THE GROB TEA COMPANY LIMITED
Production Analysis Report KANU TEA ESTATE
From Date To Date :01/11/2011 30/11/2011
GRADE NAME
Tea Made (Unsorted) SORTED PACKED DESPATCHED
TodateOpening BalTodateOpening BalTodateBetween Dt.Opening BalTodateBetween dateUpto Between Dt. Between Dt.
CLOSING STOCK
Todate
0.00 118,477.00 118,477.00SaleableBOP (L) 78,850.00 3,740.00 76,700.00 5,820.00 74,710.00 0.00 3,740.00
CTC82,590.00 82,520.00 74,710.00
BOP 176,732.00 9,510.00 175,262.00 11,370.00 168,502.00 0.00 9,510.00CTC
186,242.00 186,632.00 168,502.00
BOP (SM) 103,705.00 4,830.00 111,985.00 6,650.00 108,465.00 0.00 4,830.00CTC
108,535.00 118,635.00 108,465.00
BP 186,456.00 6,920.00 186,091.00 8,360.00 17,779.00 0.00 6,920.00CTC
193,376.00 194,451.00 17,779.00
PF 231,578.00 9,820.00 230,728.00 8,850.00 219,908.00 0.00 9,820.00CTC
241,398.00 239,578.00 219,908.00
PD 219,500.00 7,690.00 220,510.00 12,000.00 216,110.00 0.00 7,690.00CTC
227,190.00 232,510.00 216,110.00
DUST 141,930.00 5,870.00 143,850.00 9,370.00 139,890.00 0.00 5,870.00CTC
147,800.00 153,220.00 139,890.00
CD 0.00 0.00 0.00 0.00 0.00 0.00 0.00CTC
0.00 0.00 0.00
BP1 9,160.00 860.00 6,590.00 3,480.00 6,590.00 0.00 860.00CTC
10,020.00 10,070.00 6,590.00
PF1 15,330.00 4,370.00 9,930.00 9,610.00 9,930.00 0.00 4,370.00CTC
19,700.00 19,540.00 9,930.00
DUST1 94,580.00 18,010.00 85,660.00 20,920.00 83,140.00 0.00 18,010.00CTC
112,590.00 106,580.00 83,140.00
G TEA 2,121.00 920.00 0.00 0.00 0.00 0.00 920.00CTC
3,041.00 0.00 0.00
SAMPLE 543.00 51.00 0.00 0.00 0.00 0.00 51.00CTC
594.00 0.00 0.00
1,260,485.00 72,591.00 1,247,306.00 96,430.00 1,045,024.00 0.00 72,591.00,333,076.00 1,343,736.00 1,045,024.00UnSaleableL TEA 5,105.00 0.00 0.00 0.00 0.00 0.00 0.00
CTC5,105.00 0.00 0.00
TEA WASTE 7,485.00 0.00 0.00 0.00 0.00 0.00 0.00CTC
7,485.00 0.00 0.00
12,590.00 0.00 0.00 0.00 0.00 0.00 0.0012,590.00 0.00 0.00
1,273,075.00 72,591.00 1,247,306.00 96,430.00 1,045,024.00 0.00
Total Unsorted Closing Stock= Total Unpacked Closing Stock= Total packed But Not Despatch=
45,886.00 -23,839.00 96,430.00
72,591.00TOTAL ,345,666.00 1,343,736.00 1,045,024.00
THE GROB TEA COMPANY LIMITED
KANU TEA ESTATE
ACTUAL GREEN AND FACTORY LEAF
From Date : 01/11/2011 To Date : 30/11/2011
WAGE_DATE Actual Leaf Factory Leaf Variance
KANU DIVISION
11/01/2011 12:00:00 AM 13,291.00 13,291.00 0.00
11/02/2011 12:00:00 AM 12,799.00 12,799.00 0.00
11/03/2011 12:00:00 AM 11,877.00 11,877.00 0.00
11/04/2011 12:00:00 AM 11,377.00 11,377.00 0.00
11/05/2011 12:00:00 AM 9,108.00 9,108.00 0.00
11/07/2011 12:00:00 AM 10,917.00 10,917.00 0.00
11/08/2011 12:00:00 AM 7,384.00 7,384.00 0.00
11/09/2011 12:00:00 AM 12,599.00 12,599.00 0.00
11/10/2011 12:00:00 AM 12,062.00 12,062.00 0.00
11/11/2011 12:00:00 AM 8,157.00 8,157.00 0.00
11/12/2011 12:00:00 AM 7,956.00 7,956.00 0.00
11/14/2011 12:00:00 AM 784.00 784.00 0.00
11/15/2011 12:00:00 AM 836.00 836.00 0.00
11/16/2011 12:00:00 AM 5,470.00 5,477.00 7.00
11/17/2011 12:00:00 AM 6,970.00 6,931.00 -39.00
11/18/2011 12:00:00 AM 5,054.00 4,533.00 -521.00
11/19/2011 12:00:00 AM 4,710.00 4,592.00 -118.00
11/21/2011 12:00:00 AM 3,942.00 3,909.00 -33.00
THE GROB TEA COMPANY LIMITED
KANU TEA ESTATE
DRYER LOG REPORTFrom Date : 01/11/2011 To Date : 30/11/2011
Date Leaf Type Withered Tea Wt Dryer No Time In Time Out Process Time Made Tea Production/Hr ToT Fuel
Consumed Fuel/Kg
01-11-2011 Own Leaf 0.00 1 06:00 12:00 6.00 4,751.00 791.83 177.00 0.040.00 4,751.00 177.00 0.04
02-11-2011 Own Leaf 0.00 1 06:00 12:00 6.00 5,799.00 966.50 192.00 0.030.00 5,799.00 192.00 0.03
03-11-2011 Own Leaf 0.00 1 06:00 12:00 6.00 5,512.00 918.67 351.00 0.060.00 5,512.00 351.00 0.06
04-11-2011 Own Leaf 0.00 1 06:00 12:00 6.00 5,513.00 918.83 134.00 0.020.00 5,513.00 134.00 0.02
05-11-2011 Own Leaf 0.00 1 06:00 12:00 6.00 5,827.00 971.17 100.00 0.020.00 5,827.00 100.00 0.02
06-11-2011 Own Leaf 0.00 1 06:00 12:00 6.00 4,535.00 755.83 56.00 0.010.00 4,535.00 56.00 0.01
08-11-2011 Own Leaf 0.00 1 06:00 12:00 6.00 4,820.00 803.33 90.00 0.020.00 4,820.00 90.00 0.02
10-11-2011 Own Leaf 0.00 1 06:00 12:00 6.00 3,129.00 521.50 248.00 0.0810-11-2011 Own Leaf 0.00 1 06:00 12:00 6.00 3,129.00 521.50 248.00 0.08
0.00 6,258.00 496.00 0.1611-11-2011 Own Leaf 0.00 1 06:00 12:00 6.00 11,413.00 1,902.17 140.00 0.01
0.00 11,413.00 140.00 0.0112-11-2011 Own Leaf 0.00 1 06:00 12:00 6.00 4,169.00 694.83 125.00 0.03
0.00 4,169.00 125.00 0.0313-11-2011 Own Leaf 0.00 1 06:00 12:00 6.00 3,615.00 602.50 264.00 0.0713-11-2011 Own Leaf 0.00 1 60:0 12:00 0.00 4,169.00 0.00 132.00 0.03
0.00 7,784.00 396.00 0.1069,996.00 2,257.51 0.51
Page -1 of 1
THE GROB TEA COMPANY LIMITEDKANU TEA ESTATE
TEA GRADE SORTING REPORTFrom Date : To Date :01/11/2011 30/11/2011
KANU TEA ESTATE
GROSS WTGRADE NAMESORT DATE TEA TYPE
01/11/2011BOP (L) 3,740.00CTCBOP 9,510.00CTCBOP (SM) 4,830.00CTCBP 6,920.00CTCPF 9,820.00CTCPD 7,690.00CTCDUST 5,870.00CTCBP1 860.00CTCPF1 4,370.00CTCDUST1 18,010.00CTCG TEA 920.00CTCSAMPLE 51.00CTC
72,591.00
72,591.00Total Sorted: 45,036.00To Date Unsorted :
KANU TEA ESTATE
Invoice for removal of Exciseable goods from a factory or ware house
DIVISION : RANGE : Assam
Invoice No D/-0005/PP BAG
Name and address of Factory Serial No : 1Date and Time Of Removal Of Goods :
Factory Registration No :
Name of Excisable Commodity : P.L.A.No.K.160Commodity Code No.:
Exemption Notification No. : KN/SMS/927 HEADING No.0902
Invoice No. : D/-0005/PP BAG Sub Heading No.0902-19
Identification Mark : Amount at Credit in above account as per last Invoice
Invoice Of 580 Cess : 0.50 Basic :
Chest/Bags of Tea produce of KANU TEA ESTATE Season : 2011 Despached on : 18/11/2011
GUWAHATI From : KANU TEA Station to KOLKATA Consigned to GONGA MAJHI
Average Weight Per Chests/Bag Kgs Tot Qty Of Gds(Net)KgsSl No Invoice No. Grade Size Of Chests Tot Packgs Sl.No. Of Goods Tot Qty Of Gds(GrossAssess/Trf Val P Tot Assess/Trf VTot Price Of Goods Ded/Add made toRate Of Duty Tot Dty Pd
Cess Basic Cess Basic Gross Tare Net
1056 D/-0005/PP BAG PF 1X1X1 30 35147-35176 30.20 0.20 900.00 30.00 906.00
1060 D/-0005/PP BAG BOP 1X1X1 30 35307-35336 28.20 0.20 840.00 28.00 846.00
1061 D/-0005/PP BAG BP 1X1X1 40 35337-35376 29.20 0.20 1,160.00 29.00 1,168.00
1066 D/-0005/PP BAG DUST1 1X1X1 40 35503-35542 36.20 0.20 1,440.00 36.00 1,448.00
1067 D/-0005/PP BAG BOP 1X1X1 40 35503-35542 28.20 0.20 1,120.00 28.00 1,128.00
1068 D/-0005/PP BAG PD 1X1X1 30 35583-35612 32.20 0.20 960.00 32.00 966.00
1069 D/-0005/PP BAG BOP (SM) 1X1X1 50 35613-35662 30.20 0.20 1,500.00 30.00 1,510.00
1070 D/-0005/PP BAG BOP (L) 1X1X1 30 35663-35692 29.20 0.20 870.00 29.00 876.00
1071 D/-0005/PP BAG PD 1X1X1 30 35693-35722 32.20 0.20 960.00 32.00 966.00
1072 D/-0005/PP BAG DUST1 1X1X1 30 35723-35752 36.20 0.20 1,080.00 36.00 1,086.00
1073 D/-0005/PP BAG BOP 1X1X1 50 35753-35802 28.20 0.20 1,400.00 28.00 1,410.00
1074 D/-0005/PP BAG DUST1 1X1X1 40 35803-35842 36.20 0.20 1,440.00 36.00 1,448.00
1075 D/-0005/PP BAG BP 1X1X1 30 35843-35872 30.20 0.20 900.00 30.00 906.00
1076 D/-0005/PP BAG DUST 1X1X1 40 35873-35892 36.20 0.20 1,440.00 36.00 1,448.00
1077 D/-0005/PP BAG BOP (SM) 1X1X1 30 35913-35942 30.20 0.20 900.00 30.00 906.00
1079 D/-0005/PP BAG BOP 1X1X1 40 35983-36022 29.20 0.20 1,160.00 29.00 1,168.00
Total : 580 502.20 3.20 18,070.00 0.00 0.00 0.00
Grand Total : 18,070.00 18,186.00
Serial No. & Date of debit entry for in P.L.A./R,G,23A Part-II Balance at credit after Payment O 0.50 Basic :
Name And Address Of Consignee : GONGA MAJHI
Mode Of Transport : If by motor vehicle it's Registration No. BLACK TEA If by Rail,Name of Booking Station : Credit that the perticulars given above are true and correct and the amount indicated represents the price actually charged and that there is no flow of addition consideration directly or indirectly for the buyer.If by Rail,Name of Receiving Station : KANU TEA ESTATE
Place Of Manufacture Orange Vally Packed On :01/11/2011 Manager
Date & Time of Issue Of Invoice : 01/11/2011For Signature Of Assessee or his authorised agent
Page -1 of 1
Report Date: 10-11-2011 Run Date: 17-02-2012Current Year Previous Year
To Day Month Year To Day Month YearGreenLeaf 5,094,355.00 10,327,940.00 10,327,940.00 0.00 0.00 0.00BoughtLeaf 0.00 0.00 0.00 0 0 0Other Leaf 0.00 0.00 0.00 0.00 0.00 0.00All Leaf 0.00 0.00 0.00 0.00 0.00 0.00
Total Green Leaf 5,094,355.00 10,327,940.00 10,327,940.00 0.00 0.00 0.00
Tea Made Own 6258.00 43015.00 43015.00 0.00 0.00 0.00Tea Made Bought 0.00 0.00 0.00 0.00 0.00 0.00Tea Made Other 0.00 0.00 0.00 0.00 0.00 0.00Tea Made All 48,481.00 48,481.00 48,481.00 0.00 0.00 0.00Excess Tea Made 0.00 0.00 0.00 0.00 0.00 0.00
Total Made Tea 54,739.00 91,496.00 91,496.00 0.00 0.00 0.00Tea Sorted 0.00 72,591.00 72,591.00 0.00Tea Packed 0.00 58,570.00 58,570.00 0.00 0.00 0.00Unsorted Tea 45,036.00 45,036.00 45,036.00 0.00 0.00 0.00
Unpacked Sorted Tea 14,021.00 274,611.00 274,611.00 0.00 0.00 0.00Tea Despatched 0.00 0.00 0.00 0.00 0.00 0.00Packed Not Despatch 0.00 12,450.00 12,450.00 0.00 0.00 0.00Recovery % 1.07 0.89 0.89 0.00 0.00 0.00
Factory Mandays 72.00 586.00 16,276.60 0.00 0.00 0.00
Tea Made / Factory Mandays 760.26 156.14 5.62 0.00 0.00 0.00
Fuel Consumed GAS CONSUME FOR FACTORY 248.00 1,728.00 1,728.00 0.00 0.00 0.00Fuel Used Ratio 220.72 52.95 52.95 0.00 0.00 0.00HSD FOR GENSET 0.00 1,096.00 1,096.00 0.00 0.00 0.00Fuel Used Ratio 0.00 83.48 83.48 0.00 0.00 0.00
Packing Materials Consumed Acc. to Master
P P WOVEN BAG 0.00 3,520.00 3,520.00 0.00 0.00 0.00JUTE BAG 0.00 0.00 0.00 0.00 0.00 0.00PAPER SACK 0.00 0.00 0.00 0.00 0.00 0.00
Page -1 of 1
THE GROB TEA COMPANY LIMITED
Daily Factory Report
KANU TEA ESTATE
DAILY PACKING REPORT
Period: From: To: 17/02/2012Run Date01/11/2011 10/11/2011
THE GROB TEA COMPANY LIMITEDKANU TEA ESTATE
Kg.Grade.Date Tea Type Pack Type Pack Size Nos. Nett Wt/Bag
01/11/20112,800.00BOPCTC P P WOVEN 1X1X1 50 56.001,500.00BOP (SM)CTC P P WOVEN 1X1X1 50 30.002,640.00PDCTC P P WOVEN 1X1X1 40 66.001,400.00DUSTCTC P P WOVEN 1X1X1 40 35.00
8,340.00187.0002/11/2011
1,400.00BOP (L)CTC P P WOVEN 1X1X1 50 28.00900.00BPCTC P P WOVEN 1X1X1 30 30.00
1,240.00PF1CTC P P WOVEN 1X1X1 40 31.003,100.00PF1CTC P P WOVEN 1X1X1 50 62.002,220.00DUST1CTC P P WOVEN 1X1X1 30 74.00
8,860.00225.0003/11/2011
870.00BOPCTC P P WOVEN 1X1X1 30 29.002,960.00DUST1CTC P P WOVEN 1X1X1 40 74.003,700.00DUST1CTC P P WOVEN 1X1X1 50 74.00
7,530.00177.0004/11/2011
960.00BPCTC P P WOVEN 1X1X1 30 32.00930.00PFCTC P P WOVEN 1X1X1 30 31.00
2,480.00PFCTC P P WOVEN 1X1X1 40 62.002,100.00DUST1CTC P P WOVEN 1X1X1 30 70.00
6,470.00195.0005/11/2011
870.00BOPCTC P P WOVEN 1X1X1 30 29.002,320.00BOPCTC P P WOVEN 1X1X1 40 58.001,550.00BOP (SM)CTC P P WOVEN 1X1X1 50 31.001,280.00PDCTC P P WOVEN 1X1X1 40 32.001,050.00DUST1CTC P P WOVEN 1X1X1 30 35.001,400.00DUST1CTC P P WOVEN 1X1X1 40 35.00
8,470.00220.0006/11/2011
1,600.00BPCTC P P WOVEN 1X1X1 50 32.00960.00PDCTC P P WOVEN 1X1X1 30 32.00
1,280.00PDCTC P P WOVEN 1X1X1 40 32.00
3,840.0096.0008/11/2011
840.00BOP (L)CTC P P WOVEN 1X1X1 30 28.001,120.00BOP (L)CTC P P WOVEN 1X1X1 40 28.001,120.00BOPCTC P P WOVEN 1X1X1 1,120 1.003,700.00DUSTCTC P P WOVEN 1X1X1 50 74.00
6,780.00131.0009/11/2011
1,240.00BOP (SM)CTC P P WOVEN 1X1X1 40 31.001,550.00BPCTC P P WOVEN 1X1X1 50 31.001,280.00PFCTC P P WOVEN 1X1X1 40 32.001,600.00PFCTC P P WOVEN 1X1X1 50 32.001,160.00BP1CTC P P WOVEN 1X1X1 40 29.001,450.00BP1CTC P P WOVEN 1X1X1 50 29.00
8,280.00184.00
58,570.00Total 1,415.00
To Date Unpacked :
14,021.00
Page 1 of 1