©CourseCollege.com
1
5
Unit 5
The Cycle
Learning Objectives1. Describe the accounting cycle and fiscal
period and the steps necessary to complete the accounting cycle.
2. Explain the accrual basis of accounting and use it to identify and journalize necessary adjusting entries to complete the accounting cycle.
3. Complete the end of fiscal period worksheet and close temporary accounts.
4. Analysis: Calculate and explain Gross Profit and Gross Profit percentage
©CourseCollege.com
2
Objective 5.1: Accounting Cycle and Fiscal
PeriodAccounting information is divided into distinct time periods (fiscal
periods) according to the information needs of the firm
O5.1
The Accounting Cycle refers to the process that is used repeatedly to divide accounting
Information into time periods
©CourseCollege.com
3
Equity
BALANCE SHEET
Assets Liabilities
Profitor
Loss
Expenses
INCOME STATEMENT
Revenue
Profitor
Loss
Expenses
INCOME STATEMENT
Revenue
Profitor
Loss
Expenses
INCOME STATEMENT
Revenue
Profitor
Loss
Expenses
INCOME STATEMENT
Revenue
0
0
1
2
5
2
4
7
Profitor
Loss
Expenses
INCOME STATEMENT
Revenue
7
10
BEGINNING OF FISCAL
PERIOD
END OF FISCAL PERIOD
Income statement
accounts start at zero then add activity through
the fiscal period.
At the end of the cycle,
the $3 in net income is moved
(closed) to the equity section of
the balance sheet.
Accounting Cycle
O5.1
©CourseCollege.com
4
JOURNAL
1. Transactions are journalized and posted.
ACCOUNT
LEDGERS
Steps to complete the cycle
TRANSACTIONS
O5.1
©CourseCollege.com
5
JOURNAL
2. End of fiscal period adjustments are journalized and posted
ACCOUNT
LEDGERS
Steps to complete the cycle
ADJUSTMENTS
O5.1
©CourseCollege.com
6
Equity
BALANCE SHEET
Assets Liabilities
3. Financial Statements are prepared
ACCOUNT LEDGERS
Steps to complete the cycle
Profitor
Loss
Expenses
INCOME STATEMENT
Revenue
O5.1
©CourseCollege.com
7
Profitor
Loss
Expenses
INCOME STATEMENT
Revenue
Profitor
Loss
Expenses
INCOME STATEMENT
Revenue
Move Profit or Loss to Equity and set
Revenue and Expense accounts to
zero
5. The process is repeated for the next cycle.
5. Temporary accounts are closed
10
0
0
07
Steps to complete the cycle
O5.1
©CourseCollege.com
8
Objective 5.2: Accrual basis & Adjusting entries
Accrual is the process of recording financial activity based on whether a transaction has
occurred as opposed to recording financial activity on whether cash has been exchanged (cash basis
accounting).
O5.2
©CourseCollege.com
9
We must stop at the end of the fiscal period and ask if any adjusting entries (AJE) need
to be made to remain consistent with the accrual basis of accounting.
The idea of accrual during the adjusting process focuses on Income and Expense accounts for
the fiscal period just ended.
All adjusting entries (AJE) affect at least one income statement account and
one balance sheet account.
©CourseCollege.com
10
Why do we need to make adjusting entries?
Revenue is recorded when it is earned and receivable, whether
cash is paid or not.
•Revenue Recognition Concept•Matching Concept
Expenses must be matched (recorded) in the same period in which they where incurred to
generate the revenues recorded in that period (whether they have been
paid for with cash or not.
©CourseCollege.com
11
Deferrals (Items previously recorded)Cash paid or received before
the revenue or expense is recognized
Prepaid ExpensesPrepaid InsurancePrepaid Supplies
Adjusting Entries
Accrued RevenuesFee Income
Consulting IncomeInterest Income
Accruals (Items not previously recorded)
Cash paid or received afterthe revenue or expense
is recognized
Accrued ExpensesInterest Expense
Consulting ExpenseWages Expense
DepreciationEquipmentBuildings
Unearned RevenueCustomer Deposits
Tickets Paid in Advance
©CourseCollege.com
12
In this course of study, all adjusting entries (AJE) affect at least
one income statement account and one
balance sheet account.
ProfitDebit Credit or
Loss
Expenses
BALANCE SHEET INCOME STATEMENT
Assets Liabilities Revenue
Equity
No cash is
involved.
©CourseCollege.com
13
Nisanov Distributors is completing their fiscal year
end. At the beginning of the year, the firm had $2,350 of office supplies on hand. The physical count at the end of
the year is $550.
December 31
O5.2
Which accounts are involved?
©CourseCollege.com
14
CashAccounts ReceivableOffice SuppliesInventoryPrepaid InsuranceOffice Equipment
Assets
Accounts PayableWages PayableTaxes PayableUnearned RevenueNotes Payable
Frieda, CapitalFrieda, Drawing
Liabilities + Equity
Balance Sheet
SalesConsulting Revenue
Income Statement
Cost of Goods SoldWages ExpenseRent ExpenseUtilities ExpenseInsurance ExpenseInterest expenseSupplies expense
Profit
Loss
OR
Supplies should go down,
Supplies expense should go up
O5.2
Nisanov Distributors
©CourseCollege.com
15
The balance in the Office Supplies (asset) account after the adjusting entry
should be the same as the physical count.
Therefore, the adjusting entry should be $2,350 -
$550 = $1,800.
December 31
O5.2
©CourseCollege.com
16
Debit Credit
2007 0.00
31-Dec Adjusting Entry J1 1,800.00 1,800.00
LEDGER
Account Name: SUPPLIES EXPENSE Acct #: 575
Date ItemPost Ref. Debit Credit
BALANCE
Page 1
Date Description PR Debit Credit
31-Dec Supplies Expense 575 1,800.00
Office Supplies 135 1,800.00
Adjust for supplies used
GENERAL JOURNAL
Adjusting Entries
Debit Credit
2007 Balance Forward 2,350.00
31-Dec Adjusting Entry J1 1,800.00 550.00
LEDGER
Account Name: OFFICE SUPPLIES Acct #: 135
Date ItemPost Ref. Debit Credit
BALANCE
O5.2
©CourseCollege.com
17
At the beginning of the year, Nisanov Distributors
had $16,000 Unearned Consulting Revenue
recorded. At year end, $8,500 of that amount
had been earned.
December 31
O5.2
Which accounts are involved?
We finished $8,500
worth of consulting!
©CourseCollege.com
18
CashAccounts ReceivableOffice SuppliesInventoryPrepaid InsuranceOffice Equipment
Assets
Accounts PayableWages PayableTaxes PayableUnearned RevenueNotes Payable
Frieda, CapitalFrieda, Drawing
Liabilities + Equity
Balance Sheet
SalesConsulting Revenue
Income Statement
Cost of Goods SoldWages ExpenseRent ExpenseUtilities ExpenseInsurance ExpenseInterest expenseSupplies expense
Profit
Loss
OR
Unearned Revenue should go down,
Consulting Revenue should go up
O5.2
Nisanov Distributors
©CourseCollege.com
19
The balance in the Unearned Revenue (liability) account before the adjusting entry is
$16,000; if $8,500 of this amount has been earned,
the adjusting entry should be $8,500.
December 31
O5.2
We finished $8,500
worth of consulting!
©CourseCollege.com
20
Debit Credit
2007 0.00
31-Dec Adjusting Entry J1 8,500.00 8,500.00
LEDGER
Account Name: CONSULTING REVENUE Acct #: 420
Date ItemPost Ref. Debit Credit
BALANCE
Page 1
Date Description PR Debit Credit
31-Dec Unearned Revenue 240 8,500.00
Consulting Revenue 420 8,500.00
Adjust for consulting earned
GENERAL JOURNAL
Adjusting Entries
Debit Credit
2007 Balance Forward 16,000.00
31-Dec Adjusting Entry J1 8,500.00 7,500.00
LEDGER
Account Name: UNEARNED REVENUE Acct #: 240
Date ItemPost Ref. Debit Credit
BALANCE
O5.2
©CourseCollege.com
21
Nisanov Distributors purchased a $50,000 two
year certificate of deposit at the beginning of the year earning 4% annually. An adjusting entry is required for
interest earned.
December 31
O5.2
Which accounts are involved?
©CourseCollege.com
22
CashAccounts ReceivableInterest ReceivableOffice SuppliesInventoryPrepaid InsuranceOffice Equipment
Assets
Accounts PayableWages PayableTaxes PayableUnearned RevenueNotes Payable
Frieda, CapitalFrieda, Drawing
Liabilities + Equity
Balance Sheet
SalesConsulting RevenueInterest Income
Income Statement
Cost of Goods SoldWages ExpenseRent ExpenseUtilities ExpenseInsurance ExpenseInterest expenseSupplies expense
Profit
Loss
ORBoth accounts
should increase
O5.2
Nisanov Distributors
©CourseCollege.com
23
Interest earned is $50,000 x 4% = $2,000
Therefore, the adjusting entry is $2,000 which will increase revenue for the fiscal period just ending
even though the interest will not be received until
maturity of the CD at the end of the 2nd year.
December 31
O5.2
©CourseCollege.com
24
Debit Credit
2007 0.00
31-Dec Adjusting Entry J1 2,000.00 2,000.00
LEDGER
Account Name: INTEREST INCOME Acct #: 445
Date ItemPost Ref. Debit Credit
BALANCE
Page 1
Date Description PR Debit Credit
31-Dec Interest Receivable 115 2,000.00
Interest Income 445 2,000.00
Adjust for interest income
GENERAL JOURNAL
Adjusting Entries
Debit Credit
2007 Balance Forward 0.00
31-Dec Adjusting Entry J1 2,000.00 2,000.00
LEDGER
Account Name: INTEREST RECEIVABLE Acct #: 115
Date ItemPost Ref. Debit Credit
BALANCE
O5.2
©CourseCollege.com
25
Nisanov Distributors has seven employees with daily payroll costs of $135 each. Employees work Monday through Friday and are paid in full on Friday of each week. Year end (Dec 31) falls on Wednesday this year. An
adjusting entry is required for accrued but unpaid payroll.
December 31
O5.2
Which accounts are involved?
©CourseCollege.com
26
CashAccounts ReceivableInterest ReceivableOffice SuppliesInventoryPrepaid InsuranceOffice Equipment
Assets
Accounts PayableWages PayableTaxes PayableUnearned RevenueNotes Payable
Frieda, CapitalFrieda, Drawing
Liabilities + Equity
Balance Sheet
SalesConsulting RevenueInterest Income
Income Statement
Cost of Goods SoldWages ExpenseRent ExpenseUtilities ExpenseInsurance ExpenseInterest expenseSupplies expense
Profit
Loss
ORBoth accounts
should increase
O5.2
Nisanov Distributors
©CourseCollege.com
27
Unpaid payroll daily is 7 x $135 = $945. There are 3 days
accrued but unpaid, Monday, Tuesday and
Wednesday. Total adjusting entry is 3 x
$945 = $2,835
December 31
O5.2
©CourseCollege.com
28
Debit Credit
2007 0.00
31-Dec Adjusting Entry J1 2,835.00 2,835.00
LEDGER
Account Name: WAGES PAYABLE Acct #: 275
Date ItemPost Ref. Debit Credit
BALANCE
Page 1
Date Description PR Debit Credit
31-Dec Wages Expense 575 2,835.00
Wages Payable 275 2,835.00
Adjust for accrued payroll
GENERAL JOURNAL
Adjusting Entries
Debit Credit
2007 Balance Forward 0.00
31-Dec Adjusting Entry J1 2,835.00 2,835.00
LEDGER
Account Name: WAGES EXPENSE Acct #: 575
Date ItemPost Ref. Debit Credit
BALANCE
O5.2
©CourseCollege.com
29
Nisanov Distributors purchased office equipment at the beginning of the current year at a cost of $25,000;
salvage value 0; useful life 5 years. Complete the adjusting entry to
record the first year’s depreciation.
December 31
O5.2
Which accounts are involved?
©CourseCollege.com
30
CashAccounts ReceivableInterest ReceivableOffice SuppliesInventoryPrepaid InsuranceOffice EquipmentAccumulated Depreciation -Office Equipment
Assets
Accounts PayableWages PayableTaxes PayableUnearned RevenueNotes Payable
Frieda, CapitalFrieda, Drawing
Liabilities + Equity
Balance Sheet
SalesConsulting RevenueInterest Income
Income Statement
Cost of Goods SoldWages ExpenseRent ExpenseUtilities ExpenseInsurance ExpenseDepreciation ExpenseSupplies expense
Profit
Loss
ORBoth accounts
should increase
O5.2
Nisanov Distributors
©CourseCollege.com
31
O2.3
(150)
Book Value –Equipment 700
The net effect or
“weight” on the balance
sheet is often called
the Book Value.
850
ContraAccount
Equipment
Accumulated Depreciation
©CourseCollege.com
32
Cost – Salvage value = Depreciable amount
divided by useful life = annual depreciation.
December 31
O5.2
$25,000 - $0 = $25,000 $25,000/ 5 =
$5,000
©CourseCollege.com
33
Debit Credit
2007 0.00
31-Dec Adjusting Entry J1 5,000.00 5,000.00
LEDGER
Account Name: ACCUMULATED DEPRECIATION Acct #: 185
Date ItemPost Ref. Debit Credit
BALANCE
Page 1
Date Description PR Debit Credit
31-Dec Depreciation Expense 585 5,000.00
Accumulated Depreciation 185 5,000.00
Adjust for annual depreciation
GENERAL JOURNAL
Adjusting Entries
Debit Credit
2007 Balance Forward 0.00
31-Dec Adjusting Entry J1 5,000.00 5,000.00
LEDGER
Account Name: DEPRECIATION EXPENSE Acct #: 585
Date ItemPost Ref. Debit Credit
BALANCE
O5.2
©CourseCollege.com
34
Objective 5.3: Worksheet
At the end of the fiscal period a worksheet is often used to schedule adjusting entries,
prepare financial statements and schedule closing entries. The
process starts with a Trial Balance
O5.3
©CourseCollege.com
35
ACCOUNT NAME
Debit CreditCash -Checking 22,150Cash -Savings 5,500Accounts Receivable 65,700Interest Receivable 245Merchandise Inventory 198,300Office Supplies 1500Prepaid Insurance 6,700Equipment 34,200Accum. Depr. EquipAccounts Payable 45,345Wages PayableUnearned Revenue 10,000Equip. Loan Payable 71,400T. Sally, Capital 131,850T. Sally, Drawing 5,000Merchandise Sales 1,225,000Discount Card SalesCost of Goods Sold 895,600Wages Expense 54,000Rent Expense 115,200Advertising Expense 34,000Utilities Expense 39,000Supplies ExpenseInsurance ExpenseDepr. Exp., EquipInterest IncomeInterest Expense 6500
1,483,595 1,483,595
Sally DistributorsTRIAL BALANCE
31-Dec-07
The Trial Balance is simply a report that lists all of the account balances in the
accounting system•debit balance on the left and•credit balances on the right.
Total debits must = Total credits
Trial Balance
O5.3
©CourseCollege.com
36
Assets Liabilities
EquityExpenses
Revenue
Except for CONTRA accounts, the Trial Balance follows this picture. Contra
accounts must be listed according to their balance, debits left – credits right
Trial Balance
Owner, Drawing
O5.3
©CourseCollege.com
37
Worksheet & the Trial Balance
The worksheet begins with a
Trial Balance
O5.3
©CourseCollege.com
38
Completing the Worksheet
Adjusting entries are entered
into the next column
O5.3
©CourseCollege.com
39
Completing the Worksheet
An Adjusted Trial Balance is prepared in the next columnby updating the Trial Balance
with the effectsof the adjusting entries
O5.3
©CourseCollege.com
40
Completing the
Worksheet
The adjusted accountBalances are then separated into Income Statement and
Balance Sheet columns
O5.3
©CourseCollege.com
41
Completing the Worksheet
Equity
BALANCE SHEET
Assets Liabilities
Profitor
Loss
Expenses
INCOME STATEMENT
RevenueFinancial statementsare prepared directlyfrom the Worksheet
O5.3
©CourseCollege.com
42WorksheetWorksheet
Profitor
Loss
Expenses
INCOME STATEMENT
Revenue
Equity
BALANCE SHEET
Assets Liabilities
O5.3
EXAMPLE
The completed Worksheet can be used to prepare the end of fiscal period financial
statements
©CourseCollege.com
43
O5.3 Excess of credits
Excess of debits
©CourseCollege.com
44
Merchandise Sales 869,580Discount Card Sales 25,000 Net Sales 894,580
Cost of Goods Sold 435,500
Gross Profit 459,080
Wages Expense 218,120Rent Expense 52,500Advertising Expense 32,200Utilities Expense 13,660Supplies Expense 650Insurance Expense 5,000Depr. Exp., Equip 2,000Interest Income (500)Interest Expense 850
Subtotal 324,480
Net Profit 134,600
All Fit Health SupplyIncome Statement
For the Year ending December 31, 2007
Merchandise Sales 869,580Discount Card Sales 25,000 Net Sales 894,580
Cost of Goods Sold 435,500
Gross Profit 459,080
Wages Expense 218,120Rent Expense 52,500Advertising Expense 32,200Utilities Expense 13,660Supplies Expense 650Insurance Expense 5,000Depr. Exp., Equip 2,000Interest Income (500)Interest Expense 850
Subtotal 324,480
Net Profit 134,600
All Fit Health SupplyIncome Statement
For the Year ending December 31, 2007
Notice the net income is
transferred to the Equity section to properly
reflect the new Equity
balance.
Cash 45,125 Accounts Payable 59,140Accounts Receivable 32,975 Wages Payable 3,000Interest Receivable 500 Unearned Revenue 0Merchandise Inventory 247,850 Equip. Loan Payable 8,450Office Supplies 245Prepaid Insurance 0 C. Atlas, Capital (beginning) 131,850Equipment 11,000 less Drawing (1,345)Accum. Depr. Equip (2,000) add Net Profit 134,600
C. Atlas, Capital (ending) 265,105
Total assets 335,695 Total Liab. & Equity 335,695
All Fit Health SupplyBalance Sheet
As of December 31, 2007
Cash 45,125 Accounts Payable 59,140Accounts Receivable 32,975 Wages Payable 3,000Interest Receivable 500 Unearned Revenue 0Merchandise Inventory 247,850 Equip. Loan Payable 8,450Office Supplies 245Prepaid Insurance 0 C. Atlas, Capital (beginning) 131,850Equipment 11,000 less Drawing (1,345)Accum. Depr. Equip (2,000) add Net Profit 134,600
C. Atlas, Capital (ending) 265,105
Total assets 335,695 Total Liab. & Equity 335,695
All Fit Health SupplyBalance Sheet
As of December 31, 2007
Equity
BALANCE SHEET
Assets Liabilities
Profitor
Loss
Expenses
INCOME STATEMENT
Revenue
O5.3
©CourseCollege.com
45
O5.3
Recall that the Income Statement is a temporary
collection of eventual changes to Equity
ProfitDebit Credit or
Loss
Expenses
BALANCE SHEET INCOME STATEMENT
Assets Liabilities Revenue
Equity
©CourseCollege.com
46
Income Statement accounts are temporary
accounts
We need to follow a careful process to insure the correct transfer of
Income Statement activity to the Equity section of the Balance Sheet.
This is referred to as the Closing process.
O5.3
©CourseCollege.com
47
Closing Temporary Accounts
The closing process involves a step by step procedure to empty out the
Income Statement accounts to prepare for the next fiscal period.
To close an account simply means toselect an entry that forces the account
to a zero balance.
O5.3
©CourseCollege.com
48
Closing Temporary Accounts
The first step in closing an account is to determine the ending balance in
the account
Once you know the ending balance,you can determine the closing entry required
O5.3
©CourseCollege.com
49
100,000
100,000-0- -0-
SALES
100,000
100,000-0- -0-
SALES
Example -Closing Entry
O5.3
©CourseCollege.com
50
100,000
100,000-0- -0-
SALES
100,000
100,000-0- -0-
SALES
Example -Closing Entry
O5.3
But how do we
balance this entry
in the Journal?
©CourseCollege.com
51
We “invent” a special Equity account that is used to balance the closing
entries from Revenue and Expenses.
This account is called the Income Summary
account.
O5.3
©CourseCollege.com
52
ProfitDebit Credit or
Loss
Expenses
BALANCE SHEET INCOME STATEMENT
Assets Liabilities Revenue
Equity
REVENUEACCOUNTS
INCOME SUMMARY CORRAL
EXPENSEACCOUNTS
The Income Summary
account can be thought
of as a corral. It is
used to enclose the
fiscal period’s activity.
O5.3
Income Summar
y Account
©CourseCollege.com
53
Debit Credit
2007 0.00
31-Dec Closing entry J1 100,000.00 100,000.00
LEDGER
Account Name: INCOME SUMMARY Acct #: 399
Date ItemPost Ref. Debit Credit
BALANCE
Page 1
Date Description PR Debit Credit
31-Dec Sales 400 100,000.00
Income Summary 399 100,000.00
Close Sales to Income Summary
GENERAL JOURNAL
Using the Income Summary Account
Debit Credit
2007 Balance Forward 100,000.00
31-Dec Closing entry J1 100,000.00 0.00
LEDGER
Account Name: SALES Acct #: 400
Date ItemPost Ref. Debit Credit
BALANCE
O5.3
Sales account is now –0-.
©CourseCollege.com
54
R
E
I
D
CLOSE REVENUE ACCOUNTS TO INCOME SUMMARY
CLOSE EXPENSE ACCOUNTS TO INCOME SUMMARY
CLOSE INCOME SUMMARY TO OWNER, CAPITAL
CLOSE DRAWING ACCOUNT TO OWNER, CAPITAL
O5.3
Closing Process –step by step
©CourseCollege.com
55
EXPENSEACCOUNTS
REVENUEACCOUNTS
INCOME SUMMARY (CORRAL)
R
E
I
D
REVENUE
EXPENSE
INCOME SUMMARY
DRAWING ACCOUNT
O5.3
Closing Process –step by step
OWNER, CAPITALOWNER, CAPITAL
OWNER, DRAWINGOWNER, DRAWING
©CourseCollege.com
56
Using a Worksheet to complete the Closing
process
To enhance your understanding of the Closing process, an optional
worksheet can be studied.
Review the following Worksheet example
O5.3
©CourseCollege.com
57
ACCOUNT NAME
Debit Credit Debit Credit Debit CreditCash -Checking 35,125 35,125Cash -Savings 10,000 10,000Accounts Receivable 32,975 32,975Interest Receivable 500 500Merchandise Inventory 247,850 247,850Office Supplies 245 245Prepaid Insurance 0Equipment 11,000 11,000Accum. Depr. Equip 2,000 2,000Accounts Payable 59,140 59,140Wages Payable 3,000 3,000Unearned Revenue 0Equip. Loan Payable 8,450 8,450C. Atlas, Capital 131,850 1,345 134,600 265,105C. Atlas, Drawing 1,345 1,345Merchandise Sales 869,580 869,580Discount Card Sales 25,000 25,000Cost of Goods Sold 435,500 435,500Wages Expense 218,120 218,120Rent Expense 52,500 52,500Advertising Expense 32,200 32,200Utilities Expense 13,660 13,660Supplies Expense 650 650Insurance Expense 5,000 5,000Depr. Exp., Equip 2,000 2,000Interest Income 500 500Interest Expense 850 850Income Summary 760,480 895,080
" " 134,6001,099,520 1,099,520 1,791,505 1,791,505 337,695 337,695
All Fit Health SupplyClosing Worksheet
31-Dec-07CLOSING ENTRIES POST CLOSING
TRIAL BALANCEADJUSTED TRIAL
BALANCE
RE
I
D
O5.3
©CourseCollege.com
58
O5.3
The resulting balances
in the Income
Statement accounts
and Owner’s Drawing are now
zero.
ACCOUNT NAME
Debit Credit Debit Credit Debit CreditCash -Checking 35,125 35,125Cash -Savings 10,000 10,000Accounts Receivable 32,975 32,975Interest Receivable 500 500Merchandise Inventory 247,850 247,850Office Supplies 245 245Prepaid Insurance 0Equipment 11,000 11,000Accum. Depr. Equip 2,000 2,000Accounts Payable 59,140 59,140Wages Payable 3,000 3,000Unearned Revenue 0Equip. Loan Payable 8,450 8,450C. Atlas, Capital 131,850 1,345 134,600 265,105C. Atlas, Drawing 1,345 1,345Merchandise Sales 869,580 869,580Discount Card Sales 25,000 25,000Cost of Goods Sold 435,500 435,500Wages Expense 218,120 218,120Rent Expense 52,500 52,500Advertising Expense 32,200 32,200Utilities Expense 13,660 13,660Supplies Expense 650 650Insurance Expense 5,000 5,000Depr. Exp., Equip 2,000 2,000Interest Income 500 500Interest Expense 850 850Income Summary 760,480 895,080
" " 134,6001,099,520 1,099,520 1,791,505 1,791,505 337,695 337,695
All Fit Health SupplyClosing Worksheet
31-Dec-07CLOSING ENTRIES POST CLOSING
TRIAL BALANCEADJUSTED TRIAL
BALANCE
©CourseCollege.com
59
JOURNAL
Closing entries are journalized and posted.
ACCOUNT
LEDGERS
The closing entries must be formally entered into the accounting system
CLOSING ENTRIES
O5.1
©CourseCollege.com
60
Closing entries in
the journal
O5.1
Page 13
Date Description PR Debit Credit
Closing Entries
12/31/x7 Merchandise Sales 869,580
Discount Card Sales 25,000
Interest Income 500
Income Summary 895,080
Income Summary 760,480
Cost of Goods Sold 435,500
Wages Expense 218,120
Rent Expense 52,500
Advertising Expense 32,200
Utilities Expense 13,660
Supplies Expense 650
Insurance Expense 5,000
Depr. Expense -Equipment 2,000
Interest Expense 850
Income Summary 134,600
C. Atlas, Capital 134,600
C. Atlas, Capital 1,345
C. Atlas, Drawing 1,345
JOURNAL
R
E
I
D
Net income moves to Owner’s Equity.
©CourseCollege.com
61
All of the
closing activity affects
Owner’s Equity.
R
E
I
DO5.3
Closing Overview
©CourseCollege.com
62
Objective 5.4: Gross Profit and Gross Profit percentage
The Gross Profit is a subtotal on the Income Statement for firms that sell merchandise (as opposed to those
that sell services).
O5.4
Gross Profit = Net Sales – Cost of Goods SoldGross Profit % = Gross Profit / Net Sales
©CourseCollege.com
63
%Merchandise Sales 869,580Discount Card Sales 25,000 Net Sales 894,580
Cost of Goods Sold 435,500
Gross Profit 459,080 51%
Wages Expense 218,120Rent Expense 52,500Advertising Expense 32,200Utilities Expense 13,660Supplies Expense 650Insurance Expense 5,000Depr. Exp., Equip 2,000Interest Income (500)Interest Expense 850
Subtotal 324,480
Net Profit 134,600
All Fit Health SupplyIncome Statement
For the Year ending December 31, 2007
%Merchandise Sales 869,580Discount Card Sales 25,000 Net Sales 894,580
Cost of Goods Sold 435,500
Gross Profit 459,080 51%
Wages Expense 218,120Rent Expense 52,500Advertising Expense 32,200Utilities Expense 13,660Supplies Expense 650Insurance Expense 5,000Depr. Exp., Equip 2,000Interest Income (500)Interest Expense 850
Subtotal 324,480
Net Profit 134,600
All Fit Health SupplyIncome Statement
For the Year ending December 31, 2007
The Gross Profit percentage is used to
compare managements success in pricing and
purchasing merchandise from one period to the
next and to competitors and industry averages.
O5.4
459,080 / 894,580 = 51%.
Or $.51 out of every sales dollar was left to
cover remaining expenses and profit after the cost of sold
merchandise was deducted.
©CourseCollege.com
64
End Unit 5