3Q/15

HDPE Price ($/Ton) HDPE-Naphtha ($/Ton) Adj. EBITDA Margin (%)

Olefins Adjusted EBITDA Margin maintain at normal level … despite lower HDPE price

Adj. EBITDA margin maintained o Benefit from high naphtha crack

spread o HDPE price dropped o I-4/2 shutdown

Adj. EBITDA margin declined o Lowest HDPE price o Less benefit from naphtha

cracker due to I-4/1 shutdown

Adj. EBITDA margin rebounded o HDPE price bounced o Benefit from high naphtha crack

spread

25

Adj. EBITDA margin declined o Lower HDPE price

Page 26: Thailand Focus 2015 | December 3, 2015investor.pttgcgroup.com/misc/presentation/20151202-pttgc-roadshow... · Diesel Fuel Oil Benzene Toluene Paraxylene Orthoxylene Mixed Xylenes

1,190 430

HDPE Price By Product Feedstock Cost Variable Cost Fixed Cost EBITDA Margin

1,190 378

HDPE Price By Product Feedstock Cost Variable Cost Fixed Cost EBITDA Margin

Gas Cracker is still more competitive over Naphtha at Crude 43 $/BBL

Gas

Cra

cker

N

aph

tha

Cra

cker

Unit: USD/ton ethylene

Unit: USD/ton ethylene

26

Main Price AssumptionCrude ($/bbl) 43Naphtha Price ($/Ton) 433Ethylene ($/Ton) 1000Propylene ($/Ton) 515C3/C4 ($/Ton) 433

Page 27: Thailand Focus 2015 | December 3, 2015investor.pttgcgroup.com/misc/presentation/20151202-pttgc-roadshow... · Diesel Fuel Oil Benzene Toluene Paraxylene Orthoxylene Mixed Xylenes

7.0 10.1

15.9 14.9 9.1

12.9 11.1

39.2

1.2 1.3

2015 2016 2017 2018 2019 2020 2021 2022 2023 2024

PTTGC PPCL Others

27

Strong Financial Position

Repayment Profile

Interest Rate Currencies

54% Fixed 62% THB

46% Float 38% USD&Others

Loan Type

• Cost of long term debts ~ 4.24% (Include W/H Tax)

• Average loan life after refinancing - 5.35 Years

Treasury policy Net IBD to EBITDA ratio of ≤ 2.4x Net IBD to Equity ratio of ≤ 0.7x

THB Bn

* After Refinance

Key Financial Ratios

Statements of Financial Position

As of Dec 31, 2014 As of Sep 30, 2015

THB 381 Bn THB 394 Bn

Cash +ST Investment

CA

Non CA

PPE

Liab.

IBD

Share Holder’s Equity

1.97 1.59

1.28 1.72

0.30 0.23 0.21 0.26

31 Dec 14 31 Mar 15 30 Jun 15 30 Sep 15

Net IBD/EBITDA NET IBD/Equity

6.86% 6.40% 7.57% 4.80%

5.05% 4.92% 6.10%

4.21%

31 Dec 14 31 Mar 15 30 Jun 15 30 Sep 15

ROE ROA

THB 116 Bn

ST Bank Loan, 0%

LT Bank Loan, 51%

Debenture, 49%

27

Page 28: Thailand Focus 2015 | December 3, 2015investor.pttgcgroup.com/misc/presentation/20151202-pttgc-roadshow... · Diesel Fuel Oil Benzene Toluene Paraxylene Orthoxylene Mixed Xylenes

Prudent CAPEX Plan to Support Growth

193 226 251 252

228 242 251

175 32

38 24

325

280 262

47 36

19

36 58

66

6 1

26

39 7

738

614 616

389

263 248 251

545

387 365

138

36 6 1

2013A 2014A 2015 2016 2017 2018 2019

Green1-stepCore upliftPhenolAnnual MaintenanceTotalTotal Growth Project

Approved CAPEX Plan 2015 -2019*

Unit: USD mn

Uncommitted 5 Years Investment CAPEX

$1 Bn secured from USD Bond issued in Sep’12

Green 5%

64%

1-Step Adjacencies

31%

Core Uplift

$ 4.5 Bn

$ 2.5 Bn Cash Flow

From Operation

$ 2 Bn Debt

Financing

*FX = 30 THB/USD

28

Page 29: Thailand Focus 2015 | December 3, 2015investor.pttgcgroup.com/misc/presentation/20151202-pttgc-roadshow... · Diesel Fuel Oil Benzene Toluene Paraxylene Orthoxylene Mixed Xylenes

Agenda

STRATEGIC EXECUTION

FINANCIAL PERFORMANCE

APPENDIX 3Q/15 FINANCIAL PERFORMANCE

PTTGC’S BUSINESS OVERVIEW

29

Page 30: Thailand Focus 2015 | December 3, 2015investor.pttgcgroup.com/misc/presentation/20151202-pttgc-roadshow... · Diesel Fuel Oil Benzene Toluene Paraxylene Orthoxylene Mixed Xylenes

o Dubai dipped from average at 61.3 USD/BBL in 2Q/15 to 49.7 USD/BBL in 3Q/15. As a result, PTTGC reported Stock Loss & NRV totaling to 2,687 M.THB in 3Q/15

o FX Loss amounting to 2,140 M.THB, resulting from depreciation in THB against USD from 33.93 THB/USD at the end of 2Q/15 to 36.53 THB/USD at the end of 3Q/15

o Modest Refinery GRM, declined Aromatics P2F, yet, strong Olefins margin

o Diesel-Dubai 10.8 USD/BBL -25% YoY -21% QoQ o ULG95-Dubai 19.3 USD/BBL +47% YoY -2% QoQ o FO – Dubai -8.1 USD/BBL +4% YoY -128% QoQ o PX-Cond 397 USD/Ton -17% YoY +1% QoQ o BZ-Cond 235 USD/Ton -45% YoY -14% QoQ o HDPE 1,234 USD/Ton -23% YoY -10% QoQ o MEG 1,025 USD/Ton -10% YoY -0% QoQ

o Overall utilization rate of major businesses

Average and Ending Dubai Crude Price: USD/BBL

Average and Closing FX : THB/USD

30

Business Environment and Operations Recap

104.0 54.3 104.5 106.1 101.5 74.4 51.9 61.3 49.7

104.8 109.2

94.6

52.9 53.4 60.2

43.5

9M/149M/15 1Q/14 2Q/14 3Q/14 4Q/14 1Q/15 2Q/15 3Q/15

Average Price Closing Price

32.40 33.72 32.66 32.45 32.10 32.71 32.65 33.26 35.25

32.58 32.60 32.52 33.11 32.70

33.93

36.53

9M/149M/15 1Q/14 2Q/14 3Q/14 4Q/14 1Q/15 2Q/15 3Q/15

Average FX Closing FX 3Q/14 2Q/15 3Q/15 YoY

+ /(-) QoQ + /(-)

Refinery CDU Utilization (%) 102% 100% 101% -1% 1%

Aromatics BTX Utilization (%) 82% 85% 57% -25% -28%

Olefins Utilization (%) 94% 89% 93% -1% 4%

Polymers Utilization (%) 104% 92% 113% 9% 21%

EO Based MEG Utilization (%) 112% 106% 51% -61% -55%

Phenol Phenol Utilization (%) 132% 121% 132% 0% 11% BPA Utilization (%) 104% 85% 107% 3% 22% 30

Page 31: Thailand Focus 2015 | December 3, 2015investor.pttgcgroup.com/misc/presentation/20151202-pttgc-roadshow... · Diesel Fuel Oil Benzene Toluene Paraxylene Orthoxylene Mixed Xylenes

147.8 146.5 146.5 148.6 148.2 146.6 147.8 145.0 146.7

57.6 58.6 52.4 59.4 61.0 52.0 60.3 66.1 49.5

205.4 205.1 198.9 208.0 209.2 198.6 208.1 211.1 196.2

9M/14 9M/15 1Q/14 2Q/14 3Q/14 4Q/14 1Q/15 2Q/15 3Q/15

Crude Condenstate Residue & Others

7% 9% 5% 8% 9% 9% 9% 10% 9% 13% 13% 14% 13% 14% 14% 12% 14% 15%

52% 49% 52% 51% 54% 45% 46% 51% 50%

13% 12% 13% 13% 12% 15% 17% 10% 9% 14% 16% 16% 16% 10% 16% 16% 15% 17%

184 186 185 188 179 186 184 194 180

9M/14 9M/15 1Q/14 2Q/14 3Q/14 4Q/14 1Q/15 2Q/15 3Q/15

Others Fuel Oil Diesel Jet Naphtha+Ref.

(9.2) (4.5)

(8.5) (10.7) (8.4) (5.6) (1.9) (3.6)

(8.1)

9M/14 9M/15 1Q/14 2Q/14 3Q/14 4Q/14 1Q/15 2Q/15 3Q/15

16.1 13.6 17.8 16.0 14.4 16.0 16.3 13.7 10.8

9M/149M/15 1Q/14 2Q/14 3Q/14 4Q/14 1Q/15 2Q/15 3Q/15

15.3 13.8 17.0 14.3 14.5 17.7 17.1 13.5 10.9

9M/149M/15 1Q/14 2Q/14 3Q/14 4Q/14 1Q/15 2Q/15 3Q/15

14.6 18.2 14.6 16.1 13.2 13.4 15.3 19.8 19.3

9M/149M/15 1Q/14 2Q/14 3Q/14 4Q/14 1Q/15 2Q/15 3Q/15

31

Refinery Performance Production optimization supported decent GRM

ULG

95

- D

B

JET

- D

B

Die

sel

- D

B

FO -

DB

Petroleum Products - Dubai Spread (USD/BBL) +47% YoY -2% QoQ

-25% YoY -19% QoQ

-25% YoY -21% QoQ

+4% YoY -128% QoQ

Gross Refinery Margin (USD/BBL)

Total Intake (KBD)

Sales Volume (KBD)

CDU U-Rate

+1% YoY -7% QoQ

102% 101% 101% 103% 102% 101% 102% 100% 101% -6% YoY -7% QoQ

31

4.24 5.16 4.48 4.44 3.83 4.91 5.98 5.40 4.16

(0.97) (0.82) (0.69)

0.73

(2.92)

(14.68)

(1.50)

2.22

(3.22)

0.56

(0.12)

0.33 0.66 0.70 2.08

(0.31) (0.04) (0.03)

3.84 4.22 4.12 5.83 1.61

(7.69)

4.17 7.59

0.91

9M/14 9M/15 1Q/14 2Q/14 3Q/14 4Q/14 1Q/15 2Q/15 3Q/15

Market GRM Stock Gain/(Loss) Net NRVHedging Gain/(Loss) Accounting GRM

9M/14 9M/15 1Q/14 2Q/14 3Q/14 4Q/14 1Q/15 2Q/15 3Q/15Market GRM 4.24 5.16 4.48 4.44 3.83 4.91 5.98 5.40 4.16 GRM on CDU 5.38 6.73 5.52 5.74 4.81 6.30 7.97 7.27 5.11 GRM on CRS 2.81 2.79 2.85 2.76 2.82 2.57 2.58 2.69 3.16

Page 32: Thailand Focus 2015 | December 3, 2015investor.pttgcgroup.com/misc/presentation/20151202-pttgc-roadshow... · Diesel Fuel Oil Benzene Toluene Paraxylene Orthoxylene Mixed Xylenes

11% 8% 12% 12% 9% 11% 2% 13% 10%

28% 29% 25% 28% 33% 35% 28%

30% 30%

37% 39% 38% 37% 36% 33% 45%

36% 36%

23% 23% 24% 23% 22% 21% 25% 21% 25%

2,488 2,125 806 860 822 668 707 866 552

9M/149M/15 1Q/14 2Q/14 3Q/14 4Q/14 1Q/15 2Q/15 3Q/15

BZ Group

PX Group

Naphtha Group

Other By-Products

30 35 18 29 42 13 41 31 34

9M/14 9M/15 1Q/14 2Q/14 3Q/14 4Q/14 1Q/15 2Q/15 3Q/15

400 373 386 334 479 401 333 391 397

9M/14 9M/15 1Q/14 2Q/14 3Q/14 4Q/14 1Q/15 2Q/15 3Q/15

394 241 380 370 430 320 217 271 235

9M/14 9M/15 1Q/14 2Q/14 3Q/14 4Q/14 1Q/15 2Q/15 3Q/15

32

Aromatics Performance 3Q/15 margin impacted by Aromatics 2 plant shutdown

Pri

ces

PX

FEC

P -

Co

nd

B

Z S

po

t -

Co

nd

Aromatics Products Prices and Spread (USD/Ton)

-17% YoY +1% QoQ

-45% YoY -14% QoQ Products to Feed Margin (USD/Ton BTX)

BTX U-Rate and Sales Volume (KTons)

BTX U-Rate -33% YoY

-36% QoQ

88% 77% 91% 89% 82% 63% 88% 85% 57%

Nap

hth

a -

Co

nd

-18% YoY +11% QoQ

178 207 166 86 290 164 219 216 183

(10.18) (2.65) (7.90)

40.44

(68.54) (398.22) (27.63)

54.93

(48.94) (0.02)

(0.37)

-

167 205 158 127

222

(235)

191 271

134

9M/14 9M/15 1Q/14 2Q/14 3Q/14 4Q/14 1Q/15 2Q/15 3Q/15

Market P2F Stock Gain/(Loss) Net NRVHedging Gain/(Loss) Accounting P2F

903

471

917 922 872 634

453 533 427

1,303

844

1,303 1,256 1,350

1,035

785 924

823 1,297

712

1,297 1,293 1,301

954 670 804 661

9M/14 9M/15 1Q/14 2Q/14 3Q/14 4Q/14 1Q/15 2Q/15 3Q/15

Condensate Erawan PX FECP BZ Spot Korea

32

Page 33: Thailand Focus 2015 | December 3, 2015investor.pttgcgroup.com/misc/presentation/20151202-pttgc-roadshow... · Diesel Fuel Oil Benzene Toluene Paraxylene Orthoxylene Mixed Xylenes

1,576 1,266

1,554 1,569 1,604 1,448

1,188 1,375 1,234

1,580 1,260

1,560 1,578 1,601 1,431 1,181

1,375 1,224

1,615

1,279

1,639 1,605 1,601 1,440

1,192 1,401

1,244

1,139

985

1,182 1,093 1,143 1,035

903 1,027 1,025

933

506

935 951 913

647 494 563

461

9M/14 9M/15 1Q/14 2Q/14 3Q/14 4Q/14 1Q/15 2Q/15 3Q/15

HDPE (FILM) SEA LLDPE CFR SEA LDPE CFR SE AsiaMEG ACP Naphtha MOPJ

193 252 245 152 182 246 236 126 394

9M/14 9M/15 1Q/14 2Q/14 3Q/14 4Q/14 1Q/15 2Q/15 3Q/15 33

Olefins and Derivatives Performance Margin stayed strong at 24%

Pric

es

MEG

AC

P –

0.65

Ethy

lene

H

DPE

- N

apht

ha

Olefins Derivatives Prices and Spread (USD/Ton)

+116% YoY +214% QoQ

+12% YoY -5% QoQ

Adjusted EBITDA Margin

U-Rate (%)

GAS : NAPHTHA Intake %

HDPE Price -23% YoY -10% QoQ

Sales Volume (KTons)

KTons

643 760 620 618 691 802 694 812 774

9M/14 9M/15 1Q/14 2Q/14 3Q/14 4Q/14 1Q/15 2Q/15 3Q/15

9M/14 9M/15 1Q/14 2Q/14 3Q/14 4Q/14 1Q/15 2Q/15 3Q/15 Olefins 484 557 134 168 182 224 196 173 189

HDPE 630 633 202 218 210 243 219 195 219 LLDPE 288 276 98 105 85 120 108 69 99 LDPE 239 243 72 92 75 83 80 80 83

Total PE 1,157 1,152 373 415 369 446 407 344 402 MEG 275 290 71 95 110 107 102 108 80

9M/14 9M/15 1Q/14 2Q/14 3Q/14 4Q/14 1Q/15 2Q/15 3Q/15 Olefins 87% 93% 77% 91% 94% 101% 96% 89% 93%

HDPE 105% 105% 93% 107% 114% 115% 109% 97% 109% LLDPE 98% 95% 99% 112% 84% 105% 110% 61% 113% LDPE 104% 114% 115% 93% 104% 106% 99% 119% 124%

Total PE 103% 104% 99% 106% 104% 111% 107% 92% 113% MEG 92% 88% 65% 99% 112% 104% 108% 106% 51%

9M/14 9M/15 1Q/14 2Q/14 3Q/14 4Q/14 1Q/15 2Q/15 3Q/15HDPE (FILM) SEA 1,576 1,266 1,554 1,569 1,604 1,448 1,188 1,375 1,234 LLDPE CFR SEA 1,580 1,260 1,560 1,578 1,601 1,431 1,181 1,375 1,224 LDPE CFR SE Asia 1,615 1,279 1,639 1,605 1,601 1,440 1,192 1,401 1,244 MEG ACP 1,139 985 1,182 1,093 1,143 1,035 903 1,027 1,025 Naphtha MOPJ 933 506 935 951 913 647 494 563 461

26% 24% 24% 25% 28% 25% 19% 28% 24%

9M/14 9M/15 1Q/14 2Q/14 3Q/14 4Q/14 1Q/15 2Q/15 3Q/15

56% 56% 60% 54% 56% 59% 56% 54% 57%

34% 36% 26% 35% 40% 36% 37% 38% 35% 9% 8% 13% 11% 4% 6% 7% 8% 8%

2,695 2,888 799 932 965 1,032 991 932 964

9M/14 9M/15 1Q/14 2Q/14 3Q/14 4Q/14 1Q/15 2Q/15 3Q/15

Ethane Other Gas Naphtha

33

Page 34: Thailand Focus 2015 | December 3, 2015investor.pttgcgroup.com/misc/presentation/20151202-pttgc-roadshow... · Diesel Fuel Oil Benzene Toluene Paraxylene Orthoxylene Mixed Xylenes

Phenol Mkt P2F

425

289

358

389

528

456

347

236

285

BPA Mkt P2F

148

285

103

112

228

299

402

318

137

238 321 214 197

302 360 454 355 154

9M/14 9M/15 1Q/14 2Q/14 3Q/14 4Q/14 1Q/15 2Q/15 3Q/15

193 212 126 164

291 282 240 175 221

9M/14 9M/15 1Q/14 2Q/14 3Q/14 4Q/14 1Q/15 2Q/15 3Q/15

Phenol and BPA Performance Lower Margin from Soften Product Spread

Pric

es

BP

A-P

hen

ol

Ph

eno

l-B

Z

Phenol/ BPA Prices and Spread (USD/Ton) U-Rate and Sales Volume (KTons)

Sales Volume (KTons)

Adjusted EBITDA Margin

-2% YoY +10% QoQ

-24% YoY +26% QoQ

1,297

712

1,297 1,293 1,301

954 670 804

661

1,490

923

1,424 1,456 1,592

1,235 909 979

882

1,728

1,244

1,638 1,653 1,894

1,595 1,364 1,334

1,036

9M/14 9M/15 1Q/14 2Q/14 3Q/14 4Q/14 1Q/15 2Q/15 3Q/15

Benzene Phenol BPA

56% 55% 60% 58% 52% 60% 59% 48% 57%

44% 45% 40% 42% 48% 40% 41% 52% 43%

187 212 48 66 73 70 74 66 72

9M/149M/15 1Q/14 2Q/14 3Q/14 4Q/14 1Q/15 2Q/15 3Q/15

Phenol

BPA

U-Rate 9M/14 9M/15 1Q/14 2Q/14 3Q/14 4Q/14 1Q/15 2Q/15 3Q/15 Phenol 114% 128% 78% 131% 132% 132% 131% 121% 132%

BPA 94% 102% 70% 107% 104% 116% 114% 85% 107%

9M/14 9M/15 1Q/14 2Q/14 3Q/14 4Q/14 1Q/15 2Q/15 3Q/15

Phenol (CMP) 1,490 923 1,424 1,456 1,592 1,235 909 979 882

BPA (CMP) 1,728 1,244 1,638 1,653 1,894 1,595 1,364 1,334 1,036

Benzene 1,297 712 1,297 1,293 1,301 954 670 804 661

10% 11%

4% 7%

16% 13% 19%

7% 6%

9M/14 9M/15 1Q/14 2Q/14 3Q/14 4Q/14 1Q/15 2Q/15 3Q/15

34

-49% YoY -57% QoQ

Page 35: Thailand Focus 2015 | December 3, 2015investor.pttgcgroup.com/misc/presentation/20151202-pttgc-roadshow... · Diesel Fuel Oil Benzene Toluene Paraxylene Orthoxylene Mixed Xylenes

Phenol and BPA Soon getting on up trend after hitting the bottom Phenol and BPA Market P2F Margin

Note: Phenol Market P2F: Phenol – 0.878 Benzene - 0.474 Propylene +0.616 Acetone BPA Market P2F: BPA – 0.853 Phenol – 0.273 Acetone

0

100

200

300

400

500

600

700

800

900

1,000

1,100

Jan-

98

Jan-

99

Jan-

00

Jan-

01

Jan-

02

Jan-

03

Jan-

04

Jan-

05

Jan-

06

Jan-

07

Jan-

08

Jan-

09

Jan-

10

Jan-

11

Jan-

12

Jan-

13

Jan-

14

Jan-

15

$/Ton

P2FM-PH P2FM-BPA

Phenol and BPA Market P2F Margin

35

Page 36: Thailand Focus 2015 | December 3, 2015investor.pttgcgroup.com/misc/presentation/20151202-pttgc-roadshow... · Diesel Fuel Oil Benzene Toluene Paraxylene Orthoxylene Mixed Xylenes

36

3Q/15 Income Statements Consolidated

***

Note: * Adjusted EBITDA refers to EBITDA excluding impact of inventory value (excludes Inventory gain/(loss) and NRV) ** Restated 3Q/2014 Income Statements from the implementation of new accounting standards (Pack 5) *** Restated 2Q/2015 Income Statements to reflect share purchase of PTTPL on the basis of business combination under common control

3Q/2014** 2Q/2015*** 3Q/2015 YoY QoQ MB % MB % MB % MB % MB % 1 Sales Revenue 141,081 100 111,169 100 93,620 100 (47,461) -34% (17,549) -16% 2 Feedstock Cost (113,516) (80) (86,168) (78) (71,236) (76) (42,280) -37% (14,932) -17% 3 Product to Feed Margin 27,565 20 25,001 22 22,384 24 (5,181) -19% (2,617) -10% 4 Variable Cost (6,726) (5) (6,130) (6) (6,228) (7) (498) -7% 98 2% 5 Fixed Cost (3,896) (3) (4,003) (4) (3,974) (4) 78 2% (29) -1%

6 Stock Gain/(Loss) & NRV (2,854) (2) 2,271 2 (2,687) (3) 167 6% (4,958) -218%

7 Gain/(Loss) Commodity Hedging 428 0 (72) (0) 52 0 (376) -88% 124 172%

8 Other Income 898 1 1,373 1 877 1 (21) -2% (496) -36%

9 SG&A (2,687) (2) (2,384) (2) (2,600) (3) (87) -3% 216 9%

10 EBITDA 12,728 9 16,056 14 7,824 8 (4,904) -39% (8,232) -51%

11 Depreciation & Amortization (3,941) (3) (4,062) (4) (4,132) (4) 191 5% 70 2%

12 EBIT 8,787 6 11,994 11 3,692 4 (5,095) -58% (8,302) -69% 13 Finance Cost (1,071) (1) (993) (1) (960) (1) (111) -10% (33) -3% 14 FX Gain/(Loss) 380 0 (1,235) (1) (2,140) (2) (2,520) -663% (905) -73%

15 Shares of profit/(loss) from investments

137 0 162 0 485 1 348 254% 323 199%

16 Income Tax Expense (540) (0) (932) (1) 216 0 (756) -140% (1,148) -123% 17 Net Profit 7,693 5 8,996 8 1,293 1 (6,400) -83% (7,703) -86% Profit/(loss) attributable to:

18 Owners of the Company 7,658 5 8,974 8 1,207 1 (6,451) -84% (7,767) -87% 19 Non-controlling interests 35 0 22 0 86 0 51 146% 64 291%

20 Adjusted EBITDA* 15,582 11 13,785 12 10,511 11 (5,071) -33% (3,274) -24%

36

Page 37: Thailand Focus 2015 | December 3, 2015investor.pttgcgroup.com/misc/presentation/20151202-pttgc-roadshow... · Diesel Fuel Oil Benzene Toluene Paraxylene Orthoxylene Mixed Xylenes

Shutdown Schedule

4Q/15 1Q/16 2Q/16 3Q/16 4Q/16Refinery

IIIPTTPEI-1I-4/1I-4/2

ButadieneI-1BPE IBPE II

LDPELLDPETOCGC

Phenol BPA

Aromatics

Olefins

HDPE

Phenol

1-15 Jun (15)

3-31 Mar (29)

28 Jul -9 Nov (105)

12-31 Mar(20)

22 Feb-31 Mar (39)

Sep (22)

19 Sep-7 Oct (19)

9-24 Nov (16)

20 May-22 Jun (34)

Sep (16)

22 Feb-11 Mar (19)

Sep (15)

Sep (22)

4 May - 5 July (63)

37

Page 38: Thailand Focus 2015 | December 3, 2015investor.pttgcgroup.com/misc/presentation/20151202-pttgc-roadshow... · Diesel Fuel Oil Benzene Toluene Paraxylene Orthoxylene Mixed Xylenes

Agenda

38

STRATEGIC EXECUTION

FINANCIAL PERFORMANCE

APPENDIX MARKET OUTLOOK

PTTGC’S BUSINESS OVERVIEW

Page 39: Thailand Focus 2015 | December 3, 2015investor.pttgcgroup.com/misc/presentation/20151202-pttgc-roadshow... · Diesel Fuel Oil Benzene Toluene Paraxylene Orthoxylene Mixed Xylenes

CRUDE OIL : SUPPLY GLUT REMAINS BUT BETTER BALANCE AS NON-OPEC PRODUCTION SLOWDOWN

FACTORS TO WATCH

• OPEC Policy

• Iran ramp up possibility in Q1

• Lifting the US ban on crude oil exports

• China’s economic slowdown

• Geopolitics & Middle East tension may cause supply disruption

• Rising demand in 2H 16

-

+

Q3-Q4 : ECONOMIC-DRIVEN MARKET SENTIMENT

30

35

40

45

50

55

60

65

70

Apr-15 May-15 Jun-15 Jul-15 Aug-15 Sep-15 Oct-15 Nov-15 Dec-15

Unit : $/bbl

Q3’2015

Q4’2015

• China’s economic downturn • Iran’s nuclear deal

• Winter crude demand & Brazil oil worker union strike

• OPEC unlikely to cut • Fed rate rise expectations

2016 OUTLOOK : SLOWDOWN OF NON-OPEC

• Slowdown in Non-OPEC supply growth, especially in US production

• EIA : US crude output at 8.8 (-0.5)MBD in 2016

9.1 9.1 9.2 9.3 9.4 9.4 9.4 9.6 9.5 9.3 9.1 9.1 8.68.89.09.29.49.69.8

US Crude Oil Production (MBD)

PRICE TREND & FORECAST

51.9

61.3

49.7

44.6 40

45

50

55

60

65

70

Q1'15 Q2'15 Q3'15 Q4'15E 2015E 2016F

Ref : EIA, IEA, JBC, PRISM

Dubai Price (USD/BBL)

53-56 USD/bbl

51.9 USD/bbl

39

Page 40: Thailand Focus 2015 | December 3, 2015investor.pttgcgroup.com/misc/presentation/20151202-pttgc-roadshow... · Diesel Fuel Oil Benzene Toluene Paraxylene Orthoxylene Mixed Xylenes

40

CRUDE OIL : SUPPLY GLUT REMAINS BUT BETTER BALANCE AS NON-OPEC PRODUCTION SLOWDOWN

2016 OUTLOOK : SLOWDOWN OF NON-OPEC

• Slowdown in Non-OPEC supply growth, especially in US production

• EIA : US crude output at 8.8 (-0.5)MBD in 2016

9.1 9.1 9.2 9.3 9.4 9.4 9.4 9.6 9.5 9.3 9.1 9.1 8.68.89.09.29.49.69.8

US Crude Oil Production (MBD)

• Global Oil Demand Growth FY2015 : 1.8 MBD FY2016 : 1.2 MBD

2016 OUTLOOK : DECLINING IN SURPLUS

Unit : MBD

36.6 37.8 38.3

57.0 58.3 57.8 92.7 94.5 95.7

020406080

100120

2014 2015 2016

OPEC Non-OPEC Demand

2014 2015 2016

Non OPEC

OPEC

93.6 96.1 96.1 +0.4 +1.6 +0.9

PRICE TREND & FORECAST

51.9

61.3

49.7

44.6 40

45

50

55

60

65

70

Q1'15 Q2'15 Q3'15 Q4'15E 2015E 2016F

Ref : EIA, IEA, JBC, PRISM

Dubai Price (USD/BBL)

Demand

53-56 USD/bbl

51.9 USD/bbl

FACTORS TO WATCH

• OPEC Policy

• Iran ramp up possibility in Q1

• Lifting the US ban on crude oil exports

• China’s economic slowdown

• Geopolitics & Middle East tension may cause supply disruption

• Rising demand in 2H 16

-

+

40

Page 41: Thailand Focus 2015 | December 3, 2015investor.pttgcgroup.com/misc/presentation/20151202-pttgc-roadshow... · Diesel Fuel Oil Benzene Toluene Paraxylene Orthoxylene Mixed Xylenes

REFINERY : MORE COMPETITION FROM NEW CAPACITY, HOWEVER, BOOSTED DEMAND STILL BACKS UP

-1.8 -3.5

-8.1 -7.6

15.4

19.8 19.3 16.0

16.3 13.7

10.8 13.7

17.6 16.0

13.6 12.8

-5.3 -6.5 -15.0

-10.0

-5.0

0.0

5.0

10.0

15.0

20.0

25.0

Q1'15 Q2'15 Q3'15 Q4'15E 2015E 2016F

FACTORS TO WATCH PRICE TREND & FORECAST

Q3-Q4 : DEMAND DRIVEN BY LOW CRUDE PRICE

• China’s economic slowdown

• Nuclear policy in Japan

• Low oil prices stimulate demand globally

• Postponement of new CDU capacity in China & India

+

USD/BBL

Diesel – Dubai

ULG95 – Dubai

Fuel Oil – Dubai

321 90 107 4

Gasoline Jet/Kero Diesel Fuel Oil

Unit : KBD

-

• New capacity 800 KBD in Middle East (Saudi & UAE) pushes more middle distillate to the market in Q3.

• Winter season still boosts middle distillate demand for heating

• Transportation consumption drives gasoline spread

Ref : JBC, PRISM

2016 OUTLOOK : STRONG COMPETITION IN ASIA

6.6

12.6

1.5

6.5

11.5

2.7 02468

101214161820

Gasoline Middle Distillate Fuel Oil

Unit : MBD

Balance

Surplus

1.2

Growth in demand but more balance from new capacity

in India & China

More competition from

ME & India Balance

Asia import demand fulfilled

by Europe volume

Supply Demand Import

41

Page 42: Thailand Focus 2015 | December 3, 2015investor.pttgcgroup.com/misc/presentation/20151202-pttgc-roadshow... · Diesel Fuel Oil Benzene Toluene Paraxylene Orthoxylene Mixed Xylenes

10.97 11.72

12.67

8.00

10.00

12.00

14.00

2014 2015F 2016F

FACTORS TO WATCH SQUEEZED SPREAD BUT CAN STAY OVER 700$/MT

NEA PE DEMAND REMAINS STRONG AMID SLOWDOWN OF CHINA’S ECONOMY

• Tighten ethylene supply. • Iran’s PE export after sanction lifting. • Delay of China’s new CTO plants (~2m tons).

MORE PE SUPPLY FROM NEW CAPACITY

POLYETHYLENE : STRONG DEMAND IN NEA WHILE MORE PE NEW CAPACITY

USD/MT

Source: PRISM, Oct 15

Northeast Asia PE Import Million Tons

• Slowdown of China’s economy.

• Competitiveness of lower polypropylene (PP) price.

Source: IHS

2.95 3.86 3.89

-2.0

0.0

2.0

4.0

6.0

8.0

2014 2015 2016

Million Tons Global PE Capacity Addition vs Demand Growth

Source: IHS

+

- 1188

1375 1234 1199 1249

1194

708 823 788 753 768 700

0

200

400

600

800

1000

1200

1400

1600

Q1-15 Q2-15 Q3-15 Q4-15E 2015E 2016F

HDPE Price

HDPE – MOPJ

NEA

NAM

ME

Indian

Europe

Demand Growth

42

Page 43: Thailand Focus 2015 | December 3, 2015investor.pttgcgroup.com/misc/presentation/20151202-pttgc-roadshow... · Diesel Fuel Oil Benzene Toluene Paraxylene Orthoxylene Mixed Xylenes

PROPYLENE : OVER-INVESTMENT IN CHINA HAS STARTED TO PRESSURE BUTADIENE : START TO RECOVER

FACTORS TO WATCH -PROPYLENE

• More competitive propane export from US • PP demand grows faster than expected

- +

CHINA PROPYLENE CAPACITY ADDITION SHIFTS TO ON-PURPOSE

CHINA BD OPERATING RATE STARTS TO INCREASE DUE TO A LACK OF NEW SUPPLY

43

Source : IHS

In fact, China capacity addition during 2015-16 are enough to supply the world demand growth

214

561 515

344 408

486

342 375

283

102

276 263

0

100

200

300

400

500

600

700

Q1-15 Q2-15 Q3-15 Q4-15E 2015E 2016F

SPREADS TEND TO BE SOFTENED IN 2H15 USD/MT

BD – MOPJ

PY – MOPJ

Source: PRISM, Oct 15

• Economic slowdown, especially in China and India • More BD supply from high-run rate of Naphtha

cracker • Recovery of natural rubber price • Delay startup of on-purpose units in China

-

+

FACTORS TO WATCH -BUTADIENE

Source : IHS

China BD Capacity Addition vs Demand Growth

43

Page 44: Thailand Focus 2015 | December 3, 2015investor.pttgcgroup.com/misc/presentation/20151202-pttgc-roadshow... · Diesel Fuel Oil Benzene Toluene Paraxylene Orthoxylene Mixed Xylenes

PARAXYLENE : SURPLUS SUPPLY STILL PRESSURE ON MARGIN BENZENE : MARGIN SLIGHTLY IMPROVES IN 2016

FACTORS TO WATCH

• China economic slowdown • More benzene supply from naphtha cracker due to

strong olefins margin • Resume production of TPPI, JAC and Dragon

Aromatics

• Strong gasoline demand may limit feedstock to aromatics

• Growing BZ import demand from US

• Startup of SM and Phenol in Asia

-

+

IN 2016, PX MARKET REMAINS SURPLUS BENZENE – SLOWDOWN IN NEW SUPPLY IN

BZ MARKET

333 372 360 352 354 354

176 240 200

149 191

206

0

100

200

300

400

500

Q1-15 Q2-15 Q3-15 Q4-15E 2015E 2016F

AROMATICS MARGINS STAY TO FIRM IN 2016 USD/MT

PX – MOPJ

Benzene – MOPJ

Source: PRISM, Oct 15

Source : PCI

2.90

4.47

2.88 3.52

2.11 1.05 1.93 2.15

0.0

1.0

2.0

3.0

4.0

5.0

6.0

2013 2014 2015 2016

Million Tons

Capacity addition Demand growth

1.69

2.26

1.05 0.71

0.99 0.85

1.06 1.09

0.0

0.5

1.0

1.5

2.0

2.5

3.0

2013 2014 2015 2016

Million Tons

Capacity addition Demand growthSource : IHS

However, cutting run rates of high cost producers in Japan and S.Korea and rationalization in Europe will support the market.

44

Page 45: Thailand Focus 2015 | December 3, 2015investor.pttgcgroup.com/misc/presentation/20151202-pttgc-roadshow... · Diesel Fuel Oil Benzene Toluene Paraxylene Orthoxylene Mixed Xylenes

1.07 0.77

1.25 1.35

0.0

0.5

1.0

1.5

2.0

2013 2014 2015 2016 Capacity - Coal Capacity - Normal Demand

134

69

154

68

106

180

0.0

40.0

80.0

120.0

160.0

200.0

240.0

280.0

Q1-15 Q2-15 Q3-15 Q4-15E 2015E 2016F

FACTORS TO WATCH MEG MARGIN TO BE IMPROVED IN 2016

MARGIN SQUEEZED IN 2H 2015

• China’s policy to boost economy

• Polyester market growth

• MEG inventory in China

• Coal-based MEG technology in China

• Volatility of crude oil price -

+

MEG : MARGIN TENDS TO REDUCE IN 4Q15 AND EXPECTED TO IMPROVE IN 2016

USD/MT

Source: PRISM, Oct 15

MEG Margin

*MEG Margin = MEG – (0.63 x Ethylene)

200

400

600

800

ม.ค.

-15

ก.พ

.-15

มี.ค.

-15

เม.ย

.-15

พ.ค

.-15

มิ.ย.

-15

ก.ค.

-15

ส.ค.

-15

ก.ย.

-15

ต.ค.

-15

พ.ย

.-15

Thousand Tons

Source: ICIS

China’s inventory surges from speculation but seasonal demand lower than expected

USD/MT 2015 2016

MEG Margin 106 180

Ethylene 1,087 1,006

EXPECT SLIGHTLY TIGHT SUPPLY SITUATION IN 2016

Source: PCI , Nov 15

Million Tons Global MEG New capacity vs Demand growth

Chinese Coal-based industry will probably only run at 70%-75%

1.55 1.41

1.72 1.78

45

Page 46: Thailand Focus 2015 | December 3, 2015investor.pttgcgroup.com/misc/presentation/20151202-pttgc-roadshow... · Diesel Fuel Oil Benzene Toluene Paraxylene Orthoxylene Mixed Xylenes

385

55

273

468

30

183 98 375

0

200

400

600

2013 2014 2015 2016 Capacity addition Demand growth

615

140

525 465

71 201 208 235

0200400600800

2013 2014 2015 2016 Capacity addition Demand growth

Thousand Tons

• Slightly recover from 2015 as less surplus supply

• Capacity rationalization in US causes limited volume to Asia, especially China

• Potential delay of Rabigh Refining (275 KTA) from Q4-16

PHENOL/BPA : SLIGHTLY RECOVER IN 2016

Thousand Tons

• Less surplus from new capacity due to almost captive used

• SINOPEC SABIC Tianjin PC (240KTA) may be delayed startup due to the incident in Tianjin

PHENOL : LESS SURPLUS IN SUPPLY BIS-PHENOL A : BOTTOM OUT FROM 2H 2015

46

347

235

281 239 276

296

402

318

136 122 244

214

0

100

200

300

400

500

Q1-15 Q2-15 Q3-15 Q4-15E 2015E 2016FSource: PRISM, Oct 15

USD/MT

PHENOL AND BPA MARGINS TO BE SOFTENED IN Q4

Phenol P2F

BPA P2F

FACTORS TO WATCH

• Producers cut run due to low margin

• The delay of new supply

• Capacity rationalization

• Volatility in feedstock prices

• Slowdown in downstream demand -

+

High restocking demand and lower feed cost +

Pressure from new capacity and demand

slowdown -

46

Page 47: Thailand Focus 2015 | December 3, 2015investor.pttgcgroup.com/misc/presentation/20151202-pttgc-roadshow... · Diesel Fuel Oil Benzene Toluene Paraxylene Orthoxylene Mixed Xylenes

For further information & enquiries, please contact our Investor Relations Team at [email protected]

Thank You

1 Thitipong Jurapornsiridee VP-Corporate Finance & IR [email protected] +662-265-85742 Puvadol Vasudhara IR Manager [email protected] +662-140-87123 Prang Chudasring IR Analyst [email protected] +662-265-83274 Supika Charudhanes IR Analyst [email protected] +662-265-85335 Chutima Jarikasem IR Coordinator [email protected] +662-140-8713

47


Recommended