Kuwait Financial Centre “Markaz” R E S E A R C H
Yanbu Cement Company SSE Code: 3060 | Reuters Code: 3060.SE | Bloomberg Code: YNCCO AB|
Current Market Price: SAR 43.7 (As of June 28, 2010)
Initial Coverage: June 2010
The Yanbu Cement Company (Yanbu) underperformed the Tadawul (TASI),
losing 11% YTD compared to the latter’s 3.0% gain. The Yanbu stock
advanced 36% in 2009, while the index gained 27%.
Yanbu’s P/E declined 1.8% on YTD basis and currently trades at a P/E of
10.1x. The company’s PE expanded 57% in 2009. We place the fair value PE
at 10.0x, indicating fair value at this juncture.
Yanbu’s revenue dropped 13.7% YoY to USD 63.8 Mn in 1Q10 due to
declining sales volume and prices in the Kingdom, but gained 26% on a QoQ
basis. In 2009, the company’s revenues declined 13.7% YoY to USD 251.2
Mn due to a drop in sales volumes and cement prices on account of intense
competition. Separately, among the Saudi cement companies, Yanbu
witnessed the largest decline in its market share in 1Q10 primarily due to the
entry of new players and export ban.
The weak top-line performance led to a 13.8% YoY decline in the company’s
net income to USD 131.7 Mn in 2009. Net income declined 18.8% YoY to
USD 32.8 Mn in 1Q10 due to poor sales volumes and lower prices.
Yanbu’s strategic location provides a competitive advantage. The company is
situated in the Western region, which is rich in gypsum and limestone
(primary raw material for cement). The company is also likely to benefit from
its proximity to Makkah, Madinah and Jeddah, which are seeing increased
construction activity.
Yanbu is expanding and is currently in the process of commissioning its fifth
production line with the capacity to produce 10,000 tpd of clinker. This will
take annual production capacity to 6.8 Mtpa by 2011 and bolster top-line
growth. Furthermore, factors such as increased production capacity, lifting of
the export ban, and proximity to the Red Sea coast and Yanbu Port are
expected to benefit Yanbu in the long run.
We remain concerned about the entry of new players and intensifying
competition in the Western province, which could further erode Yanbu’s
market share.
We expect Yanbu’s revenues to grow 4.8% YoY due to increased sales
volume on account of higher government spending on infrastructure coupled
with increasing construction activities in the Kingdom. However, we remain
concerned about Yanbu’s revenue growth in the medium term, especially
until the export ban is lifted. We expect the company’s net income to grow
2% YoY to USD 131.7 Mn in 2010.
Sto
ck
V
ola
tility
Expected Return (June 2010)
Low Medium High
Low
Medium
High
USD Mn 2004 2005 2006 2007 2008 2009 2010F
Revenues 206 207 225 312 291 251 263
Net Income 114 121 136 176 150 129 132
P/E (LFY) 16.69 25.26 11.46 12.22 6.32 9.96 10.1
P/B (LFI) 3.54 5.90 2.82 3.47 1.50 1.99 1.71
M. Cap 1,899 3,051 1,563 2,149 942 1,278 1,210
Stock Returns 61% -49% 37% -56% 36% -11%(YTD)
2010 figures - P/E, P/B on 1Q-2010 ending results and M.Cap. as on 20 June 2010 Source: Reuters Knowledge, Tadawul Stock Exchange
June 2010
Markaz Research is
available on Bloomberg
Type ―MRKZ‖ <Go>
Thomson Financial
Reuters Knowledge
Zawya Investor
Noozz
M.R. Raghu CFA, FRM
Head of Research
+965 2224 8280
Layla Al-A mmar
Senior Analyst
+965 2224 8000 Ext: 1205
Kuwait Financial Centre
“Markaz”
P.O. Box 23444, Safat 13095,
Kuwait
Tel: +965 2224 8000
Fax: +965 2242 5828 www.markaz.com
R E S E A R C H June 2010
Kuwait Financial Centre ―Markaz‖
2
Company Overview
Yanbu Cement Company (Yanbu) was established in 1977 and is situated in
Ras Baridi (Western Saudi Arabia) and headquartered in Jeddah. Yanbu
entered the Kingdom’s cement market with an initial clinker production
capacity of 1.2 Million tons per annum (Mtpa). In line with its expansion
strategy, the company increased production capacity to 3.8 Mtpa in 2005
(Table 1). Yanbu produced 3.9 Mtpa of cement in 2009, or 10.4% of total
cement produced in the Kingdom. The company commenced the
commissioning of a fifth production line in July 2008 by signing a contract
with Sinoma International Engineering Company. The expansion phase, likely
to be completed by the first half of 2011, would take Yanbu’s total
production capacity to 6.8 Mtpa by 2Q11 making it one of the largest cement
producers in the Kingdom.
Table 1: Yanbu’s Expansion and Production Capacity Details
Year Addition (Tons
per day) Cum. Prod.
Capacity (Mtpa) Prod. Line Type of Kiln
1977 1,500 0.45 1 Long Dry process Kiln
1977 1,500 0.90 2 Long Dry process Kiln
1982 1,000 1.20 3 Long Dry process Kiln
1997 7,000 3.30 4 Short Dry Process Kiln
2005 1,500 3.75 4 Short Dry Process Kiln
2011 10,000 6.75 5 Details not available
Source: Company Website, Markaz Research
Yanbu is primarily engaged in the production and distribution of cement. Its
product portfolio comprises Ordinary Portland cement (OPC), Sulphar
Resistant cement (SRC) and Pozolanic cement. The company’s current
clinker capacity stands at 12,500 tons per day (tpd) with plans to increase
clinker capacity by 10,000 tpd by 2011. Yanbu Cement uses both long dry
process kiln and short dry process kiln in different production lines for
cement production. Part of the company’s operational efficiency is attributed
to its short dry process kiln that uses the digital process to control efficient
power and fuel consumption and makes minimum use of manpower.
Key shareholders
Suleiman Bin Abdulaziz Saleh Al Rajhi holds the single largest stake (24%)
other major shareholders are General Organization for Social Insurance
(12%), Public Investment Fund (10%) and Abdullah Bin Abdulaziz Saleh Al
Rajhi (6%).
Figure 1: Shareholding pattern (as of May 2010)
48%
6%
10%
12%
24% Suleiman Bin Abdulaziz Saleh AlRajhi General Organisation for SocialInsurance - Saudi Arabia Public Investment Fund
Abdullah Bin Abdulaziz Saleh AlRajhi Public
Source: Zawya, Markaz Research
Yanbu’s current clinker
production capacity stands
at 3.8 Mtpa
Short dry process kilns
enhance operational
efficiencies
R E S E A R C H June 2010
Kuwait Financial Centre ―Markaz‖
3
Yanbu holds 60% stake in Yanbu Saudi Kuwaiti Paper Products Company
(YSKPPC). YSKPPC, which was established in 2005 with a paid-up capital of
USD 3.4 Mn, is a joint venture between Yanbu and Shuaiba Paper Products
Company (a subsidiary of Kuwait-based Al-Ahlia Investment Company). The
company manufactures 90 million multi-ply Kraft paper bags per annum.
YSKPPC is likely to complement Yanbu’s business by providing packaging
material to the latter. The paper bags can be used to pack various materials,
including cement, lime, gypsum and other construction materials (Table 2)
Table 2: Investments by YACCO
Investment Highlights
Competitive Advantage – Location
Saudi Arabia’s western region has rich mineral reserves, especially gypsum
and limestone, the primary raw materials used in the manufacture of
cement. Yanbu is situated in Ras Baridi along the shores of the Red Sea, 70
Km from the Yanbu Al Bahr Port. The company’s proximity to raw material
sources is likely to improve cost effectiveness.
Yanbu Cement’s proximity to Makkah, Madinah and Jeddah is also likely to
provide a competitive advantage. The Kingdom is witnessing major
construction activities in these regions. The construction of four economic
cities – King Abdullah Economic City in Jeddah, Knowledge Economic City in
Madinah, Prince AbdulAziz bin Mousaed Economic City in Hail, and Jazan
Economic City– would aid revenue growth. The four economic cities are
estimated to cost USD 901 Bn. Yanbu’s cement company is the closest to
Knowledge Economic City. This would enable the company to win orders and
pass on the benefit of lower transportation costs to its customers.
New product ion lines to enhance performance
Yanbu plans to enlarge its production capacity to 6.8 Mtpa. The company
initiated the expansion procedure in July 2008. It plans to add an additional
10,000 tpd of clinker production capacity, which would take total production
capacity to 22,500 tpd of clinker. The company is commissioning its fifth
production line in order to benefit from the growing demand for cement in
the Kingdom. The new production line is expected to start commercial
production in late 2011 and is estimated to cost around USD 453 2 Mn. We
expect Yanbu’s strategy to operate more efficient and larger plants to
increase the effectiveness of its production process and reduce operating
costs. This is likely to improve profitability, going forward.
1 Wall Street Journal
2 Zawya Projects
Company Country Stake Yanbu Saudi Kuwaiti Paper Products Company [YSKPPC]
Saudi Arabia 60.00%
Source: Zawya
YSKPPC is a joint venture
between Yanbu and Shuaiba
Paper Products Company
Yanbu is situated in the
Western province of
Kingdom, 70 Km from the
port of Yanbu Al Bahr
R E S E A R C H June 2010
Kuwait Financial Centre ―Markaz‖
4
Exist ing mining and quarrying licenses to help Yanbu expand
product ion
Yanbu’s proximity to raw material sources along the Red Sea coast
complements the raw material quarry licenses it has for exploration of
cement. According to the Deputy Ministry for Mineral Resource, Yanbu
covers an area of around 64.5 Km2 (Table 3). The existing quarry license for
raw material exploration would further complement the company’s new
production line. Proximity to raw material sources also helps cut costs.
Table 3: Raw material quarry licenses
License No Minerals Location Area
M/10, 4/3/1398AH Limestone, Clay & Gypsum North Yanbu 50.00 Km2
M/6 , 29/2/1419AH Limestone, Gypsum Ras Baridi, North Yanbu 10.50 Km2
M/42, 2/7/1424AH Pozzolan for Cement Ras Qara, Tabuk 2.93 Km2
M/42, 2/7/1424AH Iron for Cement Jamum Province, Mecca Region
0.96 Km2
Source: Deputy Ministry for Mineral Resources, Markaz Research
Separately, the company also benefits from its proximity to the export port
Yanbu Al Bahar, Madinah, a new channel for exports to neighboring
countries such as Egypt, Sudan, Ethiopia and Eritrea.
Export ban, increasing competit ion worrisome
The Saudi government imposed a ban on cement exports in July 2008 to
curb construction activity and check the shortfall in supply. The export ban
deviated manufacturers’ focus toward the Western province, where
construction activities and cement demand were strong. Earlier, Yanbu and
Arabian Cement Company, major market players in the western province,
competed with each other. However, due to the export ban, Yanbu and
Arabian Cement lost 6.5% and 1.8% market share, respectively, to new
entrants and existing players. In fact, YNNCO lost the maximum market
share compared to other companies in the industry.
Figure 2: Market Share gain/loss during 2007 & 1Q10
-6%
-4%
-3%
-2%
-2%
-1%
-1%
-1%
4%
5%
5%
6%
-10% -5% 0% 5% 10%
Yanbu
Eastern
Saudi
Yamama
Southern
Arabian
Tabuk
Qassim
Western
Madina
Najran
Riyadh
New players fast
gaining market
presence
Source: Yamamah Cement, Markaz Research
Yanbu lost the highest
market share of 6.5%
during 2007 and Q1-10
Yanbu’s expansion phase is
scheduled to complete by
Q2-10
Yanbu’s has four minerals
licenses encapsulating an
area of around 64.5 Km2
R E S E A R C H June 2010
Kuwait Financial Centre ―Markaz‖
5
Discussion Notes
Looking Back – 2009 Results
Yanbu’s revenues declined 13.7% YoY to USD 251.2 mn in 2009 primarily
due to the combined effect of declining sales volume and falling prices of
cement. The company’s sale volume declined 9.2% YoY to 3.9 Mt of clinker
in 2009, primarily due to the ban on export by the Saudi government. This
increased both supply and competition in the Kingdom’s Western province.
Furthermore, on the price front, the average realized selling price of cement
declined 5% to USD 64.3 per ton in 2009, whereas the average cost declined
6% to USD 29.6 per ton in 2009. Consequently, profit per ton declined 4%
to USD 34.7 per ton in 2009.
Figure 3: Revenues Vs Average cost price trend
-
50
100
150
200
250
300
350
2005 2006 2007 2008 2009 1Q10
US
D m
n
0
5
10
15
20
25
30
35
US
D p
er
ton
ne
Revenues Average Cost Price (RHS)
`
Source: Reuters Knowledge, Markaz Research
The company’s operating margin contracted a marginal 20 basis points (bps)
YoY to 51.5% in 2009; primarily due to effective cost control. However, in
absolute terms, Yanbu’s operating profit declined 1.7% YoY to USD 131.5 Mn
in 2009 due to a decline in sales during the year.
Figure 4: Operating Performance - Product ion Trends 2004-2009
-
500
1,000
1,500
2,000
2,500
3,000
3,500
4,000
4,500
5,000
2005 2006 2007 2008 2009
Th
ou
sa
nd
TP
A
-10%
-5%
0%
5%
10%
15%
20%
Cement Production Clinker Production Change in Avg Selling Prices (%)
Source: Yamamah Cement, Markaz Research
Yanbu’s operating margin
contracted marginally by 20
basis points YoY to 51.5% in
2009
Yanbu announced that its
board has approved a cash
dividend of USD 93 Mn for
2009
R E S E A R C H June 2010
Kuwait Financial Centre ―Markaz‖
6
Dividend Trend
Yanbu’s reported a dividend payout of 75% in 2008. In 1Q10, the company
announced that its board had recommended a cash dividend of USD 93 Mn
(or USD 0.8 per share) for 2009. The company’s dividend yield stood at
6.56% in 2009, down from 11.87% in 2008.
Figure 5: Net profit and Dividend Trend
-
20
40
60
80
100
120
140
160
180
200
2004 2005 2006 2007 2008 2009*
US
D M
n
0%
20%
40%
60%
80%
100%
120%
140%
Net Profit Dividend Paid Dividend Payout % (RHS)
Source: Reuters Knowledge, Markaz Research * 2009 data based on Yanbu Board’s recommendation on 2nd June 2010
Yanbu’s revenues declined 13.7% YoY in 1Q10 (Figure 6). The decline was
primarily ascribed to lower sales volume and cement prices. The export ban
increased supply within the Kingdom. This enhanced competition in the
market and adversely impacted the company’s revenue.
Figure 6: Total Revenue (Sales) Quarterly Growth Trend
-
10
20
30
40
50
60
70
80
90
100
1Q08 2Q08 3Q08 4Q08 1Q09 2Q09 3Q09 4Q09 1Q10
US
D M
n
30%
35%
40%
45%
50%
55%
60%
65%
Total Revenue Operating margin (%) - RHS
Source: Reuters Knowledge, Markaz Research
Looking forward – 2010
Yanbu’s revenues are expected to grow 4.8% YoY to USD 263.2 Mn in 2010.
We expect a revival in demand for cement due to increased infrastructure
and construction-related activities to be the prime driver of the company’s
sales growth. Furthermore, Yanbu’s strategic location, encompassing
We expect YNCCO’s
operating margin to decline
by 153 bps YoY to 50% in
2010
Competition among cement
manufacturers in Saudi
Arabia is region-specific
R E S E A R C H June 2010
Kuwait Financial Centre ―Markaz‖
7
Makkah, Madinah and Jeddah, is likely to contribute to top-line growth. On
the profitability front, we expect the company’s operating margin to expand
153 bps YoY to 50% in 2010 owing to cost rationalization initiatives. Yanbu’s
net income is estimated to increase 2% YoY to USD 263.2 Mn during the
same period.
Table 4: Broker estimates Vs Markaz est imates -2010f Broker Estimate Table (2010 f)
Annual (USD Mn) Beltone NCBC EFG Hermes Markaz
Date of Estimates Jan-10 June-10 June-10 June-10
ROA: 17% 14.8% - 15.9%
ROE: 20% 17.3% 26.8% 19.8%
Revenue: 294 230 1,428 263
EBITDA: - 146 746 161
EBIT: 136 117 558 132
Net Profit: 134 114 427 132
Growth 4% -12% 231% -15%
Source: Zawya, Reuters Knowledge, Markaz Research
Our call on 2010 net profit is a weighted product of three scenarios – the
Bull Case (with a 6% growth in earnings, and a 15% probability of
occurrence), Base Case (with a 4% rise in net earnings and a 60%
probability of occurrence), and Bear Case (with a decline of 5% and a 25%
probability of occurrence).
Figure 7: Net Income Trend
132
136
134
123
60
80
100
120
140
160
180
2001 2002 2003 2004 2005 2006 2007 2008 2009 2010F
P ro bable (2%) B ull (6%) B ase (4%) B ear ( -5%)
US
D m
n
Source: Reuters Knowledge, Markaz Research
We expect company’s net
income to decline by 2%
YoY to USD 263.2 Mn in
2010.
R E S E A R C H June 2010
Kuwait Financial Centre ―Markaz‖
8
Valuation
Yanbu’s stock price declined 11% YTD, underperforming the TASI, which
rose 3.0%. However, in 2009, the company’s stock price advanced
significantly by 36%, while the index grew 27% (Figure 8). Yanbu’s current
PE stands at 9.9x; its PE multiple has declined marginally by 1.8% YTD at
10.1x since 2009. Furthermore, we place the fair value PE at 10.0x,
indicating fair value at this juncture. The company’s expansion strategy
coupled with its strategic location could provide a competitive advantage.
Furthermore, the lifting of the export ban in the near-to-medium term is
likely to act as an additional advantage by providing Yanbu an expanded
market space and share along with increased production capacity. However,
until then we remain concerned about the company’s revenue growth due to
its declining market share; cement prices are likely to remain under pressure
due to growing competition. We expect Yanbu’s net income to increase 2.0%
YoY to USD 131.7 Mn in 2010.
Yanbu’s turnover velocity declined to 29.5% in 2009 (from 32.7% in 2008)
due to weak trade values. Despite Yanbu having a volatility band wider than
that of the index (Figure 10) its current MVX level is lower than that of the
index, leading us to predict the stock will provide low return with medium
volatil ity going forward.
Source: Markaz Research, Reuters
Figure 8: Price & Volume Trend Figure 9: PE Trend & Fair Value
Source: Bloomberg Source: Bloomberg, Markaz Research
Figure 10: Markaz Volat ility Index (May 2010)
30
50
70
90
110
Ja
n-0
8Fe
b-0
8M
ar-0
8
Ma
y-0
8Ju
n-0
8Ju
l-08
Se
p-0
8O
ct-0
8D
ec-0
8Ja
n-0
9M
ar-0
9A
pr-0
9
Ju
n-0
9Ju
l-09
Au
g-0
9O
ct-0
9N
ov-0
9Ja
n-1
0Fe
b-1
0A
pr-1
0
Ma
y-1
0
Pri
ce
(re
ba
se
d)
-
500
1,000
1,500
2,000
2,500
3,000 Tra
de
d V
olu
me
(in '0
00
)
Volume Yanbu TASI
3
6
9
12
15
Ja
n-0
8
Fe
b-0
8
Ma
r-08
Ma
y-0
8
Ju
n-0
8
Au
g-0
8
Se
p-0
8
No
v-0
8
De
c-0
8
Fe
b-0
9
Ma
r-09
Ma
y-0
9
Ju
n-0
9
Au
g-0
9
Se
p-0
9
No
v-0
9
De
c-0
9
Fe
b-1
0
Ma
r-10
Ma
y-1
0
Yanbu P E (T T M ) F air Value P E
R E S E A R C H June 2010
Kuwait Financial Centre ―Markaz‖
9
Appendix 1: Industry Overview
The Saudi construction sector contributed around 7.2% to the Kingdom’s
GDP in 2009. Cement is one of the key raw materials in the construction
sector and there are 12 cement manufacturing companies (eight listed on
the Saudi Stock Exchange) across Saudi Arabia.
Table 5: Construct ion sector & GDP growth
All figures in USD Mn, unless otherwise stated 2004 2005 2006 2007 2008 2009
CAGR %
Gross Domestic Product (GDP) 192,286 202,964 209,373 213,597 222,629 223,974 3.1%
Construction 12,918 13,535 14,527 15,123 15,344 16,066 4.5%
GDP YoY Growth 5.3% 5.6% 3.2% 2.0% 4.2% 0.6%
Construction YoY Growth 6.5% 4.8% 7.3% 4.1% 1.5% 4.7%
Construction Contribution to GDP 6.7% 6.7% 6.9% 7.1% 6.9% 7.2%
Cement Production (Mn Tonnes) 25,474 26,032 27,053 30,290 32,888 37,847 8.2%
Cement production YoY Growth 5.7% 2.2% 3.9% 12.0% 8.6% 15.1%
Source: SAMA, Markaz Research
In 2009, the Kingdom’s cement production capacity was estimated to be
around 46.0 Mn tonnes and reach 53.0 Mn tons in 2010. According to the
Ministry of Commerce and Industry, demand for cement is projected to
increase by around 22%, while production capacity is expected to grow
15.2% in 2010. The cement industry is among the growing sectors in the
Kingdom as it benefits from the abundance of natural resources such as
natural gas and limestone. Until 1956, Saudi Arabia was completely
dependent on cement imports to cater to the demand. Thereafter, the
cement industry picked up with the entry of new cement producers, thereby
enhancing domestic production capacity and reducing dependence on imports.
Figure 11: Cement Industry in Saudi Arabia
* Excludes new entrant Western cement
Source: Yamamah Cement, Markaz Research
Saudi cement sector’s total
production capacity is
expected to increase to 53.0
Mn tons in 2010
Qassim Cement Company is
a Tier I company with
11.2% market share
Tabuk Cement
C : 1.3 mm
P : 1.3 mm
Southern Cement
C : 5.8 mm
P : 5.2 mm
Arabian Cement
C : 4.8 mm
P : 3.0 mm
Yanbu Cement
C : 4.0 mm
P : 3.9 mm
Eastern Province Cement
C : 3.4 mm
P : 3.2 mm
Qassim Cement
C : 3.2 mm
P : 4.3 mm
Yamama Cement
C : 6.0 mm
P : 5.2 mm
Saudi Cement
C : 8.6 mm
P : 5.5 mm
Riyadh Cement
C : 1.9 mm
P : 1.7 mm
Najran Cement
C : 1.6 mm
P : 1.6 mm
Madina Cement
C : 2.9 mm
P : 1.6 mm
C: Clinker Capacity in 2009
P: Cement Production in 2009
R E S E A R C H June 2010
Kuwait Financial Centre ―Markaz‖
10
The cement industry in Saudi Arabia is classified as Tier I, Tier II, and Tier
III. Tier I comprises companies with a high market share and contributes
63% to the Kingdom’s total cement production capacity, while Tier II and
Tier III include companies with medium and low market shares, accounting
for 17% and 20%, respectively, of the total cement production capacity. Tier
I cement companies include SACCO (14.63% market share), Yamama
Cement (13.67%), Southern Cement (13.61%), Qassim Cement (11.23%) and Yanbu (10.36%).
Tier II consists of Eastern Cement (8.5%) and Arabian Cement (8%), while,
Tier III comprises new entrants such as Riyadh Cement (4.5%), Najran
Cement (4.2%), Madina (4.2%), Western Cement (3.9%), and Tabuk
Cement (3.4%). New Tier III players, Al Jouf Cement and Al Safwa Cement, are also expected to commence production in 2010.
The Saudi cement industry, with 12 major players, is relatively concentrated;
the top five accounted for 61.6% of the total cement produced in 1Q10 and
63% in 2009. Competition increased with the entry of four new players in
2008—the combined market share of Riyad Cement, Madina Cement, Najran
Cement and Western Cement increased to 16.7% in 2009 from 11.4% in
2008. However, the market shares of Yanbu and Saudi Cement dipped 5% and 3%, respectively (Table 6).
Table 6: Shift in market share since 2007
Export ban restrict ing growth potent ial
Cement exports totaled 3.5 Mn tons in 2007 and continued to grow prior to
the government ban on exports in July 2008 to curb the rising price of
cement in the Kingdom. The ban coupled with a slowdown in construction
due to the global economic crisis created overcapacity in the cement industry
and restricted growth. However, the Saudi Ministry of Commerce and
Industry conditionally lifted the ban in October 2009 due to easing of
inflation and decrease in demand for cement. Saudi cement companies can
Companies 2007 2008 2009 1Q-2010 Inc/Dec in Mkt Share
Yanbu 15.3% 13.1% 10.4% 8.8% -6.5%
Eastern 11.5% 9.5% 8.5% 7.2% -4.3%
Southern 15.2% 14.9% 13.6% 12.2% -3.1%
Arabian 9.3% 8.3% 7.9% 7.5% -1.8%
Yamama 15.4% 13.3% 13.7% 13.8% -1.5%
Tabuk 4.5% 3.5% 3.4% 3.2% -1.3%
Qassim 11.4% 9.8% 11.2% 10.4% -1.0%
Saudi 17.4% 16.3% 14.6% 16.4% -1.0%
Western 1.4% 3.9% 4.1% 4.1%
Riyadh New Entrants 4.2% 4.4% 4.9% 4.9%
Madina 3.3% 4.2% 5.2% 5.2%
Najran 2.4% 4.2% 6.4% 6.4%
Source: Markaz Research
Cement sector’s total
production capacity
estimated to increase to
53.0 Mn tons in 2010
Saudi Ministry of Commerce
and Trade withdrew the
export ban in October 2009;
local market price of cement
remains fixed at USD 2.67
per bag
R E S E A R C H June 2010
Kuwait Financial Centre ―Markaz‖
11
export cement provided they sell the same at USD 2.67 per bag (USD 53.4 per ton) in the local market and maintain a 10% reserve stock.
Following the export ban, cement inventory levels improved. Stocks, as a
percentage of sales, declined to 1.7% in 2009 from 2.2% in 2008. The
improvement in inventory levels was driven by the 22.9% YoY growth in
domestic sales in 2009 relative to the 15.1% YoY increase in production.
However, clinker stock grew 47% YoY in 2009, resulting in a combined 11.4 Mn tonnes of cement and clinker inventory at the end of 2009.
Overcapacity to intensify competit ion
The Saudi cement market continues to witness overcapacity. Expansion
plans of existing players and the advent of new companies are likely to
worsen the situation. Two new companies, Al Jouf Cement Co. and Al Safwa
Cement Co, are expected to commence production in 2010 and add 3 Mn
tonnes. Arabian Cement and Tabuk Cement also are likely to enhance their
production capacities by 2.5 Mn tonnes and 1.5 Mn tonnes, respectively.
Excess capacity could result in fierce competition and cement price cuts,
going forward. The average cement price in the Kingdom fell 6.34% YoY to
USD 63.59 per ton in 2009, followed by another 1.7% decline to USD 62.50
per ton in 1Q10. The decrease in cement sales price coupled with an
increase in the cost of production could have an adverse impact on the
sector’s profitability. The cost for production of cement increased 1.4% to USD 29.67 per ton in 1Q10 from USD 29.24 per ton in 2009.
Sector Outlook
In 2010, we expect construction activity to pick up in Saudi Arabia, with
projects worth USD 653.6 Bn3 either underway or announced as of February
2010. However, the conditional ban on exports and rising competition are
likely to exert pressure on cement prices through 2010. Nevertheless,
volume growth (led by an anticipated recovery in construction and real
estate activities), issuance of new licenses for the production of cement and
improved plant utilization rates are likely to drive profitability in the sector.
3 Source: MEED Projects, GIH Real Estate report March 2010.
Average price of cement
stood at USD 62.50 per ton
in 1Q10
R E S E A R C H June 2010
Kuwait Financial Centre ―Markaz‖
12
Appendix 2: Key Statistics
` 2004 2005 2006 2007 2008 2009 2010e
Income Statement
Revenues 206 207 225 312 291 251 263
Gross Profit 87 81 84 131 135 115 124
Operating Profit 115 122 135 175 149 129
Net profit 114 121 136 176 150 129 132
Balance Sheet
Total Current Assets 167 157 170 278 247 193
Non-Current Assets 395 440 429 405 446 560
Total Assets 562 597 599 683 692 754
Current Liabilities 20 43 31 49 49 63
Long Term Loans 0 30 4 3 1 32
Non-Current Liabilities 5 7 10 12 14 16
Total Liabilities 25 80 44 64 65 110
Total Shareholder's Equity 537 517 555 619 627 643
Analytics
Gross Margin % 42% 39% 38% 42% 47% 46% 47%
Return on Equity (%) 21.2% 23.4% 24.6% 28.5% 23.9% 20.1% 19.8%
Return on Assets (%) 20.3% 20.2% 22.8% 25.9% 21.6% 17.1% 15.9%
Revenue Growth (%) 5.1% -6.9% 4.9% 54.5% 3.7% -14.7% 7.4%
Earnings Growth (%) 13.2% 6.1% 13.0% 29.3% -15.2% -13.8% 2.0%
Historical EV (USD Mn) 1,899 3,080 1,567 2,152 944 1,309
P/E 16.69 25.26 11.46 12.22 6.32 9.96
Price/Book 3.54 5.90 2.82 3.47 1.50 1.99
EPS (USD) 1.08 1.15 1.30 1.67 1.42 1.22
BVPS (USD) 5.11 4.93 5.29 5.89 5.97 6.13
DPS 1.07 1.07 1.20 1.33 1.07 0.00
Market Price (SR) 67.94 109.12 55.92 76.87 33.70 45.70
Assets Growth (%) 6% 0% 14% 1% 9%
Equity Growth (%) -4% 7% 11% 1% 3%
Annual Trading Volume (Mn) 94,672 131,136 98,670 34,565 26,926 26,620
Annual Trading Value (USD Mn) 2,005 4,373 3,434 701 505 327
Turnover Velocity N/A 177% 149% 38% 32.71% 29.46%
M Cap (USD Mn) 1,899 3,051 1,563 2,149 942 1,278
Source: Reuters Knowledge, Company Accounts, Markaz Research
R E S E A R C H June 2010
Kuwait Financial Centre ―Markaz‖
13
Strategic Research
The New Regulations on Kuwait Investment Sector (Jun-10) Persistence in Performance (Jun-10) Kuwait Capital Market Law (Mar-10) What to expect in 2010 (Jan-10)
GCC Banks - Done with Prov isions? (Jan-10) What is left for 2009? (Sept-09) Kuwait Investment Sector (Jun-09) Missing The Rally (Jun-09) Shelter in a Storm (Mar-09) Diworsification: The GCC Oil Stranglehold (Jan-09) This Too Shall Pass ( Jan-09) Fishing in Troubled Waters(Dec-08) Down and Out: Saudi Stock Outlook (Oct-08) Mr. GCC Market-Manic Depressive (Sept-08) Global Investment Themes (June-08) To Yield or Not To Yield (May-08) The Golden Portfolio (Apr-08) Banking Sweet spots (Apr-08) The ―Vicious Square‖ Monetary Policy options for Kuwait (Feb-08) China and India: Too Much Too Fast (Oct-07) A Potential USD 140b Industry: Review of Asset Management Industry in Kuwait (Sep-07) A Gulf Emerging Portfolio: And Why Not? (Jun-07) To Leap or To Lag: Choices before GCC Regulators (Apr-07) Derivatives Market in GCC (Mar-07) Managing GCC Volatility (Feb-07) GCC for Fundamentalists (Dec-06) GCC Leverage Risk (Nov-06)
Periodic Research
Daily
Markaz Daily Morning Brief Markaz Kuwait Watch Daily Fixed Income Update Weekly
KSE Market Weekly Review International Market Update Real Estate Market Commentary Monthly
Mena Mergers & Acquisitions Option Market Activity GCC Quants Market Review GCC Corporate Earnings
Quarterly
GCC Equity Funds Thought Speaks Equity Research Statistics
Infrastructure GCC Power GCC Ports GCC Water GCC Airports GCC Roads & Railways GCC ICT Real Estate – Market Outlook
Dubai Real Estate - Trends and Outlook(Apr-10) Egypt Real Estate - Trends and Outlook(Feb-10) Kuwait Real Estate Outlook(Dec-09) Abu Dhabi Residential (Nov-09) Office Investment in KSA (Jul-09) Saudi Arabia – Residential Real Estate Outlook (Jun-09) Saudi Arabia (Sep-08) Abu Dhabi (July-08) Algeria (Mar-08) Jordan (Mar-08) Kuwait (Feb-08) Lebanon (Dec-07) Qatar (Sep-07) Saudi Arabia (Jul-07) U.S.A. (May-07) Syria (Apr-07)
Sector Research
Real Estate Strategic Research GCC Distressed Real Estate Opportunities (Sep-09) GCC Real Estate Financing (Sept-09) Real Estate Earnings -2009 (May-09) Supply Adjustments Are we done? (Apr-09) Dubai Real Estate Meltdown (Feb-09)
Markaz Research Offerings
R E S E A R C H June 2010
Kuwait Financial Centre ―Markaz‖
14
Company Research
Markaz Research is available on: Bloomberg Type “MRKZ” <GO>,
Thomson Financial, Reuters Knowledge, Zawya Investor & Noozz.
To obtain a print copy, kindly contact:
Kuwait Financial Centre ―Markaz‖
Media and Communications Department
Tel: +965 2224 8000 Ext. 1814
Fax: +965 2249 8740
Postal Address: P.O. Box 23444, Safat, 13095, State of Kuwait
Email: [email protected]
markaz.com/research
Saudi Arabia
Yanbu C ement C o (Jun-09)
Saudi Telecom C o. (Jun-09)
Emaar Economic C ity (Jun-10)
Q assim Cement C ompany (Jun-10)
Sav ola Group (May -10)
A linma Bank (May -10)
Jarir Marketing (May -10)
Bank A l Bilad (May -10)
Bank A l Jazira (A pr-10)
Makkah C onstruction (A pr-10)
Saudi C ement C ompany (A pr-10)
Southern Prov ince Cement C o(Mar-10)
Saudi E lectricity C ompany (Feb-10)
Saudi A rabian Mining C o(Feb-10)
Yamama Saudi C ement (Feb-10)
Etihad Etisalat (Feb-10)
A l Marai C ompany (Dec-09)
A rab National Bank (O ct-09)
SAFCO (O ct-09)
A l Rajhi Bank (A ug-09)
Riyad Bank (Jul-09)
Sabic (Mar-09)
Samba F inancial Group (Feb-09)
Saudi Inv estment Bank (Jan-09)
Kingdom Holding C o (Dec-08)
Saudi Kayan Petro C o. (A ug-08)
Banque Saudi F ransi (Jun-08)
Kuwait (For Internal Use Only)
Agility (June-10) Gulf Bank of Kuwait (May -10) National Bank of Kuwait (Mar-10) Al Deera Holding (Aug-09) Kuwait Finance House (Apr-09) Kuwait Financial Centre (Dec-08) Commercial Bank of Kuwait (Oct-08) National Industries Group (Sept-08) Zain (Sept-08) Global Investment House (Sept-08) Kipco (Sept-08) The Investment Dar (Sept-08) Burgan Bank (Sept-08) Automated Systems Co (Aug-08) Al Safat Investment Co (July-08)
UAE Dubai Financial Market (Sept-09) ADCB (Jun-09) DP World (Jun-09) NBAD (Feb-09) Sorouh Real Estate (Feb-09) Aldar Properties (Feb-09) Gulf Cement Company (Jan-09) Abu Dhabi National Hotels (Dec-08) Dubai Investments (Dec-08) Arabtec Holding (Dec-08) Air Arabia ( Nov-08) Union Properties (Nov-08) Dubai Islamic bank (Oct-08) Union National Bank (Aug-08) Emaar Properties (July-08) Dana Gas (July-08) FGB (July-08) Etisalat (Jun-08)
Qatar Masraf Al-Rayan (Jun-10) Commercial Bank of Qatar (Mar-10) Qatar Telecom (Jun-09) Industries Qatar (Apr-09) Qatar National Bank (Feb-09) United Development Co. (Feb-09) Qatar Fuel Co. (Dec-08) Qatar Shipping Co (Dec-08) Barwa Real Estate Co. (Nov-08) Qatar Int’l Islamic bank (Nov-08) Qatar Insurance Co. (Nov-08) Qatar Gas Transport Co. (Oct-08) Doha Bank (Aug-08) QEWC (July-08) QISB (July-08)
Bahrain Gulf Finance House (Oct-08) Esterad Inv. Company (Aug-08) Bahrain Islamic Bank (Aug-08) Ithmaar Bank (July-08) Tameer (July-08) Batelco (July-08)
Oman Shell Oman Marketing (Apr-10) Galfar Engineering & Cont. (Nov-08) Oman Telecommunications (Sept-08) Bank Muscat(Sept-08) Oman cement (Sept-08) Raysut Cement Company (Aug-08) National Bank of Oman (Aug-08) OIB (July-08)
Jordan Arab Bank (Sept-08) Cairo Amman Bank (Oct-08) Morocco Maroc Telecom (Mar-10) Egypt Egypt Kuwait Holding (Mar-10) Commercial Int’l Bank (Oct-08) Orascom Telecom (Sep-08) Mobinil (Sep-08) Telecom Egypt (Aug-08) EFG-Hermes (Jun-08)
Markaz Company Research Coverage
MSCI Arabian Markets
Conventional MSCI Arabian Markets
Islamic Local Index
Saudi Arabia 58% 60% 76%
Kuwait 73% 80% 51%
Qatar 92% 90% 95%
UAE 79% 25% 58%
Bahrain 58% 74% 23%
Oman 63% 100% 50%
Egypt 60% 85% 40%
Jordan 39% 0% 32%
Morocco 50% 70% 24%
MENA 77% 88% 61%
Markaz Research Offerings
R E S E A R C H June 2010
Kuwait Financial Centre ―Markaz‖
15
Analyst Certification Each research analyst(s), strategist(s) or research associate(s) responsible for the preparation and content of this research report hereby certifies that, with respect to each issuer or security that the research analyst, strategist or research associate covers in this research report, all of the views expressed in this research report accurately reflect their personal views about those issuer(s) or securities. Each research analyst(s) strategist(s) or research associate(s) also certify that no part of their compensation was, is, or will be, directly or indirectly, related to the specific recommendation(s) or view(s) expressed by that research analyst, strategist or research associate in this research report.
Important Disclosures Analysts' compensation is determined based upon activities and services intended to benefit the investor clients of Kuwait Financial Center S.A.K. ―Markaz‖ ("the Firm"). Like all Firm employees, analysts receive compensation that is impacted by overall firm profitability, which includes revenues from other business units including Investment Banking. Investment ratings are determined by the ranges described herein at the time of initiation of coverage, a change in investment and/or risk rating,. Your decision to buy or sell a security should be based upon your personal investment objectives and should be made only after evaluating the stock's expected performance and risk.
Definitions - Return
Low Where the potential return is less than 10%
Medium Where the potential return is between 10% and 25% High Where the potential return is greater than 25%
Definitions – Volatility (Risk) High Where the Current MVX and band width of stock is more than the respective country benchmark Medium Where the current MVX is lower than benchmark and band width higher than or lower than benchmark
Low Where the current MVX is lower than the benchmark and the band width lower than the benchmark MVX refers to Markaz Volatility Index calculated by Markaz based on in-house proprietary model
Disclaimer This report has been prepared and issued by Kuwait Financial Centre S.A.K (Markaz), which is regulated by the Central Bank of Kuwait. The report is intended to be circulated for general information only and should not to be construed as an offer to buy or sell or a solicitation of an offer to buy or sell any financial instruments or to participate in any particular trading strategy in any jurisdiction. The information and statistical data herein have been obtained from sources we believe to be reliable but no representation or warranty, expressed or implied, is made that such information and data is accurate or complete, and therefore should not be relied upon as such. Opinions, estimates and projections in this report constitute the current judgment of the author as of the date of this report. They do not necessarily reflect the opinion of Markaz and are subject to change without notice. This report does not have regard to the specific investment objectives, financial situation and the particular needs of any specific person who may receive this report. Investors are urged to seek financial advice regarding the appropriateness of investing in any securities or investment strategies discussed or recommended in this report and to understand that statements regarding future prospects may not be realized. Investors should note that income from such securities, if any, may fluctuate and that each security’s price or value may rise or fall. Investors should be able and willing to accept a total or partial loss of their investment. Accordingly, investors may receive back less than originally invested. Past performance is historical and is not necessarily indicative of future performance. Kuwait Financial Centre S.A.K (Markaz) does and seeks to do business, including investment banking deals, with companies cove red in its research reports. This report may provide the addresses of, or contain hyperlinks to, websites. Except to the extent to which the report refers to website material of Markaz, Markaz has not reviewed the linked site and takes no responsibility for the cont ent contained therein. Such address or hyperlink (including addresses or hyperlinks to Markaz’s own website material) is provided solely for your convenience and information and the content of the linked site does not in any way form part of this document. Accessing such website or following such link through this report or Markaz’s website shall be at your own risk.