+ All Categories
Home > Documents > The Monthly Auto Update - SAINATH...

The Monthly Auto Update - SAINATH...

Date post: 24-Mar-2020
Category:
Upload: others
View: 2 times
Download: 0 times
Share this document with a friend
34
December 2012 Dashboard The Monthly Auto Update Speedometer 12-month relative performance November 2012 relative performance Chirag Jain ([email protected]); + 91 22 3982 5418 Aggregate Volumes For November 2012* Segment Nov-12 Nov-11 YoY (%) Oct-12 MoM (%) YTDFY13 YTDFY12 Chg (%) 2-Wheelers 995,815 1,041,568 -4.4 1,076,777 - 7.5 7,942,703 8,266,448 -3.9 Motorcycle 894,526 931,347 4.0 963,088 7.1 7,108,092 7,387,415 3.8 3Wheelers 57,487 51,105 12.5 57,313 0.3 388,178 428,139 9.3 Ca rs 110,932 116,419 4.7 113,867 2.6 827,333 840,099 1.5 UVs 50,982 37,013 37.7 56,188 9.3 395,566 275,556 43.6 Commercial Vehicles 56,361 57,709 -2.3 59,250 - 4.9 454,362 427,283 6.3 LCV 41,530 33,649 23.4 41,576 0.1 297,804 233,168 27.7 M&HCV 14,831 24,060 38.4 17,674 16.1 156,558 194,115 19.3 Tractors 20,476 17,527 16.8 29,565 30.7 159,459 166,911 4.5 Total Volumes 1,292,053 1,321,341 -2.2 1,392,960 - 7.2 10,167,601 10,404,436 -2.3 * Aggregate of Bajaj Auto, Hero MotoCorp, TVS Motor, Maruti, M&M, Tata Motors and Ashok Leyland Source: Company, MOSL Investors are advised to refer through disclosures made at the end of the Research Report. Jinesh Gandhi ([email protected]); +91 22 3982 5416 1 Data Track: November 2012 volume update of auto majors Sector overview and outlook ........................................................... 2 Hero MotoCorp ................................................................................. 3 Bajaj Auto .......................................................................................... 4 Maruti Suzuki .................................................................................... 6 Mahindra & Mahindra ....................................................................... 8 Tata Motors ...................................................................................... 10 Ashok Leyland ................................................................................. 12 TVS Motor ........................................................................................ 13 Special Report (Channel Checks) MARUTI SUZUKI: Discounts lowered across models ...................... 14 2Ws: Demand picks-up led by North .............................................. 17 INDIA TRACTORS: Demand recovers in festive season ................. 20 Sector Gauge: October update Two-wheelers ................................................................................. 24 Three-wheelers .............................................................................. 26 Cars and UVs .................................................................................... 28 Commercial vehicles ....................................................................... 30 News and Events ............................................................................... 33 GM launches Chevrolet Sail starting at INR0.44m Harley Davidson India launches Fat Bob at INR1.3m 96 98 100 102 104 106 1-Nov 8-Nov 15-Nov 22-Nov 29-Nov MOSL Auto Index Sensex 80 94 108 122 136 Nov-11 Feb-12 May-12 Aug-12 Nov-12 MOSL Auto Index Sensex Comparative Valuation CMP * Rating (INR) FY12 FY13E FY14E FY12 FY13E FY14E FY12 FY13E FY14E FY12 FY13E FY14E Bajaj Auto 1,927 Buy 17.9 18.1 15.1 13.3 12.6 10.2 56.7 45.7 44.2 73.0 63.0 61.0 Hero MotoCorp 1,821 Buy 15.3 17.0 14.5 10.0 10.4 8.2 55.4 41.6 40.1 46.5 40.2 49.6 M&M 956 Buy 18.7 15.1 12.2 11.3 9.3 8.2 23.0 22.0 19.7 23.1 24.6 23.2 Maruti Suzuki 1,489 Buy 25.6 21.4 15.2 14.2 10.0 6.8 10.8 10.9 13.6 13.2 12.8 16.4 Tata Motors 272 Buy 12.3 19.4 13.9 4.5 3.9 3.4 38.4 25.2 24.7 24.1 23.9 24.2 Ashok Leyland 28 Buy 13.0 13.2 10.0 8.0 8.1 6.7 13.4 12.6 15.3 12.5 12.1 13.6 * Price as on 3 December 2012 Source: Company, MOSL P/E (x) EV/EBITDA (x) RoE (%) RoCE (%)
Transcript
Page 1: The Monthly Auto Update - SAINATH INVESTMENTsainathinvestment.com/wp-content/uploads/2013/01/MONTHLY-AUTO-UPDATE... · December 2012 Dashboard The Monthly Auto Update Speedometer

December 2012

DashboardThe Monthly Auto Update

Speedometer

12-month relative performance

November 2012 relative performance

Chirag Jain ([email protected]); + 91 22 3982 5418

Aggregate Volumes For November 2012*Segment Nov-12 Nov-11 YoY (%) Oct-12 MoM (%) YTDFY13 YTDFY12 Chg (%)

2-Wheelers 995,815 1,041,568 -4.4 1,076,777 -7.5 7,942,703 8,266,448 -3.9

Motorcycle 894,526 931,347 ‐4.0 963,088 ‐7.1 7,108,092 7,387,415 ‐3.8

3‐Whe ele rs 57,487 51,105 12.5 57,313 0.3 388,178 428,139 ‐9.3

Cars 110,932 116,419 ‐4.7 113,867 ‐2.6 827,333 840,099 ‐1.5

UVs 50,982 37,013 37.7 56,188 ‐9.3 395,566 275,556 43.6

Commercial Vehicles 56,361 57,709 -2.3 59,250 -4.9 454,362 427,283 6.3

LCV 41,530 33,649 23.4 41,576 ‐0.1 297,804 233,168 27.7

M&HCV 14,831 24,060 ‐38.4 17,674 ‐16.1 156,558 194,115 ‐19.3

Tractors 20,476 17,527 16.8 29,565 ‐30.7 159,459 166,911 ‐4.5

Total Volumes 1,292,053 1,321,341 -2.2 1,392,960 -7.2 10,167,601 10,404,436 -2.3

* Aggre ga te of Baja j Auto, He ro MotoCorp, TVS Motor, Ma ruti , M&M, Tata Motors a nd As hok Leyla nd Source: Compa ny, MOSL

Investors are advised to refer through disclosures made at the end of the Research Report.

Jinesh Gandhi ([email protected]); +91 22 3982 5416

1

Data Track: November 2012 volume update of auto majors Sector overview and outlook ........................................................... 2

Hero MotoCorp .................................................................................3

Bajaj Auto .......................................................................................... 4

Maruti Suzuki .................................................................................... 6

Mahindra & Mahindra .......................................................................8

Tata Motors ...................................................................................... 10

Ashok Leyland ................................................................................. 12

TVS Motor ........................................................................................ 13

Special Report (Channel Checks) MARUTI SUZUKI: Discounts lowered across models ...................... 14

2Ws: Demand picks-up led by North .............................................. 17

INDIA TRACTORS: Demand recovers in festive season ................. 20

Sector Gauge: October update Two-wheelers ................................................................................. 24

Three-wheelers .............................................................................. 26

Cars and UVs .................................................................................... 28

Commercial vehicles....................................................................... 30

News and Events ............................................................................... 33

GM launches Chevrolet Sail starting at INR0.44m

Harley Davidson India launches Fat Bob at INR1.3m

96

98

100

102

104

106

1-Nov 8-Nov 15-Nov 22-Nov 29-Nov

MOSL Auto Index Sensex

80

94

108

122

136

Nov-11 Feb-12 May-12 Aug-12 Nov-12

MOSL Auto Index Sensex

Comparative Valuation CMP * Rating

(INR) FY12 FY13E FY14E FY12 FY13E FY14E FY12 FY13E FY14E FY12 FY13E FY14E

Bajaj Auto 1,927 Buy 17.9 18.1 15.1 13.3 12.6 10.2 56.7 45.7 44.2 73.0 63.0 61.0

Hero MotoCorp 1,821 Buy 15.3 17.0 14.5 10.0 10.4 8.2 55.4 41.6 40.1 46.5 40.2 49.6

M&M 956 Buy 18.7 15.1 12.2 11.3 9.3 8.2 23.0 22.0 19.7 23.1 24.6 23.2

Maruti Suzuki 1,489 Buy 25.6 21.4 15.2 14.2 10.0 6.8 10.8 10.9 13.6 13.2 12.8 16.4

Tata Motors 272 Buy 12.3 19.4 13.9 4.5 3.9 3.4 38.4 25.2 24.7 24.1 23.9 24.2

Ashok Leyland 28 Buy 13.0 13.2 10.0 8.0 8.1 6.7 13.4 12.6 15.3 12.5 12.1 13.6

* Price a s on 3 De ce mbe r 2012 Source: Compa ny, MOSL

P/E (x) EV/EBITDA (x) RoE (%) RoCE (%)

Page 2: The Monthly Auto Update - SAINATH INVESTMENTsainathinvestment.com/wp-content/uploads/2013/01/MONTHLY-AUTO-UPDATE... · December 2012 Dashboard The Monthly Auto Update Speedometer

Dashboard

December 2012 2

Sector overview and outlookFestive demand recovery across segments, except MHCVs

Data Track

Demand recovers during festive season for 2Ws, PVs & tractors: Retail demand

for 2Ws & PVs have improved during the festive season across segments, except

MHCVs. While festive retail demand for 2Ws is estimated to have grown by 5-7%,

tractor sales have been flat YoY (against YTD decline). Maruti Suzuki is estimated

to have witnessed growth of 8-9% YoY during the festive season driven by new

Alto 800 launch and normalization of Manesar supplies. However, pressure

continues on the MHCVs segment with weak freight availability and freight rates.

Channel inventory across segments is estimated to have reduced compared to

last month. Expected softening in interest rates and reform driven improvement

in macro environment and consumer sentiment, coupled with long term drivers

remaining intact are key drivers for volumes over next few years.

Expect margins to improve from 2HFY13 onwards: EBITDA margins are estimated

to improve in 2HFY13, benefitting from price increases, higher operating leverage

and soft commodity prices. However, volatile Fx and increasing competitive

intensity in some segments would restrict pricing power. We anticipate price

increases coupled with productivity improvement programs and high operating

leverage to drive profitability from 2HFY13 onwards.

Easing of macro headwinds to be key catalyst for demand recovery: Lending rates

have started coming off from near peak levels, auguring well for PV & CV demand.

Further, higher fuel prices have been one of the key impediments to growth.

However, softening in commodity prices would support profitability. Easing of

macro headwinds would be key driver for volume growth, profitability and in-

turn for re-rating of auto stocks.

Valuation and view: Recent reform initiatives undertaken by the government

would help to improve consumer sentiment. This coupled with expected reduction

in interest rates, augurs well for pick-up in economic activity and in-turn demand

for automobile. Changing competitive landscape in the auto sector would be one

of the key determinants of stock performance. While we believe that worst of

competitive pressure is behind for passenger cars, increasing competitive intensity

for both 2W, UVs and CVs pose challenge to incumbent OEMs and near term

overhang on valuations. We prefer Tata Motors, Maruti Suzuki and Bajaj Auto.

Key Financial Indicators

FY12 FY13E FY14E FY12 FY13E FY14E FY12 FY13E FY14E FY12 FY13E FY14E

Ba jaj Auto 13.7 2.0 11.8 19.0 18.3 19.1 107.4 106.3 127.3 18.8 -1.0 19.7

Hero MotoCorp 15.4 -4.0 15.0 11.0 10.0 11.1 119.1 107.2 125.3 18.4 -10.0 16.9

M&M 24.2 10.5 10.1 13.3 13.6 13.4 51.2 63.3 78.4 6.6 23.5 23.8

Maruti Suzuki -10.8 3.8 14.9 7.1 8.8 10.3 58.2 69.5 98.2 -29.4 19.4 41.3

Tata Motors * 10.3 1.5 15.0 14.3 13.7 14.2 37.8 33.2 41.3 38.5 -12.0 24.4

Ashok Leyland 7.4 24.8 16.6 9.8 10.0 10.3 2.1 2.1 2.8 -10.3 -0.8 31.4

^ Volume growth for s ta ndalone ; * Consol ida te d where ve r a ppl ica ble , **Adjusted ma rgins for cha nge in roya l ty accounting

EPS (INR) * EPS Growth (%) *Volume Chg (%) ^ EBITDA Margins (%)

Page 3: The Monthly Auto Update - SAINATH INVESTMENTsainathinvestment.com/wp-content/uploads/2013/01/MONTHLY-AUTO-UPDATE... · December 2012 Dashboard The Monthly Auto Update Speedometer

Dashboard

December 2012 3

Data Track

Hero MotoCorp: two-wheelers

Splendor brand alone

saw dispatches of

200k units in November

Hero MotoCorpIn-line at 502,305 (-6% YoY, -5% MoM); festive retails grew by ~7% YoY, inventorynormalizes to 3-4 weeks

Highlights Hero MotoCorp's Nov-12 volumes declined by 6% YoY (-5% MoM) to 502,305 (v/s

est 505,000).

Demand during the festive season have grown by 7% YoY driven by strong demand

from the Northern region. Retail sales for the company have been over 1.1m units

during Oct-Nov. However, considering the seasonally weak December month, the

company restricted its wholesale dispatches to maintain comfortable channel

inventory. Current channel inventory is estimated to be around 3-4 weeks (reduced

from earlier 5-6 weeks levels).

Senior VP (Marketing & Sales) Anil Dua said in a statement that this year, the

November dispatch is lower than last year on account of the holidays due to Diwali,

while there were no such holidays in the November of 2011, the festive period

being in October last year. But the Splendor brand alone saw dispatches of 2 lakh

units in November. Splendor is the world's largest selling bike and earlier this

year, its dispatches were severely curtailed by the company to manage inventory.

Dua said the company hopes to maintain its record of selling over 5 lakh two

wheelers each month.

Our volume estimates currently factors 4% decline in FY13 to 5.99m units, implying

residual run-rate of 495,157 units or residual decline of ~6.2%.

Stock trades at 17.0x FY13E EPS of INR107.2 and 14.5x FY14E EPS of INR125.3. Buy.

Hero MotoCorp: Financial & Valuation SummaryYear Net Sales PAT EPS EPS P/E P/CE P/BV EV/ RoE RoCE

End (INR m) (INR m) (INR) Gr. (%) (X) (X) (X) EBITDA (%) (%)

3/11A 192,450 20,077 100.5 -10.0 - - - - 62.5 55.3

3/12A 233,681 23,781 119.1 18.4 15.3 13.8 8.5 10.0 55.4 46.5

3/13E 231,043 21,411 107.2 -10.0 17.0 14.9 7.1 10.4 41.6 40.2

3/14E 271,886 25,025 125.3 16.9 14.5 12.8 5.8 8.2 40.1 49.6

Source: Company, MOSL

Snapshot of volumes for November 2012

Nov-12 Nov-11YoY

(%)Oct-12

MoM

(%)YTDFY13 Chg (%) FY13E

YoY

(%)

Residual

Gr. (%)

Residual

Monthly

Run rate

FY13 YTD

Monthly

Run rate

Total volume 502,305 536,772 -6.4 529,215 -5.1 4,006,617 -2.8 5,987,244 -4.0 -6.2 495,157 500,827

Bloomberg HMCL IN

Equity Shares (m) 200

CMP (INR) 1,821

52-Wk Range (INR) 2,279/1,703

1,6,12 Rel. Perf. (%) -8/-27/-24

M.Cap. (USD b) 6.8

300,000

365,000

430,000

495,000

560,000

625,000

Apr May Jun Jul Aug Sep Oct Nov De c Jan Fe b Ma r

FY11 FY12 FY13

Page 4: The Monthly Auto Update - SAINATH INVESTMENTsainathinvestment.com/wp-content/uploads/2013/01/MONTHLY-AUTO-UPDATE... · December 2012 Dashboard The Monthly Auto Update Speedometer

Dashboard

December 2012 4

Bajaj AutoBelow est at 372,293 (-1% YoY, -10% MoM), domestic 2W retails higher by 73kunits, to launch new 100cc motorcycle in Jan-13

Data Track

Bloombe rg BJAUT IN

Equi ty Shares (m) 289.4

CMP (INR) 1,927

52-Wk Range (INR) 1,850/1,410

1,6,12 Re l .Perf.(%) 0/-4/-1

M.Cap. (USD b) 10.2

Launch of new 100cc

motorcycle in January

2013 will accelerate

market share gains

Highlights Bajaj Auto's Nov-12 total volumes declined by 1% YoY (-10% MoM) to 372,293 (v/s

est of 411,750).

Domestic volumes grew 1% YoY (-13% MoM) to 248,178 (v/s est of 280,750), whereas

exports declined by 4% YoY (-2% MoM) to 124,115 units (v/s est 131,000 units).

Overall motorcycle volumes declined by 2% YoY (-10% MoM) to 326,727 (v/s est

365,000). Pulsar and Discover sales contributed 68% of total motorcycle sales.

While Boxer sales stood at 60,000 units, Platina contributed 44,000 units to sales.

Domestic motorcycle retail sales for November stood at 300,000 units, leading to

channel inventory correction of 73,000 units (~1 week).

As per the management, Bajaj Auto has marginally gained market share during

FY13-YTD, while Honda's gain of market share has largely come from Hero.

The company will launch a new 100cc motorcycle in January 2013 which will

accelerate market share gain.

On the exports front, management indicated that Sri Lanka is stabilizing with

monthly motorcycle sales of 8,000 units (against earlier average of 12,000 units).

Three-wheeler sales grew by 7% YoY (-10% MoM) to 45,566 units (v/s est 46,750

units) helped by market share gains in the diesel three-wheeler segment.

We factor in overall volume growth of 2% for FY13, implying a residual run-rate of

381,444 units (residual growth of 15.3% YoY).

The stock trades at 18.1x FY13E EPS and 15.1x FY14E EPS. Maintain Buy.

Bajaj Auto: Financial & Valuation Summary

Year Net Sales PAT EPS EPS P/E P/CE P/BV EV/ RoE RoCE

End (INR m) (INR m) (INR) Gr. (%) (X) (X) (X) EBITDA (%) (%)

3/11A 163,981 26,150 90.4 43.9 - - - - 66.7 76.0

3/12A 195,290 31,069 107.4 18.8 17.9 17.1 9.2 13.3 56.7 73.0

3/13E 206,865 30,765 106.3 -1.0 18.1 17.2 7.5 12.6 45.7 63.0

3/14E 236,346 36,839 127.3 19.7 15.1 14.5 6.0 10.2 44.2 61.0

Snapshot of volumes for November 2012

Nov-12 Nov-11YoY

(%)Oct-12

MoM

(%)YTDFY13 Chg (%) FY13E

YoY

(%)

Residual

Gr. (%)

Residual

Monthly

Run rate

FY13 YTD

Monthly

Run rate

Total volume 372,293 374,477 -0.6 411,502 -9.5 2,911,974 -3.8 4,437,752 2.0 15.3 381,444 363,997

Motorcycles 326,727 331,967 -1.6 361,186 -9.5 2,599,060 -2.8 3,949,752 3.0 16.3 337,673 324,883

Three-Whee lers 45,566 42,510 7.2 50,316 -9.4 312,914 -11.4 488,000 -5.3 8.1 43,772 39,114

Domestic 248,178 245,221 1.2 285,411 -13.0 1,855,838 -3.0 2,886,615 4.2 20.5 257,694 231,980

Exports 124,115 129,256 -4.0 126,091 -1.6 1,056,136 -5.1 1,551,137 -1.8 6.0 123,750 132,017

Page 5: The Monthly Auto Update - SAINATH INVESTMENTsainathinvestment.com/wp-content/uploads/2013/01/MONTHLY-AUTO-UPDATE... · December 2012 Dashboard The Monthly Auto Update Speedometer

Dashboard

December 2012 5

Source: Company, MOSL

Three-wheeler volumes (units)

Export volumes (units)

Market share gains in the

diesel three-wheelers

drives overall three-

wheeler sales

Exports are impacted by

custom duty hike in

Sri Lanka

Two-wheeler volumes (units)

Discover and Pulsar

contribute ~68% to

two-wheeler volumes

Growth driven by

domestic market

Market mix

180,000

245,000

310,000

375,000

440,000

Apr Ma y Jun Jul Aug Sep Oct Nov Dec Ja n Feb Ma r

FY11 FY12 FY13

24,000

31,000

38,000

45,000

52,000

Apr May Jun Jul Aug Sep Oct Nov Dec Jan Feb Ma r

FY11 FY12 FY13

40,000

80,000

120,000

160,000

200,000

Apr Ma y Jun Jul Aug Sep Oct Nov Dec Jan Feb Mar

FY11 FY12 FY13

0%

25%

50%

75%

100%

Jul-

08

Sep

-08

Nov

-08

Jan-

09

Mar

-09

May

-09

Jul-

09

Sep

-09

Nov

-09

Jan-

10

Mar

-10

May

-10

Jul-

10

Sep

-10

Nov

-10

Jan-

11

Mar

-11

May

-11

Jul-

11

Sep

-11

Nov

-11

Jan-

12

Mar

-12

May

-12

Jul-

12

Sep

-12

Nov

-12

Domestic Exports

Page 6: The Monthly Auto Update - SAINATH INVESTMENTsainathinvestment.com/wp-content/uploads/2013/01/MONTHLY-AUTO-UPDATE... · December 2012 Dashboard The Monthly Auto Update Speedometer

Dashboard

December 2012 6

Data Track Maruti SuzukiBelow est at 103,200 (flat MoM v/s est 116,264), inventory comfortable at 3-4 weeks

Increase in discounts in

December 2012 is

expected to be lower v/s

last year due to

comfortable channel

inventory

Bloomberg MSIL IN

Equity Shares (m) 302.1

CMP (INR) 1,489

52-Wk Range (INR 1,498/906

1,6,12 Rel.Perf.(%) 5/-5/20

M.Cap. (USD b) 8.2

Maruti Suzuki: Financial & Valuation SummaryYear Total Inc. PAT Con. EPS EPS Con. P/E P/CE P/BV EV/ RoE RoCE

End (INR m) (INR m) (INR) Gr. (%) (x) (x) (X) EBITDA (%) (%)

3/11A 369,199 23,101 82.4 -9.2 - - - - 16.5 22.1

3/12A 355,871 16,351 58.2 -29.4 25.6 15.5 2.8 14.2 10.8 13.2

3/13E 430,837 20,690 69.5 19.4 21.4 11.4 2.4 10.0 10.9 12.8

3/14E 504,724 29,252 98.2 41.3 15.2 8.6 2.1 6.8 13.6 16.4

Highlights Maruti's Nov-12 volumes grew by 12% YoY (flat MoM) to 103,200 (v/s est 116,264

units). Wholesale volumes disappointed despite ramp-up at Manesar, as focus

was to manage inventory resulting in measured wholesales, as well as lesser

working days (4 lesser working days than Oct-12).

While domestic volumes grew 10% YoY (-5% MoM), exports grew 38% YoY (+73%

MoM). Based on our FY13 estimate, implied residual run-rate is 111,049 units and

1.8% residual de-growth (base of 4Q catches up).

Domestic volumes at 90,882 (v/s est 105,764) was driven by Manesar ramp-up,

new Alto launch & festive demand pick-up. Average production from the Manesar

plant has normalized to ~1,700 units/day (v/s ~1,250 units/day for Oct-12).

Mini & Compact segment reported flat YoY (-6% MoM) due to slower ramp-up in

petrol variant of Swift (and Dzire). The company sold over 24,000 units of new

Alto during Nov-12 (v/s 27,000 in Oct-12), while Ertiga's momentum remains strong

with ~7,300 units. However, C segment volumes decline 10% YoY (-2% MoM), due

to competition from diesel variants.

Retails have been higher by ~4,000 than wholesale for Nov-12, resulting in

reduction in inventory by ~2 days to 3-4 weeks (consisting of petrol variants only).

Exports grew 73% MoM to 12,318 (v/s est 10,500), driven by higher A-star & Dzire

production with ramp-up at Manesar plant. We model in export volume decline

of 4%, implying residual growth of -8% and run-rate of 12,344 units.

We expect MSIL to register volume growth of 4% in FY13 and 15% in FY14 (FY12-14E

CAGR of 9.2%, FY11-14E CAGR of 2.1%). EBITDA margin for FY13/FY14 would be

8.8%/10.3%

The stock trades at 15.2x FY14E cons. EPS of INR98.2 and 8.6x FY14E cash EPS of

INR172.6. Buy with a TP of INR1,725 (~10x FY14E cash EPS; 17.6x FY14E cons. EPS).

Snapshot of volumes for November 2012

Nov-12 Nov-11YoY

(%)Oct-12

MoM

(%)YTDFY13 Chg (%) FY13E

YoY

(%)

Residual

Gr. (%)

Residual

Monthly

Run rate

FY13 YTD

Monthly

Run rate

Total volume 103,200 91,772 12.5 103,108 0.1 732,583 7.5 1,176,780 3.8 -1.8 111,049 91,573

Domestic 90,882 82,870 9.7 96,002 -5.3 660,105 8.7 1,054,925 4.8 -1.0 98,705 82,513

A1 1,250 1,373 -9.0 1,438 -13.1 11,285 -25.0

C 8,650 9,612 -10.0 8,791 -1.6 76,607 -21.8

A2 59,278 59,707 -0.7 63,254 -6.3 411,578 -1.4

A3 14,194 11,836 19.9 15,084 -5.9 105,289 45.3

A4 71 162 NA 35 NA 141 NA

UV 7,439 180 NA 7,400 0.5 55,205 NA

Export 12,318 8,902 38.4 7,106 73.3 72,478 -1.8 121,855 -4.3 -7.9 12,344 9,060

Source : Company, MOSL

Page 7: The Monthly Auto Update - SAINATH INVESTMENTsainathinvestment.com/wp-content/uploads/2013/01/MONTHLY-AUTO-UPDATE... · December 2012 Dashboard The Monthly Auto Update Speedometer

Dashboard

December 2012 7

Export volumes (units)

Segment mix (domestic)

Source: Company, MOSL

Monthly volumes (units)

Exports grew by 38%

MoM on Manesar

ramp-up

A2 & A3 segments

dominate the

segment mix; UVs

contribution rising

Export contribution to

volumes fell

to ~11% in FY12 from

14.5% in FY10

Petrol car demand

picking up with new Alto

launch and festive

demand

Market mix

40,000

65,000

90,000

115,000

140,000

Apr May Jun Jul Aug Se p Oct Nov Dec Ja n Fe b Ma r

FY11 FY12 FY13

0

5,000

10,000

15,000

20,000

Apr May Jun Jul Aug Sep Oct Nov Dec Ja n Fe b Mar

FY11 FY12 FY13

0%

25%

50%

75%

100%

Jul-

08

No

v-0

8

Ma

r-0

9

Jul-

09

No

v-0

9

Ma

r-1

0

Jul-

10

No

v-1

0

Ma

r-1

1

Jul-

11

No

v-1

1

Ma

r-1

2

Jul-

12

No

v-1

2

A1 A2 A3 + A4 MPVs + UVs

0%

25%

50%

75%

100%

Au

g-0

8

No

v-0

8

Fe

b-0

9

Ma

y-0

9

Au

g-0

9

No

v-0

9

Fe

b-1

0

Ma

y-1

0

Au

g-1

0

No

v-1

0

Fe

b-1

1

Ma

y-1

1

Au

g-1

1

No

v-1

1

Fe

b-1

2

Ma

y-1

2

Au

g-1

2

No

v-1

2

Domestic Sales Exports

Page 8: The Monthly Auto Update - SAINATH INVESTMENTsainathinvestment.com/wp-content/uploads/2013/01/MONTHLY-AUTO-UPDATE... · December 2012 Dashboard The Monthly Auto Update Speedometer

Dashboard

December 2012 8

Mahindra and Mahindra: Financial & Valuation Summary

Year Net Sales S/A PAT * S/A EPS * Cons. Con. EPS P/E Cons. RoE RoCE EV/ EV/

End (INR m) (INR m) (INR) EPS (INR) Gr (%) (x) P/E (x) (%) (%) Sales (x) EBITDA

3/11A 234,603 25,732 43.0 48.0 18.1 ‐ ‐ 25.0 26.8 ‐ ‐

3/12A 318,535 28,888 48.3 51.2 6.6 19.8 18.7 23.0 23.1 1.4 11.3

3/13E 402,922 34,368 57.4 63.3 23.5 16.6 15.1 22.0 24.6 1.1 9.3

3/14E 453,713 36,634 61.2 78.4 23.8 15.6 12.2 19.7 23.2 0.9 8.2

* S/A including MVML

Data Track Mahindra & MahindraAuto sales below est, however tractor sales ahead of est; Strong momentumin UV continues, recovery in tractor sales expected to continue

Recovery in tractor sales

expected to continue

with prospects of good

rabi crop and favorable

base

Bloomberg MM IN

Equi ty Sha res (m) 587.2

CMP (INR) 956

52‐Wk Ra nge (INR) 879/622

1,6,12 Rel .Perf.(%) 1/12/‐8

M.Cap. (USD b) 10.5

Highlights M&M's Nov-12 auto volumes grew 18% YoY (-10% MoM) to 48,143 units (v/s est

~53,750 units). The passenger UV segment grew by 38% (32% YTD), while the

growth in pick-up segment moderated to 7% (17% YTD).

UVs (incl. pick-ups) volumes grew 20% YoY (-12% MoM) to 38,995 (v/s est 45,000).

Our industry interaction indicates that the company has moderated billings of

relatively slow moving models (Xylo, Verito) ahead of the seasonally weak

December month. Our FY13 estimates factor in 22% YoY growth in UVs (incl. pick-

ups) to 468,823, implying residual run-rate of 40,856 (13.4% residual growth).

3-wheeler volumes grew 17% YoY (-1.5% MoM) to 6,867 (v/s est 6,000). Our FY13

estimates factors in flat volumes, implying residual run rate of 5,646 (2.3% residual

growth).

Our FY13 auto volume estimate of 17.7% growth implies 12.7% residual growth

with monthly run-rate of 50,076 units.

Tractors sales grew by 17% YoY (-31% MoM, due to seasonality) to 20,476 units (v/

s est of 19,000 units). Our industry interaction indicate recovery in demand during

the festive season with flat YoY growth in retail sales (compared to YTD decline).

With favourable base and prospects of healthy rabi crop, we expect recovery in

tractor sales to continue. We factor in 5% decline in FY13 M&M tractor sales due to

weak performance in 1H (driven by higher exposure to weak performing Southern

region).

Ssangyong Motors (SYMC) reported 33% YoY volume growth (+7% MoM) to 11,948

units. For CY12, we estimate volume growth of 4% to 117,109, implying residual

volumes run rate of ~8,676. We estimate gross margins of 12% and net loss of

USD113m.

The stock trades at 15.1x/12.2x Consolidated FY13/FY14 EPS respectively. Maintain

Buy with target price of INR995 (FY14 SOTP based).

Snapshot of volumes for November 2012

Nov‐12 Nov‐11YoY

(%)Oct‐12

MoM

(%)YTDFY13 Chg (%) FY13E

YoY

(%)

Residual

Gr. (%)

Residual

Monthly

Run rate

FY13 YTD

Monthly

Run rate

Total volume 68,619 58,249 17.8 83,003 ‐17.3 528,306 11.8 793,346 10.4 7.7 66,260 66,038

UV (incl . pick-up 38,995 32,611 19.6 44,062 -11.5 305,397 27.1 468,823 22.0 13.4 40,856 38,175

LCV (MNAL) 931 1,095 -15.0 850 9.5 7,904 -6.5 14,514 5.0 23.2 1,653 988

Ve ri to 1,350 1,127 19.8 1,553 -13.1 10,690 -8.3 18,374 3.0 24.2 1,921 1,336

Three -Wheele rs 6,867 5,889 16.6 6,973 -1.5 44,856 -1.1 67,440 0.0 2.3 5,646 5,607

Tractors 20,476 17,527 16.8 29,565 -30.7 159,459 -4.5 224,195 -4.8 -5.4 16,184 19,932

Source: Company, MOSL

Page 9: The Monthly Auto Update - SAINATH INVESTMENTsainathinvestment.com/wp-content/uploads/2013/01/MONTHLY-AUTO-UPDATE... · December 2012 Dashboard The Monthly Auto Update Speedometer

Dashboard

December 2012 9

Tractor volume (units)

Tractor volumes

improved by 17% YoY

Utility vehicle volumes (units)

Product mix

Source: Company, MOSL

Tractors and UVs

dominate the segment

mix, but we expect the

share of three wheelers

and LCVs to increase

UV volumes continue

to remain strong

12,000

21,000

30,000

39,000

48,000

Apr Ma y Jun Jul Aug Sep Oct Nov Dec Jan Feb Ma r

FY11 FY12 FY13

4,000

12,000

20,000

28,000

36,000

Apr Ma y Jun Jul Aug Se p Oct Nov Dec Jan Fe b Mar

FY11 FY12 FY13

-25%

0%

25%

50%

75%

100%

Jul-

08

Se

p-0

8

No

v-0

8

Jan

-09

Ma

r-0

9

Ma

y-0

9

Jul-

09

Se

p-0

9

No

v-0

9

Jan

-10

Ma

r-1

0

Ma

y-1

0

Jul-

10

Se

p-1

0

No

v-1

0

Jan

-11

Ma

r-1

1

Ma

y-1

1

Jul-

11

Se

p-1

1

No

v-1

1

Jan

-12

Ma

r-1

2

Ma

y-1

2

Jul-

12

Se

p-1

2

No

v-1

2

UVs Tractors LCVs, 3-wheelers Cars

Page 10: The Monthly Auto Update - SAINATH INVESTMENTsainathinvestment.com/wp-content/uploads/2013/01/MONTHLY-AUTO-UPDATE... · December 2012 Dashboard The Monthly Auto Update Speedometer

Dashboard

December 2012 10

Data Track Tata MotorsNov-12 volume below est at 66,500 (-13% YoY, -7% MoM); M&HCVs continuesto decline, LCV growth momentum sustained

Tata Motors had

shutdown the

Jamshedpur plant for 3

days to align channel

inventory with current

weak MHCV

Highlights Total November-12 volumes declined by 13% YoY (-7% MoM) to 66,500 units (v/s

est 74,000) with disappointment across product segments except LCVs.

MHCV volumes continues to be under pressure with decline of 39% YoY (-19%

MoM) as weak economic growth continues to impact freight availability and

transporters profitability. Tata Motors has shutdown the Jamshedpur plant for 3

days (Nov 29 to Dec 1) to align channel inventory in line with the current weak

MHCV demand environment.

LCVs sales at 37,716 units (v/s est 38,000) maintained their momentum 19% YoY

growth (flat MoM) driven by proliferation of hub and spoke model and relatively

stable consumption spend.

Our FY13 estimates factor in CV volume growth of 4.3% with M&HCV volume

decline of 14.5% and LCVs growth of 15.8%. These estimates will see a downgrade

to factor the recent slowing trends.

Passenger cars de-grew by 42% YoY (-17% MoM) to 13,892 (v/s est 19,000), driven

by decline across models. Nano sales declined by 45% YoY (13% MoM) to 3,503

units, while Indica and Indigo sales declined by 36% and 40% YoY respectively. Ex

Nano, domestic car volumes de-grew 41% YoY (-14% MoM).

We factor in a drop of 8% in passenger cars volumes in FY13, implying a residual

run-rate of 25,971 units (-8.4% residual YoY growth).

UV volumes grew 8% YoY (-4% MoM) at 4,548 (v/s est 5,000) supported with recent

launch of Safari Storme. Our FY13 estimate assumes volume growth of 5% with

residual run-rate of 6,090 units (-4% residual YoY growth).

FY13 JLR volumes are estimated at ~362,400 (+15%).

The stock is trading at 8.3x FY13E cons. EPS and 6.6x FY14E cons. EPS. The DVR stock

trades at 4.9x FY13 and 4x FY14 cons. EPS. Buy with TP of INR350 (FY14 SOTP based)

for ordinary share and INR210 for DVR (~40% discount to ordinary share's TP).

Snapshot of volumes for November 2012

Nov-12 Nov-11YoY

(%)Oct-12

MoM

(%)YTDFY13 Chg (%) FY13E

YoY

(%)

Residual

Gr. (%)

Residual

Monthly

Run rate

FY13 YTD

Monthly

Run rate

Total volume 66,500 76,823 -13.4 71,770 -7.3 548,134 0.7 912,910 0.7 0.7 91,194 68,517

HCV's 10,344 16,999 -39.1 12,710 -18.6 105,693 -23.7 189,167 -14.5 0.7 20,868 13,212

LCV's 37,716 31,740 18.8 37,693 0.1 268,071 20.2 421,130 15.8 8.8 38,265 33,509

Cars 13,892 23,862 -41.8 16,641 -16.5 139,406 -8.2 243,290 -8.3 -8.4 25,971 17,426

UV's 4,548 4,222 7.7 4,726 -3.8 34,964 12.6 59,323 5.1 -4.1 6,090 4,371

of which exports 4,146 4,349 -4.7 3,626 14.3 35,521 -10.3

Source : Company, MOSLTotal volumes estimated by assuming export volumes

Bloomberg TTMT IN

Actual Eq. Sh (m) 3,173.8

CMP (INR) 270

52-Wk Ra nge (INR) 321/138

1,6,12 Rel . Perf. (%) 7/-11/57

M.Ca p. (USD b) 17.3

Tata Motors: Financial & Valuation Summary

Year Sales Adj. PAT Adj. EPS Norm. P/E Norm. RoE RoCE EV/ EV/

End * (INR m) (INR m) (INR) EPS (INR) ^ Ratio P/E (x) (%) (%) Sales (x) EBITDA (x)

3/11A 1,221,279 90,695 27.3 15.4 10.1 17.8 47.3 26.5 0.0 0.0

3/12A 1,656,545 125,568 37.8 22.2 7.3 12.4 38.4 24.1 0.6 4.5

3/13E 1,971,042 110,482 33.2 14.0 8.3 19.6 25.2 23.9 0.5 3.83/14E 2,185,850 137,408 41.3 19.5 6.6 14.0 24.7 24.2 0.4 3.2* Consol idate d; ^ Norma l i ze d for capi tal i zed e xpenses

Page 11: The Monthly Auto Update - SAINATH INVESTMENTsainathinvestment.com/wp-content/uploads/2013/01/MONTHLY-AUTO-UPDATE... · December 2012 Dashboard The Monthly Auto Update Speedometer

Dashboard

December 2012 11

LCV volumes (units)

Car volumes (units)

Source: Company, MOSL

Product mix in the CV segment

LCV volumes

remains robust

Domestic car volumes

de-grew 42% YoY

M&HCV volumes (units)

M&HCV volumes

continue to disappoint

LCVs account for over 70%

of the CV product

portfolio

8,000

14,000

20,000

26,000

32,000

38,000

Apr Ma y Jun Jul Aug Sep Oct Nov De c Ja n Feb Ma r

FY11 FY12 FY13

4,000

10,000

16,000

22,000

28,000

Apr May Jun Jul Aug Sep Oct Nov Dec Ja n Fe b Mar

FY11 FY12 FY13

8,000

16,000

24,000

32,000

40,000

48,000

Apr May Jun Jul Aug Se p Oct Nov De c Ja n Fe b Mar

FY11 FY12 FY13

0%

25%

50%

75%

100%

Jul-

08

Se

p-0

8

No

v-0

8

Jan

-09

Ma

r-0

9

Ma

y-0

9

Jul-

09

Se

p-0

9

No

v-0

9

Jan

-10

Ma

r-1

0

Ma

y-1

0

Jul-

10

Se

p-1

0

No

v-1

0

Jan

-11

Ma

r-1

1

Ma

y-1

1

Jul-

11

Se

p-1

1

No

v-1

1

Jan

-12

Ma

r-1

2

Ma

y-1

2

Jul-

12

Se

p-1

2

No

v-1

2

M&HCVs LCVs

Page 12: The Monthly Auto Update - SAINATH INVESTMENTsainathinvestment.com/wp-content/uploads/2013/01/MONTHLY-AUTO-UPDATE... · December 2012 Dashboard The Monthly Auto Update Speedometer

Dashboard

December 2012 12

Data Track Ashok LeylandNov-12 volumes: Below est; declines by 6% YoY (-8% MoM); MHCV declines37% YoY

With expected

improvement in

macro-economic

environment, we expect

MHCV industry to

recover in FY14

Highlights Ashok Leyland volumes declined by 6% YoY (-8% MoM) to 7,370 (v/s est 7,850

units).

MHCVs registered a decline of 37% YoY (-10% MoM) to 4,487 units (v/s est 4,750

units) as weak economic growth impact freight availability and transporters

profitability.

Dost (LCV) sales stood at 2,883 units, decline of 5% MoM (v/s est 3,100 units).

Ashok Leyland volumes have been relatively better than Tata Motor's in few

quarters, driven by recovery in its key southern market.

The management has guided total volumes of ~132,000 (30% growth) in FY13, led

by ramp-up of Dost volumes to 36,000 units, 2-3% growth in its domestic M&HCV

volumes and export volumes of ~10,000 units. It expects production from Pantnagar

plant at ~40,000 units in FY13.

Our estimates factor 1% decline in MHCV volumes and 35,000 units of DOST,

implying a residual run-rate of 13,319 units (residual growth of 19%, against YTD

growth of 27%).

With expected improvement in macro-economic environment, we expect MHCV

industry to recover in FY14. AL, being pure play and second largest CV player in

India, is the best bet to play expected improvement in CV cycle.

The stock trades at 13.2x FY13 EPS of INR2.1 and 10x FY14E EPS of INR2.8. Maintain

Buy.

Snapshot of volumes for November 2012

Nov-12 Nov-11YoY

(%)Oct-12

MoM

(%)YTDFY13 Chg (%) FY13E

YoY

(%)

Residual

Gr. (%)

Residual

Monthly

Run rate

FY13 YTD

Monthly

Run rate

Total volume 7,370 7,875 -6.4 7,997 -7.8 72,892 27.3 126,169 23.7 19.1 13,319 9,112

CV (e x DOST SCV) 4,487 7,061 -36.5 4,964 -9.6 51,103 -8.2 91,169 -1.3 9.2 10,016 6,388

DOST 2,883 814 254.2 3,033 -4.9 21,829 1263.5 35,000 NA 3,293 2,729

Source: Compa ny, MOSL

Ashok Leyland: Financial & Valuation Summary

Year Net Sales PAT EPS EPS P/E P/BV RoE RoCE EV/ EV/

End (INR m) (INR m) (INR) Gr. (%) (x) (x) (%) (%) Sales (x) EBITDA (x)

3/11A 111,771 6,313 2.4 49.0 11.7 1.9 15.9 14.8 0.5 4.7

3/12A 128,420 5,660 2.1 -10.3 13.0 1.8 13.4 12.5 0.8 8.0

3/13E 139,278 5,615 2.1 -0.8 13.2 1.7 12.6 12.1 0.8 8.1

3/14E 161,620 7,379 2.8 31.4 10.0 1.5 15.3 13.6 0.7 6.7

E: MOSL Es tima tes

Bloombe rg AL IN

Equi ty Shares (m) 2660.68

52-Wee k Range 33/20

1,6,12 Re l . Pe rf. (%) 8/-19/-17

M.Cap. (INR b) 74

M.Cap. (USD b) 1.3

Page 13: The Monthly Auto Update - SAINATH INVESTMENTsainathinvestment.com/wp-content/uploads/2013/01/MONTHLY-AUTO-UPDATE... · December 2012 Dashboard The Monthly Auto Update Speedometer

Dashboard

December 2012 13

TVS MotorVolumes de-grew 2.1% YoY; while motorcycles grew 4.6% YoY

Data Track

Motorcyle volumes (units)

New Pheonix 125cc

launched in Nov-12

Scooters and mopeds (units)

Sales mix

Source: Company, MOSL

Scooters and

mopeds have been the

key volume driver over

the last few quarters

Scooter volume declines

by 15% YoY

Snapshot of volumes for November

Nov-12 Nov-11 YoY (%) Oct-12 MoM (%) YTDFY13 Chg (%)

Total volume 171,837 175,535 -2.1 190,438 -9.8 1,367,434 -8.8

Motorcycles 65,494 62,608 4.6 72,687 -9.9 502,415 -15.0

Scooters 37,470 44,301 -15.4 43,973 -14.8 313,418 -14.5

Mopeds 63,819 65,920 -3.2 69,716 -8.5 521,193 1.7

Source: Company, MOSL

60,000

78,000

96,000

114,000

132,000

Apr Ma y Jun Jul Aug Sep Oct Nov Dec Jan Fe b Mar

FY11 FY12 FY13

0%

25%

50%

75%

100%

Jul-

08

Se

p-0

8

No

v-0

8

Jan

-09

Ma

r-0

9

Ma

y-0

9

Jul-

09

Se

p-0

9

No

v-0

9

Jan

-10

Ma

r-1

0

Ma

y-1

0

Jul-

10

Se

p-1

0

No

v-1

0

Jan

-11

Ma

r-1

1

Ma

y-1

1

Jul-

11

Se

p-1

1

No

v-1

1

Jan

-12

Ma

r-1

2

Ma

y-1

2

Jul-

12

Se

p-1

2

No

v-1

2

Motorcycles Scooters & Mopeds

50,000

62,000

74,000

86,000

98,000

Apr Ma y Jun Jul Aug Se p Oct Nov De c Ja n Fe b Mar

FY11 FY12 FY13

Page 14: The Monthly Auto Update - SAINATH INVESTMENTsainathinvestment.com/wp-content/uploads/2013/01/MONTHLY-AUTO-UPDATE... · December 2012 Dashboard The Monthly Auto Update Speedometer

Dashboard

December 2012 14

Special Report MARUTI SUZUKI: Discounts lowered across modelsInventory normalized, Manesar operates at peak production

Retail demand is estimated to have grown by 8-9% YoY for Maruti Suzuki(MSIL) during the Navratra-Diwali period. Our channel checks suggest demand improvement during the festive season

compared to last year similar period. Demand is estimated to have grown by 8-9%

YoY during Navratras-Diwali period.

While diesel segment benefited from higher supplies from Manesar, sales for the

petrol segment were driven by the new Alto launch.

Despite aggressive promotions by Hyundai (Eon) with additional consumer offers,

demand for the new Alto remains strong.

From a regional perspective, growth was driven by the Northern markets followed

by West. CNG availability has been a key volume driver particularly for Wagon R in

the Western markets.

Our channel checks indicate normalized production from Manesar plant with peak

production of 1,700 cars/day from November compared to 90% levels in October

2012.

Hyundai's ad comparing Eon with new Alto 800

We interacted with various industry participants (passenger car dealers, financiers

etc) to get an update on the current trends with respect to demand, inventories,

discounts, waiting period, etc for Maruti Suzuki. Key takeaways:

Retail demand is estimated to have grown by 8-9% YoY for Maruti Suzuki (MSIL)

during the Navratra-Diwali period.

While diesel segment benefited from higher supplies from Manesar, sales for the

petrol segment were driven by the new Alto launch.

Despite aggressive promotions by Hyundai (Eon) with additional consumer offers,

demand for the new Alto remains strong.

From a regional perspective, growth was driven by the Northern markets followed

by West.

Discounts were lowered across models/markets from early November by an

average of 15% MoM.

Inventory has reduced to 3-4 weeks (largely consisting of petrol cars) from 4-5

weeks earlier.

Manesar supplies have normalized with near peak production of 1,700 cars/day.

Page 15: The Monthly Auto Update - SAINATH INVESTMENTsainathinvestment.com/wp-content/uploads/2013/01/MONTHLY-AUTO-UPDATE... · December 2012 Dashboard The Monthly Auto Update Speedometer

Dashboard

December 2012 15

Manesar production normalizes from Nov, drivingRamp-up of supplies from Manesar plant healthy wholesales

Source: Company, MOSL

Inventory has reduced to 3-4 weeks (largely consisting of petrol cars) from4-5 weeks earlier With healthy pick-up in festive sales, inventory have reduced over the last 2 months

to 3-4 weeks compared to beginning Oct-12 levels of 4-5 weeks.

Inventory largely consists of petrol models, while popular diesel models (Swift,

Dzire) continues to have a waiting period of 3-4 months.

Discounts have been lowered by ~15% MoM across models from earlyNovember Our channel checks indicate reduction in discounts across models/regions from

early Nov-12 driven by pick-up in demand and manageable inventory levels. In

Oct-12, Maruti had increased the prices by INR3-7,000 across models.

Unlike last year, discounts in Dec-12 are not likely to increase at substantial rates

(to push MY2012 sales) due to lower channel inventory and stable demand

environment.

Dealers in some of the Western markets indicated very low inventory of Wagon-

R CNG variant from early November.

Indicative discount trends over last few months (INR' 000/car) Avg. discount trend for MSIL

Source: Company, MOSL

Page 16: The Monthly Auto Update - SAINATH INVESTMENTsainathinvestment.com/wp-content/uploads/2013/01/MONTHLY-AUTO-UPDATE... · December 2012 Dashboard The Monthly Auto Update Speedometer

Dashboard

December 2012 16

Valuation and view Operating environment for Maruti Suzuki (MSIL) is gradually improving with initial

signs of demand recovery, stabilization of discounts, and possible permanent

solution to its industrial relationship problem (with the conversion of temporary

workers to permanent workers, and liberal wage hikes).

Continued volume revival, discount reduction and higher diesel engine availability

(expected from September 2013) would be the key catalysts for operating / stock

performance, apart from favorable forex movement.

We expect MSIL to register volume growth of 4% in FY13 and 15% in FY14 (FY12-14E

CAGR of 9.2%, FY11-14E CAGR of 2.1%). EBITDA margin for FY13/FY14 would be

8.8%/10.3%

The stock trades at 15.2x FY14E consolidated EPS of INR98.2 and 8.6x FY14E cash

EPS of INR172.6. Buy with a price target of INR1,725 (~10x FY14E cash EPS; 17.6x

FY14E consolidated EPS).

Maruti Suzuki: Financial & Valuation SummaryYear Total Inc. PAT Con. EPS EPS Con. P/E P/CE P/BV EV/ RoE RoCE

End (INR m) (INR m) (INR) Gr. (%) (x) (x) (X) EBITDA (%) (%)

3/11A 369,199 23,101 82.4 -9.2 - - - - 16.5 22.1

3/12A 355,871 16,351 58.2 -29.4 25.6 15.5 2.8 14.2 10.8 13.2

3/13E 430,837 20,690 69.5 19.4 21.4 11.4 2.4 10.0 10.9 12.8

3/14E 504,724 29,252 98.2 41.3 15.2 8.6 2.1 6.8 13.6 16.4

Page 17: The Monthly Auto Update - SAINATH INVESTMENTsainathinvestment.com/wp-content/uploads/2013/01/MONTHLY-AUTO-UPDATE... · December 2012 Dashboard The Monthly Auto Update Speedometer

Dashboard

December 2012 17

Special Report 2-W CHANNEL CHECKS: Demand picks-up led by NorthChannel inventory normalizes at 3-4 weeks

We interacted with various industry participants (dealers, financiers etc) to get an

update on the current trends with respect to festive demand, inventories, discounts,

waiting period, etc for the two-wheeler industry. Key takeaways:

2W demand improves during the recent festive season. Festive retail demand

estimated to have grown by 5-7% during Navratras-Diwali period

Growth has been primarily driven by the northern markets with estimated 9-11%

growth for major players.

While inventory is still higher on a YoY basis, it has reduced significantly to

manageable levels of 3-4 weeks for major players such as Bajaj, Hero & HMSI.

Demand momentum expected to sustain into December benefiting from the

marriage season in the northern market. Hero Moto expected to be key beneficiary

due to strong presence in North India.

Demand for recently launched Hero's Maestro (110cc scooter) is strong and giving

tough competition to HMSI's Activa. Bajaj's recent launches particularly Discover

125ST has been well received by the customers.

2W demand improves during the recent festive season. Festive retaildemand estimated to have grown by 5-7% Demand for 2W industry was lower YoY during the 1HFY13 due to weak economic

outlook and inflationary trend. However, festive season has helped revive the

consumer sentiments leading to mid-single digit growth for the 2W industry over

last year.

Hero's sales have picked-up with the help of Maestro scooter and brand specific

advertisements of Splendor motorcycle. Moreover, Hero Moto has also benefited

from the recent tie-up with HDFC Bank to offer loans at 6.99% (flat rate). While

the effective interest rates in the scheme works out to 20-21% on an IRR basis

(due to 5 advance EMIs, in line with current industry trends), the scheme has

been promoted well by the dealers/company, leading to higher customer footfalls/

inquiries.

Bajaj Auto has witnessed improvement in sales driven by the recent launch of

Discover 125ST and Pulsar 200NS.

Growth has been primarily driven by the Northern markets, followed bySouth; West continues to remain under pressure Prior to the festive season, East and South were the relatively better performing

markets, followed by North and West. However, demand pick-up (on a YoY basis)

during the recent festive season has been higher in the North compared to other

regions.

Our industry interaction indicates sales to have grown by 9-11% for major players

including Hero and Bajaj in the northern market. Demand in West, though improved

with festive season, continues to remain under pressure with low single digit YoY

growth.

Page 18: The Monthly Auto Update - SAINATH INVESTMENTsainathinvestment.com/wp-content/uploads/2013/01/MONTHLY-AUTO-UPDATE... · December 2012 Dashboard The Monthly Auto Update Speedometer

Dashboard

December 2012 18

Marriage season is expected to keep the demand momentum healthy over the

near term for the northern market. This would be particularly beneficial for Hero

Moto due to its strong presence in northern markets.

Inventory still higher YoY but reduced significantly to 3-4 weeks; Hero Motoinventory correction sharpest Our channel checks indicate inventory levels of 3-4 weeks for major players such

as Bajaj, Hero and HMSI (against 5-6 weeks prior to festive season). Hero has

witnessed the highest inventory correction during the festive season.

However, on a YoY basis, it is still higher compared to the last year's level (post

festive season) by 1-1.5 weeks.

Recent launch of Hero's Maestro (110cc scooter) is performing well andgiving tough competition to HMSI's Activa Our channel interaction indicates that Maestro is witnessing strong demand and

commanding an average waiting period of 1 month.

New launches of Bajaj Auto particularly Discover 125ST has been well received by

the customers.

Recently launched Yamaha's Ray scooter has garnered favorable customer

response. However, given the premium pricing with INR4-5k higher than peers

(Hero Pleasure, TVS Scooty), dealers doubt if Ray could be a large volume product.

Channel inventory normalizes (no. of weeks) Hero's inventory reduces sharply post festive season

Hero's scooter sales rise with ramp-up in supplies… ...leading to share rise for Hero (%)

Source: Company, MOSL

Page 19: The Monthly Auto Update - SAINATH INVESTMENTsainathinvestment.com/wp-content/uploads/2013/01/MONTHLY-AUTO-UPDATE... · December 2012 Dashboard The Monthly Auto Update Speedometer

Dashboard

December 2012 19

Valuation and view Following the weak demand environment during 1HFY13, pick-up in festive

demand was expected and factored in our estimates. We expect demand recovery

to sustain in FY14 and would be critical to maintain profitability of the industry.

HMSI remains a real threat and a key challenge for the two-wheeler industry,

particularly with the 3rd plant becoming operational in 1QFY14 and plans to launch

3-4 new models in FY14.

We believe Bajaj Auto is relatively better placed due to its diversified product/

market mix vis-à-vis Hero MotoCorp and would be less impacted to any increase

in competitive intensity.

Page 20: The Monthly Auto Update - SAINATH INVESTMENTsainathinvestment.com/wp-content/uploads/2013/01/MONTHLY-AUTO-UPDATE... · December 2012 Dashboard The Monthly Auto Update Speedometer

Dashboard

December 2012 20

Special Report INDIA TRACTORS: Channel checkDemand recovers in festive season; Southern market weakness impacts M&M

We spoke with several tractor channel participants to gauge festive season demand

and outlook. Key takeaways:

Tractor demand has recovered during festive season; October demand (Navratras-

Diwali) is flat YoY v/s decline in recent months.

Growth has been primarily driven by Northern markets while South market

continues to remain weak. However, with pick-up in paddy prices from recent

lows and low base of last year, Southern region is expected to stabilize over Dec-

Mar period.

Our channel checks indicate FY13 industry growth of 1-2%.

Players with higher exposure to the Northern markets have witnessed relatively

higher growth and increase in market share (Sonalika, Escorts).

TAFE has been growing ahead of the market due to its strong presence (40% share,

against PAN India average share of 23%) in fast-growing Rajasthan market.

While M&M's Swaraj brand has outperformed YTD industry growth with decline

of 0.5% (v/s industry decline of 3.6%), its Mahindra brand has fallen sharply by

9.6% due to its higher Southern region exposure. Overall, M&M is expected to

underperform the tractor industry for FY13, though we expect YoY growth to pick

in 2HFY13 due to low base and pick-up in demand from Southern region.

Weak Southern region drags tractor volumes down M&M and John Deere impacted due to high South exposure

Expect M&M to benefit in 2HFY13 from low base &M&M market share (%) have marginally reduced pick-up in South

Source: Company, MOSL

Page 21: The Monthly Auto Update - SAINATH INVESTMENTsainathinvestment.com/wp-content/uploads/2013/01/MONTHLY-AUTO-UPDATE... · December 2012 Dashboard The Monthly Auto Update Speedometer

Dashboard

December 2012 21

Sector Gauge Two-wheelersDomestic volumes moderate

Two-wheelers: Domestic volume trend (units)

Domestic market share in 2-wheelers

Domestic two-wheeler

volumes show signs

of recovery with festive

season

Increasing competition in

2-wheeler segment,

with HMSI consistently

gaining market share

Two-wheelers: Volume snapshot Mar-12

Oct-12 Oct-11 YoY (%) Sep-12 MoM (%) YTD FY13 Chg (%) FY12 Chg (%)

Total Domestic 2W 1,272,718 1,143,929 11.3 1,068,999 19.1 8,051,799 4.4 13,411,473 14.2

% of Total 2W 89 88 87 87 87

Total Motorcycle 936,074 876,483 6.8 753,623 24.2 5,906,526 0.4 10,074,590 11.7

% of Domestic 2W 74 77 70 73 75

Scooters & Mope ds 336,644 267,446 25.9 315,376 6.7 2,145,273 17.1 3,336,883 22.5

% of Domestic 2W 26 23 30 27 25

Exports 154,840 161,366 -4.0 160,447 -3.5 1,157,893 -3.8 1,967,420 28.5

% of Total 2W 11 12 13 13 13

Total 2W 1,427,558 1,305,295 9.4 1,229,446 16.1 9,209,692 3.3 15,378,893 15.9

Source : SIAM/MOSL

400,000

600,000

800,000

1,000,000

1,200,000

1,400,000

Ap

r

May

Jun

Jul

Au

g

Sep Oct

Nov

De

c

Jan

Feb

Ma

r

FY11 FY12 FY13

0%

25%

50%

75%

100%

Jun-

08

Aug

-08

Oct

-08

Dec

-08

Fe

b-0

9

Ap

r-09

Jun-

09

Aug

-09

Oct

-09

Dec

-09

Fe

b-1

0

Ap

r-10

Jun-

10

Aug

-10

Oct

-10

Dec

-10

Fe

b-1

1

Ap

r-11

Jun-

11

Aug

-11

Oct

-11

Dec

-11

Fe

b-1

2

Ap

r-12

Jun-

12

Aug

-12

Oct

-12

Hero MotoCorp Ba jaj Auto HMSI Yamaha TVS Mo to r

Page 22: The Monthly Auto Update - SAINATH INVESTMENTsainathinvestment.com/wp-content/uploads/2013/01/MONTHLY-AUTO-UPDATE... · December 2012 Dashboard The Monthly Auto Update Speedometer

Dashboard

December 2012 22

Motorcycles: domestic volume trend

Motorcycles: domestic market share

Two-wheelers: Product mix

Two-wheelers: export volumes (units)

Pick-up in domestic

motorcycle volumes

Motorcycles dominate

2W segment, though

share of scooters rising

rapidly

Export volumes

also remain under

pressure

Hero MotoCrop

continues to dominate

motorcycle segment,

although HMSI's

increasing its

market share

400,000

600,000

800,000

1,000,000

Ap

r

Ma

y

Jun

Jul

Au

g

Se

p

Oct

No

v

De

c

Jan

Fe

b

Ma

r

FY11 FY12 FY13

0%

25%

50%

75%

100%

Jun

-08

Au

g-0

8

Oct

-08

De

c-0

8

Feb

-09

Ap

r-0

9

Jun

-09

Au

g-0

9

Oct

-09

De

c-0

9

Feb

-10

Ap

r-1

0

Jun

-10

Au

g-1

0

Oct

-10

De

c-1

0

Feb

-11

Ap

r-1

1

Jun

-11

Au

g-1

1

Oct

-11

De

c-1

1

Feb

-12

Ap

r-1

2

Jun

-12

Au

g-1

2

Oct

-12

Hero MotoCorp Bajaj Auto HMSI Yamaha TVS Motor

0%

25%

50%

75%

100%

Jun

-08

Aug

-08

Oct

-08

Dec

-08

Feb

-09

Apr

-09

Jun

-09

Aug

-09

Oct

-09

Dec

-09

Feb

-10

Apr

-10

Jun

-10

Aug

-10

Oct

-10

Dec

-10

Feb

-11

Apr

-11

Jun

-11

Aug

-11

Oct

-11

Dec

-11

Feb

-12

Apr

-12

Jun

-12

Aug

-12

Oct

-12

Motorcyc le Scooters & Mopeds

100,000

125,000

150,000

175,000

200,000

Ap

r

May

Jun

Jul

Au

g

Sep Oct

Nov

De

c

Jan

Feb

Ma

r

FY11 FY12 FY13

Page 23: The Monthly Auto Update - SAINATH INVESTMENTsainathinvestment.com/wp-content/uploads/2013/01/MONTHLY-AUTO-UPDATE... · December 2012 Dashboard The Monthly Auto Update Speedometer

Dashboard

December 2012 23

Sector Gauge Three-wheelersDemand remains weak

Three-wheelers: volume trend (including exports)

Three-wheelers: domestic segment mix

3W volumes grows by 9%

YoY in Oct-12

Passenger segment

dominates three-

wheelers with over 80%

contribution

Three-wheelers: Volume snapshot Mar-12

Oct-12 Oct-11 YoY (%) Sep-12 MoM (%) YTD FY13 Chg (%) FY12 Chg (%)

Total Domestic 3W 55,241 49,069 12.6 49,576 11.4 305,738 2.6 513,330 -2.4

% of Total 3W 64 62 63 65 59

Passenger 45,943 39,091 17.5 41,410 10.9 250,843 6.5 406,279 -4.5

% of Domestic e W 83 80 84 82 79

Total Goods 9,298 9,978 -6.8 8,166 13.9 54,895 -12.2 107,051 6.3

% of Domestic 3W 17 20 16 18 21

<1T 8,953 7,966 12.4 7,930 12.9 53,219 -1.7 89,315 12.8

% of Goods Vehicle 96 80 97 97 83

>1T 345 2,012 -82.9 236 46.2 1,676 -80.0 17,736 -17.5

% of Goods Vehicle 4 20 3 3 17

Exports 30,835 29,633 4.1 28,541 8.0 167,128 -26.3 361,753 34.0

% of Total 3W 36 38 37 35 41

Total 3W 86,076 78,702 9.4 78,117 10.2 472,866 -9.9 875,083 9.9

Source : SIAM/MOSL

32,000

44,000

56,000

68,000

80,000

92,000

Apr May Jun Jul Aug Se p Oct Nov De c Ja n Fe b Ma r

FY11 FY12 FY13

0%

25%

50%

75%

100%

Jun

-08

Aug

-08

Oct

-08

Dec

-08

Fe

b-0

9

Apr

-09

Jun

-09

Aug

-09

Oct

-09

Dec

-09

Fe

b-1

0

Apr

-10

Jun

-10

Aug

-10

Oct

-10

Dec

-10

Fe

b-1

1

Apr

-11

Jun

-11

Aug

-11

Oct

-11

Dec

-11

Fe

b-1

2

Apr

-12

Jun

-12

Aug

-12

Oct

-12

Passenger Goods

Page 24: The Monthly Auto Update - SAINATH INVESTMENTsainathinvestment.com/wp-content/uploads/2013/01/MONTHLY-AUTO-UPDATE... · December 2012 Dashboard The Monthly Auto Update Speedometer

Dashboard

December 2012 24

Three wheelers: passenger segment market share

Three wheelers: goods segment market share

Bajaj Auto continues to

dominate passenger

segment…

... Piaggio continues to

lead in the goods

segment

0%

25%

50%

75%

100%

Jun

-08

Au

g-0

8

Oct

-08

De

c-08

Feb

-09

Ap

r-0

9

Jun

-09

Au

g-0

9

Oct

-09

De

c-09

Feb

-10

Ap

r-1

0

Jun

-10

Au

g-1

0

Oct

-10

De

c-10

Feb

-11

Ap

r-1

1

Jun

-11

Au

g-1

1

Oct

-11

De

c-11

Feb

-12

Ap

r-1

2

Jun

-12

Au

g-1

2

Oct

-12

Bajaj Auto Piaggio M&M TVS Others

0%

25%

50%

75%

100%

Jun-

08

Au

g-0

8

Oct

-08

De

c-0

8

Fe

b-0

9

Ap

r-09

Jun-

09

Au

g-0

9

Oct

-09

De

c-0

9

Fe

b-1

0

Ap

r-10

Jun-

10

Au

g-1

0

Oct

-10

De

c-1

0

Fe

b-1

1

Ap

r-11

Jun-

11

Au

g-1

1

Oct

-11

De

c-1

1

Fe

b-1

2

Ap

r-12

Jun-

12

Au

g-1

2

Oct

-12

B ajaj Auto P iaggio M &M Others

Page 25: The Monthly Auto Update - SAINATH INVESTMENTsainathinvestment.com/wp-content/uploads/2013/01/MONTHLY-AUTO-UPDATE... · December 2012 Dashboard The Monthly Auto Update Speedometer

Dashboard

December 2012 25

Sector Gauge Cars and UVsPassenger cars remain sluggish, while UVs continue to grow

Passenger vehicles: Volume snapshot Mar-12

Oct-12 Oct-11 YoY (%) Sep-12 MoM (%) YTD FY13 Chg (%) FY12 Chg (%)

Total Domestic PVs 243,430 201,624 20.7 227,337 7.1 1,517,149 8.6 2,635,472 5.3

% of Total PVs 85 86 84 83 84

Total Cars 169,439 134,377 26.1 156,067 8.6 1,074,367 2.7 2,013,573 2.1

% of Domestic PVs 70 67 69 71 76

A1 & A2 126,252 100,185 26.0 116,838 8.1 780,395 0.0 1,509,886 -1.9

% of Ca rs 75 75 75 73 75

A3 38,812 30,256 28.3 32,717 18.6 252,046 10.5 449,753 20.8

% of Ca rs 23 23 21 23 22

A4 & above 4,375 3,936 11.2 6,512 -32.8 41,926 13.2 53,934 -11.6

% of Ca rs 3 3 4 4 3

UVs 53,010 47,604 11.4 48,244 9.9 308,905 44.9 384,367 21.6

% of Domestic PVs 22 24 21 20 15

MPVs 20,981 19,643 6.8 23,026 -8.9 133,877 -2.8 237,532 11.2

% of Domestic PVs 9 10 10 9 9

Exports 43,184 33,522 28.8 44,010 -1.9 310,728 5.9 492,310 10.8

% of Total PVs 15 14 16 17 16

Total PVs 286,614 235,146 21.9 271,347 5.6 1,827,877 8.1 3,127,782 6.2

Source : SIAM/MOSL

Cars: domestic volume (units)

UVs & MPVs: domestic volume (units)

Volume improves with

recovery in festive

season

Volumes improve

led by Ertiga, Duster and

Quanto

16,000

28,000

40,000

52,000

64,000

76,000

88,000

Apr May Jun Jul Aug Se p Oct Nov Dec Jan Feb Ma r

FY11 FY12 FY13

80,000

120,000

160,000

200,000

240,000

Apr May Jun Ju l Aug Sep Oct Nov Dec Ja n Feb Mar

FY11 FY12 FY13

Page 26: The Monthly Auto Update - SAINATH INVESTMENTsainathinvestment.com/wp-content/uploads/2013/01/MONTHLY-AUTO-UPDATE... · December 2012 Dashboard The Monthly Auto Update Speedometer

Dashboard

December 2012 26

0%

25%

50%

75%

100%

Jun

-08

Au

g-0

8

Oct

-08

De

c-0

8

Feb

-09

Ap

r-0

9

Jun

-09

Au

g-0

9

Oct

-09

De

c-0

9

Feb

-10

Ap

r-1

0

Jun

-10

Au

g-1

0

Oct

-10

De

c-1

0

Feb

-11

Ap

r-1

1

Jun

-11

Au

g-1

1

Oct

-11

De

c-1

1

Feb

-12

Ap

r-1

2

Jun

-12

Au

g-1

2

Oct

-12

Maruti TataMotor Hyundai GM Honda

20,000

29,000

38,000

47,000

56,000

65,000

Apr Ma y Jun Ju l Aug Sep Oct Nov Dec Ja n Feb Mar

FY11 FY12 FY13

Passenger vehicles: export volume (units)

Cars: domestic market share

UVs: domestic market share

Passenger vehicles: segment mix

Export volumes

pick-up

Maruti's market share

improves, driven

by Ertiga

A2 dominates the

passenger vehicles

segment

MSIL market share

improves MoM with

Manesar ramp-up

0%

25%

50%

75%

100%

Jun-

08

Aug

-08

Oct

-08

Dec

-08

Fe

b-0

9

Ap

r-09

Jun-

09

Aug

-09

Oct

-09

Dec

-09

Fe

b-1

0

Ap

r-10

Jun-

10

Aug

-10

Oct

-10

Dec

-10

Fe

b-1

1

Ap

r-11

Jun-

11

Aug

-11

Oct

-11

Dec

-11

Fe

b-1

2

Ap

r-12

Jun-

12

Aug

-12

Oct

-12

M&M TataMotor Toyota Maruti GM

0%

25%

50%

75%

100%

Jun-

08

Au

g-0

8

Oct

-08

De

c-0

8

Fe

b-0

9

Ap

r-09

Jun-

09

Au

g-0

9

Oct

-09

De

c-0

9

Fe

b-1

0

Ap

r-10

Jun-

10

Au

g-1

0

Oct

-10

De

c-1

0

Fe

b-1

1

Ap

r-11

Jun-

11

Au

g-1

1

Oct

-11

De

c-1

1

Fe

b-1

2

Ap

r-12

Jun-

12

Au

g-1

2

Oct

-12

A1 A2 A3 A4 & above MPV UV

Page 27: The Monthly Auto Update - SAINATH INVESTMENTsainathinvestment.com/wp-content/uploads/2013/01/MONTHLY-AUTO-UPDATE... · December 2012 Dashboard The Monthly Auto Update Speedometer

Dashboard

December 2012 27

Sector Gauge Commercial vehiclesLCVs remains strong, while M&HCV declines

M&HCVs: domestic volume - buses (units)

M&HCVs: Domestic volume - goods (units)

M&HCV volumes

remains muted

Commercial vehicles: Volume snapshot Mar-12

Oct-12 Oct-11 YoY (%) Sep-12 MoM (%) YTD FY13 Chg (%) FY12 Chg (%)

Total Domestic CVs 66,722 55,829 19.5 70,683 -5.6 452,387 5.8 803,360 17.5

% of Total CVs 92 91 90 90 90

Total M&HCV 20,836 20,854 -0.1 26,471 -21.3 161,529 -11.1 342,792 6.1

% of Domestic CVs 31 37 37 36 43

Goods 18,043 18,024 0.1 22,823 -20.9 133,418 -14.4 293,132 6.5

% of M&HCVs 87 86 86 83 86

Pa ssenger 2,793 2,830 -1.3 3,648 -23.4 28,111 9.0 49,660 3.5

% of M&HCVs 13 14 14 17 14

Total LCVs 45,886 34,975 31.2 44,212 3.8 290,858 18.2 460,568 27.7

% of Domestic CVs 69 63 63 64 57

Goods 42,636 31,293 36.2 40,745 4.6 260,786 20.1 411,435 30.2

% of LCVs 64 56 58 58 51

Pa ssenger 3,250 3,682 -11.7 3,467 -6.3 30,072 4.2 49,133 9.7

% of LCVs 5 7 5 7 6

Exports 5,766 5,283 9.1 7,822 -26.3 49,880 2.9 91,798 24.1

% of Total CVs 8 9 10 10 10

Total CVs 72,488 61,112 18.6 78,505 -7.7 502,267 5.5 895,158 18.1

Source : SIAM/MOSL

0

8,000

16,000

24,000

32,000

40,000

Apr May Jun Jul Aug Sep Oct Nov Dec Jan Fe b Ma r

FY11 FY12 FY13

0

1,500

3,000

4,500

6,000

7,500

Apr Ma y Jun Jul Aug Se p Oct Nov Dec Jan Fe b Mar

FY11 FY12 FY13

Page 28: The Monthly Auto Update - SAINATH INVESTMENTsainathinvestment.com/wp-content/uploads/2013/01/MONTHLY-AUTO-UPDATE... · December 2012 Dashboard The Monthly Auto Update Speedometer

Dashboard

December 2012 28

M&HCVs: domestic market share, goods (%)

M&HCVs: domestic market share, buses (%)

LCVs: domestic volumes (units)

LCVs continue

robust growth

Tata Motors continue

to dominate M&HCV

goods segment

0%

25%

50%

75%

100%

Jun

-08

Au

g-0

8

Oct

-08

De

c-0

8

Fe

b-0

9

Ap

r-0

9

Jun

-09

Au

g-0

9

Oct

-09

De

c-0

9

Fe

b-1

0

Ap

r-1

0

Jun

-10

Au

g-1

0

Oct

-10

De

c-1

0

Fe

b-1

1

Ap

r-1

1

Jun

-11

Au

g-1

1

Oct

-11

De

c-1

1

Fe

b-1

2

Ap

r-1

2

Jun

-12

Au

g-1

2

Oct

-12

TataMotor A shokLeyland Eic her

0%

25%

50%

75%

100%

Jun

-08

Au

g-0

8

Oct

-08

De

c-0

8

Fe

b-0

9

Ap

r-0

9

Jun

-09

Au

g-0

9

Oct

-09

De

c-0

9

Fe

b-1

0

Ap

r-1

0

Jun

-10

Au

g-1

0

Oct

-10

De

c-1

0

Fe

b-1

1

Ap

r-1

1

Jun

-11

Au

g-1

1

Oct

-11

De

c-1

1

Fe

b-1

2

Ap

r-1

2

Jun

-12

Au

g-1

2

Oct

-12

TataMotor AshokLeyland Eicher Swaraj

20,000

30,000

40,000

50,000

60,000

Apr Ma y Jun Jul Aug Se p Oct Nov Dec Jan Fe b Mar

FY11 FY12 FY13

Page 29: The Monthly Auto Update - SAINATH INVESTMENTsainathinvestment.com/wp-content/uploads/2013/01/MONTHLY-AUTO-UPDATE... · December 2012 Dashboard The Monthly Auto Update Speedometer

Dashboard

December 2012 29

LCVs: domestic market share (%)

Goods: segment-wise break-up (%)

Tata Motors dominates

the domestic LCV

segment

LCVs contribution

to CVs increased

0%

25%

50%

75%

100%

Jun-

08

Aug

-08

Oct

-08

Dec

-08

Feb-

09

Ap

r-0

9

Jun-

09

Aug

-09

Oct

-09

Dec

-09

Feb-

10

Ap

r-1

0

Jun-

10

Aug

-10

Oct

-10

Dec

-10

Feb-

11

Ap

r-1

1

Jun-

11

Aug

-11

Oct

-11

Dec

-11

Feb-

12

Ap

r-1

2

Jun-

12

Aug

-12

Oct

-12

LCVs <12T <16T <35T

0%

25%

50%

75%

100%

Jun

-08

Au

g-0

8

Oct

-08

De

c-0

8

Fe

b-0

9

Ap

r-0

9

Jun

-09

Au

g-0

9

Oct

-09

De

c-0

9

Fe

b-1

0

Ap

r-1

0

Jun

-10

Au

g-1

0

Oct

-10

De

c-1

0

Fe

b-1

1

Ap

r-1

1

Jun

-11

Au

g-1

1

Oct

-11

De

c-1

1

Fe

b-1

2

Ap

r-1

2

Jun

-12

Au

g-1

2

Oct

-12

TataMotor Piaggio M&M Others

Page 30: The Monthly Auto Update - SAINATH INVESTMENTsainathinvestment.com/wp-content/uploads/2013/01/MONTHLY-AUTO-UPDATE... · December 2012 Dashboard The Monthly Auto Update Speedometer

Dashboard

December 2012 30

News and Events

GM launches Chevrolet Sail starting at INR0.44mGeneral Motors India has launched its premium hatchback Chevrolet Sail U-VA starting

at INR0.44m for petrol version and INR0.59 for the diesel version (ex-showroom,

Delhi). While the petrol version will be powered by 1.2 litre engine, the diesel variant

will have a 1.3 litre engine.

On the launch, General Motors India President and Managing Director Lowell Paddock

stated "The Sail U-VA is a strong edition to our small car portfolio. With the market

preferring bigger cars in the compact segment, with Sail U-VA we are able to balance

our presence in the segment along with Beat."

Harley Davidson India launches Fat Bob at INR1.3mThe iconic American bike maker Harley-Davidson India launched the Fat Bob model

priced at INR0.13m (ex-showroom, Delhi). The Fat Bob, a member of the Dyna family

has a 1585 CC engine with a six-speed cruise drive transmission and a fuel tank capacity

of 18.8 litre.

Fat Bob will be assembled at Harley's Bawal, Haryana facility and this will expand its

portfolio of completely knockdown (CKD) models to six. On the launch, Anoop

Prakash, Managing Director, Harley-Davidson India said that the launch of the Fat Bob

as CKD will allow more customers to experience our Dyna range at an attractive price

point. Harley Davidson will open its tenth showroom in Goa by the year-end and

another three next year in Jaipur, Indore and Pune.

Harley Davidson, which started operations in India in 2009, offers 13 models available

at its nine authorised dealers in the country. The company sold around 1,000 units last

year (2011 calendar) and it expects to close this year with double that number.

Maruti Suzuki drives Alto 800 to small towns & villages, expects 25% growthfrom rural markets in FY13Maruti Suzuki is targeting markets in rural areas and tier II cities to build more volumes

for its newly introduced Alto 800 cars.

In Kerala, the company is selling 8,000 cars in a month of which Alto constitutes 30-

35% of total sales. Maruti also enjoys 58% market share in Kerala, the highest across

any other state, Ram Suresh Akella, General Manager, Commercial Business Head

(South) said in a recent media report.

Maruti Suzuki is eying a 25% growth in the rural market in FY13. Small towns and niche

segments like turmeric farmers in Tiruchengode in Tamil Nadu, spices farmers in

Kerala and apple growers in Himachal Pradesh are being targeted to achieve this

growth, he said.

Major developments in the auto sectorNovember 2012

Maruti Suzuki: New Alto 800

GM launches Chevrolet Sail

Harley Davidson: Fat Bob

Page 31: The Monthly Auto Update - SAINATH INVESTMENTsainathinvestment.com/wp-content/uploads/2013/01/MONTHLY-AUTO-UPDATE... · December 2012 Dashboard The Monthly Auto Update Speedometer

Dashboard

December 2012 31

The company has taken steps to enhance its presence in smaller towns by opening

extension outlets. Currently, there are about 500 extension outlets out of 11,000 sale

points. There is a good demand for Alto cars as it is the best entry level car and is fuel-

efficient, he said, adding that the company had sold 25,000 Alto cars in a month last

year.

There are also plans to export the new Alto to Latin America and African countries, he

added.

CNG version of Nano may hit market in six monthsTata Motors plans to do more with the Tata Nano and is working on repositioning it to

find the right kind of customer.

A new CNG version is expected to hit the market in the next six months, but the

diesel version is expected to take a little more time, said Karl Slym, MD, Tata Motors.

Admitting that Nano has not met expectations, Slym said the product had seen a

resurgence in the last quarter, having sold 9,000 units a month. The company would

launch a next-generation version of the Nano in the next three years and would look

at all kinds of options for this, he said.

"The Nano is not just a car for Tata Motors, but is a brand name for the company. The

Nano is also important for India because the country gained global recognition with

this car. There are lots of plans around this," he said.

"In the current product cycle of the Nano, the company is looking at tapping markets

in Europe, Asean and South America and, for the second generation of the car, we

could look at markets in North America and parts of Europe," Slym said.

German luxury car maker Audi plans to start assembling of Q3 SUV in IndiaGerman luxury car maker Audi said it is looking to start assembling SUV Q3 in India at

its Aurangabad plant. The car maker at present assembles sedan A4, A6 and SUV Q5,

Q7 in India. It plans to have an installed capacity of upto 12,000 cars a year in the

country within the next 18-24 months, as per media report. "We are planning to start

assembling Q3 in India," Audi India Head Michael Perschke said to a media agency.

The company has invested close to EUR30m in India since its foray into the country in

2007. The company has about 7,500-9,000 units capacity at the Aurangabad plant with

the commissioning of Q7 SUV assembly line. Audi began assembling Q5 SUV in India

last year and Q7 this year. It is focused on the Q series expansion. It has set up a

dedicated production unit at the Aurangabad plant of Volkswagen group firm Skoda.

"Last year we sold 5,511 units in India, and this year we expect to cross 8,000-mark, a

rise of nearly 55-60 per cent," Perschke said.

General Motors to expand manufacture capacity at Halol up to 1.10 lakhunitsGearing up to launch a new multi- purpose vehicle (MPV) - 'Enjoy' - US car maker

General Motors said it would shortly have 110k units annual commissioned capacity

Audi Q3

CNG version of Nano

Page 32: The Monthly Auto Update - SAINATH INVESTMENTsainathinvestment.com/wp-content/uploads/2013/01/MONTHLY-AUTO-UPDATE... · December 2012 Dashboard The Monthly Auto Update Speedometer

Dashboard

December 2012 32

at its Halol plant in Gujarat. At present, GM India's Halol plant is installed with an

annual capacity of 85,000 units, with the company planning to launch new eight seater

MPV -Enjoy- from its Shanghai Automotive Industries Corp (SAIC) platform.

"Shortly, we would have 1.10 lakh unit commissioned capacity annually at Halol

because Enjoy is proposed to be rolled out from this plant in next couple of months,"

company's Vice-President (Corporate Communication) P Balendran said. GM had

recently raised its shareholding in an equal joint venture with SAIC to 91 per cent,

regaining complete control.

The company has invested over USD1b in India till date, a company statement said.

"Halol capacity was short...so it is being expanded. With the inaguration of a press

shop at Halol, it is now an integrated manufacturing plant," Balendran said. The

company has phased out its few models like Chervolet Optra and Aveo.

"After launch of Chevrolet Sail U-VA a hatchback, we plan to roll out a new sedan

model of Sail by next month," he said. The new sedan will be company's sixth launch

this year. As compared to sales of 1,11,510 units last year, GM sold nearly 78,100 units

till October end in India this year. "In Gujarat we had sold 11,500 units last year, and

hope to sell 10,000 units by this year end," Balendran said. "With new launches we

expect to sell 4,000 units per month from next year, although the market is sluggish in

wake of high interest rate regime," he said.

Honda goes into diesel drive for India growthJapanese car major Honda Cars India, which has been facing stagnant sales over the

last two years, is hoping for a revival in fortunes with the launch of its maiden diesel

sedan 'Amaze' in India in the first half next year. Honda is expected to follow up this

launch with at least four more diesel cars, including its best-selling sedan City, Jazz,

Brio and an SUV based on the Jazz platform by the middle of this decade.

Amaze would be Honda's sub-4-metre entry level sedan based on the small car Brio.

It will debut only with a petrol engine in Thailand later this month. "The Amaze will

be a significant product for us not only because it is a foray into a new segment but

also our first car with a diesel engine," said Jnaneswar Sen, senior vice-president,

sales and marketing, Honda India to media. "There will be more to follow so we hope

it will lay the foundation to replicate the success of our petrol engines."

Amaze will compete directly with the likes of Maruti Swift Dzire, Toyota Etios, Mahindra

Verito and Ford Classic. It is expected to be powered by a 1.5-litre diesel engine.

Honda is the only car maker in the country that does not have a diesel car in its

portfolio. Its sales have stagnated at around 60,000 units per annum over the last 2

years, even as rivals strong in diesel cars like Toyota and Ford have zoomed ahead.

Chevrolet MPV-Enjoy

Honda Amaze

Page 33: The Monthly Auto Update - SAINATH INVESTMENTsainathinvestment.com/wp-content/uploads/2013/01/MONTHLY-AUTO-UPDATE... · December 2012 Dashboard The Monthly Auto Update Speedometer

N O T E S

Page 34: The Monthly Auto Update - SAINATH INVESTMENTsainathinvestment.com/wp-content/uploads/2013/01/MONTHLY-AUTO-UPDATE... · December 2012 Dashboard The Monthly Auto Update Speedometer

DisclosuresThis report is for personal information of the authorized recipient and does not construe to be any investment, legal or taxation advice to you. This research report does not constitute an offer, invitation or inducementto invest in securities or other investments and Motilal Oswal Securities Limited (hereinafter referred as MOSt) is not soliciting any action based upon it. This report is not for public distribution and has beenfurnished to you solely for your information and should not be reproduced or redistributed to any other person in any form.

Unauthorized disclosure, use, dissemination or copying (either whole or partial) of this information, is prohibited. The person accessing this information specifically agrees to exempt MOSt or any of its affiliatesor employees from, any and all responsibility/liability arising from such misuse and agrees not to hold MOSt or any of its affiliates or employees responsible for any such misuse and further agrees to hold MOStor any of its affiliates or employees free and harmless from all losses, costs, damages, expenses that may be suffered by the person accessing this information due to any errors and delays.

The information contained herein is based on publicly available data or other sources believed to be reliable. While we would endeavour to update the information herein on reasonable basis, MOSt and/or itsaffiliates are under no obligation to update the information. Also there may be regulatory, compliance, or other reasons that may prevent MOSt and/or its affiliates from doing so. MOSt or any of its affiliates oremployees shall not be in any way responsible and liable for any loss or damage that may arise to any person from any inadvertent error in the information contained in this report . MOSt or any of its affiliatesor employees do not provide, at any time, any express or implied warranty of any kind, regarding any matter pertaining to this report, including without limitation the implied warranties of merchantability, fitnessfor a particular purpose, and non-infringement. The recipients of this report should rely on their own investigations.

This report is intended for distribution to institutional investors. Recipients who are not institutional investors should seek advice of their independent financial advisor prior to taking any investment decisionbased on this report or for any necessary explanation of its contents.

MOSt and/or its affiliates and/or employees may have interests/positions, financial or otherwise in the securities mentioned in this report. To enhance transparency, MOSt has incorporated a Disclosure of InterestStatement in this document. This should, however, not be treated as endorsement of the views expressed in the report.

Disclosure of Interest Statement Companies where there is interest1. Analyst ownership of the stock None2. Group/Directors ownership of the stock Hero MotoCorp3. Broking relationship with company covered None4. Investment Banking relationship with company covered None

Analyst CertificationThe views expressed in this research report accurately reflect the personal views of the analyst(s) about the subject securities or issues, and no part of the compensation of the research analyst(s) was, is, orwill be directly or indirectly related to the specific recommendations and views expressed by research analyst(s) in this report. The research analysts, strategists, or research associates principally responsiblefor preparation of MOSt research receive compensation based upon various factors, including quality of research, investor client feedback, stock picking, competitive factors and firm revenues.

Regional Disclosures (outside India)This report is not directed or intended for distribution to or use by any person or entity resident in a state, country or any jurisdiction, where such distribution, publication, availability or use would be contrary tolaw, regulation or which would subject MOSt & its group companies to registration or licensing requirements within such jurisdictions.

For U.K.This report is intended for distribution only to persons having professional experience in matters relating to investments as described in Article 19 of the Financial Services and Markets Act 2000 (FinancialPromotion) Order 2005 (referred to as "investment professionals"). This document must not be acted on or relied on by persons who are not investment professionals. Any investment or investment activity towhich this document relates is only available to investment professionals and will be engaged in only with such persons.

For U.S.MOSt is not a registered broker-dealer in the United States (U.S.) and, therefore, is not subject to U.S. rules. In reliance on the exemption from registration provided by Rule 15a-6 of the U.S. Securities ExchangeAct of 1934, as amended (the "Exchange Act") and interpretations thereof by the U.S. Securities and Exchange Commission ("SEC") in order to conduct business with Institutional Investors based in the U.S.,Motilal Oswal has entered into a chaperoning agreement with a U.S. registered broker-dealer, Marco Polo Securities Inc. ("Marco Polo"). Any business interaction pursuant to this report will have to be executedwithin the provisions of this Chaperoning agreement

This report is intended for distribution only to "Major Institutional Investors" as defined by Rule 15a-6(b)(4) of the Exchange Act and interpretations thereof by SEC (henceforth referred to as "major institutionalinvestors"). This document must not be acted on or relied on by persons who are not major institutional investors. Any investment or investment activity to which this document relates is only available to majorinstitutional investors and will be engaged in only with major institutional investors.

The Research Analysts contributing to the report may not be registered /qualified as research analyst with FINRA. Such research analyst may not be associated persons of the U.S. registered broker-dealer, MarcoPolo and therefore, may not be subject to NASD rule 2711 and NYSE Rule 472 restrictions on communication with a subject company, public appearances and trading securities held by a research analyst account.

Motilal Oswal Securities LtdMotilal Oswal Tower, Level 9, Sayani Road, Prabhadevi, Mumbai 400 025

Phone: +91 22 3982 5500 E-mail: [email protected]


Recommended