Exhibit 14AThird Party Liability ClaimsClaims are modeled for proxy hospital rates of: $5,000, $6,000, $6,500, $7,000, $7,500, $8,000, $8,500, $9,000, $10,000Final impact is then interpolated using each hospital's final rate.

One Interpolation Point Modeled atFinal Hospital Rate of $10,000

MedicareProvider

AdmitDate

DischargeDate Age Sex

DischargeStatus

PaidDRG

Version 24

AP-DRG

Lengthof

Stay Billed

OriginalTPL

Inflated2008

OldNJ

Allowed

OldNJ

PaidDRG

Weight

ModelHospital

Rate

ModeledNJ

Allowed

ModeledNJ

PaidModeled

Difference310001 03/08/06 03/10/06 81 F 01 007 007 2 35,070.11 455.94 10,328.24 9,872.30 2.3212 10,000 23,212.00 22,756.06 12,883.76310001 10/25/06 11/04/06 21 F 01 012 012 10 91,027.65 6,329.75 6,325.23 0.00 1.0623 10,000 10,623.00 4,293.25 4,293.25310001 01/31/06 02/06/06 69 M 05 014 014 6 66,691.39 1,985.96 10,232.99 8,247.03 1.4805 10,000 14,805.00 12,819.04 4,572.01310001 04/30/06 05/05/06 84 F 03 014 014 5 52,016.26 1,822.79 10,232.99 8,410.20 1.4805 10,000 14,805.00 12,982.21 4,572.01310001 04/13/06 04/17/06 81 F 62 014 014 4 40,805.63 1,361.72 10,232.99 8,871.27 1.4805 10,000 14,805.00 13,443.28 4,572.01310001 12/27/06 01/06/07 94 F 62 014 014 10 82,710.56 1,909.61 10,232.99 8,323.38 1.4805 10,000 14,805.00 12,895.39 4,572.01310001 06/04/06 06/05/06 85 F 01 019 019 1 17,456.44 376.80 4,545.77 4,168.97 0.7888 10,000 7,888.00 7,511.20 3,342.23310001 07/08/06 07/10/06 78 F 01 019 019 2 24,746.07 782.91 4,545.77 3,762.86 0.7888 10,000 7,888.00 7,105.09 3,342.23310001 01/02/06 01/09/06 47 F 06 018 019 7 74,869.79 871.54 7,820.19 6,948.65 0.7888 10,000 7,888.00 7,016.46 67.81310001 02/27/06 03/01/06 47 F 06 019 019 2 16,617.72 106.89 4,545.77 4,438.88 0.7888 10,000 7,888.00 7,781.11 3,342.23310001 05/22/06 05/24/06 19 F 01 024 024 2 25,711.14 0.00 5,382.74 5,382.74 0.7922 10,000 7,922.00 7,922.00 2,539.26310001 01/02/06 01/03/06 52 M 07 024 024 1 12,612.88 252.82 5,382.74 5,129.92 0.7922 10,000 7,922.00 7,669.18 2,539.26310001 01/05/06 01/09/06 77 F 01 025 025 4 39,759.18 2,742.67 3,680.05 937.38 0.6931 10,000 6,931.00 4,188.33 3,250.95310001 11/07/06 11/09/06 78 F 01 025 025 2 24,644.10 272.97 3,680.05 3,407.08 0.6931 10,000 6,931.00 6,658.03 3,250.95310001 02/21/06 02/23/06 78 F 01 035 035 2 26,936.87 948.95 3,491.67 2,542.72 0.7574 10,000 7,574.00 6,625.05 4,082.33310001 02/10/06 02/14/06 73 F 01 065 065 4 42,446.53 1,390.65 5,416.50 4,025.85 0.6643 10,000 6,643.00 5,252.35 1,226.50310001 07/11/06 07/13/06 78 F 01 065 065 2 30,923.10 1,568.49 5,416.50 3,848.01 0.6643 10,000 6,643.00 5,074.51 1,226.50310001 01/02/06 01/06/06 83 F 03 072 072 4 47,935.00 1,334.75 2,650.02 1,315.27 0.5475 10,000 5,475.00 4,140.25 2,824.98310001 03/18/06 03/29/06 70 F 01 076 076 11 107,271.95 1,635.33 16,026.46 14,391.13 2.5834 10,000 25,834.00 24,198.67 9,807.54310001 07/09/06 07/12/06 91 M 06 079 079 3 33,181.48 750.60 11,537.87 10,787.27 1.5052 10,000 15,052.00 14,301.40 3,514.13310001 10/09/06 10/17/06 82 F 01 079 079 8 68,769.94 943.08 11,537.87 10,594.79 1.5052 10,000 15,052.00 14,108.92 3,514.13310001 10/21/06 10/29/06 84 M 03 079 079 8 77,312.75 11,546.08 11,537.87 0.00 1.5052 10,000 15,052.00 3,505.92 3,505.92310001 05/15/06 05/20/06 66 F 01 082 082 5 54,398.88 1,119.03 7,535.40 6,416.37 1.5074 10,000 15,074.00 13,954.97 7,538.60310001 04/07/06 04/18/06 98 F 03 083 083 11 107,451.45 1,745.58 3,720.93 1,975.35 1.0603 10,000 10,603.00 8,857.42 6,882.07310001 02/21/06 02/28/06 96 F 01 085 085 7 83,137.37 2,095.85 7,886.86 5,791.01 1.3240 10,000 13,240.00 11,144.15 5,353.14310001 01/06/06 01/09/06 71 F 01 087 087 3 33,065.07 387.09 5,796.66 5,409.57 1.2195 10,000 12,195.00 11,807.91 6,398.34310001 01/23/06 01/27/06 77 M 01 088 088 4 39,335.65 653.22 6,740.40 6,087.18 0.9119 10,000 9,119.00 8,465.78 2,378.60310001 04/05/06 04/20/06 85 M 03 088 088 15 147,250.05 1,517.96 6,740.40 5,222.44 0.9119 10,000 9,119.00 7,601.04 2,378.60310001 01/17/06 01/21/06 85 F 01 089 089 4 41,145.31 818.28 6,987.46 6,169.18 0.9960 10,000 9,960.00 9,141.72 2,972.54310001 01/13/06 01/18/06 86 M 50 089 089 5 50,509.98 736.33 6,987.46 6,251.13 0.9960 10,000 9,960.00 9,223.67 2,972.54310001 03/04/06 03/08/06 74 F 01 089 089 4 44,264.79 1,315.59 6,987.46 5,671.87 0.9960 10,000 9,960.00 8,644.41 2,972.54310001 10/31/06 11/04/06 75 M 01 089 089 4 36,742.73 182.64 6,987.46 6,804.82 0.9960 10,000 9,960.00 9,777.36 2,972.54310001 06/24/06 06/29/06 74 F 06 089 089 5 66,735.36 0.00 6,987.46 6,987.46 0.9960 10,000 9,960.00 9,960.00 2,972.54310001 04/10/06 04/13/06 91 M 01 090 090 3 35,800.99 936.77 4,978.21 4,041.44 0.7394 10,000 7,394.00 6,457.23 2,415.79310001 05/19/06 05/20/06 78 F 01 090 090 1 11,873.25 223.99 4,978.21 4,754.22 0.7394 10,000 7,394.00 7,170.01 2,415.79310001 05/12/06 05/19/06 84 F 03 092 092 7 85,419.15 2,534.01 8,474.48 5,940.47 0.9300 10,000 9,300.00 6,765.99 825.52310001 02/19/06 02/24/06 84 F 01 542 096 5 49,684.52 907.98 3,901.39 2,993.41 0.6430 10,000 6,430.00 5,522.02 2,528.61310001 10/23/06 10/24/06 95 F 06 096 096 1 11,997.75 469.07 5,605.07 5,136.00 0.6430 10,000 6,430.00 5,960.93 824.93310001 04/02/06 04/04/06 81 M 01 099 099 2 33,964.41 1,305.93 5,172.51 3,866.58 0.5831 10,000 5,831.00 4,525.07 658.49310001 03/15/06 04/04/06 84 M 03 104 104 20 296,963.16 5,597.01 43,192.28 37,595.27 6.0292 10,000 60,292.00 54,694.99 17,099.72310001 11/16/06 11/22/06 77 F 03 107 109 6 173,328.47 1,676.75 26,142.76 24,466.01 4.0944 10,000 40,944.00 39,267.25 14,801.24310001 07/13/06 07/20/06 82 M 06 110 110 7 129,397.18 765.24 21,093.14 20,327.90 3.1909 10,000 31,909.00 31,143.76 10,815.86310001 04/18/06 04/20/06 78 F 06 112 112 2 112,526.81 1,239.07 13,875.09 12,636.02 1.5467 10,000 15,467.00 14,227.93 1,591.91310001 05/05/06 05/06/06 71 M 01 112 112 1 70,016.81 111.11 13,875.09 13,763.98 1.5467 10,000 15,467.00 15,355.89 1,591.91310001 06/09/06 06/10/06 74 M 01 112 112 1 91,899.64 117.51 13,875.09 13,757.58 1.5467 10,000 15,467.00 15,349.49 1,591.91310001 05/17/06 05/19/06 65 M 01 112 112 2 88,997.82 802.21 13,875.09 13,072.88 1.5467 10,000 15,467.00 14,664.79 1,591.91310001 12/15/06 12/20/06 85 F 01 112 112 5 103,018.45 1,628.74 13,875.09 12,246.35 1.5467 10,000 15,467.00 13,838.26 1,591.91310001 04/04/06 04/05/06 81 F 01 116 116 1 30,672.98 193.56 23,006.34 22,812.78 2.8361 10,000 28,361.00 28,167.44 5,354.66

Myers and Stauffer LC TPL_Crossover_Claims.xls [TPL_Claims] 7/9/2009

Exhibit 14AThird Party Liability ClaimsClaims are modeled for proxy hospital rates of: $5,000, $6,000, $6,500, $7,000, $7,500, $8,000, $8,500, $9,000, $10,000Final impact is then interpolated using each hospital's final rate.

One Interpolation Point Modeled atFinal Hospital Rate of $10,000

MedicareProvider

AdmitDate

DischargeDate Age Sex

DischargeStatus

PaidDRG

Version 24

AP-DRG

Lengthof

Stay Billed

OriginalTPL

Inflated2008

OldNJ

Allowed

OldNJ

PaidDRG

Weight

ModelHospital

Rate

ModeledNJ

Allowed

ModeledNJ

PaidModeled

Difference310001 03/24/06 03/29/06 92 F 03 116 116 5 51,314.30 242.30 23,006.34 22,764.04 2.8361 10,000 28,361.00 28,118.70 5,354.66310001 12/12/06 12/13/06 83 F 01 116 116 1 35,169.67 142.25 23,006.34 22,864.09 2.8361 10,000 28,361.00 28,218.75 5,354.66310001 10/17/06 10/20/06 87 M 01 121 121 3 33,240.03 605.21 15,495.58 14,890.37 2.3300 10,000 23,300.00 22,694.79 7,804.42310001 10/14/06 10/19/06 88 F 01 121 121 5 65,831.48 2,143.73 15,495.58 13,351.85 2.3300 10,000 23,300.00 21,156.27 7,804.42310001 01/01/06 01/04/06 84 F 20 123 123 3 56,850.82 1,338.97 8,277.22 6,938.25 3.2313 10,000 32,313.00 30,974.03 24,035.78310001 01/11/06 01/18/06 73 M 07 124 124 7 83,447.75 2,659.78 6,675.09 4,015.31 1.3771 10,000 13,771.00 11,111.22 7,095.91310001 04/17/06 04/19/06 79 F 01 124 124 2 31,664.28 400.95 6,675.09 6,274.14 1.3771 10,000 13,771.00 13,370.05 7,095.91310001 10/13/06 10/17/06 70 M 01 124 124 4 57,481.73 1,898.32 6,675.09 4,776.77 1.3771 10,000 13,771.00 11,872.68 7,095.91310001 07/10/06 07/11/06 73 M 01 125 125 1 51,763.23 3,541.63 3,539.11 0.00 1.0818 10,000 10,818.00 7,276.37 7,276.37310001 12/22/06 12/24/06 71 F 01 125 125 2 45,782.42 1,331.38 3,539.11 2,207.73 1.0818 10,000 10,818.00 9,486.62 7,278.89310001 02/24/06 03/02/06 78 F 06 127 127 6 61,714.61 2,366.10 7,585.23 5,219.13 0.9707 10,000 9,707.00 7,340.90 2,121.77310001 05/08/06 05/12/06 98 F 03 127 127 4 41,469.42 953.66 7,585.23 6,631.57 0.9707 10,000 9,707.00 8,753.34 2,121.77310001 05/08/06 05/17/06 83 M 06 127 127 9 78,201.41 2,088.47 7,585.23 5,496.76 0.9707 10,000 9,707.00 7,618.53 2,121.77310001 06/15/06 06/20/06 71 M 01 127 127 5 51,512.57 794.82 7,585.23 6,790.41 0.9707 10,000 9,707.00 8,912.18 2,121.77310001 05/23/06 05/26/06 81 F 01 127 127 3 34,166.28 722.40 7,585.23 6,862.83 0.9707 10,000 9,707.00 8,984.60 2,121.77310001 10/22/06 10/31/06 88 F 01 127 127 9 100,894.49 3,419.27 7,585.23 4,165.96 0.9707 10,000 9,707.00 6,287.73 2,121.77310001 11/19/06 11/25/06 81 M 06 127 127 6 58,567.70 2,314.53 7,585.23 5,270.70 0.9707 10,000 9,707.00 7,392.47 2,121.77310001 12/15/06 12/22/06 77 M 06 127 127 7 65,019.38 1,079.21 7,585.23 6,506.02 0.9707 10,000 9,707.00 8,627.79 2,121.77310001 11/25/06 12/01/06 88 F 01 127 127 6 47,360.21 531.42 7,585.23 7,053.81 0.9707 10,000 9,707.00 9,175.58 2,121.77310001 09/13/06 09/18/06 77 M 06 127 127 5 43,560.21 1,451.81 7,585.23 6,133.42 0.9707 10,000 9,707.00 8,255.19 2,121.77310001 08/15/06 08/21/06 75 M 01 130 130 6 47,817.03 579.21 6,658.28 6,079.07 1.0381 10,000 10,381.00 9,801.79 3,722.72310001 04/15/06 04/19/06 77 M 62 132 132 4 37,191.41 647.88 3,832.53 3,184.65 0.8361 10,000 8,361.00 7,713.12 4,528.47310001 04/29/06 04/30/06 81 F 03 132 132 1 15,096.91 357.05 3,832.53 3,475.48 0.8361 10,000 8,361.00 8,003.95 4,528.47310001 02/16/06 02/21/06 87 F 01 138 138 5 52,171.50 1,326.34 6,008.76 4,682.42 0.9526 10,000 9,526.00 8,199.66 3,517.24310001 11/07/06 11/08/06 74 F 01 138 138 1 12,616.54 245.93 6,008.76 5,762.83 0.9526 10,000 9,526.00 9,280.07 3,517.24310001 12/05/06 12/06/06 74 F 01 138 138 1 11,466.13 127.17 6,008.76 5,881.59 0.9526 10,000 9,526.00 9,398.83 3,517.24310001 02/28/06 03/02/06 70 F 01 139 139 2 36,146.54 1,052.79 4,631.91 3,579.12 0.5514 10,000 5,514.00 4,461.21 882.09310001 02/21/06 02/23/06 68 M 01 139 139 2 44,155.21 1,500.39 4,631.91 3,131.52 0.5514 10,000 5,514.00 4,013.61 882.09310001 04/10/06 04/13/06 46 M 01 140 140 3 37,676.11 0.00 5,438.21 5,438.21 0.7001 10,000 7,001.00 7,001.00 1,562.79310001 06/17/06 06/21/06 76 M 01 141 141 4 49,906.77 1,337.45 5,581.20 4,243.75 0.8193 10,000 8,193.00 6,855.55 2,611.80310001 08/22/06 08/24/06 86 F 01 141 141 2 29,024.14 738.12 5,581.20 4,843.08 0.8193 10,000 8,193.00 7,454.88 2,611.80310001 04/22/06 04/26/06 73 M 01 141 141 4 58,057.81 2,325.20 5,581.20 3,256.00 0.8193 10,000 8,193.00 5,867.80 2,611.80310001 08/20/06 08/21/06 86 M 01 141 141 1 15,733.61 462.35 5,581.20 5,118.85 0.8193 10,000 8,193.00 7,730.65 2,611.80310001 09/02/06 09/07/06 83 F 03 141 141 5 43,055.78 959.79 5,581.20 4,621.41 0.8193 10,000 8,193.00 7,233.21 2,611.80310001 11/11/06 11/13/06 78 F 01 141 141 2 27,398.60 451.23 5,581.20 5,129.97 0.8193 10,000 8,193.00 7,741.77 2,611.80310001 04/06/06 04/08/06 70 F 06 142 142 2 24,984.73 543.28 4,168.00 3,624.72 0.6086 10,000 6,086.00 5,542.72 1,918.00310001 01/24/06 01/25/06 85 M 01 143 143 1 15,479.21 351.36 4,444.65 4,093.29 0.5705 10,000 5,705.00 5,353.64 1,260.35310001 05/22/06 05/24/06 72 M 01 143 143 2 21,692.49 246.47 4,444.65 4,198.18 0.5705 10,000 5,705.00 5,458.53 1,260.35310001 06/04/06 06/06/06 75 F 01 143 143 2 27,342.23 871.63 4,444.65 3,573.02 0.5705 10,000 5,705.00 4,833.37 1,260.35310001 05/26/06 05/28/06 73 M 01 143 143 2 21,047.88 140.26 4,444.65 4,304.39 0.5705 10,000 5,705.00 5,564.74 1,260.35310001 06/17/06 06/19/06 75 M 01 143 143 2 23,110.26 413.73 4,444.65 4,030.92 0.5705 10,000 5,705.00 5,291.27 1,260.35310001 01/24/06 01/26/06 88 F 01 143 143 2 19,595.40 451.68 4,444.65 3,992.97 0.5705 10,000 5,705.00 5,253.32 1,260.35310001 07/27/06 07/30/06 71 F 01 143 143 3 44,460.22 1,678.26 4,444.65 2,766.39 0.5705 10,000 5,705.00 4,026.74 1,260.35310001 09/10/06 09/11/06 47 F 01 143 143 1 8,619.84 12.86 4,444.65 4,431.79 0.5705 10,000 5,705.00 5,692.14 1,260.35310001 09/23/06 09/24/06 69 M 01 143 143 1 16,063.96 467.13 4,444.65 3,977.52 0.5705 10,000 5,705.00 5,237.87 1,260.35310001 12/04/06 12/05/06 71 F 01 143 143 1 11,103.38 273.58 4,444.65 4,171.07 0.5705 10,000 5,705.00 5,431.42 1,260.35310001 11/08/06 11/09/06 111 F 01 143 143 1 17,315.64 652.59 4,444.65 3,792.06 0.5705 10,000 5,705.00 5,052.41 1,260.35310001 10/01/06 10/03/06 71 F 01 143 143 2 23,719.81 1,015.38 4,444.65 3,429.27 0.5705 10,000 5,705.00 4,689.62 1,260.35

Myers and Stauffer LC TPL_Crossover_Claims.xls [TPL_Claims] 7/9/2009

Exhibit 14AThird Party Liability ClaimsClaims are modeled for proxy hospital rates of: $5,000, $6,000, $6,500, $7,000, $7,500, $8,000, $8,500, $9,000, $10,000Final impact is then interpolated using each hospital's final rate.

One Interpolation Point Modeled atFinal Hospital Rate of $10,000

MedicareProvider

AdmitDate

DischargeDate Age Sex

DischargeStatus

PaidDRG

Version 24

AP-DRG

Lengthof

Stay Billed

OriginalTPL

Inflated2008

OldNJ

Allowed

OldNJ

PaidDRG

Weight

ModelHospital

Rate

ModeledNJ

Allowed

ModeledNJ

PaidModeled

Difference310001 08/17/06 08/18/06 66 F 01 143 143 1 22,416.51 935.39 4,444.65 3,509.26 0.5705 10,000 5,705.00 4,769.61 1,260.35310001 09/28/06 10/04/06 86 F 01 144 145 6 72,588.89 1,957.57 7,062.40 5,104.83 0.5703 10,000 5,703.00 3,745.43 -1,359.40310001 06/08/06 06/21/06 77 F 06 148 148 13 168,186.64 1,332.11 18,249.62 16,917.51 2.9382 10,000 29,382.00 28,049.89 11,132.38310001 02/13/06 02/24/06 77 F 03 149 149 11 100,064.02 1,003.29 10,031.23 9,027.94 1.7707 10,000 17,707.00 16,703.71 7,675.77310001 07/18/06 07/26/06 7 M 01 156 156 8 100,875.37 0.00 6,112.56 6,112.56 1.4695 10,000 14,695.00 14,695.00 8,582.44310001 10/10/06 10/13/06 75 F 01 160 160 3 40,532.73 557.21 3,940.80 3,383.59 0.8174 10,000 8,174.00 7,616.79 4,233.20310001 05/04/06 05/05/06 73 M 01 161 162 1 32,851.83 29.74 5,300.36 5,270.62 0.6314 10,000 6,314.00 6,284.26 1,013.64310001 12/08/06 12/22/06 75 F 01 172 172 14 127,277.92 2,564.78 8,768.27 6,203.49 1.3410 10,000 13,410.00 10,845.22 4,641.73310001 02/25/06 02/28/06 90 F 06 174 174 3 36,053.80 510.26 6,520.94 6,010.68 1.1336 10,000 11,336.00 10,825.74 4,815.06310001 04/24/06 05/01/06 46 F 01 182 174 7 68,700.54 1,366.95 6,520.94 5,153.99 1.1336 10,000 11,336.00 9,969.05 4,815.06310001 09/08/06 09/11/06 89 F 06 174 174 3 29,427.06 399.96 6,520.94 6,120.98 1.1336 10,000 11,336.00 10,936.04 4,815.06310001 02/09/06 02/15/06 33 M 01 179 179 6 45,666.16 534.30 5,616.44 5,082.14 0.9008 10,000 9,008.00 8,473.70 3,391.56310001 06/23/06 06/26/06 92 F 06 180 180 3 30,054.97 676.71 4,932.64 4,255.93 0.8663 10,000 8,663.00 7,986.29 3,730.36310001 07/04/06 07/05/06 82 F 01 181 181 1 10,291.69 186.21 3,968.19 3,781.98 0.6297 10,000 6,297.00 6,110.79 2,328.81310001 07/15/06 07/16/06 33 M 01 181 181 1 15,359.77 458.95 3,968.19 3,509.24 0.6297 10,000 6,297.00 5,838.05 2,328.81310001 02/03/06 02/10/06 93 F 06 182 182 7 68,794.47 2,086.57 5,111.47 3,024.90 0.9212 10,000 9,212.00 7,125.43 4,100.53310001 10/03/06 10/06/06 86 F 03 182 182 3 28,919.89 827.64 5,111.47 4,283.83 0.9212 10,000 9,212.00 8,384.36 4,100.53310001 08/05/06 08/09/06 86 F 01 183 183 4 54,611.18 0.00 3,518.24 3,518.24 0.6924 10,000 6,924.00 6,924.00 3,405.76310001 08/20/06 08/22/06 78 F 01 183 183 2 27,814.47 1,079.93 3,518.24 2,438.31 0.6924 10,000 6,924.00 5,844.07 3,405.76310001 03/24/06 03/26/06 25 M 01 188 188 2 20,696.19 6,227.47 6,223.03 0.00 0.7488 10,000 7,488.00 1,260.53 1,260.53310001 05/07/06 05/14/06 90 M 01 197 197 7 102,299.03 2,567.19 8,739.72 6,172.53 1.9304 10,000 19,304.00 16,736.81 10,564.28310001 04/08/06 04/12/06 68 F 50 203 203 4 37,768.28 669.70 6,842.94 6,173.24 1.4648 10,000 14,648.00 13,978.30 7,805.06310001 05/02/06 05/05/06 67 F 01 207 207 3 44,689.31 1,052.54 5,201.02 4,148.48 1.2594 10,000 12,594.00 11,541.46 7,392.98310001 03/28/06 03/31/06 71 F 62 209 209 3 49,993.34 443.43 21,104.47 20,661.04 2.0846 10,000 20,846.00 20,402.57 -258.47310001 06/15/06 06/18/06 76 M 62 209 209 3 56,559.92 607.03 21,104.47 20,497.44 2.0846 10,000 20,846.00 20,238.97 -258.47310001 02/13/06 02/19/06 70 M 03 213 213 6 61,350.05 591.21 15,339.62 14,748.41 1.4896 10,000 14,896.00 14,304.79 -443.62310001 06/24/06 06/25/06 80 M 01 218 218 1 27,383.94 439.42 8,298.62 7,859.20 1.9093 10,000 19,093.00 18,653.58 10,794.38310001 12/22/06 12/24/06 82 F 01 234 234 2 34,762.84 116.51 6,047.54 5,931.03 1.5108 10,000 15,108.00 14,991.49 9,060.46310001 11/21/06 11/22/06 24 F 62 236 236 1 10,543.73 0.00 5,710.17 5,710.17 0.9657 10,000 9,657.00 9,657.00 3,946.83310001 02/02/06 02/08/06 77 F 03 239 239 6 50,343.25 954.93 10,228.28 9,273.35 1.5322 10,000 15,322.00 14,367.07 5,093.72310001 09/17/06 09/19/06 82 F 51 239 239 2 27,188.05 831.19 10,228.28 9,397.09 1.5322 10,000 15,322.00 14,490.81 5,093.72310001 09/12/06 09/14/06 78 F 01 239 239 2 21,309.11 453.57 10,228.28 9,774.71 1.5322 10,000 15,322.00 14,868.43 5,093.72310001 10/10/06 10/18/06 86 M 03 239 239 8 60,552.78 1,357.31 10,228.28 8,870.97 1.5322 10,000 15,322.00 13,964.69 5,093.72310001 09/04/06 09/12/06 77 M 01 240 240 8 83,175.49 2,897.59 6,763.57 3,865.98 1.2740 10,000 12,740.00 9,842.41 5,976.43310001 06/13/06 06/16/06 72 F 06 256 249 3 31,063.94 280.07 4,392.31 4,112.24 0.8072 10,000 8,072.00 7,791.93 3,679.69310001 02/08/06 02/17/06 89 F 06 263 263 9 87,742.25 2,378.65 16,389.07 14,010.42 2.1984 10,000 21,984.00 19,605.35 5,594.93310001 06/13/06 06/20/06 87 F 01 277 277 7 50,550.69 349.20 5,772.50 5,423.30 0.8916 10,000 8,916.00 8,566.80 3,143.50310001 08/12/06 08/15/06 86 F 01 283 283 3 22,920.08 257.15 4,053.10 3,795.95 0.6276 10,000 6,276.00 6,018.85 2,222.90310001 04/17/06 04/21/06 82 F 03 287 287 4 32,820.36 328.83 12,716.58 12,387.75 1.9038 10,000 19,038.00 18,709.17 6,321.42310001 07/24/06 08/08/06 85 M 03 292 292 15 151,018.72 965.19 17,005.79 16,040.60 3.8309 10,000 38,309.00 37,343.81 21,303.21310001 03/11/06 03/14/06 92 F 01 294 294 3 28,375.79 518.18 6,411.14 5,892.96 0.9008 10,000 9,008.00 8,489.82 2,596.86310001 03/13/06 03/22/06 91 F 03 294 294 9 70,795.66 1,176.73 6,411.14 5,234.41 0.9008 10,000 9,008.00 7,831.27 2,596.86310001 01/09/06 01/13/06 83 F 03 296 296 4 31,944.29 626.81 5,917.65 5,290.84 0.7876 10,000 7,876.00 7,249.19 1,958.35310001 03/31/06 04/02/06 65 M 01 296 296 2 23,776.74 529.64 5,917.65 5,388.01 0.7876 10,000 7,876.00 7,346.36 1,958.35310001 05/06/06 05/13/06 77 M 06 296 296 7 70,159.38 944.60 5,917.65 4,973.05 0.7876 10,000 7,876.00 6,931.40 1,958.35310001 06/05/06 06/08/06 86 F 06 296 296 3 31,869.66 1,024.15 5,917.65 4,893.50 0.7876 10,000 7,876.00 6,851.85 1,958.35310001 07/25/06 07/26/06 70 M 03 296 296 1 16,003.00 466.82 5,917.65 5,450.83 0.7876 10,000 7,876.00 7,409.18 1,958.35310001 09/11/06 09/14/06 77 M 01 296 296 3 34,608.23 499.13 5,917.65 5,418.52 0.7876 10,000 7,876.00 7,376.87 1,958.35

Myers and Stauffer LC TPL_Crossover_Claims.xls [TPL_Claims] 7/9/2009

Exhibit 14AThird Party Liability ClaimsClaims are modeled for proxy hospital rates of: $5,000, $6,000, $6,500, $7,000, $7,500, $8,000, $8,500, $9,000, $10,000Final impact is then interpolated using each hospital's final rate.

One Interpolation Point Modeled atFinal Hospital Rate of $10,000

MedicareProvider

AdmitDate

DischargeDate Age Sex

DischargeStatus

PaidDRG

Version 24

AP-DRG

Lengthof

Stay Billed

OriginalTPL

Inflated2008

OldNJ

Allowed

OldNJ

PaidDRG

Weight

ModelHospital

Rate

ModeledNJ

Allowed

ModeledNJ

PaidModeled

Difference310001 06/14/06 06/15/06 97 F 01 297 297 1 12,640.22 379.59 4,086.29 3,706.70 0.7871 10,000 7,871.00 7,491.41 3,784.71310001 08/29/06 09/05/06 80 M 06 303 303 7 79,497.09 318.63 26,478.78 26,160.15 2.1690 10,000 21,690.00 21,371.37 -4,788.78310001 03/13/06 03/16/06 73 M 01 305 305 3 57,673.53 736.02 7,541.61 6,805.59 1.0775 10,000 10,775.00 10,038.98 3,233.39310001 09/12/06 09/13/06 73 M 01 311 311 1 28,716.91 27.44 5,239.25 5,211.81 0.6970 10,000 6,970.00 6,942.56 1,730.75310001 08/29/06 08/30/06 74 F 01 315 315 1 23,842.66 80.63 13,730.24 13,649.61 2.2568 10,000 22,568.00 22,487.37 8,837.76310001 06/27/06 06/29/06 70 M 01 316 316 2 29,014.48 650.85 7,449.93 6,799.08 1.2065 10,000 12,065.00 11,414.15 4,615.07310001 11/25/06 11/26/06 71 M 03 321 321 1 11,835.34 269.85 4,173.56 3,903.71 0.6656 10,000 6,656.00 6,386.15 2,482.44310001 12/23/06 12/24/06 78 M 01 321 321 1 12,582.88 427.10 4,173.56 3,746.46 0.6656 10,000 6,656.00 6,228.90 2,482.44310001 01/13/06 01/14/06 77 M 01 323 323 1 14,395.40 366.44 5,456.20 5,089.76 0.7778 10,000 7,778.00 7,411.56 2,321.80310001 07/20/06 07/22/06 88 M 01 323 323 2 31,777.56 1,055.08 5,456.20 4,401.12 0.7778 10,000 7,778.00 6,722.92 2,321.80310001 06/09/06 06/13/06 90 F 06 325 325 4 42,489.95 1,217.15 4,819.24 3,602.09 0.9620 10,000 9,620.00 8,402.85 4,800.76310001 04/27/06 05/01/06 72 F 01 331 331 4 43,059.54 1,725.99 6,935.55 5,209.56 1.3084 10,000 13,084.00 11,358.01 6,148.45310001 04/25/06 04/27/06 68 M 01 334 334 2 34,980.51 83.58 9,258.98 9,175.40 1.5420 10,000 15,420.00 15,336.42 6,161.02310001 08/17/06 08/18/06 70 M 01 334 334 1 40,540.02 83.58 9,258.98 9,175.40 1.5420 10,000 15,420.00 15,336.42 6,161.02310001 04/26/06 04/27/06 69 M 01 334 335 1 42,749.87 37.75 9,258.98 9,221.23 1.5420 10,000 15,420.00 15,382.25 6,161.02310001 05/20/06 05/26/06 86 M 50 346 346 6 73,791.48 3,124.44 10,643.98 7,519.54 1.8396 10,000 18,396.00 15,271.56 7,752.02310001 08/29/06 08/31/06 17 F 01 369 369 2 21,075.91 0.00 2,239.33 2,239.33 0.6368 10,000 6,368.00 6,368.00 4,128.67310001 03/06/06 03/10/06 23 F 01 370 370 4 27,862.76 0.00 6,151.47 6,151.47 0.9584 10,000 9,584.00 9,584.00 3,432.53310001 07/17/06 07/21/06 37 F 01 370 370 4 27,198.64 89.41 6,151.47 6,062.06 0.9584 10,000 9,584.00 9,494.59 3,432.53310001 02/10/06 02/14/06 21 F 01 371 371 4 28,973.53 0.00 5,409.40 5,409.40 0.8416 10,000 8,416.00 8,416.00 3,006.60310001 08/25/06 08/28/06 20 F 01 371 371 3 23,403.50 0.00 5,409.40 5,409.40 0.8416 10,000 8,416.00 8,416.00 3,006.60310001 06/18/06 06/20/06 26 F 01 373 373 2 16,497.63 0.00 3,155.43 3,155.43 0.5468 10,000 5,468.00 5,468.00 2,312.57310001 06/15/06 06/18/06 30 F 01 373 373 3 24,478.66 0.00 3,155.43 3,155.43 0.5468 10,000 5,468.00 5,468.00 2,312.57310001 12/25/06 12/27/06 34 F 01 373 373 2 17,370.86 0.00 3,155.43 3,155.43 0.5468 10,000 5,468.00 5,468.00 2,312.57310001 09/08/06 09/10/06 31 F 01 374 374 2 21,264.09 0.00 4,550.03 4,550.03 0.8190 10,000 8,190.00 8,190.00 3,639.97310001 08/19/06 08/20/06 72 F 01 395 395 1 12,403.93 232.07 4,638.14 4,406.07 0.7442 10,000 7,442.00 7,209.93 2,803.86310001 08/05/06 08/15/06 66 F 06 401 401 10 131,883.71 5,459.68 17,746.98 12,287.30 2.9221 10,000 29,221.00 23,761.32 11,474.02310001 06/06/06 06/09/06 77 F 01 403 403 3 26,190.54 403.74 8,811.91 8,408.17 1.4177 10,000 14,177.00 13,773.26 5,365.09310001 02/15/06 02/19/06 23 M 01 410 410 4 31,085.91 0.00 3,220.60 3,220.60 1.0711 10,000 10,711.00 10,711.00 7,490.40310001 05/30/06 06/05/06 0 M 06 410 410 6 37,235.60 3,222.89 3,220.60 0.00 1.0711 10,000 10,711.00 7,488.11 7,488.11310001 03/27/06 04/07/06 78 F 01 415 415 11 96,635.85 1,540.50 15,496.35 13,955.85 2.5884 10,000 25,884.00 24,343.50 10,387.65310001 06/04/06 06/19/06 82 F 01 415 415 15 157,765.70 2,222.03 15,496.35 13,274.32 2.5884 10,000 25,884.00 23,661.97 10,387.65310001 01/28/06 02/02/06 81 F 01 420 420 5 38,422.25 191.87 3,638.80 3,446.93 0.5550 10,000 5,550.00 5,358.13 1,911.20310001 10/30/06 11/05/06 70 M 01 421 421 6 72,493.28 3,209.72 4,110.96 901.24 0.7404 10,000 7,404.00 4,194.28 3,293.04310001 05/25/06 06/01/06 40 M 01 426 426 7 48,699.24 366.26 4,168.92 3,802.66 0.7229 10,000 7,229.00 6,862.74 3,060.08310001 04/17/06 04/19/06 4 M 01 023 429 2 25,122.00 0.00 4,954.64 4,954.64 1.2436 10,000 12,436.00 12,436.00 7,481.36310001 03/22/06 03/23/06 74 F 05 429 429 1 12,662.86 435.94 6,389.20 5,953.26 1.2436 10,000 12,436.00 12,000.06 6,046.80310001 11/10/06 11/13/06 79 F 01 429 429 3 39,387.21 1,161.55 6,389.20 5,227.65 1.2436 10,000 12,436.00 11,274.45 6,046.80310001 03/06/06 03/14/06 35 F 01 430 430 8 56,449.91 0.00 6,527.40 6,527.40 1.0663 10,000 10,663.00 10,663.00 4,135.60310001 03/23/06 03/27/06 74 F 01 430 430 4 23,835.14 47.63 6,527.40 6,479.77 1.0663 10,000 10,663.00 10,615.37 4,135.60310001 07/11/06 07/19/06 32 F 01 430 430 8 56,881.06 0.00 6,527.40 6,527.40 1.0663 10,000 10,663.00 10,663.00 4,135.60310001 06/01/06 06/06/06 47 F 01 430 430 5 41,822.82 603.47 6,527.40 5,923.93 1.0663 10,000 10,663.00 10,059.53 4,135.60310001 03/21/06 03/27/06 21 M 01 430 430 6 39,092.20 3,387.70 6,527.40 3,139.70 1.0663 10,000 10,663.00 7,275.30 4,135.60310001 02/22/06 03/03/06 89 M 03 468 468 9 93,624.20 1,767.56 18,369.96 16,602.40 4.9321 10,000 49,321.00 47,553.44 30,951.04310001 11/20/06 11/23/06 72 F 62 471 471 3 65,468.64 423.87 50,863.41 50,439.54 6.7981 10,000 67,981.00 67,557.13 17,117.59310001 06/13/06 06/22/06 82 F 01 468 477 9 96,934.23 3,348.88 18,369.96 15,021.08 2.6374 10,000 26,374.00 23,025.12 8,004.04310001 07/28/06 07/29/06 77 F 01 198 494 1 22,990.81 41.39 5,647.65 5,606.27 1.0959 10,000 10,959.00 10,917.62 5,311.35310001 03/20/06 03/26/06 78 M 20 530 530 6 136,007.53 2,787.81 31,732.37 28,944.56 6.9247 10,000 69,247.00 66,459.19 37,514.63

Myers and Stauffer LC TPL_Crossover_Claims.xls [TPL_Claims] 7/9/2009

Exhibit 14AThird Party Liability ClaimsClaims are modeled for proxy hospital rates of: $5,000, $6,000, $6,500, $7,000, $7,500, $8,000, $8,500, $9,000, $10,000Final impact is then interpolated using each hospital's final rate.

One Interpolation Point Modeled atFinal Hospital Rate of $10,000

MedicareProvider

AdmitDate

DischargeDate Age Sex

DischargeStatus

PaidDRG

Version 24

AP-DRG

Lengthof

Stay Billed

OriginalTPL

Inflated2008

OldNJ

Allowed

OldNJ

PaidDRG

Weight

ModelHospital

Rate

ModeledNJ

Allowed

ModeledNJ

PaidModeled

Difference310001 10/13/06 10/25/06 70 M 03 005 531 12 153,640.75 4,579.51 8,998.14 4,418.63 5.7935 10,000 57,935.00 53,355.49 48,936.86310001 06/21/06 07/03/06 90 F 50 532 532 12 139,547.35 4,883.89 6,321.79 1,437.90 1.3848 10,000 13,848.00 8,964.11 7,526.21310001 01/30/06 02/07/06 77 F 03 533 533 8 121,894.91 2,683.96 17,512.28 14,828.32 2.8289 10,000 28,289.00 25,605.04 10,776.72310001 05/09/06 05/15/06 83 M 06 533 533 6 54,559.68 1,210.93 17,512.28 16,301.35 2.8289 10,000 28,289.00 27,078.07 10,776.72310001 05/29/06 06/05/06 82 F 03 533 533 7 76,374.63 2,173.26 17,512.28 15,339.02 2.8289 10,000 28,289.00 26,115.74 10,776.72310001 07/28/06 08/12/06 77 M 20 533 533 15 217,960.63 6,009.52 17,512.28 11,502.76 2.8289 10,000 28,289.00 22,279.48 10,776.72310001 07/30/06 08/02/06 70 M 03 079 540 3 33,763.28 915.44 11,537.87 10,622.43 2.1162 10,000 21,162.00 20,246.56 9,624.13310001 12/18/06 12/27/06 82 F 01 540 540 9 74,684.26 706.60 17,524.70 16,818.10 2.1162 10,000 21,162.00 20,455.40 3,637.30310001 07/15/06 07/21/06 70 M 03 079 540 6 58,766.51 1,569.92 11,537.87 9,967.95 2.1162 10,000 21,162.00 19,592.08 9,624.13310001 03/31/06 04/03/06 84 M 50 078 541 3 29,576.69 675.81 10,901.46 10,225.65 1.6661 10,000 16,661.00 15,985.19 5,759.54310001 07/31/06 08/08/06 82 F 03 541 541 8 73,101.49 972.55 9,018.08 8,045.53 1.6661 10,000 16,661.00 15,688.45 7,642.92310001 06/13/06 06/16/06 77 M 06 543 543 3 44,520.83 1,199.28 8,186.70 6,987.42 1.6273 10,000 16,273.00 15,073.72 8,086.30310001 10/25/06 10/27/06 75 M 01 141 543 2 25,419.42 915.41 5,581.20 4,665.79 1.6273 10,000 16,273.00 15,357.59 10,691.80310001 02/21/06 02/27/06 89 F 06 544 544 6 63,841.57 890.89 11,850.02 10,959.13 2.0902 10,000 20,902.00 20,011.11 9,051.98310001 06/16/06 06/19/06 91 F 06 544 544 3 35,716.49 994.46 11,850.02 10,855.56 2.0902 10,000 20,902.00 19,907.54 9,051.98310001 09/15/06 09/20/06 74 F 06 127 544 5 59,022.11 3,077.86 7,585.23 4,507.37 2.0902 10,000 20,902.00 17,824.14 13,316.77310001 12/26/06 01/04/07 81 F 01 544 544 9 111,520.98 1,533.26 11,850.02 10,316.76 2.0902 10,000 20,902.00 19,368.74 9,051.98310001 01/03/06 01/18/06 79 F 62 545 545 15 285,149.85 3,567.10 69,997.08 66,429.98 11.4594 10,000 114,594.00 111,026.90 44,596.92310001 06/08/06 06/18/06 70 M 20 545 545 10 254,836.57 4,628.46 69,997.08 65,368.62 11.4594 10,000 114,594.00 109,965.54 44,596.92310001 08/30/06 09/18/06 82 F 62 545 545 19 293,482.88 4,877.81 69,997.08 65,119.27 11.4594 10,000 114,594.00 109,716.19 44,596.92310001 03/08/06 04/06/06 83 F 03 546 546 29 571,515.16 8,908.67 38,275.42 29,366.75 8.7119 10,000 87,119.00 78,210.33 48,843.58310001 09/03/06 09/21/06 72 F 06 547 547 18 311,736.29 4,600.83 37,903.35 33,302.52 12.0657 10,000 120,657.00 116,056.17 82,753.65310001 03/02/06 03/16/06 72 M 03 548 548 14 227,762.10 4,577.62 55,406.49 50,828.87 6.7797 10,000 67,797.00 63,219.38 12,390.51310001 02/05/06 02/13/06 90 F 03 548 548 8 190,425.31 2,373.33 55,406.49 53,033.16 6.7797 10,000 67,797.00 65,423.67 12,390.51310001 08/26/06 08/31/06 95 F 62 548 548 5 73,096.00 1,088.43 55,406.49 54,318.06 6.7797 10,000 67,797.00 66,708.57 12,390.51310001 03/27/06 03/30/06 65 F 01 545 549 3 240,955.60 513.27 69,997.08 69,483.81 6.4087 10,000 64,087.00 63,573.73 -5,910.08310001 03/16/06 04/10/06 77 M 62 549 549 25 269,699.51 4,182.10 34,055.70 29,873.60 6.4087 10,000 64,087.00 59,904.90 30,031.30310001 07/20/06 08/03/06 85 M 06 545 549 14 342,439.99 3,225.14 69,997.08 66,771.94 6.4087 10,000 64,087.00 60,861.86 -5,910.08310001 06/23/06 06/24/06 82 M 01 104 549 1 214,759.22 180.93 43,192.28 43,011.35 6.4087 10,000 64,087.00 63,906.07 20,894.72310001 10/25/06 10/26/06 83 F 20 549 549 1 80,239.65 1,049.32 34,055.70 33,006.38 6.4087 10,000 64,087.00 63,037.68 30,031.30310001 01/24/06 01/30/06 85 F 20 478 550 6 71,152.54 1,457.07 18,681.58 17,224.51 3.6761 10,000 36,761.00 35,303.93 18,079.42310001 08/08/06 08/13/06 83 F 01 550 550 5 141,236.40 911.67 19,763.56 18,851.89 3.6761 10,000 36,761.00 35,849.33 16,997.44310001 08/23/06 08/31/06 87 F 01 550 550 8 144,766.18 1,338.81 19,763.56 18,424.75 3.6761 10,000 36,761.00 35,422.19 16,997.44310001 09/20/06 09/28/06 74 F 06 550 550 8 128,350.75 2,751.62 19,763.56 17,011.94 3.6761 10,000 36,761.00 34,009.38 16,997.44310001 09/26/06 10/04/06 71 M 01 550 550 8 90,444.65 2,462.47 19,763.56 17,301.09 3.6761 10,000 36,761.00 34,298.53 16,997.44310001 03/11/06 03/16/06 72 M 01 550 550 5 137,334.15 1,466.73 19,763.56 18,296.83 3.6761 10,000 36,761.00 35,294.27 16,997.44310001 11/29/06 12/05/06 93 F 01 550 550 6 150,182.41 2,009.36 19,763.56 17,754.20 3.6761 10,000 36,761.00 34,751.64 16,997.44310001 11/24/06 11/29/06 71 F 01 550 550 5 129,200.22 2,095.63 19,763.56 17,667.93 3.6761 10,000 36,761.00 34,665.37 16,997.44310001 05/24/06 05/26/06 41 M 01 551 551 2 24,673.76 0.00 5,160.93 5,160.93 1.2303 10,000 12,303.00 12,303.00 7,142.07310001 08/15/06 08/23/06 82 F 01 551 551 8 71,784.16 1,708.24 5,160.93 3,452.69 1.2303 10,000 12,303.00 10,594.76 7,142.07310001 10/16/06 10/30/06 74 F 06 551 551 14 118,892.06 2,290.01 5,160.93 2,870.92 1.2303 10,000 12,303.00 10,012.99 7,142.07310001 03/02/06 03/13/06 89 F 06 552 552 11 150,686.90 2,222.99 9,942.26 7,719.27 1.7468 10,000 17,468.00 15,245.01 7,525.74310001 03/26/06 03/30/06 85 F 01 552 552 4 34,471.46 769.01 9,942.26 9,173.25 1.7468 10,000 17,468.00 16,698.99 7,525.74310001 04/09/06 04/12/06 70 M 03 174 552 3 28,810.74 372.60 6,520.94 6,148.34 1.7468 10,000 17,468.00 17,095.40 10,947.06310001 05/29/06 06/02/06 85 F 20 552 552 4 38,977.99 918.71 9,942.26 9,023.55 1.7468 10,000 17,468.00 16,549.29 7,525.74310001 03/01/06 03/17/06 33 M 06 554 554 16 207,692.30 3,487.82 7,778.14 4,290.32 2.7706 10,000 27,706.00 24,218.18 19,927.86310001 03/28/06 03/31/06 68 F 03 471 558 3 63,065.81 525.21 50,863.41 50,338.20 4.6850 10,000 46,850.00 46,324.79 -4,013.41310001 03/10/06 08/01/06 54 M 03 558 558 144 2,263,910.67 0.00 26,421.26 26,421.26 4.6850 10,000 46,850.00 46,850.00 20,428.74

Myers and Stauffer LC TPL_Crossover_Claims.xls [TPL_Claims] 7/9/2009

Exhibit 14AThird Party Liability ClaimsClaims are modeled for proxy hospital rates of: $5,000, $6,000, $6,500, $7,000, $7,500, $8,000, $8,500, $9,000, $10,000Final impact is then interpolated using each hospital's final rate.

One Interpolation Point Modeled atFinal Hospital Rate of $10,000

MedicareProvider

AdmitDate

DischargeDate Age Sex

DischargeStatus

PaidDRG

Version 24

AP-DRG

Lengthof

Stay Billed

OriginalTPL

Inflated2008

OldNJ

Allowed

OldNJ

PaidDRG

Weight

ModelHospital

Rate

ModeledNJ

Allowed

ModeledNJ

PaidModeled

Difference310001 12/25/06 12/29/06 94 F 62 239 561 4 34,120.85 648.47 10,228.28 9,579.81 2.1390 10,000 21,390.00 20,741.53 11,161.72310001 11/21/06 12/02/06 73 F 03 565 565 11 100,900.89 827.36 22,740.29 21,912.93 5.2531 10,000 52,531.00 51,703.64 29,790.71310001 10/02/06 10/04/06 83 F 01 566 566 2 21,322.11 670.04 10,045.31 9,375.27 1.7345 10,000 17,345.00 16,674.96 7,299.69310001 10/30/06 11/07/06 79 F 06 296 566 8 88,258.34 3,485.75 5,917.65 2,431.90 1.7345 10,000 17,345.00 13,859.25 11,427.35310001 11/30/06 12/05/06 84 F 03 566 566 5 35,219.62 518.16 10,045.31 9,527.15 1.7345 10,000 17,345.00 16,826.84 7,299.69310001 01/03/06 01/08/06 71 F 20 567 567 5 72,293.18 4,087.37 24,405.35 20,317.98 4.4894 10,000 44,894.00 40,806.63 20,488.65310001 04/28/06 05/10/06 78 F 03 567 567 12 114,061.19 1,054.23 24,405.35 23,351.12 4.4894 10,000 44,894.00 43,839.77 20,488.65310001 04/23/06 05/15/06 82 F 06 315 567 22 281,059.48 3,674.53 18,369.96 14,695.43 4.4894 10,000 44,894.00 41,219.47 26,524.04310001 10/10/06 10/14/06 67 M 06 567 567 4 95,275.29 2,108.81 24,405.35 22,296.54 4.4894 10,000 44,894.00 42,785.19 20,488.65310001 11/22/06 11/25/06 71 M 01 303 567 3 46,574.19 157.46 26,478.78 26,321.32 4.4894 10,000 44,894.00 44,736.54 18,415.22310001 03/11/06 04/04/06 79 F 04 316 568 24 274,510.46 4,862.91 7,449.93 2,587.02 2.8869 10,000 28,869.00 24,006.09 21,419.07310001 06/08/06 06/10/06 77 M 01 316 568 2 22,454.32 580.12 7,449.93 6,869.81 2.8869 10,000 28,869.00 28,288.88 21,419.07310001 01/12/06 01/26/06 77 F 03 569 569 14 138,048.80 1,844.53 9,257.46 7,412.93 1.3308 10,000 13,308.00 11,463.47 4,050.54310001 05/14/06 05/22/06 92 F 01 569 569 8 62,012.84 947.83 9,257.46 8,309.63 1.3308 10,000 13,308.00 12,360.17 4,050.54310001 01/13/06 01/20/06 85 F 03 320 569 7 53,751.56 541.71 5,991.52 5,449.81 1.3308 10,000 13,308.00 12,766.29 7,316.48310001 05/13/06 05/15/06 82 F 03 569 569 2 27,298.01 510.85 9,257.46 8,746.61 1.3308 10,000 13,308.00 12,797.15 4,050.54310001 06/19/06 06/22/06 92 F 03 569 569 3 25,521.78 438.09 9,257.46 8,819.37 1.3308 10,000 13,308.00 12,869.91 4,050.54310001 10/30/06 11/07/06 83 F 01 569 569 8 67,948.74 1,682.67 9,257.46 7,574.79 1.3308 10,000 13,308.00 11,625.33 4,050.54310001 01/25/06 02/16/06 66 M 62 571 571 22 485,419.73 6,118.02 12,335.48 6,217.46 3.3913 10,000 33,913.00 27,794.98 21,577.52310001 06/16/06 06/20/06 90 F 01 572 572 4 42,457.57 811.98 5,390.11 4,578.13 2.1188 10,000 21,188.00 20,376.02 15,797.89310001 07/21/06 07/22/06 16 F 01 580 580 1 11,731.45 0.00 4,081.02 4,081.02 1.9618 10,000 19,618.00 19,618.00 15,536.98310001 04/10/06 04/26/06 33 M 06 580 580 16 139,161.90 2,483.19 4,081.02 1,597.83 1.9618 10,000 19,618.00 17,134.81 15,536.98310001 02/14/06 03/08/06 77 M 03 581 581 22 253,258.65 3,582.49 30,588.81 27,006.32 5.1776 10,000 51,776.00 48,193.51 21,187.19310001 01/02/06 01/13/06 45 F 06 415 581 11 108,412.85 14,966.59 15,496.35 529.76 5.1776 10,000 51,776.00 36,809.41 36,279.65310001 10/18/06 11/04/06 71 M 03 581 581 17 215,359.61 3,670.21 30,588.81 26,918.60 5.1776 10,000 51,776.00 48,105.79 21,187.19310001 04/27/06 05/03/06 89 F 03 584 584 6 75,665.76 1,113.91 12,081.30 10,967.39 2.4470 10,000 24,470.00 23,356.09 12,388.70310001 04/04/06 04/10/06 47 F 06 543 584 6 55,502.38 1,322.17 8,186.70 6,864.53 2.4470 10,000 24,470.00 23,147.83 16,283.30310001 11/24/06 12/06/06 84 F 01 584 584 12 161,073.92 5,371.10 12,081.30 6,710.20 2.4470 10,000 24,470.00 19,098.90 12,388.70310001 07/01/06 07/27/06 86 M 03 585 585 26 342,855.22 5,288.92 19,194.81 13,905.89 6.3726 10,000 63,726.00 58,437.08 44,531.19310001 01/15/06 01/25/06 73 F 06 542 588 10 82,285.34 1,504.34 3,901.39 2,397.05 1.0037 10,000 10,037.00 8,532.66 6,135.61310001 04/09/06 04/15/06 81 F 06 096 588 6 54,137.56 391.72 5,605.07 5,213.35 1.0037 10,000 10,037.00 9,645.28 4,431.93310001 07/14/06 08/26/06 0 M 01 607 607 43 492,709.44 0.00 38,238.35 38,238.35 7.0681 10,000 70,681.00 70,681.00 32,442.65310001 03/06/06 03/10/06 0 F 01 621 621 4 13,470.59 0.00 3,984.11 3,984.11 0.8898 10,000 8,898.00 8,898.00 4,913.89310001 02/15/06 02/26/06 0 M 01 623 623 11 141,311.27 0.00 7,719.00 7,719.00 2.1306 10,000 21,306.00 21,306.00 13,587.00310001 06/18/06 06/20/06 0 F 01 629 629 2 7,188.00 0.00 1,201.34 1,201.34 0.2486 10,000 2,486.00 2,486.00 1,284.66310001 02/10/06 02/14/06 0 F 01 629 629 4 13,480.59 0.00 1,201.34 1,201.34 0.2486 10,000 2,486.00 2,486.00 1,284.66310001 01/09/06 01/15/06 36 F 01 651 651 6 44,129.93 0.00 6,239.23 6,239.23 0.9996 10,000 9,996.00 9,996.00 3,756.77310001 07/12/06 08/02/06 13 M 02 732 731 21 409,314.60 16,032.38 16,020.95 0.00 6.1765 10,000 61,765.00 45,732.62 45,732.62310001 02/01/06 02/03/06 0 M 01 739 739 2 32,471.56 0.00 9,845.01 9,845.01 2.4000 10,000 24,000.00 24,000.00 14,154.99310001 03/13/06 03/29/06 57 M 01 732 793 16 233,301.21 16,032.38 16,020.95 0.00 6.2368 10,000 62,368.00 46,335.62 46,335.62310001 01/27/06 02/22/06 27 M 03 732 793 26 397,061.32 16,032.38 16,020.95 0.00 6.2368 10,000 62,368.00 46,335.62 46,335.62310001 07/16/06 07/21/06 94 F 62 014 810 5 55,427.43 2,236.89 10,232.99 7,996.10 1.8148 10,000 18,148.00 15,911.11 7,915.01310001 06/15/06 06/16/06 94 F 01 182 813 1 19,674.26 782.28 5,111.47 4,329.19 0.6785 10,000 6,785.00 6,002.72 1,673.53310001 07/25/06 07/27/06 92 M 06 182 813 2 20,423.64 561.18 5,111.47 4,550.29 0.6785 10,000 6,785.00 6,223.82 1,673.53310001 01/10/06 01/13/06 88 F 06 182 814 3 34,960.65 715.69 5,111.47 4,395.78 0.6338 10,000 6,338.00 5,622.31 1,226.53310001 05/05/06 05/07/06 86 F 01 183 814 2 19,127.89 549.87 3,518.24 2,968.37 0.6338 10,000 6,338.00 5,788.13 2,819.76310001 12/01/06 12/05/06 77 F 01 183 814 4 49,845.05 1,344.04 3,518.24 2,174.20 0.6338 10,000 6,338.00 4,993.96 2,819.76310001 05/20/06 05/30/06 82 F 01 144 820 10 96,816.42 1,638.80 7,062.40 5,423.60 0.7523 10,000 7,523.00 5,884.20 460.60

Myers and Stauffer LC TPL_Crossover_Claims.xls [TPL_Claims] 7/9/2009

Exhibit 14AThird Party Liability ClaimsClaims are modeled for proxy hospital rates of: $5,000, $6,000, $6,500, $7,000, $7,500, $8,000, $8,500, $9,000, $10,000Final impact is then interpolated using each hospital's final rate.

One Interpolation Point Modeled atFinal Hospital Rate of $10,000

MedicareProvider

AdmitDate

DischargeDate Age Sex

DischargeStatus

PaidDRG

Version 24

AP-DRG

Lengthof

Stay Billed

OriginalTPL

Inflated2008

OldNJ

Allowed

OldNJ

PaidDRG

Weight

ModelHospital

Rate

ModeledNJ

Allowed

ModeledNJ

PaidModeled

Difference310001 06/29/06 07/03/06 76 F 01 015 832 4 53,554.28 1,412.26 6,368.66 4,956.40 0.7890 10,000 7,890.00 6,477.74 1,521.34310001 07/29/06 08/06/06 83 M 06 104 849 8 196,600.51 1,227.99 43,192.28 41,964.29 5.6694 10,000 56,694.00 55,466.01 13,501.72310001 07/22/06 07/26/06 78 M 01 105 851 4 228,934.83 1,959.89 31,586.86 29,626.97 5.4784 10,000 54,784.00 52,824.11 23,197.14310001 08/22/06 08/23/06 71 M 01 104 851 1 197,770.87 229.03 43,192.28 42,963.25 5.4784 10,000 54,784.00 54,554.97 11,591.72310001 10/18/06 10/20/06 71 M 01 104 851 2 169,170.09 240.61 43,192.28 42,951.67 5.4784 10,000 54,784.00 54,543.39 11,591.72310001 05/05/06 05/06/06 70 F 01 112 852 1 52,839.41 137.33 13,875.09 13,737.76 1.9772 10,000 19,772.00 19,634.67 5,896.91310001 05/11/06 05/12/06 74 M 01 112 852 1 68,520.65 89.41 13,875.09 13,785.68 1.9772 10,000 19,772.00 19,682.59 5,896.91310001 03/01/06 03/02/06 72 M 01 112 853 1 89,274.70 109.41 13,875.09 13,765.68 2.4087 10,000 24,087.00 23,977.59 10,211.91310001 06/30/06 07/01/06 69 M 01 112 853 1 100,474.89 66.58 13,875.09 13,808.51 2.4087 10,000 24,087.00 24,020.42 10,211.91310001 02/08/06 02/09/06 65 F 01 112 854 1 79,001.10 112.26 13,875.09 13,762.83 1.7132 10,000 17,132.00 17,019.74 3,256.91310001 01/18/06 01/19/06 75 M 01 112 854 1 63,560.55 102.05 13,875.09 13,773.04 1.7132 10,000 17,132.00 17,029.95 3,256.91310001 03/28/06 03/29/06 73 F 01 112 854 1 114,492.21 1,569.64 13,875.09 12,305.45 1.7132 10,000 17,132.00 15,562.36 3,256.91310001 03/07/06 03/09/06 82 F 01 112 854 2 147,863.59 1,321.34 13,875.09 12,553.75 1.7132 10,000 17,132.00 15,810.66 3,256.91310001 01/18/06 01/19/06 78 M 02 112 854 1 61,361.88 75.67 13,875.09 13,799.42 1.7132 10,000 17,132.00 17,056.33 3,256.91310001 03/23/06 03/24/06 74 M 01 112 854 1 79,245.35 350.68 13,875.09 13,524.41 1.7132 10,000 17,132.00 16,781.32 3,256.91310001 04/10/06 04/11/06 79 M 01 112 854 1 69,000.84 208.44 13,875.09 13,666.65 1.7132 10,000 17,132.00 16,923.56 3,256.91310001 03/28/06 03/29/06 74 M 01 112 854 1 77,616.72 102.05 13,875.09 13,773.04 1.7132 10,000 17,132.00 17,029.95 3,256.91310001 06/21/06 06/22/06 74 M 01 112 854 1 88,982.62 117.89 13,875.09 13,757.20 1.7132 10,000 17,132.00 17,014.11 3,256.91310001 05/20/06 05/23/06 85 F 01 112 854 3 81,834.80 408.24 13,875.09 13,466.85 1.7132 10,000 17,132.00 16,723.76 3,256.91310001 06/29/06 07/01/06 74 F 01 112 854 2 91,560.40 287.10 13,875.09 13,587.99 1.7132 10,000 17,132.00 16,844.90 3,256.91310001 07/07/06 07/09/06 75 M 01 112 854 2 76,951.80 123.55 13,875.09 13,751.54 1.7132 10,000 17,132.00 17,008.45 3,256.91310001 07/21/06 07/28/06 74 M 01 112 854 7 320,064.91 1,822.66 13,875.09 12,052.43 1.7132 10,000 17,132.00 15,309.34 3,256.91310001 06/02/06 06/03/06 77 F 01 112 854 1 58,482.53 66.58 13,875.09 13,808.51 1.7132 10,000 17,132.00 17,065.42 3,256.91310001 04/03/06 04/04/06 86 M 01 112 854 1 73,569.56 73.43 13,875.09 13,801.67 1.7132 10,000 17,132.00 17,058.58 3,256.91310001 07/26/06 07/27/06 72 F 01 112 854 1 73,335.72 112.04 13,875.09 13,763.05 1.7132 10,000 17,132.00 17,019.96 3,256.91310001 09/21/06 09/22/06 64 F 01 112 854 1 101,004.21 587.63 13,875.09 13,287.46 1.7132 10,000 17,132.00 16,544.37 3,256.91310001 09/21/06 09/23/06 71 F 01 112 854 2 122,120.11 468.01 13,875.09 13,407.08 1.7132 10,000 17,132.00 16,663.99 3,256.91310001 08/21/06 08/22/06 73 M 01 112 854 1 100,977.04 1,580.08 13,875.09 12,295.01 1.7132 10,000 17,132.00 15,551.92 3,256.91310001 10/18/06 10/20/06 70 M 01 112 854 2 120,454.33 188.11 13,875.09 13,686.98 1.7132 10,000 17,132.00 16,943.89 3,256.91310001 09/22/06 09/23/06 71 M 01 112 854 1 54,035.57 97.19 13,875.09 13,777.90 1.7132 10,000 17,132.00 17,034.81 3,256.91310001 12/04/06 12/05/06 67 M 01 400 874 1 40,751.42 40.95 13,819.01 13,778.06 3.8098 10,000 38,098.00 38,057.05 24,278.99310001 10/13/06 10/20/06 86 F 20 475 881 7 95,914.38 1,188.06 14,268.15 13,080.09 5.6576 10,000 56,576.00 55,387.94 42,307.85310001 06/20/06 07/03/06 85 F 03 475 881 13 197,343.01 3,642.91 14,268.15 10,625.24 5.6576 10,000 56,576.00 52,933.09 42,307.85310001 04/06/06 04/19/06 87 M 06 475 882 13 182,764.54 4,253.54 14,268.15 10,014.61 1.9020 10,000 19,020.00 14,766.46 4,751.85310001 04/19/06 07/17/06 37 F 02 383 886 89 548,910.40 1,390.89 2,687.05 1,296.16 0.5273 10,000 5,273.00 3,882.11 2,585.95310002 02/22/06 02/28/06 87 F 01 012 012 6 44,372.00 334.26 6,571.41 6,237.15 1.0623 10,000 10,623.00 10,288.74 4,051.59310002 05/26/06 05/31/06 76 F 06 012 012 5 39,414.00 261.09 6,571.41 6,310.32 1.0623 10,000 10,623.00 10,361.91 4,051.59310002 10/03/06 10/12/06 82 M 03 012 012 9 64,271.00 879.99 6,571.41 5,691.42 1.0623 10,000 10,623.00 9,743.01 4,051.59310002 09/27/06 10/03/06 83 F 03 012 012 6 49,979.00 1,269.10 6,571.41 5,302.31 1.0623 10,000 10,623.00 9,353.90 4,051.59310002 02/21/06 03/01/06 83 M 62 014 014 8 73,782.00 1,245.34 10,631.26 9,385.92 1.4805 10,000 14,805.00 13,559.66 4,173.74310002 03/27/06 03/29/06 86 F 01 014 014 2 19,008.00 856.38 10,631.26 9,774.88 1.4805 10,000 14,805.00 13,948.62 4,173.74310002 12/08/06 12/13/06 77 F 06 014 014 5 64,475.00 1,449.20 10,631.26 9,182.06 1.4805 10,000 14,805.00 13,355.80 4,173.74310002 05/02/06 05/05/06 19 F 01 024 024 3 30,204.00 4,394.18 5,592.23 1,198.05 0.7922 10,000 7,922.00 3,527.82 2,329.77310002 07/20/06 07/24/06 73 F 01 024 024 4 31,307.00 458.55 5,592.23 5,133.68 0.7922 10,000 7,922.00 7,463.45 2,329.77310002 08/15/06 08/22/06 80 F 01 024 024 7 72,556.25 3,477.32 5,592.23 2,114.91 0.7922 10,000 7,922.00 4,444.68 2,329.77310002 04/24/06 04/27/06 73 F 03 025 025 3 24,958.00 504.94 3,823.28 3,318.34 0.6931 10,000 6,931.00 6,426.06 3,107.72310002 07/10/06 07/12/06 73 F 01 065 065 2 16,783.00 205.69 5,627.31 5,421.62 0.6643 10,000 6,643.00 6,437.31 1,015.69310002 09/20/06 09/28/06 70 M 01 076 076 8 72,060.00 2,358.72 16,650.19 14,291.47 2.5834 10,000 25,834.00 23,475.28 9,183.81

Myers and Stauffer LC TPL_Crossover_Claims.xls [TPL_Claims] 7/9/2009

Exhibit 14AThird Party Liability ClaimsClaims are modeled for proxy hospital rates of: $5,000, $6,000, $6,500, $7,000, $7,500, $8,000, $8,500, $9,000, $10,000Final impact is then interpolated using each hospital's final rate.

One Interpolation Point Modeled atFinal Hospital Rate of $10,000

MedicareProvider

AdmitDate

DischargeDate Age Sex

DischargeStatus

PaidDRG

Version 24

AP-DRG

Lengthof

Stay Billed

OriginalTPL

Inflated2008

OldNJ

Allowed

OldNJ

PaidDRG

Weight

ModelHospital

Rate

ModeledNJ

Allowed

ModeledNJ

PaidModeled

Difference310002 11/07/06 11/15/06 78 M 01 082 082 8 76,647.00 2,625.91 7,828.67 5,202.76 1.5074 10,000 15,074.00 12,448.09 7,245.33310002 03/28/06 03/30/06 30 F 01 086 086 2 29,209.00 3,430.22 4,112.57 682.35 0.8868 10,000 8,868.00 5,437.78 4,755.43310002 04/14/06 04/19/06 68 M 01 088 088 5 50,192.00 716.26 7,002.74 6,286.48 0.9119 10,000 9,119.00 8,402.74 2,116.26310002 02/14/06 02/17/06 71 F 03 088 088 3 25,695.00 385.55 7,002.74 6,617.19 0.9119 10,000 9,119.00 8,733.45 2,116.26310002 01/09/06 01/25/06 79 F 01 088 088 16 147,429.00 2,509.08 7,002.74 4,493.66 0.9119 10,000 9,119.00 6,609.92 2,116.26310002 05/26/06 06/02/06 78 M 01 088 088 7 64,703.00 948.69 7,002.74 6,054.05 0.9119 10,000 9,119.00 8,170.31 2,116.26310002 10/10/06 10/14/06 79 M 03 088 088 4 36,917.00 685.68 7,002.74 6,317.06 0.9119 10,000 9,119.00 8,433.32 2,116.26310002 12/11/06 12/19/06 87 F 01 088 088 8 101,107.00 1,977.65 7,002.74 5,025.09 0.9119 10,000 9,119.00 7,141.35 2,116.26310002 10/25/06 10/30/06 68 M 01 088 088 5 33,206.00 136.54 7,002.74 6,866.20 0.9119 10,000 9,119.00 8,982.46 2,116.26310002 01/29/06 02/02/06 72 F 01 089 089 4 32,663.00 536.50 7,259.41 6,722.91 0.9960 10,000 9,960.00 9,423.50 2,700.59310002 02/20/06 02/27/06 73 F 01 089 089 7 54,407.00 639.83 7,259.41 6,619.58 0.9960 10,000 9,960.00 9,320.17 2,700.59310002 05/13/06 05/19/06 83 M 01 089 089 6 52,099.00 506.43 7,259.41 6,752.98 0.9960 10,000 9,960.00 9,453.57 2,700.59310002 03/06/06 03/13/06 73 F 01 089 089 7 59,228.00 1,017.60 7,259.41 6,241.81 0.9960 10,000 9,960.00 8,942.40 2,700.59310002 03/07/06 03/10/06 82 F 01 097 097 3 25,581.00 448.03 4,165.25 3,717.22 0.5777 10,000 5,777.00 5,328.97 1,611.75310002 11/10/06 11/22/06 70 F 03 104 104 12 231,341.00 4,880.40 44,873.31 39,992.91 6.0292 10,000 60,292.00 55,411.60 15,418.69310002 09/14/06 09/22/06 75 M 03 106 107 8 124,953.00 4,053.21 35,653.98 31,600.77 5.2123 10,000 52,123.00 48,069.79 16,469.02310002 07/06/06 07/13/06 79 F 06 107 109 7 105,787.00 1,104.92 27,160.24 26,055.32 4.0944 10,000 40,944.00 39,839.08 13,783.76310002 01/06/06 01/09/06 75 M 01 112 112 3 47,779.00 5,451.18 14,415.10 8,963.92 1.5467 10,000 15,467.00 10,015.82 1,051.90310002 03/12/06 03/17/06 70 F 01 112 112 5 81,414.00 6,819.90 14,415.10 7,595.20 1.5467 10,000 15,467.00 8,647.10 1,051.90310002 11/17/06 11/22/06 72 M 01 112 112 5 84,970.00 6,253.12 14,415.10 8,161.98 1.5467 10,000 15,467.00 9,213.88 1,051.90310002 09/23/06 09/26/06 78 M 01 112 112 3 38,625.00 3,218.87 14,415.10 11,196.23 1.5467 10,000 15,467.00 12,248.13 1,051.90310002 12/24/06 12/29/06 66 F 01 112 112 5 75,724.00 4,540.54 14,415.10 9,874.56 1.5467 10,000 15,467.00 10,926.46 1,051.90310002 11/03/06 11/14/06 76 M 03 113 113 11 83,870.00 618.72 23,585.57 22,966.85 3.0628 10,000 30,628.00 30,009.28 7,042.43310002 01/17/06 01/20/06 85 F 01 114 114 3 25,931.00 231.42 16,064.40 15,832.98 1.5233 10,000 15,233.00 15,001.58 -831.40310002 11/04/06 11/10/06 84 F 01 120 120 6 41,878.00 564.26 17,352.43 16,788.17 2.2466 10,000 22,466.00 21,901.74 5,113.57310002 02/11/06 02/28/06 89 M 03 121 121 17 141,981.00 1,957.34 16,098.66 14,141.32 2.3300 10,000 23,300.00 21,342.66 7,201.34310002 04/03/06 04/08/06 42 F 03 121 121 5 46,970.00 1,425.13 16,098.66 14,673.53 2.3300 10,000 23,300.00 21,874.87 7,201.34310002 04/06/06 05/04/06 86 F 03 122 121 28 264,777.00 3,789.50 10,309.65 6,520.15 2.3300 10,000 23,300.00 19,510.50 12,990.35310002 01/15/06 01/18/06 78 F 01 124 124 3 38,679.00 2,474.52 6,934.88 4,460.36 1.3771 10,000 13,771.00 11,296.48 6,836.12310002 03/06/06 03/08/06 83 M 01 124 124 2 27,381.00 1,975.19 6,934.88 4,959.69 1.3771 10,000 13,771.00 11,795.81 6,836.12310002 05/15/06 05/25/06 79 F 01 124 124 10 110,181.00 3,433.55 6,934.88 3,501.33 1.3771 10,000 13,771.00 10,337.45 6,836.12310002 03/02/06 03/11/06 75 M 01 543 124 9 102,657.00 3,777.92 6,934.88 3,156.96 1.3771 10,000 13,771.00 9,993.08 6,836.12310002 09/18/06 09/22/06 86 F 01 124 124 4 58,993.00 3,708.67 6,934.88 3,226.21 1.3771 10,000 13,771.00 10,062.33 6,836.12310002 12/01/06 12/08/06 66 M 03 124 124 7 89,952.00 1,219.13 6,934.88 5,715.75 1.3771 10,000 13,771.00 12,551.87 6,836.12310002 05/24/06 05/27/06 65 F 01 125 125 3 40,096.00 2,610.02 3,676.85 1,066.83 1.0818 10,000 10,818.00 8,207.98 7,141.15310002 06/03/06 06/05/06 65 F 01 125 125 2 29,574.00 2,580.13 3,676.85 1,096.72 1.0818 10,000 10,818.00 8,237.87 7,141.15310002 09/05/06 09/08/06 73 M 01 125 125 3 42,232.00 2,290.58 3,676.85 1,386.27 1.0818 10,000 10,818.00 8,527.42 7,141.15310002 01/20/06 01/23/06 87 F 06 127 127 3 27,695.00 300.58 7,880.44 7,579.86 0.9707 10,000 9,707.00 9,406.42 1,826.56310002 01/09/06 01/23/06 81 F 06 127 127 14 128,141.00 2,725.53 7,880.44 5,154.91 0.9707 10,000 9,707.00 6,981.47 1,826.56310002 02/03/06 02/07/06 95 F 06 127 127 4 39,893.00 1,273.92 7,880.44 6,606.52 0.9707 10,000 9,707.00 8,433.08 1,826.56310002 04/11/06 04/14/06 85 F 01 127 127 3 29,521.00 695.58 7,880.44 7,184.86 0.9707 10,000 9,707.00 9,011.42 1,826.56310002 03/28/06 03/31/06 85 F 03 127 127 3 30,252.00 1,024.08 7,880.44 6,856.36 0.9707 10,000 9,707.00 8,682.92 1,826.56310002 05/10/06 05/16/06 85 F 03 127 127 6 57,205.00 868.90 7,880.44 7,011.54 0.9707 10,000 9,707.00 8,838.10 1,826.56310002 06/01/06 06/05/06 71 F 01 127 127 4 35,918.60 577.04 7,880.44 7,303.40 0.9707 10,000 9,707.00 9,129.96 1,826.56310002 05/12/06 05/16/06 77 F 01 127 127 4 32,351.00 445.77 7,880.44 7,434.67 0.9707 10,000 9,707.00 9,261.23 1,826.56310002 04/18/06 04/24/06 42 F 03 127 127 6 54,385.00 1,310.41 7,880.44 6,570.03 0.9707 10,000 9,707.00 8,396.59 1,826.56310002 08/31/06 09/03/06 71 M 01 127 127 3 28,933.00 629.37 7,880.44 7,251.07 0.9707 10,000 9,707.00 9,077.63 1,826.56310002 09/07/06 09/21/06 90 M 03 127 127 14 112,039.00 1,893.33 7,880.44 5,987.11 0.9707 10,000 9,707.00 7,813.67 1,826.56

Myers and Stauffer LC TPL_Crossover_Claims.xls [TPL_Claims] 7/9/2009

Exhibit 14AThird Party Liability ClaimsClaims are modeled for proxy hospital rates of: $5,000, $6,000, $6,500, $7,000, $7,500, $8,000, $8,500, $9,000, $10,000Final impact is then interpolated using each hospital's final rate.

One Interpolation Point Modeled atFinal Hospital Rate of $10,000

MedicareProvider

AdmitDate

DischargeDate Age Sex

DischargeStatus

PaidDRG

Version 24

AP-DRG

Lengthof

Stay Billed

OriginalTPL

Inflated2008

OldNJ

Allowed

OldNJ

PaidDRG

Weight

ModelHospital

Rate

ModeledNJ

Allowed

ModeledNJ

PaidModeled

Difference310002 09/05/06 09/12/06 78 M 03 127 127 7 64,266.00 1,335.78 7,880.44 6,544.66 0.9707 10,000 9,707.00 8,371.22 1,826.56310002 02/24/06 03/01/06 86 F 06 144 130 5 39,756.00 773.76 7,337.26 6,563.50 1.0381 10,000 10,381.00 9,607.24 3,043.74310002 06/04/06 06/07/06 92 F 06 130 130 3 28,661.00 934.06 6,917.42 5,983.36 1.0381 10,000 10,381.00 9,446.94 3,463.58310002 07/11/06 07/15/06 75 M 01 130 130 4 43,940.00 4,490.99 6,917.42 2,426.43 1.0381 10,000 10,381.00 5,890.01 3,463.58310002 10/14/06 10/16/06 78 M 06 132 132 2 25,212.00 348.66 3,981.69 3,633.03 0.8361 10,000 8,361.00 8,012.34 4,379.31310002 06/11/06 06/13/06 74 M 01 134 134 2 23,371.00 677.37 5,511.76 4,834.39 0.6183 10,000 6,183.00 5,505.63 671.24310002 02/03/06 02/07/06 87 F 01 138 138 4 37,066.00 899.52 6,242.62 5,343.10 0.9526 10,000 9,526.00 8,626.48 3,283.38310002 05/18/06 05/23/06 74 M 01 138 138 5 45,157.00 396.23 6,242.62 5,846.39 0.9526 10,000 9,526.00 9,129.77 3,283.38310002 02/26/06 03/01/06 91 F 01 138 138 3 31,208.00 753.52 6,242.62 5,489.10 0.9526 10,000 9,526.00 8,772.48 3,283.38310002 10/24/06 10/30/06 78 F 01 138 138 6 73,484.00 1,050.43 6,242.62 5,192.19 0.9526 10,000 9,526.00 8,475.57 3,283.38310002 06/23/06 06/26/06 71 F 01 138 138 3 32,018.00 1,234.92 6,242.62 5,007.70 0.9526 10,000 9,526.00 8,291.08 3,283.38310002 08/12/06 08/16/06 69 F 01 139 139 4 35,514.00 195.38 4,812.18 4,616.80 0.5514 10,000 5,514.00 5,318.62 701.82310002 03/10/06 03/17/06 66 M 01 142 141 7 76,013.00 2,017.40 4,330.22 2,312.82 0.8193 10,000 8,193.00 6,175.60 3,862.78310002 04/25/06 04/28/06 52 F 01 141 141 3 27,984.00 284.79 5,798.41 5,513.62 0.8193 10,000 8,193.00 7,908.21 2,394.59310002 03/22/06 03/25/06 71 F 01 143 143 3 29,053.00 765.23 4,617.62 3,852.39 0.5705 10,000 5,705.00 4,939.77 1,087.38310002 05/18/06 05/23/06 72 F 01 143 143 5 47,240.00 568.93 4,617.62 4,048.69 0.5705 10,000 5,705.00 5,136.07 1,087.38310002 09/20/06 09/26/06 72 M 01 143 143 6 56,992.00 1,320.85 4,617.62 3,296.77 0.5705 10,000 5,705.00 4,384.15 1,087.38310002 07/21/06 08/01/06 92 F 50 172 172 11 123,758.00 2,259.63 9,109.53 6,849.90 1.3410 10,000 13,410.00 11,150.37 4,300.47310002 01/06/06 01/10/06 72 F 01 182 174 4 37,621.00 1,000.30 6,774.73 5,774.43 1.1336 10,000 11,336.00 10,335.70 4,561.27310002 05/03/06 05/14/06 83 F 01 175 174 11 97,132.00 1,352.73 6,774.73 5,422.00 1.1336 10,000 11,336.00 9,983.27 4,561.27310002 06/17/06 06/23/06 74 M 01 182 174 6 61,126.00 2,465.93 6,774.73 4,308.80 1.1336 10,000 11,336.00 8,870.07 4,561.27310002 05/01/06 05/05/06 79 F 01 182 182 4 33,242.00 269.66 5,310.41 5,040.75 0.9212 10,000 9,212.00 8,942.34 3,901.59310002 05/14/06 05/20/06 79 F 06 182 182 6 59,143.00 900.90 5,310.41 4,409.51 0.9212 10,000 9,212.00 8,311.10 3,901.59310002 05/16/06 05/18/06 99 F 01 182 183 2 21,658.00 1,132.98 5,310.41 4,177.43 0.6924 10,000 6,924.00 5,791.02 1,613.59310002 07/17/06 07/19/06 88 F 03 189 189 2 16,824.00 293.43 3,041.06 2,747.63 0.5612 10,000 5,612.00 5,318.57 2,570.94310002 12/06/06 12/08/06 74 F 01 200 200 2 27,190.30 163.28 7,362.69 7,199.41 2.3407 10,000 23,407.00 23,243.72 16,044.31310002 01/07/06 01/14/06 70 M 06 204 204 7 64,366.00 0.00 5,916.81 5,916.81 0.8555 10,000 8,555.00 8,555.00 2,638.19310002 08/09/06 08/11/06 75 M 01 239 239 2 26,091.00 1,323.75 10,626.37 9,302.62 1.5322 10,000 15,322.00 13,998.25 4,695.63310002 06/13/06 06/16/06 84 F 01 245 245 3 23,915.00 236.84 3,388.60 3,151.76 0.5620 10,000 5,620.00 5,383.16 2,231.40310002 04/21/06 04/26/06 65 M 01 277 277 5 39,505.00 209.65 5,997.17 5,787.52 0.8916 10,000 8,916.00 8,706.35 2,918.83310002 07/12/06 07/21/06 76 M 01 277 277 9 75,973.00 637.20 5,997.17 5,359.97 0.8916 10,000 8,916.00 8,278.80 2,918.83310002 04/01/06 04/03/06 71 F 03 278 278 2 18,362.00 328.85 4,807.10 4,478.25 0.7008 10,000 7,008.00 6,679.15 2,200.90310002 09/19/06 09/25/06 76 F 01 277 278 6 53,600.00 1,072.84 5,997.17 4,924.33 0.7008 10,000 7,008.00 5,935.16 1,010.83310002 02/21/06 02/26/06 78 M 01 283 283 5 35,286.00 177.06 4,210.86 4,033.80 0.6276 10,000 6,276.00 6,098.94 2,065.14310002 03/17/06 03/18/06 68 F 01 289 289 1 15,949.00 431.62 6,233.49 5,801.87 0.7632 10,000 7,632.00 7,200.38 1,398.51310002 07/26/06 08/04/06 75 M 06 292 292 9 78,799.00 1,670.38 17,667.65 15,997.27 3.8309 10,000 38,309.00 36,638.62 20,641.35310002 04/17/06 04/24/06 80 F 01 296 296 7 66,941.00 1,566.78 6,147.98 4,581.20 0.7876 10,000 7,876.00 6,309.22 1,728.02310002 06/27/06 07/09/06 92 F 06 296 296 12 102,118.00 1,160.36 6,147.98 4,987.62 0.7876 10,000 7,876.00 6,715.64 1,728.02310002 09/19/06 09/22/06 69 M 03 296 296 3 24,441.55 537.03 6,147.98 5,610.95 0.7876 10,000 7,876.00 7,338.97 1,728.02310002 08/26/06 08/31/06 75 M 01 296 296 5 43,715.00 1,074.79 6,147.98 5,073.19 0.7876 10,000 7,876.00 6,801.21 1,728.02310002 11/20/06 11/24/06 87 F 01 296 296 4 29,423.00 188.14 6,147.98 5,959.84 0.7876 10,000 7,876.00 7,687.86 1,728.02310002 01/07/06 01/12/06 73 F 03 478 315 5 42,588.00 909.33 19,408.65 18,499.32 2.2568 10,000 22,568.00 21,658.67 3,159.35310002 11/07/06 11/10/06 77 F 01 315 315 3 32,314.00 218.20 14,264.64 14,046.44 2.2568 10,000 22,568.00 22,349.80 8,303.36310002 05/09/06 05/12/06 65 F 01 316 316 3 29,985.00 878.74 7,739.89 6,861.15 1.2065 10,000 12,065.00 11,186.26 4,325.11310002 07/25/06 07/26/06 74 F 01 316 316 1 12,679.00 499.40 7,739.89 7,240.49 1.2065 10,000 12,065.00 11,565.60 4,325.11310002 10/23/06 10/26/06 72 F 01 316 316 3 31,030.00 532.40 7,739.89 7,207.49 1.2065 10,000 12,065.00 11,532.60 4,325.11310002 04/30/06 05/04/06 66 M 01 320 320 4 34,847.00 856.90 6,224.71 5,367.81 0.9014 10,000 9,014.00 8,157.10 2,789.29310002 05/11/06 05/15/06 76 F 01 320 320 4 30,741.00 321.62 6,224.71 5,903.09 0.9014 10,000 9,014.00 8,692.38 2,789.29

Myers and Stauffer LC TPL_Crossover_Claims.xls [TPL_Claims] 7/9/2009

Exhibit 14AThird Party Liability ClaimsClaims are modeled for proxy hospital rates of: $5,000, $6,000, $6,500, $7,000, $7,500, $8,000, $8,500, $9,000, $10,000Final impact is then interpolated using each hospital's final rate.

One Interpolation Point Modeled atFinal Hospital Rate of $10,000

MedicareProvider

AdmitDate

DischargeDate Age Sex

DischargeStatus

PaidDRG

Version 24

AP-DRG

Lengthof

Stay Billed

OriginalTPL

Inflated2008

OldNJ

Allowed

OldNJ

PaidDRG

Weight

ModelHospital

Rate

ModeledNJ

Allowed

ModeledNJ

PaidModeled

Difference310002 03/16/06 03/20/06 82 F 03 320 320 4 32,282.00 398.81 6,224.71 5,825.90 0.9014 10,000 9,014.00 8,615.19 2,789.29310002 07/13/06 07/17/06 77 F 01 320 320 4 31,786.00 364.28 6,224.71 5,860.43 0.9014 10,000 9,014.00 8,649.72 2,789.29310002 06/09/06 06/17/06 52 F 03 320 320 8 77,126.00 1,696.05 6,224.71 4,528.66 0.9014 10,000 9,014.00 7,317.95 2,789.29310002 06/08/06 06/20/06 75 M 01 320 320 12 112,033.00 5,289.84 6,224.71 934.87 0.9014 10,000 9,014.00 3,724.16 2,789.29310002 04/26/06 05/05/06 65 F 01 366 366 9 73,066.00 976.27 8,109.32 7,133.05 1.9507 10,000 19,507.00 18,530.73 11,397.68310002 11/01/06 11/10/06 69 F 03 369 369 9 84,009.00 1,204.66 2,326.48 1,121.82 0.6368 10,000 6,368.00 5,163.34 4,041.52310002 02/22/06 02/25/06 34 F 01 373 373 3 11,614.00 3,283.47 3,278.25 0.00 0.5468 10,000 5,468.00 2,184.53 2,184.53310002 12/14/06 12/17/06 22 F 01 373 373 3 22,232.00 0.00 3,278.25 3,278.25 0.5468 10,000 5,468.00 5,468.00 2,189.75310002 04/09/06 04/12/06 77 F 01 395 395 3 36,761.00 699.91 4,818.66 4,118.75 0.7442 10,000 7,442.00 6,742.09 2,623.34310002 03/03/06 03/10/06 51 F 03 395 395 7 56,644.00 767.13 4,818.66 4,051.53 0.7442 10,000 7,442.00 6,674.87 2,623.34310002 04/14/06 04/17/06 40 M 01 395 395 3 22,151.00 36.98 4,818.66 4,781.68 0.7442 10,000 7,442.00 7,405.02 2,623.34310002 08/31/06 09/03/06 74 F 01 395 395 3 32,627.00 1,180.71 4,818.66 3,637.95 0.7442 10,000 7,442.00 6,261.29 2,623.34310002 11/29/06 12/01/06 74 F 01 395 395 2 21,492.00 306.70 4,818.66 4,511.96 0.7442 10,000 7,442.00 7,135.30 2,623.34310002 07/25/06 07/27/06 66 F 01 410 410 2 27,050.00 2,411.75 3,345.94 934.19 1.0711 10,000 10,711.00 8,299.25 7,365.06310002 09/29/06 10/10/06 66 F 01 403 413 11 121,529.30 2,226.16 9,154.87 6,928.71 2.4597 10,000 24,597.00 22,370.84 15,442.13310002 05/12/06 05/18/06 42 F 03 416 423 6 47,489.00 562.56 8,407.46 7,844.90 0.8433 10,000 8,433.00 7,870.44 25.54310002 02/07/06 02/16/06 87 F 01 425 425 9 66,147.00 529.33 4,495.91 3,966.58 0.8098 10,000 8,098.00 7,568.67 3,602.09310002 01/25/06 02/01/06 53 M 01 430 430 7 14,327.00 114.75 6,781.44 6,666.69 1.0663 10,000 10,663.00 10,548.25 3,881.56310002 05/05/06 05/31/06 46 F 01 430 430 26 43,502.00 34.50 6,781.44 6,746.94 1.0663 10,000 10,663.00 10,628.50 3,881.56310002 07/14/06 07/18/06 43 M 01 430 430 4 9,070.00 47.57 6,781.44 6,733.87 1.0663 10,000 10,663.00 10,615.43 3,881.56310002 04/12/06 04/15/06 43 M 01 430 430 3 7,043.00 47.57 6,781.44 6,733.87 1.0663 10,000 10,663.00 10,615.43 3,881.56310002 01/06/06 01/12/06 7 M 01 431 431 6 6,729.00 4,325.40 5,843.93 1,518.53 0.9722 10,000 9,722.00 5,396.60 3,878.07310002 10/14/06 10/15/06 84 F 01 453 453 1 13,279.00 593.89 3,521.54 2,927.65 0.5184 10,000 5,184.00 4,590.11 1,662.46310002 05/23/06 05/27/06 74 M 01 463 463 4 29,511.00 470.80 5,815.13 5,344.33 0.8114 10,000 8,114.00 7,643.20 2,298.87310002 11/09/06 11/17/06 66 F 01 463 463 8 78,379.20 2,115.46 5,815.13 3,699.67 0.8114 10,000 8,114.00 5,998.54 2,298.87310002 10/20/06 10/31/06 72 F 03 463 463 11 96,606.00 2,516.21 5,815.13 3,298.92 0.8114 10,000 8,114.00 5,597.79 2,298.87310002 02/03/06 03/01/06 85 F 50 482 482 26 250,317.20 3,164.18 31,347.60 28,183.42 3.9199 10,000 39,199.00 36,034.82 7,851.40310002 11/18/06 11/29/06 66 F 01 197 493 11 87,481.00 1,054.91 9,079.86 8,024.95 1.7116 10,000 17,116.00 16,061.09 8,036.14310002 03/25/06 03/28/06 1 M 01 532 532 3 22,582.00 5,060.08 6,567.84 1,507.76 1.3848 10,000 13,848.00 8,787.92 7,280.16310002 03/28/06 04/19/06 86 F 03 533 533 22 205,388.00 3,546.75 14,384.65 10,837.90 2.8289 10,000 28,289.00 24,742.25 13,904.35310002 03/24/06 04/25/06 89 M 03 533 533 32 248,176.00 2,506.07 14,384.65 11,878.58 2.8289 10,000 28,289.00 25,782.93 13,904.35310002 01/17/06 01/26/06 29 F 03 533 533 9 74,769.00 405.21 14,384.65 13,979.44 2.8289 10,000 28,289.00 27,883.79 13,904.35310002 03/12/06 03/21/06 88 F 01 533 533 9 82,993.00 2,875.82 14,384.65 11,508.83 2.8289 10,000 28,289.00 25,413.18 13,904.35310002 02/14/06 02/21/06 78 F 01 541 541 7 80,866.20 1,359.43 9,369.06 8,009.63 1.6661 10,000 16,661.00 15,301.57 7,291.94310002 09/20/06 09/26/06 79 M 03 541 541 6 52,959.00 947.49 9,369.06 8,421.57 1.6661 10,000 16,661.00 15,713.51 7,291.94310002 11/21/06 11/30/06 78 F 01 541 541 9 107,649.00 1,622.82 9,369.06 7,746.24 1.6661 10,000 16,661.00 15,038.18 7,291.94310002 08/28/06 08/29/06 78 F 01 543 543 1 13,189.00 969.08 8,505.33 7,536.25 1.6273 10,000 16,273.00 15,303.92 7,767.67310002 04/12/06 04/14/06 83 M 03 544 544 2 19,874.00 266.13 12,311.21 12,045.08 2.0902 10,000 20,902.00 20,635.87 8,590.79310002 04/09/06 04/24/06 52 F 01 544 544 15 126,482.00 979.00 12,311.21 11,332.21 2.0902 10,000 20,902.00 19,923.00 8,590.79310002 03/11/06 03/22/06 42 F 03 544 544 11 97,254.00 1,455.43 12,311.21 10,855.78 2.0902 10,000 20,902.00 19,446.57 8,590.79310002 03/13/06 03/17/06 91 F 06 138 544 4 36,882.00 736.04 6,242.62 5,506.58 2.0902 10,000 20,902.00 20,165.96 14,659.38310002 07/23/06 07/27/06 86 F 03 544 544 4 41,142.00 764.58 12,311.21 11,546.63 2.0902 10,000 20,902.00 20,137.42 8,590.79310002 10/03/06 10/14/06 75 M 06 544 544 11 129,480.00 2,494.16 12,311.21 9,817.05 2.0902 10,000 20,902.00 18,407.84 8,590.79310002 03/20/06 04/16/06 91 F 06 544 544 27 233,657.00 2,602.76 12,311.21 9,708.45 2.0902 10,000 20,902.00 18,299.24 8,590.79310002 11/16/06 11/30/06 83 F 01 545 545 14 248,533.00 6,214.00 72,721.35 66,507.35 11.4594 10,000 114,594.00 108,380.00 41,872.65310002 09/20/06 09/27/06 75 M 03 546 546 7 98,969.00 1,831.56 39,765.09 37,933.53 8.7119 10,000 87,119.00 85,287.44 47,353.91310002 12/20/06 01/09/07 76 F 01 115 548 20 303,991.00 11,397.12 24,597.92 13,200.80 6.7797 10,000 67,797.00 56,399.88 43,199.08310002 10/28/06 11/01/06 79 F 03 550 548 4 116,658.00 11,267.59 20,532.77 9,265.18 6.7797 10,000 67,797.00 56,529.41 47,264.23

Myers and Stauffer LC TPL_Crossover_Claims.xls [TPL_Claims] 7/9/2009

Exhibit 14AThird Party Liability ClaimsClaims are modeled for proxy hospital rates of: $5,000, $6,000, $6,500, $7,000, $7,500, $8,000, $8,500, $9,000, $10,000Final impact is then interpolated using each hospital's final rate.

One Interpolation Point Modeled atFinal Hospital Rate of $10,000

MedicareProvider

AdmitDate

DischargeDate Age Sex

DischargeStatus

PaidDRG

Version 24

AP-DRG

Lengthof

Stay Billed

OriginalTPL

Inflated2008

OldNJ

Allowed

OldNJ

PaidDRG

Weight

ModelHospital

Rate

ModeledNJ

Allowed

ModeledNJ

PaidModeled

Difference310002 04/17/06 04/27/06 86 F 01 112 550 10 125,528.00 10,407.36 14,415.10 4,007.74 3.6761 10,000 36,761.00 26,353.64 22,345.90310002 07/08/06 07/13/06 72 F 06 551 551 5 44,634.00 568.93 5,361.80 4,792.87 1.2303 10,000 12,303.00 11,734.07 6,941.20310002 02/13/06 02/17/06 95 F 50 552 552 4 30,380.00 1,098.24 10,329.21 9,230.97 1.7468 10,000 17,468.00 16,369.76 7,138.79310002 04/24/06 05/02/06 71 F 06 553 553 8 72,637.00 1,278.89 14,022.30 12,743.41 3.6484 10,000 36,484.00 35,205.11 22,461.70310002 04/04/06 04/12/06 83 F 03 559 559 8 85,850.20 1,471.58 20,503.48 19,031.90 3.7296 10,000 37,296.00 35,824.42 16,792.52310002 05/04/06 05/13/06 88 F 01 559 559 9 77,386.00 263.22 20,503.48 20,240.26 3.7296 10,000 37,296.00 37,032.78 16,792.52310002 09/02/06 09/26/06 75 M 03 559 559 24 207,096.00 3,023.53 20,503.48 17,479.95 3.7296 10,000 37,296.00 34,272.47 16,792.52310002 08/21/06 09/05/06 74 F 01 561 561 15 148,083.20 4,730.44 12,500.22 7,769.78 2.1390 10,000 21,390.00 16,659.56 8,889.78310002 03/26/06 03/30/06 76 F 06 566 566 4 34,381.00 1,273.41 10,436.28 9,162.87 1.7345 10,000 17,345.00 16,071.59 6,908.72310002 01/24/06 01/30/06 71 F 03 566 566 6 45,259.00 388.49 10,436.28 10,047.80 1.7345 10,000 17,345.00 16,956.52 6,908.72310002 11/21/06 11/24/06 93 F 01 566 566 3 34,410.00 615.40 10,436.28 9,820.88 1.7345 10,000 17,345.00 16,729.60 6,908.72310002 01/04/06 01/07/06 78 F 01 550 567 3 36,641.00 1,162.99 20,532.77 19,369.78 4.4894 10,000 44,894.00 43,731.01 24,361.23310002 01/10/06 01/26/06 86 M 06 568 568 16 135,924.00 1,344.57 17,250.62 15,906.05 2.8869 10,000 28,869.00 27,524.43 11,618.38310002 03/01/06 03/08/06 71 F 03 568 568 7 62,060.00 857.89 17,250.62 16,392.73 2.8869 10,000 28,869.00 28,011.11 11,618.38310002 03/25/06 03/27/06 73 M 03 569 569 2 16,479.00 219.36 9,617.77 9,398.41 1.3308 10,000 13,308.00 13,088.64 3,690.23310002 04/21/06 04/30/06 74 M 20 569 569 9 108,978.00 2,010.51 9,617.77 7,607.26 1.3308 10,000 13,308.00 11,297.49 3,690.23310002 01/05/06 01/12/06 79 M 63 569 569 7 62,794.00 1,011.46 9,617.77 8,606.31 1.3308 10,000 13,308.00 12,296.54 3,690.23310002 03/20/06 03/28/06 71 F 03 569 569 8 64,476.00 1,571.03 9,617.77 8,046.74 1.3308 10,000 13,308.00 11,736.97 3,690.23310002 06/06/06 06/13/06 71 F 03 569 569 7 54,138.00 265.57 9,617.77 9,352.20 1.3308 10,000 13,308.00 13,042.43 3,690.23310002 08/10/06 08/15/06 6 M 01 574 574 5 19,698.00 7,437.38 7,425.53 0.00 1.7149 10,000 17,149.00 9,711.62 9,711.62310002 08/10/06 08/17/06 79 M 03 580 580 7 54,354.00 405.86 4,239.86 3,834.00 1.9618 10,000 19,618.00 19,212.14 15,378.14310002 02/06/06 02/11/06 80 M 20 584 584 5 47,035.00 784.21 12,551.49 11,767.28 2.4470 10,000 24,470.00 23,685.79 11,918.51310002 02/08/06 02/17/06 86 M 06 584 584 9 76,311.00 1,974.68 12,551.49 10,576.81 2.4470 10,000 24,470.00 22,495.32 11,918.51310002 04/08/06 04/17/06 88 F 03 584 584 9 77,357.00 907.15 12,551.49 11,644.34 2.4470 10,000 24,470.00 23,562.85 11,918.51310002 01/31/06 02/08/06 71 M 03 584 584 8 73,621.00 861.13 12,551.49 11,690.36 2.4470 10,000 24,470.00 23,608.87 11,918.51310002 07/13/06 07/25/06 72 F 03 584 584 12 97,074.00 2,269.36 12,551.49 10,282.13 2.4470 10,000 24,470.00 22,200.64 11,918.51310002 08/21/06 08/29/06 86 F 20 584 584 8 117,891.00 2,975.93 12,551.49 9,575.56 2.4470 10,000 24,470.00 21,494.07 11,918.51310002 12/28/06 01/03/07 67 M 01 584 584 6 48,284.00 209.90 12,551.49 12,341.59 2.4470 10,000 24,470.00 24,260.10 11,918.51310002 09/10/06 09/15/06 79 M 03 584 584 5 43,279.00 926.94 12,551.49 11,624.55 2.4470 10,000 24,470.00 23,543.06 11,918.51310002 10/24/06 11/04/06 69 F 01 584 584 11 116,715.00 1,704.50 12,551.49 10,846.99 2.4470 10,000 24,470.00 22,765.50 11,918.51310002 11/04/06 12/04/06 89 F 20 584 584 30 141,506.00 4,655.16 12,551.49 7,896.33 2.4470 10,000 24,470.00 19,814.84 11,918.51310002 08/02/06 08/20/06 80 F 50 585 585 18 218,457.00 8,447.16 19,941.87 11,494.71 6.3726 10,000 63,726.00 55,278.84 43,784.13310002 05/15/06 07/14/06 0 M 01 617 617 60 220,959.00 0.00 16,010.17 16,010.17 2.7421 10,000 27,421.00 27,421.00 11,410.83310002 02/03/06 02/05/06 0 M 01 628 628 2 7,009.00 3,026.85 3,022.02 0.00 0.3906 10,000 3,906.00 879.15 879.15310002 02/14/06 02/16/06 0 M 01 629 629 2 1,501.00 565.41 1,248.09 682.68 0.2486 10,000 2,486.00 1,920.59 1,237.91310002 08/30/06 09/07/06 0 F 01 629 629 8 25,075.00 1,250.08 1,248.09 0.00 0.2486 10,000 2,486.00 1,235.92 1,235.92310002 02/28/06 03/02/06 84 F 01 760 760 2 15,207.60 405.66 6,550.83 6,145.17 1.6503 10,000 16,503.00 16,097.34 9,952.17310002 04/19/06 04/25/06 67 F 01 767 767 6 51,564.00 1,524.06 7,771.41 6,247.35 0.7802 10,000 7,802.00 6,277.94 30.59310002 05/02/06 05/03/06 1 M 01 769 769 1 7,924.00 1,539.63 2,748.30 1,208.67 0.5792 10,000 5,792.00 4,252.37 3,043.70310002 02/13/06 02/14/06 74 M 01 478 796 1 17,141.00 144.64 19,408.65 19,264.01 3.5366 10,000 35,366.00 35,221.36 15,957.35310002 07/23/06 07/25/06 65 F 01 183 814 2 18,621.00 571.43 3,655.17 3,083.74 0.6338 10,000 6,338.00 5,766.57 2,682.83310002 07/27/06 07/29/06 75 F 62 209 818 2 27,364.00 457.47 21,925.85 21,468.38 2.3865 10,000 23,865.00 23,407.53 1,939.15310002 02/19/06 02/23/06 87 F 06 015 832 4 42,064.00 875.62 6,616.52 5,740.90 0.7890 10,000 7,890.00 7,014.38 1,273.48310002 07/03/06 07/07/06 71 M 06 015 832 4 38,378.00 1,083.12 6,616.52 5,533.40 0.7890 10,000 7,890.00 6,806.88 1,273.48310002 09/14/06 09/19/06 81 F 01 015 832 5 48,060.00 1,855.65 6,616.52 4,760.87 0.7890 10,000 7,890.00 6,034.35 1,273.48310002 09/23/06 09/27/06 86 M 06 015 832 4 37,415.00 1,009.01 6,616.52 5,607.51 0.7890 10,000 7,890.00 6,880.99 1,273.48310002 09/16/06 09/20/06 79 F 03 016 832 4 36,204.00 1,137.30 5,341.70 4,204.40 0.7890 10,000 7,890.00 6,752.70 2,548.30310002 03/14/06 03/28/06 74 M 01 104 849 14 213,363.00 18,106.14 44,873.31 26,767.17 5.6694 10,000 56,694.00 38,587.86 11,820.69

Myers and Stauffer LC TPL_Crossover_Claims.xls [TPL_Claims] 7/9/2009

Exhibit 14AThird Party Liability ClaimsClaims are modeled for proxy hospital rates of: $5,000, $6,000, $6,500, $7,000, $7,500, $8,000, $8,500, $9,000, $10,000Final impact is then interpolated using each hospital's final rate.

One Interpolation Point Modeled atFinal Hospital Rate of $10,000

MedicareProvider

AdmitDate

DischargeDate Age Sex

DischargeStatus

PaidDRG

Version 24

AP-DRG

Lengthof

Stay Billed

OriginalTPL

Inflated2008

OldNJ

Allowed

OldNJ

PaidDRG

Weight

ModelHospital

Rate

ModeledNJ

Allowed

ModeledNJ

PaidModeled

Difference310002 01/04/06 01/06/06 71 F 01 104 851 2 96,259.00 1,037.52 44,873.31 43,835.79 5.4784 10,000 54,784.00 53,746.48 9,910.69310002 01/12/06 01/13/06 65 F 01 112 854 1 39,244.00 2,960.69 14,415.10 11,454.41 1.7132 10,000 17,132.00 14,171.31 2,716.90310002 03/27/06 04/05/06 66 M 01 112 854 9 128,963.00 10,054.29 14,415.10 4,360.81 1.7132 10,000 17,132.00 7,077.71 2,716.90310002 02/11/06 02/17/06 67 F 01 112 854 6 90,128.00 10,064.05 14,415.10 4,351.05 1.7132 10,000 17,132.00 7,067.95 2,716.90310002 11/21/06 11/23/06 71 M 01 112 854 2 56,783.00 8,481.29 14,415.10 5,933.81 1.7132 10,000 17,132.00 8,650.71 2,716.90310002 02/27/06 03/18/06 74 F 03 475 881 19 228,829.00 5,715.93 14,823.46 9,107.53 5.6576 10,000 56,576.00 50,860.07 41,752.54310002 07/08/06 07/11/06 74 F 01 475 882 3 36,760.00 1,016.43 14,823.46 13,807.03 1.9020 10,000 19,020.00 18,003.57 4,196.54310002 09/02/06 09/13/06 43 F 20 475 882 11 90,584.00 1,605.28 14,823.46 13,218.18 1.9020 10,000 19,020.00 17,414.72 4,196.54310003 07/05/06 07/13/06 90 F 03 012 012 8 49,378.50 680.79 5,604.38 4,923.59 1.0623 10,000 10,623.00 9,942.21 5,018.62310003 12/04/06 12/06/06 93 F 06 012 012 2 13,812.65 263.38 5,604.38 5,341.00 1.0623 10,000 10,623.00 10,359.62 5,018.62310003 01/29/06 02/01/06 74 F 01 019 018 3 28,261.55 1,462.72 4,027.71 2,564.99 1.2094 10,000 12,094.00 10,631.28 8,066.29310003 04/28/06 05/02/06 83 F 06 025 025 4 23,742.90 636.59 3,260.65 2,624.06 0.6931 10,000 6,931.00 6,294.41 3,670.35310003 02/18/06 02/19/06 93 M 01 034 034 1 10,046.95 401.79 4,590.99 4,189.20 0.7574 10,000 7,574.00 7,172.21 2,983.01310003 02/25/06 03/01/06 85 M 06 065 065 4 26,805.70 1,118.84 4,799.21 3,680.37 0.6643 10,000 6,643.00 5,524.16 1,843.79310003 10/31/06 11/02/06 86 F 06 065 065 2 15,436.55 361.80 4,799.21 4,437.41 0.6643 10,000 6,643.00 6,281.20 1,843.79310003 10/06/06 10/08/06 86 F 01 068 068 2 22,657.80 808.58 4,124.48 3,315.90 0.5855 10,000 5,855.00 5,046.42 1,730.52310003 02/15/06 02/24/06 87 M 06 076 076 9 88,871.60 1,725.86 14,199.99 12,474.13 2.5834 10,000 25,834.00 24,108.14 11,634.01310003 08/13/06 08/24/06 81 F 06 076 076 11 79,564.85 1,124.70 14,199.99 13,075.29 2.5834 10,000 25,834.00 24,709.30 11,634.01310003 03/14/06 03/30/06 85 F 20 079 079 16 98,868.20 1,881.93 10,222.94 8,341.01 1.5052 10,000 15,052.00 13,170.07 4,829.06310003 12/07/06 12/13/06 95 F 20 079 079 6 37,822.60 826.38 10,222.94 9,396.56 1.5052 10,000 15,052.00 14,225.62 4,829.06310003 04/25/06 04/27/06 87 M 05 082 082 2 14,249.65 181.58 6,676.62 6,495.04 1.5074 10,000 15,074.00 14,892.42 8,397.38310003 02/04/06 02/09/06 83 M 01 088 088 5 33,529.95 465.80 5,972.22 5,506.42 0.9119 10,000 9,119.00 8,653.20 3,146.78310003 01/26/06 02/06/06 86 M 01 088 088 11 81,399.05 2,179.56 5,972.22 3,792.66 0.9119 10,000 9,119.00 6,939.44 3,146.78310003 02/16/06 02/21/06 84 F 01 088 088 5 36,475.50 608.41 5,972.22 5,363.81 0.9119 10,000 9,119.00 8,510.59 3,146.78310003 03/05/06 03/09/06 96 F 01 088 088 4 30,574.25 946.29 5,972.22 5,025.93 0.9119 10,000 9,119.00 8,172.71 3,146.78310003 03/24/06 03/28/06 95 M 03 088 088 4 29,923.20 758.31 5,972.22 5,213.91 0.9119 10,000 9,119.00 8,360.69 3,146.78310003 03/26/06 04/01/06 92 F 01 088 088 6 35,271.15 478.38 5,972.22 5,493.84 0.9119 10,000 9,119.00 8,640.62 3,146.78310003 04/13/06 04/18/06 82 M 01 088 088 5 44,254.15 1,255.08 5,972.22 4,717.14 0.9119 10,000 9,119.00 7,863.92 3,146.78310003 04/20/06 04/24/06 87 F 06 088 088 4 30,002.05 988.69 5,972.22 4,983.53 0.9119 10,000 9,119.00 8,130.31 3,146.78310003 03/07/06 03/10/06 67 F 06 088 088 3 24,209.60 507.73 5,972.22 5,464.49 0.9119 10,000 9,119.00 8,611.27 3,146.78310003 05/23/06 06/08/06 83 F 03 088 088 16 108,733.50 2,736.35 5,972.22 3,235.87 0.9119 10,000 9,119.00 6,382.65 3,146.78310003 05/22/06 05/26/06 75 F 01 088 088 4 25,156.10 198.00 5,972.22 5,774.22 0.9119 10,000 9,119.00 8,921.00 3,146.78310003 01/10/06 01/16/06 77 F 06 088 088 6 35,666.80 521.41 5,972.22 5,450.81 0.9119 10,000 9,119.00 8,597.59 3,146.78310003 09/02/06 09/07/06 74 M 06 088 088 5 45,260.70 1,750.91 5,972.22 4,221.31 0.9119 10,000 9,119.00 7,368.09 3,146.78310003 08/31/06 09/05/06 84 M 06 088 088 5 39,635.70 694.71 5,972.22 5,277.51 0.9119 10,000 9,119.00 8,424.29 3,146.78310003 11/02/06 11/06/06 70 F 03 088 088 4 29,708.75 836.27 5,972.22 5,135.95 0.9119 10,000 9,119.00 8,282.73 3,146.78310003 09/22/06 09/27/06 84 M 03 088 088 5 32,404.30 411.84 5,972.22 5,560.38 0.9119 10,000 9,119.00 8,707.16 3,146.78310003 10/19/06 10/25/06 83 F 03 088 088 6 48,472.25 1,077.32 5,972.22 4,894.90 0.9119 10,000 9,119.00 8,041.68 3,146.78310003 02/03/06 02/07/06 86 F 03 089 089 4 28,705.55 537.09 6,191.12 5,654.03 0.9960 10,000 9,960.00 9,422.91 3,768.88310003 03/04/06 03/16/06 83 F 03 089 089 12 92,210.75 3,022.75 6,191.12 3,168.37 0.9960 10,000 9,960.00 6,937.25 3,768.88310003 03/17/06 03/21/06 96 F 20 089 089 4 24,484.70 305.54 6,191.12 5,885.58 0.9960 10,000 9,960.00 9,654.46 3,768.88310003 08/12/06 08/18/06 84 M 06 089 089 6 42,888.95 788.27 6,191.12 5,402.85 0.9960 10,000 9,960.00 9,171.73 3,768.88310003 06/15/06 07/02/06 97 F 20 089 089 17 102,252.65 1,209.84 6,191.12 4,981.28 0.9960 10,000 9,960.00 8,750.16 3,768.88310003 06/10/06 06/16/06 77 F 06 090 090 6 38,682.85 648.08 4,410.87 3,762.79 0.7394 10,000 7,394.00 6,745.92 2,983.13310003 06/01/06 06/08/06 82 F 06 090 090 7 53,335.75 1,079.76 4,410.87 3,331.11 0.7394 10,000 7,394.00 6,314.24 2,983.13310003 10/31/06 11/08/06 65 M 01 090 090 8 58,756.15 1,593.63 4,410.87 2,817.24 0.7394 10,000 7,394.00 5,800.37 2,983.13310003 10/18/06 10/21/06 93 F 03 090 090 3 22,414.96 283.38 4,410.87 4,127.49 0.7394 10,000 7,394.00 7,110.62 2,983.13310003 02/14/06 02/17/06 79 M 01 097 097 3 18,406.65 172.38 3,552.31 3,379.93 0.5777 10,000 5,777.00 5,604.62 2,224.69

Myers and Stauffer LC TPL_Crossover_Claims.xls [TPL_Claims] 7/9/2009

Exhibit 14AThird Party Liability ClaimsClaims are modeled for proxy hospital rates of: $5,000, $6,000, $6,500, $7,000, $7,500, $8,000, $8,500, $9,000, $10,000Final impact is then interpolated using each hospital's final rate.

One Interpolation Point Modeled atFinal Hospital Rate of $10,000

MedicareProvider

AdmitDate

DischargeDate Age Sex

DischargeStatus

PaidDRG

Version 24

AP-DRG

Lengthof

Stay Billed

OriginalTPL

Inflated2008

OldNJ

Allowed

OldNJ

PaidDRG

Weight

ModelHospital

Rate

ModeledNJ

Allowed

ModeledNJ

PaidModeled

Difference310003 02/01/06 02/13/06 69 F 01 101 101 12 76,732.95 1,483.45 5,280.93 3,797.48 0.6374 10,000 6,374.00 4,890.55 1,093.07310003 03/31/06 04/01/06 83 F 01 101 101 1 9,063.95 477.65 5,280.93 4,803.28 0.6374 10,000 6,374.00 5,896.35 1,093.07310003 11/09/06 11/11/06 87 F 07 102 102 2 13,560.60 148.74 2,920.27 2,771.53 0.5144 10,000 5,144.00 4,995.26 2,223.73310003 05/10/06 06/07/06 79 M 62 113 113 28 183,743.10 2,201.88 20,114.76 17,912.88 3.0628 10,000 30,628.00 28,426.12 10,513.24310003 01/31/06 02/01/06 87 F 01 116 116 1 35,552.25 1,199.64 20,384.41 19,184.77 2.8361 10,000 28,361.00 27,161.36 7,976.59310003 05/10/06 05/11/06 87 M 01 118 118 1 30,355.90 1,199.64 22,843.03 21,643.39 2.0903 10,000 20,903.00 19,703.36 -1,940.03310003 09/12/06 09/20/06 86 F 06 118 118 8 83,310.95 2,082.45 22,843.03 20,760.58 2.0903 10,000 20,903.00 18,820.55 -1,940.03310003 02/20/06 03/02/06 72 M 02 121 121 10 77,982.55 1,387.36 13,729.61 12,342.25 2.3300 10,000 23,300.00 21,912.64 9,570.39310003 07/24/06 07/28/06 83 M 02 121 121 4 26,680.65 691.17 13,729.61 13,038.44 2.3300 10,000 23,300.00 22,608.83 9,570.39310003 09/17/06 09/30/06 76 F 01 121 121 13 112,980.02 3,432.49 13,729.61 10,297.12 2.3300 10,000 23,300.00 19,867.51 9,570.39310003 10/12/06 10/26/06 82 M 03 122 122 14 111,803.15 3,559.49 8,792.49 5,233.00 1.2617 10,000 12,617.00 9,057.51 3,824.51310003 08/13/06 08/15/06 72 F 02 122 122 2 17,116.10 520.63 8,792.49 8,271.86 1.2617 10,000 12,617.00 12,096.37 3,824.51310003 01/15/06 01/25/06 94 F 20 123 123 10 70,288.45 1,582.73 7,333.90 5,751.17 3.2313 10,000 32,313.00 30,730.27 24,979.10310003 07/11/06 07/12/06 75 F 01 124 124 1 27,571.40 2,240.60 5,914.37 3,673.77 1.3771 10,000 13,771.00 11,530.40 7,856.63310003 09/20/06 09/22/06 71 M 02 124 124 2 33,979.75 2,095.95 5,914.37 3,818.42 1.3771 10,000 13,771.00 11,675.05 7,856.63310003 02/24/06 03/02/06 82 F 01 124 124 6 58,860.80 2,699.26 5,914.37 3,215.11 1.3771 10,000 13,771.00 11,071.74 7,856.63310003 09/25/06 09/28/06 68 F 01 125 125 3 46,326.70 2,068.62 3,135.76 1,067.14 1.0818 10,000 10,818.00 8,749.38 7,682.24310003 01/20/06 01/23/06 75 F 03 127 127 3 20,751.55 370.55 6,720.76 6,350.21 0.9707 10,000 9,707.00 9,336.45 2,986.24310003 02/06/06 02/10/06 83 F 03 127 127 4 43,207.75 2,077.40 6,720.76 4,643.36 0.9707 10,000 9,707.00 7,629.60 2,986.24310003 03/19/06 03/24/06 84 F 01 127 127 5 38,465.25 960.67 6,720.76 5,760.09 0.9707 10,000 9,707.00 8,746.33 2,986.24310003 04/19/06 04/21/06 80 F 01 127 127 2 26,927.00 1,091.85 6,720.76 5,628.91 0.9707 10,000 9,707.00 8,615.15 2,986.24310003 06/09/06 06/10/06 85 F 01 127 127 1 11,072.15 469.87 6,720.76 6,250.89 0.9707 10,000 9,707.00 9,237.13 2,986.24310003 05/23/06 06/02/06 100 F 06 127 127 10 72,482.15 2,029.23 6,720.76 4,691.53 0.9707 10,000 9,707.00 7,677.77 2,986.24310003 07/24/06 07/25/06 83 F 01 127 127 1 11,481.70 323.58 6,720.76 6,397.18 0.9707 10,000 9,707.00 9,383.42 2,986.24310003 05/26/06 05/30/06 90 F 03 127 127 4 26,075.10 560.85 6,720.76 6,159.91 0.9707 10,000 9,707.00 9,146.15 2,986.24310003 08/21/06 08/24/06 75 F 01 127 127 3 23,412.75 724.22 6,720.76 5,996.54 0.9707 10,000 9,707.00 8,982.78 2,986.24310003 09/11/06 09/19/06 77 F 06 127 127 8 57,073.40 1,119.24 6,720.76 5,601.52 0.9707 10,000 9,707.00 8,587.76 2,986.24310003 08/20/06 08/26/06 83 F 06 127 127 6 51,218.05 840.32 6,720.76 5,880.44 0.9707 10,000 9,707.00 8,866.68 2,986.24310003 08/04/06 08/10/06 83 F 01 127 127 6 45,214.15 1,027.29 6,720.76 5,693.47 0.9707 10,000 9,707.00 8,679.71 2,986.24310003 10/24/06 10/25/06 83 F 02 127 127 1 14,134.70 807.02 6,720.76 5,913.74 0.9707 10,000 9,707.00 8,899.98 2,986.24310003 10/11/06 10/18/06 70 M 02 127 127 7 62,512.70 2,634.85 6,720.76 4,085.91 0.9707 10,000 9,707.00 7,072.15 2,986.24310003 10/08/06 10/12/06 91 F 03 127 127 4 28,546.35 576.95 6,720.76 6,143.81 0.9707 10,000 9,707.00 9,130.05 2,986.24310003 09/29/06 10/18/06 92 F 20 127 127 19 123,884.00 1,600.48 6,720.76 5,120.28 0.9707 10,000 9,707.00 8,106.52 2,986.24310003 10/16/06 10/17/06 92 F 20 127 127 1 9,465.80 392.59 6,720.76 6,328.17 0.9707 10,000 9,707.00 9,314.41 2,986.24310003 03/06/06 03/10/06 91 F 03 130 130 4 32,985.15 1,161.90 5,899.46 4,737.56 1.0381 10,000 10,381.00 9,219.10 4,481.54310003 04/21/06 04/24/06 95 M 03 130 130 3 18,769.90 263.45 5,899.46 5,636.01 1.0381 10,000 10,381.00 10,117.55 4,481.54310003 09/25/06 09/29/06 95 M 06 130 130 4 26,717.25 680.13 5,899.46 5,219.33 1.0381 10,000 10,381.00 9,700.87 4,481.54310003 11/11/06 11/15/06 74 M 06 130 130 4 24,703.90 270.66 5,899.46 5,628.80 1.0381 10,000 10,381.00 10,110.34 4,481.54310003 06/29/06 07/04/06 81 F 01 131 131 5 38,652.05 1,142.44 4,466.45 3,324.01 0.8431 10,000 8,431.00 7,288.56 3,964.55310003 09/18/06 09/21/06 70 F 06 131 131 3 20,881.30 512.77 4,466.45 3,953.68 0.8431 10,000 8,431.00 7,918.23 3,964.55310003 06/01/06 06/07/06 78 F 03 130 131 6 52,714.70 1,056.59 5,899.46 4,842.87 0.8431 10,000 8,431.00 7,374.41 2,531.54310003 01/07/06 01/10/06 70 M 01 132 132 3 28,966.15 1,450.94 3,395.76 1,944.82 0.8361 10,000 8,361.00 6,910.06 4,965.24310003 01/19/06 02/01/06 85 F 02 132 132 13 87,314.45 2,089.79 3,395.76 1,305.97 0.8361 10,000 8,361.00 6,271.21 4,965.24310003 02/07/06 02/10/06 83 F 06 132 132 3 29,466.15 1,636.85 3,395.76 1,758.91 0.8361 10,000 8,361.00 6,724.15 4,965.24310003 04/01/06 04/04/06 76 F 01 132 133 3 22,523.30 710.94 3,395.76 2,684.82 0.6472 10,000 6,472.00 5,761.06 3,076.24310003 07/18/06 07/20/06 77 M 05 132 133 2 14,035.80 269.48 3,395.76 3,126.28 0.6472 10,000 6,472.00 6,202.52 3,076.24310003 08/07/06 08/09/06 80 F 02 132 133 2 23,276.25 587.43 3,395.76 2,808.33 0.6472 10,000 6,472.00 5,884.57 3,076.24310003 07/11/06 07/14/06 79 F 01 134 134 3 22,127.05 682.69 4,700.65 4,017.96 0.6183 10,000 6,183.00 5,500.31 1,482.35

Myers and Stauffer LC TPL_Crossover_Claims.xls [TPL_Claims] 7/9/2009

Exhibit 14AThird Party Liability ClaimsClaims are modeled for proxy hospital rates of: $5,000, $6,000, $6,500, $7,000, $7,500, $8,000, $8,500, $9,000, $10,000Final impact is then interpolated using each hospital's final rate.

One Interpolation Point Modeled atFinal Hospital Rate of $10,000

MedicareProvider

AdmitDate

DischargeDate Age Sex

DischargeStatus

PaidDRG

Version 24

AP-DRG

Lengthof

Stay Billed

OriginalTPL

Inflated2008

OldNJ

Allowed

OldNJ

PaidDRG

Weight

ModelHospital

Rate

ModeledNJ

Allowed

ModeledNJ

PaidModeled

Difference310003 09/06/06 09/08/06 80 F 06 134 134 2 18,278.65 402.08 4,700.65 4,298.57 0.6183 10,000 6,183.00 5,780.92 1,482.35310003 02/20/06 02/23/06 84 M 01 138 138 3 24,593.80 1,025.98 5,323.97 4,297.99 0.9526 10,000 9,526.00 8,500.02 4,202.03310003 03/22/06 03/24/06 92 F 05 138 138 2 19,555.20 862.79 5,323.97 4,461.18 0.9526 10,000 9,526.00 8,663.21 4,202.03310003 04/22/06 04/29/06 84 M 06 138 138 7 44,224.50 948.65 5,323.97 4,375.32 0.9526 10,000 9,526.00 8,577.35 4,202.03310003 04/24/06 05/08/06 69 M 05 138 138 14 90,694.15 3,032.79 5,323.97 2,291.18 0.9526 10,000 9,526.00 6,493.21 4,202.03310003 06/23/06 06/26/06 81 F 01 138 138 3 20,020.20 378.87 5,323.97 4,945.10 0.9526 10,000 9,526.00 9,147.13 4,202.03310003 09/10/06 09/12/06 84 F 06 138 138 2 16,856.35 666.11 5,323.97 4,657.86 0.9526 10,000 9,526.00 8,859.89 4,202.03310003 11/16/06 11/20/06 85 F 01 138 138 4 31,111.45 899.35 5,323.97 4,424.62 0.9526 10,000 9,526.00 8,626.65 4,202.03310003 10/23/06 10/26/06 81 F 06 138 138 3 26,997.80 1,191.78 5,323.97 4,132.19 0.9526 10,000 9,526.00 8,334.22 4,202.03310003 08/15/06 08/16/06 89 F 20 138 139 1 16,650.70 1,269.22 5,323.97 4,054.75 0.5514 10,000 5,514.00 4,244.78 190.03310003 08/12/06 08/16/06 78 F 06 140 140 4 33,467.45 1,596.60 4,818.44 3,221.84 0.7001 10,000 7,001.00 5,404.40 2,182.56310003 01/20/06 01/21/06 98 M 07 141 141 1 12,771.90 970.14 4,945.13 3,974.99 0.8193 10,000 8,193.00 7,222.86 3,247.87310003 02/14/06 02/17/06 95 F 03 141 141 3 26,841.25 1,083.68 4,945.13 3,861.45 0.8193 10,000 8,193.00 7,109.32 3,247.87310003 03/19/06 03/25/06 75 F 06 141 141 6 40,038.80 854.03 4,945.13 4,091.10 0.8193 10,000 8,193.00 7,338.97 3,247.87310003 04/28/06 05/12/06 82 M 03 141 141 14 92,343.20 2,164.76 4,945.13 2,780.37 0.8193 10,000 8,193.00 6,028.24 3,247.87310003 06/07/06 06/11/06 74 M 01 141 141 4 35,013.30 1,505.41 4,945.13 3,439.72 0.8193 10,000 8,193.00 6,687.59 3,247.87310003 04/22/06 04/25/06 92 F 01 141 141 3 23,788.10 715.58 4,945.13 4,229.55 0.8193 10,000 8,193.00 7,477.42 3,247.87310003 07/22/06 07/27/06 82 M 01 141 141 5 34,441.45 1,352.18 4,945.13 3,592.95 0.8193 10,000 8,193.00 6,840.82 3,247.87310003 08/23/06 08/29/06 82 F 03 141 141 6 48,996.00 1,676.11 4,945.13 3,269.02 0.8193 10,000 8,193.00 6,516.89 3,247.87310003 09/10/06 09/13/06 81 M 01 141 141 3 26,672.05 1,059.80 4,945.13 3,885.33 0.8193 10,000 8,193.00 7,133.20 3,247.87310003 08/04/06 08/13/06 84 M 06 141 141 9 60,644.45 1,300.64 4,945.13 3,644.49 0.8193 10,000 8,193.00 6,892.36 3,247.87310003 10/04/06 10/07/06 79 F 07 141 141 3 31,167.00 1,919.68 4,945.13 3,025.45 0.8193 10,000 8,193.00 6,273.32 3,247.87310003 05/02/06 05/04/06 89 F 06 142 142 2 20,383.65 868.15 3,693.00 2,824.85 0.6086 10,000 6,086.00 5,217.85 2,393.00310003 05/22/06 05/26/06 88 F 06 142 142 4 35,067.75 1,316.68 3,693.00 2,376.32 0.6086 10,000 6,086.00 4,769.32 2,393.00310003 02/19/06 02/24/06 69 M 06 141 142 5 38,232.65 1,503.98 4,945.13 3,441.15 0.6086 10,000 6,086.00 4,582.02 1,140.87310003 07/30/06 08/01/06 68 F 01 142 142 2 26,824.20 1,788.29 3,693.00 1,904.71 0.6086 10,000 6,086.00 4,297.71 2,393.00310003 08/31/06 09/08/06 78 F 02 142 142 8 57,665.90 1,181.08 3,693.00 2,511.92 0.6086 10,000 6,086.00 4,904.92 2,393.00310003 11/07/06 11/10/06 85 F 01 142 142 3 27,235.95 1,397.63 3,693.00 2,295.37 0.6086 10,000 6,086.00 4,688.37 2,393.00310003 11/07/06 11/10/06 69 F 03 142 142 3 27,241.00 1,305.77 3,693.00 2,387.23 0.6086 10,000 6,086.00 4,780.23 2,393.00310003 02/28/06 03/03/06 85 F 02 143 143 3 25,402.35 889.99 3,938.11 3,048.12 0.5705 10,000 5,705.00 4,815.01 1,766.89310003 03/01/06 03/07/06 82 F 03 143 143 6 28,723.45 778.31 3,938.11 3,159.81 0.5705 10,000 5,705.00 4,926.70 1,766.89310003 03/10/06 03/16/06 68 F 03 143 143 6 33,266.55 537.76 3,938.11 3,400.35 0.5705 10,000 5,705.00 5,167.24 1,766.89310003 01/31/06 02/05/06 71 F 01 143 143 5 37,229.90 963.88 3,938.11 2,974.23 0.5705 10,000 5,705.00 4,741.12 1,766.89310003 05/26/06 05/27/06 82 F 01 143 143 1 7,778.60 252.66 3,938.11 3,685.45 0.5705 10,000 5,705.00 5,452.34 1,766.89310003 09/04/06 09/09/06 97 F 06 143 143 5 37,475.05 1,411.12 3,938.11 2,526.99 0.5705 10,000 5,705.00 4,293.88 1,766.89310003 08/31/06 09/01/06 80 F 01 143 143 1 8,891.50 356.53 3,938.11 3,581.58 0.5705 10,000 5,705.00 5,348.47 1,766.89310003 05/23/06 05/27/06 69 F 01 143 143 4 31,689.75 1,154.20 3,938.11 2,783.91 0.5705 10,000 5,705.00 4,550.80 1,766.89310003 09/03/06 09/08/06 81 F 03 143 143 5 34,477.45 866.52 3,938.11 3,071.59 0.5705 10,000 5,705.00 4,838.48 1,766.89310003 09/21/06 09/25/06 76 F 01 143 143 4 39,755.70 2,262.02 3,938.11 1,676.09 0.5705 10,000 5,705.00 3,442.98 1,766.89310003 12/04/06 12/06/06 92 F 06 143 143 2 14,657.65 396.77 3,938.11 3,541.34 0.5705 10,000 5,705.00 5,308.23 1,766.89310003 11/11/06 11/12/06 77 F 07 143 143 1 8,384.56 316.91 3,938.11 3,621.20 0.5705 10,000 5,705.00 5,388.09 1,766.89310003 12/01/06 12/05/06 77 M 06 143 143 4 33,952.35 1,385.47 3,938.11 2,552.64 0.5705 10,000 5,705.00 4,319.53 1,766.89310003 11/13/06 11/15/06 85 M 01 143 143 2 14,303.95 539.22 3,938.11 3,398.89 0.5705 10,000 5,705.00 5,165.78 1,766.89310003 10/16/06 10/18/06 86 F 01 144 144 2 14,696.10 339.77 6,257.54 5,917.77 1.0176 10,000 10,176.00 9,836.23 3,918.46310003 01/05/06 01/12/06 81 F 01 149 149 7 58,688.90 280.17 8,888.00 8,607.83 1.7707 10,000 17,707.00 17,426.83 8,819.00310003 10/02/06 10/09/06 65 F 06 149 149 7 56,624.50 314.47 8,888.00 8,573.53 1.7707 10,000 17,707.00 17,392.53 8,819.00310003 12/11/06 12/31/06 77 M 06 154 154 20 176,121.00 4,629.61 13,226.40 8,596.79 2.9951 10,000 29,951.00 25,321.39 16,724.60310003 11/28/06 11/30/06 71 M 06 161 162 2 23,661.05 111.52 4,696.30 4,584.78 0.6314 10,000 6,314.00 6,202.48 1,617.70

Myers and Stauffer LC TPL_Crossover_Claims.xls [TPL_Claims] 7/9/2009

Exhibit 14AThird Party Liability ClaimsClaims are modeled for proxy hospital rates of: $5,000, $6,000, $6,500, $7,000, $7,500, $8,000, $8,500, $9,000, $10,000Final impact is then interpolated using each hospital's final rate.

One Interpolation Point Modeled atFinal Hospital Rate of $10,000

MedicareProvider

AdmitDate

DischargeDate Age Sex

DischargeStatus

PaidDRG

Version 24

AP-DRG

Lengthof

Stay Billed

OriginalTPL

Inflated2008

OldNJ

Allowed

OldNJ

PaidDRG

Weight

ModelHospital

Rate

ModeledNJ

Allowed

ModeledNJ

PaidModeled

Difference310003 03/22/06 03/24/06 84 M 01 172 172 2 17,401.05 585.89 7,769.00 7,183.11 1.3410 10,000 13,410.00 12,824.11 5,641.00310003 01/17/06 01/20/06 87 M 01 174 174 3 25,033.45 317.38 5,777.77 5,460.39 1.1336 10,000 11,336.00 11,018.62 5,558.23310003 11/10/06 11/15/06 81 M 06 174 174 5 55,153.60 1,231.34 5,777.77 4,546.43 1.1336 10,000 11,336.00 10,104.66 5,558.23310003 01/06/06 01/11/06 82 F 06 182 175 5 34,655.45 276.81 5,777.77 5,500.96 0.8787 10,000 8,787.00 8,510.19 3,009.23310003 09/19/06 09/24/06 85 F 01 175 175 5 34,482.65 661.48 4,156.32 3,494.84 0.8787 10,000 8,787.00 8,125.52 4,630.68310003 10/19/06 10/23/06 85 F 01 175 175 4 31,710.10 294.03 4,156.32 3,862.29 0.8787 10,000 8,787.00 8,492.97 4,630.68310003 11/02/06 11/06/06 83 F 01 174 175 4 23,247.40 163.69 5,777.77 5,614.08 0.8787 10,000 8,787.00 8,623.31 3,009.23310003 05/31/06 06/01/06 83 F 01 189 175 1 9,703.05 50.42 4,156.32 4,105.90 0.8787 10,000 8,787.00 8,736.58 4,630.68310003 03/16/06 03/27/06 82 F 06 179 179 11 88,352.20 1,962.75 4,976.35 3,013.60 0.9008 10,000 9,008.00 7,045.25 4,031.65310003 09/18/06 09/20/06 78 F 01 181 181 2 18,234.25 689.15 3,515.95 2,826.80 0.6297 10,000 6,297.00 5,607.85 2,781.05310003 03/26/06 03/27/06 77 F 01 182 182 1 6,943.95 164.30 4,528.93 4,364.63 0.9212 10,000 9,212.00 9,047.70 4,683.07310003 07/18/06 07/20/06 74 F 06 182 182 2 19,980.50 1,042.68 4,528.93 3,486.25 0.9212 10,000 9,212.00 8,169.32 4,683.07310003 07/10/06 07/19/06 91 F 06 182 182 9 65,996.50 1,632.89 4,528.93 2,896.04 0.9212 10,000 9,212.00 7,579.11 4,683.07310003 06/05/06 06/09/06 76 F 01 182 182 4 35,636.25 1,419.43 4,528.93 3,109.50 0.9212 10,000 9,212.00 7,792.57 4,683.07310003 07/26/06 08/07/06 81 F 03 182 182 12 65,186.70 1,057.59 4,528.93 3,471.34 0.9212 10,000 9,212.00 8,154.41 4,683.07310003 07/29/06 07/31/06 89 M 06 182 182 2 16,405.70 309.23 4,528.93 4,219.70 0.9212 10,000 9,212.00 8,902.77 4,683.07310003 10/26/06 11/01/06 85 M 03 182 182 6 51,132.35 1,830.20 4,528.93 2,698.73 0.9212 10,000 9,212.00 7,381.80 4,683.07310003 05/04/06 05/09/06 80 M 01 183 183 5 36,283.75 731.10 3,117.27 2,386.17 0.6924 10,000 6,924.00 6,192.90 3,806.73310003 08/13/06 09/08/06 80 F 06 204 204 26 167,543.20 3,362.89 5,046.10 1,683.21 0.8555 10,000 8,555.00 5,192.11 3,508.90310003 06/30/06 07/18/06 85 F 03 207 207 18 114,277.25 2,321.21 4,608.29 2,287.08 1.2594 10,000 12,594.00 10,272.79 7,985.71310003 09/23/06 09/28/06 88 F 01 208 208 5 40,315.40 774.44 3,111.23 2,336.79 0.6050 10,000 6,050.00 5,275.56 2,938.77310003 03/22/06 03/28/06 72 F 05 209 209 6 57,746.55 776.81 18,699.28 17,922.47 2.0846 10,000 20,846.00 20,069.19 2,146.72310003 01/29/06 02/14/06 82 F 05 210 210 16 115,050.70 2,262.15 12,700.44 10,438.29 2.0344 10,000 20,344.00 18,081.85 7,643.56310003 07/25/06 08/01/06 90 F 03 211 211 7 58,855.05 853.01 12,339.42 11,486.41 2.0344 10,000 20,344.00 19,490.99 8,004.58310003 03/13/06 03/15/06 71 F 01 223 223 2 23,178.25 121.59 7,077.71 6,956.12 1.5593 10,000 15,593.00 15,471.41 8,515.29310003 04/24/06 04/26/06 77 F 01 223 223 2 25,035.85 214.12 7,077.71 6,863.59 1.5593 10,000 15,593.00 15,378.88 8,515.29310003 02/04/06 02/05/06 92 F 07 236 236 1 7,071.20 314.65 5,059.40 4,744.75 0.9657 10,000 9,657.00 9,342.35 4,597.60310003 07/20/06 07/25/06 83 F 01 237 237 5 29,749.55 912.60 3,119.71 2,207.11 0.8497 10,000 8,497.00 7,584.40 5,377.29310003 01/25/06 01/31/06 84 F 03 243 243 6 31,996.40 497.06 4,665.13 4,168.07 0.9272 10,000 9,272.00 8,774.94 4,606.87310003 03/05/06 03/09/06 70 M 01 243 243 4 23,308.45 511.28 4,665.13 4,153.85 0.9272 10,000 9,272.00 8,760.72 4,606.87310003 03/23/06 03/29/06 74 F 01 243 243 6 34,060.70 844.87 4,665.13 3,820.26 0.9272 10,000 9,272.00 8,427.13 4,606.87310003 11/14/06 11/16/06 80 F 06 243 243 2 15,390.95 606.77 4,665.13 4,058.36 0.9272 10,000 9,272.00 8,665.23 4,606.87310003 10/12/06 10/17/06 92 F 06 248 248 5 37,444.30 1,185.12 3,196.61 2,011.49 0.6866 10,000 6,866.00 5,680.88 3,669.39310003 04/10/06 04/14/06 78 F 06 250 250 4 41,921.80 857.63 6,261.86 5,404.23 0.8497 10,000 8,497.00 7,639.37 2,235.14310003 06/02/06 06/05/06 77 F 01 254 254 3 18,725.15 289.73 3,225.75 2,936.02 0.5851 10,000 5,851.00 5,561.27 2,625.25310003 09/13/06 09/15/06 71 F 01 258 258 2 37,140.00 132.10 5,429.93 5,297.83 0.7984 10,000 7,984.00 7,851.90 2,554.07310003 09/19/06 09/20/06 85 F 01 259 259 1 13,973.20 182.03 10,704.77 10,522.74 0.9239 10,000 9,239.00 9,056.97 -1,465.77310003 06/19/06 06/24/06 83 F 06 263 263 5 37,300.95 635.11 14,521.28 13,886.17 2.1984 10,000 21,984.00 21,348.89 7,462.72310003 06/22/06 06/28/06 84 M 06 271 271 6 37,443.50 520.28 7,477.00 6,956.72 0.9387 10,000 9,387.00 8,866.72 1,910.00310003 10/20/06 10/27/06 85 F 03 271 271 7 42,601.85 738.08 7,477.00 6,738.92 0.9387 10,000 9,387.00 8,648.92 1,910.00310003 08/11/06 08/15/06 67 F 01 277 277 4 27,555.35 801.47 5,114.64 4,313.17 0.8916 10,000 8,916.00 8,114.53 3,801.36310003 10/04/06 10/10/06 85 M 03 277 277 6 42,045.60 485.18 5,114.64 4,629.46 0.8916 10,000 8,916.00 8,430.82 3,801.36310003 02/27/06 03/03/06 71 F 06 278 278 4 19,626.55 564.72 4,099.70 3,534.98 0.7008 10,000 7,008.00 6,443.28 2,908.30310003 04/24/06 04/28/06 78 F 03 278 278 4 31,237.90 1,186.87 4,099.70 2,912.83 0.7008 10,000 7,008.00 5,821.13 2,908.30310003 06/20/06 06/26/06 70 M 01 278 278 6 35,874.15 711.95 4,099.70 3,387.75 0.7008 10,000 7,008.00 6,296.05 2,908.30310003 09/26/06 10/04/06 88 F 06 278 278 8 46,915.70 661.47 4,099.70 3,438.23 0.7008 10,000 7,008.00 6,346.53 2,908.30310003 06/26/06 06/29/06 86 F 03 280 280 3 19,277.00 515.84 3,296.17 2,780.33 0.6124 10,000 6,124.00 5,608.16 2,827.83310003 11/22/06 12/01/06 87 F 03 280 280 9 56,920.95 1,244.51 3,296.17 2,051.66 0.6124 10,000 6,124.00 4,879.49 2,827.83

Myers and Stauffer LC TPL_Crossover_Claims.xls [TPL_Claims] 7/9/2009

Exhibit 14AThird Party Liability ClaimsClaims are modeled for proxy hospital rates of: $5,000, $6,000, $6,500, $7,000, $7,500, $8,000, $8,500, $9,000, $10,000Final impact is then interpolated using each hospital's final rate.

One Interpolation Point Modeled atFinal Hospital Rate of $10,000

MedicareProvider

AdmitDate

DischargeDate Age Sex

DischargeStatus

PaidDRG

Version 24

AP-DRG

Lengthof

Stay Billed

OriginalTPL

Inflated2008

OldNJ

Allowed

OldNJ

PaidDRG

Weight

ModelHospital

Rate

ModeledNJ

Allowed

ModeledNJ

PaidModeled

Difference310003 02/28/06 03/03/06 65 F 06 294 294 3 16,802.85 253.17 5,680.49 5,427.32 0.9008 10,000 9,008.00 8,754.83 3,327.51310003 03/29/06 04/14/06 87 F 06 294 294 16 94,981.15 1,534.13 5,680.49 4,146.36 0.9008 10,000 9,008.00 7,473.87 3,327.51310003 05/15/06 05/17/06 74 F 01 294 294 2 18,527.60 546.71 5,680.49 5,133.78 0.9008 10,000 9,008.00 8,461.29 3,327.51310003 06/01/06 06/02/06 85 F 01 294 294 1 10,898.35 473.22 5,680.49 5,207.27 0.9008 10,000 9,008.00 8,534.78 3,327.51310003 07/31/06 08/11/06 88 F 06 294 294 11 76,382.05 1,248.94 5,680.49 4,431.55 0.9008 10,000 9,008.00 7,759.06 3,327.51310003 10/11/06 10/17/06 75 F 06 294 294 6 30,382.65 183.53 5,680.49 5,496.96 0.9008 10,000 9,008.00 8,824.47 3,327.51310003 09/25/06 09/29/06 75 F 01 294 294 4 23,359.50 328.94 5,680.49 5,351.55 0.9008 10,000 9,008.00 8,679.06 3,327.51310003 05/09/06 05/10/06 65 F 01 294 294 1 8,821.05 200.21 5,680.49 5,480.28 0.9008 10,000 9,008.00 8,807.79 3,327.51310003 10/24/06 10/26/06 88 F 01 294 294 2 12,276.10 196.88 5,680.49 5,483.61 0.9008 10,000 9,008.00 8,811.12 3,327.51310003 01/05/06 01/11/06 86 F 06 566 296 6 40,346.75 1,476.77 8,900.49 7,423.72 0.7876 10,000 7,876.00 6,399.23 -1,024.49310003 01/23/06 01/27/06 90 F 03 296 296 4 27,596.25 794.22 5,243.25 4,449.03 0.7876 10,000 7,876.00 7,081.78 2,632.75310003 06/28/06 07/07/06 92 F 03 296 296 9 52,755.20 958.34 5,243.25 4,284.91 0.7876 10,000 7,876.00 6,917.66 2,632.75310003 06/27/06 07/01/06 94 F 03 296 296 4 24,777.20 502.72 5,243.25 4,740.53 0.7876 10,000 7,876.00 7,373.28 2,632.75310003 06/06/06 06/16/06 74 M 06 296 296 10 66,312.75 1,996.83 5,243.25 3,246.42 0.7876 10,000 7,876.00 5,879.17 2,632.75310003 11/02/06 11/08/06 69 F 03 296 296 6 32,435.70 427.88 5,243.25 4,815.37 0.7876 10,000 7,876.00 7,448.12 2,632.75310003 10/15/06 10/23/06 94 F 03 296 296 8 63,606.60 1,184.72 5,243.25 4,058.53 0.7876 10,000 7,876.00 6,691.28 2,632.75310003 01/27/06 01/31/06 85 F 01 297 297 4 27,785.15 396.89 3,620.59 3,223.70 0.7871 10,000 7,871.00 7,474.11 4,250.41310003 03/20/06 03/27/06 85 F 03 297 297 7 32,257.40 400.24 3,620.59 3,220.35 0.7871 10,000 7,871.00 7,470.76 4,250.41310003 03/17/06 03/27/06 81 F 03 297 297 10 52,104.85 385.16 3,620.59 3,235.43 0.7871 10,000 7,871.00 7,485.84 4,250.41310003 06/22/06 06/23/06 68 F 01 297 297 1 8,666.75 227.96 3,620.59 3,392.63 0.7871 10,000 7,871.00 7,643.04 4,250.41310003 07/21/06 07/24/06 79 M 06 296 297 3 17,960.55 370.01 5,243.25 4,873.24 0.7871 10,000 7,871.00 7,500.99 2,627.75310003 10/12/06 10/20/06 80 F 06 296 297 8 44,425.70 1,065.00 5,243.25 4,178.25 0.7871 10,000 7,871.00 6,806.00 2,627.75310003 06/08/06 06/11/06 75 F 06 300 300 3 20,841.95 577.23 4,991.47 4,414.24 0.9237 10,000 9,237.00 8,659.77 4,245.53310003 09/07/06 09/19/06 88 M 20 310 310 12 150,146.65 2,704.92 6,042.44 3,337.52 0.9179 10,000 9,179.00 6,474.08 3,136.56310003 10/29/06 11/03/06 88 F 03 310 310 5 37,360.80 682.68 6,042.44 5,359.76 0.9179 10,000 9,179.00 8,496.32 3,136.56310003 06/05/06 06/16/06 73 F 06 315 315 11 132,973.10 2,661.52 12,165.48 9,503.96 2.2568 10,000 22,568.00 19,906.48 10,402.52310003 01/23/06 02/07/06 78 F 03 316 316 15 124,915.35 3,821.25 6,600.90 2,779.65 1.2065 10,000 12,065.00 8,243.75 5,464.10310003 03/09/06 03/13/06 88 F 01 316 316 4 28,945.60 857.37 6,600.90 5,743.53 1.2065 10,000 12,065.00 11,207.63 5,464.10310003 04/11/06 04/13/06 79 F 06 316 316 2 11,689.75 152.46 6,600.90 6,448.44 1.2065 10,000 12,065.00 11,912.54 5,464.10310003 07/15/06 07/20/06 89 M 01 316 316 5 42,767.80 1,572.29 6,600.90 5,028.61 1.2065 10,000 12,065.00 10,492.71 5,464.10310003 08/30/06 09/12/06 83 F 06 316 316 13 104,013.10 2,088.72 6,600.90 4,512.18 1.2065 10,000 12,065.00 9,976.28 5,464.10310003 06/20/06 06/29/06 89 M 01 316 316 9 77,038.60 1,558.44 6,600.90 5,042.46 1.2065 10,000 12,065.00 10,506.56 5,464.10310003 01/09/06 01/13/06 83 F 03 320 320 4 33,392.40 945.08 5,308.69 4,363.61 0.9014 10,000 9,014.00 8,068.92 3,705.31310003 02/19/06 02/28/06 94 F 03 320 320 9 52,432.10 758.81 5,308.69 4,549.88 0.9014 10,000 9,014.00 8,255.19 3,705.31310003 02/01/06 02/06/06 91 F 01 320 320 5 34,070.55 553.34 5,308.69 4,755.35 0.9014 10,000 9,014.00 8,460.66 3,705.31310003 03/28/06 04/05/06 84 F 03 320 320 8 53,105.60 1,149.38 5,308.69 4,159.31 0.9014 10,000 9,014.00 7,864.62 3,705.31310003 06/20/06 06/23/06 83 F 03 320 320 3 27,714.15 783.87 5,308.69 4,524.82 0.9014 10,000 9,014.00 8,230.13 3,705.31310003 04/24/06 04/28/06 87 M 01 320 320 4 28,332.75 347.61 5,308.69 4,961.08 0.9014 10,000 9,014.00 8,666.39 3,705.31310003 06/15/06 06/17/06 86 M 01 320 320 2 10,811.95 184.24 5,308.69 5,124.45 0.9014 10,000 9,014.00 8,829.76 3,705.31310003 12/01/06 12/08/06 90 F 03 320 320 7 39,441.25 589.24 5,308.69 4,719.45 0.9014 10,000 9,014.00 8,424.76 3,705.31310003 01/09/06 01/15/06 87 M 06 321 321 6 40,431.65 575.32 3,697.91 3,122.59 0.6656 10,000 6,656.00 6,080.68 2,958.09310003 04/07/06 04/11/06 93 M 06 321 321 4 25,662.05 535.86 3,697.91 3,162.05 0.6656 10,000 6,656.00 6,120.14 2,958.09310003 06/04/06 06/10/06 77 F 01 320 321 6 37,662.15 617.59 5,308.69 4,691.10 0.6656 10,000 6,656.00 6,038.41 1,347.31310003 07/10/06 07/12/06 85 F 01 321 321 2 19,094.95 893.65 3,697.91 2,804.26 0.6656 10,000 6,656.00 5,762.35 2,958.09310003 08/10/06 08/17/06 103 F 03 321 321 7 38,731.35 463.54 3,697.91 3,234.37 0.6656 10,000 6,656.00 6,192.46 2,958.09310003 08/03/06 08/09/06 83 F 06 321 321 6 37,589.35 601.71 3,697.91 3,096.20 0.6656 10,000 6,656.00 6,054.29 2,958.09310003 01/08/06 01/13/06 88 M 01 323 323 5 39,914.80 894.87 4,834.38 3,939.51 0.7778 10,000 7,778.00 6,883.13 2,943.62310003 11/13/06 11/16/06 88 M 06 350 350 3 23,092.70 514.17 3,542.24 3,028.07 0.6482 10,000 6,482.00 5,967.83 2,939.76

Myers and Stauffer LC TPL_Crossover_Claims.xls [TPL_Claims] 7/9/2009

Exhibit 14AThird Party Liability ClaimsClaims are modeled for proxy hospital rates of: $5,000, $6,000, $6,500, $7,000, $7,500, $8,000, $8,500, $9,000, $10,000Final impact is then interpolated using each hospital's final rate.

One Interpolation Point Modeled atFinal Hospital Rate of $10,000

MedicareProvider

AdmitDate

DischargeDate Age Sex

DischargeStatus

PaidDRG

Version 24

AP-DRG

Lengthof

Stay Billed

OriginalTPL

Inflated2008

OldNJ

Allowed

OldNJ

PaidDRG

Weight

ModelHospital

Rate

ModeledNJ

Allowed

ModeledNJ

PaidModeled

Difference310003 07/08/06 07/11/06 29 F 01 373 373 3 14,731.20 2,798.06 2,795.84 0.00 0.5468 10,000 5,468.00 2,669.94 2,669.94310003 11/05/06 11/17/06 80 F 03 395 395 12 83,053.95 1,106.76 4,109.54 3,002.78 0.7442 10,000 7,442.00 6,335.24 3,332.46310003 08/12/06 08/15/06 77 F 06 397 397 3 18,667.95 236.10 4,457.20 4,221.10 0.8622 10,000 8,622.00 8,385.90 4,164.80310003 03/04/06 03/08/06 87 M 06 144 416 4 26,908.75 432.32 6,257.54 5,825.22 1.3320 10,000 13,320.00 12,887.68 7,062.46310003 10/04/06 10/19/06 80 M 20 416 416 15 107,785.90 3,944.86 7,170.25 3,225.39 1.3320 10,000 13,320.00 9,375.14 6,149.75310003 03/08/06 03/25/06 74 F 06 418 418 17 129,080.95 2,348.48 4,247.00 1,898.52 0.9950 10,000 9,950.00 7,601.52 5,703.00310003 07/10/06 07/17/06 78 F 06 429 429 7 52,973.00 1,514.19 5,661.05 4,146.86 1.2436 10,000 12,436.00 10,921.81 6,774.95310003 05/11/06 05/31/06 86 F 03 429 429 20 114,969.10 1,591.31 5,661.05 4,069.74 1.2436 10,000 12,436.00 10,844.69 6,774.95310003 04/19/06 05/10/06 72 F 03 440 440 21 142,505.60 2,101.17 5,744.73 3,643.56 2.1161 10,000 21,161.00 19,059.83 15,416.27310003 09/25/06 10/04/06 71 F 06 440 440 9 59,120.80 745.11 5,744.73 4,999.62 2.1161 10,000 21,161.00 20,415.89 15,416.27310003 02/10/06 03/08/06 81 F 03 463 463 26 139,538.10 0.00 4,959.39 4,959.39 0.8114 10,000 8,114.00 8,114.00 3,154.61310003 02/16/06 03/14/06 89 F 03 468 468 26 175,782.25 2,721.62 16,276.42 13,554.80 4.9321 10,000 49,321.00 46,599.38 33,044.58310003 10/13/06 11/06/06 83 F 06 468 468 24 221,354.25 5,385.21 16,276.42 10,891.21 4.9321 10,000 49,321.00 43,935.79 33,044.58310003 02/05/06 03/27/06 82 M 03 477 477 50 451,912.85 8,490.60 8,483.83 0.00 2.6374 10,000 26,374.00 17,883.40 17,883.40310003 08/01/06 08/19/06 70 F 06 468 477 18 148,821.90 4,288.80 16,276.42 11,987.62 2.6374 10,000 26,374.00 22,085.20 10,097.58310003 07/15/06 07/19/06 74 F 06 478 478 4 41,664.90 1,490.97 16,552.52 15,061.55 2.0642 10,000 20,642.00 19,151.03 4,089.48310003 09/19/06 09/21/06 70 M 03 478 478 2 82,053.90 3,624.00 16,552.52 12,928.52 2.0642 10,000 20,642.00 17,018.00 4,089.48310003 01/24/06 01/27/06 65 F 06 479 479 3 34,552.05 1,429.91 6,885.10 5,455.19 1.2054 10,000 12,054.00 10,624.09 5,168.90310003 02/16/06 02/24/06 91 F 03 197 493 8 71,882.05 1,370.88 7,743.69 6,372.81 1.7116 10,000 17,116.00 15,745.12 9,372.31310003 03/25/06 04/06/06 86 F 03 198 494 12 76,563.50 897.70 5,004.00 4,106.30 1.0959 10,000 10,959.00 10,061.30 5,955.00310003 11/08/06 11/09/06 87 F 03 198 494 1 15,261.70 70.11 5,004.00 4,933.89 1.0959 10,000 10,959.00 10,888.89 5,955.00310003 06/03/06 07/11/06 70 F 06 538 538 38 314,594.90 5,353.91 30,879.24 25,525.33 4.4477 10,000 44,477.00 39,123.09 13,597.76310003 10/09/06 10/19/06 84 F 01 539 539 10 64,204.50 518.71 13,078.24 12,559.53 4.4528 10,000 44,528.00 44,009.29 31,449.76310003 01/09/06 01/18/06 93 M 03 540 540 9 56,872.35 1,223.63 15,527.49 14,303.86 2.1162 10,000 21,162.00 19,938.37 5,634.51310003 01/16/06 01/28/06 93 F 06 540 540 12 94,769.75 2,348.94 15,527.49 13,178.55 2.1162 10,000 21,162.00 18,813.06 5,634.51310003 05/13/06 06/05/06 81 F 03 540 540 23 142,787.10 1,256.29 15,527.49 14,271.20 2.1162 10,000 21,162.00 19,905.71 5,634.51310003 07/17/06 08/02/06 68 M 03 540 540 16 143,741.20 2,694.14 15,527.49 12,833.35 2.1162 10,000 21,162.00 18,467.86 5,634.51310003 01/21/06 01/22/06 72 F 02 541 541 1 11,181.85 641.60 7,990.32 7,348.72 1.6661 10,000 16,661.00 16,019.40 8,670.68310003 02/13/06 03/08/06 89 M 03 541 541 23 177,214.70 2,427.16 7,990.32 5,563.16 1.6661 10,000 16,661.00 14,233.84 8,670.68310003 04/27/06 04/27/06 98 F 20 541 541 0 10,760.50 246.22 7,990.32 7,744.10 1.6661 10,000 16,661.00 16,414.78 8,670.68310003 09/05/06 09/12/06 85 M 03 088 541 7 59,012.75 1,108.55 5,972.22 4,863.67 1.6661 10,000 16,661.00 15,552.45 10,688.78310003 08/03/06 08/09/06 88 M 06 541 541 6 35,241.05 342.42 7,990.32 7,647.90 1.6661 10,000 16,661.00 16,318.58 8,670.68310003 10/07/06 10/12/06 94 F 03 541 541 5 36,027.35 682.77 7,990.32 7,307.55 1.6661 10,000 16,661.00 15,978.23 8,670.68310003 09/27/06 10/13/06 88 M 06 541 541 16 89,572.50 1,169.65 7,990.32 6,820.67 1.6661 10,000 16,661.00 15,491.35 8,670.68310003 10/19/06 10/23/06 88 M 06 541 541 4 27,528.70 392.98 7,990.32 7,597.34 1.6661 10,000 16,661.00 16,268.02 8,670.68310003 03/18/06 04/02/06 91 F 06 543 543 15 93,852.90 1,632.31 7,253.70 5,621.39 1.6273 10,000 16,273.00 14,640.69 9,019.30310003 02/11/06 02/17/06 90 F 06 544 544 6 54,369.30 1,442.14 10,499.53 9,057.39 2.0902 10,000 20,902.00 19,459.86 10,402.47310003 03/14/06 03/24/06 90 F 06 544 544 10 62,300.00 662.92 10,499.53 9,836.61 2.0902 10,000 20,902.00 20,239.08 10,402.47310003 05/21/06 05/26/06 81 F 03 544 544 5 40,318.85 1,381.34 10,499.53 9,118.19 2.0902 10,000 20,902.00 19,520.66 10,402.47310003 08/29/06 09/05/06 83 F 03 544 544 7 65,613.35 1,207.10 10,499.53 9,292.43 2.0902 10,000 20,902.00 19,694.90 10,402.47310003 03/26/06 04/06/06 91 F 06 548 548 11 86,197.00 854.04 49,092.05 48,238.01 6.7797 10,000 67,797.00 66,942.96 18,704.95310003 04/10/06 04/20/06 76 F 01 116 548 10 116,571.40 11,173.62 20,384.41 9,210.79 6.7797 10,000 67,797.00 56,623.38 47,412.59310003 05/25/06 06/12/06 89 M 06 120 550 18 156,415.15 2,804.60 14,798.87 11,994.27 3.6761 10,000 36,761.00 33,956.40 21,962.13310003 05/06/06 06/15/06 83 F 03 550 550 40 343,591.25 8,325.42 17,511.20 9,185.78 3.6761 10,000 36,761.00 28,435.58 19,249.80310003 05/31/06 06/06/06 76 F 03 551 551 6 36,062.40 270.82 4,572.76 4,301.94 1.2303 10,000 12,303.00 12,032.18 7,730.24310003 08/09/06 08/29/06 84 M 20 552 552 20 141,036.90 2,412.74 8,809.19 6,396.45 1.7468 10,000 17,468.00 15,055.26 8,658.81310003 07/14/06 08/08/06 85 M 06 552 552 25 198,783.40 4,820.32 8,809.19 3,988.87 1.7468 10,000 17,468.00 12,647.68 8,658.81310003 07/06/06 07/11/06 86 F 03 552 552 5 43,649.90 404.92 8,809.19 8,404.27 1.7468 10,000 17,468.00 17,063.08 8,658.81

Myers and Stauffer LC TPL_Crossover_Claims.xls [TPL_Claims] 7/9/2009

Exhibit 14AThird Party Liability ClaimsClaims are modeled for proxy hospital rates of: $5,000, $6,000, $6,500, $7,000, $7,500, $8,000, $8,500, $9,000, $10,000Final impact is then interpolated using each hospital's final rate.

One Interpolation Point Modeled atFinal Hospital Rate of $10,000

MedicareProvider

AdmitDate

DischargeDate Age Sex

DischargeStatus

PaidDRG

Version 24

AP-DRG

Lengthof

Stay Billed

OriginalTPL

Inflated2008

OldNJ

Allowed

OldNJ

PaidDRG

Weight

ModelHospital

Rate

ModeledNJ

Allowed

ModeledNJ

PaidModeled

Difference310003 08/13/06 08/31/06 60 M 03 552 552 18 107,052.90 996.71 8,809.19 7,812.48 1.7468 10,000 17,468.00 16,471.29 8,658.81310003 11/13/06 11/29/06 88 F 06 557 557 16 108,393.20 2,020.83 10,162.78 8,141.95 2.2492 10,000 22,492.00 20,471.17 12,329.22310003 06/17/06 07/21/06 98 M 20 560 560 34 270,864.70 4,972.49 9,474.52 4,502.03 1.2230 10,000 12,230.00 7,257.51 2,755.48310003 06/06/06 06/13/06 97 F 20 562 562 7 52,622.50 1,569.76 9,185.80 7,616.04 3.2216 10,000 32,216.00 30,646.24 23,030.20310003 10/30/06 10/31/06 72 M 07 563 563 1 13,520.15 588.05 6,304.05 5,716.00 1.0980 10,000 10,980.00 10,391.95 4,675.95310003 05/02/06 05/12/06 88 M 06 294 566 10 81,518.55 2,684.32 8,900.49 6,216.17 1.7345 10,000 17,345.00 14,660.68 8,444.51310003 06/29/06 07/06/06 77 M 06 566 566 7 48,673.00 1,053.78 8,900.49 7,846.71 1.7345 10,000 17,345.00 16,291.22 8,444.51310003 12/04/06 12/14/06 83 F 06 566 566 10 68,517.95 1,681.27 8,900.49 7,219.22 1.7345 10,000 17,345.00 15,663.73 8,444.51310003 10/03/06 10/25/06 84 M 03 294 566 22 124,197.85 1,212.97 5,680.49 4,467.52 1.7345 10,000 17,345.00 16,132.03 11,664.51310003 07/03/06 07/10/06 75 F 03 550 567 7 81,315.40 922.72 17,511.20 16,588.48 4.4894 10,000 44,894.00 43,971.28 27,382.80310003 01/04/06 01/26/06 86 F 03 568 568 22 169,796.50 3,882.80 14,712.06 10,829.26 2.8869 10,000 28,869.00 24,986.20 14,156.94310003 08/05/06 08/14/06 89 M 20 568 568 9 61,463.15 736.01 14,712.06 13,976.05 2.8869 10,000 28,869.00 28,132.99 14,156.94310003 09/11/06 09/20/06 70 F 01 568 568 9 51,928.90 1,057.50 14,712.06 13,654.56 2.8869 10,000 28,869.00 27,811.50 14,156.94310003 02/07/06 02/17/06 82 F 03 569 569 10 75,865.40 2,883.62 8,202.43 5,318.81 1.3308 10,000 13,308.00 10,424.38 5,105.57310003 04/19/06 04/24/06 83 F 03 569 569 5 34,150.45 997.61 8,202.43 7,204.82 1.3308 10,000 13,308.00 12,310.39 5,105.57310003 05/24/06 06/05/06 87 M 06 569 569 12 70,170.00 582.39 8,202.43 7,620.04 1.3308 10,000 13,308.00 12,725.61 5,105.57310003 09/12/06 09/19/06 94 F 03 569 569 7 43,797.10 337.43 8,202.43 7,865.00 1.3308 10,000 13,308.00 12,970.57 5,105.57310003 06/12/06 06/29/06 88 F 20 572 572 17 125,404.70 2,312.08 4,775.83 2,463.75 2.1188 10,000 21,188.00 18,875.92 16,412.17310003 01/15/06 01/25/06 74 F 05 583 583 10 69,993.10 1,121.39 18,193.93 17,072.54 3.9692 10,000 39,692.00 38,570.61 21,498.07310003 03/11/06 03/12/06 78 M 20 584 584 1 15,725.35 466.18 10,704.43 10,238.25 2.4470 10,000 24,470.00 24,003.82 13,765.57310003 03/17/06 03/21/06 91 F 20 584 584 4 28,510.40 263.97 10,704.43 10,440.46 2.4470 10,000 24,470.00 24,206.03 13,765.57310003 04/19/06 06/02/06 93 F 03 584 584 44 267,660.40 3,285.80 10,704.43 7,418.63 2.4470 10,000 24,470.00 21,184.20 13,765.57310003 08/16/06 08/22/06 83 F 03 543 584 6 40,419.80 701.22 7,253.70 6,552.48 2.4470 10,000 24,470.00 23,768.78 17,216.30310003 10/11/06 10/26/06 87 F 03 584 584 15 100,621.60 2,582.48 10,704.43 8,121.95 2.4470 10,000 24,470.00 21,887.52 13,765.57310003 11/21/06 12/01/06 80 F 20 584 584 10 67,192.75 793.62 10,704.43 9,910.81 2.4470 10,000 24,470.00 23,676.38 13,765.57310003 06/02/06 06/05/06 83 M 20 584 584 3 25,958.85 496.80 10,704.43 10,207.63 2.4470 10,000 24,470.00 23,973.20 13,765.57310003 07/21/06 08/09/06 91 F 03 585 585 19 289,803.25 4,175.93 17,007.27 12,831.34 6.3726 10,000 63,726.00 59,550.07 46,718.73310003 06/13/06 06/18/06 79 F 01 585 585 5 52,660.55 1,203.57 17,007.27 15,803.70 6.3726 10,000 63,726.00 62,522.43 46,718.73310003 09/14/06 09/19/06 93 M 01 542 588 5 31,079.35 643.95 3,456.76 2,812.81 1.0037 10,000 10,037.00 9,393.05 6,580.24310003 07/15/06 07/20/06 40 M 01 748 748 5 27,234.00 426.21 3,048.49 2,622.28 0.7014 10,000 7,014.00 6,587.79 3,965.51310003 01/05/06 01/12/06 71 F 05 014 810 7 41,039.75 657.15 9,066.79 8,409.64 1.8148 10,000 18,148.00 17,490.85 9,081.21310003 01/18/06 01/19/06 91 F 05 014 810 1 7,580.25 232.34 9,066.79 8,834.45 1.8148 10,000 18,148.00 17,915.66 9,081.21310003 03/17/06 03/22/06 87 F 01 183 814 5 39,982.65 1,330.22 3,117.27 1,787.05 0.6338 10,000 6,338.00 5,007.78 3,220.73310003 09/25/06 09/27/06 80 F 01 183 814 2 18,145.15 609.65 3,117.27 2,507.62 0.6338 10,000 6,338.00 5,728.35 3,220.73310003 08/05/06 08/06/06 77 F 01 183 814 1 14,101.40 801.23 3,117.27 2,316.04 0.6338 10,000 6,338.00 5,536.77 3,220.73310003 07/31/06 08/12/06 93 F 03 183 814 12 70,616.60 994.23 3,117.27 2,123.04 0.6338 10,000 6,338.00 5,343.77 3,220.73310003 05/15/06 05/16/06 88 F 01 183 814 1 6,857.35 50.43 3,117.27 3,066.84 0.6338 10,000 6,338.00 6,287.57 3,220.73310003 08/10/06 08/18/06 89 F 62 209 818 8 83,048.45 1,768.54 18,699.28 16,930.74 2.3865 10,000 23,865.00 22,096.46 5,165.72310003 11/11/06 11/14/06 87 F 03 209 818 3 51,449.90 773.18 18,699.28 17,926.10 2.3865 10,000 23,865.00 23,091.82 5,165.72310003 04/14/06 04/20/06 81 F 01 015 832 6 38,010.05 865.52 5,642.85 4,777.33 0.7890 10,000 7,890.00 7,024.48 2,247.15310003 06/19/06 07/10/06 83 F 01 015 832 21 130,251.65 1,877.24 5,642.85 3,765.61 0.7890 10,000 7,890.00 6,012.76 2,247.15310003 07/15/06 07/21/06 92 F 06 015 832 6 39,963.80 828.02 5,642.85 4,814.83 0.7890 10,000 7,890.00 7,061.98 2,247.15310003 09/02/06 09/07/06 80 F 06 015 832 5 35,942.75 1,194.42 5,642.85 4,448.43 0.7890 10,000 7,890.00 6,695.58 2,247.15310003 09/03/06 09/06/06 94 F 06 015 832 3 22,247.35 885.90 5,642.85 4,756.95 0.7890 10,000 7,890.00 7,004.10 2,247.15310003 08/26/06 09/01/06 82 M 06 015 832 6 42,080.05 1,485.11 5,642.85 4,157.74 0.7890 10,000 7,890.00 6,404.89 2,247.15310003 08/01/06 08/04/06 70 M 03 015 832 3 28,381.15 1,706.43 5,642.85 3,936.42 0.7890 10,000 7,890.00 6,183.57 2,247.15310003 11/14/06 12/01/06 84 F 03 015 832 17 136,400.60 5,647.35 5,642.85 0.00 0.7890 10,000 7,890.00 2,242.65 2,242.65310003 10/19/06 10/21/06 71 F 01 015 832 2 16,335.55 454.05 5,642.85 5,188.80 0.7890 10,000 7,890.00 7,435.95 2,247.15

Myers and Stauffer LC TPL_Crossover_Claims.xls [TPL_Claims] 7/9/2009

Exhibit 14AThird Party Liability ClaimsClaims are modeled for proxy hospital rates of: $5,000, $6,000, $6,500, $7,000, $7,500, $8,000, $8,500, $9,000, $10,000Final impact is then interpolated using each hospital's final rate.

One Interpolation Point Modeled atFinal Hospital Rate of $10,000

MedicareProvider

AdmitDate

DischargeDate Age Sex

DischargeStatus

PaidDRG

Version 24

AP-DRG

Lengthof

Stay Billed

OriginalTPL

Inflated2008

OldNJ

Allowed

OldNJ

PaidDRG

Weight

ModelHospital

Rate

ModeledNJ

Allowed

ModeledNJ

PaidModeled

Difference310003 07/25/06 07/27/06 70 F 01 015 832 2 21,122.20 1,094.77 5,642.85 4,548.08 0.7890 10,000 7,890.00 6,795.23 2,247.15310003 07/13/06 07/19/06 83 M 06 015 832 6 47,049.35 1,939.80 5,642.85 3,703.05 0.7890 10,000 7,890.00 5,950.20 2,247.15310003 05/02/06 05/13/06 87 M 20 475 881 11 95,626.30 1,933.84 12,642.06 10,708.22 5.6576 10,000 56,576.00 54,642.16 43,933.94310003 07/09/06 07/18/06 91 M 20 475 881 9 98,466.70 3,517.26 12,642.06 9,124.80 5.6576 10,000 56,576.00 53,058.74 43,933.94310003 09/13/06 09/21/06 81 F 03 475 881 8 59,738.35 2,016.50 12,642.06 10,625.56 5.6576 10,000 56,576.00 54,559.50 43,933.94310003 11/04/06 11/10/06 81 F 03 475 881 6 69,740.90 1,952.02 12,642.06 10,690.04 5.6576 10,000 56,576.00 54,623.98 43,933.94310003 11/28/06 12/12/06 75 M 20 475 881 14 154,981.25 5,138.33 12,642.06 7,503.73 5.6576 10,000 56,576.00 51,437.67 43,933.94310003 08/12/06 08/15/06 85 F 20 475 882 3 45,223.95 1,957.00 12,642.06 10,685.06 1.9020 10,000 19,020.00 17,063.00 6,377.94310005 10/18/06 10/25/06 60 F 03 018 018 7 20,459.42 459.21 7,653.37 7,194.16 1.2094 10,000 12,094.00 11,634.79 4,440.63310005 05/10/06 05/12/06 18 M 01 089 089 2 9,018.82 6,849.30 6,838.39 0.00 0.9960 10,000 9,960.00 3,110.70 3,110.70310005 07/16/06 07/18/06 68 F 01 143 143 2 15,009.48 4,356.77 4,349.83 0.00 0.5705 10,000 5,705.00 1,348.23 1,348.23310005 06/15/06 06/20/06 60 F 03 277 277 5 15,170.94 331.18 5,649.36 5,318.18 0.8916 10,000 8,916.00 8,584.82 3,266.64310005 07/11/06 07/19/06 60 F 03 277 277 8 23,953.68 380.54 5,649.36 5,268.82 0.8916 10,000 8,916.00 8,535.46 3,266.64310005 05/16/06 05/23/06 60 F 03 277 277 7 20,830.45 794.05 5,649.36 4,855.31 0.8916 10,000 8,916.00 8,121.95 3,266.64310005 09/15/06 09/25/06 60 F 03 277 277 10 32,889.71 1,026.92 5,649.36 4,622.44 0.8916 10,000 8,916.00 7,889.08 3,266.64310005 08/14/06 08/18/06 60 F 03 278 278 4 10,585.53 175.90 4,528.30 4,352.40 0.7008 10,000 7,008.00 6,832.10 2,479.70310005 10/03/06 10/06/06 90 F 06 281 281 3 8,795.66 1,242.00 1,883.18 641.18 0.4417 10,000 4,417.00 3,175.00 2,533.82310005 07/20/06 07/25/06 70 F 05 316 316 5 18,836.80 996.22 7,291.00 6,294.78 1.2065 10,000 12,065.00 11,068.78 4,774.00310005 06/30/06 07/05/06 86 F 03 320 320 5 17,351.81 919.92 5,863.70 4,943.78 0.9014 10,000 9,014.00 8,094.08 3,150.30310005 08/19/06 08/21/06 25 F 01 379 379 2 4,332.18 1,774.12 1,771.29 0.00 0.5187 10,000 5,187.00 3,412.88 3,412.88310005 02/27/06 03/06/06 23 M 65 431 431 7 21,983.89 5,513.80 5,505.00 0.00 0.9722 10,000 9,722.00 4,208.20 4,208.20310005 04/04/06 04/20/06 77 F 20 558 558 16 96,131.92 0.00 25,857.59 25,857.59 4.6850 10,000 46,850.00 46,850.00 20,992.41310005 11/25/06 11/27/06 2 M 01 775 775 2 7,700.01 2,667.16 2,662.91 0.00 0.4319 10,000 4,319.00 1,651.84 1,651.84310005 08/24/06 08/30/06 67 F 06 015 832 6 20,800.94 1,381.33 6,232.79 4,851.46 0.7890 10,000 7,890.00 6,508.67 1,657.21310006 11/12/06 11/15/06 65 F 01 015 015 3 21,377.00 1,091.84 6,683.22 5,591.38 0.9027 10,000 9,027.00 7,935.16 2,343.78310006 07/11/06 07/14/06 92 F 03 016 016 3 12,571.00 303.32 5,395.54 5,092.22 1.8880 10,000 18,880.00 18,576.68 13,484.46310006 11/22/06 11/24/06 80 M 01 065 065 2 13,029.00 265.49 5,684.04 5,418.55 0.6643 10,000 6,643.00 6,377.51 958.96310006 07/22/06 07/26/06 51 M 01 073 073 4 23,755.00 1,112.86 3,584.01 2,471.15 0.7211 10,000 7,211.00 6,098.14 3,626.99310006 04/12/06 04/21/06 71 F 03 076 076 9 44,400.00 1,600.36 16,818.01 15,217.65 2.5834 10,000 25,834.00 24,233.64 9,015.99310006 08/03/06 08/10/06 76 F 03 078 078 7 47,977.00 1,447.90 11,439.90 9,992.00 1.6340 10,000 16,340.00 14,892.10 4,900.10310006 03/16/06 03/20/06 90 F 03 088 088 4 17,911.00 255.43 7,073.32 6,817.89 0.9119 10,000 9,119.00 8,863.57 2,045.68310006 03/07/06 03/12/06 66 M 01 088 088 5 28,895.00 542.47 7,073.32 6,530.85 0.9119 10,000 9,119.00 8,576.53 2,045.68310006 07/11/06 07/14/06 90 F 03 088 088 3 17,822.00 842.89 7,073.32 6,230.43 0.9119 10,000 9,119.00 8,276.11 2,045.68310006 02/01/06 02/03/06 66 M 01 088 088 2 8,479.00 462.34 7,073.32 6,610.98 0.9119 10,000 9,119.00 8,656.66 2,045.68310006 09/08/06 09/11/06 90 F 03 088 088 3 19,707.00 307.48 7,073.32 6,765.84 0.9119 10,000 9,119.00 8,811.52 2,045.68310006 11/10/06 11/14/06 77 M 01 088 088 4 15,440.00 274.75 7,073.32 6,798.57 0.9119 10,000 9,119.00 8,844.25 2,045.68310006 03/08/06 03/15/06 71 F 03 089 089 7 25,581.00 387.03 7,332.59 6,945.56 0.9960 10,000 9,960.00 9,572.97 2,627.41310006 01/01/06 01/11/06 94 F 06 089 089 10 36,017.80 799.89 7,332.59 6,532.70 0.9960 10,000 9,960.00 9,160.11 2,627.41310006 05/01/06 05/09/06 94 F 06 089 089 8 42,955.72 1,432.23 7,332.59 5,900.36 0.9960 10,000 9,960.00 8,527.77 2,627.41310006 07/22/06 08/02/06 83 F 06 089 089 11 61,922.00 973.57 7,332.59 6,359.02 0.9960 10,000 9,960.00 8,986.43 2,627.41310006 12/29/06 01/07/07 67 M 01 090 090 9 53,987.00 222.87 5,224.11 5,001.24 0.7394 10,000 7,394.00 7,171.13 2,169.89310006 12/08/06 12/19/06 87 F 01 115 115 11 83,648.00 1,009.69 24,845.85 23,836.16 4.7185 10,000 47,185.00 46,175.31 22,339.15310006 09/07/06 09/11/06 80 M 01 116 116 4 27,606.00 707.03 24,142.66 23,435.63 2.8361 10,000 28,361.00 27,653.97 4,218.34310006 01/18/06 01/26/06 71 F 01 127 127 8 51,746.00 1,716.68 7,959.86 6,243.18 0.9707 10,000 9,707.00 7,990.32 1,747.14310006 02/17/06 02/22/06 78 F 01 127 127 5 29,863.00 924.50 7,959.86 7,035.36 0.9707 10,000 9,707.00 8,782.50 1,747.14310006 11/19/06 11/23/06 83 F 01 127 127 4 23,207.00 530.53 7,959.86 7,429.33 0.9707 10,000 9,707.00 9,176.47 1,747.14310006 11/16/06 11/22/06 83 F 01 134 134 6 36,833.00 1,018.65 5,567.30 4,548.65 0.6183 10,000 6,183.00 5,164.35 615.70310006 06/05/06 06/09/06 89 M 01 142 142 4 22,978.36 536.29 4,373.87 3,837.58 0.6086 10,000 6,086.00 5,549.71 1,712.13

Myers and Stauffer LC TPL_Crossover_Claims.xls [TPL_Claims] 7/9/2009

Exhibit 14AThird Party Liability ClaimsClaims are modeled for proxy hospital rates of: $5,000, $6,000, $6,500, $7,000, $7,500, $8,000, $8,500, $9,000, $10,000Final impact is then interpolated using each hospital's final rate.

One Interpolation Point Modeled atFinal Hospital Rate of $10,000

MedicareProvider

AdmitDate

DischargeDate Age Sex

DischargeStatus

PaidDRG

Version 24

AP-DRG

Lengthof

Stay Billed

OriginalTPL

Inflated2008

OldNJ

Allowed

OldNJ

PaidDRG

Weight

ModelHospital

Rate

ModeledNJ

Allowed

ModeledNJ

PaidModeled

Difference310006 11/09/06 11/10/06 80 F 01 143 143 1 9,182.00 469.80 4,664.17 4,194.37 0.5705 10,000 5,705.00 5,235.20 1,040.83310006 08/08/06 08/14/06 83 F 02 144 144 6 41,138.00 937.19 7,411.23 6,474.04 1.0176 10,000 10,176.00 9,238.81 2,764.77310006 04/10/06 04/17/06 87 F 03 172 172 7 28,721.84 728.29 9,201.34 8,473.05 1.3410 10,000 13,410.00 12,681.71 4,208.66310006 01/31/06 02/05/06 69 M 01 180 180 5 17,931.00 343.19 5,176.26 4,833.07 0.8663 10,000 8,663.00 8,319.81 3,486.74310006 12/22/06 12/29/06 70 M 20 180 180 7 29,305.80 748.60 5,176.26 4,427.66 0.8663 10,000 8,663.00 7,914.40 3,486.74310006 06/24/06 06/27/06 67 F 01 183 183 3 22,097.20 607.70 3,692.00 3,084.30 0.6924 10,000 6,924.00 6,316.30 3,232.00310006 09/23/06 09/28/06 82 F 06 182 183 5 25,689.00 678.00 5,363.94 4,685.94 0.6924 10,000 6,924.00 6,246.00 1,560.06310006 02/03/06 02/07/06 81 M 01 222 222 4 20,603.00 250.24 5,267.90 5,017.66 0.9898 10,000 9,898.00 9,647.76 4,630.10310006 10/26/06 10/30/06 90 F 03 243 243 4 17,281.00 582.24 5,525.24 4,943.00 0.9272 10,000 9,272.00 8,689.76 3,746.76310006 05/26/06 05/27/06 71 F 01 245 245 1 4,078.00 159.74 3,422.76 3,263.02 0.5620 10,000 5,620.00 5,460.26 2,197.24310006 12/05/06 12/12/06 83 F 01 277 277 7 26,127.00 515.57 6,057.62 5,542.05 0.8916 10,000 8,916.00 8,400.43 2,858.38310006 05/30/06 06/05/06 75 M 01 278 278 6 25,500.00 274.39 4,855.55 4,581.16 0.7008 10,000 7,008.00 6,733.61 2,152.45310006 06/19/06 06/26/06 92 M 01 278 278 7 29,679.00 674.54 4,855.55 4,181.01 0.7008 10,000 7,008.00 6,333.46 2,152.45310006 05/02/06 05/04/06 71 F 03 294 294 2 12,046.00 528.81 6,727.79 6,198.98 0.9008 10,000 9,008.00 8,479.19 2,280.21310006 07/06/06 07/11/06 74 F 01 294 294 5 20,026.00 527.87 6,727.79 6,199.92 0.9008 10,000 9,008.00 8,480.13 2,280.21310006 08/12/06 08/17/06 78 M 01 294 294 5 20,044.00 1,023.10 6,727.79 5,704.69 0.9008 10,000 9,008.00 7,984.90 2,280.21310006 05/23/06 05/25/06 94 F 20 296 296 2 8,795.00 301.99 6,209.95 5,907.96 0.7876 10,000 7,876.00 7,574.01 1,666.05310006 04/13/06 04/17/06 69 M 01 296 296 4 16,141.00 194.95 6,209.95 6,015.00 0.7876 10,000 7,876.00 7,681.05 1,666.05310006 11/29/06 12/06/06 72 F 03 296 296 7 28,621.00 822.47 6,209.95 5,387.48 0.7876 10,000 7,876.00 7,053.53 1,666.05310006 03/08/06 03/11/06 75 M 07 297 297 3 19,754.00 910.52 4,288.12 3,377.60 0.7871 10,000 7,871.00 6,960.48 3,582.88310006 07/05/06 07/06/06 82 F 03 321 321 1 6,407.00 248.98 4,379.68 4,130.70 0.6656 10,000 6,656.00 6,407.02 2,276.32310006 05/23/06 05/25/06 82 F 01 356 356 2 22,301.59 156.63 6,098.73 5,942.10 0.7491 10,000 7,491.00 7,334.37 1,392.27310006 04/13/06 04/18/06 75 F 01 356 356 5 29,839.00 502.16 6,098.73 5,596.57 0.7491 10,000 7,491.00 6,988.84 1,392.27310006 08/25/06 08/26/06 75 F 01 356 356 1 10,129.00 0.00 6,098.73 6,098.73 0.7491 10,000 7,491.00 7,491.00 1,392.27310006 03/27/06 03/29/06 26 F 01 373 373 2 11,148.00 2,306.88 3,311.29 1,004.41 0.5468 10,000 5,468.00 3,161.12 2,156.71310006 04/06/06 04/08/06 81 F 01 397 397 2 12,579.00 286.59 5,278.96 4,992.37 0.8622 10,000 8,622.00 8,335.41 3,343.04310006 08/31/06 09/07/06 82 F 01 416 416 7 30,845.00 1,503.14 8,492.20 6,989.06 1.3320 10,000 13,320.00 11,816.86 4,827.80310006 01/18/06 01/25/06 43 M 01 430 430 7 11,553.00 497.57 6,849.79 6,352.22 1.0663 10,000 10,663.00 10,165.43 3,813.21310006 04/30/06 05/04/06 33 M 01 430 430 4 7,843.00 456.14 6,849.79 6,393.65 1.0663 10,000 10,663.00 10,206.86 3,813.21310006 04/30/06 05/23/06 72 M 01 430 430 23 41,813.00 1,384.00 6,849.79 5,465.79 1.0663 10,000 10,663.00 9,279.00 3,813.21310006 06/03/06 06/07/06 40 M 01 430 430 4 7,018.00 523.03 6,849.79 6,326.76 1.0663 10,000 10,663.00 10,139.97 3,813.21310006 08/02/06 08/08/06 83 F 02 430 430 6 19,427.00 985.06 6,849.79 5,864.73 1.0663 10,000 10,663.00 9,677.94 3,813.21310006 07/05/06 07/11/06 40 M 01 430 430 6 9,168.00 408.89 6,849.79 6,440.90 1.0663 10,000 10,663.00 10,254.11 3,813.21310006 04/09/06 04/25/06 75 F 01 468 468 16 92,254.10 2,626.25 19,277.28 16,651.03 4.9321 10,000 49,321.00 46,694.75 30,043.72310006 08/28/06 08/31/06 74 M 01 198 494 3 22,197.00 314.49 5,926.58 5,612.09 1.0959 10,000 10,959.00 10,644.51 5,032.42310006 11/21/06 11/29/06 86 M 03 541 541 8 40,100.00 1,183.56 9,463.49 8,279.93 1.6661 10,000 16,661.00 15,477.44 7,197.51310006 09/06/06 09/13/06 72 F 03 544 544 7 40,403.00 744.76 12,435.31 11,690.55 2.0902 10,000 20,902.00 20,157.24 8,466.69310006 08/05/06 08/14/06 82 F 01 550 550 9 55,636.00 1,705.93 20,739.71 19,033.78 3.6761 10,000 36,761.00 35,055.07 16,021.29310006 11/07/06 11/09/06 72 M 01 551 551 2 13,814.00 752.51 5,415.84 4,663.33 1.2303 10,000 12,303.00 11,550.49 6,887.16310006 04/10/06 04/15/06 68 F 01 554 554 5 21,350.00 271.52 8,162.32 7,890.80 2.7706 10,000 27,706.00 27,434.48 19,543.68310006 08/12/06 08/17/06 78 F 03 566 566 5 19,971.00 314.58 10,541.46 10,226.88 1.7345 10,000 17,345.00 17,030.42 6,803.54310006 12/26/06 01/09/07 91 F 03 566 566 14 50,891.60 799.42 10,541.46 9,742.04 1.7345 10,000 17,345.00 16,545.58 6,803.54310006 06/10/06 06/17/06 82 F 01 568 568 7 42,820.00 948.18 17,424.50 16,476.32 2.8869 10,000 28,869.00 27,920.82 11,444.50310006 12/13/06 12/21/06 86 M 03 569 569 8 28,656.00 241.03 9,714.70 9,473.67 1.3308 10,000 13,308.00 13,066.97 3,593.30310006 07/08/06 07/15/06 72 F 02 584 584 7 44,389.00 1,368.48 12,678.00 11,309.52 2.4470 10,000 24,470.00 23,101.52 11,792.00310006 05/13/06 05/16/06 76 F 01 182 813 3 18,510.04 0.00 5,363.94 5,363.94 0.6785 10,000 6,785.00 6,785.00 1,421.06310006 08/26/06 08/31/06 78 F 01 182 813 5 28,449.00 526.40 5,363.94 4,837.54 0.6785 10,000 6,785.00 6,258.60 1,421.06310006 01/21/06 02/07/06 94 F 03 015 832 17 87,362.00 1,682.82 6,683.22 5,000.40 0.7890 10,000 7,890.00 6,207.18 1,206.78

Myers and Stauffer LC TPL_Crossover_Claims.xls [TPL_Claims] 7/9/2009

Exhibit 14AThird Party Liability ClaimsClaims are modeled for proxy hospital rates of: $5,000, $6,000, $6,500, $7,000, $7,500, $8,000, $8,500, $9,000, $10,000Final impact is then interpolated using each hospital's final rate.

One Interpolation Point Modeled atFinal Hospital Rate of $10,000

MedicareProvider

AdmitDate

DischargeDate Age Sex

DischargeStatus

PaidDRG

Version 24

AP-DRG

Lengthof

Stay Billed

OriginalTPL

Inflated2008

OldNJ

Allowed

OldNJ

PaidDRG

Weight

ModelHospital

Rate

ModeledNJ

Allowed

ModeledNJ

PaidModeled

Difference310006 08/11/06 08/16/06 76 F 03 015 832 5 28,414.00 673.03 6,683.22 6,010.19 0.7890 10,000 7,890.00 7,216.97 1,206.78310008 07/07/06 07/19/06 78 M 03 010 011 12 71,270.48 3,077.36 6,803.99 3,726.63 1.2829 10,000 12,829.00 9,751.64 6,025.01310008 11/26/06 11/30/06 67 F 03 018 018 4 22,479.40 685.63 7,364.77 6,679.14 1.2094 10,000 12,094.00 11,408.37 4,729.23310008 11/29/06 11/30/06 88 M 01 019 019 1 7,607.00 427.20 4,281.04 3,853.84 0.7888 10,000 7,888.00 7,460.80 3,606.96310008 09/26/06 09/27/06 79 F 01 025 025 1 5,809.22 93.11 3,465.74 3,372.63 0.6931 10,000 6,931.00 6,837.89 3,465.26310008 12/09/06 12/12/06 77 F 01 044 044 3 17,191.31 664.82 2,935.34 2,270.52 0.4071 10,000 4,071.00 3,406.18 1,135.66310008 02/14/06 02/18/06 41 F 01 053 053 4 28,371.57 0.00 3,059.14 3,059.14 0.7550 10,000 7,550.00 7,550.00 4,490.86310008 07/11/06 07/15/06 41 F 01 055 055 4 25,275.74 0.00 2,512.45 2,512.45 0.9325 10,000 9,325.00 9,325.00 6,812.55310008 05/23/06 05/28/06 82 M 06 065 065 5 29,265.00 1,470.16 5,101.06 3,630.90 0.6643 10,000 6,643.00 5,172.84 1,541.94310008 07/13/06 07/15/06 75 M 01 065 065 2 12,950.00 520.02 5,101.06 4,581.04 0.6643 10,000 6,643.00 6,122.98 1,541.94310008 09/06/06 09/09/06 66 F 01 065 065 3 16,288.00 306.44 5,101.06 4,794.62 0.6643 10,000 6,643.00 6,336.56 1,541.94310008 12/01/06 12/06/06 94 F 06 079 079 5 27,056.25 1,274.19 10,865.93 9,591.74 1.5052 10,000 15,052.00 13,777.81 4,186.07310008 01/02/06 01/09/06 69 F 03 088 088 7 37,593.12 1,017.11 6,347.86 5,330.75 0.9119 10,000 9,119.00 8,101.89 2,771.14310008 01/08/06 01/17/06 91 F 06 088 088 9 44,361.49 549.04 6,347.86 5,798.82 0.9119 10,000 9,119.00 8,569.96 2,771.14310008 06/01/06 06/09/06 73 F 01 088 088 8 38,378.80 473.84 6,347.86 5,874.02 0.9119 10,000 9,119.00 8,645.16 2,771.14310008 06/20/06 06/24/06 91 F 01 088 088 4 19,688.58 303.60 6,347.86 6,044.26 0.9119 10,000 9,119.00 8,815.40 2,771.14310008 04/03/06 04/06/06 71 F 01 089 089 3 16,202.30 435.64 6,580.52 6,144.88 0.9960 10,000 9,960.00 9,524.36 3,379.48310008 01/05/06 01/09/06 85 M 03 090 089 4 19,188.80 377.97 4,688.30 4,310.33 0.9960 10,000 9,960.00 9,582.03 5,271.70310008 07/20/06 07/26/06 88 M 01 089 089 6 31,038.42 678.40 6,580.52 5,902.12 0.9960 10,000 9,960.00 9,281.60 3,379.48310008 11/11/06 11/17/06 81 F 03 089 089 6 32,452.14 955.75 6,580.52 5,624.77 0.9960 10,000 9,960.00 9,004.25 3,379.48310008 02/06/06 02/10/06 86 M 06 097 097 4 21,501.00 452.90 3,775.73 3,322.83 0.5777 10,000 5,777.00 5,324.10 2,001.27310008 10/16/06 10/20/06 82 F 01 097 097 4 20,035.65 381.33 3,775.73 3,394.40 0.5777 10,000 5,777.00 5,395.67 2,001.27310008 03/28/06 03/30/06 74 F 01 116 116 2 37,417.91 1,808.34 21,666.49 19,858.15 2.8361 10,000 28,361.00 26,552.66 6,694.51310008 06/23/06 06/29/06 80 F 06 116 116 6 58,416.47 1,096.36 21,666.49 20,570.13 2.8361 10,000 28,361.00 27,264.64 6,694.51310008 07/27/06 07/29/06 72 F 01 116 116 2 36,311.17 2,036.38 21,666.49 19,630.11 2.8361 10,000 28,361.00 26,324.62 6,694.51310008 04/07/06 04/11/06 83 M 01 116 116 4 55,635.17 0.00 21,666.49 21,666.49 2.8361 10,000 28,361.00 28,361.00 6,694.51310008 04/08/06 04/12/06 83 F 06 121 121 4 35,799.04 2,272.31 14,593.14 12,320.83 2.3300 10,000 23,300.00 21,027.69 8,706.86310008 04/10/06 04/19/06 81 F 03 121 121 9 64,092.59 2,780.45 14,593.14 11,812.69 2.3300 10,000 23,300.00 20,519.55 8,706.86310008 05/08/06 05/15/06 94 F 01 121 121 7 49,487.32 2,725.18 14,593.14 11,867.96 2.3300 10,000 23,300.00 20,574.82 8,706.86310008 07/16/06 07/18/06 94 F 02 121 121 2 13,539.55 583.57 14,593.14 14,009.57 2.3300 10,000 23,300.00 22,716.43 8,706.86310008 07/16/06 07/21/06 97 F 05 121 121 5 25,829.35 531.77 14,593.14 14,061.37 2.3300 10,000 23,300.00 22,768.23 8,706.86310008 08/19/06 08/30/06 76 M 02 121 121 11 72,756.28 3,308.54 14,593.14 11,284.60 2.3300 10,000 23,300.00 19,991.46 8,706.86310008 04/08/06 04/14/06 78 F 02 124 124 6 56,091.14 3,351.21 6,286.35 2,935.14 1.3771 10,000 13,771.00 10,419.79 7,484.65310008 02/28/06 03/03/06 84 M 01 127 127 3 17,297.26 545.74 7,143.47 6,597.73 0.9707 10,000 9,707.00 9,161.26 2,563.53310008 03/03/06 03/08/06 100 F 01 127 127 5 29,667.29 1,085.62 7,143.47 6,057.85 0.9707 10,000 9,707.00 8,621.38 2,563.53310008 01/08/06 01/10/06 93 F 01 127 127 2 12,999.38 666.13 7,143.47 6,477.34 0.9707 10,000 9,707.00 9,040.87 2,563.53310008 06/10/06 06/16/06 83 F 01 127 127 6 31,815.02 992.10 7,143.47 6,151.37 0.9707 10,000 9,707.00 8,714.90 2,563.53310008 03/17/06 03/24/06 89 F 01 127 127 7 34,067.13 1,072.09 7,143.47 6,071.38 0.9707 10,000 9,707.00 8,634.91 2,563.53310008 05/05/06 05/10/06 79 F 01 131 131 5 22,297.00 245.44 4,747.39 4,501.95 0.8431 10,000 8,431.00 8,185.56 3,683.61310008 05/23/06 05/25/06 94 F 02 132 132 2 14,749.52 449.55 3,609.33 3,159.78 0.8361 10,000 8,361.00 7,911.45 4,751.67310008 11/01/06 11/04/06 75 F 01 132 132 3 22,354.54 964.82 3,609.33 2,644.51 0.8361 10,000 8,361.00 7,396.18 4,751.67310008 06/15/06 06/18/06 81 F 01 134 134 3 18,501.00 745.72 4,996.30 4,250.58 0.6183 10,000 6,183.00 5,437.28 1,186.70310008 11/22/06 11/29/06 79 F 01 134 134 7 42,990.67 2,254.63 4,996.30 2,741.67 0.6183 10,000 6,183.00 3,928.37 1,186.70310008 01/19/06 01/23/06 69 F 01 138 138 4 25,492.56 1,003.35 5,658.82 4,655.47 0.9526 10,000 9,526.00 8,522.65 3,867.18310008 05/03/06 05/07/06 74 M 01 138 138 4 26,588.46 1,152.90 5,658.82 4,505.92 0.9526 10,000 9,526.00 8,373.10 3,867.18310008 06/10/06 06/12/06 83 F 01 141 141 2 17,400.00 1,105.23 5,256.16 4,150.93 0.8193 10,000 8,193.00 7,087.77 2,936.84310008 11/26/06 11/28/06 84 F 01 142 142 2 15,032.00 729.85 3,925.27 3,195.42 0.6086 10,000 6,086.00 5,356.15 2,160.73310008 02/02/06 02/03/06 86 F 01 143 143 1 11,705.00 1,253.57 4,185.80 2,932.24 0.5705 10,000 5,705.00 4,451.44 1,519.20

Myers and Stauffer LC TPL_Crossover_Claims.xls [TPL_Claims] 7/9/2009

Exhibit 14AThird Party Liability ClaimsClaims are modeled for proxy hospital rates of: $5,000, $6,000, $6,500, $7,000, $7,500, $8,000, $8,500, $9,000, $10,000Final impact is then interpolated using each hospital's final rate.

One Interpolation Point Modeled atFinal Hospital Rate of $10,000

MedicareProvider

AdmitDate

DischargeDate Age Sex

DischargeStatus

PaidDRG

Version 24

AP-DRG

Lengthof

Stay Billed

OriginalTPL

Inflated2008

OldNJ

Allowed

OldNJ

PaidDRG

Weight

ModelHospital

Rate

ModeledNJ

Allowed

ModeledNJ

PaidModeled

Difference310008 07/14/06 07/18/06 88 F 03 143 143 4 20,733.42 396.77 4,185.80 3,789.03 0.5705 10,000 5,705.00 5,308.23 1,519.20310008 11/10/06 11/13/06 77 M 01 143 143 3 23,304.56 1,550.37 4,185.80 2,635.43 0.5705 10,000 5,705.00 4,154.63 1,519.20310008 11/27/06 12/01/06 79 F 01 143 143 4 28,575.04 1,676.49 4,185.80 2,509.31 0.5705 10,000 5,705.00 4,028.51 1,519.20310008 05/29/06 06/08/06 87 M 01 468 170 10 132,654.05 3,328.82 17,300.14 13,971.32 2.0783 10,000 20,783.00 17,454.18 3,482.86310008 07/24/06 08/01/06 80 F 06 174 174 8 58,122.68 2,242.26 6,141.16 3,898.90 1.1336 10,000 11,336.00 9,093.74 5,194.84310008 04/22/06 04/27/06 84 F 01 182 175 5 31,561.18 885.29 4,417.73 3,532.44 0.8787 10,000 8,787.00 7,901.71 4,369.27310008 03/15/06 03/20/06 85 F 03 180 180 5 26,548.12 634.45 4,645.36 4,010.91 0.8663 10,000 8,663.00 8,028.55 4,017.64310008 11/10/06 11/16/06 91 M 06 180 180 6 34,528.27 1,044.79 4,645.36 3,600.57 0.8663 10,000 8,663.00 7,618.21 4,017.64310008 08/28/06 08/31/06 80 F 06 182 182 3 19,384.00 375.35 4,813.79 4,438.44 0.9212 10,000 9,212.00 8,836.65 4,398.21310008 08/15/06 09/01/06 78 M 03 182 182 17 82,299.64 1,347.53 4,813.79 3,466.26 0.9212 10,000 9,212.00 7,864.47 4,398.21310008 11/08/06 11/11/06 81 F 01 182 182 3 17,348.80 428.58 4,813.79 4,385.21 0.9212 10,000 9,212.00 8,783.42 4,398.21310008 04/23/06 04/25/06 86 M 01 188 188 2 18,713.00 553.20 5,860.61 5,307.41 0.7488 10,000 7,488.00 6,934.80 1,627.39310008 06/21/06 06/30/06 85 F 06 197 197 9 56,734.09 1,004.26 8,230.73 7,226.47 1.9304 10,000 19,304.00 18,299.74 11,073.27310008 09/08/06 09/15/06 80 F 01 203 203 7 33,833.62 823.58 6,444.42 5,620.84 1.4648 10,000 14,648.00 13,824.42 8,203.58310008 04/24/06 04/28/06 74 F 62 209 209 4 39,796.86 710.76 19,875.38 19,164.62 2.0846 10,000 20,846.00 20,135.24 970.62310008 12/09/06 12/15/06 72 F 01 234 234 6 51,254.89 976.03 5,695.35 4,719.32 1.5108 10,000 15,108.00 14,131.97 9,412.65310008 07/20/06 07/29/06 84 F 03 236 236 9 46,410.68 1,236.38 5,377.62 4,141.24 0.9657 10,000 9,657.00 8,420.62 4,279.38310008 11/10/06 11/19/06 92 F 06 243 243 9 47,125.00 1,464.93 4,958.54 3,493.61 0.9272 10,000 9,272.00 7,807.07 4,313.46310008 12/23/06 01/03/07 75 F 01 243 243 11 64,426.63 2,398.81 4,958.54 2,559.73 0.9272 10,000 9,272.00 6,873.19 4,313.46310008 08/24/06 08/29/06 94 F 06 247 247 5 27,099.00 1,003.41 4,016.19 3,012.78 0.5222 10,000 5,222.00 4,218.59 1,205.81310008 04/02/06 04/04/06 79 F 06 254 254 2 10,706.00 482.92 3,428.63 2,945.71 0.5851 10,000 5,851.00 5,368.08 2,422.37310008 05/08/06 05/24/06 85 F 03 263 263 16 80,253.43 1,021.65 15,434.61 14,412.96 2.1984 10,000 21,984.00 20,962.35 6,549.39310008 07/17/06 07/21/06 74 F 06 277 277 4 18,010.11 254.27 5,436.33 5,182.06 0.8916 10,000 8,916.00 8,661.73 3,479.67310008 08/28/06 09/01/06 91 F 01 277 277 4 21,470.45 465.95 5,436.33 4,970.38 0.8916 10,000 8,916.00 8,450.05 3,479.67310008 12/17/06 12/21/06 98 F 06 281 281 4 26,154.37 1,097.25 1,812.17 714.92 0.4417 10,000 4,417.00 3,319.75 2,604.83310008 03/27/06 03/30/06 45 F 01 288 288 3 35,252.78 7,748.75 7,742.75 0.00 1.8395 10,000 18,395.00 10,646.25 10,646.25310008 10/02/06 10/09/06 70 F 01 294 294 7 33,287.96 494.27 6,037.76 5,543.49 0.9008 10,000 9,008.00 8,513.73 2,970.24310008 03/11/06 03/13/06 85 F 02 296 296 2 10,366.23 194.22 5,573.02 5,378.80 0.7876 10,000 7,876.00 7,681.78 2,302.98310008 06/20/06 06/24/06 78 F 03 296 296 4 26,736.52 1,135.12 5,573.02 4,437.90 0.7876 10,000 7,876.00 6,740.88 2,302.98310008 09/05/06 09/13/06 67 F 03 296 296 8 36,111.40 685.41 5,573.02 4,887.61 0.7876 10,000 7,876.00 7,190.59 2,302.98310008 10/22/06 10/24/06 80 F 03 296 296 2 11,990.00 438.65 5,573.02 5,134.37 0.7876 10,000 7,876.00 7,437.35 2,302.98310008 11/14/06 11/20/06 80 F 03 296 296 6 30,712.90 449.68 5,573.02 5,123.34 0.7876 10,000 7,876.00 7,426.32 2,302.98310008 01/10/06 01/11/06 76 M 01 297 297 1 5,395.49 102.59 3,848.32 3,745.73 0.7871 10,000 7,871.00 7,768.41 4,022.68310008 05/11/06 05/13/06 71 F 01 297 297 2 11,408.46 355.91 3,848.32 3,492.41 0.7871 10,000 7,871.00 7,515.09 4,022.68310008 11/13/06 11/14/06 75 F 01 297 297 1 6,520.55 111.30 3,848.32 3,737.02 0.7871 10,000 7,871.00 7,759.70 4,022.68310008 11/14/06 11/16/06 48 F 02 297 297 2 8,539.01 0.00 3,848.32 3,848.32 0.7871 10,000 7,871.00 7,871.00 4,022.68310008 05/04/06 05/11/06 83 F 03 303 303 7 44,607.02 799.56 24,936.70 24,137.14 2.1690 10,000 21,690.00 20,890.44 -3,246.70310008 09/21/06 09/29/06 73 F 01 304 304 8 55,415.00 1,220.73 9,615.77 8,395.04 1.5144 10,000 15,144.00 13,923.27 5,528.23310008 03/09/06 03/15/06 73 F 01 305 305 6 59,945.72 1,277.35 7,102.41 5,825.06 1.0775 10,000 10,775.00 9,497.65 3,672.59310008 04/18/06 04/20/06 73 F 01 305 305 2 23,320.91 226.06 7,102.41 6,876.35 1.0775 10,000 10,775.00 10,548.94 3,672.59310008 06/01/06 06/03/06 73 F 01 311 311 2 20,535.90 149.25 4,934.13 4,784.88 0.6970 10,000 6,970.00 6,820.75 2,035.87310008 11/11/06 11/16/06 74 F 01 478 315 5 43,630.05 1,232.28 17,593.60 16,361.32 2.2568 10,000 22,568.00 21,335.72 4,974.40310008 06/20/06 06/24/06 77 F 01 316 316 4 23,668.99 528.31 7,016.06 6,487.75 1.2065 10,000 12,065.00 11,536.69 5,048.94310008 10/05/06 10/11/06 77 F 03 316 316 6 38,632.67 1,035.54 7,016.06 5,980.52 1.2065 10,000 12,065.00 11,029.46 5,048.94310008 11/24/06 11/29/06 77 F 03 316 316 5 26,997.00 1,165.90 7,016.06 5,850.16 1.2065 10,000 12,065.00 10,899.10 5,048.94310008 08/28/06 09/06/06 77 F 03 316 316 9 48,078.46 1,108.84 7,016.06 5,907.22 1.2065 10,000 12,065.00 10,956.16 5,048.94310008 10/31/06 11/06/06 89 M 01 316 316 6 38,328.39 997.21 7,016.06 6,018.85 1.2065 10,000 12,065.00 11,067.79 5,048.94310008 08/12/06 08/18/06 83 F 03 320 320 6 30,706.27 487.41 5,642.59 5,155.18 0.9014 10,000 9,014.00 8,526.59 3,371.41

Myers and Stauffer LC TPL_Crossover_Claims.xls [TPL_Claims] 7/9/2009

Exhibit 14AThird Party Liability ClaimsClaims are modeled for proxy hospital rates of: $5,000, $6,000, $6,500, $7,000, $7,500, $8,000, $8,500, $9,000, $10,000Final impact is then interpolated using each hospital's final rate.

One Interpolation Point Modeled atFinal Hospital Rate of $10,000

MedicareProvider

AdmitDate

DischargeDate Age Sex

DischargeStatus

PaidDRG

Version 24

AP-DRG

Lengthof

Stay Billed

OriginalTPL

Inflated2008

OldNJ

Allowed

OldNJ

PaidDRG

Weight

ModelHospital

Rate

ModeledNJ

Allowed

ModeledNJ

PaidModeled

Difference310008 02/14/06 02/20/06 90 F 03 321 321 6 31,436.00 861.87 3,930.49 3,068.62 0.6656 10,000 6,656.00 5,794.13 2,725.51310008 10/03/06 10/05/06 85 M 01 320 321 2 12,150.50 467.60 5,642.59 5,174.99 0.6656 10,000 6,656.00 6,188.40 1,013.41310008 09/02/06 09/13/06 92 F 03 323 323 11 55,834.72 579.68 5,138.44 4,558.76 0.7778 10,000 7,778.00 7,198.32 2,639.56310008 05/15/06 05/17/06 71 M 03 325 325 2 14,296.70 266.72 4,538.59 4,271.87 0.9620 10,000 9,620.00 9,353.28 5,081.41310008 01/19/06 01/21/06 76 M 01 336 337 2 14,437.86 131.43 7,644.28 7,512.85 0.6790 10,000 6,790.00 6,658.57 -854.28310008 03/30/06 04/02/06 89 F 01 355 355 3 19,760.91 167.28 5,703.64 5,536.36 1.0415 10,000 10,415.00 10,247.72 4,711.36310008 08/08/06 08/11/06 68 F 06 364 364 3 23,690.66 661.27 2,555.76 1,894.49 0.7612 10,000 7,612.00 6,950.73 5,056.24310008 08/22/06 08/25/06 83 F 03 368 368 3 14,757.00 402.25 3,637.07 3,234.82 0.5480 10,000 5,480.00 5,077.75 1,842.93310008 01/16/06 01/18/06 32 F 01 372 372 2 10,029.45 2,172.31 3,379.26 1,206.95 0.6571 10,000 6,571.00 4,398.69 3,191.74310008 03/21/06 03/24/06 55 F 03 395 395 3 16,109.86 384.48 4,368.02 3,983.54 0.7442 10,000 7,442.00 7,057.52 3,073.98310008 10/24/06 11/10/06 82 M 06 401 401 17 123,294.90 5,352.18 16,713.42 11,361.24 2.9221 10,000 29,221.00 23,868.82 12,507.58310008 01/14/06 01/24/06 79 F 06 416 416 10 50,116.91 995.61 7,621.22 6,625.61 1.3320 10,000 13,320.00 12,324.39 5,698.78310008 12/14/06 12/17/06 74 F 01 416 416 3 14,943.46 424.63 7,621.22 7,196.59 1.3320 10,000 13,320.00 12,895.37 5,698.78310008 08/07/06 08/25/06 80 F 01 416 416 18 110,559.36 3,135.74 7,621.22 4,485.48 1.3320 10,000 13,320.00 10,184.26 5,698.78310008 01/30/06 02/02/06 20 F 01 416 423 3 18,120.29 0.00 7,621.22 7,621.22 0.8433 10,000 8,433.00 8,433.00 811.78310008 08/20/06 08/22/06 89 M 01 447 447 2 11,941.33 250.04 2,279.98 2,029.94 0.4952 10,000 4,952.00 4,701.96 2,672.02310008 02/10/06 02/11/06 65 F 02 450 450 1 12,874.75 379.13 2,764.24 2,385.11 0.7643 10,000 7,643.00 7,263.87 4,878.76310008 10/19/06 10/27/06 88 F 06 452 452 8 49,018.90 1,363.56 5,062.20 3,698.64 0.9207 10,000 9,207.00 7,843.44 4,144.80310008 11/18/06 11/23/06 88 F 01 452 452 5 28,895.98 737.87 5,062.20 4,324.33 0.9207 10,000 9,207.00 8,469.13 4,144.80310008 03/22/06 03/23/06 100 F 06 397 463 1 7,478.96 447.18 5,271.32 4,824.14 0.8114 10,000 8,114.00 7,666.82 2,842.68310008 10/19/06 10/27/06 92 M 03 463 463 8 41,322.20 746.85 5,271.32 4,524.47 0.8114 10,000 8,114.00 7,367.15 2,842.68310008 03/24/06 03/30/06 81 F 01 468 468 6 66,770.85 1,364.03 17,300.14 15,936.11 4.9321 10,000 49,321.00 47,956.97 32,020.86310008 05/31/06 06/17/06 87 F 06 468 468 17 150,714.95 2,281.58 17,300.14 15,018.56 4.9321 10,000 49,321.00 47,039.42 32,020.86310008 07/24/06 07/26/06 72 F 02 478 478 2 49,947.21 3,795.49 17,593.60 13,798.11 2.0642 10,000 20,642.00 16,846.51 3,048.40310008 05/26/06 06/13/06 83 F 03 540 540 18 94,541.86 1,933.81 16,504.11 14,570.30 2.1162 10,000 21,162.00 19,228.19 4,657.89310008 06/17/06 06/27/06 88 M 01 540 540 10 61,406.75 1,540.25 16,504.11 14,963.86 2.1162 10,000 21,162.00 19,621.75 4,657.89310008 10/21/06 10/27/06 82 M 03 089 541 6 34,769.56 907.73 6,580.52 5,672.79 1.6661 10,000 16,661.00 15,753.27 10,080.48310008 10/20/06 11/01/06 86 M 20 541 541 12 91,082.73 1,699.60 8,492.88 6,793.28 1.6661 10,000 16,661.00 14,961.40 8,168.12310008 11/30/06 12/03/06 76 M 01 541 541 3 16,186.04 524.31 8,492.88 7,968.57 1.6661 10,000 16,661.00 16,136.69 8,168.12310008 09/20/06 10/06/06 68 M 01 078 541 16 81,686.66 1,279.03 10,266.57 8,987.54 1.6661 10,000 16,661.00 15,381.97 6,394.43310008 02/14/06 02/17/06 96 M 01 543 543 3 14,831.00 297.98 7,709.92 7,411.94 1.6273 10,000 16,273.00 15,975.02 8,563.08310008 01/07/06 01/18/06 88 F 03 544 544 11 56,324.97 1,742.98 11,159.90 9,416.92 2.0902 10,000 20,902.00 19,159.02 9,742.10310008 03/11/06 03/17/06 86 F 03 127 544 6 32,672.07 1,519.70 7,143.47 5,623.77 2.0902 10,000 20,902.00 19,382.30 13,758.53310008 08/14/06 08/23/06 92 F 03 544 544 9 52,694.93 2,152.13 11,159.90 9,007.77 2.0902 10,000 20,902.00 18,749.87 9,742.10310008 04/04/06 04/11/06 75 F 02 550 550 7 85,104.97 3,138.92 18,612.57 15,473.65 3.6761 10,000 36,761.00 33,622.08 18,148.43310008 05/11/06 05/16/06 93 F 03 558 558 5 46,668.90 1,002.67 24,882.52 23,879.85 4.6850 10,000 46,850.00 45,847.33 21,967.48310008 01/09/06 01/13/06 76 F 06 563 563 4 19,704.51 468.24 6,700.54 6,232.30 1.0980 10,000 10,980.00 10,511.76 4,279.46310008 03/03/06 03/09/06 80 F 03 566 566 6 26,521.31 382.44 9,460.29 9,077.85 1.7345 10,000 17,345.00 16,962.56 7,884.71310008 07/17/06 07/21/06 94 F 06 566 566 4 25,594.44 1,340.04 9,460.29 8,120.25 1.7345 10,000 17,345.00 16,004.96 7,884.71310008 06/19/06 06/22/06 80 F 01 310 567 3 21,609.00 706.41 6,422.48 5,716.07 4.4894 10,000 44,894.00 44,187.59 38,471.52310008 08/31/06 09/07/06 87 F 03 569 569 7 41,805.91 1,131.94 8,718.33 7,586.39 1.3308 10,000 13,308.00 12,176.06 4,589.67310008 01/24/06 02/12/06 77 F 01 574 574 19 127,763.40 1,571.87 6,731.11 5,159.24 1.7149 10,000 17,149.00 15,577.13 10,417.89310008 08/22/06 08/26/06 94 F 06 580 580 4 25,740.60 1,172.14 3,843.36 2,671.22 1.9618 10,000 19,618.00 18,445.86 15,774.64310008 09/11/06 09/20/06 83 F 03 580 580 9 41,671.58 697.81 3,843.36 3,145.55 1.9618 10,000 19,618.00 18,920.19 15,774.64310008 09/18/06 11/16/06 83 F 03 581 581 59 331,422.94 5,970.92 28,807.38 22,836.46 5.1776 10,000 51,776.00 45,805.08 22,968.62310008 02/07/06 02/14/06 81 M 06 584 584 7 50,439.48 1,607.83 11,377.70 9,769.87 2.4470 10,000 24,470.00 22,862.17 13,092.30310008 05/18/06 06/06/06 80 F 06 543 584 19 123,245.77 2,828.38 7,709.92 4,881.54 2.4470 10,000 24,470.00 21,641.62 16,760.08310008 07/13/06 07/22/06 80 F 01 543 584 9 54,792.73 1,004.59 7,709.92 6,705.33 2.4470 10,000 24,470.00 23,465.41 16,760.08

Myers and Stauffer LC TPL_Crossover_Claims.xls [TPL_Claims] 7/9/2009

Exhibit 14AThird Party Liability ClaimsClaims are modeled for proxy hospital rates of: $5,000, $6,000, $6,500, $7,000, $7,500, $8,000, $8,500, $9,000, $10,000Final impact is then interpolated using each hospital's final rate.

One Interpolation Point Modeled atFinal Hospital Rate of $10,000

MedicareProvider

AdmitDate

DischargeDate Age Sex

DischargeStatus

PaidDRG

Version 24

AP-DRG

Lengthof

Stay Billed

OriginalTPL

Inflated2008

OldNJ

Allowed

OldNJ

PaidDRG

Weight

ModelHospital

Rate

ModeledNJ

Allowed

ModeledNJ

PaidModeled

Difference310008 06/17/06 06/27/06 85 F 05 584 584 10 49,974.33 580.78 11,377.70 10,796.92 2.4470 10,000 24,470.00 23,889.22 13,092.30310008 09/25/06 10/19/06 80 F 01 543 584 24 159,144.28 3,369.74 7,709.92 4,340.18 2.4470 10,000 24,470.00 21,100.26 16,760.08310008 11/01/06 11/17/06 84 F 03 584 584 16 86,190.68 1,777.27 11,377.70 9,600.43 2.4470 10,000 24,470.00 22,692.73 13,092.30310008 08/08/06 08/18/06 88 F 03 584 584 10 80,441.68 2,376.36 11,377.70 9,001.34 2.4470 10,000 24,470.00 22,093.64 13,092.30310008 06/02/06 06/15/06 82 M 03 478 796 13 78,429.68 2,023.01 17,593.60 15,570.59 3.5366 10,000 35,366.00 33,342.99 17,772.40310008 02/08/06 02/11/06 69 F 01 182 813 3 16,358.00 485.22 4,813.79 4,328.57 0.6785 10,000 6,785.00 6,299.78 1,971.21310008 03/01/06 03/03/06 66 F 01 183 814 2 18,160.37 625.00 3,313.35 2,688.35 0.6338 10,000 6,338.00 5,713.00 3,024.65310008 04/23/06 05/01/06 88 F 01 182 814 8 40,424.37 969.25 4,813.79 3,844.54 0.6338 10,000 6,338.00 5,368.75 1,524.21310008 01/19/06 01/22/06 85 M 62 209 818 3 44,367.37 917.12 19,875.38 18,958.26 2.3865 10,000 23,865.00 22,947.88 3,989.62310008 12/08/06 12/14/06 74 F 01 478 819 6 59,134.29 756.30 17,593.60 16,837.30 1.5259 10,000 15,259.00 14,502.70 -2,334.60310008 06/28/06 06/29/06 75 F 01 144 820 1 6,512.00 136.96 6,651.10 6,514.14 0.7523 10,000 7,523.00 7,386.04 871.90310008 01/04/06 01/07/06 85 F 01 015 832 3 17,158.00 680.24 5,997.76 5,317.52 0.7890 10,000 7,890.00 7,209.76 1,892.24310008 01/09/06 01/13/06 77 F 06 015 832 4 30,926.00 1,425.33 5,997.76 4,572.43 0.7890 10,000 7,890.00 6,464.67 1,892.24310008 02/23/06 02/27/06 100 F 06 015 832 4 24,724.00 1,186.14 5,997.76 4,811.62 0.7890 10,000 7,890.00 6,703.86 1,892.24310008 01/12/06 01/13/06 84 M 01 005 839 1 16,604.99 70.77 8,474.11 8,403.34 1.0715 10,000 10,715.00 10,644.23 2,240.89310008 11/06/06 11/18/06 75 F 06 112 854 12 104,238.57 9,516.37 13,067.04 3,550.67 1.7132 10,000 17,132.00 7,615.63 4,064.96310008 06/06/06 09/22/06 72 F 03 483 878 108 806,523.13 4,287.24 74,543.43 70,256.19 13.4781 10,000 134,781.00 130,493.76 60,237.57310008 08/17/06 08/31/06 83 F 20 475 881 14 128,759.38 2,310.21 13,437.20 11,126.99 5.6576 10,000 56,576.00 54,265.79 43,138.80310008 02/17/06 02/28/06 86 F 03 475 882 11 61,229.06 1,953.67 13,437.20 11,483.53 1.9020 10,000 19,020.00 17,066.33 5,582.80310008 01/29/06 01/31/06 21 F 01 384 886 2 11,939.00 534.00 1,673.01 1,139.01 0.5273 10,000 5,273.00 4,739.00 3,599.99310009 01/03/06 01/05/06 90 M 01 002 002 2 30,449.00 584.53 13,272.37 12,687.84 2.7378 10,000 27,378.00 26,793.47 14,105.63310009 12/02/06 12/06/06 85 M 01 012 012 4 33,866.00 1,037.18 6,459.42 5,422.24 1.0623 10,000 10,623.00 9,585.82 4,163.58310009 04/13/06 04/18/06 78 F 03 018 018 5 31,565.00 481.53 7,986.09 7,504.56 1.2094 10,000 12,094.00 11,612.47 4,107.91310009 09/07/06 09/14/06 83 F 01 065 065 7 48,014.00 670.20 5,531.42 4,861.22 0.6643 10,000 6,643.00 5,972.80 1,111.58310009 06/12/06 06/23/06 83 F 03 079 079 11 68,316.00 10,971.52 11,782.65 811.13 1.5052 10,000 15,052.00 4,080.48 3,269.35310009 05/12/06 05/16/06 86 F 06 088 088 4 31,743.00 520.18 6,883.40 6,363.22 0.9119 10,000 9,119.00 8,598.82 2,235.60310009 05/21/06 05/31/06 73 M 01 088 088 10 85,340.00 1,311.67 6,883.40 5,571.73 0.9119 10,000 9,119.00 7,807.33 2,235.60310009 07/13/06 07/17/06 74 M 01 089 089 4 21,454.00 300.87 7,135.70 6,834.83 0.9960 10,000 9,960.00 9,659.13 2,824.30310009 03/09/06 03/13/06 87 F 01 089 089 4 34,044.00 1,035.38 7,135.70 6,100.32 0.9960 10,000 9,960.00 8,924.62 2,824.30310009 10/16/06 10/21/06 75 M 01 089 089 5 45,275.00 965.25 7,135.70 6,170.45 0.9960 10,000 9,960.00 8,994.75 2,824.30310009 11/17/06 11/22/06 75 M 01 089 089 5 45,916.91 1,006.90 7,135.70 6,128.80 0.9960 10,000 9,960.00 8,953.10 2,824.30310009 08/09/06 08/14/06 79 F 01 090 090 5 32,034.00 647.84 5,083.84 4,436.00 0.7394 10,000 7,394.00 6,746.16 2,310.16310009 08/08/06 08/09/06 92 M 01 116 116 1 26,982.00 1,381.42 23,494.41 22,112.99 2.8361 10,000 28,361.00 26,979.58 4,866.59310009 01/19/06 01/27/06 86 F 03 120 120 8 63,613.00 1,089.31 17,056.70 15,967.39 2.2466 10,000 22,466.00 21,376.69 5,409.30310009 01/02/06 01/09/06 77 F 02 121 121 7 57,320.00 0.00 15,824.31 15,824.31 2.3300 10,000 23,300.00 23,300.00 7,475.69310009 01/12/06 01/18/06 67 M 02 124 124 6 51,931.00 2,408.59 6,816.71 4,408.12 1.3771 10,000 13,771.00 11,362.41 6,954.29310009 04/20/06 04/22/06 68 F 01 124 124 2 28,589.00 1,894.22 6,816.71 4,922.49 1.3771 10,000 13,771.00 11,876.78 6,954.29310009 03/18/06 03/29/06 55 F 07 124 124 11 109,697.50 2,312.62 6,816.71 4,504.09 1.3771 10,000 13,771.00 11,458.38 6,954.29310009 03/19/06 03/27/06 65 F 02 127 127 8 52,241.00 530.71 7,746.15 7,215.44 0.9707 10,000 9,707.00 9,176.29 1,960.85310009 02/22/06 03/01/06 65 F 01 127 127 7 48,426.92 887.51 7,746.15 6,858.64 0.9707 10,000 9,707.00 8,819.49 1,960.85310009 07/29/06 08/03/06 93 F 06 127 127 5 37,867.00 761.98 7,746.15 6,984.17 0.9707 10,000 9,707.00 8,945.02 1,960.85310009 09/19/06 09/23/06 80 M 01 127 127 4 28,766.00 376.61 7,746.15 7,369.54 0.9707 10,000 9,707.00 9,330.39 1,960.85310009 12/21/06 12/23/06 87 F 01 127 127 2 18,878.00 214.53 7,746.15 7,531.62 0.9707 10,000 9,707.00 9,492.47 1,960.85310009 01/20/06 01/21/06 78 M 01 130 130 1 6,304.00 118.29 6,799.54 6,681.25 1.0381 10,000 10,381.00 10,262.71 3,581.46310009 07/28/06 07/30/06 76 F 01 131 131 2 12,526.00 189.40 5,147.90 4,958.50 0.8431 10,000 8,431.00 8,241.60 3,283.10310009 03/29/06 04/03/06 86 M 02 132 132 5 36,713.00 1,141.91 3,913.83 2,771.92 0.8361 10,000 8,361.00 7,219.09 4,447.17310009 04/04/06 04/07/06 82 F 02 132 133 3 27,982.00 849.88 3,913.83 3,063.95 0.6472 10,000 6,472.00 5,622.12 2,558.17310009 07/09/06 07/12/06 88 M 01 138 138 3 25,647.91 713.74 6,136.23 5,422.49 0.9526 10,000 9,526.00 8,812.26 3,389.77

Myers and Stauffer LC TPL_Crossover_Claims.xls [TPL_Claims] 7/9/2009

Exhibit 14AThird Party Liability ClaimsClaims are modeled for proxy hospital rates of: $5,000, $6,000, $6,500, $7,000, $7,500, $8,000, $8,500, $9,000, $10,000Final impact is then interpolated using each hospital's final rate.

One Interpolation Point Modeled atFinal Hospital Rate of $10,000

MedicareProvider

AdmitDate

DischargeDate Age Sex

DischargeStatus

PaidDRG

Version 24

AP-DRG

Lengthof

Stay Billed

OriginalTPL

Inflated2008

OldNJ

Allowed

OldNJ

PaidDRG

Weight

ModelHospital

Rate

ModeledNJ

Allowed

ModeledNJ

PaidModeled

Difference310009 11/24/06 11/28/06 90 F 01 138 138 4 25,996.00 183.39 6,136.23 5,952.84 0.9526 10,000 9,526.00 9,342.61 3,389.77310009 02/19/06 02/21/06 82 M 01 142 142 2 19,620.00 724.13 4,256.42 3,532.29 0.6086 10,000 6,086.00 5,361.87 1,829.58310009 02/22/06 02/24/06 65 M 01 143 143 2 24,202.00 740.44 4,538.94 3,798.50 0.5705 10,000 5,705.00 4,964.56 1,166.06310009 06/07/06 06/09/06 78 M 01 143 143 2 15,577.00 309.40 4,538.94 4,229.54 0.5705 10,000 5,705.00 5,395.60 1,166.06310009 08/25/06 08/30/06 67 M 01 143 143 5 45,578.00 1,050.57 4,538.94 3,488.37 0.5705 10,000 5,705.00 4,654.43 1,166.06310009 09/09/06 09/12/06 70 F 01 143 143 3 28,752.00 802.05 4,538.94 3,736.89 0.5705 10,000 5,705.00 4,902.95 1,166.06310009 07/03/06 07/07/06 71 M 01 182 175 4 22,483.00 517.49 4,790.43 4,272.94 0.8787 10,000 8,787.00 8,269.51 3,996.57310009 01/04/06 01/10/06 77 F 01 183 183 6 73,712.00 2,573.23 3,592.88 1,019.65 0.6924 10,000 6,924.00 4,350.77 3,331.12310009 08/14/06 08/17/06 80 F 01 188 188 3 25,357.00 687.14 6,355.05 5,667.91 0.7488 10,000 7,488.00 6,800.86 1,132.95310009 10/09/06 10/12/06 82 F 01 204 204 3 37,832.00 885.72 5,815.99 4,930.27 0.8555 10,000 8,555.00 7,669.28 2,739.01310009 11/04/06 11/06/06 71 M 02 205 205 2 25,198.00 938.25 7,417.46 6,479.21 0.9435 10,000 9,435.00 8,496.75 2,017.54310009 02/14/06 02/22/06 99 F 03 207 207 8 54,217.00 819.46 5,311.36 4,491.90 1.2594 10,000 12,594.00 11,774.54 7,282.64310009 04/05/06 04/09/06 77 M 01 208 208 4 31,534.41 1,134.09 3,585.90 2,451.81 0.6050 10,000 6,050.00 4,915.91 2,464.10310009 11/06/06 11/10/06 79 F 62 210 210 4 43,186.89 834.01 14,638.11 13,804.10 2.0344 10,000 20,344.00 19,509.99 5,705.89310009 07/28/06 08/08/06 88 F 03 234 234 11 86,541.91 1,174.82 6,175.84 5,001.02 1.5108 10,000 15,108.00 13,933.18 8,932.16310009 03/27/06 03/29/06 86 F 03 243 243 2 12,947.00 198.69 5,376.88 5,178.19 0.9272 10,000 9,272.00 9,073.31 3,895.12310009 05/03/06 05/10/06 82 F 03 270 269 7 39,573.00 538.17 3,714.71 3,176.54 1.2870 10,000 12,870.00 12,331.83 9,155.29310009 06/02/06 06/05/06 95 M 03 294 294 3 21,310.00 390.19 6,547.15 6,156.96 0.9008 10,000 9,008.00 8,617.81 2,460.85310009 12/07/06 12/11/06 79 F 06 294 294 4 35,198.00 945.30 6,547.15 5,601.85 0.9008 10,000 9,008.00 8,062.70 2,460.85310009 05/10/06 05/13/06 53 M 65 567 303 3 31,988.67 227.41 27,040.50 26,813.09 2.1690 10,000 21,690.00 21,462.59 -5,350.50310009 07/07/06 07/08/06 88 M 01 313 313 1 9,912.00 0.00 4,865.62 4,865.62 0.7106 10,000 7,106.00 7,106.00 2,240.38310009 01/15/06 01/31/06 78 F 03 315 315 16 101,998.00 2,312.49 14,021.54 11,709.05 2.2568 10,000 22,568.00 20,255.51 8,546.46310009 05/02/06 05/12/06 67 F 06 315 315 10 77,453.00 1,055.38 14,021.54 12,966.16 2.2568 10,000 22,568.00 21,512.62 8,546.46310009 09/12/06 09/19/06 73 M 01 316 316 7 60,712.00 755.04 7,607.98 6,852.94 1.2065 10,000 12,065.00 11,309.96 4,457.02310009 12/11/06 12/16/06 73 F 01 318 318 5 42,446.00 962.00 8,388.38 7,426.38 1.7384 10,000 17,384.00 16,422.00 8,995.62310009 07/21/06 07/22/06 71 F 01 324 324 1 15,674.00 497.55 2,794.47 2,296.92 0.4667 10,000 4,667.00 4,169.45 1,872.53310009 09/30/06 10/04/06 74 F 01 360 360 4 33,558.00 675.53 2,930.92 2,255.39 0.7142 10,000 7,142.00 6,466.47 4,211.08310009 08/22/06 08/25/06 65 F 03 365 365 3 22,681.91 306.54 6,354.86 6,048.32 1.4257 10,000 14,257.00 13,950.46 7,902.14310009 09/13/06 09/19/06 73 F 01 366 367 6 47,830.00 1,508.95 7,971.11 6,462.16 0.9892 10,000 9,892.00 8,383.05 1,920.89310009 02/03/06 02/05/06 66 F 01 415 415 2 19,393.00 474.72 15,825.11 15,350.39 2.5884 10,000 25,884.00 25,409.28 10,058.89310009 11/10/06 11/14/06 88 M 01 415 415 4 31,168.99 334.10 15,825.11 15,491.01 2.5884 10,000 25,884.00 25,549.90 10,058.89310009 11/14/06 11/20/06 79 F 62 416 416 6 42,059.91 564.90 8,264.19 7,699.29 1.3320 10,000 13,320.00 12,755.10 5,055.81310009 02/03/06 02/06/06 78 M 03 418 418 3 17,212.00 233.37 4,894.95 4,661.58 0.9950 10,000 9,950.00 9,716.63 5,055.05310009 01/13/06 01/18/06 43 M 01 430 430 5 12,825.70 274.56 6,665.88 6,391.32 1.0663 10,000 10,663.00 10,388.44 3,997.12310009 05/13/06 05/16/06 53 M 01 430 430 3 6,577.00 12.91 6,665.88 6,652.97 1.0663 10,000 10,663.00 10,650.09 3,997.12310009 06/15/06 06/18/06 43 M 01 430 430 3 9,114.00 65.27 6,665.88 6,600.61 1.0663 10,000 10,663.00 10,597.73 3,997.12310009 06/15/06 06/19/06 54 M 01 430 430 4 13,448.60 188.92 6,665.88 6,476.96 1.0663 10,000 10,663.00 10,474.08 3,997.12310009 08/02/06 08/07/06 54 M 01 430 430 5 13,421.00 201.05 6,665.88 6,464.83 1.0663 10,000 10,663.00 10,461.95 3,997.12310009 06/18/06 06/30/06 67 F 01 430 430 12 28,714.00 294.18 6,665.88 6,371.70 1.0663 10,000 10,663.00 10,368.82 3,997.12310009 04/22/06 04/24/06 74 F 01 452 452 2 13,263.00 511.26 5,489.27 4,978.01 0.9207 10,000 9,207.00 8,695.74 3,717.73310009 05/02/06 05/07/06 65 F 03 452 452 5 35,820.00 516.74 5,489.27 4,972.53 0.9207 10,000 9,207.00 8,690.26 3,717.73310009 09/04/06 09/08/06 89 F 01 463 463 4 32,313.00 735.75 5,716.02 4,980.27 0.8114 10,000 8,114.00 7,378.25 2,397.98310009 07/21/06 07/25/06 74 F 01 197 493 4 29,075.00 528.57 8,925.13 8,396.56 1.7116 10,000 17,116.00 16,587.43 8,190.87310009 07/23/06 08/01/06 71 M 01 197 493 9 65,446.00 1,027.25 8,925.13 7,897.88 1.7116 10,000 17,116.00 16,088.75 8,190.87310009 02/15/06 03/03/06 67 M 01 531 531 16 144,257.73 2,265.91 20,634.20 18,368.29 5.7935 10,000 57,935.00 55,669.09 37,300.80310009 02/09/06 02/13/06 81 M 01 532 532 4 26,648.00 257.62 6,455.91 6,198.29 1.3848 10,000 13,848.00 13,590.38 7,392.09310009 01/27/06 02/07/06 66 M 51 533 533 11 96,031.00 1,506.51 14,139.51 12,633.00 2.8289 10,000 28,289.00 26,782.49 14,149.49310009 01/12/06 01/16/06 93 F 01 541 541 4 30,360.76 600.27 9,209.39 8,609.12 1.6661 10,000 16,661.00 16,060.73 7,451.61

Myers and Stauffer LC TPL_Crossover_Claims.xls [TPL_Claims] 7/9/2009

Exhibit 14AThird Party Liability ClaimsClaims are modeled for proxy hospital rates of: $5,000, $6,000, $6,500, $7,000, $7,500, $8,000, $8,500, $9,000, $10,000Final impact is then interpolated using each hospital's final rate.

One Interpolation Point Modeled atFinal Hospital Rate of $10,000

MedicareProvider

AdmitDate

DischargeDate Age Sex

DischargeStatus

PaidDRG

Version 24

AP-DRG

Lengthof

Stay Billed

OriginalTPL

Inflated2008

OldNJ

Allowed

OldNJ

PaidDRG

Weight

ModelHospital

Rate

ModeledNJ

Allowed

ModeledNJ

PaidModeled

Difference310009 02/20/06 02/26/06 93 F 03 541 541 6 45,114.00 718.41 9,209.39 8,490.98 1.6661 10,000 16,661.00 15,942.59 7,451.61310009 03/28/06 04/12/06 99 F 03 541 541 15 118,705.00 2,239.20 9,209.39 6,970.19 1.6661 10,000 16,661.00 14,421.80 7,451.61310009 09/05/06 09/09/06 74 M 01 541 541 4 28,011.00 616.19 9,209.39 8,593.20 1.6661 10,000 16,661.00 16,044.81 7,451.61310009 10/24/06 11/02/06 82 M 06 541 541 9 78,676.91 1,231.10 9,209.39 7,978.29 1.6661 10,000 16,661.00 15,429.90 7,451.61310009 12/29/06 01/05/07 74 F 06 541 541 7 62,786.00 727.49 9,209.39 8,481.90 1.6661 10,000 16,661.00 15,933.51 7,451.61310009 04/24/06 04/29/06 82 F 01 544 544 5 58,595.00 940.02 12,101.42 11,161.40 2.0902 10,000 20,902.00 19,961.98 8,800.58310009 06/17/06 06/24/06 82 F 01 544 544 7 64,876.00 1,079.15 12,101.42 11,022.27 2.0902 10,000 20,902.00 19,822.85 8,800.58310009 12/28/06 01/05/07 68 F 06 544 544 8 85,233.73 815.51 12,101.42 11,285.91 2.0902 10,000 20,902.00 20,086.49 8,800.58310009 09/14/06 09/22/06 73 M 03 549 549 8 77,340.00 0.00 34,778.18 34,778.18 6.4087 10,000 64,087.00 64,087.00 29,308.82310009 09/06/06 09/14/06 86 M 06 551 551 8 49,833.25 956.35 5,270.43 4,314.08 1.2303 10,000 12,303.00 11,346.65 7,032.57310009 02/27/06 03/01/06 69 F 01 552 552 2 14,365.00 559.98 10,153.18 9,593.20 1.7468 10,000 17,468.00 16,908.02 7,314.82310009 01/21/06 01/24/06 84 F 03 563 563 3 21,000.48 674.46 7,265.84 6,591.38 1.0980 10,000 10,980.00 10,305.54 3,714.16310009 04/03/06 04/13/06 86 F 20 563 563 10 64,833.00 1,538.88 7,265.84 5,726.96 1.0980 10,000 10,980.00 9,441.12 3,714.16310009 04/30/06 05/03/06 82 F 01 566 566 3 25,295.00 462.63 10,258.42 9,795.79 1.7345 10,000 17,345.00 16,882.37 7,086.58310009 04/23/06 04/25/06 53 M 65 569 569 2 10,504.00 405.25 9,453.86 9,048.61 1.3308 10,000 13,308.00 12,902.75 3,854.14310009 07/30/06 08/08/06 74 F 02 580 580 9 61,773.91 1,259.91 4,167.61 2,907.70 1.9618 10,000 19,618.00 18,358.09 15,450.39310009 02/22/06 03/04/06 66 F 03 583 583 10 83,147.00 945.11 20,969.75 20,024.64 3.9692 10,000 39,692.00 38,746.89 18,722.25310009 01/06/06 01/10/06 78 F 01 584 584 4 21,355.00 219.83 12,337.59 12,117.76 2.4470 10,000 24,470.00 24,250.17 12,132.41310009 09/22/06 09/28/06 82 F 06 584 584 6 35,587.00 952.08 12,337.59 11,385.51 2.4470 10,000 24,470.00 23,517.92 12,132.41310009 09/19/06 09/30/06 75 F 03 543 584 11 90,377.00 1,553.48 8,360.38 6,806.90 2.4470 10,000 24,470.00 22,916.52 16,109.62310009 09/20/06 09/28/06 83 F 01 542 588 8 53,925.00 1,650.16 3,984.16 2,334.00 1.0037 10,000 10,037.00 8,386.84 6,052.84310009 11/19/06 11/29/06 47 F 03 708 710 10 77,893.91 12,871.34 12,872.78 1.44 2.0843 10,000 20,843.00 7,971.66 7,970.22310009 02/28/06 03/03/06 1 F 01 779 779 3 8,018.00 0.00 1,785.74 1,785.74 0.4600 10,000 4,600.00 4,600.00 2,814.26310009 02/08/06 02/16/06 78 M 03 478 796 8 57,025.00 1,160.07 19,077.91 17,917.84 3.5366 10,000 35,366.00 34,205.93 16,288.09310009 10/20/06 10/23/06 71 F 01 182 813 3 25,352.00 569.29 5,219.91 4,650.62 0.6785 10,000 6,785.00 6,215.71 1,565.09310009 04/10/06 04/12/06 90 F 06 015 832 2 16,000.00 428.31 6,503.76 6,075.45 0.7890 10,000 7,890.00 7,461.69 1,386.24310009 05/28/06 06/01/06 82 F 01 015 832 4 32,750.00 1,216.07 6,503.76 5,287.69 0.7890 10,000 7,890.00 6,673.93 1,386.24310009 04/08/06 04/14/06 82 F 06 475 882 6 60,804.00 1,486.61 14,570.84 13,084.23 1.9020 10,000 19,020.00 17,533.39 4,449.16310010 12/31/06 01/12/07 88 F 03 024 024 12 73,291.00 219.59 5,184.43 4,964.84 0.7922 10,000 7,922.00 7,702.41 2,737.57310010 10/08/06 10/10/06 76 F 03 025 025 2 11,929.00 0.00 3,544.48 3,544.48 0.6931 10,000 6,931.00 6,931.00 3,386.52310010 12/18/06 12/23/06 88 F 04 025 025 5 36,407.00 1,200.61 3,544.48 2,343.87 0.6931 10,000 6,931.00 5,730.39 3,386.52310010 10/16/06 10/20/06 85 F 03 034 034 4 27,584.00 1,547.18 4,990.61 3,443.43 0.7574 10,000 7,574.00 6,026.82 2,583.39310010 01/27/06 01/31/06 73 F 01 090 090 4 19,467.00 223.48 4,794.80 4,571.32 0.7394 10,000 7,394.00 7,170.52 2,599.20310010 01/01/06 01/02/06 80 F 01 096 097 1 10,984.00 405.28 5,398.57 4,993.29 0.5777 10,000 5,777.00 5,371.72 378.43310010 05/03/06 05/05/06 77 F 06 097 097 2 12,879.00 454.79 3,861.51 3,406.72 0.5777 10,000 5,777.00 5,322.21 1,915.49310010 11/17/06 11/22/06 81 F 02 122 122 5 70,117.50 0.00 9,557.82 9,557.82 1.2617 10,000 12,617.00 12,617.00 3,059.18310010 05/02/06 05/04/06 68 F 01 125 125 2 27,224.50 109.40 3,408.71 3,299.31 1.0818 10,000 10,818.00 10,708.60 7,409.29310010 02/14/06 02/18/06 48 F 06 132 132 4 24,828.00 2,376.30 3,691.33 1,315.03 0.8361 10,000 8,361.00 5,984.70 4,669.67310010 05/29/06 05/30/06 77 M 01 132 133 1 9,474.00 486.25 3,691.33 3,205.08 0.6472 10,000 6,472.00 5,985.75 2,780.67310010 04/03/06 04/06/06 88 M 07 139 139 3 21,278.75 106.68 4,461.27 4,354.59 0.5514 10,000 5,514.00 5,407.32 1,052.73310010 03/16/06 03/17/06 91 F 01 142 142 1 14,581.00 666.26 4,014.44 3,348.18 0.6086 10,000 6,086.00 5,419.74 2,071.56310010 09/16/06 09/17/06 81 F 01 143 143 1 10,191.00 228.69 4,280.89 4,052.20 0.5705 10,000 5,705.00 5,476.31 1,424.11310010 03/28/06 04/02/06 85 F 50 172 172 5 28,993.00 1,133.08 8,445.24 7,312.16 1.3410 10,000 13,410.00 12,276.92 4,964.76310010 06/13/06 06/15/06 82 F 01 207 207 2 14,375.60 350.03 5,009.40 4,659.37 1.2594 10,000 12,594.00 12,243.97 7,584.60310010 05/10/06 05/13/06 81 M 62 209 209 3 50,597.00 2,603.24 20,326.94 17,723.70 2.0846 10,000 20,846.00 18,242.76 519.06310010 09/18/06 09/21/06 81 M 62 209 209 3 47,132.00 2,607.29 20,326.94 17,719.65 2.0846 10,000 20,846.00 18,238.71 519.06310010 12/30/06 01/02/07 82 F 62 239 239 3 15,124.00 518.38 9,851.45 9,333.07 1.5322 10,000 15,322.00 14,803.62 5,470.55310010 12/18/06 12/27/06 85 F 62 244 244 9 44,486.54 1,931.20 5,427.64 3,496.44 0.8025 10,000 8,025.00 6,093.80 2,597.36

Myers and Stauffer LC TPL_Crossover_Claims.xls [TPL_Claims] 7/9/2009

Exhibit 14AThird Party Liability ClaimsClaims are modeled for proxy hospital rates of: $5,000, $6,000, $6,500, $7,000, $7,500, $8,000, $8,500, $9,000, $10,000Final impact is then interpolated using each hospital's final rate.

One Interpolation Point Modeled atFinal Hospital Rate of $10,000

MedicareProvider

AdmitDate

DischargeDate Age Sex

DischargeStatus

PaidDRG

Version 24

AP-DRG

Lengthof

Stay Billed

OriginalTPL

Inflated2008

OldNJ

Allowed

OldNJ

PaidDRG

Weight

ModelHospital

Rate

ModeledNJ

Allowed

ModeledNJ

PaidModeled

Difference310010 11/17/06 11/20/06 82 F 06 247 247 3 20,958.00 578.43 4,107.42 3,528.99 0.5222 10,000 5,222.00 4,643.57 1,114.58310010 03/31/06 04/08/06 82 F 62 320 320 8 28,806.00 243.34 5,770.78 5,527.44 0.9014 10,000 9,014.00 8,770.66 3,243.22310010 01/08/06 01/13/06 24 F 01 371 371 5 16,854.00 4,233.55 5,210.10 976.55 0.8416 10,000 8,416.00 4,182.45 3,205.90310010 02/14/06 02/21/06 47 M 01 430 430 7 14,308.00 4,103.26 6,286.91 2,183.65 1.0663 10,000 10,663.00 6,559.74 4,376.09310010 02/16/06 04/21/06 57 F 01 430 430 64 167,553.00 37,900.56 6,286.91 0.00 1.0663 10,000 10,663.00 0.00 0.00310010 02/20/06 02/27/06 23 M 01 430 430 7 14,757.00 0.00 6,286.91 6,286.91 1.0663 10,000 10,663.00 10,663.00 4,376.09310010 07/25/06 08/15/06 14 F 01 432 432 21 69,435.00 6,518.72 6,513.83 0.00 1.0511 10,000 10,511.00 3,992.28 3,992.28310010 01/30/06 02/01/06 82 F 01 452 452 2 10,565.60 198.70 5,177.20 4,978.50 0.9207 10,000 9,207.00 9,008.30 4,029.80310010 04/17/06 04/21/06 82 F 01 452 452 4 27,198.60 394.12 5,177.20 4,783.08 0.9207 10,000 9,207.00 8,812.88 4,029.80310010 05/19/06 05/22/06 81 M 06 453 453 3 9,981.00 169.93 3,264.73 3,094.80 0.5184 10,000 5,184.00 5,014.07 1,919.27310010 02/16/06 02/23/06 95 F 03 533 533 7 36,709.00 1,111.19 13,335.67 12,224.48 2.8289 10,000 28,289.00 27,177.81 14,953.33310010 01/29/06 02/02/06 77 F 06 548 548 4 54,768.00 18,565.68 53,365.18 34,799.50 6.7797 10,000 67,797.00 49,231.32 14,431.82310010 11/04/06 11/13/06 21 M 03 551 551 9 42,344.00 4,974.51 4,970.79 0.00 1.2303 10,000 12,303.00 7,328.49 7,328.49310010 09/06/06 09/12/06 21 M 03 551 551 6 29,743.00 4,974.51 4,970.79 0.00 1.2303 10,000 12,303.00 7,328.49 7,328.49310010 12/19/06 12/28/06 21 M 03 551 551 9 35,031.00 4,974.51 4,970.79 0.00 1.2303 10,000 12,303.00 7,328.49 7,328.49310010 05/30/06 06/02/06 94 F 02 552 552 3 46,283.00 199.26 9,575.96 9,376.70 1.7468 10,000 17,468.00 17,268.74 7,892.04310010 03/17/06 03/21/06 71 F 01 556 556 4 41,176.15 982.39 13,152.31 12,169.92 2.3765 10,000 23,765.00 22,782.61 10,612.69310010 01/06/06 01/24/06 79 F 20 585 585 18 152,837.00 4,384.31 18,487.64 14,103.33 6.3726 10,000 63,726.00 59,341.69 45,238.36310010 01/09/06 01/13/06 0 M 01 627 629 4 9,925.00 1,650.70 2,515.40 864.70 0.2486 10,000 2,486.00 835.30 -29.40310010 07/18/06 08/18/06 19 F 01 753 753 31 101,172.00 0.00 16,831.72 16,831.72 2.4205 10,000 24,205.00 24,205.00 7,373.28310010 01/17/06 01/25/06 38 M 05 755 864 8 89,846.15 11,863.93 12,283.12 419.19 2.8409 10,000 28,409.00 16,545.07 16,125.88310011 06/23/06 06/28/06 55 M 62 014 014 5 18,383.72 8,173.74 9,726.29 1,552.55 1.4805 10,000 14,805.00 6,631.26 5,078.71310011 03/23/06 04/04/06 44 M 01 018 018 12 41,271.59 442.73 7,432.96 6,990.23 1.2094 10,000 12,094.00 11,651.27 4,661.04310011 06/21/06 07/13/06 44 M 01 018 018 22 72,692.42 999.93 7,432.96 6,433.03 1.2094 10,000 12,094.00 11,094.07 4,661.04310011 07/16/06 07/21/06 78 F 06 024 024 5 26,995.26 1,873.59 5,116.20 3,242.61 0.7922 10,000 7,922.00 6,048.41 2,805.80310011 04/01/06 04/08/06 77 M 05 079 080 7 23,326.34 276.37 10,966.56 10,690.19 1.1537 10,000 11,537.00 11,260.63 570.44310011 05/17/06 05/23/06 72 M 06 088 088 6 23,462.07 772.66 6,406.64 5,633.98 0.9119 10,000 9,119.00 8,346.34 2,712.36310011 04/02/06 04/06/06 72 M 06 089 089 4 16,239.09 626.96 6,641.46 6,014.50 0.9960 10,000 9,960.00 9,333.04 3,318.54310011 06/27/06 06/28/06 67 F 01 089 089 1 6,569.81 808.21 6,641.46 5,833.25 0.9960 10,000 9,960.00 9,151.79 3,318.54310011 03/18/06 03/22/06 63 F 07 127 127 4 20,280.81 6,779.66 7,209.64 429.98 0.9707 10,000 9,707.00 2,927.34 2,497.36310011 10/05/06 10/07/06 86 M 01 127 127 2 9,973.74 522.96 7,209.64 6,686.68 0.9707 10,000 9,707.00 9,184.04 2,497.36310011 11/01/06 11/06/06 89 F 03 127 127 5 20,404.77 1,014.10 7,209.64 6,195.54 0.9707 10,000 9,707.00 8,692.90 2,497.36310011 02/19/06 02/24/06 65 F 20 130 130 5 18,050.75 430.74 6,328.58 5,897.84 1.0381 10,000 10,381.00 9,950.26 4,052.42310011 07/28/06 08/01/06 72 M 06 132 132 4 21,814.48 880.05 3,642.75 2,762.70 0.8361 10,000 8,361.00 7,480.95 4,718.25310011 01/17/06 01/23/06 43 M 02 182 174 6 24,976.98 723.91 6,198.04 5,474.13 1.1336 10,000 11,336.00 10,612.09 5,137.96310011 08/20/06 08/24/06 71 M 01 188 188 4 18,645.34 763.36 5,914.89 5,151.53 0.7488 10,000 7,488.00 6,724.64 1,573.11310011 06/01/06 06/08/06 63 F 01 239 239 7 22,156.93 9,737.69 9,721.81 0.00 1.5322 10,000 15,322.00 5,584.31 5,584.31310011 03/10/06 03/22/06 44 M 01 249 249 12 41,896.67 581.81 3,302.40 2,720.59 0.8072 10,000 8,072.00 7,490.19 4,769.60310011 11/23/06 11/24/06 70 F 03 249 249 1 5,457.14 163.35 3,302.40 3,139.05 0.8072 10,000 8,072.00 7,908.65 4,769.60310011 03/09/06 03/13/06 2 F 01 255 255 4 3,392.07 1,245.29 2,155.95 910.66 0.5207 10,000 5,207.00 3,961.71 3,051.05310011 07/15/06 07/18/06 67 F 01 296 296 3 11,181.60 281.56 5,624.63 5,343.07 0.7876 10,000 7,876.00 7,594.44 2,251.37310011 01/22/06 02/02/06 57 M 03 316 316 11 43,605.91 4,699.20 7,081.04 2,381.84 1.2065 10,000 12,065.00 7,365.80 4,983.96310011 01/29/06 02/28/06 43 M 02 316 316 30 124,232.24 2,755.44 7,081.04 4,325.60 1.2065 10,000 12,065.00 9,309.56 4,983.96310011 09/13/06 09/16/06 77 M 05 320 320 3 10,840.49 306.10 5,694.84 5,388.74 0.9014 10,000 9,014.00 8,707.90 3,319.16310011 05/16/06 05/22/06 54 F 07 419 419 6 22,947.11 3,204.00 5,858.86 2,654.86 0.7135 10,000 7,135.00 3,931.00 1,276.14310011 04/14/06 05/03/06 44 M 03 468 468 19 72,342.02 1,586.32 17,460.33 15,874.01 4.9321 10,000 49,321.00 47,734.68 31,860.67310011 07/02/06 07/07/06 79 M 05 540 540 5 19,273.12 316.26 16,656.94 16,340.68 2.1162 10,000 21,162.00 20,845.74 4,505.06310011 12/29/06 01/05/07 79 M 01 540 540 7 28,701.34 339.51 16,656.94 16,317.43 2.1162 10,000 21,162.00 20,822.49 4,505.06

Myers and Stauffer LC TPL_Crossover_Claims.xls [TPL_Claims] 7/9/2009

Exhibit 14AThird Party Liability ClaimsClaims are modeled for proxy hospital rates of: $5,000, $6,000, $6,500, $7,000, $7,500, $8,000, $8,500, $9,000, $10,000Final impact is then interpolated using each hospital's final rate.

One Interpolation Point Modeled atFinal Hospital Rate of $10,000

MedicareProvider

AdmitDate

DischargeDate Age Sex

DischargeStatus

PaidDRG

Version 24

AP-DRG

Lengthof

Stay Billed

OriginalTPL

Inflated2008

OldNJ

Allowed

OldNJ

PaidDRG

Weight

ModelHospital

Rate

ModeledNJ

Allowed

ModeledNJ

PaidModeled

Difference310011 03/06/06 03/10/06 72 M 03 541 541 4 16,169.22 804.86 8,571.53 7,766.67 1.6661 10,000 16,661.00 15,856.14 8,089.47310011 05/14/06 05/24/06 63 F 01 541 541 10 36,412.07 8,585.53 8,571.53 0.00 1.6661 10,000 16,661.00 8,075.47 8,075.47310011 11/29/06 12/03/06 86 M 01 544 544 4 15,931.25 704.14 11,263.24 10,559.10 2.0902 10,000 20,902.00 20,197.86 9,638.76310011 12/06/06 12/12/06 69 F 03 182 551 6 22,343.58 473.81 4,858.36 4,384.55 1.2303 10,000 12,303.00 11,829.19 7,444.64310011 12/03/06 12/13/06 72 M 03 551 552 10 42,868.51 2,235.11 9,449.95 7,214.84 1.7468 10,000 17,468.00 15,232.89 8,018.05310011 10/25/06 12/01/06 82 M 20 552 552 37 179,363.89 4,636.95 9,449.95 4,813.00 1.7468 10,000 17,468.00 12,831.05 8,018.05310011 09/22/06 10/04/06 70 F 03 553 553 12 49,512.75 1,289.21 12,828.67 11,539.46 3.6484 10,000 36,484.00 35,194.79 23,655.33310011 04/21/06 04/26/06 72 M 06 566 566 5 20,534.78 669.90 9,547.90 8,878.00 1.7345 10,000 17,345.00 16,675.10 7,797.10310011 05/27/06 06/17/06 44 M 01 566 566 21 78,744.63 1,864.36 9,547.90 7,683.54 1.7345 10,000 17,345.00 15,480.64 7,797.10310011 11/29/06 12/04/06 79 M 05 567 567 5 21,954.45 243.72 23,196.87 22,953.15 4.4894 10,000 44,894.00 44,650.28 21,697.13310011 12/03/06 12/04/06 89 F 20 568 568 1 9,459.70 489.86 15,782.18 15,292.32 2.8869 10,000 28,869.00 28,379.14 13,086.82310011 08/14/06 08/17/06 77 M 05 569 569 3 11,385.97 347.40 8,799.06 8,451.66 1.3308 10,000 13,308.00 12,960.60 4,508.94310011 10/29/06 11/03/06 70 F 03 584 584 5 17,123.65 289.88 11,483.07 11,193.19 2.4470 10,000 24,470.00 24,180.12 12,986.93310011 05/20/06 06/22/06 79 M 05 483 878 33 166,153.37 3,673.72 75,233.72 71,560.00 13.4781 10,000 134,781.00 131,107.28 59,547.28310011 05/27/06 06/22/06 73 F 63 483 878 26 147,793.01 4,537.21 75,233.72 70,696.51 13.4781 10,000 134,781.00 130,243.79 59,547.28310011 09/07/06 10/11/06 90 F 20 483 878 34 174,691.99 5,937.78 75,233.72 69,295.94 13.4781 10,000 134,781.00 128,843.22 59,547.28310012 01/19/06 01/29/06 83 F 06 009 009 10 38,350.42 1,525.26 4,357.43 2,832.17 1.5828 10,000 15,828.00 14,302.74 11,470.57310012 03/02/06 03/08/06 73 F 01 014 014 6 31,283.93 1,727.23 9,662.38 7,935.15 1.4805 10,000 14,805.00 13,077.77 5,142.62310012 03/09/06 03/16/06 85 M 03 014 014 7 31,797.00 1,142.55 9,662.38 8,519.83 1.4805 10,000 14,805.00 13,662.45 5,142.62310012 02/28/06 03/07/06 80 M 01 018 018 7 33,972.10 1,195.35 7,384.14 6,188.79 1.2094 10,000 12,094.00 10,898.65 4,709.86310012 05/26/06 05/27/06 88 M 01 024 024 1 7,266.95 548.17 5,082.59 4,534.42 0.7922 10,000 7,922.00 7,373.83 2,839.41310012 04/27/06 05/02/06 75 F 01 045 045 5 35,661.00 3,596.99 7,042.80 3,445.81 0.7626 10,000 7,626.00 4,029.01 583.20310012 06/22/06 06/27/06 65 F 01 065 065 5 32,067.00 1,439.07 5,114.48 3,675.41 0.6643 10,000 6,643.00 5,203.93 1,528.52310012 10/11/06 10/17/06 81 F 06 082 082 6 26,040.00 1,165.59 7,115.22 5,949.63 1.5074 10,000 15,074.00 13,908.41 7,958.78310012 12/27/06 12/30/06 78 F 01 082 082 3 17,225.00 1,054.80 7,115.22 6,060.42 1.5074 10,000 15,074.00 14,019.20 7,958.78310012 11/14/06 11/26/06 79 F 06 088 088 12 51,605.00 1,174.65 6,364.55 5,189.90 0.9119 10,000 9,119.00 7,944.35 2,754.45310012 07/31/06 08/03/06 81 F 01 089 089 3 12,574.98 281.11 6,597.82 6,316.71 0.9960 10,000 9,960.00 9,678.89 3,362.18310012 04/10/06 04/13/06 68 F 01 090 090 3 19,185.77 1,282.59 4,700.64 3,418.05 0.7394 10,000 7,394.00 6,111.41 2,693.36310012 02/18/06 02/24/06 82 F 01 096 096 6 28,957.24 1,502.24 5,292.51 3,790.27 0.6430 10,000 6,430.00 4,927.76 1,137.49310012 01/30/06 02/01/06 90 F 01 102 102 2 10,259.00 187.03 3,112.10 2,925.07 0.5144 10,000 5,144.00 4,956.97 2,031.90310012 05/19/06 05/26/06 76 M 01 107 109 7 69,423.08 1,115.09 24,685.00 23,569.91 4.0944 10,000 40,944.00 39,828.91 16,259.00310012 11/20/06 11/29/06 69 F 06 107 109 9 104,404.75 2,580.42 24,685.00 22,104.58 4.0944 10,000 40,944.00 38,363.58 16,259.00310012 11/13/06 11/15/06 75 F 06 111 111 2 44,540.00 1,251.63 12,241.96 10,990.33 2.2527 10,000 22,527.00 21,275.37 10,285.04310012 01/09/06 01/21/06 86 F 01 116 116 12 90,254.95 1,082.88 21,723.47 20,640.59 2.8361 10,000 28,361.00 27,278.12 6,637.53310012 04/05/06 04/12/06 70 F 06 116 116 7 72,980.24 732.81 21,723.47 20,990.66 2.8361 10,000 28,361.00 27,628.19 6,637.53310012 05/11/06 05/13/06 75 M 01 116 116 2 51,886.18 390.08 21,723.47 21,333.39 2.8361 10,000 28,361.00 27,970.92 6,637.53310012 06/04/06 06/09/06 78 F 06 116 116 5 71,097.78 1,674.14 21,723.47 20,049.33 2.8361 10,000 28,361.00 26,686.86 6,637.53310012 08/31/06 09/02/06 92 M 01 116 116 2 54,891.00 144.86 21,723.47 21,578.61 2.8361 10,000 28,361.00 28,216.14 6,637.53310012 04/26/06 05/05/06 75 M 01 121 121 9 56,139.66 3,417.74 14,631.52 11,213.78 2.3300 10,000 23,300.00 19,882.26 8,668.48310012 12/08/06 12/09/06 82 M 01 124 124 1 13,709.00 2,071.65 6,302.88 4,231.23 1.3771 10,000 13,771.00 11,699.35 7,468.12310012 01/05/06 01/08/06 76 M 01 127 127 3 15,609.02 398.82 7,162.26 6,763.44 0.9707 10,000 9,707.00 9,308.18 2,544.74310012 01/09/06 01/11/06 72 F 01 128 128 2 7,752.61 289.74 6,052.77 5,763.03 1.0677 10,000 10,677.00 10,387.26 4,624.23310012 04/17/06 04/21/06 77 F 01 138 138 4 21,431.37 628.06 5,673.70 5,045.64 0.9526 10,000 9,526.00 8,897.94 3,852.30310012 03/19/06 03/22/06 73 F 01 139 139 3 17,852.14 593.23 4,373.63 3,780.40 0.5514 10,000 5,514.00 4,920.77 1,140.37310012 06/13/06 06/15/06 68 F 01 139 139 2 11,806.21 291.82 4,373.63 4,081.81 0.5514 10,000 5,514.00 5,222.18 1,140.37310012 07/04/06 07/10/06 81 F 01 139 139 6 30,787.00 625.74 4,373.63 3,747.89 0.5514 10,000 5,514.00 4,888.26 1,140.37310012 12/21/06 12/24/06 81 F 01 139 139 3 17,125.00 426.26 4,373.63 3,947.37 0.5514 10,000 5,514.00 5,087.74 1,140.37310012 01/24/06 01/26/06 86 F 01 140 140 2 10,052.30 293.90 5,134.97 4,841.07 0.7001 10,000 7,001.00 6,707.10 1,866.03

Myers and Stauffer LC TPL_Crossover_Claims.xls [TPL_Claims] 7/9/2009

Exhibit 14AThird Party Liability ClaimsClaims are modeled for proxy hospital rates of: $5,000, $6,000, $6,500, $7,000, $7,500, $8,000, $8,500, $9,000, $10,000Final impact is then interpolated using each hospital's final rate.

One Interpolation Point Modeled atFinal Hospital Rate of $10,000

MedicareProvider

AdmitDate

DischargeDate Age Sex

DischargeStatus

PaidDRG

Version 24

AP-DRG

Lengthof

Stay Billed

OriginalTPL

Inflated2008

OldNJ

Allowed

OldNJ

PaidDRG

Weight

ModelHospital

Rate

ModeledNJ

Allowed

ModeledNJ

PaidModeled

Difference310012 02/06/06 02/15/06 80 M 01 141 141 9 38,549.00 1,673.64 5,269.98 3,596.34 0.8193 10,000 8,193.00 6,519.36 2,923.02310012 01/01/06 01/03/06 82 F 01 142 142 2 10,384.00 455.00 3,935.59 3,480.59 0.6086 10,000 6,086.00 5,631.00 2,150.41310012 08/18/06 08/22/06 81 M 01 142 142 4 17,705.00 391.39 3,935.59 3,544.20 0.6086 10,000 6,086.00 5,694.61 2,150.41310012 02/09/06 02/14/06 78 M 06 146 146 5 30,534.32 644.79 20,297.90 19,653.11 2.8110 10,000 28,110.00 27,465.21 7,812.10310012 05/26/06 05/30/06 76 M 01 154 154 4 23,901.95 199.02 14,095.25 13,896.23 2.9951 10,000 29,951.00 29,751.98 15,855.75310012 12/07/06 12/15/06 92 M 03 154 154 8 58,957.00 1,752.29 14,095.25 12,342.96 2.9951 10,000 29,951.00 28,198.71 15,855.75310012 05/17/06 05/19/06 83 F 03 174 174 2 11,195.31 302.43 6,157.31 5,854.88 1.1336 10,000 11,336.00 11,033.57 5,178.69310012 05/27/06 06/02/06 42 F 01 179 179 6 31,534.12 5,307.43 5,303.26 0.00 0.9008 10,000 9,008.00 3,700.57 3,700.57310012 02/03/06 02/08/06 82 F 01 180 180 5 20,867.04 674.22 4,657.58 3,983.36 0.8663 10,000 8,663.00 7,988.78 4,005.42310012 09/10/06 09/15/06 72 F 01 180 180 5 23,669.00 771.45 4,657.58 3,886.13 0.8663 10,000 8,663.00 7,891.55 4,005.42310012 12/28/06 12/30/06 74 F 01 180 180 2 12,275.00 695.97 4,657.58 3,961.61 0.8663 10,000 8,663.00 7,967.03 4,005.42310012 02/28/06 03/03/06 81 F 01 183 183 3 13,577.42 581.41 3,322.06 2,740.65 0.6924 10,000 6,924.00 6,342.59 3,601.94310012 03/15/06 03/20/06 66 F 01 183 183 5 20,896.54 620.31 3,322.06 2,701.75 0.6924 10,000 6,924.00 6,303.69 3,601.94310012 10/12/06 10/13/06 69 F 01 183 183 1 8,392.00 502.50 3,322.06 2,819.56 0.6924 10,000 6,924.00 6,421.50 3,601.94310012 12/07/06 12/11/06 82 M 01 188 188 4 16,129.00 594.53 5,876.02 5,281.49 0.7488 10,000 7,488.00 6,893.47 1,611.98310012 04/04/06 04/07/06 72 F 62 209 209 3 33,111.55 652.96 19,927.65 19,274.69 2.0846 10,000 20,846.00 20,193.04 918.35310012 05/16/06 05/19/06 72 F 01 209 209 3 33,941.13 556.86 19,927.65 19,370.79 2.0846 10,000 20,846.00 20,289.14 918.35310012 08/10/06 08/13/06 72 F 62 209 209 3 32,330.65 1,119.58 19,927.65 18,808.07 2.0846 10,000 20,846.00 19,726.42 918.35310012 06/02/06 06/05/06 74 F 62 209 209 3 33,987.64 537.70 19,927.65 19,389.95 2.0846 10,000 20,846.00 20,308.30 918.35310012 12/01/06 12/07/06 92 F 03 210 210 6 35,838.00 1,000.73 13,534.73 12,534.00 2.0344 10,000 20,344.00 19,343.27 6,809.27310012 08/02/06 08/03/06 74 F 01 216 216 1 37,147.28 1,568.14 9,768.13 8,199.99 2.6531 10,000 26,531.00 24,962.86 16,762.87310012 10/04/06 10/09/06 85 F 06 219 219 5 24,731.00 467.27 6,843.79 6,376.52 1.2956 10,000 12,956.00 12,488.73 6,112.21310012 05/08/06 05/16/06 73 F 01 239 239 8 33,812.79 506.21 9,657.95 9,151.74 1.5322 10,000 15,322.00 14,815.79 5,664.05310012 06/08/06 06/15/06 72 F 01 240 240 7 36,943.00 1,325.76 6,386.42 5,060.66 1.2740 10,000 12,740.00 11,414.24 6,353.58310012 08/27/06 09/01/06 80 F 03 243 243 5 25,422.00 1,263.14 4,971.59 3,708.45 0.9272 10,000 9,272.00 8,008.86 4,300.41310012 11/01/06 11/04/06 75 F 01 243 243 3 20,485.00 1,285.68 4,971.59 3,685.91 0.9272 10,000 9,272.00 7,986.32 4,300.41310012 01/11/06 01/19/06 69 F 06 244 244 8 30,929.00 997.97 5,321.03 4,323.06 0.8025 10,000 8,025.00 7,027.03 2,703.97310012 11/03/06 11/07/06 92 M 06 244 244 4 16,420.00 538.70 5,321.03 4,782.33 0.8025 10,000 8,025.00 7,486.30 2,703.97310012 05/15/06 05/19/06 96 F 06 277 277 4 17,964.86 617.65 5,450.62 4,832.97 0.8916 10,000 8,916.00 8,298.35 3,465.38310012 02/24/06 02/27/06 87 F 03 277 277 3 11,448.87 231.34 5,450.62 5,219.28 0.8916 10,000 8,916.00 8,684.66 3,465.38310012 11/01/06 11/07/06 81 F 06 294 294 6 21,021.00 187.98 6,053.65 5,865.67 0.9008 10,000 9,008.00 8,820.02 2,954.35310012 03/20/06 03/29/06 87 F 03 296 296 9 39,207.00 968.05 5,587.68 4,619.63 0.7876 10,000 7,876.00 6,907.95 2,288.32310012 07/29/06 07/31/06 79 F 01 296 296 2 8,727.00 201.40 5,587.68 5,386.28 0.7876 10,000 7,876.00 7,674.60 2,288.32310012 10/22/06 10/27/06 85 F 06 296 296 5 30,927.00 2,075.99 5,587.68 3,511.69 0.7876 10,000 7,876.00 5,800.01 2,288.32310012 05/28/06 05/31/06 78 F 01 297 297 3 13,502.00 415.49 3,858.44 3,442.95 0.7871 10,000 7,871.00 7,455.51 4,012.56310012 07/05/06 07/06/06 75 F 01 315 315 1 22,419.00 1,556.82 12,964.64 11,407.82 2.2568 10,000 22,568.00 21,011.18 9,603.36310012 01/05/06 01/17/06 80 F 06 316 316 12 46,210.66 795.39 7,034.51 6,239.12 1.2065 10,000 12,065.00 11,269.61 5,030.49310012 03/23/06 03/31/06 95 M 05 316 316 8 33,507.97 1,704.34 7,034.51 5,330.17 1.2065 10,000 12,065.00 10,360.66 5,030.49310012 09/30/06 10/06/06 80 F 06 316 316 6 26,582.00 782.03 7,034.51 6,252.48 1.2065 10,000 12,065.00 11,282.97 5,030.49310012 01/30/06 02/07/06 70 F 03 320 320 8 32,345.97 1,189.40 5,657.43 4,468.03 0.9014 10,000 9,014.00 7,824.60 3,356.57310012 08/23/06 08/29/06 86 F 03 320 320 6 23,593.00 884.51 5,657.43 4,772.92 0.9014 10,000 9,014.00 8,129.49 3,356.57310012 06/02/06 06/05/06 84 M 01 331 331 3 16,562.00 613.99 6,548.83 5,934.84 1.3084 10,000 13,084.00 12,470.01 6,535.17310012 09/20/06 09/22/06 76 M 01 336 336 2 17,670.00 291.34 7,664.37 7,373.03 1.5327 10,000 15,327.00 15,035.66 7,662.63310012 08/09/06 08/10/06 68 F 06 356 356 1 9,320.74 71.67 5,487.62 5,415.95 0.7491 10,000 7,491.00 7,419.33 2,003.38310012 03/05/06 03/09/06 72 F 03 359 359 4 17,202.71 0.00 5,393.27 5,393.27 0.7887 10,000 7,887.00 7,887.00 2,493.73310012 03/28/06 04/02/06 34 F 01 371 371 5 27,780.76 5,111.78 5,107.76 0.00 0.8416 10,000 8,416.00 3,304.22 3,304.22310012 01/08/06 01/14/06 79 M 01 416 416 6 24,565.10 587.20 7,641.27 7,054.07 1.3320 10,000 13,320.00 12,732.80 5,678.73310012 09/13/06 09/18/06 72 F 01 584 416 5 24,382.00 1,148.30 11,407.62 10,259.32 1.3320 10,000 13,320.00 12,171.70 1,912.38

Myers and Stauffer LC TPL_Crossover_Claims.xls [TPL_Claims] 7/9/2009

Exhibit 14AThird Party Liability ClaimsClaims are modeled for proxy hospital rates of: $5,000, $6,000, $6,500, $7,000, $7,500, $8,000, $8,500, $9,000, $10,000Final impact is then interpolated using each hospital's final rate.

One Interpolation Point Modeled atFinal Hospital Rate of $10,000

MedicareProvider

AdmitDate

DischargeDate Age Sex

DischargeStatus

PaidDRG

Version 24

AP-DRG

Lengthof

Stay Billed

OriginalTPL

Inflated2008

OldNJ

Allowed

OldNJ

PaidDRG

Weight

ModelHospital

Rate

ModeledNJ

Allowed

ModeledNJ

PaidModeled

Difference310012 06/01/06 06/03/06 74 F 01 420 420 2 12,724.11 791.58 3,435.90 2,644.32 0.5550 10,000 5,550.00 4,758.42 2,114.10310012 06/06/06 06/25/06 69 F 02 478 478 19 110,829.20 2,357.92 17,639.87 15,281.95 2.0642 10,000 20,642.00 18,284.08 3,002.13310012 08/10/06 08/14/06 76 M 01 479 479 4 26,252.12 948.32 7,337.38 6,389.06 1.2054 10,000 12,054.00 11,105.68 4,716.62310012 12/28/06 12/31/06 74 M 01 209 491 3 31,269.00 592.88 19,927.65 19,334.77 2.4535 10,000 24,535.00 23,942.12 4,607.35310012 03/21/06 03/26/06 71 F 01 198 494 5 34,063.94 1,074.28 5,332.72 4,258.44 1.0959 10,000 10,959.00 9,884.72 5,626.28310012 04/19/06 04/24/06 83 F 03 541 541 5 22,032.73 818.13 8,515.22 7,697.09 1.6661 10,000 16,661.00 15,842.87 8,145.78310012 07/13/06 07/19/06 86 F 06 541 541 6 32,857.00 1,467.38 8,515.22 7,047.84 1.6661 10,000 16,661.00 15,193.62 8,145.78310012 06/27/06 07/02/06 86 F 01 541 541 5 21,108.90 689.33 8,515.22 7,825.89 1.6661 10,000 16,661.00 15,971.67 8,145.78310012 11/03/06 11/12/06 88 M 01 544 544 9 40,616.00 1,167.48 11,189.25 10,021.77 2.0902 10,000 20,902.00 19,734.52 9,712.75310012 05/09/06 05/22/06 70 F 03 546 546 13 126,814.84 4,856.73 36,141.14 31,284.41 8.7119 10,000 87,119.00 82,262.27 50,977.86310012 07/24/06 07/27/06 83 F 01 545 549 3 135,636.62 3,835.29 66,093.95 62,258.66 6.4087 10,000 64,087.00 60,251.71 -2,006.95310012 11/23/06 11/29/06 87 M 01 550 550 6 47,837.00 6,910.43 18,661.53 11,751.10 3.6761 10,000 36,761.00 29,850.57 18,099.47310012 08/29/06 09/08/06 95 F 20 551 551 10 76,680.00 1,544.24 4,873.16 3,328.92 1.2303 10,000 12,303.00 10,758.76 7,429.84310012 06/15/06 06/23/06 78 F 01 553 553 8 37,637.94 1,056.28 12,744.40 11,688.12 3.6484 10,000 36,484.00 35,427.72 23,739.60310012 04/20/06 05/06/06 80 M 20 555 555 16 138,899.34 4,209.71 17,267.79 13,058.08 5.3172 10,000 53,172.00 48,962.29 35,904.21310012 06/25/06 06/29/06 75 F 01 556 556 4 29,898.49 1,015.11 12,893.96 11,878.85 2.3765 10,000 23,765.00 22,749.89 10,871.04310012 08/07/06 08/13/06 69 F 01 556 556 6 43,807.90 1,791.26 12,893.96 11,102.70 2.3765 10,000 23,765.00 21,973.74 10,871.04310012 01/18/06 02/10/06 80 F 20 557 557 23 102,803.31 1,302.32 10,830.40 9,528.08 2.2492 10,000 22,492.00 21,189.68 11,661.60310012 06/29/06 07/18/06 82 F 03 558 558 19 102,323.32 3,717.88 24,947.97 21,230.09 4.6850 10,000 46,850.00 43,132.12 21,902.03310012 01/04/06 01/10/06 99 M 01 566 566 6 25,339.05 887.72 9,485.17 8,597.45 1.7345 10,000 17,345.00 16,457.28 7,859.83310012 05/01/06 05/16/06 78 F 01 566 566 15 67,214.28 3,489.57 9,485.17 5,995.60 1.7345 10,000 17,345.00 13,855.43 7,859.83310012 08/31/06 09/08/06 90 F 01 416 584 8 38,905.00 1,865.07 7,641.27 5,776.20 2.4470 10,000 24,470.00 22,604.93 16,828.73310012 11/15/06 11/22/06 81 F 06 584 584 7 27,230.00 521.71 11,407.62 10,885.91 2.4470 10,000 24,470.00 23,948.29 13,062.38310012 06/26/06 06/27/06 91 F 01 049 786 1 8,194.84 254.96 24,034.81 23,779.85 4.1069 10,000 41,069.00 40,814.04 17,034.19310012 01/06/06 01/10/06 70 M 01 479 797 4 27,859.30 226.36 7,337.38 7,111.02 1.5879 10,000 15,879.00 15,652.64 8,541.62310012 05/08/06 05/12/06 75 M 62 014 810 4 24,596.00 1,311.81 9,662.38 8,350.57 1.8148 10,000 18,148.00 16,836.19 8,485.62310012 07/12/06 07/17/06 82 F 01 182 813 5 26,379.68 957.86 4,826.44 3,868.58 0.6785 10,000 6,785.00 5,827.14 1,958.56310012 03/13/06 03/18/06 86 F 01 183 814 5 22,587.34 867.52 3,322.06 2,454.54 0.6338 10,000 6,338.00 5,470.48 3,015.94310012 03/29/06 04/04/06 84 M 62 209 818 6 43,406.64 668.56 19,927.65 19,259.09 2.3865 10,000 23,865.00 23,196.44 3,937.35310012 06/17/06 06/20/06 87 F 03 209 818 3 22,388.89 661.71 19,927.65 19,265.94 2.3865 10,000 23,865.00 23,203.29 3,937.35310012 12/19/06 12/22/06 80 F 02 209 818 3 45,452.00 2,260.65 19,927.65 17,667.00 2.3865 10,000 23,865.00 21,604.35 3,937.35310012 03/05/06 03/05/06 84 F 02 456 827 0 4,449.00 94.17 8,785.71 8,691.54 1.4931 10,000 14,931.00 14,836.83 6,145.29310012 02/13/06 02/17/06 71 F 01 015 832 4 24,317.60 1,741.09 6,013.54 4,272.45 0.7890 10,000 7,890.00 6,148.91 1,876.46310012 11/17/06 11/19/06 66 M 01 005 839 2 22,932.00 875.90 8,496.40 7,620.50 1.0715 10,000 10,715.00 9,839.10 2,218.60310012 03/05/06 03/08/06 77 M 01 112 854 3 55,118.85 8,680.80 13,101.39 4,420.59 1.7132 10,000 17,132.00 8,451.20 4,030.61310012 07/07/06 07/08/06 82 F 01 112 854 1 33,503.64 2,880.43 13,101.39 10,220.96 1.7132 10,000 17,132.00 14,251.57 4,030.61310012 09/20/06 10/08/06 75 M 20 475 882 18 105,855.00 2,961.62 13,472.53 10,510.91 1.9020 10,000 19,020.00 16,058.38 5,547.47310014 03/28/06 03/30/06 84 F 01 090 090 2 18,093.00 267.89 5,071.28 4,803.39 0.7394 10,000 7,394.00 7,126.11 2,322.72310014 09/30/06 10/03/06 66 F 01 138 138 3 26,386.00 294.14 6,121.07 5,826.93 0.9526 10,000 9,526.00 9,231.86 3,404.93310014 11/18/06 11/22/06 70 F 06 138 138 4 50,136.00 1,556.93 6,121.07 4,564.14 0.9526 10,000 9,526.00 7,969.07 3,404.93310014 07/10/06 07/13/06 66 F 01 139 139 3 32,813.00 530.41 4,718.49 4,188.08 0.5514 10,000 5,514.00 4,983.59 795.51310014 02/15/06 02/16/06 74 F 01 142 142 1 15,413.00 530.76 4,245.92 3,715.16 0.6086 10,000 6,086.00 5,555.24 1,840.08310014 07/25/06 07/27/06 73 M 01 143 143 2 31,853.00 1,687.58 4,527.72 2,840.14 0.5705 10,000 5,705.00 4,017.42 1,177.28310014 07/17/06 07/19/06 73 F 03 143 143 2 27,031.00 1,222.03 4,527.72 3,305.69 0.5705 10,000 5,705.00 4,482.97 1,177.28310014 02/02/06 02/08/06 55 M 06 181 181 6 68,148.00 704.88 4,042.36 3,337.48 0.6297 10,000 6,297.00 5,592.12 2,254.64310014 11/30/06 12/02/06 42 F 01 219 219 2 26,786.00 0.00 7,383.42 7,383.42 1.2956 10,000 12,956.00 12,956.00 5,572.58310014 12/07/06 12/18/06 67 M 05 219 219 11 85,761.00 916.28 7,383.42 6,467.14 1.2956 10,000 12,956.00 12,039.72 5,572.58310014 01/19/06 01/20/06 66 M 01 224 224 1 38,451.00 369.66 4,270.66 3,901.00 0.8492 10,000 8,492.00 8,122.34 4,221.34

Myers and Stauffer LC TPL_Crossover_Claims.xls [TPL_Claims] 7/9/2009

Exhibit 14AThird Party Liability ClaimsClaims are modeled for proxy hospital rates of: $5,000, $6,000, $6,500, $7,000, $7,500, $8,000, $8,500, $9,000, $10,000Final impact is then interpolated using each hospital's final rate.

One Interpolation Point Modeled atFinal Hospital Rate of $10,000

MedicareProvider

AdmitDate

DischargeDate Age Sex

DischargeStatus

PaidDRG

Version 24

AP-DRG

Lengthof

Stay Billed

OriginalTPL

Inflated2008

OldNJ

Allowed

OldNJ

PaidDRG

Weight

ModelHospital

Rate

ModeledNJ

Allowed

ModeledNJ

PaidModeled

Difference310014 06/22/06 06/23/06 22 F 01 234 234 1 61,806.00 0.00 6,160.60 6,160.60 1.5108 10,000 15,108.00 15,108.00 8,947.40310014 03/20/06 04/10/06 24 F 01 240 240 21 113,376.00 0.00 6,890.00 6,890.00 1.2740 10,000 12,740.00 12,740.00 5,850.00310014 10/01/06 10/03/06 85 M 03 320 320 2 30,816.00 862.35 6,103.51 5,241.16 0.9014 10,000 9,014.00 8,151.65 2,910.49310014 02/03/06 02/07/06 39 M 01 395 395 4 19,546.00 62.16 4,724.83 4,662.67 0.7442 10,000 7,442.00 7,379.84 2,717.17310014 09/02/06 09/08/06 31 M 03 144 416 6 54,203.00 564.62 7,194.41 6,629.79 1.3320 10,000 13,320.00 12,755.38 6,125.59310014 09/20/06 09/21/06 1 M 01 422 422 1 10,993.00 1,006.60 2,612.94 1,606.34 0.3746 10,000 3,746.00 2,739.40 1,133.06310014 03/11/06 03/22/06 46 F 03 425 425 11 80,608.00 0.00 4,408.38 4,408.38 0.8098 10,000 8,098.00 8,098.00 3,689.62310014 11/21/06 11/28/06 90 F 06 478 478 7 64,454.00 1,626.56 19,030.77 17,404.21 2.0642 10,000 20,642.00 19,015.44 1,611.23310014 07/03/06 07/09/06 75 F 01 538 538 6 106,608.00 1,126.21 35,502.50 34,376.29 4.4477 10,000 44,477.00 43,350.79 8,974.50310014 12/12/06 12/19/06 81 M 06 543 543 7 73,316.00 1,474.45 8,339.72 6,865.27 1.6273 10,000 16,273.00 14,798.55 7,933.28310014 01/22/06 01/31/06 66 F 01 549 549 9 148,426.00 1,062.54 34,692.26 33,629.72 6.4087 10,000 64,087.00 63,024.46 29,394.74310014 06/27/06 07/05/06 80 F 03 182 551 8 49,769.00 605.44 5,257.40 4,651.96 1.2303 10,000 12,303.00 11,697.56 7,045.60310014 03/09/06 03/16/06 57 F 01 557 557 7 68,118.00 632.35 11,684.37 11,052.02 2.2492 10,000 22,492.00 21,859.65 10,807.63310014 06/02/06 07/12/06 25 M 62 558 558 40 289,291.00 26,912.00 26,915.12 3.12 4.6850 10,000 46,850.00 19,938.00 19,934.88310014 02/28/06 03/10/06 44 M 02 559 559 10 221,380.00 5,973.78 20,104.28 14,130.50 3.7296 10,000 37,296.00 31,322.22 17,191.72310014 11/27/06 12/08/06 31 M 06 562 562 11 79,318.00 617.25 10,561.10 9,943.85 3.2216 10,000 32,216.00 31,598.75 21,654.90310014 04/18/06 05/10/06 66 F 06 581 581 22 191,835.00 4,390.04 31,160.57 26,770.53 5.1776 10,000 51,776.00 47,385.96 20,615.43310014 06/12/06 06/15/06 0 M 01 390 629 3 5,057.00 1,542.14 1,223.78 0.00 0.2486 10,000 2,486.00 943.86 943.86310014 04/18/06 06/14/06 20 F 01 731 731 57 740,951.00 29,916.05 38,759.34 8,843.29 6.1765 10,000 61,765.00 31,848.95 23,005.66310014 05/11/06 06/05/06 20 M 06 731 731 25 298,974.00 38,754.84 38,759.34 4.50 6.1765 10,000 61,765.00 23,010.16 23,005.66310014 02/13/06 02/16/06 0 M 01 763 763 3 17,978.00 0.00 2,384.48 2,384.48 0.9120 10,000 9,120.00 9,120.00 6,735.52310014 12/28/06 01/05/07 17 M 62 004 836 8 234,899.00 0.00 17,839.37 17,839.37 2.3586 10,000 23,586.00 23,586.00 5,746.63310014 04/03/06 04/07/06 65 F 01 104 851 4 295,052.00 5,511.99 43,999.62 38,487.63 5.4784 10,000 54,784.00 49,272.01 10,784.38310014 05/11/06 05/12/06 66 F 01 105 851 1 245,675.00 1,378.00 32,177.28 30,799.28 5.4784 10,000 54,784.00 53,406.00 22,606.72310014 02/09/06 03/11/06 22 F 62 483 877 30 575,304.00 0.00 80,632.67 80,632.67 21.6449 10,000 216,449.00 216,449.00 135,816.33310014 04/27/06 08/03/06 36 F 03 483 877 98 778,671.00 80,623.32 80,632.67 9.35 21.6449 10,000 216,449.00 135,825.68 135,816.33310014 09/21/06 10/30/06 24 M 03 483 877 39 732,352.00 80,623.32 80,632.67 9.35 21.6449 10,000 216,449.00 135,825.68 135,816.33310014 08/26/06 10/23/06 60 M 01 483 877 58 1,004,994.00 80,623.32 80,632.67 9.35 21.6449 10,000 216,449.00 135,825.68 135,816.33310015 04/20/06 04/21/06 90 F 51 014 014 1 7,542.17 366.63 10,987.17 10,620.54 1.4805 10,000 14,805.00 14,438.37 3,817.83310015 10/06/06 10/07/06 84 F 01 019 019 1 11,891.81 604.10 4,880.80 4,276.70 0.7888 10,000 7,888.00 7,283.90 3,007.20310015 11/26/06 11/28/06 28 M 01 025 025 2 12,172.92 3,650.42 3,951.28 300.86 0.6931 10,000 6,931.00 3,280.58 2,979.72310015 05/20/06 05/25/06 84 M 01 077 077 5 31,465.29 957.90 10,064.80 9,106.90 1.4352 10,000 14,352.00 13,394.10 4,287.20310015 03/29/06 04/05/06 69 F 03 079 079 7 32,243.90 1,106.74 12,388.22 11,281.48 1.5052 10,000 15,052.00 13,945.26 2,663.78310015 01/12/06 01/24/06 79 F 51 085 085 12 46,396.70 1,706.07 8,468.12 6,762.05 1.3240 10,000 13,240.00 11,533.93 4,771.88310015 06/10/06 06/15/06 80 F 06 089 089 5 26,463.29 432.35 7,502.43 7,070.08 0.9960 10,000 9,960.00 9,527.65 2,457.57310015 08/12/06 08/17/06 84 F 03 089 089 5 22,039.06 1,135.80 7,502.43 6,366.63 0.9960 10,000 9,960.00 8,824.20 2,457.57310015 08/28/06 09/01/06 73 M 03 089 089 4 19,159.49 428.52 7,502.43 7,073.91 0.9960 10,000 9,960.00 9,531.48 2,457.57310015 09/06/06 09/08/06 34 M 01 089 089 2 10,922.67 265.68 7,502.43 7,236.75 0.9960 10,000 9,960.00 9,694.32 2,457.57310015 03/10/06 03/17/06 75 F 03 089 089 7 57,274.00 1,073.67 9,682.71 8,609.04 0.9960 10,000 9,960.00 8,886.33 277.29310015 08/18/06 08/24/06 70 F 03 089 089 6 33,393.46 1,280.97 7,502.43 6,221.46 0.9960 10,000 9,960.00 8,679.03 2,457.57310015 02/12/06 02/13/06 42 M 05 099 100 1 6,849.89 650.94 5,553.73 4,902.79 0.5723 10,000 5,723.00 5,072.06 169.27310015 01/09/06 01/16/06 69 F 01 105 105 7 86,594.19 2,198.34 33,914.82 31,716.48 5.5656 10,000 55,656.00 53,457.66 21,741.18310015 07/12/06 07/31/06 81 F 03 107 109 19 171,864.23 6,038.47 28,069.48 22,031.01 4.0944 10,000 40,944.00 34,905.53 12,874.52310015 05/06/06 05/19/06 83 F 03 548 116 13 132,691.58 5,088.07 59,489.96 54,401.89 2.8361 10,000 28,361.00 23,272.93 -31,128.96310015 06/09/06 06/16/06 79 F 03 116 116 7 53,493.79 2,052.45 24,701.91 22,649.46 2.8361 10,000 28,361.00 26,308.55 3,659.09310015 12/17/06 12/19/06 89 F 01 122 122 2 18,058.22 1,658.50 10,654.79 8,996.29 1.2617 10,000 12,617.00 10,958.50 1,962.21310015 11/02/06 11/04/06 81 F 01 125 125 2 23,113.91 1,766.22 3,799.93 2,033.71 1.0818 10,000 10,818.00 9,051.78 7,018.07310015 10/13/06 10/15/06 65 M 01 127 127 2 11,389.73 296.12 8,144.25 7,848.13 0.9707 10,000 9,707.00 9,410.88 1,562.75

Myers and Stauffer LC TPL_Crossover_Claims.xls [TPL_Claims] 7/9/2009

Exhibit 14AThird Party Liability ClaimsClaims are modeled for proxy hospital rates of: $5,000, $6,000, $6,500, $7,000, $7,500, $8,000, $8,500, $9,000, $10,000Final impact is then interpolated using each hospital's final rate.

One Interpolation Point Modeled atFinal Hospital Rate of $10,000

MedicareProvider

AdmitDate

DischargeDate Age Sex

DischargeStatus

PaidDRG

Version 24

AP-DRG

Lengthof

Stay Billed

OriginalTPL

Inflated2008

OldNJ

Allowed

OldNJ

PaidDRG

Weight

ModelHospital

Rate

ModeledNJ

Allowed

ModeledNJ

PaidModeled

Difference310015 09/21/06 09/28/06 73 F 03 127 127 7 38,343.04 1,232.30 8,144.25 6,911.95 0.9707 10,000 9,707.00 8,474.70 1,562.75310015 05/14/06 05/17/06 74 F 01 132 132 3 20,936.50 1,432.63 4,114.99 2,682.36 0.8361 10,000 8,361.00 6,928.37 4,246.01310015 11/27/06 11/29/06 65 M 01 132 132 2 11,539.11 243.31 4,114.99 3,871.68 0.8361 10,000 8,361.00 8,117.69 4,246.01310015 04/16/06 04/18/06 80 F 06 138 138 2 14,920.69 877.89 6,451.60 5,573.71 0.9526 10,000 9,526.00 8,648.11 3,074.40310015 11/01/06 11/04/06 77 F 01 138 138 3 24,697.86 2,201.78 6,451.60 4,249.82 0.9526 10,000 9,526.00 7,324.22 3,074.40310015 02/14/06 02/15/06 77 F 01 139 139 1 7,144.73 310.55 4,973.29 4,662.74 0.5514 10,000 5,514.00 5,203.45 540.71310015 05/05/06 05/06/06 77 F 01 139 139 1 5,476.57 309.88 4,973.29 4,663.41 0.5514 10,000 5,514.00 5,204.12 540.71310015 04/27/06 04/28/06 80 F 01 139 139 1 8,205.99 479.61 4,973.29 4,493.68 0.5514 10,000 5,514.00 5,034.39 540.71310015 03/06/06 03/08/06 91 F 03 140 140 2 15,504.71 1,047.18 5,839.01 4,791.83 0.7001 10,000 7,001.00 5,953.82 1,161.99310015 08/11/06 08/14/06 81 F 03 142 142 3 19,165.58 746.09 4,475.19 3,729.10 0.6086 10,000 6,086.00 5,339.91 1,610.81310015 03/28/06 03/31/06 68 M 01 143 143 3 26,802.17 1,873.52 4,772.21 2,898.69 0.5705 10,000 5,705.00 3,831.48 932.79310015 05/29/06 06/01/06 66 F 01 143 143 3 21,209.43 1,161.39 4,772.21 3,610.82 0.5705 10,000 5,705.00 4,543.61 932.79310015 06/06/06 06/09/06 41 M 65 174 174 3 13,607.93 324.48 7,001.53 6,677.05 1.1336 10,000 11,336.00 11,011.52 4,334.47310015 06/05/06 06/14/06 76 M 01 182 174 9 43,307.19 1,143.54 7,001.53 5,857.99 1.1336 10,000 11,336.00 10,192.46 4,334.47310015 03/25/06 03/27/06 79 F 01 174 174 2 13,142.06 408.46 7,001.53 6,593.07 1.1336 10,000 11,336.00 10,927.54 4,334.47310015 08/03/06 08/08/06 89 F 01 182 182 5 22,898.64 753.40 5,488.18 4,734.78 0.9212 10,000 9,212.00 8,458.60 3,723.82310015 06/21/06 06/25/06 41 F 01 187 187 4 21,807.13 0.00 2,853.86 2,853.86 0.7625 10,000 7,625.00 7,625.00 4,771.14310015 08/31/06 09/01/06 40 F 65 188 188 1 8,747.41 774.31 6,681.66 5,907.35 0.7488 10,000 7,488.00 6,713.69 806.34310015 10/10/06 10/13/06 81 F 03 202 202 3 19,085.18 819.02 7,262.52 6,443.50 0.9693 10,000 9,693.00 8,873.98 2,430.48310015 06/05/06 06/09/06 77 F 62 209 209 4 32,626.62 562.81 22,659.88 22,097.07 2.0846 10,000 20,846.00 20,283.19 -1,813.88310015 04/26/06 04/29/06 81 F 62 209 209 3 27,845.01 1,032.79 22,659.88 21,627.09 2.0846 10,000 20,846.00 19,813.21 -1,813.88310015 07/20/06 07/25/06 77 F 03 210 210 5 38,793.07 646.95 18,147.74 17,500.79 2.0344 10,000 20,344.00 19,697.05 2,196.26310015 04/19/06 04/25/06 80 M 03 210 210 6 47,729.68 1,858.05 18,147.74 16,289.69 2.0344 10,000 20,344.00 18,485.95 2,196.26310015 03/08/06 03/13/06 60 F 65 218 219 5 35,345.47 754.84 8,910.22 8,155.38 1.2956 10,000 12,956.00 12,201.16 4,045.78310015 10/20/06 10/21/06 81 F 01 233 234 1 12,550.24 301.74 7,188.33 6,886.59 1.5108 10,000 15,108.00 14,806.26 7,919.67310015 09/02/06 09/07/06 81 F 03 243 243 5 24,430.20 1,322.56 5,653.23 4,330.67 0.9272 10,000 9,272.00 7,949.44 3,618.77310015 12/13/06 12/15/06 73 M 01 277 277 2 9,726.81 469.48 6,197.94 5,728.46 0.8916 10,000 8,916.00 8,446.52 2,718.06310015 09/04/06 09/07/06 77 F 01 296 296 3 20,375.95 1,248.96 6,353.80 5,104.84 0.7876 10,000 7,876.00 6,627.04 1,522.20310015 04/11/06 04/12/06 13 F 01 298 298 1 7,026.34 1,343.12 3,268.57 1,925.45 0.3656 10,000 3,656.00 2,312.88 387.43310015 12/21/06 12/22/06 84 F 01 310 310 1 14,396.07 595.35 7,322.24 6,726.89 0.9179 10,000 9,179.00 8,583.65 1,856.76310015 02/16/06 02/18/06 83 F 01 311 311 2 13,426.89 212.31 5,625.40 5,413.09 0.6970 10,000 6,970.00 6,757.69 1,344.60310015 07/24/06 07/28/06 81 F 01 320 320 4 21,359.44 881.08 6,433.10 5,552.02 0.9014 10,000 9,014.00 8,132.92 2,580.90310015 12/01/06 12/07/06 69 F 06 321 321 6 27,398.13 880.19 4,481.14 3,600.95 0.6656 10,000 6,656.00 5,775.81 2,174.86310015 03/28/06 04/02/06 76 F 01 332 332 5 22,875.57 1,338.64 4,239.22 2,900.58 0.6631 10,000 6,631.00 5,292.36 2,391.78310015 06/01/06 06/05/06 41 F 01 371 371 4 7,958.73 5,761.43 5,808.06 46.63 0.8416 10,000 8,416.00 2,654.57 2,607.94310015 09/22/06 09/28/06 81 F 03 395 395 6 31,319.53 812.81 4,979.96 4,167.15 0.7442 10,000 7,442.00 6,629.19 2,462.04310015 05/01/06 05/12/06 79 F 06 398 398 11 60,723.92 1,747.84 6,019.11 4,271.27 1.3019 10,000 13,019.00 11,271.16 6,999.89310015 08/15/06 08/29/06 0 F 01 454 454 14 58,728.60 3,621.13 3,618.62 0.00 0.9406 10,000 9,406.00 5,784.87 5,784.87310015 03/02/06 03/16/06 88 F 01 468 468 14 147,096.42 13,182.06 19,723.84 6,541.78 4.9321 10,000 49,321.00 36,138.94 29,597.16310015 02/16/06 02/28/06 79 F 01 197 493 12 67,563.94 1,870.36 9,383.83 7,513.47 1.7116 10,000 17,116.00 15,245.64 7,732.17310015 03/26/06 03/28/06 92 F 20 533 533 2 33,646.70 1,026.76 18,802.94 17,776.18 2.8289 10,000 28,289.00 27,262.24 9,486.06310015 08/21/06 09/08/06 79 F 20 539 539 18 185,837.91 6,063.12 15,848.28 9,785.16 4.4528 10,000 44,528.00 38,464.88 28,679.72310015 02/10/06 02/16/06 29 F 03 540 540 6 30,404.53 1,187.03 18,816.28 17,629.25 2.1162 10,000 21,162.00 19,974.97 2,345.72310015 07/15/06 07/28/06 84 M 03 541 541 13 62,448.03 1,404.06 9,682.71 8,278.65 1.6661 10,000 16,661.00 15,256.94 6,978.29310015 11/07/06 11/12/06 91 F 06 089 541 5 27,130.13 1,044.35 7,502.43 6,458.08 1.6661 10,000 16,661.00 15,616.65 9,158.57310015 09/06/06 09/14/06 77 F 03 543 543 8 44,368.92 1,473.22 8,790.06 7,316.84 1.6273 10,000 16,273.00 14,799.78 7,482.94310015 05/15/06 05/20/06 78 F 20 544 544 5 104,477.91 3,895.60 12,723.37 8,827.77 2.0902 10,000 20,902.00 17,006.40 8,178.63310015 01/18/06 01/31/06 90 F 03 548 548 13 93,711.72 2,056.81 59,489.96 57,433.15 6.7797 10,000 67,797.00 65,740.19 8,307.04

Myers and Stauffer LC TPL_Crossover_Claims.xls [TPL_Claims] 7/9/2009

Exhibit 14AThird Party Liability ClaimsClaims are modeled for proxy hospital rates of: $5,000, $6,000, $6,500, $7,000, $7,500, $8,000, $8,500, $9,000, $10,000Final impact is then interpolated using each hospital's final rate.

One Interpolation Point Modeled atFinal Hospital Rate of $10,000

MedicareProvider

AdmitDate

DischargeDate Age Sex

DischargeStatus

PaidDRG

Version 24

AP-DRG

Lengthof

Stay Billed

OriginalTPL

Inflated2008

OldNJ

Allowed

OldNJ

PaidDRG

Weight

ModelHospital

Rate

ModeledNJ

Allowed

ModeledNJ

PaidModeled

Difference310015 06/01/06 06/03/06 73 F 01 550 550 2 53,013.55 3,004.48 21,220.14 18,215.66 3.6761 10,000 36,761.00 33,756.52 15,540.86310015 05/02/06 05/06/06 29 F 20 551 551 4 29,072.97 688.55 5,541.30 4,852.75 1.2303 10,000 12,303.00 11,614.45 6,761.70310015 04/05/06 04/07/06 78 F 01 552 552 2 13,816.17 760.66 10,675.01 9,914.35 1.7468 10,000 17,468.00 16,707.34 6,792.99310015 08/08/06 08/17/06 73 F 03 559 559 9 61,556.73 1,586.31 21,189.89 19,603.58 3.7296 10,000 37,296.00 35,709.69 16,106.11310015 10/20/06 11/10/06 90 F 03 569 569 21 102,518.03 3,061.27 9,939.74 6,878.47 1.3308 10,000 13,308.00 10,246.73 3,368.26310015 05/25/06 06/09/06 83 F 51 574 574 15 89,480.33 1,108.93 7,674.12 6,565.19 1.7149 10,000 17,149.00 16,040.07 9,474.88310015 10/17/06 11/13/06 78 F 01 577 577 27 187,034.55 3,258.64 7,006.02 3,747.38 2.9596 10,000 29,596.00 26,337.36 22,589.98310015 05/09/06 05/20/06 76 M 20 578 578 11 41,989.11 1,249.89 8,127.02 6,877.13 3.6695 10,000 36,695.00 35,445.11 28,567.98310015 02/10/06 02/14/06 78 F 01 584 584 4 26,018.85 1,147.19 12,971.68 11,824.49 2.4470 10,000 24,470.00 23,322.81 11,498.32310015 10/14/06 10/15/06 90 F 20 584 584 1 17,985.78 662.73 12,971.68 12,308.95 2.4470 10,000 24,470.00 23,807.27 11,498.32310015 11/03/06 11/05/06 83 F 20 584 584 2 20,422.22 1,157.05 12,971.68 11,814.63 2.4470 10,000 24,470.00 23,312.95 11,498.32310015 11/12/06 12/01/06 59 M 51 537 586 19 92,981.11 0.00 4,419.63 4,419.63 1.9914 10,000 19,914.00 19,914.00 15,494.37310015 03/07/06 03/10/06 0 M 65 542 589 3 17,539.59 487.68 4,188.92 3,701.24 0.6935 10,000 6,935.00 6,447.32 2,746.08310015 02/25/06 04/18/06 0 F 06 386 604 52 270,982.56 22,500.73 96,449.70 73,948.97 16.7650 10,000 167,650.00 145,149.27 71,200.30310015 10/18/06 10/21/06 20 F 01 740 740 3 23,675.82 5,764.00 11,123.82 5,359.82 2.1574 10,000 21,574.00 15,810.00 10,450.18310015 10/15/06 10/22/06 78 M 01 750 750 7 38,401.08 2,236.65 4,503.70 2,267.05 0.8665 10,000 8,665.00 6,428.35 4,161.30310015 05/20/06 05/23/06 0 M 65 774 774 3 14,731.84 180.19 3,680.07 3,499.88 0.6228 10,000 6,228.00 6,047.81 2,547.93310015 04/23/06 04/26/06 0 M 65 774 774 3 26,703.73 623.69 3,680.07 3,056.38 0.6228 10,000 6,228.00 5,604.31 2,547.93310015 01/19/06 01/22/06 12 F 01 784 784 3 12,023.55 3,037.41 3,142.56 105.15 0.5964 10,000 5,964.00 2,926.59 2,821.44310015 04/10/06 04/13/06 16 F 01 784 784 3 12,613.25 3,144.73 3,142.56 0.00 0.5964 10,000 5,964.00 2,819.27 2,819.27310015 03/06/06 03/09/06 71 F 03 209 789 3 33,218.54 373.40 22,659.88 22,286.48 3.7541 10,000 37,541.00 37,167.60 14,881.12310015 08/04/06 08/08/06 81 F 62 182 813 4 23,250.54 1,156.02 5,488.18 4,332.16 0.6785 10,000 6,785.00 5,628.98 1,296.82310015 03/04/06 03/09/06 83 F 03 182 814 5 24,088.94 941.85 5,488.18 4,546.33 0.6338 10,000 6,338.00 5,396.15 849.82310015 07/18/06 07/21/06 79 F 03 209 818 3 31,482.14 357.19 22,659.88 22,302.69 2.3865 10,000 23,865.00 23,507.81 1,205.12310015 11/14/06 11/15/06 81 M 01 105 851 1 56,583.91 1,453.59 33,914.82 32,461.23 5.4784 10,000 54,784.00 53,330.41 20,869.18310015 11/29/06 12/02/06 78 F 01 112 853 3 59,427.64 11,624.54 14,897.69 3,273.15 2.4087 10,000 24,087.00 12,462.46 9,189.31310015 04/04/06 04/06/06 70 F 01 112 854 2 60,506.44 9,836.61 14,897.69 5,061.08 1.7132 10,000 17,132.00 7,295.39 2,234.31310015 03/14/06 03/15/06 68 M 01 112 854 1 41,002.03 3,055.59 14,897.69 11,842.10 1.7132 10,000 17,132.00 14,076.41 2,234.31310015 03/30/06 04/01/06 72 F 01 756 865 2 21,918.26 304.73 14,494.50 14,189.77 1.4101 10,000 14,101.00 13,796.27 -393.50310015 01/11/06 06/21/06 69 M 20 483 877 161 1,893,139.60 85,045.64 84,986.76 0.00 21.6449 10,000 216,449.00 131,403.36 131,403.36310015 02/04/06 02/16/06 10 M 06 475 881 12 198,117.57 15,330.33 15,319.71 0.00 5.6576 10,000 56,576.00 41,245.67 41,245.67310015 05/29/06 08/19/06 90 F 03 475 881 82 434,890.00 65,650.36 15,319.71 0.00 5.6576 10,000 56,576.00 0.00 0.00310015 01/11/06 01/17/06 78 M 51 475 882 6 56,540.38 2,332.79 15,319.71 12,986.92 1.9020 10,000 19,020.00 16,687.21 3,700.29310016 12/11/06 12/17/06 70 F 01 007 007 6 62,430.00 354.68 10,057.54 9,702.86 2.3212 10,000 23,212.00 22,857.32 13,154.46310016 02/15/06 02/24/06 70 M 06 010 010 9 122,536.00 3,980.61 7,035.38 3,054.77 1.2829 10,000 12,829.00 8,848.39 5,793.62310016 03/24/06 03/30/06 77 F 01 010 010 6 56,991.00 579.42 7,035.38 6,455.96 1.2829 10,000 12,829.00 12,249.58 5,793.62310016 04/26/06 05/03/06 77 F 01 010 010 7 56,961.18 1,287.78 7,035.38 5,747.60 1.2829 10,000 12,829.00 11,541.22 5,793.62310016 01/23/06 01/28/06 80 M 01 011 011 5 74,702.00 2,179.79 7,608.93 5,429.14 1.2829 10,000 12,829.00 10,649.21 5,220.07310016 02/25/06 03/02/06 76 M 62 014 014 5 69,461.90 1,829.08 9,964.79 8,135.71 1.4805 10,000 14,805.00 12,975.92 4,840.21310016 02/04/06 02/23/06 86 F 62 014 014 19 161,641.36 3,091.80 9,964.79 6,872.99 1.4805 10,000 14,805.00 11,713.20 4,840.21310016 09/08/06 09/15/06 80 F 02 014 014 7 85,230.00 1,673.21 9,964.79 8,291.58 1.4805 10,000 14,805.00 13,131.79 4,840.21310016 11/18/06 11/22/06 80 F 06 014 014 4 46,033.00 1,641.84 9,964.79 8,322.95 1.4805 10,000 14,805.00 13,163.16 4,840.21310016 12/21/06 01/02/07 70 F 01 016 017 12 99,459.00 2,305.28 5,006.83 2,701.55 0.9870 10,000 9,870.00 7,564.72 4,863.17310016 01/07/06 01/10/06 75 F 01 019 019 3 26,346.12 474.06 4,426.62 3,952.56 0.7888 10,000 7,888.00 7,413.94 3,461.38310016 02/15/06 02/17/06 79 M 01 019 019 2 28,561.00 1,731.72 4,426.62 2,694.90 0.7888 10,000 7,888.00 6,156.28 3,461.38310016 06/10/06 06/21/06 75 F 03 019 019 11 88,228.00 917.26 4,426.62 3,509.36 0.7888 10,000 7,888.00 6,970.74 3,461.38310016 02/08/06 02/13/06 68 F 01 025 025 5 60,774.00 857.38 3,583.60 2,726.22 0.6931 10,000 6,931.00 6,073.62 3,347.40310016 06/10/06 06/15/06 74 M 01 065 065 5 70,894.00 2,222.90 5,274.54 3,051.64 0.6643 10,000 6,643.00 4,420.10 1,368.46

Myers and Stauffer LC TPL_Crossover_Claims.xls [TPL_Claims] 7/9/2009

Exhibit 14AThird Party Liability ClaimsClaims are modeled for proxy hospital rates of: $5,000, $6,000, $6,500, $7,000, $7,500, $8,000, $8,500, $9,000, $10,000Final impact is then interpolated using each hospital's final rate.

One Interpolation Point Modeled atFinal Hospital Rate of $10,000

MedicareProvider

AdmitDate

DischargeDate Age Sex

DischargeStatus

PaidDRG

Version 24

AP-DRG

Lengthof

Stay Billed

OriginalTPL

Inflated2008

OldNJ

Allowed

OldNJ

PaidDRG

Weight

ModelHospital

Rate

ModeledNJ

Allowed

ModeledNJ

PaidModeled

Difference310016 08/08/06 08/16/06 68 F 03 065 065 8 66,071.00 893.49 5,274.54 4,381.05 0.6643 10,000 6,643.00 5,749.51 1,368.46310016 02/18/06 02/21/06 73 F 01 066 066 3 37,043.00 103.53 2,651.39 2,547.86 0.8008 10,000 8,008.00 7,904.47 5,356.61310016 03/15/06 03/22/06 69 F 01 076 076 7 81,345.00 763.91 15,606.40 14,842.49 2.5834 10,000 25,834.00 25,070.09 10,227.60310016 04/24/06 05/06/06 81 F 01 076 076 12 164,615.00 2,218.21 15,606.40 13,388.19 2.5834 10,000 25,834.00 23,615.79 10,227.60310016 03/22/06 04/13/06 93 F 03 079 079 22 173,158.00 1,410.32 11,235.46 9,825.14 1.5052 10,000 15,052.00 13,641.68 3,816.54310016 09/19/06 09/28/06 83 M 01 082 082 9 102,057.78 3,434.41 7,337.89 3,903.48 1.5074 10,000 15,074.00 11,639.59 7,736.11310016 10/18/06 10/26/06 72 F 01 087 087 8 95,245.00 712.28 5,644.73 4,932.45 1.2195 10,000 12,195.00 11,482.72 6,550.27310016 02/15/06 02/26/06 83 F 01 088 088 11 138,595.66 650.40 6,563.73 5,913.33 0.9119 10,000 9,119.00 8,468.60 2,555.27310016 03/03/06 03/11/06 72 F 01 088 088 8 70,589.00 1,297.96 6,563.73 5,265.77 0.9119 10,000 9,119.00 7,821.04 2,555.27310016 04/25/06 05/08/06 87 F 01 088 088 13 150,490.00 2,289.35 6,563.73 4,274.38 0.9119 10,000 9,119.00 6,829.65 2,555.27310016 08/16/06 08/18/06 70 M 01 088 088 2 19,581.00 294.39 6,563.73 6,269.34 0.9119 10,000 9,119.00 8,824.61 2,555.27310016 08/16/06 08/23/06 85 F 01 088 088 7 90,340.00 485.25 6,563.73 6,078.48 0.9119 10,000 9,119.00 8,633.75 2,555.27310016 09/03/06 09/06/06 70 M 01 088 088 3 29,370.84 309.88 6,563.73 6,253.85 0.9119 10,000 9,119.00 8,809.12 2,555.27310016 09/01/06 09/18/06 72 F 01 088 088 17 182,436.00 946.34 6,563.73 5,617.39 0.9119 10,000 9,119.00 8,172.66 2,555.27310016 12/07/06 12/14/06 70 M 01 088 088 7 66,312.00 535.22 6,563.73 6,028.51 0.9119 10,000 9,119.00 8,583.78 2,555.27310016 12/09/06 12/22/06 88 F 01 088 088 13 121,345.92 808.13 6,563.73 5,755.60 0.9119 10,000 9,119.00 8,310.87 2,555.27310016 01/24/06 02/08/06 75 F 01 089 089 15 140,996.00 1,106.57 6,804.32 5,697.75 0.9960 10,000 9,960.00 8,853.43 3,155.68310016 02/09/06 02/25/06 86 M 01 089 089 16 153,317.00 2,040.73 6,804.32 4,763.59 0.9960 10,000 9,960.00 7,919.27 3,155.68310016 02/23/06 03/08/06 88 F 03 089 089 13 117,969.48 900.40 6,804.32 5,903.92 0.9960 10,000 9,960.00 9,059.60 3,155.68310016 03/08/06 03/12/06 70 M 01 089 089 4 34,521.00 162.74 6,804.32 6,641.58 0.9960 10,000 9,960.00 9,797.26 3,155.68310016 01/16/06 01/25/06 87 F 03 089 089 9 114,656.00 804.13 6,804.32 6,000.19 0.9960 10,000 9,960.00 9,155.87 3,155.68310016 03/19/06 03/31/06 82 F 01 089 089 12 97,489.00 978.39 6,804.32 5,825.93 0.9960 10,000 9,960.00 8,981.61 3,155.68310016 04/07/06 04/12/06 86 M 01 089 089 5 71,630.00 1,188.53 6,804.32 5,615.79 0.9960 10,000 9,960.00 8,771.47 3,155.68310016 04/04/06 04/12/06 83 M 06 089 089 8 71,389.36 1,264.57 6,804.32 5,539.75 0.9960 10,000 9,960.00 8,695.43 3,155.68310016 03/31/06 04/08/06 86 M 01 089 089 8 106,114.28 558.85 6,804.32 6,245.47 0.9960 10,000 9,960.00 9,401.15 3,155.68310016 04/25/06 04/28/06 67 F 03 089 089 3 29,165.00 517.79 6,804.32 6,286.53 0.9960 10,000 9,960.00 9,442.21 3,155.68310016 05/02/06 05/05/06 69 M 01 089 089 3 37,432.00 1,121.51 6,804.32 5,682.81 0.9960 10,000 9,960.00 8,838.49 3,155.68310016 04/15/06 05/04/06 83 F 01 089 089 19 151,923.00 1,485.51 6,804.32 5,318.81 0.9960 10,000 9,960.00 8,474.49 3,155.68310016 06/08/06 06/13/06 69 M 01 089 089 5 40,836.00 368.66 6,804.32 6,435.66 0.9960 10,000 9,960.00 9,591.34 3,155.68310016 07/11/06 07/13/06 90 F 03 089 089 2 25,744.00 133.33 6,804.32 6,670.99 0.9960 10,000 9,960.00 9,826.67 3,155.68310016 06/05/06 06/13/06 86 F 03 089 089 8 64,569.00 542.92 6,804.32 6,261.40 0.9960 10,000 9,960.00 9,417.08 3,155.68310016 09/17/06 09/21/06 81 F 01 089 089 4 37,084.00 578.58 6,804.32 6,225.74 0.9960 10,000 9,960.00 9,381.42 3,155.68310016 09/22/06 10/03/06 87 M 06 089 089 11 111,393.83 679.57 6,804.32 6,124.75 0.9960 10,000 9,960.00 9,280.43 3,155.68310016 09/30/06 10/24/06 83 M 03 089 089 24 256,665.71 6,097.18 6,804.32 707.14 0.9960 10,000 9,960.00 3,862.82 3,155.68310016 10/18/06 10/24/06 73 M 01 089 089 6 58,600.00 1,201.51 6,804.32 5,602.81 0.9960 10,000 9,960.00 8,758.49 3,155.68310016 11/16/06 11/20/06 82 F 03 089 089 4 39,497.00 525.14 6,804.32 6,279.18 0.9960 10,000 9,960.00 9,434.86 3,155.68310016 07/28/06 07/30/06 81 M 01 089 089 2 31,627.00 221.62 6,804.32 6,582.70 0.9960 10,000 9,960.00 9,738.38 3,155.68310016 11/06/06 11/09/06 97 F 01 089 089 3 25,872.00 319.60 6,804.32 6,484.72 0.9960 10,000 9,960.00 9,640.40 3,155.68310016 06/21/06 06/30/06 70 M 06 094 094 9 78,979.00 533.46 5,969.53 5,436.07 1.1413 10,000 11,413.00 10,879.54 5,443.47310016 04/06/06 04/08/06 79 M 01 101 101 2 20,326.12 434.04 5,803.97 5,369.93 0.6374 10,000 6,374.00 5,939.96 570.03310016 04/05/06 05/04/06 80 F 03 113 113 29 299,588.00 3,944.68 22,107.00 18,162.32 3.0628 10,000 30,628.00 26,683.32 8,521.00310016 11/05/06 11/13/06 79 M 03 118 118 8 137,541.52 939.10 25,105.48 24,166.38 2.0903 10,000 20,903.00 19,963.90 -4,202.48310016 02/07/06 03/07/06 69 F 01 119 119 28 406,706.00 1,427.71 3,357.40 1,929.69 0.8080 10,000 8,080.00 6,652.29 4,722.60310016 06/13/06 08/08/06 69 F 01 120 120 56 514,215.00 3,311.26 16,264.60 12,953.34 2.2466 10,000 22,466.00 19,154.74 6,201.40310016 01/26/06 01/30/06 73 M 02 121 121 4 55,721.31 690.10 15,089.43 14,399.33 2.3300 10,000 23,300.00 22,609.90 8,210.57310016 02/19/06 02/25/06 82 F 01 121 121 6 93,788.00 3,378.22 15,089.43 11,711.21 2.3300 10,000 23,300.00 19,921.78 8,210.57310016 09/04/06 09/21/06 91 F 01 122 121 17 179,389.00 2,908.69 9,663.33 6,754.64 2.3300 10,000 23,300.00 20,391.31 13,636.67310016 10/20/06 10/26/06 81 M 02 121 121 6 101,292.00 3,205.20 15,089.43 11,884.23 2.3300 10,000 23,300.00 20,094.80 8,210.57

Myers and Stauffer LC TPL_Crossover_Claims.xls [TPL_Claims] 7/9/2009

Exhibit 14AThird Party Liability ClaimsClaims are modeled for proxy hospital rates of: $5,000, $6,000, $6,500, $7,000, $7,500, $8,000, $8,500, $9,000, $10,000Final impact is then interpolated using each hospital's final rate.

One Interpolation Point Modeled atFinal Hospital Rate of $10,000

MedicareProvider

AdmitDate

DischargeDate Age Sex

DischargeStatus

PaidDRG

Version 24

AP-DRG

Lengthof

Stay Billed

OriginalTPL

Inflated2008

OldNJ

Allowed

OldNJ

PaidDRG

Weight

ModelHospital

Rate

ModeledNJ

Allowed

ModeledNJ

PaidModeled

Difference310016 11/09/06 11/15/06 74 F 01 121 121 6 77,190.00 1,003.62 15,089.43 14,085.81 2.3300 10,000 23,300.00 22,296.38 8,210.57310016 10/27/06 11/02/06 73 F 01 121 121 6 76,036.00 566.94 15,089.43 14,522.49 2.3300 10,000 23,300.00 22,733.06 8,210.57310016 11/16/06 11/16/06 83 F 02 121 121 0 16,711.00 402.53 15,089.43 14,686.90 2.3300 10,000 23,300.00 22,897.47 8,210.57310016 12/18/06 12/20/06 87 M 02 122 121 2 35,402.56 925.59 9,663.33 8,737.74 2.3300 10,000 23,300.00 22,374.41 13,636.67310016 10/12/06 10/27/06 76 F 02 122 122 15 188,255.68 2,087.89 9,663.33 7,575.44 1.2617 10,000 12,617.00 10,529.11 2,953.67310016 01/26/06 01/31/06 66 F 01 124 124 5 55,054.00 2,442.74 6,500.14 4,057.40 1.3771 10,000 13,771.00 11,328.26 7,270.86310016 09/20/06 09/23/06 67 F 01 125 125 3 48,534.00 2,206.67 3,446.34 1,239.67 1.0818 10,000 10,818.00 8,611.33 7,371.66310016 12/26/06 12/26/06 65 M 02 125 125 0 22,377.00 1,797.40 3,446.34 1,648.94 1.0818 10,000 10,818.00 9,020.60 7,371.66310016 06/05/06 07/24/06 82 F 01 126 126 49 554,119.29 7,218.79 19,469.15 12,250.36 3.1835 10,000 31,835.00 24,616.21 12,365.85310016 01/16/06 01/18/06 68 M 07 127 127 2 28,786.00 394.05 7,386.41 6,992.36 0.9707 10,000 9,707.00 9,312.95 2,320.59310016 01/18/06 01/22/06 78 F 01 127 127 4 35,287.50 438.89 7,386.41 6,947.52 0.9707 10,000 9,707.00 9,268.11 2,320.59310016 01/18/06 03/02/06 83 F 03 127 127 43 358,580.96 2,777.99 7,386.41 4,608.42 0.9707 10,000 9,707.00 6,929.01 2,320.59310016 02/11/06 02/21/06 74 M 02 127 127 10 93,336.00 875.59 7,386.41 6,510.82 0.9707 10,000 9,707.00 8,831.41 2,320.59310016 03/13/06 03/23/06 81 F 01 127 127 10 127,651.00 1,573.85 7,386.41 5,812.56 0.9707 10,000 9,707.00 8,133.15 2,320.59310016 03/04/06 03/08/06 88 F 03 127 127 4 37,020.36 837.54 7,386.41 6,548.87 0.9707 10,000 9,707.00 8,869.46 2,320.59310016 04/10/06 04/12/06 73 M 20 127 127 2 31,634.00 684.58 7,386.41 6,701.83 0.9707 10,000 9,707.00 9,022.42 2,320.59310016 04/30/06 05/04/06 83 F 03 127 127 4 45,398.00 335.05 7,386.41 7,051.36 0.9707 10,000 9,707.00 9,371.95 2,320.59310016 05/31/06 06/08/06 74 F 01 127 127 8 94,446.00 2,661.82 7,386.41 4,724.59 0.9707 10,000 9,707.00 7,045.18 2,320.59310016 07/16/06 07/26/06 79 F 01 127 127 10 123,866.00 745.80 7,386.41 6,640.61 0.9707 10,000 9,707.00 8,961.20 2,320.59310016 06/17/06 06/27/06 79 F 01 127 127 10 125,685.50 1,237.37 7,386.41 6,149.04 0.9707 10,000 9,707.00 8,469.63 2,320.59310016 05/30/06 06/03/06 78 F 01 127 127 4 53,105.00 676.03 7,386.41 6,710.38 0.9707 10,000 9,707.00 9,030.97 2,320.59310016 10/02/06 10/10/06 84 F 01 127 127 8 99,839.00 757.30 7,386.41 6,629.11 0.9707 10,000 9,707.00 8,949.70 2,320.59310016 10/14/06 10/26/06 79 M 06 127 127 12 156,853.00 1,423.58 7,386.41 5,962.83 0.9707 10,000 9,707.00 8,283.42 2,320.59310016 10/04/06 10/10/06 90 F 03 127 127 6 84,692.00 1,262.89 7,386.41 6,123.52 0.9707 10,000 9,707.00 8,444.11 2,320.59310016 10/09/06 10/19/06 82 F 03 127 127 10 114,058.29 1,742.83 7,386.41 5,643.58 0.9707 10,000 9,707.00 7,964.17 2,320.59310016 11/26/06 11/30/06 69 M 01 127 127 4 53,038.10 777.43 7,386.41 6,608.98 0.9707 10,000 9,707.00 8,929.57 2,320.59310016 12/28/06 01/04/07 74 F 01 127 127 7 83,624.00 527.68 7,386.41 6,858.73 0.9707 10,000 9,707.00 9,179.32 2,320.59310016 12/09/06 12/14/06 74 F 01 127 127 5 62,114.76 519.98 7,386.41 6,866.43 0.9707 10,000 9,707.00 9,187.02 2,320.59310016 11/09/06 11/14/06 64 M 07 127 127 5 38,588.00 398.92 7,386.41 6,987.49 0.9707 10,000 9,707.00 9,308.08 2,320.59310016 11/20/06 11/30/06 64 M 01 127 127 10 120,210.00 463.02 7,386.41 6,923.39 0.9707 10,000 9,707.00 9,243.98 2,320.59310016 12/13/06 01/06/07 64 M 07 127 127 24 202,863.00 1,273.03 7,386.41 6,113.38 0.9707 10,000 9,707.00 8,433.97 2,320.59310016 01/03/06 01/17/06 88 F 01 130 130 14 105,939.00 786.83 6,483.77 5,696.94 1.0381 10,000 10,381.00 9,594.17 3,897.23310016 05/19/06 06/04/06 78 M 01 130 130 16 147,568.00 2,858.82 6,483.77 3,624.95 1.0381 10,000 10,381.00 7,522.18 3,897.23310016 07/20/06 07/22/06 74 M 01 130 130 2 24,643.00 827.95 6,483.77 5,655.82 1.0381 10,000 10,381.00 9,553.05 3,897.23310016 04/28/06 05/09/06 80 M 01 132 132 11 104,872.00 747.31 3,732.07 2,984.76 0.8361 10,000 8,361.00 7,613.69 4,628.93310016 10/05/06 10/07/06 75 F 01 133 133 2 30,586.00 788.00 5,168.90 4,380.90 0.6472 10,000 6,472.00 5,684.00 1,303.10310016 10/04/06 10/09/06 79 F 01 132 133 5 63,996.00 657.93 3,732.07 3,074.14 0.6472 10,000 6,472.00 5,814.07 2,739.93310016 12/23/06 12/30/06 77 M 01 134 134 7 120,330.00 4,524.91 5,166.22 641.31 0.6183 10,000 6,183.00 1,658.09 1,016.78310016 04/17/06 05/02/06 85 F 03 138 138 15 131,129.00 1,706.87 5,851.27 4,144.40 0.9526 10,000 9,526.00 7,819.13 3,674.73310016 06/10/06 06/18/06 73 F 01 138 138 8 100,197.00 924.63 5,851.27 4,926.64 0.9526 10,000 9,526.00 8,601.37 3,674.73310016 07/24/06 07/29/06 79 M 01 138 138 5 82,993.75 2,175.27 5,851.27 3,676.00 0.9526 10,000 9,526.00 7,350.73 3,674.73310016 08/03/06 08/10/06 74 F 01 138 138 7 78,460.00 1,084.81 5,851.27 4,766.46 0.9526 10,000 9,526.00 8,441.19 3,674.73310016 06/22/06 06/29/06 75 F 01 139 139 7 88,468.00 1,149.42 4,510.51 3,361.09 0.5514 10,000 5,514.00 4,364.58 1,003.49310016 10/03/06 10/06/06 72 M 01 140 140 3 47,454.00 1,406.27 5,295.67 3,889.40 0.7001 10,000 7,001.00 5,594.73 1,705.33310016 10/06/06 10/10/06 77 F 02 140 140 4 52,731.00 707.42 5,295.67 4,588.25 0.7001 10,000 7,001.00 6,293.58 1,705.33310016 02/17/06 02/23/06 77 F 01 141 141 6 68,490.00 1,105.79 5,434.91 4,329.12 0.8193 10,000 8,193.00 7,087.21 2,758.09310016 01/04/06 01/09/06 71 F 07 143 143 5 62,738.00 493.36 4,328.15 3,834.79 0.5705 10,000 5,705.00 5,211.64 1,376.85310016 01/29/06 02/04/06 74 F 01 143 143 6 63,951.00 837.22 4,328.15 3,490.93 0.5705 10,000 5,705.00 4,867.78 1,376.85

Myers and Stauffer LC TPL_Crossover_Claims.xls [TPL_Claims] 7/9/2009

Exhibit 14AThird Party Liability ClaimsClaims are modeled for proxy hospital rates of: $5,000, $6,000, $6,500, $7,000, $7,500, $8,000, $8,500, $9,000, $10,000Final impact is then interpolated using each hospital's final rate.

One Interpolation Point Modeled atFinal Hospital Rate of $10,000

MedicareProvider

AdmitDate

DischargeDate Age Sex

DischargeStatus

PaidDRG

Version 24

AP-DRG

Lengthof

Stay Billed

OriginalTPL

Inflated2008

OldNJ

Allowed

OldNJ

PaidDRG

Weight

ModelHospital

Rate

ModeledNJ

Allowed

ModeledNJ

PaidModeled

Difference310016 02/02/06 02/04/06 75 F 01 143 143 2 28,962.10 589.72 4,328.15 3,738.43 0.5705 10,000 5,705.00 5,115.28 1,376.85310016 07/06/06 07/07/06 89 F 03 143 143 1 17,094.00 255.71 4,328.15 4,072.44 0.5705 10,000 5,705.00 5,449.29 1,376.85310016 07/15/06 07/19/06 76 F 01 143 143 4 64,109.00 2,068.68 4,328.15 2,259.47 0.5705 10,000 5,705.00 3,636.32 1,376.85310016 07/17/06 07/19/06 68 F 01 143 143 2 25,551.00 285.51 4,328.15 4,042.64 0.5705 10,000 5,705.00 5,419.49 1,376.85310016 08/06/06 08/08/06 66 F 01 143 143 2 26,619.00 372.77 4,328.15 3,955.38 0.5705 10,000 5,705.00 5,332.23 1,376.85310016 08/02/06 08/05/06 69 M 01 143 143 3 51,186.00 1,543.99 4,328.15 2,784.16 0.5705 10,000 5,705.00 4,161.01 1,376.85310016 06/30/06 08/03/06 85 M 06 148 148 34 424,451.20 4,445.86 17,771.30 13,325.44 2.9382 10,000 29,382.00 24,936.14 11,610.70310016 11/17/06 11/27/06 86 F 01 148 148 10 122,409.00 1,558.83 17,771.30 16,212.47 2.9382 10,000 29,382.00 27,823.17 11,610.70310016 02/21/06 02/27/06 73 F 01 151 151 6 80,708.00 291.24 6,355.55 6,064.31 1.0354 10,000 10,354.00 10,062.76 3,998.45310016 06/13/06 06/16/06 74 F 01 151 151 3 54,560.00 92.31 6,355.55 6,263.24 1.0354 10,000 10,354.00 10,261.69 3,998.45310016 03/09/06 03/17/06 66 F 01 468 171 8 92,530.00 830.55 17,888.49 17,057.94 1.2233 10,000 12,233.00 11,402.45 -5,655.49310016 12/07/06 12/13/06 79 M 01 172 172 6 43,862.60 707.86 8,538.47 7,830.61 1.3410 10,000 13,410.00 12,702.14 4,871.53310016 11/03/06 11/10/06 76 M 01 182 174 7 94,597.00 445.79 6,350.03 5,904.24 1.1336 10,000 11,336.00 10,890.21 4,985.97310016 04/04/06 04/08/06 76 M 01 175 175 4 40,848.00 427.78 4,567.97 4,140.19 0.8787 10,000 8,787.00 8,359.22 4,219.03310016 09/05/06 09/08/06 82 M 01 183 175 3 29,545.00 658.53 4,567.97 3,909.44 0.8787 10,000 8,787.00 8,128.47 4,219.03310016 09/12/06 09/15/06 88 F 03 182 175 3 44,519.30 530.50 4,567.97 4,037.47 0.8787 10,000 8,787.00 8,256.50 4,219.03310016 12/22/06 12/28/06 74 F 01 175 175 6 61,588.00 920.97 4,567.97 3,647.00 0.8787 10,000 8,787.00 7,866.03 4,219.03310016 05/27/06 06/03/06 84 F 01 177 177 7 84,443.00 1,011.32 5,969.15 4,957.83 0.8292 10,000 8,292.00 7,280.68 2,322.85310016 11/28/06 11/30/06 72 M 01 178 178 2 31,143.00 770.02 4,008.61 3,238.59 0.5684 10,000 5,684.00 4,913.98 1,675.39310016 04/18/06 05/01/06 33 M 07 179 179 13 106,971.00 858.46 5,469.22 4,610.76 0.9008 10,000 9,008.00 8,149.54 3,538.78310016 06/22/06 06/30/06 33 M 01 179 179 8 61,901.00 281.71 5,469.22 5,187.51 0.9008 10,000 9,008.00 8,726.29 3,538.78310016 06/05/06 06/12/06 33 M 07 179 179 7 64,433.00 532.02 5,469.22 4,937.20 0.9008 10,000 9,008.00 8,475.98 3,538.78310016 01/03/06 01/23/06 92 F 01 182 182 20 178,800.00 1,509.54 4,977.50 3,467.96 0.9212 10,000 9,212.00 7,702.46 4,234.50310016 04/21/06 04/24/06 88 F 03 182 182 3 22,838.00 149.72 4,977.50 4,827.78 0.9212 10,000 9,212.00 9,062.28 4,234.50310016 03/31/06 04/10/06 52 F 01 182 182 10 93,477.68 4,981.34 4,977.50 0.00 0.9212 10,000 9,212.00 4,230.66 4,230.66310016 04/25/06 04/29/06 85 F 01 182 182 4 35,845.00 591.67 4,977.50 4,385.83 0.9212 10,000 9,212.00 8,620.33 4,234.50310016 07/01/06 07/10/06 77 M 06 182 182 9 116,441.00 1,879.32 4,977.50 3,098.18 0.9212 10,000 9,212.00 7,332.68 4,234.50310016 08/07/06 08/14/06 86 F 01 182 182 7 64,182.00 871.64 4,977.50 4,105.86 0.9212 10,000 9,212.00 8,340.36 4,234.50310016 06/02/06 06/06/06 91 F 01 182 182 4 40,783.00 796.12 4,977.50 4,181.38 0.9212 10,000 9,212.00 8,415.88 4,234.50310016 11/28/06 12/04/06 74 F 01 182 182 6 64,462.00 423.14 4,977.50 4,554.36 0.9212 10,000 9,212.00 8,788.86 4,234.50310016 01/21/06 01/26/06 72 F 01 183 183 5 45,784.00 362.98 3,426.03 3,063.05 0.6924 10,000 6,924.00 6,561.02 3,497.97310016 02/08/06 02/13/06 50 F 01 183 183 5 50,463.00 755.70 3,426.03 2,670.33 0.6924 10,000 6,924.00 6,168.30 3,497.97310016 03/01/06 03/13/06 33 M 01 188 188 12 121,700.00 877.29 6,059.92 5,182.63 0.7488 10,000 7,488.00 6,610.71 1,428.08310016 07/21/06 07/23/06 74 F 01 188 188 2 23,254.00 584.99 6,059.92 5,474.93 0.7488 10,000 7,488.00 6,903.01 1,428.08310016 11/18/06 11/20/06 73 F 01 188 188 2 14,922.00 750.89 6,059.92 5,309.03 0.7488 10,000 7,488.00 6,737.11 1,428.08310016 03/19/06 03/24/06 92 F 01 189 189 5 46,080.00 769.88 2,850.41 2,080.53 0.5612 10,000 5,612.00 4,842.12 2,761.59310016 10/29/06 11/10/06 73 M 01 203 203 12 130,495.00 1,717.58 6,663.60 4,946.02 1.4648 10,000 14,648.00 12,930.42 7,984.40310016 02/01/06 02/11/06 74 F 01 204 204 10 79,450.00 826.20 5,545.90 4,719.70 0.8555 10,000 8,555.00 7,728.80 3,009.10310016 06/13/06 06/16/06 82 M 01 204 204 3 42,667.00 932.91 5,545.90 4,612.99 0.8555 10,000 8,555.00 7,622.09 3,009.10310016 02/17/06 02/22/06 87 F 01 207 207 5 44,960.00 472.94 5,064.70 4,591.76 1.2594 10,000 12,594.00 12,121.06 7,529.30310016 06/02/06 06/09/06 79 M 02 208 208 7 78,304.00 1,079.15 3,419.38 2,340.23 0.6050 10,000 6,050.00 4,970.85 2,630.62310016 05/05/06 05/12/06 73 F 01 209 209 7 130,476.00 865.81 20,551.33 19,685.52 2.0846 10,000 20,846.00 19,980.19 294.67310016 04/03/06 04/13/06 84 F 03 210 210 10 109,513.00 1,031.97 13,958.32 12,926.35 2.0344 10,000 20,344.00 19,312.03 6,385.68310016 07/26/06 07/28/06 64 F 03 217 217 2 28,229.00 1,271.99 6,387.60 5,115.61 3.0053 10,000 30,053.00 28,781.01 23,665.40310016 12/27/06 12/29/06 75 F 02 236 236 2 22,035.00 318.13 5,560.49 5,242.36 0.9657 10,000 9,657.00 9,338.87 4,096.51310016 03/15/06 03/24/06 83 F 03 237 237 9 73,096.84 1,088.04 3,428.69 2,340.65 0.8497 10,000 8,497.00 7,408.96 5,068.31310016 03/02/06 03/18/06 78 M 01 239 239 16 150,340.37 3,030.15 9,960.21 6,930.06 1.5322 10,000 15,322.00 12,291.85 5,361.79310016 08/02/06 08/16/06 87 F 03 239 239 14 107,770.00 1,150.14 9,960.21 8,810.07 1.5322 10,000 15,322.00 14,171.86 5,361.79

Myers and Stauffer LC TPL_Crossover_Claims.xls [TPL_Claims] 7/9/2009

Exhibit 14AThird Party Liability ClaimsClaims are modeled for proxy hospital rates of: $5,000, $6,000, $6,500, $7,000, $7,500, $8,000, $8,500, $9,000, $10,000Final impact is then interpolated using each hospital's final rate.

One Interpolation Point Modeled atFinal Hospital Rate of $10,000

MedicareProvider

AdmitDate

DischargeDate Age Sex

DischargeStatus

PaidDRG

Version 24

AP-DRG

Lengthof

Stay Billed

OriginalTPL

Inflated2008

OldNJ

Allowed

OldNJ

PaidDRG

Weight

ModelHospital

Rate

ModeledNJ

Allowed

ModeledNJ

PaidModeled

Difference310016 09/14/06 09/17/06 70 M 01 239 239 3 27,271.00 300.79 9,960.21 9,659.42 1.5322 10,000 15,322.00 15,021.21 5,361.79310016 12/28/06 01/04/07 79 M 01 239 239 7 54,998.00 212.84 9,960.21 9,747.37 1.5322 10,000 15,322.00 15,109.16 5,361.79310016 07/26/06 07/28/06 79 M 01 242 242 2 18,502.00 230.28 6,344.81 6,114.53 0.9319 10,000 9,319.00 9,088.72 2,974.19310016 01/10/06 01/13/06 81 M 01 277 277 3 45,510.00 655.77 5,621.20 4,965.43 0.8916 10,000 8,916.00 8,260.23 3,294.80310016 04/18/06 04/22/06 71 F 01 277 277 4 33,708.00 469.76 5,621.20 5,151.44 0.8916 10,000 8,916.00 8,446.24 3,294.80310016 08/27/06 08/31/06 88 F 03 277 277 4 37,466.24 281.76 5,621.20 5,339.44 0.8916 10,000 8,916.00 8,634.24 3,294.80310016 08/15/06 09/01/06 71 M 01 277 277 17 153,648.00 3,206.42 5,621.20 2,414.78 0.8916 10,000 8,916.00 5,709.58 3,294.80310016 02/16/06 02/19/06 92 F 01 278 278 3 24,921.00 264.16 4,505.75 4,241.59 0.7008 10,000 7,008.00 6,743.84 2,502.25310016 03/14/06 03/22/06 75 F 01 278 278 8 60,668.00 463.75 4,505.75 4,042.00 0.7008 10,000 7,008.00 6,544.25 2,502.25310016 05/19/06 05/20/06 74 F 01 290 290 1 36,672.00 91.71 4,591.00 4,499.29 0.7371 10,000 7,371.00 7,279.29 2,780.00310016 03/27/06 04/07/06 73 F 03 294 294 11 106,775.80 2,019.44 6,243.10 4,223.66 0.9008 10,000 9,008.00 6,988.56 2,764.90310016 05/23/06 06/01/06 75 M 01 294 294 9 65,497.00 470.70 6,243.10 5,772.40 0.9008 10,000 9,008.00 8,537.30 2,764.90310016 10/17/06 10/24/06 93 F 01 294 294 7 85,485.56 582.36 6,243.10 5,660.74 0.9008 10,000 9,008.00 8,425.64 2,764.90310016 10/29/06 11/03/06 76 F 01 294 294 5 43,376.77 1,281.94 6,243.10 4,961.16 0.9008 10,000 9,008.00 7,726.06 2,764.90310016 11/24/06 11/28/06 77 F 01 294 294 4 52,947.10 911.95 6,243.10 5,331.15 0.9008 10,000 9,008.00 8,096.05 2,764.90310016 01/25/06 01/28/06 85 F 01 296 296 3 54,925.00 1,546.10 5,762.56 4,216.46 0.7876 10,000 7,876.00 6,329.90 2,113.44310016 03/17/06 04/03/06 75 F 03 296 296 17 169,273.00 1,722.66 5,762.56 4,039.90 0.7876 10,000 7,876.00 6,153.34 2,113.44310016 09/01/06 09/12/06 93 F 06 296 296 11 149,974.84 1,046.67 5,762.56 4,715.89 0.7876 10,000 7,876.00 6,829.33 2,113.44310016 10/26/06 10/30/06 82 F 03 296 296 4 45,084.00 533.32 5,762.56 5,229.24 0.7876 10,000 7,876.00 7,342.68 2,113.44310016 12/26/06 01/02/07 85 M 01 296 296 7 98,706.00 1,555.65 5,762.56 4,206.91 0.7876 10,000 7,876.00 6,320.35 2,113.44310016 01/29/06 02/03/06 80 F 01 297 297 5 65,133.00 478.05 3,979.19 3,501.14 0.7871 10,000 7,871.00 7,392.95 3,891.81310016 08/09/06 08/12/06 78 F 01 296 297 3 29,146.00 686.66 5,762.56 5,075.90 0.7871 10,000 7,871.00 7,184.34 2,108.44310016 10/02/06 10/06/06 89 F 03 297 297 4 33,258.00 368.59 3,979.19 3,610.60 0.7871 10,000 7,871.00 7,502.41 3,891.81310016 11/17/06 11/20/06 79 F 01 297 297 3 37,309.00 835.87 3,979.19 3,143.32 0.7871 10,000 7,871.00 7,035.13 3,891.81310016 11/11/06 11/14/06 78 F 01 297 297 3 24,720.00 531.54 3,979.19 3,447.65 0.7871 10,000 7,871.00 7,339.46 3,891.81310016 03/27/06 04/05/06 73 F 06 300 300 9 106,861.00 2,253.17 5,485.84 3,232.67 0.9237 10,000 9,237.00 6,983.83 3,751.16310016 08/01/06 08/08/06 78 F 03 310 310 7 74,578.16 705.89 6,640.90 5,935.01 0.9179 10,000 9,179.00 8,473.11 2,538.10310016 07/17/06 07/26/06 74 F 01 316 316 9 108,419.00 1,447.13 7,254.67 5,807.54 1.2065 10,000 12,065.00 10,617.87 4,810.33310016 10/11/06 10/20/06 82 F 01 316 316 9 104,596.00 2,128.26 7,254.67 5,126.41 1.2065 10,000 12,065.00 9,936.74 4,810.33310016 06/15/06 06/19/06 77 F 01 321 321 4 34,024.52 261.54 4,064.17 3,802.63 0.6656 10,000 6,656.00 6,394.46 2,591.83310016 06/29/06 07/05/06 71 F 01 321 321 6 43,388.00 366.51 4,064.17 3,697.66 0.6656 10,000 6,656.00 6,289.49 2,591.83310016 05/26/06 05/30/06 88 F 03 321 321 4 31,532.65 181.02 4,064.17 3,883.15 0.6656 10,000 6,656.00 6,474.98 2,591.83310016 01/18/06 01/20/06 76 M 01 337 337 2 36,136.00 146.25 5,931.25 5,785.00 0.6790 10,000 6,790.00 6,643.75 858.75310016 10/03/06 10/04/06 76 F 01 363 363 1 31,027.00 1,370.15 3,728.64 2,358.49 1.0020 10,000 10,020.00 8,649.85 6,291.36310016 09/21/06 09/24/06 31 F 01 370 370 3 34,622.00 0.00 5,990.24 5,990.24 0.9584 10,000 9,584.00 9,584.00 3,593.76310016 04/21/06 04/24/06 28 F 01 373 373 3 33,453.00 3,075.11 3,072.74 0.00 0.5468 10,000 5,468.00 2,392.89 2,392.89310016 06/19/06 06/22/06 27 F 01 373 373 3 29,223.00 720.90 3,072.74 2,351.84 0.5468 10,000 5,468.00 4,747.10 2,395.26310016 06/14/06 06/17/06 22 F 01 373 373 3 21,033.00 3,075.11 3,072.74 0.00 0.5468 10,000 5,468.00 2,392.89 2,392.89310016 08/30/06 09/12/06 78 M 01 394 394 13 137,833.00 1,386.14 5,909.20 4,523.06 1.3978 10,000 13,978.00 12,591.86 8,068.80310016 02/28/06 03/15/06 71 F 06 395 395 15 168,380.09 2,977.66 4,516.58 1,538.92 0.7442 10,000 7,442.00 4,464.34 2,925.42310016 06/15/06 06/22/06 84 M 01 395 395 7 91,679.00 1,683.67 4,516.58 2,832.91 0.7442 10,000 7,442.00 5,758.33 2,925.42310016 03/28/06 03/31/06 72 F 01 395 395 3 38,184.00 1,188.11 4,516.58 3,328.47 0.7442 10,000 7,442.00 6,253.89 2,925.42310016 08/08/06 08/31/06 77 F 03 395 395 23 253,841.48 2,329.12 4,516.58 2,187.46 0.7442 10,000 7,442.00 5,112.88 2,925.42310016 12/18/06 12/22/06 72 F 01 395 395 4 41,475.00 908.18 4,516.58 3,608.40 0.7442 10,000 7,442.00 6,533.82 2,925.42310016 01/04/06 01/20/06 88 F 06 401 401 16 228,087.61 2,984.62 17,281.83 14,297.21 2.9221 10,000 29,221.00 26,236.38 11,939.17310016 05/23/06 06/02/06 77 F 01 144 416 10 125,320.00 1,668.26 6,877.30 5,209.04 1.3320 10,000 13,320.00 11,651.74 6,442.70310016 07/22/06 07/29/06 82 F 07 416 416 7 74,402.00 876.75 7,880.41 7,003.66 1.3320 10,000 13,320.00 12,443.25 5,439.59310016 08/11/06 08/21/06 87 F 03 144 416 10 109,436.00 1,435.45 6,877.30 5,441.85 1.3320 10,000 13,320.00 11,884.55 6,442.70

Myers and Stauffer LC TPL_Crossover_Claims.xls [TPL_Claims] 7/9/2009

Exhibit 14AThird Party Liability ClaimsClaims are modeled for proxy hospital rates of: $5,000, $6,000, $6,500, $7,000, $7,500, $8,000, $8,500, $9,000, $10,000Final impact is then interpolated using each hospital's final rate.

One Interpolation Point Modeled atFinal Hospital Rate of $10,000

MedicareProvider

AdmitDate

DischargeDate Age Sex

DischargeStatus

PaidDRG

Version 24

AP-DRG

Lengthof

Stay Billed

OriginalTPL

Inflated2008

OldNJ

Allowed

OldNJ

PaidDRG

Weight

ModelHospital

Rate

ModeledNJ

Allowed

ModeledNJ

PaidModeled

Difference310016 08/25/06 09/21/06 88 F 01 416 416 27 267,616.00 3,412.53 7,880.41 4,467.88 1.3320 10,000 13,320.00 9,907.47 5,439.59310016 11/20/06 11/27/06 89 F 03 416 416 7 88,883.00 842.01 7,880.41 7,038.40 1.3320 10,000 13,320.00 12,477.99 5,439.59310016 04/02/06 04/06/06 33 M 07 418 418 4 37,518.00 553.04 4,667.64 4,114.60 0.9950 10,000 9,950.00 9,396.96 5,282.36310016 06/02/06 06/17/06 69 F 01 430 430 15 106,081.60 322.17 6,356.32 6,034.15 1.0663 10,000 10,663.00 10,340.83 4,306.68310016 05/17/06 05/25/06 67 F 01 430 430 8 56,670.00 67.57 6,356.32 6,288.75 1.0663 10,000 10,663.00 10,595.43 4,306.68310016 11/11/06 11/16/06 65 F 02 430 430 5 35,543.00 44.36 6,356.32 6,311.96 1.0663 10,000 10,663.00 10,618.64 4,306.68310016 03/29/06 03/31/06 89 F 06 449 449 2 19,363.00 548.90 4,712.02 4,163.12 0.7643 10,000 7,643.00 7,094.10 2,930.98310016 12/23/06 12/27/06 79 F 01 449 450 4 48,288.00 466.18 4,712.02 4,245.84 0.7643 10,000 7,643.00 7,176.82 2,930.98310016 11/19/06 11/21/06 82 F 05 464 464 2 28,435.70 492.40 4,265.67 3,773.27 0.5766 10,000 5,766.00 5,273.60 1,500.33310016 08/02/06 08/10/06 83 M 01 468 468 8 92,625.00 603.53 17,888.49 17,284.96 4.9321 10,000 49,321.00 48,717.47 31,432.51310016 09/23/06 09/28/06 88 F 03 478 478 5 87,261.60 1,655.28 18,191.94 16,536.66 2.0642 10,000 20,642.00 18,986.72 2,450.06310016 09/11/06 09/22/06 84 F 01 197 493 11 119,170.00 1,184.02 8,510.65 7,326.63 1.7116 10,000 17,116.00 15,931.98 8,605.35310016 10/10/06 10/12/06 65 F 01 197 493 2 53,587.00 191.51 8,510.65 8,319.14 1.7116 10,000 17,116.00 16,924.49 8,605.35310016 05/09/06 05/11/06 81 M 01 198 494 2 59,284.00 570.57 5,499.61 4,929.04 1.0959 10,000 10,959.00 10,388.43 5,459.39310016 02/11/06 03/01/06 88 F 03 532 532 18 153,634.18 2,143.17 6,156.11 4,012.94 1.3848 10,000 13,848.00 11,704.83 7,691.89310016 03/31/06 04/13/06 79 F 03 533 533 13 130,912.00 2,213.55 13,482.88 11,269.33 2.8289 10,000 28,289.00 26,075.45 14,806.12310016 12/25/06 01/11/07 73 M 01 533 533 17 145,185.00 1,827.60 13,482.88 11,655.28 2.8289 10,000 28,289.00 26,461.40 14,806.12310016 03/27/06 04/13/06 75 F 20 539 539 17 232,299.28 3,417.62 14,373.55 10,955.93 4.4528 10,000 44,528.00 41,110.38 30,154.45310016 10/01/06 10/10/06 88 F 20 539 539 9 125,439.80 2,744.62 14,373.55 11,628.93 4.4528 10,000 44,528.00 41,783.38 30,154.45310016 01/08/06 01/25/06 81 F 01 541 541 17 146,008.00 853.49 8,781.71 7,928.22 1.6661 10,000 16,661.00 15,807.51 7,879.29310016 02/05/06 02/15/06 73 F 01 541 541 10 124,658.40 1,171.84 8,781.71 7,609.87 1.6661 10,000 16,661.00 15,489.16 7,879.29310016 03/17/06 03/18/06 83 M 01 541 541 1 12,507.00 278.60 8,781.71 8,503.11 1.6661 10,000 16,661.00 16,382.40 7,879.29310016 04/13/06 04/21/06 83 F 03 541 541 8 101,035.00 487.60 8,781.71 8,294.11 1.6661 10,000 16,661.00 16,173.40 7,879.29310016 04/18/06 04/27/06 81 F 01 541 541 9 89,795.78 1,305.04 8,781.71 7,476.67 1.6661 10,000 16,661.00 15,355.96 7,879.29310016 02/25/06 03/07/06 87 F 20 541 541 10 134,032.00 960.68 8,781.71 7,821.03 1.6661 10,000 16,661.00 15,700.32 7,879.29310016 06/30/06 07/10/06 69 M 01 541 541 10 90,359.01 750.41 8,781.71 8,031.30 1.6661 10,000 16,661.00 15,910.59 7,879.29310016 09/21/06 09/26/06 83 M 01 541 541 5 55,795.00 1,299.51 8,781.71 7,482.20 1.6661 10,000 16,661.00 15,361.49 7,879.29310016 12/04/06 12/08/06 75 M 01 541 541 4 55,002.00 379.36 8,781.71 8,402.35 1.6661 10,000 16,661.00 16,281.64 7,879.29310016 08/19/06 09/28/06 82 F 03 541 541 40 464,247.12 6,797.50 8,781.71 1,984.21 1.6661 10,000 16,661.00 9,863.50 7,879.29310016 05/25/06 06/26/06 74 F 01 543 543 32 305,010.49 5,092.02 7,972.13 2,880.11 1.6273 10,000 16,273.00 11,180.98 8,300.87310016 02/04/06 02/18/06 75 F 01 544 544 14 125,898.00 1,299.50 11,539.44 10,239.94 2.0902 10,000 20,902.00 19,602.50 9,362.56310016 03/29/06 04/04/06 75 F 01 544 544 6 60,986.00 1,510.49 11,539.44 10,028.95 2.0902 10,000 20,902.00 19,391.51 9,362.56310016 03/27/06 04/08/06 84 F 01 544 544 12 92,657.08 1,019.19 11,539.44 10,520.25 2.0902 10,000 20,902.00 19,882.81 9,362.56310016 11/10/06 11/14/06 93 F 06 127 544 4 45,386.00 369.71 7,386.41 7,016.70 2.0902 10,000 20,902.00 20,532.29 13,515.59310016 10/06/06 10/14/06 64 M 01 544 544 8 95,701.00 446.38 11,539.44 11,093.06 2.0902 10,000 20,902.00 20,455.62 9,362.56310016 09/06/06 09/29/06 79 F 01 544 544 23 270,237.00 2,871.30 11,539.44 8,668.14 2.0902 10,000 20,902.00 18,030.70 9,362.56310016 11/03/06 11/10/06 82 F 20 544 544 7 115,452.00 2,127.34 11,539.44 9,412.10 2.0902 10,000 20,902.00 18,774.66 9,362.56310016 10/08/06 10/14/06 77 M 01 544 544 6 81,496.00 926.89 11,539.44 10,612.55 2.0902 10,000 20,902.00 19,975.11 9,362.56310016 08/24/06 09/23/06 82 F 20 550 550 30 483,979.00 5,143.27 19,245.56 14,102.29 3.6761 10,000 36,761.00 31,617.73 17,515.44310016 05/31/06 06/06/06 80 F 01 551 551 6 58,293.72 1,762.39 5,025.67 3,263.28 1.2303 10,000 12,303.00 10,540.61 7,277.33310016 08/18/06 08/24/06 88 F 03 551 551 6 57,892.00 426.24 5,025.67 4,599.43 1.2303 10,000 12,303.00 11,876.76 7,277.33310016 01/04/06 01/25/06 92 F 06 552 552 21 186,844.00 2,520.73 9,681.68 7,160.95 1.7468 10,000 17,468.00 14,947.27 7,786.32310016 01/07/06 02/07/06 33 M 07 179 552 31 287,920.00 2,369.85 5,469.22 3,099.37 1.7468 10,000 17,468.00 15,098.15 11,998.78310016 07/17/06 08/23/06 33 M 01 552 552 37 362,796.00 2,990.50 9,681.68 6,691.18 1.7468 10,000 17,468.00 14,477.50 7,786.32310016 12/16/06 01/24/07 82 F 06 555 555 39 435,188.40 2,096.17 17,808.22 15,712.05 5.3172 10,000 53,172.00 51,075.83 35,363.78310016 09/05/06 09/15/06 73 M 01 557 557 10 112,211.39 2,292.96 11,169.33 8,876.37 2.2492 10,000 22,492.00 20,199.04 11,322.67310016 03/14/06 03/28/06 71 F 03 558 558 14 169,569.80 1,917.67 25,728.76 23,811.09 4.6850 10,000 46,850.00 44,932.33 21,121.24310016 08/17/06 09/08/06 82 M 20 558 558 22 442,123.00 5,977.45 25,728.76 19,751.31 4.6850 10,000 46,850.00 40,872.55 21,121.24

Myers and Stauffer LC TPL_Crossover_Claims.xls [TPL_Claims] 7/9/2009

Exhibit 14AThird Party Liability ClaimsClaims are modeled for proxy hospital rates of: $5,000, $6,000, $6,500, $7,000, $7,500, $8,000, $8,500, $9,000, $10,000Final impact is then interpolated using each hospital's final rate.

One Interpolation Point Modeled atFinal Hospital Rate of $10,000

MedicareProvider

AdmitDate

DischargeDate Age Sex

DischargeStatus

PaidDRG

Version 24

AP-DRG

Lengthof

Stay Billed

OriginalTPL

Inflated2008

OldNJ

Allowed

OldNJ

PaidDRG

Weight

ModelHospital

Rate

ModeledNJ

Allowed

ModeledNJ

PaidModeled

Difference310016 04/07/06 04/28/06 71 F 03 560 560 21 234,550.97 3,271.53 10,412.91 7,141.38 1.2230 10,000 12,230.00 8,958.47 1,817.09310016 07/30/06 08/12/06 74 F 03 564 564 13 156,724.00 1,081.31 27,374.95 26,293.64 2.7628 10,000 27,628.00 26,546.69 253.05310016 01/31/06 02/13/06 83 F 01 566 566 13 171,093.00 1,424.96 9,782.01 8,357.05 1.7345 10,000 17,345.00 15,920.04 7,562.99310016 03/16/06 03/21/06 88 F 03 566 566 5 50,440.52 619.27 9,782.01 9,162.74 1.7345 10,000 17,345.00 16,725.73 7,562.99310016 04/21/06 05/01/06 93 F 20 566 566 10 116,263.00 1,765.12 9,782.01 8,016.89 1.7345 10,000 17,345.00 15,579.88 7,562.99310016 07/13/06 07/25/06 79 F 03 567 567 12 117,208.64 1,723.78 23,765.69 22,041.91 4.4894 10,000 44,894.00 43,170.22 21,128.31310016 02/02/06 02/09/06 88 F 20 568 568 7 138,666.00 1,855.85 16,169.19 14,313.34 2.8869 10,000 28,869.00 27,013.15 12,699.81310016 08/03/06 08/16/06 84 F 01 576 576 13 127,608.00 991.30 44,137.92 43,146.62 8.9417 10,000 89,417.00 88,425.70 45,279.08310016 02/28/06 03/02/06 88 F 20 578 578 2 28,218.00 363.33 7,370.80 7,007.47 3.6695 10,000 36,695.00 36,331.67 29,324.20310016 01/04/06 01/29/06 68 M 20 579 579 25 313,311.60 7,338.20 25,278.91 17,940.71 8.7256 10,000 87,256.00 79,917.80 61,977.09310016 05/25/06 06/14/06 93 F 06 580 580 20 189,644.00 1,635.80 3,974.05 2,338.25 1.9618 10,000 19,618.00 17,982.20 15,643.95310016 03/22/06 05/09/06 88 F 03 580 580 48 575,223.12 3,977.14 3,974.05 0.00 1.9618 10,000 19,618.00 15,640.86 15,640.86310016 05/02/06 05/26/06 82 M 01 550 581 24 338,593.00 4,655.94 19,245.56 14,589.62 5.1776 10,000 51,776.00 47,120.06 32,530.44310016 02/03/06 04/07/06 80 F 03 581 581 63 671,848.00 5,233.56 29,787.08 24,553.52 5.1776 10,000 51,776.00 46,542.44 21,988.92310016 09/21/06 09/30/06 78 M 01 581 581 9 102,774.00 1,153.19 29,787.08 28,633.89 5.1776 10,000 51,776.00 50,622.81 21,988.92310016 12/21/06 02/10/07 34 M 01 415 581 51 486,223.16 2,796.36 15,090.21 12,293.85 5.1776 10,000 51,776.00 48,979.64 36,685.79310016 01/12/06 01/31/06 79 F 01 584 584 19 161,090.00 1,975.38 11,764.65 9,789.27 2.4470 10,000 24,470.00 22,494.62 12,705.35310016 01/30/06 02/09/06 87 F 03 584 584 10 131,110.00 1,153.70 11,764.65 10,610.95 2.4470 10,000 24,470.00 23,316.30 12,705.35310016 03/14/06 04/08/06 92 F 06 584 584 25 257,472.00 2,621.28 11,764.65 9,143.37 2.4470 10,000 24,470.00 21,848.72 12,705.35310016 04/13/06 04/17/06 96 F 20 584 584 4 42,236.00 1,012.30 11,764.65 10,752.35 2.4470 10,000 24,470.00 23,457.70 12,705.35310016 05/19/06 06/08/06 68 M 20 584 584 20 334,142.98 2,485.72 11,764.65 9,278.93 2.4470 10,000 24,470.00 21,984.28 12,705.35310016 07/21/06 08/08/06 87 F 03 584 584 18 210,159.53 2,663.42 11,764.65 9,101.23 2.4470 10,000 24,470.00 21,806.58 12,705.35310016 06/06/06 06/18/06 83 F 20 584 584 12 176,861.00 1,290.24 11,764.65 10,474.41 2.4470 10,000 24,470.00 23,179.76 12,705.35310016 09/12/06 09/15/06 88 F 51 584 584 3 57,620.00 1,304.22 11,764.65 10,460.43 2.4470 10,000 24,470.00 23,165.78 12,705.35310016 09/07/06 10/11/06 34 M 03 543 584 34 339,272.00 2,817.34 7,972.13 5,154.79 2.4470 10,000 24,470.00 21,652.66 16,497.87310016 10/23/06 10/24/06 91 F 20 584 584 1 18,436.00 773.21 11,764.65 10,991.44 2.4470 10,000 24,470.00 23,696.79 12,705.35310016 04/18/06 05/22/06 93 F 06 585 585 34 457,633.12 4,264.49 18,691.73 14,427.24 6.3726 10,000 63,726.00 59,461.51 45,034.27310016 09/17/06 10/05/06 91 F 06 585 585 18 212,996.00 2,605.99 18,691.73 16,085.74 6.3726 10,000 63,726.00 61,120.01 45,034.27310016 04/22/06 04/24/06 0 F 01 391 629 2 7,353.00 380.73 1,169.85 789.12 0.2486 10,000 2,486.00 2,105.27 1,316.15310016 06/15/06 06/17/06 0 F 01 391 629 2 6,658.00 0.00 1,169.85 1,169.85 0.2486 10,000 2,486.00 2,486.00 1,316.15310016 07/05/06 07/07/06 78 F 01 765 765 2 21,912.00 830.86 2,519.36 1,688.50 0.5454 10,000 5,454.00 4,623.14 2,934.64310016 04/16/06 04/20/06 2 M 01 773 772 4 34,121.68 3,075.27 3,072.89 0.00 0.6024 10,000 6,024.00 2,948.73 2,948.73310016 07/05/06 07/07/06 84 F 01 782 782 2 28,208.00 793.55 22,334.91 21,541.36 7.0876 10,000 70,876.00 70,082.45 48,541.09310016 07/24/06 07/26/06 84 F 01 783 783 2 35,159.00 379.35 5,995.83 5,616.48 1.8376 10,000 18,376.00 17,996.65 12,380.17310016 06/04/06 06/13/06 88 F 03 551 813 9 107,526.52 1,813.19 5,025.67 3,212.48 0.6785 10,000 6,785.00 4,971.81 1,759.33310016 10/11/06 10/16/06 84 F 01 182 813 5 45,730.00 295.83 4,977.50 4,681.67 0.6785 10,000 6,785.00 6,489.17 1,807.50310016 02/11/06 02/16/06 98 F 51 183 814 5 48,898.84 651.54 3,426.03 2,774.49 0.6338 10,000 6,338.00 5,686.46 2,911.97310016 12/10/06 12/12/06 86 F 03 183 814 2 26,535.00 246.78 3,426.03 3,179.25 0.6338 10,000 6,338.00 6,091.22 2,911.97310016 08/05/06 08/07/06 74 F 03 182 814 2 20,220.00 402.90 4,977.50 4,574.60 0.6338 10,000 6,338.00 5,935.10 1,360.50310016 12/13/06 12/22/06 81 F 06 209 818 9 157,535.00 1,186.75 20,551.33 19,364.58 2.3865 10,000 23,865.00 22,678.25 3,313.67310016 01/06/06 01/12/06 84 F 01 015 832 6 81,843.00 1,620.73 6,201.74 4,581.01 0.7890 10,000 7,890.00 6,269.27 1,688.26310016 01/11/06 01/18/06 85 F 01 015 832 7 84,776.00 629.42 6,201.74 5,572.32 0.7890 10,000 7,890.00 7,260.58 1,688.26310016 05/06/06 05/12/06 77 F 01 015 832 6 64,821.84 2,542.09 6,201.74 3,659.65 0.7890 10,000 7,890.00 5,347.91 1,688.26310016 05/19/06 05/23/06 84 F 03 015 832 4 60,835.30 1,887.90 6,201.74 4,313.84 0.7890 10,000 7,890.00 6,002.10 1,688.26310016 07/30/06 08/04/06 82 M 06 015 832 5 65,458.00 1,491.13 6,201.74 4,710.61 0.7890 10,000 7,890.00 6,398.87 1,688.26310016 09/01/06 09/06/06 76 M 01 015 832 5 77,392.24 2,146.20 6,201.74 4,055.54 0.7890 10,000 7,890.00 5,743.80 1,688.26310016 09/08/06 09/14/06 77 F 01 015 832 6 69,272.84 1,563.65 6,201.74 4,638.09 0.7890 10,000 7,890.00 6,326.35 1,688.26310016 11/06/06 11/15/06 72 M 01 015 832 9 108,876.00 2,926.33 6,201.74 3,275.41 0.7890 10,000 7,890.00 4,963.67 1,688.26

Myers and Stauffer LC TPL_Crossover_Claims.xls [TPL_Claims] 7/9/2009

Exhibit 14AThird Party Liability ClaimsClaims are modeled for proxy hospital rates of: $5,000, $6,000, $6,500, $7,000, $7,500, $8,000, $8,500, $9,000, $10,000Final impact is then interpolated using each hospital's final rate.

One Interpolation Point Modeled atFinal Hospital Rate of $10,000

MedicareProvider

AdmitDate

DischargeDate Age Sex

DischargeStatus

PaidDRG

Version 24

AP-DRG

Lengthof

Stay Billed

OriginalTPL

Inflated2008

OldNJ

Allowed

OldNJ

PaidDRG

Weight

ModelHospital

Rate

ModeledNJ

Allowed

ModeledNJ

PaidModeled

Difference310016 11/19/06 11/23/06 75 M 01 015 832 4 58,861.00 1,469.34 6,201.74 4,732.40 0.7890 10,000 7,890.00 6,420.66 1,688.26310016 08/19/06 08/29/06 77 F 01 005 839 10 146,983.00 1,725.99 8,762.31 7,036.32 1.0715 10,000 10,715.00 8,989.01 1,952.69310016 01/25/06 02/01/06 83 F 01 231 866 7 107,176.00 1,161.19 3,458.26 2,297.07 2.3017 10,000 23,017.00 21,855.81 19,558.74310016 12/18/06 01/05/07 83 M 06 400 874 18 227,637.00 2,725.48 13,456.83 10,731.35 3.8098 10,000 38,098.00 35,372.52 24,641.17310016 05/19/06 08/25/06 71 F 03 483 877 98 1,668,669.60 14,559.50 77,078.56 62,519.06 21.6449 10,000 216,449.00 201,889.50 139,370.44310016 02/20/06 03/15/06 84 M 20 475 881 23 363,712.68 6,146.92 13,894.17 7,747.25 5.6576 10,000 56,576.00 50,429.08 42,681.83310016 08/31/06 09/12/06 73 F 02 475 882 12 149,505.00 2,019.14 13,894.17 11,875.03 1.9020 10,000 19,020.00 17,000.86 5,125.83310016 03/25/06 03/26/06 28 F 01 383 885 1 15,040.00 1,068.00 2,616.62 1,548.62 0.6596 10,000 6,596.00 5,528.00 3,979.38310017 11/12/06 11/27/06 82 F 03 002 001 15 65,203.47 1,129.25 15,334.16 14,204.91 3.2119 10,000 32,119.00 30,989.75 16,784.84310017 08/14/06 08/16/06 51 F 06 012 012 2 14,223.95 3,288.78 7,462.87 4,174.09 1.0623 10,000 10,623.00 7,334.22 3,160.13310017 07/26/06 08/01/06 86 F 06 025 025 6 31,999.83 831.04 4,341.94 3,510.90 0.6931 10,000 6,931.00 6,099.96 2,589.06310017 01/08/06 01/09/06 88 M 01 035 035 1 5,921.22 58.24 4,119.68 4,061.44 0.7574 10,000 7,574.00 7,515.76 3,454.32310017 02/09/06 02/10/06 80 F 01 065 065 1 13,933.17 743.13 6,390.70 5,647.57 0.6643 10,000 6,643.00 5,899.87 252.30310017 04/30/06 05/03/06 69 F 01 078 078 3 16,320.48 425.93 12,862.15 12,436.22 1.6340 10,000 16,340.00 15,914.07 3,477.85310017 08/29/06 09/06/06 28 M 03 540 079 8 45,033.27 9,506.21 20,676.62 11,170.41 1.5052 10,000 15,052.00 5,545.79 -5,624.62310017 01/14/06 01/26/06 77 M 01 088 088 12 43,012.34 233.97 7,952.70 7,718.73 0.9119 10,000 9,119.00 8,885.03 1,166.30310017 11/27/06 12/01/06 48 F 01 088 088 4 20,381.44 5,577.95 7,952.70 2,374.75 0.9119 10,000 9,119.00 3,541.05 1,166.30310017 12/09/06 12/11/06 68 F 01 088 088 2 9,272.58 368.72 7,952.70 7,583.98 0.9119 10,000 9,119.00 8,750.28 1,166.30310017 12/11/06 12/18/06 74 F 06 088 088 7 39,835.11 913.98 7,952.70 7,038.72 0.9119 10,000 9,119.00 8,205.02 1,166.30310017 01/06/06 01/13/06 77 F 01 089 089 7 31,166.10 854.69 8,244.19 7,389.50 0.9960 10,000 9,960.00 9,105.31 1,715.81310017 12/03/06 12/11/06 80 F 03 089 089 8 31,628.99 686.01 8,244.19 7,558.18 0.9960 10,000 9,960.00 9,273.99 1,715.81310017 06/04/06 06/09/06 73 F 03 121 121 5 40,808.84 9,438.27 18,282.54 8,844.27 2.3300 10,000 23,300.00 13,861.73 5,017.46310017 06/20/06 06/22/06 65 F 01 127 127 2 16,307.30 5,809.45 8,949.47 3,140.02 0.9707 10,000 9,707.00 3,897.55 757.53310017 09/27/06 09/29/06 86 F 01 140 140 2 13,672.50 365.18 6,416.30 6,051.12 0.7001 10,000 7,001.00 6,635.82 584.70310017 08/11/06 08/15/06 68 F 03 141 141 4 25,775.44 4,064.90 6,585.00 2,520.10 0.8193 10,000 8,193.00 4,128.10 1,608.00310017 05/30/06 06/02/06 85 F 01 143 143 3 20,155.14 831.17 5,244.03 4,412.86 0.5705 10,000 5,705.00 4,873.83 460.97310017 05/18/06 05/26/06 77 M 62 210 210 8 46,071.67 1,998.64 16,912.07 14,913.43 2.0344 10,000 20,344.00 18,345.36 3,431.93310017 06/01/06 06/13/06 74 F 06 263 263 12 61,102.31 676.07 19,336.75 18,660.68 2.1984 10,000 21,984.00 21,307.93 2,647.25310017 04/25/06 04/29/06 75 F 01 264 264 4 13,781.72 99.42 9,131.92 9,032.50 1.3353 10,000 13,353.00 13,253.58 4,221.08310017 08/22/06 08/31/06 63 F 06 294 294 9 51,594.97 3,409.97 7,564.23 4,154.26 0.9008 10,000 9,008.00 5,598.03 1,443.77310017 11/29/06 12/01/06 68 F 01 296 296 2 11,217.79 202.89 6,982.00 6,779.11 0.7876 10,000 7,876.00 7,673.11 894.00310017 01/24/06 02/08/06 75 F 06 316 316 15 86,102.51 2,231.68 8,789.84 6,558.16 1.2065 10,000 12,065.00 9,833.32 3,275.16310017 06/19/06 06/29/06 73 M 03 316 316 10 58,990.04 7,294.54 8,789.84 1,495.30 1.2065 10,000 12,065.00 4,770.46 3,275.16310017 09/22/06 09/26/06 70 F 03 320 320 4 13,662.27 181.21 7,069.14 6,887.93 0.9014 10,000 9,014.00 8,832.79 1,944.86310017 03/13/06 03/15/06 24 F 01 373 373 2 8,760.65 2,094.13 3,722.96 1,628.83 0.5468 10,000 5,468.00 3,373.87 1,745.04310017 06/01/06 06/07/06 87 F 50 397 397 6 22,765.43 541.16 5,935.27 5,394.11 0.8622 10,000 8,622.00 8,080.84 2,686.73310017 06/15/06 06/22/06 81 F 02 416 416 7 28,330.03 549.97 9,548.00 8,998.03 1.3320 10,000 13,320.00 12,770.03 3,772.00310017 07/28/06 07/30/06 89 M 01 447 447 2 14,210.89 224.46 2,856.39 2,631.93 0.4952 10,000 4,952.00 4,727.54 2,095.61310017 01/14/06 02/01/06 88 F 02 477 477 18 109,011.37 1,982.64 11,297.19 9,314.55 2.6374 10,000 26,374.00 24,391.36 15,076.81310017 01/06/06 01/19/06 69 M 01 197 493 13 98,636.24 2,416.41 10,311.61 7,895.20 1.7116 10,000 17,116.00 14,699.59 6,804.39310017 04/18/06 04/26/06 81 F 03 533 533 8 35,836.59 7,582.37 16,336.03 8,753.66 2.8289 10,000 28,289.00 20,706.63 11,952.97310017 08/09/06 08/31/06 82 F 03 540 540 22 92,948.60 1,692.44 20,676.62 18,984.18 2.1162 10,000 21,162.00 19,469.56 485.38310017 07/13/06 07/25/06 80 F 03 540 540 12 65,575.11 1,112.49 20,676.62 19,564.13 2.1162 10,000 21,162.00 20,049.51 485.38310017 08/10/06 08/17/06 80 F 03 541 541 7 39,786.23 8,909.98 10,640.03 1,730.05 1.6661 10,000 16,661.00 7,751.02 6,020.97310017 04/18/06 05/15/06 81 F 03 548 548 27 167,914.89 2,983.18 65,371.67 62,388.49 6.7797 10,000 67,797.00 64,813.82 2,425.33310017 02/17/06 03/02/06 75 F 06 550 550 13 48,427.72 1,225.57 23,318.16 22,092.59 3.6761 10,000 36,761.00 35,535.43 13,442.84310017 09/03/06 09/06/06 67 M 03 552 552 3 14,962.48 728.62 11,730.43 11,001.81 1.7468 10,000 17,468.00 16,739.38 5,737.57310017 11/28/06 12/21/06 76 F 03 201 556 23 151,066.02 3,628.84 21,673.91 18,045.07 2.3765 10,000 23,765.00 20,136.16 2,091.09

Myers and Stauffer LC TPL_Crossover_Claims.xls [TPL_Claims] 7/9/2009

Exhibit 14AThird Party Liability ClaimsClaims are modeled for proxy hospital rates of: $5,000, $6,000, $6,500, $7,000, $7,500, $8,000, $8,500, $9,000, $10,000Final impact is then interpolated using each hospital's final rate.

One Interpolation Point Modeled atFinal Hospital Rate of $10,000

MedicareProvider

AdmitDate

DischargeDate Age Sex

DischargeStatus

PaidDRG

Version 24

AP-DRG

Lengthof

Stay Billed

OriginalTPL

Inflated2008

OldNJ

Allowed

OldNJ

PaidDRG

Weight

ModelHospital

Rate

ModeledNJ

Allowed

ModeledNJ

PaidModeled

Difference310017 08/02/06 08/03/06 75 F 20 560 560 1 20,649.88 1,098.68 12,616.40 11,517.72 1.2230 10,000 12,230.00 11,131.32 -386.40310017 02/19/06 03/01/06 83 M 03 584 584 10 37,528.68 914.57 14,254.17 13,339.60 2.4470 10,000 24,470.00 23,555.43 10,215.83310017 05/30/06 06/05/06 75 F 03 584 584 6 37,517.03 634.43 14,254.17 13,619.74 2.4470 10,000 24,470.00 23,835.57 10,215.83310017 11/24/06 11/30/06 73 F 20 584 584 6 73,154.68 14,529.67 14,254.17 0.00 2.4470 10,000 24,470.00 9,940.33 9,940.33310017 03/13/06 03/15/06 0 F 01 629 629 2 3,295.81 924.46 1,417.40 492.94 0.2486 10,000 2,486.00 1,561.54 1,068.60310017 07/03/06 07/07/06 0 M 01 629 629 4 6,954.81 1,264.51 1,417.40 152.89 0.2486 10,000 2,486.00 1,221.49 1,068.60310017 12/05/06 12/08/06 94 M 03 112 853 3 52,207.64 600.78 16,370.61 15,769.83 2.4087 10,000 24,087.00 23,486.22 7,716.39310019 04/10/06 04/14/06 55 F 03 012 012 4 35,632.50 0.00 6,463.42 6,463.42 1.0623 10,000 10,623.00 10,623.00 4,159.58310019 07/14/06 07/18/06 69 M 62 014 014 4 45,661.00 1,952.61 10,456.55 8,503.94 1.4805 10,000 14,805.00 12,852.39 4,348.45310019 03/16/06 03/19/06 69 M 01 015 015 3 32,238.00 1,498.00 6,507.79 5,009.79 0.9027 10,000 9,027.00 7,529.00 2,519.21310019 04/05/06 04/10/06 80 M 06 014 015 5 43,642.00 1,093.89 10,456.55 9,362.66 0.9027 10,000 9,027.00 7,933.11 -1,429.55310019 04/06/06 04/11/06 72 F 01 022 022 5 54,003.00 965.93 4,902.95 3,937.02 1.0677 10,000 10,677.00 9,711.07 5,774.05310019 06/20/06 06/21/06 0 M 01 052 052 1 10,984.00 1,665.17 4,358.08 2,692.91 0.6552 10,000 6,552.00 4,886.83 2,193.92310019 04/04/06 04/22/06 86 M 06 082 082 18 164,985.00 2,952.07 7,700.03 4,747.96 1.5074 10,000 15,074.00 12,121.93 7,373.97310019 09/15/06 09/19/06 61 F 01 083 083 4 45,948.00 3,808.14 3,802.20 0.00 1.0603 10,000 10,603.00 6,794.86 6,794.86310019 02/17/06 02/24/06 69 M 01 088 088 7 76,364.00 646.14 6,887.65 6,241.51 0.9119 10,000 9,119.00 8,472.86 2,231.35310019 06/06/06 06/08/06 74 F 01 088 088 2 20,881.00 243.71 6,887.65 6,643.94 0.9119 10,000 9,119.00 8,875.29 2,231.35310019 02/08/06 02/13/06 82 M 01 088 088 5 49,535.00 289.64 6,887.65 6,598.01 0.9119 10,000 9,119.00 8,829.36 2,231.35310019 02/03/06 02/07/06 78 M 01 088 088 4 44,111.00 825.53 6,887.65 6,062.12 0.9119 10,000 9,119.00 8,293.47 2,231.35310019 05/03/06 05/08/06 82 M 01 088 088 5 39,584.00 588.60 6,887.65 6,299.05 0.9119 10,000 9,119.00 8,530.40 2,231.35310019 05/20/06 05/23/06 80 M 06 088 088 3 42,904.58 1,392.69 6,887.65 5,494.96 0.9119 10,000 9,119.00 7,726.31 2,231.35310019 02/23/06 02/26/06 80 M 01 088 088 3 33,433.00 463.07 6,887.65 6,424.58 0.9119 10,000 9,119.00 8,655.93 2,231.35310019 03/05/06 03/08/06 60 M 01 088 088 3 35,178.00 846.59 6,887.65 6,041.06 0.9119 10,000 9,119.00 8,272.41 2,231.35310019 09/28/06 10/02/06 94 F 01 088 088 4 38,926.00 616.08 6,887.65 6,271.57 0.9119 10,000 9,119.00 8,502.92 2,231.35310019 10/11/06 10/16/06 82 M 01 088 088 5 42,265.00 223.07 6,887.65 6,664.58 0.9119 10,000 9,119.00 8,895.93 2,231.35310019 06/15/06 06/29/06 79 F 03 089 089 14 108,600.50 1,946.00 7,140.11 5,194.11 0.9960 10,000 9,960.00 8,014.00 2,819.89310019 03/08/06 03/13/06 82 F 01 089 089 5 41,925.00 165.42 7,140.11 6,974.69 0.9960 10,000 9,960.00 9,794.58 2,819.89310019 05/08/06 05/12/06 92 F 01 096 096 4 34,404.00 267.31 5,727.51 5,460.20 0.6430 10,000 6,430.00 6,162.69 702.49310019 04/03/06 04/05/06 77 M 01 097 097 2 19,529.00 304.95 4,096.81 3,791.86 0.5777 10,000 5,777.00 5,472.05 1,680.19310019 12/16/06 12/19/06 89 F 01 096 097 3 30,142.00 398.02 5,727.51 5,329.49 0.5777 10,000 5,777.00 5,378.98 49.49310019 12/07/06 12/13/06 66 F 01 097 097 6 61,854.00 1,033.61 4,096.81 3,063.20 0.5777 10,000 5,777.00 4,743.39 1,680.19310019 07/03/06 07/06/06 92 F 06 096 097 3 26,399.00 0.00 5,727.51 5,727.51 0.5777 10,000 5,777.00 5,777.00 49.49310019 07/12/06 07/23/06 78 F 01 105 105 11 162,824.00 2,502.29 32,276.92 29,774.63 5.5656 10,000 55,656.00 53,153.71 23,379.08310019 05/02/06 05/06/06 74 F 06 548 115 4 67,935.50 515.09 56,616.92 56,101.83 4.7185 10,000 47,185.00 46,669.91 -9,431.92310019 04/03/06 04/04/06 84 M 01 122 122 1 29,098.00 2,306.92 10,140.22 7,833.30 1.2617 10,000 12,617.00 10,310.08 2,476.78310019 02/11/06 02/19/06 86 F 01 124 124 8 98,806.58 3,561.49 6,820.92 3,259.43 1.3771 10,000 13,771.00 10,209.51 6,950.08310019 03/28/06 03/29/06 73 F 01 125 125 1 19,490.00 1,735.83 3,616.42 1,880.59 1.0818 10,000 10,818.00 9,082.17 7,201.58310019 02/18/06 02/27/06 93 M 62 127 127 9 105,735.00 1,213.12 7,750.93 6,537.81 0.9707 10,000 9,707.00 8,493.88 1,956.07310019 04/04/06 04/09/06 78 F 01 127 127 5 42,310.00 1,109.68 7,750.93 6,641.25 0.9707 10,000 9,707.00 8,597.32 1,956.07310019 05/11/06 05/19/06 86 F 01 127 127 8 59,566.58 1,571.00 7,750.93 6,179.93 0.9707 10,000 9,707.00 8,136.00 1,956.07310019 06/05/06 06/12/06 73 M 06 127 127 7 78,033.00 1,124.21 7,750.93 6,626.72 0.9707 10,000 9,707.00 8,582.79 1,956.07310019 12/12/06 12/17/06 77 F 01 127 127 5 42,502.00 321.01 7,750.93 7,429.92 0.9707 10,000 9,707.00 9,385.99 1,956.07310019 03/22/06 04/01/06 74 F 06 132 132 10 87,775.00 1,177.37 3,916.26 2,738.89 0.8361 10,000 8,361.00 7,183.63 4,444.74310019 06/09/06 06/10/06 67 M 01 133 133 1 60,338.00 2,036.68 5,423.98 3,387.30 0.6472 10,000 6,472.00 4,435.32 1,048.02310019 04/17/06 04/21/06 103 F 01 138 138 4 30,693.00 906.97 6,140.03 5,233.06 0.9526 10,000 9,526.00 8,619.03 3,385.97310019 04/17/06 04/20/06 70 F 01 138 138 3 45,644.58 1,197.11 6,140.03 4,942.92 0.9526 10,000 9,526.00 8,328.89 3,385.97310019 11/11/06 11/17/06 84 F 01 138 138 6 67,183.00 2,292.02 6,140.03 3,848.01 0.9526 10,000 9,526.00 7,233.98 3,385.97310019 01/17/06 01/21/06 85 F 01 139 139 4 33,937.00 762.83 4,733.10 3,970.27 0.5514 10,000 5,514.00 4,751.17 780.90

Myers and Stauffer LC TPL_Crossover_Claims.xls [TPL_Claims] 7/9/2009

Exhibit 14AThird Party Liability ClaimsClaims are modeled for proxy hospital rates of: $5,000, $6,000, $6,500, $7,000, $7,500, $8,000, $8,500, $9,000, $10,000Final impact is then interpolated using each hospital's final rate.

One Interpolation Point Modeled atFinal Hospital Rate of $10,000

MedicareProvider

AdmitDate

DischargeDate Age Sex

DischargeStatus

PaidDRG

Version 24

AP-DRG

Lengthof

Stay Billed

OriginalTPL

Inflated2008

OldNJ

Allowed

OldNJ

PaidDRG

Weight

ModelHospital

Rate

ModeledNJ

Allowed

ModeledNJ

PaidModeled

Difference310019 04/28/06 05/02/06 81 M 01 139 139 4 40,822.58 982.15 4,733.10 3,750.95 0.5514 10,000 5,514.00 4,531.85 780.90310019 04/27/06 05/01/06 80 F 62 139 139 4 44,346.50 501.83 4,733.10 4,231.27 0.5514 10,000 5,514.00 5,012.17 780.90310019 06/28/06 07/04/06 77 F 01 139 139 6 71,953.00 1,391.07 4,733.10 3,342.03 0.5514 10,000 5,514.00 4,122.93 780.90310019 08/31/06 09/06/06 73 M 01 139 139 6 75,413.00 1,392.64 4,733.10 3,340.46 0.5514 10,000 5,514.00 4,121.36 780.90310019 03/25/06 03/28/06 79 M 01 141 141 3 33,539.00 1,328.08 5,703.13 4,375.05 0.8193 10,000 8,193.00 6,864.92 2,489.87310019 06/08/06 06/14/06 81 F 06 141 141 6 54,549.00 2,180.20 5,703.13 3,522.93 0.8193 10,000 8,193.00 6,012.80 2,489.87310019 05/01/06 05/08/06 86 F 01 141 141 7 68,914.83 2,498.16 5,703.13 3,204.97 0.8193 10,000 8,193.00 5,694.84 2,489.87310019 01/16/06 01/17/06 79 M 01 142 142 1 11,688.00 316.78 4,259.06 3,942.28 0.6086 10,000 6,086.00 5,769.22 1,826.94310019 01/27/06 01/31/06 81 F 06 142 142 4 35,531.00 777.26 4,259.06 3,481.80 0.6086 10,000 6,086.00 5,308.74 1,826.94310019 06/26/06 06/28/06 75 F 01 143 143 2 22,511.58 873.39 4,541.74 3,668.35 0.5705 10,000 5,705.00 4,831.61 1,163.26310019 07/15/06 07/31/06 76 F 01 148 149 16 171,233.00 1,812.91 18,648.32 16,835.41 1.7707 10,000 17,707.00 15,894.09 -941.32310019 09/28/06 10/07/06 76 F 01 153 153 9 62,800.00 347.91 6,842.86 6,494.95 0.9690 10,000 9,690.00 9,342.09 2,847.14310019 12/09/06 12/27/06 76 F 06 172 172 18 178,138.00 6,684.92 8,959.84 2,274.92 1.3410 10,000 13,410.00 6,725.08 4,450.16310019 05/07/06 05/14/06 77 F 01 182 174 7 79,274.00 998.63 6,663.40 5,664.77 1.1336 10,000 11,336.00 10,337.37 4,672.60310019 03/23/06 03/28/06 79 F 01 423 182 5 41,378.00 499.24 5,223.14 4,723.90 0.9212 10,000 9,212.00 8,712.76 3,988.86310019 03/12/06 03/21/06 75 F 01 207 207 9 103,026.00 5,322.93 5,314.64 0.00 1.2594 10,000 12,594.00 7,271.07 7,271.07310019 07/21/06 07/26/06 90 F 01 208 208 5 36,657.00 3,593.72 3,588.13 0.00 0.6050 10,000 6,050.00 2,456.28 2,456.28310019 01/05/06 01/10/06 66 F 03 209 209 5 51,142.00 1,358.33 21,565.53 20,207.20 2.0846 10,000 20,846.00 19,487.67 -719.53310019 07/25/06 07/28/06 80 F 62 558 209 3 43,278.00 402.89 26,998.47 26,595.58 2.0846 10,000 20,846.00 20,443.11 -6,152.47310019 05/10/06 05/14/06 99 F 03 210 210 4 41,521.00 503.47 17,271.31 16,767.84 2.0344 10,000 20,344.00 19,840.53 3,072.69310019 05/07/06 05/10/06 81 F 03 211 211 3 34,552.00 544.82 14,230.81 13,685.99 2.0344 10,000 20,344.00 19,799.18 6,113.19310019 08/24/06 09/01/06 76 F 63 217 217 8 69,616.00 604.03 9,486.12 8,882.09 3.0053 10,000 30,053.00 29,448.97 20,566.88310019 02/20/06 03/23/06 63 M 62 218 218 31 207,192.50 8,493.13 8,479.91 0.00 1.9093 10,000 19,093.00 10,599.87 10,599.87310019 05/04/06 05/08/06 79 F 62 219 219 4 33,181.00 1,163.65 7,406.30 6,242.65 1.2956 10,000 12,956.00 11,792.35 5,549.70310019 08/28/06 09/02/06 7 M 01 732 220 5 66,540.00 16,396.48 5,633.61 0.00 0.9052 10,000 9,052.00 0.00 0.00310019 03/22/06 03/29/06 1 M 01 255 255 7 48,922.00 0.00 2,317.82 2,317.82 0.5207 10,000 5,207.00 5,207.00 2,889.18310019 06/04/06 06/07/06 66 F 01 280 280 3 24,283.00 932.86 3,801.41 2,868.55 0.6124 10,000 6,124.00 5,191.14 2,322.59310019 01/29/06 02/02/06 65 F 06 294 294 4 31,384.00 370.80 6,551.20 6,180.40 0.9008 10,000 9,008.00 8,637.20 2,456.80310019 05/08/06 05/09/06 71 M 01 294 294 1 8,212.50 153.76 6,551.20 6,397.44 0.9008 10,000 9,008.00 8,854.24 2,456.80310019 12/11/06 12/14/06 72 M 01 294 294 3 25,566.00 200.35 6,551.20 6,350.85 0.9008 10,000 9,008.00 8,807.65 2,456.80310019 07/02/06 07/03/06 74 M 01 294 294 1 13,179.00 77.63 6,551.20 6,473.57 0.9008 10,000 9,008.00 8,930.37 2,456.80310019 02/13/06 02/16/06 85 M 01 296 296 3 27,972.00 448.42 6,046.93 5,598.51 0.7876 10,000 7,876.00 7,427.58 1,829.07310019 06/27/06 06/28/06 74 F 01 297 297 1 11,793.00 249.72 4,175.56 3,925.84 0.7871 10,000 7,871.00 7,621.28 3,695.44310019 05/14/06 05/23/06 98 F 63 300 300 9 62,200.00 823.05 5,756.56 4,933.51 0.9237 10,000 9,237.00 8,413.95 3,480.44310019 03/25/06 04/08/06 81 M 01 310 310 14 142,920.00 2,780.83 6,968.62 4,187.79 0.9179 10,000 9,179.00 6,398.17 2,210.38310019 01/31/06 02/05/06 10 M 01 316 316 5 42,368.00 0.00 7,612.69 7,612.69 1.2065 10,000 12,065.00 12,065.00 4,452.31310019 07/22/06 07/24/06 74 F 63 316 316 2 16,041.00 2,190.05 7,612.69 5,422.64 1.2065 10,000 12,065.00 9,874.95 4,452.31310019 03/01/06 03/04/06 69 F 01 320 320 3 26,632.00 6,131.96 6,122.41 0.00 0.9014 10,000 9,014.00 2,882.04 2,882.04310019 06/25/06 07/01/06 70 F 01 323 323 6 50,279.36 1,253.26 5,575.41 4,322.15 0.7778 10,000 7,778.00 6,524.74 2,202.59310019 06/19/06 06/23/06 74 M 01 331 331 4 36,557.00 929.94 7,087.06 6,157.12 1.3084 10,000 13,084.00 12,154.06 5,996.94310019 06/05/06 06/09/06 68 M 01 339 339 4 41,946.58 1,988.28 3,160.05 1,171.77 0.6935 10,000 6,935.00 4,946.72 3,774.95310019 06/22/06 06/29/06 76 F 01 363 363 7 49,636.50 908.87 3,912.64 3,003.77 1.0020 10,000 10,020.00 9,111.13 6,107.36310019 08/29/06 09/05/06 83 F 03 368 368 7 60,046.00 3,952.51 3,946.36 0.00 0.5480 10,000 5,480.00 1,527.49 1,527.49310019 06/06/06 06/19/06 74 F 06 369 369 13 116,339.00 1,695.03 2,288.24 593.21 0.6368 10,000 6,368.00 4,672.97 4,079.76310019 12/14/06 12/29/06 75 F 01 369 369 15 112,597.00 342.44 2,288.24 1,945.80 0.6368 10,000 6,368.00 6,025.56 4,079.76310019 06/21/06 06/25/06 34 F 01 370 370 4 46,679.00 0.00 6,285.86 6,285.86 0.9584 10,000 9,584.00 9,584.00 3,298.14310019 01/23/06 01/25/06 18 F 01 373 373 2 27,881.00 3,119.39 3,224.38 104.99 0.5468 10,000 5,468.00 2,348.61 2,243.62310019 06/16/06 06/19/06 25 F 01 373 373 3 31,759.00 0.00 3,224.38 3,224.38 0.5468 10,000 5,468.00 5,468.00 2,243.62

Myers and Stauffer LC TPL_Crossover_Claims.xls [TPL_Claims] 7/9/2009

Exhibit 14AThird Party Liability ClaimsClaims are modeled for proxy hospital rates of: $5,000, $6,000, $6,500, $7,000, $7,500, $8,000, $8,500, $9,000, $10,000Final impact is then interpolated using each hospital's final rate.

One Interpolation Point Modeled atFinal Hospital Rate of $10,000

MedicareProvider

AdmitDate

DischargeDate Age Sex

DischargeStatus

PaidDRG

Version 24

AP-DRG

Lengthof

Stay Billed

OriginalTPL

Inflated2008

OldNJ

Allowed

OldNJ

PaidDRG

Weight

ModelHospital

Rate

ModeledNJ

Allowed

ModeledNJ

PaidModeled

Difference310019 03/18/06 05/31/06 34 F 01 379 379 74 454,830.00 34,378.28 1,849.44 0.00 0.5187 10,000 5,187.00 0.00 0.00310019 05/24/06 06/08/06 84 M 01 395 395 15 109,654.50 1,134.54 4,739.46 3,604.92 0.7442 10,000 7,442.00 6,307.46 2,702.54310019 04/06/06 04/08/06 75 F 01 399 399 2 15,396.00 80.39 3,385.23 3,304.84 0.6136 10,000 6,136.00 6,055.61 2,750.77310019 10/07/06 10/10/06 1 F 01 399 399 3 42,846.50 0.00 3,385.23 3,385.23 0.6136 10,000 6,136.00 6,136.00 2,750.77310019 12/20/06 12/26/06 78 F 03 416 416 6 53,827.00 632.81 8,269.31 7,636.50 1.3320 10,000 13,320.00 12,687.19 5,050.69310019 09/06/06 09/11/06 25 F 01 427 427 5 31,281.00 0.00 4,474.37 4,474.37 0.8305 10,000 8,305.00 8,305.00 3,830.63310019 12/14/06 12/19/06 72 F 03 429 429 5 42,507.00 637.99 6,528.78 5,890.79 1.2436 10,000 12,436.00 11,798.01 5,907.22310019 06/12/06 06/21/06 69 F 01 430 430 9 52,526.00 352.58 6,670.01 6,317.43 1.0663 10,000 10,663.00 10,310.42 3,992.99310019 11/05/06 11/13/06 49 M 01 430 430 8 45,497.00 86.51 6,670.01 6,583.50 1.0663 10,000 10,663.00 10,576.49 3,992.99310019 06/23/06 07/03/06 43 M 01 430 430 10 60,087.00 145.55 6,670.01 6,524.46 1.0663 10,000 10,663.00 10,517.45 3,992.99310019 06/19/06 06/20/06 66 F 01 450 450 1 9,586.00 153.34 2,999.28 2,845.94 0.7643 10,000 7,643.00 7,489.66 4,643.72310019 06/10/06 06/12/06 74 F 01 450 450 2 26,247.00 859.80 2,999.28 2,139.48 0.7643 10,000 7,643.00 6,783.20 4,643.72310019 05/04/06 05/05/06 79 M 01 479 479 1 68,065.00 1,421.41 7,940.45 6,519.04 1.2054 10,000 12,054.00 10,632.59 4,113.55310019 12/13/06 12/20/06 72 F 01 479 479 7 71,902.00 4,389.78 7,940.45 3,550.67 1.2054 10,000 12,054.00 7,664.22 4,113.55310019 12/20/06 12/21/06 81 F 01 479 479 1 38,988.00 188.51 7,940.45 7,751.94 1.2054 10,000 12,054.00 11,865.49 4,113.55310019 02/14/06 02/16/06 72 M 01 198 494 2 22,153.00 359.81 5,771.01 5,411.20 1.0959 10,000 10,959.00 10,599.19 5,187.99310019 05/24/06 06/02/06 87 F 03 532 532 9 107,043.00 2,872.59 6,459.91 3,587.32 1.3848 10,000 13,848.00 10,975.41 7,388.09310019 04/08/06 04/13/06 80 F 03 533 533 5 45,405.00 792.85 17,894.87 17,102.02 2.8289 10,000 28,289.00 27,496.15 10,394.13310019 03/24/06 04/03/06 85 F 06 533 533 10 89,395.00 2,848.20 17,894.87 15,046.67 2.8289 10,000 28,289.00 25,440.80 10,394.13310019 11/13/06 11/24/06 87 F 20 533 533 11 93,292.00 1,154.69 17,894.87 16,740.18 2.8289 10,000 28,289.00 27,134.31 10,394.13310019 12/04/06 12/18/06 47 F 05 540 540 14 150,117.00 2,504.72 17,907.55 15,402.83 2.1162 10,000 21,162.00 18,657.28 3,254.45310019 03/08/06 03/15/06 88 F 03 089 541 7 55,344.00 575.52 7,140.11 6,564.59 1.6661 10,000 16,661.00 16,085.48 9,520.89310019 05/02/06 05/23/06 86 M 20 541 541 21 191,698.50 1,468.94 9,215.09 7,746.15 1.6661 10,000 16,661.00 15,192.06 7,445.91310019 12/03/06 12/12/06 82 F 03 541 541 9 91,088.00 668.03 9,215.09 8,547.06 1.6661 10,000 16,661.00 15,992.97 7,445.91310019 02/02/06 02/06/06 75 F 01 544 544 4 33,669.00 381.32 12,108.90 11,727.58 2.0902 10,000 20,902.00 20,520.68 8,793.10310019 05/31/06 06/14/06 81 M 01 544 544 14 153,419.00 1,583.50 12,108.90 10,525.40 2.0902 10,000 20,902.00 19,318.50 8,793.10310019 09/19/06 10/04/06 73 F 01 544 544 15 187,104.00 5,104.25 12,108.90 7,004.65 2.0902 10,000 20,902.00 15,797.75 8,793.10310019 02/09/06 02/28/06 75 F 01 546 546 19 340,766.50 24,774.83 39,111.60 14,336.77 8.7119 10,000 87,119.00 62,344.17 48,007.40310019 06/16/06 06/23/06 88 M 06 115 548 7 106,701.25 4,478.08 24,193.69 19,715.61 6.7797 10,000 67,797.00 63,318.92 43,603.31310019 06/10/06 06/29/06 74 F 06 550 550 19 204,313.00 3,710.88 20,195.33 16,484.45 3.6761 10,000 36,761.00 33,050.12 16,565.67310019 06/09/06 06/22/06 73 F 03 552 552 13 102,121.64 1,349.83 10,159.47 8,809.64 1.7468 10,000 17,468.00 16,118.17 7,308.53310019 02/24/06 03/11/06 84 F 01 552 552 15 187,458.00 5,353.55 10,159.47 4,805.92 1.7468 10,000 17,468.00 12,114.45 7,308.53310019 06/18/06 07/05/06 78 F 03 552 552 17 215,546.00 4,648.34 10,159.47 5,511.13 1.7468 10,000 17,468.00 12,819.66 7,308.53310019 06/23/06 06/30/06 74 F 01 557 557 7 55,230.00 967.75 11,720.55 10,752.80 2.2492 10,000 22,492.00 21,524.25 10,771.45310019 03/28/06 03/31/06 81 M 20 557 557 3 38,564.58 1,387.07 11,720.55 10,333.49 2.2492 10,000 22,492.00 21,104.94 10,771.45310019 11/29/06 12/19/06 67 F 20 558 558 20 251,602.00 8,755.90 26,998.47 18,242.57 4.6850 10,000 46,850.00 38,094.10 19,851.53310019 05/03/06 05/17/06 83 F 02 567 567 14 134,440.78 5,632.27 24,938.51 19,306.24 4.4894 10,000 44,894.00 39,261.73 19,955.49310019 01/21/06 01/31/06 83 F 03 569 569 10 78,846.00 932.48 9,459.71 8,527.23 1.3308 10,000 13,308.00 12,375.52 3,848.29310019 05/23/06 05/26/06 53 F 63 572 572 3 36,034.00 5,038.29 5,507.86 469.57 2.1188 10,000 21,188.00 16,149.71 15,680.14310019 09/06/06 09/12/06 83 F 01 580 580 6 51,751.00 4,176.68 4,170.18 0.00 1.9618 10,000 19,618.00 15,441.32 15,441.32310019 05/15/06 05/16/06 77 F 20 584 584 1 23,747.00 968.02 12,345.22 11,377.20 2.4470 10,000 24,470.00 23,501.98 12,124.78310019 01/03/06 01/06/06 0 F 01 629 629 3 14,522.00 1,187.62 1,227.58 39.96 0.2486 10,000 2,486.00 1,298.38 1,258.42310019 03/06/06 03/12/06 29 F 01 650 650 6 62,859.73 6,794.62 7,544.29 749.67 1.3912 10,000 13,912.00 7,117.38 6,367.71310019 07/25/06 07/28/06 39 F 01 089 714 3 33,596.00 6,132.03 7,140.11 1,008.08 1.2861 10,000 12,861.00 6,728.97 5,720.89310019 03/15/06 03/20/06 11 M 01 751 751 5 37,085.00 0.00 3,397.53 3,397.53 0.5300 10,000 5,300.00 5,300.00 1,902.47310019 03/29/06 05/08/06 1 F 01 763 763 40 256,737.00 0.00 2,391.87 2,391.87 0.9120 10,000 9,120.00 9,120.00 6,728.13310019 04/10/06 04/12/06 17 M 01 769 769 2 19,882.00 2,707.35 2,703.12 0.00 0.5792 10,000 5,792.00 3,084.65 3,084.65310019 04/17/06 04/22/06 89 F 01 182 813 5 46,324.00 1,426.85 5,223.14 3,796.29 0.6785 10,000 6,785.00 5,358.15 1,561.86

Myers and Stauffer LC TPL_Crossover_Claims.xls [TPL_Claims] 7/9/2009

Exhibit 14AThird Party Liability ClaimsClaims are modeled for proxy hospital rates of: $5,000, $6,000, $6,500, $7,000, $7,500, $8,000, $8,500, $9,000, $10,000Final impact is then interpolated using each hospital's final rate.

One Interpolation Point Modeled atFinal Hospital Rate of $10,000

MedicareProvider

AdmitDate

DischargeDate Age Sex

DischargeStatus

PaidDRG

Version 24

AP-DRG

Lengthof

Stay Billed

OriginalTPL

Inflated2008

OldNJ

Allowed

OldNJ

PaidDRG

Weight

ModelHospital

Rate

ModeledNJ

Allowed

ModeledNJ

PaidModeled

Difference310019 03/28/06 03/30/06 85 F 01 182 813 2 17,873.00 57.55 5,223.14 5,165.59 0.6785 10,000 6,785.00 6,727.45 1,561.86310019 04/17/06 04/20/06 67 F 62 209 818 3 47,207.00 0.00 21,565.53 21,565.53 2.3865 10,000 23,865.00 23,865.00 2,299.47310019 05/06/06 05/07/06 75 M 01 478 819 1 14,030.50 105.91 19,089.71 18,983.80 1.5259 10,000 15,259.00 15,153.09 -3,830.71310019 08/26/06 08/30/06 77 M 01 015 832 4 45,640.00 6,517.94 6,507.79 0.00 0.7890 10,000 7,890.00 1,372.06 1,372.06310019 04/08/06 04/15/06 70 M 01 104 850 7 199,054.75 18,125.05 44,135.88 26,010.83 5.6694 10,000 56,694.00 38,568.95 12,558.12310019 04/12/06 04/18/06 80 M 01 105 851 6 120,126.75 8,924.51 32,276.92 23,352.41 5.4784 10,000 54,784.00 45,859.49 22,507.08310019 06/19/06 06/24/06 85 M 01 112 853 5 140,956.00 13,662.12 14,178.21 516.09 2.4087 10,000 24,087.00 10,424.88 9,908.79310019 02/23/06 03/07/06 72 F 01 112 854 12 192,151.58 12,266.59 14,178.21 1,911.62 1.7132 10,000 17,132.00 4,865.41 2,953.79310019 05/21/06 05/25/06 74 M 01 112 854 4 129,407.58 12,782.32 14,178.21 1,395.89 1.7132 10,000 17,132.00 4,349.68 2,953.79310019 07/07/06 07/14/06 77 F 01 112 854 7 141,602.00 12,454.48 14,178.21 1,723.73 1.7132 10,000 17,132.00 4,677.52 2,953.79310019 03/24/06 05/31/06 76 F 62 483 877 68 859,995.00 5,915.88 80,882.37 74,966.49 21.6449 10,000 216,449.00 210,533.12 135,566.63310019 03/22/06 04/04/06 69 M 03 475 881 13 117,821.00 2,054.28 14,579.84 12,525.56 5.6576 10,000 56,576.00 54,521.72 41,996.16310019 12/21/06 12/29/06 82 F 03 475 881 8 97,464.00 756.92 14,579.84 13,822.92 5.6576 10,000 56,576.00 55,819.08 41,996.16310019 02/16/06 02/27/06 79 M 20 475 882 11 137,582.00 3,996.18 14,579.84 10,583.66 1.9020 10,000 19,020.00 15,023.82 4,440.16310021 01/12/06 01/20/06 81 M 06 076 076 8 68,863.07 1,401.43 15,339.18 13,937.75 2.5834 10,000 25,834.00 24,432.57 10,494.82310021 03/12/06 03/25/06 87 F 06 076 076 13 129,767.24 1,304.06 15,339.18 14,035.12 2.5834 10,000 25,834.00 24,529.94 10,494.82310021 10/05/06 10/10/06 71 F 03 089 089 5 52,637.86 634.84 6,687.81 6,052.97 0.9960 10,000 9,960.00 9,325.16 3,272.19310021 01/23/06 01/26/06 81 F 01 097 097 3 42,075.15 919.21 3,837.30 2,918.09 0.5777 10,000 5,777.00 4,857.79 1,939.70310021 12/20/06 12/23/06 88 F 01 127 127 3 43,673.14 850.57 7,259.94 6,409.37 0.9707 10,000 9,707.00 8,856.43 2,447.06310021 07/13/06 07/14/06 83 M 02 144 130 1 33,355.09 1,299.87 6,759.54 5,459.67 1.0381 10,000 10,381.00 9,081.13 3,621.46310021 06/29/06 06/30/06 83 F 01 143 143 1 14,502.42 458.08 4,254.04 3,795.96 0.5705 10,000 5,705.00 5,246.92 1,450.96310021 12/06/06 12/07/06 84 F 01 143 143 1 10,894.80 151.51 4,254.04 4,102.53 0.5705 10,000 5,705.00 5,553.49 1,450.96310021 05/19/06 05/30/06 81 F 06 148 148 11 116,999.17 2,231.35 17,467.02 15,235.67 2.9382 10,000 29,382.00 27,150.65 11,914.98310021 05/31/06 06/02/06 81 F 03 189 189 2 13,031.65 103.82 2,801.61 2,697.79 0.5612 10,000 5,612.00 5,508.18 2,810.39310021 11/06/06 11/09/06 81 F 01 233 233 3 34,702.09 610.31 6,407.82 5,797.51 2.7434 10,000 27,434.00 26,823.69 21,026.18310021 06/05/06 06/15/06 75 M 03 277 277 10 73,660.94 717.08 5,524.97 4,807.89 0.8916 10,000 8,916.00 8,198.92 3,391.03310021 04/25/06 05/02/06 74 M 06 278 277 7 50,837.63 216.43 4,428.59 4,212.16 0.8916 10,000 8,916.00 8,699.57 4,487.41310021 02/01/06 02/07/06 90 F 03 296 296 6 47,518.15 691.21 5,663.90 4,972.69 0.7876 10,000 7,876.00 7,184.79 2,212.10310021 06/26/06 06/29/06 76 F 06 296 296 3 28,193.85 932.42 5,663.90 4,731.48 0.7876 10,000 7,876.00 6,943.58 2,212.10310021 06/19/06 06/23/06 71 F 06 320 320 4 33,441.92 457.95 5,734.59 5,276.64 0.9014 10,000 9,014.00 8,556.05 3,279.41310021 01/13/06 01/15/06 40 M 01 395 395 2 17,045.71 320.87 4,439.23 4,118.36 0.7442 10,000 7,442.00 7,121.13 3,002.77310021 04/24/06 04/26/06 71 F 06 395 395 2 22,195.89 473.10 4,439.23 3,966.13 0.7442 10,000 7,442.00 6,968.90 3,002.77310021 08/28/06 09/06/06 72 F 06 416 416 9 99,108.00 1,097.87 7,745.48 6,647.61 1.3320 10,000 13,320.00 12,222.13 5,574.52310021 01/19/06 01/23/06 53 M 01 430 430 4 20,051.22 149.30 6,247.48 6,098.18 1.0663 10,000 10,663.00 10,513.70 4,415.52310021 09/07/06 09/14/06 72 F 06 453 453 7 48,946.20 298.69 3,244.25 2,945.56 0.5184 10,000 5,184.00 4,885.31 1,939.75310021 08/18/06 08/29/06 83 M 62 468 468 11 218,258.93 2,072.38 17,582.21 15,509.83 4.9321 10,000 49,321.00 47,248.62 31,738.79310021 11/24/06 12/07/06 81 M 03 540 540 13 97,027.31 1,050.25 16,773.18 15,722.93 2.1162 10,000 21,162.00 20,111.75 4,388.82310021 02/24/06 03/01/06 92 F 20 541 541 5 67,394.98 1,484.85 8,631.36 7,146.51 1.6661 10,000 16,661.00 15,176.15 8,029.64310021 02/27/06 03/14/06 72 F 03 547 545 15 338,139.68 3,394.42 36,277.92 32,883.50 11.4594 10,000 114,594.00 111,199.58 78,316.08310021 03/24/06 03/29/06 73 F 20 551 551 5 97,318.90 3,491.30 4,939.61 1,448.31 1.2303 10,000 12,303.00 8,811.70 7,363.39310021 04/20/06 05/16/06 80 M 03 552 552 26 171,726.83 1,481.98 9,515.90 8,033.92 1.7468 10,000 17,468.00 15,986.02 7,952.10310021 07/10/06 07/14/06 83 M 01 557 557 4 44,424.68 709.42 10,978.09 10,268.67 2.2492 10,000 22,492.00 21,782.58 11,513.91310021 10/23/06 10/27/06 82 M 06 183 814 4 11,165.00 995.77 3,367.36 2,371.59 0.6338 10,000 6,338.00 5,342.23 2,970.64310021 05/10/06 05/24/06 95 F 03 209 818 14 134,549.74 1,944.27 20,199.44 18,255.17 2.3865 10,000 23,865.00 21,920.73 3,665.56310021 04/15/06 04/21/06 71 F 01 144 820 6 64,824.95 902.93 6,759.54 5,856.61 0.7523 10,000 7,523.00 6,620.07 763.46310021 05/19/06 05/20/06 71 M 01 112 854 1 55,229.39 110.99 13,280.08 13,169.09 1.7132 10,000 17,132.00 17,021.01 3,851.92310022 09/10/06 09/14/06 68 F 05 014 014 4 48,830.78 2,449.71 9,326.80 6,877.09 1.4805 10,000 14,805.00 12,355.29 5,478.20310022 12/14/06 12/19/06 78 M 06 014 014 5 46,149.02 1,468.37 9,326.80 7,858.43 1.4805 10,000 14,805.00 13,336.63 5,478.20

Myers and Stauffer LC TPL_Crossover_Claims.xls [TPL_Claims] 7/9/2009

Exhibit 14AThird Party Liability ClaimsClaims are modeled for proxy hospital rates of: $5,000, $6,000, $6,500, $7,000, $7,500, $8,000, $8,500, $9,000, $10,000Final impact is then interpolated using each hospital's final rate.

One Interpolation Point Modeled atFinal Hospital Rate of $10,000

MedicareProvider

AdmitDate

DischargeDate Age Sex

DischargeStatus

PaidDRG

Version 24

AP-DRG

Lengthof

Stay Billed

OriginalTPL

Inflated2008

OldNJ

Allowed

OldNJ

PaidDRG

Weight

ModelHospital

Rate

ModeledNJ

Allowed

ModeledNJ

PaidModeled

Difference310022 06/19/06 06/24/06 78 F 06 018 018 5 39,019.56 483.02 7,127.67 6,644.65 1.2094 10,000 12,094.00 11,610.98 4,966.33310022 10/24/06 10/27/06 76 M 06 018 018 3 19,755.09 578.83 7,127.67 6,548.84 1.2094 10,000 12,094.00 11,515.17 4,966.33310022 08/21/06 08/24/06 29 F 03 018 018 3 31,366.47 964.95 7,127.67 6,162.72 1.2094 10,000 12,094.00 11,129.05 4,966.33310022 06/14/06 06/17/06 24 F 01 021 021 3 25,722.66 3,958.82 3,955.79 0.00 0.7901 10,000 7,901.00 3,942.18 3,942.18310022 01/01/06 01/04/06 56 F 03 024 024 3 14,207.03 4,742.97 4,906.06 163.09 0.7922 10,000 7,922.00 3,179.03 3,015.94310022 06/25/06 06/27/06 72 M 01 057 057 2 16,010.88 256.90 2,459.99 2,203.09 0.5500 10,000 5,500.00 5,243.10 3,040.01310022 09/05/06 09/13/06 88 F 03 089 089 8 42,892.49 695.61 6,368.67 5,673.06 0.9960 10,000 9,960.00 9,264.39 3,591.33310022 02/02/06 02/07/06 84 F 06 121 121 5 43,569.59 1,101.08 14,123.33 13,022.25 2.3300 10,000 23,300.00 22,198.92 9,176.67310022 12/07/06 12/09/06 84 F 20 123 123 2 37,022.17 1,150.11 7,544.22 6,394.11 3.2313 10,000 32,313.00 31,162.89 24,768.78310022 04/25/06 04/28/06 83 F 50 127 127 3 27,402.83 927.05 6,913.50 5,986.45 0.9707 10,000 9,707.00 8,779.95 2,793.50310022 10/14/06 10/15/06 72 F 05 127 127 1 20,408.96 427.96 6,913.50 6,485.54 0.9707 10,000 9,707.00 9,279.04 2,793.50310022 08/24/06 08/27/06 72 F 01 127 127 3 22,844.98 530.58 6,913.50 6,382.92 0.9707 10,000 9,707.00 9,176.42 2,793.50310022 12/17/06 12/19/06 48 F 01 134 134 2 19,427.28 4,535.16 4,835.45 300.29 0.6183 10,000 6,183.00 1,647.84 1,347.55310022 01/20/06 01/23/06 76 M 01 141 141 3 23,483.96 1,104.75 5,086.95 3,982.20 0.8193 10,000 8,193.00 7,088.25 3,106.05310022 02/09/06 02/15/06 90 F 01 141 141 6 52,406.37 1,779.62 5,086.95 3,307.33 0.8193 10,000 8,193.00 6,413.38 3,106.05310022 01/28/06 01/31/06 73 F 01 143 143 3 33,016.51 1,133.16 4,051.04 2,917.88 0.5705 10,000 5,705.00 4,571.84 1,653.96310022 06/30/06 07/04/06 81 F 01 143 143 4 50,215.05 2,020.24 4,051.04 2,030.80 0.5705 10,000 5,705.00 3,684.76 1,653.96310022 12/02/06 12/06/06 57 M 07 143 143 4 38,541.40 1,025.68 4,051.04 3,025.36 0.5705 10,000 5,705.00 4,679.32 1,653.96310022 05/22/06 06/04/06 88 F 06 148 148 13 107,939.72 715.38 16,633.50 15,918.12 2.9382 10,000 29,382.00 28,666.62 12,748.50310022 08/23/06 08/28/06 83 F 05 174 174 5 31,479.38 385.65 5,943.47 5,557.82 1.1336 10,000 11,336.00 10,950.35 5,392.53310022 06/06/06 06/08/06 73 F 01 188 188 2 21,908.93 608.65 5,671.93 5,063.28 0.7488 10,000 7,488.00 6,879.35 1,816.07310022 05/16/06 05/17/06 17 F 01 204 204 1 10,594.05 1,471.87 5,190.83 3,718.96 0.8555 10,000 8,555.00 7,083.13 3,364.17310022 11/17/06 11/21/06 75 F 06 277 277 4 25,955.43 575.92 5,261.31 4,685.39 0.8916 10,000 8,916.00 8,340.08 3,654.69310022 06/14/06 06/19/06 83 F 03 281 281 5 25,245.66 586.94 1,753.83 1,166.89 0.4417 10,000 4,417.00 3,830.06 2,663.17310022 11/03/06 11/06/06 79 F 03 294 294 3 21,157.32 131.03 5,843.39 5,712.36 0.9008 10,000 9,008.00 8,876.97 3,164.61310022 03/25/06 03/31/06 90 F 03 296 296 6 28,980.72 440.97 5,393.61 4,952.64 0.7876 10,000 7,876.00 7,435.03 2,482.39310022 02/24/06 02/27/06 87 F 01 297 297 3 15,946.19 274.05 3,724.42 3,450.37 0.7871 10,000 7,871.00 7,596.95 4,146.58310022 05/01/06 05/11/06 82 M 03 320 320 10 69,946.78 4,994.42 5,460.93 466.51 0.9014 10,000 9,014.00 4,019.58 3,553.07310022 03/10/06 03/14/06 73 F 01 321 321 4 44,385.77 1,340.65 3,803.96 2,463.31 0.6656 10,000 6,656.00 5,315.35 2,852.04310022 11/16/06 11/20/06 40 F 01 370 370 4 20,491.50 5,610.99 5,606.71 0.00 0.9584 10,000 9,584.00 3,973.01 3,973.01310022 02/12/06 02/16/06 25 F 01 371 371 4 23,075.81 0.00 4,930.36 4,930.36 0.8416 10,000 8,416.00 8,416.00 3,485.64310022 12/20/06 12/23/06 26 F 01 371 371 3 19,125.09 4,621.74 4,930.36 308.62 0.8416 10,000 8,416.00 3,794.26 3,485.64310022 11/19/06 11/23/06 17 F 06 371 371 4 33,013.86 4,934.12 4,930.36 0.00 0.8416 10,000 8,416.00 3,481.88 3,481.88310022 07/15/06 07/19/06 22 F 01 371 371 4 31,725.70 4,934.12 4,930.36 0.00 0.8416 10,000 8,416.00 3,481.88 3,481.88310022 08/18/06 08/20/06 19 F 01 372 372 2 19,521.87 3,272.97 3,270.47 0.00 0.6571 10,000 6,571.00 3,298.03 3,298.03310022 10/18/06 10/23/06 26 F 01 372 372 5 34,917.26 0.00 3,270.47 3,270.47 0.6571 10,000 6,571.00 6,571.00 3,300.53310022 01/05/06 01/07/06 16 F 01 373 373 2 11,822.35 2,780.40 2,876.01 95.61 0.5468 10,000 5,468.00 2,687.60 2,591.99310022 04/18/06 04/20/06 30 F 01 373 373 2 15,968.67 0.00 2,876.01 2,876.01 0.5468 10,000 5,468.00 5,468.00 2,591.99310022 11/17/06 11/19/06 18 F 01 373 373 2 14,717.15 2,878.20 2,876.01 0.00 0.5468 10,000 5,468.00 2,589.80 2,589.80310022 11/16/06 11/18/06 28 F 01 373 373 2 10,508.49 2,878.20 2,876.01 0.00 0.5468 10,000 5,468.00 2,589.80 2,589.80310022 07/01/06 07/01/06 82 M 20 416 416 0 9,953.93 1,314.52 7,375.87 6,061.35 1.3320 10,000 13,320.00 12,005.48 5,944.13310022 05/22/06 05/23/06 17 F 01 198 494 1 18,397.81 1,234.01 5,147.50 3,913.49 1.0959 10,000 10,959.00 9,724.99 5,811.50310022 11/11/06 11/19/06 83 F 05 540 540 8 72,488.56 1,312.16 15,972.77 14,660.61 2.1162 10,000 21,162.00 19,849.84 5,189.23310022 02/16/06 02/20/06 81 M 01 541 541 4 39,598.81 1,426.30 8,219.46 6,793.16 1.6661 10,000 16,661.00 15,234.70 8,441.54310022 08/06/06 08/11/06 84 F 03 541 541 5 32,724.92 338.66 8,219.46 7,880.80 1.6661 10,000 16,661.00 16,322.34 8,441.54310022 08/28/06 08/31/06 9 F 03 541 541 3 36,999.46 7,286.96 8,219.46 932.50 1.6661 10,000 16,661.00 9,374.04 8,441.54310022 10/13/06 10/16/06 20 F 03 541 541 3 32,701.38 8,225.75 8,219.46 0.00 1.6661 10,000 16,661.00 8,435.25 8,435.25310022 01/06/06 01/13/06 86 M 06 544 544 7 60,110.57 2,115.69 10,800.62 8,684.93 2.0902 10,000 20,902.00 18,786.31 10,101.38

Myers and Stauffer LC TPL_Crossover_Claims.xls [TPL_Claims] 7/9/2009

Exhibit 14AThird Party Liability ClaimsClaims are modeled for proxy hospital rates of: $5,000, $6,000, $6,500, $7,000, $7,500, $8,000, $8,500, $9,000, $10,000Final impact is then interpolated using each hospital's final rate.

One Interpolation Point Modeled atFinal Hospital Rate of $10,000

MedicareProvider

AdmitDate

DischargeDate Age Sex

DischargeStatus

PaidDRG

Version 24

AP-DRG

Lengthof

Stay Billed

OriginalTPL

Inflated2008

OldNJ

Allowed

OldNJ

PaidDRG

Weight

ModelHospital

Rate

ModeledNJ

Allowed

ModeledNJ

PaidModeled

Difference310022 09/14/06 09/20/06 88 F 03 552 552 6 32,597.46 537.07 9,061.81 8,524.74 1.7468 10,000 17,468.00 16,930.93 8,406.19310022 05/24/06 05/31/06 74 F 05 471 558 7 156,706.36 4,621.09 46,359.12 41,738.03 4.6850 10,000 46,850.00 42,228.91 490.88310022 10/21/06 11/03/06 76 M 05 565 565 13 169,830.55 6,388.78 20,726.48 14,337.70 5.2531 10,000 52,531.00 46,142.22 31,804.52310022 04/05/06 04/07/06 90 F 03 566 566 2 13,931.11 67.36 9,155.73 9,088.37 1.7345 10,000 17,345.00 17,277.64 8,189.27310022 02/22/06 03/01/06 84 F 01 569 569 7 44,862.39 360.54 8,437.66 8,077.12 1.3308 10,000 13,308.00 12,947.46 4,870.34310022 10/26/06 11/06/06 71 F 03 569 569 11 72,508.53 1,149.17 8,437.66 7,288.49 1.3308 10,000 13,308.00 12,158.83 4,870.34310022 06/25/06 06/30/06 85 F 20 574 574 5 42,338.26 1,210.32 6,514.41 5,304.09 1.7149 10,000 17,149.00 15,938.68 10,634.59310022 06/26/06 06/27/06 42 M 05 582 582 1 15,629.19 0.00 6,604.17 6,604.17 1.7100 10,000 17,100.00 17,100.00 10,495.83310022 06/13/06 06/15/06 59 F 02 584 584 2 39,785.21 1,220.17 11,011.42 9,791.25 2.4470 10,000 24,470.00 23,249.83 13,458.58310022 01/17/06 02/05/06 89 F 20 585 585 19 167,276.93 2,530.69 17,494.99 14,964.30 6.3726 10,000 63,726.00 61,195.31 46,231.01310022 10/27/06 12/01/06 48 M 06 585 585 35 272,537.15 17,508.35 17,494.99 0.00 6.3726 10,000 63,726.00 46,217.65 46,217.65310022 08/18/06 08/20/06 0 F 01 629 629 2 5,755.84 1,019.13 1,094.96 75.83 0.2486 10,000 2,486.00 1,466.87 1,391.04310022 12/20/06 12/23/06 0 M 01 629 629 3 8,914.51 0.00 1,094.96 1,094.96 0.2486 10,000 2,486.00 2,486.00 1,391.04310022 04/06/06 04/22/06 73 F 06 764 764 16 76,460.80 1,076.44 3,727.43 2,650.99 0.8332 10,000 8,332.00 7,255.56 4,604.57310022 12/06/06 12/16/06 13 F 06 772 772 10 104,894.10 3,514.66 3,511.98 0.00 0.6024 10,000 6,024.00 2,509.34 2,509.34310022 04/12/06 04/19/06 86 F 03 209 817 7 109,978.51 3,168.18 19,235.53 16,067.35 1.8842 10,000 18,842.00 15,673.82 -393.53310022 12/10/06 12/15/06 66 M 05 558 818 5 72,562.95 424.11 24,081.47 23,657.36 2.3865 10,000 23,865.00 23,440.89 -216.47310022 06/27/06 07/01/06 92 F 01 015 832 4 28,764.02 689.37 5,804.67 5,115.30 0.7890 10,000 7,890.00 7,200.63 2,085.33310022 03/14/06 03/18/06 77 F 06 015 832 4 27,975.97 4,132.22 5,804.67 1,672.45 0.7890 10,000 7,890.00 3,757.78 2,085.33310022 01/16/06 01/27/06 89 F 02 483 878 11 139,860.99 2,677.44 72,143.61 69,466.17 13.4781 10,000 134,781.00 132,103.56 62,637.39310024 08/23/06 09/02/06 76 F 06 088 088 10 122,188.44 1,734.06 6,503.33 4,769.27 0.9119 10,000 9,119.00 7,384.94 2,615.67310024 09/20/06 09/28/06 63 F 01 088 088 8 96,222.72 1,705.54 6,503.33 4,797.79 0.9119 10,000 9,119.00 7,413.46 2,615.67310024 10/18/06 10/27/06 63 F 01 088 088 9 93,253.51 2,211.23 6,503.33 4,292.10 0.9119 10,000 9,119.00 6,907.77 2,615.67310024 11/05/06 11/08/06 63 F 01 088 088 3 32,328.53 842.02 6,503.33 5,661.31 0.9119 10,000 9,119.00 8,276.98 2,615.67310024 03/04/06 03/08/06 76 F 01 089 089 4 36,546.00 713.80 6,741.70 6,027.90 0.9960 10,000 9,960.00 9,246.20 3,218.30310024 07/03/06 07/14/06 76 F 01 089 089 11 130,912.03 2,405.21 6,741.70 4,336.49 0.9960 10,000 9,960.00 7,554.79 3,218.30310024 10/03/06 10/09/06 83 F 01 089 089 6 72,159.09 1,153.44 6,741.70 5,588.26 0.9960 10,000 9,960.00 8,806.56 3,218.30310024 11/15/06 11/19/06 74 F 01 097 097 4 46,729.39 1,452.92 3,868.21 2,415.29 0.5777 10,000 5,777.00 4,324.08 1,908.79310024 05/16/06 05/17/06 85 F 01 116 116 1 35,206.31 124.62 22,197.16 22,072.54 2.8361 10,000 28,361.00 28,236.38 6,163.84310024 09/01/06 09/04/06 85 F 01 117 117 3 40,980.81 137.26 3,151.07 3,013.81 2.1148 10,000 21,148.00 21,010.74 17,996.93310024 04/24/06 04/29/06 84 M 03 124 124 5 80,999.08 3,116.24 6,440.32 3,324.08 1.3771 10,000 13,771.00 10,654.76 7,330.68310024 11/10/06 11/14/06 68 M 02 125 125 4 59,508.24 1,681.43 3,414.62 1,733.19 1.0818 10,000 10,818.00 9,136.57 7,403.38310024 06/18/06 06/24/06 91 M 01 132 132 6 87,220.92 3,506.25 3,697.74 191.49 0.8361 10,000 8,361.00 4,854.75 4,663.26310024 09/23/06 09/26/06 80 F 01 132 133 3 41,421.09 1,009.77 3,697.74 2,687.97 0.6472 10,000 6,472.00 5,462.23 2,774.26310024 02/28/06 03/02/06 88 M 02 139 139 2 22,755.94 762.40 4,469.01 3,706.61 0.5514 10,000 5,514.00 4,751.60 1,044.99310024 08/03/06 08/07/06 73 F 01 142 142 4 47,287.35 757.90 4,021.42 3,263.52 0.6086 10,000 6,086.00 5,328.10 2,064.58310024 12/30/06 01/09/07 87 F 01 143 143 10 99,810.90 1,209.84 4,288.32 3,078.48 0.5705 10,000 5,705.00 4,495.16 1,416.68310024 10/18/06 10/26/06 89 F 03 182 182 8 67,858.72 663.24 4,931.69 4,268.45 0.9212 10,000 9,212.00 8,548.76 4,280.31310024 02/19/06 02/23/06 79 F 03 204 204 4 36,529.54 1,126.02 5,494.86 4,368.84 0.8555 10,000 8,555.00 7,428.98 3,060.14310024 07/24/06 08/01/06 73 F 01 209 209 8 108,830.28 974.23 20,362.19 19,387.96 2.0846 10,000 20,846.00 19,871.77 483.81310024 06/02/06 06/06/06 77 M 01 294 294 4 28,745.18 91.22 6,185.65 6,094.43 0.9008 10,000 9,008.00 8,916.78 2,822.35310024 01/31/06 03/05/06 71 M 20 304 304 33 312,039.41 4,857.17 9,851.30 4,994.13 1.5144 10,000 15,144.00 10,286.83 5,292.70310024 11/15/06 11/28/06 76 F 01 315 315 13 148,433.13 967.05 13,247.34 12,280.29 2.2568 10,000 22,568.00 21,600.95 9,320.66310024 05/08/06 05/13/06 68 F 01 197 493 5 75,839.66 1,107.06 8,432.33 7,325.27 1.7116 10,000 17,116.00 16,008.94 8,683.67310024 08/11/06 09/01/06 42 F 06 538 538 21 269,073.33 31,288.13 33,625.30 2,337.17 4.4477 10,000 44,477.00 13,188.87 10,851.70310024 07/31/06 08/02/06 34 M 05 541 541 2 19,682.10 161.28 8,700.90 8,539.62 1.6661 10,000 16,661.00 16,499.72 7,960.10310024 05/07/06 05/12/06 76 F 01 544 544 5 62,059.74 974.80 11,433.23 10,458.43 2.0902 10,000 20,902.00 19,927.20 9,468.77310024 04/20/06 04/25/06 89 F 01 544 544 5 69,355.89 1,699.71 11,433.23 9,733.52 2.0902 10,000 20,902.00 19,202.29 9,468.77

Myers and Stauffer LC TPL_Crossover_Claims.xls [TPL_Claims] 7/9/2009

Exhibit 14AThird Party Liability ClaimsClaims are modeled for proxy hospital rates of: $5,000, $6,000, $6,500, $7,000, $7,500, $8,000, $8,500, $9,000, $10,000Final impact is then interpolated using each hospital's final rate.

One Interpolation Point Modeled atFinal Hospital Rate of $10,000

MedicareProvider

AdmitDate

DischargeDate Age Sex

DischargeStatus

PaidDRG

Version 24

AP-DRG

Lengthof

Stay Billed

OriginalTPL

Inflated2008

OldNJ

Allowed

OldNJ

PaidDRG

Weight

ModelHospital

Rate

ModeledNJ

Allowed

ModeledNJ

PaidModeled

Difference310024 06/13/06 06/17/06 74 M 01 544 544 4 48,707.14 782.61 11,433.23 10,650.62 2.0902 10,000 20,902.00 20,119.39 9,468.77310024 10/02/06 10/09/06 74 F 02 544 544 7 111,465.15 6,908.24 11,433.23 4,524.99 2.0902 10,000 20,902.00 13,993.76 9,468.77310024 09/30/06 10/10/06 81 F 03 552 552 10 92,940.98 931.41 9,592.57 8,661.16 1.7468 10,000 17,468.00 16,536.59 7,875.43310024 05/16/06 05/24/06 85 F 01 556 556 8 95,296.88 1,681.36 13,175.12 11,493.76 2.3765 10,000 23,765.00 22,083.64 10,589.88310024 10/05/06 10/12/06 82 F 01 567 567 7 99,338.75 2,020.29 23,546.97 21,526.68 4.4894 10,000 44,894.00 42,873.71 21,347.03310024 11/26/06 12/02/06 82 F 01 567 567 6 88,984.12 1,344.87 23,546.97 22,202.10 4.4894 10,000 44,894.00 43,549.13 21,347.03310024 07/20/06 08/02/06 79 F 03 574 574 13 157,223.75 2,237.43 6,895.97 4,658.54 1.7149 10,000 17,149.00 14,911.57 10,253.03310024 06/29/06 07/11/06 53 F 02 543 584 12 107,590.45 1,515.02 7,898.75 6,383.73 2.4470 10,000 24,470.00 22,954.98 16,571.25310024 09/04/06 09/19/06 74 M 03 585 585 15 245,822.64 4,394.17 18,519.71 14,125.54 6.3726 10,000 63,726.00 59,331.83 45,206.29310024 11/08/06 11/12/06 75 F 01 758 758 4 58,644.10 642.60 8,316.04 7,673.44 1.2315 10,000 12,315.00 11,672.40 3,998.96310025 01/23/06 02/09/06 91 F 01 014 014 17 212,603.00 1,754.61 10,266.70 8,512.09 1.4805 10,000 14,805.00 13,050.39 4,538.30310025 11/09/06 11/15/06 72 M 01 014 014 6 64,322.20 4,230.08 10,266.70 6,036.62 1.4805 10,000 14,805.00 10,574.92 4,538.30310025 12/13/06 12/19/06 94 F 01 016 016 6 35,317.55 1,055.58 5,158.52 4,102.94 1.8880 10,000 18,880.00 17,824.42 13,721.48310025 02/16/06 02/20/06 76 F 01 044 044 4 45,051.00 298.32 3,127.12 2,828.80 0.4071 10,000 4,071.00 3,772.68 943.88310025 05/17/06 05/20/06 72 F 01 087 087 3 30,395.10 615.62 5,815.75 5,200.13 1.2195 10,000 12,195.00 11,579.38 6,379.25310025 04/04/06 04/12/06 94 F 01 088 088 8 78,404.45 1,122.92 6,762.60 5,639.68 0.9119 10,000 9,119.00 7,996.08 2,356.40310025 09/25/06 09/29/06 76 F 01 088 088 4 34,174.00 365.81 6,762.60 6,396.79 0.9119 10,000 9,119.00 8,753.19 2,356.40310025 12/28/06 01/04/07 76 F 01 088 088 7 56,051.75 310.69 6,762.60 6,451.91 0.9119 10,000 9,119.00 8,808.31 2,356.40310025 05/08/06 05/22/06 73 F 50 089 089 14 92,349.82 1,592.87 7,010.46 5,417.59 0.9960 10,000 9,960.00 8,367.13 2,949.54310025 08/29/06 09/04/06 77 M 01 089 089 6 54,876.05 709.25 7,010.46 6,301.21 0.9960 10,000 9,960.00 9,250.75 2,949.54310025 01/15/06 01/30/06 67 F 01 089 089 15 190,131.10 1,576.78 7,010.46 5,433.68 0.9960 10,000 9,960.00 8,383.22 2,949.54310025 09/27/06 09/30/06 76 F 06 090 090 3 22,688.50 518.01 4,994.61 4,476.60 0.7394 10,000 7,394.00 6,875.99 2,399.39310025 04/10/06 04/17/06 91 F 03 116 116 7 93,401.40 998.01 23,082.10 22,084.09 2.8361 10,000 28,361.00 27,362.99 5,278.90310025 01/02/06 01/07/06 86 M 03 121 121 5 81,128.00 1,289.84 15,546.60 14,256.76 2.3300 10,000 23,300.00 22,010.16 7,753.40310025 03/29/06 03/31/06 85 F 02 124 124 2 65,838.20 2,287.43 6,697.07 4,409.64 1.3771 10,000 13,771.00 11,483.57 7,073.93310025 01/23/06 02/01/06 73 F 02 125 125 9 137,431.60 2,088.06 3,550.76 1,462.70 1.0818 10,000 10,818.00 8,729.94 7,267.24310025 01/05/06 01/06/06 75 M 02 125 125 1 34,098.20 39.05 3,550.76 3,511.71 1.0818 10,000 10,818.00 10,778.95 7,267.24310025 02/15/06 02/22/06 73 F 02 125 125 7 94,059.20 2,500.09 3,550.76 1,050.67 1.0818 10,000 10,818.00 8,317.91 7,267.24310025 05/29/06 06/01/06 76 F 01 127 127 3 25,256.88 1,092.67 7,610.19 6,517.52 0.9707 10,000 9,707.00 8,614.33 2,096.81310025 11/26/06 12/06/06 90 F 01 127 127 10 102,806.26 1,620.37 7,610.19 5,989.82 0.9707 10,000 9,707.00 8,086.63 2,096.81310025 12/07/06 12/10/06 72 M 01 131 131 3 27,624.45 2,643.01 5,057.56 2,414.55 0.8431 10,000 8,431.00 5,787.99 3,373.44310025 10/05/06 10/06/06 67 M 01 132 132 1 6,056.50 170.65 3,845.16 3,674.51 0.8361 10,000 8,361.00 8,190.35 4,515.84310025 11/19/06 11/23/06 86 F 01 134 134 4 29,167.85 373.48 5,322.74 4,949.26 0.6183 10,000 6,183.00 5,809.52 860.26310025 01/29/06 02/01/06 73 F 01 143 143 3 40,468.40 869.94 4,459.29 3,589.35 0.5705 10,000 5,705.00 4,835.06 1,245.71310025 09/21/06 09/24/06 76 F 01 143 143 3 28,344.10 1,010.49 4,459.29 3,448.80 0.5705 10,000 5,705.00 4,694.51 1,245.71310025 01/02/06 01/03/06 68 M 01 150 150 1 38,886.73 554.86 11,429.09 10,874.23 2.1968 10,000 21,968.00 21,413.14 10,538.91310025 09/07/06 09/15/06 72 M 01 154 154 8 77,053.25 363.73 14,976.79 14,613.06 2.9951 10,000 29,951.00 29,587.27 14,974.21310025 01/16/06 01/20/06 90 F 01 175 175 4 49,483.00 356.00 4,706.36 4,350.36 0.8787 10,000 8,787.00 8,431.00 4,080.64310025 05/05/06 05/13/06 85 F 01 175 175 8 75,025.63 811.06 4,706.36 3,895.30 0.8787 10,000 8,787.00 7,975.94 4,080.64310025 01/02/06 01/07/06 87 F 01 178 177 5 72,581.40 1,172.62 4,130.06 2,957.44 0.8292 10,000 8,292.00 7,119.38 4,161.94310025 04/06/06 04/12/06 50 M 01 182 182 6 39,421.20 185.74 5,128.30 4,942.56 0.9212 10,000 9,212.00 9,026.26 4,083.70310025 09/25/06 10/05/06 69 F 01 182 182 10 63,775.60 1,931.68 5,128.30 3,196.62 0.9212 10,000 9,212.00 7,280.32 4,083.70310025 05/11/06 05/17/06 81 F 03 188 188 6 39,027.25 580.04 6,243.52 5,663.48 0.7488 10,000 7,488.00 6,907.96 1,244.48310025 01/09/06 01/12/06 76 F 01 189 189 3 33,969.00 213.56 2,936.77 2,723.21 0.5612 10,000 5,612.00 5,398.44 2,675.23310025 08/19/06 08/24/06 50 M 01 204 204 5 32,402.10 0.00 5,713.92 5,713.92 0.8555 10,000 8,555.00 8,555.00 2,841.08310025 08/21/06 08/24/06 82 F 01 239 239 3 25,121.15 1,169.39 10,261.96 9,092.57 1.5322 10,000 15,322.00 14,152.61 5,060.04310025 12/26/06 12/29/06 76 F 03 294 294 3 21,402.50 842.66 6,432.25 5,589.59 0.9008 10,000 9,008.00 8,165.34 2,575.75310025 02/20/06 02/25/06 87 F 01 297 296 5 69,300.40 1,378.73 5,937.16 4,558.43 0.7876 10,000 7,876.00 6,497.27 1,938.84

Myers and Stauffer LC TPL_Crossover_Claims.xls [TPL_Claims] 7/9/2009

Exhibit 14AThird Party Liability ClaimsClaims are modeled for proxy hospital rates of: $5,000, $6,000, $6,500, $7,000, $7,500, $8,000, $8,500, $9,000, $10,000Final impact is then interpolated using each hospital's final rate.

One Interpolation Point Modeled atFinal Hospital Rate of $10,000

MedicareProvider

AdmitDate

DischargeDate Age Sex

DischargeStatus

PaidDRG

Version 24

AP-DRG

Lengthof

Stay Billed

OriginalTPL

Inflated2008

OldNJ

Allowed

OldNJ

PaidDRG

Weight

ModelHospital

Rate

ModeledNJ

Allowed

ModeledNJ

PaidModeled

Difference310025 12/23/06 12/24/06 86 F 01 316 316 1 11,608.20 155.46 7,474.47 7,319.01 1.2065 10,000 12,065.00 11,909.54 4,590.53310025 01/12/06 01/16/06 73 F 01 367 367 4 50,741.00 696.04 3,552.97 2,856.93 0.9892 10,000 9,892.00 9,195.96 6,339.03310025 03/09/06 03/26/06 78 F 20 416 416 17 157,407.03 1,325.41 8,119.15 6,793.74 1.3320 10,000 13,320.00 11,994.59 5,200.85310025 02/06/06 02/27/06 77 F 03 416 416 21 224,634.00 1,681.64 8,119.15 6,437.51 1.3320 10,000 13,320.00 11,638.36 5,200.85310025 03/13/06 03/31/06 68 F 03 416 416 18 223,333.83 3,326.08 8,119.15 4,793.07 1.3320 10,000 13,320.00 9,993.92 5,200.85310025 11/28/06 12/01/06 92 F 03 416 416 3 21,846.65 424.15 8,119.15 7,695.00 1.3320 10,000 13,320.00 12,895.85 5,200.85310025 02/22/06 04/03/06 50 M 01 418 418 40 380,022.10 1,695.33 4,809.05 3,113.72 0.9950 10,000 9,950.00 8,254.67 5,140.95310025 04/04/06 04/07/06 10 F 01 422 422 3 11,478.40 2,577.52 2,573.44 0.00 0.3746 10,000 3,746.00 1,168.48 1,168.48310025 02/08/06 02/15/06 68 F 06 478 478 7 112,067.66 1,588.52 18,743.09 17,154.57 2.0642 10,000 20,642.00 19,053.48 1,898.91310025 06/05/06 06/06/06 78 M 01 478 478 1 52,659.00 1,596.47 18,743.09 17,146.62 2.0642 10,000 20,642.00 19,045.53 1,898.91310025 12/14/06 12/15/06 79 M 01 478 478 1 46,610.20 2,053.41 18,743.09 16,689.68 2.0642 10,000 20,642.00 18,588.59 1,898.91310025 01/24/06 02/02/06 80 M 01 533 533 9 138,956.00 1,867.30 13,891.36 12,024.06 2.8289 10,000 28,289.00 26,421.70 14,397.64310025 01/03/06 01/31/06 84 M 20 541 541 28 285,218.00 2,580.78 9,047.78 6,467.00 1.6661 10,000 16,661.00 14,080.22 7,613.22310025 05/23/06 05/25/06 70 M 03 541 541 2 19,336.40 132.61 9,047.78 8,915.17 1.6661 10,000 16,661.00 16,528.39 7,613.22310025 02/02/06 02/07/06 91 F 03 544 544 5 64,902.00 604.81 11,889.04 11,284.23 2.0902 10,000 20,902.00 20,297.19 9,012.96310025 04/19/06 05/03/06 82 F 03 544 544 14 132,762.28 1,318.70 11,889.04 10,570.34 2.0902 10,000 20,902.00 19,583.30 9,012.96310025 05/25/06 06/08/06 82 F 20 544 544 14 126,595.20 1,919.23 11,889.04 9,969.81 2.0902 10,000 20,902.00 18,982.77 9,012.96310025 10/07/06 10/13/06 92 F 03 544 544 6 47,782.30 674.66 11,889.04 11,214.38 2.0902 10,000 20,902.00 20,227.34 9,012.96310025 08/14/06 08/21/06 82 F 03 552 552 7 43,327.65 193.37 9,975.00 9,781.63 1.7468 10,000 17,468.00 17,274.63 7,493.00310025 09/16/06 09/22/06 82 F 03 552 552 6 46,575.65 602.76 9,975.00 9,372.24 1.7468 10,000 17,468.00 16,865.24 7,493.00310025 01/12/06 01/21/06 86 M 03 584 584 9 118,926.00 2,321.78 12,121.08 9,799.30 2.4470 10,000 24,470.00 22,148.22 12,348.92310025 02/16/06 02/21/06 86 M 03 584 584 5 55,144.00 622.15 12,121.08 11,498.93 2.4470 10,000 24,470.00 23,847.85 12,348.92310025 01/15/06 01/20/06 73 F 01 182 813 5 52,911.00 524.27 5,128.30 4,604.03 0.6785 10,000 6,785.00 6,260.73 1,656.70310025 04/04/06 04/07/06 93 F 06 015 832 3 36,333.00 1,592.96 6,389.62 4,796.66 0.7890 10,000 7,890.00 6,297.04 1,500.38310025 07/16/06 07/19/06 69 M 01 015 832 3 25,314.85 769.97 6,389.62 5,619.65 0.7890 10,000 7,890.00 7,120.03 1,500.38310025 06/07/06 06/09/06 73 M 01 112 854 2 68,655.65 8,246.42 13,920.78 5,674.36 1.7132 10,000 17,132.00 8,885.58 3,211.22310025 09/18/06 09/20/06 69 F 01 112 854 2 140,490.55 15,544.83 13,920.78 0.00 1.7132 10,000 17,132.00 1,587.17 1,587.17310025 12/14/06 12/16/06 69 F 01 112 854 2 110,038.55 13,600.49 13,920.78 320.29 1.7132 10,000 17,132.00 3,531.51 3,211.22310025 12/27/06 01/04/07 71 M 02 475 881 8 126,618.50 1,266.15 14,315.13 13,048.98 5.6576 10,000 56,576.00 55,309.85 42,260.87310026 04/17/06 04/20/06 80 M 02 012 012 3 19,276.96 148.07 6,286.95 6,138.88 1.0623 10,000 10,623.00 10,474.93 4,336.05310026 11/10/06 11/17/06 79 F 01 014 014 7 62,119.96 1,311.40 10,171.07 8,859.67 1.4805 10,000 14,805.00 13,493.60 4,633.93310026 11/28/06 12/04/06 76 F 01 015 015 6 43,561.16 1,385.72 6,330.12 4,944.40 0.9027 10,000 9,027.00 7,641.28 2,696.88310026 10/20/06 10/23/06 82 F 01 018 019 3 23,721.70 756.54 7,772.87 7,016.33 0.7888 10,000 7,888.00 7,131.46 115.13310026 05/25/06 05/30/06 71 M 01 046 046 5 31,393.68 260.03 3,691.83 3,431.80 0.7899 10,000 7,899.00 7,638.97 4,207.17310026 06/28/06 06/30/06 73 F 03 079 079 2 12,800.18 112.97 11,468.05 11,355.08 1.5052 10,000 15,052.00 14,939.03 3,583.95310026 12/06/06 12/19/06 82 F 06 082 082 13 74,668.86 1,110.25 7,489.80 6,379.55 1.5074 10,000 15,074.00 13,963.75 7,584.20310026 01/19/06 01/22/06 91 F 01 088 088 3 19,701.18 228.29 6,699.60 6,471.32 0.9119 10,000 9,119.00 8,890.72 2,419.40310026 02/24/06 02/28/06 79 M 01 088 088 4 28,224.35 617.12 6,699.60 6,082.48 0.9119 10,000 9,119.00 8,501.88 2,419.40310026 03/02/06 03/09/06 79 F 03 088 088 7 41,900.28 438.41 6,699.60 6,261.19 0.9119 10,000 9,119.00 8,680.59 2,419.40310026 03/03/06 03/08/06 74 F 01 088 088 5 36,938.76 1,582.70 6,699.60 5,116.90 0.9119 10,000 9,119.00 7,536.30 2,419.40310026 04/23/06 04/29/06 82 F 01 088 088 6 41,612.18 299.33 6,699.60 6,400.27 0.9119 10,000 9,119.00 8,819.67 2,419.40310026 05/18/06 05/24/06 82 F 06 088 088 6 42,576.54 541.11 6,699.60 6,158.49 0.9119 10,000 9,119.00 8,577.89 2,419.40310026 06/04/06 06/11/06 78 F 01 088 088 7 46,892.68 843.97 6,699.60 5,855.63 0.9119 10,000 9,119.00 8,275.03 2,419.40310026 07/07/06 07/11/06 72 F 06 088 088 4 32,184.96 859.02 6,699.60 5,840.58 0.9119 10,000 9,119.00 8,259.98 2,419.40310026 05/02/06 05/05/06 67 F 01 088 088 3 25,690.06 568.26 6,699.60 6,131.34 0.9119 10,000 9,119.00 8,550.74 2,419.40310026 11/10/06 11/13/06 94 F 01 088 088 3 25,131.74 355.93 6,699.60 6,343.67 0.9119 10,000 9,119.00 8,763.07 2,419.40310026 11/30/06 12/05/06 82 F 01 088 088 5 32,496.82 537.72 6,699.60 6,161.88 0.9119 10,000 9,119.00 8,581.28 2,419.40310026 11/13/06 11/18/06 82 F 01 088 088 5 37,322.83 398.99 6,699.60 6,300.61 0.9119 10,000 9,119.00 8,720.01 2,419.40

Myers and Stauffer LC TPL_Crossover_Claims.xls [TPL_Claims] 7/9/2009

Exhibit 14AThird Party Liability ClaimsClaims are modeled for proxy hospital rates of: $5,000, $6,000, $6,500, $7,000, $7,500, $8,000, $8,500, $9,000, $10,000Final impact is then interpolated using each hospital's final rate.

One Interpolation Point Modeled atFinal Hospital Rate of $10,000

MedicareProvider

AdmitDate

DischargeDate Age Sex

DischargeStatus

PaidDRG

Version 24

AP-DRG

Lengthof

Stay Billed

OriginalTPL

Inflated2008

OldNJ

Allowed

OldNJ

PaidDRG

Weight

ModelHospital

Rate

ModeledNJ

Allowed

ModeledNJ

PaidModeled

Difference310026 02/21/06 02/25/06 69 F 01 096 096 4 24,319.90 282.52 5,571.15 5,288.63 0.6430 10,000 6,430.00 6,147.48 858.85310026 02/21/06 02/25/06 77 F 01 097 097 4 25,335.65 439.26 3,984.96 3,545.70 0.5777 10,000 5,777.00 5,337.74 1,792.04310026 05/30/06 06/02/06 82 M 01 099 099 3 25,972.08 685.53 5,141.21 4,455.68 0.5831 10,000 5,831.00 5,145.47 689.79310026 01/28/06 02/06/06 76 F 01 102 102 9 58,947.72 536.23 3,275.94 2,739.71 0.5144 10,000 5,144.00 4,607.77 1,868.06310026 07/11/06 07/20/06 69 F 02 122 122 9 69,918.54 677.28 9,863.37 9,186.09 1.2617 10,000 12,617.00 11,939.72 2,753.63310026 03/06/06 03/10/06 76 F 01 127 127 4 33,662.91 709.07 7,539.33 6,830.26 0.9707 10,000 9,707.00 8,997.93 2,167.67310026 03/21/06 03/28/06 80 F 01 127 127 7 55,685.95 1,133.68 7,539.33 6,405.65 0.9707 10,000 9,707.00 8,573.32 2,167.67310026 04/03/06 04/10/06 72 M 02 127 127 7 47,073.12 749.67 7,539.33 6,789.66 0.9707 10,000 9,707.00 8,957.33 2,167.67310026 05/16/06 05/22/06 78 F 01 127 127 6 35,896.66 490.64 7,539.33 7,048.69 0.9707 10,000 9,707.00 9,216.36 2,167.67310026 02/14/06 02/17/06 80 F 01 130 130 3 19,953.90 283.23 6,617.98 6,334.75 1.0381 10,000 10,381.00 10,097.77 3,763.02310026 02/24/06 02/27/06 81 F 03 132 132 3 22,576.46 497.74 3,809.33 3,311.59 0.8361 10,000 8,361.00 7,863.26 4,551.67310026 09/04/06 09/07/06 76 F 01 132 132 3 25,969.90 579.98 3,809.33 3,229.35 0.8361 10,000 8,361.00 7,781.02 4,551.67310026 04/18/06 04/24/06 94 F 06 134 134 6 45,499.80 416.19 5,273.17 4,856.98 0.6183 10,000 6,183.00 5,766.81 909.83310026 06/13/06 06/17/06 80 M 06 134 134 4 22,241.96 179.15 5,273.17 5,094.02 0.6183 10,000 6,183.00 6,003.85 909.83310026 11/09/06 11/11/06 75 F 01 134 134 2 14,606.66 278.93 5,273.17 4,994.24 0.6183 10,000 6,183.00 5,904.07 909.83310026 07/02/06 07/06/06 85 F 01 138 139 4 32,428.02 742.75 5,972.39 5,229.64 0.5514 10,000 5,514.00 4,771.25 -458.39310026 08/06/06 08/11/06 84 F 01 139 139 5 34,684.16 366.77 4,603.87 4,237.10 0.5514 10,000 5,514.00 5,147.23 910.13310026 03/06/06 03/14/06 76 F 06 141 141 8 66,177.90 1,092.22 5,547.43 4,455.21 0.8193 10,000 8,193.00 7,100.78 2,645.57310026 05/27/06 06/03/06 84 M 06 141 141 7 43,893.94 828.60 5,547.43 4,718.83 0.8193 10,000 8,193.00 7,364.40 2,645.57310026 04/29/06 05/13/06 76 F 01 141 141 14 92,607.01 1,363.50 5,547.43 4,183.93 0.8193 10,000 8,193.00 6,829.50 2,645.57310026 06/05/06 06/13/06 80 M 01 142 142 8 58,197.30 554.95 4,142.77 3,587.82 0.6086 10,000 6,086.00 5,531.05 1,943.23310026 09/04/06 09/15/06 83 F 03 142 142 11 64,136.11 1,396.71 4,142.77 2,746.06 0.6086 10,000 6,086.00 4,689.29 1,943.23310026 06/20/06 06/21/06 91 M 06 143 143 1 7,002.74 193.13 4,417.75 4,224.62 0.5705 10,000 5,705.00 5,511.87 1,287.25310026 06/22/06 06/23/06 70 F 01 143 143 1 17,481.82 647.62 4,417.75 3,770.13 0.5705 10,000 5,705.00 5,057.38 1,287.25310026 02/24/06 02/28/06 68 M 01 143 143 4 31,337.08 701.75 4,417.75 3,716.00 0.5705 10,000 5,705.00 5,003.25 1,287.25310026 12/07/06 12/09/06 71 F 01 143 143 2 26,884.59 721.67 4,417.75 3,696.08 0.5705 10,000 5,705.00 4,983.33 1,287.25310026 08/18/06 08/24/06 92 F 01 174 174 6 35,591.56 289.12 6,481.48 6,192.36 1.1336 10,000 11,336.00 11,046.88 4,854.52310026 11/30/06 12/05/06 81 M 06 174 174 5 36,589.78 386.94 6,481.48 6,094.54 1.1336 10,000 11,336.00 10,949.06 4,854.52310026 03/26/06 03/29/06 94 F 06 182 175 3 22,475.76 476.32 6,481.48 6,005.16 0.8787 10,000 8,787.00 8,310.68 2,305.52310026 02/07/06 02/13/06 83 F 06 182 182 6 42,212.76 841.97 5,080.54 4,238.57 0.9212 10,000 9,212.00 8,370.03 4,131.46310026 05/24/06 05/26/06 74 F 01 182 182 2 18,469.92 409.20 5,080.54 4,671.34 0.9212 10,000 9,212.00 8,802.80 4,131.46310026 06/30/06 07/05/06 93 F 01 182 182 5 36,716.36 725.57 5,080.54 4,354.97 0.9212 10,000 9,212.00 8,486.43 4,131.46310026 04/24/06 05/01/06 72 F 01 188 188 7 43,798.37 752.37 6,185.37 5,433.00 0.7488 10,000 7,488.00 6,735.63 1,302.63310026 07/31/06 08/15/06 75 M 01 197 197 15 157,113.36 2,208.98 8,686.83 6,477.85 1.9304 10,000 19,304.00 17,095.02 10,617.17310026 06/14/06 06/15/06 81 F 01 208 208 1 18,741.32 59.01 3,490.16 3,431.15 0.6050 10,000 6,050.00 5,990.99 2,559.84310026 01/06/06 01/11/06 95 M 01 243 243 5 36,805.73 847.97 5,233.32 4,385.35 0.9272 10,000 9,272.00 8,424.03 4,038.68310026 08/08/06 08/14/06 76 F 06 248 248 6 41,618.72 899.82 3,585.94 2,686.12 0.6866 10,000 6,866.00 5,966.18 3,280.06310026 08/09/06 08/15/06 80 M 01 263 263 6 50,577.83 739.14 16,289.89 15,550.75 2.1984 10,000 21,984.00 21,244.86 5,694.11310026 12/05/06 01/05/07 77 M 01 263 263 31 176,290.28 975.62 16,289.89 15,314.27 2.1984 10,000 21,984.00 21,008.38 5,694.11310026 06/01/06 06/20/06 76 F 01 274 274 19 139,050.32 1,629.59 7,750.21 6,120.62 2.3640 10,000 23,640.00 22,010.41 15,889.79310026 11/28/06 12/02/06 73 F 01 277 277 4 40,570.04 1,214.86 5,737.57 4,522.71 0.8916 10,000 8,916.00 7,701.14 3,178.43310026 05/25/06 05/26/06 74 F 01 290 290 1 18,002.76 213.18 4,686.04 4,472.86 0.7371 10,000 7,371.00 7,157.82 2,684.96310026 01/13/06 01/20/06 77 M 01 294 294 7 53,563.78 837.28 6,372.33 5,535.05 0.9008 10,000 9,008.00 8,170.72 2,635.67310026 03/26/06 03/29/06 78 F 01 294 294 3 24,710.32 356.00 6,372.33 6,016.33 0.9008 10,000 9,008.00 8,652.00 2,635.67310026 06/22/06 06/26/06 87 F 01 294 294 4 23,323.74 386.58 6,372.33 5,985.75 0.9008 10,000 9,008.00 8,621.42 2,635.67310026 08/17/06 08/22/06 81 M 01 294 294 5 34,842.62 807.65 6,372.33 5,564.68 0.9008 10,000 9,008.00 8,200.35 2,635.67310026 08/05/06 08/08/06 75 F 01 294 294 3 24,714.31 691.75 6,372.33 5,680.58 0.9008 10,000 9,008.00 8,316.25 2,635.67310026 09/25/06 09/29/06 104 F 01 296 296 4 31,949.92 544.85 5,881.85 5,337.00 0.7876 10,000 7,876.00 7,331.15 1,994.15

Myers and Stauffer LC TPL_Crossover_Claims.xls [TPL_Claims] 7/9/2009

Exhibit 14AThird Party Liability ClaimsClaims are modeled for proxy hospital rates of: $5,000, $6,000, $6,500, $7,000, $7,500, $8,000, $8,500, $9,000, $10,000Final impact is then interpolated using each hospital's final rate.

One Interpolation Point Modeled atFinal Hospital Rate of $10,000

MedicareProvider

AdmitDate

DischargeDate Age Sex

DischargeStatus

PaidDRG

Version 24

AP-DRG

Lengthof

Stay Billed

OriginalTPL

Inflated2008

OldNJ

Allowed

OldNJ

PaidDRG

Weight

ModelHospital

Rate

ModeledNJ

Allowed

ModeledNJ

PaidModeled

Difference310026 12/19/06 12/21/06 72 F 01 296 296 2 20,300.62 667.59 5,881.85 5,214.26 0.7876 10,000 7,876.00 7,208.41 1,994.15310026 09/11/06 09/14/06 78 F 01 297 297 3 15,975.57 229.53 4,061.56 3,832.03 0.7871 10,000 7,871.00 7,641.47 3,809.44310026 04/10/06 04/14/06 81 F 01 297 297 4 40,738.30 528.50 4,061.56 3,533.06 0.7871 10,000 7,871.00 7,342.50 3,809.44310026 09/07/06 09/08/06 70 F 01 297 297 1 19,185.01 425.85 4,061.56 3,635.71 0.7871 10,000 7,871.00 7,445.15 3,809.44310026 11/21/06 11/29/06 104 F 01 300 300 8 60,321.77 1,285.98 5,599.40 4,313.42 0.9237 10,000 9,237.00 7,951.02 3,637.60310026 07/20/06 07/25/06 80 F 01 316 316 5 37,925.70 1,161.47 7,404.84 6,243.37 1.2065 10,000 12,065.00 10,903.53 4,660.16310026 08/27/06 09/01/06 94 F 06 321 321 5 30,665.10 499.28 4,148.30 3,649.02 0.6656 10,000 6,656.00 6,156.72 2,507.70310026 12/26/06 12/28/06 70 F 01 403 403 2 17,919.82 178.07 8,758.59 8,580.52 1.4177 10,000 14,177.00 13,998.93 5,418.41310026 04/27/06 05/02/06 69 F 01 410 410 5 57,501.10 688.36 3,201.11 2,512.75 1.0711 10,000 10,711.00 10,022.64 7,509.89310026 06/02/06 06/08/06 73 F 03 416 416 6 42,203.27 596.19 8,043.54 7,447.35 1.3320 10,000 13,320.00 12,723.81 5,276.46310026 07/24/06 08/04/06 73 F 03 416 416 11 82,560.09 827.80 8,043.54 7,215.74 1.3320 10,000 13,320.00 12,492.20 5,276.46310026 10/05/06 10/18/06 73 F 06 416 416 13 82,467.86 747.26 8,043.54 7,296.28 1.3320 10,000 13,320.00 12,572.74 5,276.46310026 08/08/06 08/10/06 70 F 02 430 430 2 12,312.62 146.62 6,487.89 6,341.27 1.0663 10,000 10,663.00 10,516.38 4,175.11310026 10/11/06 10/19/06 68 F 01 197 493 8 67,397.41 628.75 8,686.83 8,058.08 1.7116 10,000 17,116.00 16,487.25 8,429.17310026 06/22/06 06/26/06 84 F 01 532 532 4 36,481.14 1,201.69 6,283.54 5,081.85 1.3848 10,000 13,848.00 12,646.31 7,564.46310026 04/13/06 04/18/06 72 F 03 540 540 5 42,289.03 314.58 17,418.64 17,104.06 2.1162 10,000 21,162.00 20,847.42 3,743.36310026 02/27/06 03/14/06 76 F 01 541 541 15 177,114.77 1,696.67 8,963.50 7,266.83 1.6661 10,000 16,661.00 14,964.33 7,697.50310026 01/23/06 01/30/06 78 F 03 541 541 7 57,677.46 850.72 8,963.50 8,112.78 1.6661 10,000 16,661.00 15,810.28 7,697.50310026 06/01/06 06/05/06 94 F 01 541 541 4 28,741.28 575.59 8,963.50 8,387.91 1.6661 10,000 16,661.00 16,085.41 7,697.50310026 04/02/06 04/11/06 82 F 03 544 544 9 84,619.79 1,247.18 11,778.30 10,531.12 2.0902 10,000 20,902.00 19,654.82 9,123.70310026 07/07/06 07/14/06 87 F 01 544 544 7 65,216.78 918.65 11,778.30 10,859.65 2.0902 10,000 20,902.00 19,983.35 9,123.70310026 02/05/06 02/24/06 75 M 20 544 544 19 233,733.13 2,010.48 11,778.30 9,767.82 2.0902 10,000 20,902.00 18,891.52 9,123.70310026 11/24/06 11/29/06 67 F 02 544 544 5 42,339.29 1,191.60 11,778.30 10,586.70 2.0902 10,000 20,902.00 19,710.40 9,123.70310026 05/15/06 06/02/06 72 F 50 553 553 18 129,948.11 896.80 13,415.33 12,518.53 3.6484 10,000 36,484.00 35,587.20 23,068.67310026 08/07/06 08/12/06 86 F 20 553 553 5 84,420.45 1,055.27 13,415.33 12,360.06 3.6484 10,000 36,484.00 35,428.73 23,068.67310026 08/07/06 08/16/06 71 M 01 557 557 9 65,284.04 1,916.57 11,400.56 9,483.99 2.2492 10,000 22,492.00 20,575.43 11,091.44310026 06/17/06 06/25/06 78 M 01 557 557 8 50,311.03 762.00 11,400.56 10,638.56 2.2492 10,000 22,492.00 21,730.00 11,091.44310026 11/08/06 11/15/06 86 M 01 561 561 7 48,500.26 1,215.72 11,959.12 10,743.40 2.1390 10,000 21,390.00 20,174.28 9,430.88310026 05/25/06 05/30/06 73 F 03 563 563 5 28,686.37 123.34 7,071.85 6,948.51 1.0980 10,000 10,980.00 10,856.66 3,908.15310026 03/08/06 03/23/06 80 F 03 568 568 15 113,181.13 2,026.65 16,503.90 14,477.25 2.8869 10,000 28,869.00 26,842.35 12,365.10310026 09/09/06 09/13/06 82 F 03 568 568 4 26,440.16 553.83 16,503.90 15,950.07 2.8869 10,000 28,869.00 28,315.17 12,365.10310026 07/05/06 07/10/06 73 F 03 569 569 5 38,808.38 398.44 9,201.44 8,803.00 1.3308 10,000 13,308.00 12,909.56 4,106.56310026 10/08/06 10/13/06 82 F 03 569 569 5 40,208.36 783.76 9,201.44 8,417.68 1.3308 10,000 13,308.00 12,524.24 4,106.56310026 12/26/06 01/17/07 72 F 03 320 569 22 132,662.41 1,524.42 5,955.26 4,430.84 1.3308 10,000 13,308.00 11,783.58 7,352.74310026 02/22/06 02/25/06 77 F 01 574 574 3 23,652.65 326.63 7,104.10 6,777.47 1.7149 10,000 17,149.00 16,822.37 10,044.90310026 03/06/06 03/14/06 68 F 06 543 584 8 68,981.06 675.25 8,137.15 7,461.90 2.4470 10,000 24,470.00 23,794.75 16,332.85310026 03/06/06 04/04/06 72 F 03 584 584 29 186,381.91 1,484.48 12,008.18 10,523.70 2.4470 10,000 24,470.00 22,985.52 12,461.82310026 05/01/06 05/12/06 72 F 03 584 584 11 75,253.73 629.97 12,008.18 11,378.21 2.4470 10,000 24,470.00 23,840.03 12,461.82310026 08/23/06 09/15/06 73 F 03 584 584 23 138,728.83 953.28 12,008.18 11,054.90 2.4470 10,000 24,470.00 23,516.72 12,461.82310026 08/09/06 09/05/06 83 F 20 584 584 27 437,732.14 2,991.39 12,008.18 9,016.79 2.4470 10,000 24,470.00 21,478.61 12,461.82310026 11/16/06 11/21/06 82 M 01 584 584 5 63,162.44 1,285.15 12,008.18 10,723.03 2.4470 10,000 24,470.00 23,184.85 12,461.82310026 04/20/06 05/31/06 82 M 01 585 585 41 307,176.13 4,404.43 19,078.65 14,674.22 6.3726 10,000 63,726.00 59,321.57 44,647.35310026 02/24/06 02/27/06 69 F 01 183 814 3 33,780.39 773.15 3,496.94 2,723.79 0.6338 10,000 6,338.00 5,564.85 2,841.06310026 03/09/06 03/18/06 73 F 01 015 832 9 60,898.13 1,262.84 6,330.12 5,067.28 0.7890 10,000 7,890.00 6,627.16 1,559.88310026 06/02/06 06/08/06 80 M 01 015 832 6 44,830.35 959.89 6,330.12 5,370.23 0.7890 10,000 7,890.00 6,930.11 1,559.88310026 10/25/06 10/26/06 73 F 01 005 839 1 21,314.25 172.00 8,943.69 8,771.69 1.0715 10,000 10,715.00 10,543.00 1,771.31310026 09/06/06 09/19/06 77 F 06 475 882 13 158,739.00 1,979.68 14,181.80 12,202.12 1.9020 10,000 19,020.00 17,040.32 4,838.20310027 03/29/06 04/05/06 83 F 03 012 012 7 31,326.00 198.09 7,889.05 7,690.96 1.0623 10,000 10,623.00 10,424.91 2,733.95

Myers and Stauffer LC TPL_Crossover_Claims.xls [TPL_Claims] 7/9/2009

Exhibit 14AThird Party Liability ClaimsClaims are modeled for proxy hospital rates of: $5,000, $6,000, $6,500, $7,000, $7,500, $8,000, $8,500, $9,000, $10,000Final impact is then interpolated using each hospital's final rate.

One Interpolation Point Modeled atFinal Hospital Rate of $10,000

MedicareProvider

AdmitDate

DischargeDate Age Sex

DischargeStatus

PaidDRG

Version 24

AP-DRG

Lengthof

Stay Billed

OriginalTPL

Inflated2008

OldNJ

Allowed

OldNJ

PaidDRG

Weight

ModelHospital

Rate

ModeledNJ

Allowed

ModeledNJ

PaidModeled

Difference310027 12/14/06 12/16/06 76 F 01 012 012 2 19,585.00 921.55 7,889.05 6,967.50 1.0623 10,000 10,623.00 9,701.45 2,733.95310027 09/29/06 11/02/06 77 F 65 012 012 34 144,526.00 751.20 7,889.05 7,137.85 1.0623 10,000 10,623.00 9,871.80 2,733.95310027 01/13/06 01/20/06 91 F 03 014 014 7 62,055.00 1,099.22 12,762.96 11,663.74 1.4805 10,000 14,805.00 13,705.78 2,042.04310027 10/11/06 10/13/06 83 F 01 018 018 2 10,316.00 145.26 9,753.63 9,608.37 1.2094 10,000 12,094.00 11,948.74 2,340.37310027 08/24/06 08/27/06 77 F 01 065 065 3 27,756.00 791.23 6,755.67 5,964.44 0.6643 10,000 6,643.00 5,851.77 -112.67310027 05/01/06 05/16/06 84 F 03 079 079 15 114,911.00 1,687.25 14,390.42 12,703.17 1.5052 10,000 15,052.00 13,364.75 661.58310027 04/19/06 04/25/06 75 F 01 088 088 6 43,346.50 794.49 8,406.86 7,612.37 0.9119 10,000 9,119.00 8,324.51 712.14310027 09/25/06 09/30/06 79 F 01 088 088 5 46,133.50 1,372.05 8,406.86 7,034.81 0.9119 10,000 9,119.00 7,746.95 712.14310027 10/06/06 10/12/06 75 F 04 088 088 6 37,975.00 678.76 8,406.86 7,728.10 0.9119 10,000 9,119.00 8,440.24 712.14310027 12/18/06 12/21/06 76 F 01 088 088 3 18,107.50 132.78 8,406.86 8,274.08 0.9119 10,000 9,119.00 8,986.22 712.14310027 12/02/06 12/08/06 81 F 06 088 088 6 43,458.00 785.58 8,406.86 7,621.28 0.9119 10,000 9,119.00 8,333.42 712.14310027 03/02/06 03/09/06 86 F 01 089 089 7 61,129.00 1,300.55 8,715.00 7,414.45 0.9960 10,000 9,960.00 8,659.45 1,245.00310027 03/13/06 03/16/06 68 F 01 089 089 3 29,721.00 743.67 8,715.00 7,971.33 0.9960 10,000 9,960.00 9,216.33 1,245.00310027 03/31/06 04/10/06 77 F 03 089 089 10 65,903.00 1,053.55 8,715.00 7,661.45 0.9960 10,000 9,960.00 8,906.45 1,245.00310027 06/18/06 06/23/06 84 F 03 089 089 5 33,589.50 498.98 8,715.00 8,216.02 0.9960 10,000 9,960.00 9,461.02 1,245.00310027 06/25/06 06/28/06 91 M 03 089 089 3 22,628.00 566.68 8,715.00 8,148.32 0.9960 10,000 9,960.00 9,393.32 1,245.00310027 08/17/06 08/21/06 88 F 03 089 089 4 24,569.00 203.33 8,715.00 8,511.67 0.9960 10,000 9,960.00 9,756.67 1,245.00310027 03/20/06 03/24/06 75 F 01 096 096 4 29,023.00 266.91 6,990.84 6,723.93 0.6430 10,000 6,430.00 6,163.09 -560.84310027 04/18/06 04/24/06 91 F 01 097 097 6 42,985.00 568.76 5,000.44 4,431.68 0.5777 10,000 5,777.00 5,208.24 776.56310027 01/03/06 01/04/06 82 F 01 102 102 1 14,333.00 928.00 4,110.74 3,182.74 0.5144 10,000 5,144.00 4,216.00 1,033.26310027 05/23/06 05/24/06 84 F 20 123 123 1 8,414.00 257.47 10,323.65 10,066.18 3.2313 10,000 32,313.00 32,055.53 21,989.35310027 02/19/06 02/23/06 78 F 02 124 124 4 40,442.00 2,144.84 8,325.41 6,180.57 1.3771 10,000 13,771.00 11,626.16 5,445.59310027 01/17/06 01/20/06 70 F 01 124 124 3 23,854.00 113.70 8,325.41 8,211.71 1.3771 10,000 13,771.00 13,657.30 5,445.59310027 05/18/06 05/22/06 73 F 01 124 124 4 40,241.00 2,160.09 8,325.41 6,165.32 1.3771 10,000 13,771.00 11,610.91 5,445.59310027 06/24/06 06/30/06 78 F 02 124 124 6 48,798.00 1,310.35 8,325.41 7,015.06 1.3771 10,000 13,771.00 12,460.65 5,445.59310027 11/14/06 11/19/06 86 F 02 124 124 5 47,296.00 2,602.09 8,325.41 5,723.32 1.3771 10,000 13,771.00 11,168.91 5,445.59310027 08/15/06 08/18/06 78 F 01 125 125 3 46,097.00 2,495.28 4,414.10 1,918.82 1.0818 10,000 10,818.00 8,322.72 6,403.90310027 02/27/06 03/05/06 69 F 01 127 127 6 46,192.00 939.18 9,460.55 8,521.37 0.9707 10,000 9,707.00 8,767.82 246.45310027 03/20/06 03/29/06 75 F 03 127 127 9 77,538.50 1,547.02 9,460.55 7,913.53 0.9707 10,000 9,707.00 8,159.98 246.45310027 04/25/06 04/27/06 92 F 06 127 127 2 17,573.50 425.29 9,460.55 9,035.26 0.9707 10,000 9,707.00 9,281.71 246.45310027 04/19/06 04/24/06 71 F 03 127 127 5 35,470.50 484.58 9,460.55 8,975.97 0.9707 10,000 9,707.00 9,222.42 246.45310027 05/26/06 05/30/06 92 F 06 127 127 4 30,671.00 521.17 9,460.55 8,939.38 0.9707 10,000 9,707.00 9,185.83 246.45310027 06/12/06 06/17/06 92 F 06 127 127 5 38,543.50 547.99 9,460.55 8,912.56 0.9707 10,000 9,707.00 9,159.01 246.45310027 06/16/06 06/20/06 81 F 06 127 127 4 41,493.00 1,592.93 9,460.55 7,867.62 0.9707 10,000 9,707.00 8,114.07 246.45310027 08/02/06 08/08/06 74 F 01 127 127 6 49,217.00 1,184.29 9,460.55 8,276.26 0.9707 10,000 9,707.00 8,522.71 246.45310027 09/21/06 09/23/06 86 F 01 127 127 2 19,043.00 560.48 9,460.55 8,900.07 0.9707 10,000 9,707.00 9,146.52 246.45310027 11/25/06 11/28/06 91 F 06 127 127 3 24,870.00 824.87 9,460.55 8,635.68 0.9707 10,000 9,707.00 8,882.13 246.45310027 02/28/06 04/07/06 71 F 01 130 130 38 337,865.50 3,519.24 8,304.44 4,785.20 1.0381 10,000 10,381.00 6,861.76 2,076.56310027 07/17/06 07/21/06 79 M 03 130 131 4 29,662.00 403.15 8,304.44 7,901.29 0.8431 10,000 8,431.00 8,027.85 126.56310027 05/17/06 05/18/06 67 M 07 132 133 1 8,896.00 297.22 4,780.06 4,482.84 0.6472 10,000 6,472.00 6,174.78 1,691.94310027 01/15/06 01/18/06 93 F 06 138 138 3 27,946.50 571.31 7,494.33 6,923.02 0.9526 10,000 9,526.00 8,954.69 2,031.67310027 02/06/06 02/07/06 81 M 01 138 138 1 10,847.00 284.91 7,494.33 7,209.42 0.9526 10,000 9,526.00 9,241.09 2,031.67310027 05/10/06 05/11/06 92 F 06 138 138 1 16,588.00 672.79 7,494.33 6,821.54 0.9526 10,000 9,526.00 8,853.21 2,031.67310027 07/07/06 07/11/06 74 F 01 138 138 4 29,754.00 544.36 7,494.33 6,949.97 0.9526 10,000 9,526.00 8,981.64 2,031.67310027 10/12/06 10/16/06 78 F 01 139 139 4 34,699.00 991.92 5,777.08 4,785.16 0.5514 10,000 5,514.00 4,522.08 -263.08310027 05/04/06 05/08/06 83 F 03 142 142 4 34,229.00 705.76 5,198.49 4,492.73 0.6086 10,000 6,086.00 5,380.24 887.51310027 03/15/06 03/21/06 72 F 01 143 143 6 57,014.00 910.73 5,543.51 4,632.78 0.5705 10,000 5,705.00 4,794.27 161.49310027 06/09/06 06/11/06 82 M 01 143 143 2 14,512.00 234.47 5,543.51 5,309.04 0.5705 10,000 5,705.00 5,470.53 161.49

Myers and Stauffer LC TPL_Crossover_Claims.xls [TPL_Claims] 7/9/2009

Exhibit 14AThird Party Liability ClaimsClaims are modeled for proxy hospital rates of: $5,000, $6,000, $6,500, $7,000, $7,500, $8,000, $8,500, $9,000, $10,000Final impact is then interpolated using each hospital's final rate.

One Interpolation Point Modeled atFinal Hospital Rate of $10,000

MedicareProvider

AdmitDate

DischargeDate Age Sex

DischargeStatus

PaidDRG

Version 24

AP-DRG

Lengthof

Stay Billed

OriginalTPL

Inflated2008

OldNJ

Allowed

OldNJ

PaidDRG

Weight

ModelHospital

Rate

ModeledNJ

Allowed

ModeledNJ

PaidModeled

Difference310027 03/27/06 03/30/06 78 M 01 143 143 3 25,281.00 869.48 5,543.51 4,674.03 0.5705 10,000 5,705.00 4,835.52 161.49310027 08/14/06 08/19/06 86 M 06 143 143 5 40,635.00 1,011.39 5,543.51 4,532.12 0.5705 10,000 5,705.00 4,693.61 161.49310027 05/12/06 05/16/06 82 M 01 143 143 4 31,655.00 717.09 5,543.51 4,826.42 0.5705 10,000 5,705.00 4,987.91 161.49310027 02/14/06 02/17/06 68 F 06 144 145 3 26,775.00 652.26 8,808.48 8,156.22 0.5703 10,000 5,703.00 5,050.74 -3,105.48310027 11/02/06 11/25/06 75 M 06 148 148 23 168,889.05 1,823.49 22,761.57 20,938.08 2.9382 10,000 29,382.00 27,558.51 6,620.43310027 11/15/06 11/21/06 87 M 01 159 159 6 46,452.45 487.15 10,220.82 9,733.67 1.0172 10,000 10,172.00 9,684.85 -48.82310027 03/04/06 03/14/06 86 M 06 174 174 10 100,522.00 1,373.03 8,133.13 6,760.10 1.1336 10,000 11,336.00 9,962.97 3,202.87310027 05/08/06 05/10/06 81 F 06 174 175 2 12,786.00 0.00 5,850.67 5,850.67 0.8787 10,000 8,787.00 8,787.00 2,936.33310027 06/10/06 06/14/06 71 M 01 181 181 4 33,421.00 850.74 4,949.26 4,098.52 0.6297 10,000 6,297.00 5,446.26 1,347.74310027 08/09/06 08/15/06 70 F 06 183 183 6 43,937.00 1,109.87 4,388.07 3,278.20 0.6924 10,000 6,924.00 5,814.13 2,535.93310027 01/12/06 01/18/06 69 F 01 197 197 6 76,879.45 778.48 10,900.47 10,121.99 1.9304 10,000 19,304.00 18,525.52 8,403.53310027 06/25/06 07/02/06 89 F 01 204 204 7 47,210.00 1,064.12 7,103.21 6,039.09 0.8555 10,000 8,555.00 7,490.88 1,451.79310027 02/23/06 03/01/06 83 F 02 205 205 6 69,827.00 1,056.51 9,059.12 8,002.61 0.9435 10,000 9,435.00 8,378.49 375.88310027 08/15/06 08/21/06 88 M 03 206 206 6 43,325.00 1,080.66 5,742.31 4,661.65 0.7797 10,000 7,797.00 6,716.34 2,054.69310027 10/22/06 11/02/06 83 F 03 210 210 11 81,771.55 961.78 17,877.88 16,916.10 2.0344 10,000 20,344.00 19,382.22 2,466.12310027 06/23/06 07/06/06 79 M 03 225 225 13 87,913.45 904.81 4,721.84 3,817.03 1.4314 10,000 14,314.00 13,409.19 9,592.16310027 01/22/06 01/25/06 88 F 03 237 237 3 20,921.00 492.47 4,391.49 3,899.02 0.8497 10,000 8,497.00 8,004.53 4,105.51310027 02/09/06 02/20/06 93 M 06 243 243 11 74,078.00 1,637.22 6,566.93 4,929.71 0.9272 10,000 9,272.00 7,634.78 2,705.07310027 03/04/06 03/10/06 81 F 03 253 253 6 37,909.50 1,023.22 8,352.58 7,329.36 0.8595 10,000 8,595.00 7,571.78 242.42310027 09/28/06 10/02/06 83 F 06 273 273 4 33,347.00 359.04 5,934.53 5,575.49 0.5086 10,000 5,086.00 4,726.96 -848.53310027 05/05/06 05/09/06 82 F 01 296 296 4 36,999.00 852.07 7,380.72 6,528.65 0.7876 10,000 7,876.00 7,023.93 495.28310027 06/06/06 06/09/06 83 F 03 296 296 3 26,226.00 400.14 7,380.72 6,980.58 0.7876 10,000 7,876.00 7,475.86 495.28310027 07/03/06 07/05/06 82 M 01 296 296 2 22,238.00 442.35 7,380.72 6,938.37 0.7876 10,000 7,876.00 7,433.65 495.28310027 09/10/06 09/20/06 81 F 04 296 296 10 61,844.00 1,008.68 7,380.72 6,372.04 0.7876 10,000 7,876.00 6,867.32 495.28310027 05/21/06 05/27/06 70 F 01 296 296 6 59,825.00 907.74 7,380.72 6,472.98 0.7876 10,000 7,876.00 6,968.26 495.28310027 04/27/06 04/29/06 75 M 06 297 297 2 15,309.00 293.10 5,096.56 4,803.46 0.7871 10,000 7,871.00 7,577.90 2,774.44310027 07/08/06 07/14/06 79 F 01 296 297 6 48,442.00 1,788.40 7,380.72 5,592.32 0.7871 10,000 7,871.00 6,082.60 490.28310027 12/23/06 12/26/06 65 F 01 297 297 3 20,153.00 362.87 5,096.56 4,733.69 0.7871 10,000 7,871.00 7,508.13 2,774.44310027 11/28/06 12/05/06 76 F 06 297 297 7 43,281.50 715.88 5,096.56 4,380.68 0.7871 10,000 7,871.00 7,155.12 2,774.44310027 03/19/06 03/31/06 93 M 06 306 306 12 85,247.25 1,086.16 20,809.26 19,723.10 2.2061 10,000 22,061.00 20,974.84 1,251.74310027 12/04/06 12/13/06 72 M 03 308 309 9 54,286.45 344.70 12,439.64 12,094.94 1.4349 10,000 14,349.00 14,004.30 1,909.36310027 03/11/06 03/24/06 83 F 03 316 316 13 111,412.00 1,384.36 9,291.82 7,907.46 1.2065 10,000 12,065.00 10,680.64 2,773.18310027 10/13/06 10/17/06 82 F 06 316 316 4 37,370.00 863.18 9,291.82 8,428.64 1.2065 10,000 12,065.00 11,201.82 2,773.18310027 12/25/06 12/29/06 92 F 01 316 316 4 35,401.00 695.35 9,291.82 8,596.47 1.2065 10,000 12,065.00 11,369.65 2,773.18310027 12/18/06 12/24/06 82 F 01 316 316 6 39,662.00 390.77 9,291.82 8,901.05 1.2065 10,000 12,065.00 11,674.23 2,773.18310027 10/24/06 10/30/06 91 M 04 316 316 6 49,029.00 1,260.50 9,291.82 8,031.32 1.2065 10,000 12,065.00 10,804.50 2,773.18310027 04/05/06 04/11/06 82 F 06 320 320 6 45,948.00 1,093.91 7,472.84 6,378.93 0.9014 10,000 9,014.00 7,920.09 1,541.16310027 10/22/06 10/25/06 80 M 01 320 320 3 18,548.00 232.44 7,472.84 7,240.40 0.9014 10,000 9,014.00 8,781.56 1,541.16310027 12/10/06 12/19/06 76 F 03 320 320 9 62,719.00 906.93 7,472.84 6,565.91 0.9014 10,000 9,014.00 8,107.07 1,541.16310027 07/10/06 07/12/06 65 F 01 356 356 2 23,208.95 172.75 7,248.53 7,075.78 0.7491 10,000 7,491.00 7,318.25 242.47310027 02/22/06 02/25/06 16 F 01 372 372 3 24,983.00 0.00 4,475.37 4,475.37 0.6571 10,000 6,571.00 6,571.00 2,095.63310027 02/13/06 02/15/06 17 F 01 373 373 2 22,269.00 0.00 3,935.58 3,935.58 0.5468 10,000 5,468.00 5,468.00 1,532.42310027 01/28/06 01/31/06 21 F 01 373 373 3 26,715.00 0.00 3,935.58 3,935.58 0.5468 10,000 5,468.00 5,468.00 1,532.42310027 03/14/06 03/21/06 21 M 01 415 415 7 55,249.40 0.00 19,327.60 19,327.60 2.5884 10,000 25,884.00 25,884.00 6,556.40310027 03/01/06 03/06/06 81 M 01 416 416 5 32,261.00 896.99 10,093.27 9,196.28 1.3320 10,000 13,320.00 12,423.01 3,226.73310027 01/29/06 02/02/06 86 M 06 416 416 4 26,708.00 509.62 10,093.27 9,583.65 1.3320 10,000 13,320.00 12,810.38 3,226.73310027 02/03/06 02/09/06 88 F 01 416 416 6 58,256.00 1,220.25 10,093.27 8,873.02 1.3320 10,000 13,320.00 12,099.75 3,226.73310027 01/14/06 01/25/06 76 F 06 416 416 11 83,444.00 1,298.78 10,093.27 8,794.49 1.3320 10,000 13,320.00 12,021.22 3,226.73

Myers and Stauffer LC TPL_Crossover_Claims.xls [TPL_Claims] 7/9/2009

Exhibit 14AThird Party Liability ClaimsClaims are modeled for proxy hospital rates of: $5,000, $6,000, $6,500, $7,000, $7,500, $8,000, $8,500, $9,000, $10,000Final impact is then interpolated using each hospital's final rate.

One Interpolation Point Modeled atFinal Hospital Rate of $10,000

MedicareProvider

AdmitDate

DischargeDate Age Sex

DischargeStatus

PaidDRG

Version 24

AP-DRG

Lengthof

Stay Billed

OriginalTPL

Inflated2008

OldNJ

Allowed

OldNJ

PaidDRG

Weight

ModelHospital

Rate

ModeledNJ

Allowed

ModeledNJ

PaidModeled

Difference310027 09/25/06 10/06/06 91 M 06 416 416 11 73,627.00 832.41 10,093.27 9,260.86 1.3320 10,000 13,320.00 12,487.59 3,226.73310027 12/30/06 01/16/07 70 F 06 418 418 17 93,146.00 436.89 5,978.33 5,541.44 0.9950 10,000 9,950.00 9,513.11 3,971.67310027 06/29/06 07/06/06 75 F 06 421 421 7 49,569.00 1,045.17 5,127.33 4,082.16 0.7404 10,000 7,404.00 6,358.83 2,276.67310027 04/05/06 04/12/06 10 M 65 427 427 7 35,775.00 0.00 5,461.27 5,461.27 0.8305 10,000 8,305.00 8,305.00 2,843.73310027 02/13/06 02/16/06 29 F 01 430 430 3 15,425.00 0.00 8,141.20 8,141.20 1.0663 10,000 10,663.00 10,663.00 2,521.80310027 02/07/06 02/13/06 53 M 01 430 430 6 28,472.50 184.58 8,141.20 7,956.62 1.0663 10,000 10,663.00 10,478.42 2,521.80310027 01/09/06 01/19/06 40 M 65 430 430 10 46,564.00 370.46 8,141.20 7,770.74 1.0663 10,000 10,663.00 10,292.54 2,521.80310027 06/24/06 06/30/06 68 F 01 430 430 6 26,905.50 44.98 8,141.20 8,096.22 1.0663 10,000 10,663.00 10,618.02 2,521.80310027 07/05/06 07/14/06 73 F 01 430 430 9 41,602.50 294.07 8,141.20 7,847.13 1.0663 10,000 10,663.00 10,368.93 2,521.80310027 03/14/06 04/18/06 19 M 65 430 430 35 163,992.00 8,169.73 8,141.20 0.00 1.0663 10,000 10,663.00 2,493.27 2,493.27310027 10/30/06 11/02/06 71 F 01 430 430 3 17,617.50 393.02 8,141.20 7,748.18 1.0663 10,000 10,663.00 10,269.98 2,521.80310027 09/07/06 09/18/06 68 F 01 430 430 11 46,280.50 126.83 8,141.20 8,014.38 1.0663 10,000 10,663.00 10,536.18 2,521.80310027 08/11/06 10/03/06 71 M 65 430 430 53 229,966.00 590.55 8,141.20 7,550.65 1.0663 10,000 10,663.00 10,072.45 2,521.80310027 04/28/06 05/02/06 7 M 65 431 431 4 21,345.00 0.00 7,015.69 7,015.69 0.9722 10,000 9,722.00 9,722.00 2,706.31310027 12/11/06 12/18/06 13 M 65 431 431 7 34,328.00 0.00 7,015.69 7,015.69 0.9722 10,000 9,722.00 9,722.00 2,706.31310027 06/07/06 06/08/06 15 M 01 431 431 1 8,500.00 587.40 7,015.69 6,428.29 0.9722 10,000 9,722.00 9,134.60 2,706.31310027 10/27/06 10/30/06 71 F 65 449 449 3 21,530.00 644.66 6,035.18 5,390.52 0.7643 10,000 7,643.00 6,998.34 1,607.82310027 03/28/06 03/31/06 91 F 01 463 463 3 17,726.50 192.34 6,981.14 6,788.80 0.8114 10,000 8,114.00 7,921.66 1,132.86310027 05/18/06 05/23/06 83 M 06 463 463 5 45,173.00 1,453.28 6,981.14 5,527.86 0.8114 10,000 8,114.00 6,660.72 1,132.86310027 11/30/06 12/06/06 83 F 20 478 478 6 59,827.60 871.01 23,300.33 22,429.32 2.0642 10,000 20,642.00 19,770.99 -2,658.33310027 08/15/06 08/20/06 90 F 06 197 493 5 37,740.15 716.39 10,900.47 10,184.08 1.7116 10,000 17,116.00 16,399.61 6,215.53310027 05/12/06 05/20/06 79 F 01 197 494 8 80,590.60 3,050.77 10,900.47 7,849.70 1.0959 10,000 10,959.00 7,908.23 58.53310027 04/04/06 04/20/06 75 F 03 531 531 16 124,672.50 2,463.77 25,201.06 22,737.29 5.7935 10,000 57,935.00 55,471.23 32,733.94310027 06/26/06 06/27/06 71 M 20 532 532 1 51,225.50 1,166.66 7,884.78 6,718.12 1.3848 10,000 13,848.00 12,681.34 5,963.22310027 07/09/06 07/12/06 83 F 20 533 533 3 53,772.00 454.30 17,268.93 16,814.63 2.8289 10,000 28,289.00 27,834.70 11,020.07310027 09/24/06 09/27/06 80 F 04 533 533 3 22,904.00 740.38 17,268.93 16,528.55 2.8289 10,000 28,289.00 27,548.62 11,020.07310027 09/05/06 09/21/06 80 F 20 533 533 16 261,228.00 4,967.91 17,268.93 12,301.02 2.8289 10,000 28,289.00 23,321.09 11,020.07310027 01/10/06 01/13/06 96 F 06 540 540 3 20,348.00 363.45 21,857.43 21,493.98 2.1162 10,000 21,162.00 20,798.55 -695.43310027 05/01/06 05/12/06 78 M 03 541 541 11 72,815.00 1,119.94 11,247.67 10,127.73 1.6661 10,000 16,661.00 15,541.06 5,413.33310027 01/26/06 02/02/06 75 M 03 541 541 7 47,943.00 479.16 11,247.67 10,768.51 1.6661 10,000 16,661.00 16,181.84 5,413.33310027 05/15/06 05/19/06 75 F 03 541 541 4 28,397.00 556.58 11,247.67 10,691.09 1.6661 10,000 16,661.00 16,104.42 5,413.33310027 09/28/06 10/12/06 90 F 06 541 541 14 92,483.00 1,707.98 11,247.67 9,539.69 1.6661 10,000 16,661.00 14,953.02 5,413.33310027 01/03/06 01/06/06 75 F 03 543 543 3 33,217.00 1,188.46 10,210.73 9,022.27 1.6273 10,000 16,273.00 15,084.54 6,062.27310027 03/25/06 03/30/06 82 M 62 141 543 5 62,604.00 2,126.21 6,961.07 4,834.86 1.6273 10,000 16,273.00 14,146.79 9,311.93310027 01/27/06 02/10/06 96 F 06 544 544 14 102,315.50 1,298.28 14,779.76 13,481.48 2.0902 10,000 20,902.00 19,603.72 6,122.24310027 06/23/06 07/16/06 71 F 20 544 544 23 393,013.50 3,539.83 14,779.76 11,239.93 2.0902 10,000 20,902.00 17,362.17 6,122.24310027 12/23/06 01/05/07 86 M 06 544 544 13 103,319.00 1,474.02 14,779.76 13,305.74 2.0902 10,000 20,902.00 19,427.98 6,122.24310027 06/06/06 06/09/06 77 F 06 551 551 3 17,165.50 200.69 6,436.90 6,236.21 1.2303 10,000 12,303.00 12,102.31 5,866.10310027 08/14/06 08/21/06 81 F 06 551 551 7 61,153.00 410.83 6,436.90 6,026.07 1.2303 10,000 12,303.00 11,892.17 5,866.10310027 05/01/06 05/04/06 80 F 03 552 552 3 17,587.00 144.40 12,400.35 12,255.95 1.7468 10,000 17,468.00 17,323.60 5,067.65310027 04/05/06 04/17/06 80 M 01 556 556 12 106,844.95 1,237.19 17,031.49 15,794.30 2.3765 10,000 23,765.00 22,527.81 6,733.51310027 05/04/06 05/12/06 90 F 06 557 557 8 59,549.50 1,095.85 14,305.75 13,209.90 2.2492 10,000 22,492.00 21,396.15 8,186.25310027 05/27/06 06/02/06 66 F 01 557 557 6 61,456.00 1,014.38 14,305.75 13,291.37 2.2492 10,000 22,492.00 21,477.62 8,186.25310027 11/27/06 12/01/06 66 F 62 558 558 4 69,450.60 1,146.09 32,953.51 31,807.42 4.6850 10,000 46,850.00 45,703.91 13,896.49310027 02/09/06 02/14/06 68 M 20 561 561 5 55,608.00 2,149.99 15,006.65 12,856.66 2.1390 10,000 21,390.00 19,240.01 6,383.35310027 04/26/06 05/02/06 71 F 03 566 566 6 66,252.00 923.54 12,528.85 11,605.31 1.7345 10,000 17,345.00 16,421.46 4,816.15310027 12/28/06 01/03/07 76 F 06 566 566 6 36,012.50 319.75 12,528.85 12,209.10 1.7345 10,000 17,345.00 17,025.25 4,816.15310027 12/05/06 12/22/06 75 F 06 567 567 17 165,702.11 1,838.31 30,439.21 28,600.90 4.4894 10,000 44,894.00 43,055.69 14,454.79

Myers and Stauffer LC TPL_Crossover_Claims.xls [TPL_Claims] 7/9/2009

Exhibit 14AThird Party Liability ClaimsClaims are modeled for proxy hospital rates of: $5,000, $6,000, $6,500, $7,000, $7,500, $8,000, $8,500, $9,000, $10,000Final impact is then interpolated using each hospital's final rate.

One Interpolation Point Modeled atFinal Hospital Rate of $10,000

MedicareProvider

AdmitDate

DischargeDate Age Sex

DischargeStatus

PaidDRG

Version 24

AP-DRG

Lengthof

Stay Billed

OriginalTPL

Inflated2008

OldNJ

Allowed

OldNJ

PaidDRG

Weight

ModelHospital

Rate

ModeledNJ

Allowed

ModeledNJ

PaidModeled

Difference310027 01/20/06 01/27/06 93 F 20 568 568 7 56,597.00 1,001.16 20,709.57 19,708.41 2.8869 10,000 28,869.00 27,867.84 8,159.43310027 09/13/06 09/21/06 89 F 04 568 568 8 56,643.00 595.86 20,709.57 20,113.71 2.8869 10,000 28,869.00 28,273.14 8,159.43310027 12/20/06 12/26/06 92 F 06 569 569 6 58,042.02 1,435.24 11,546.23 10,110.99 1.3308 10,000 13,308.00 11,872.76 1,761.77310027 03/20/06 03/23/06 69 F 01 358 573 3 29,242.05 241.96 9,286.45 9,044.49 3.0549 10,000 30,549.00 30,307.04 21,262.55310027 05/09/06 05/22/06 72 M 03 581 581 13 111,743.45 797.92 38,151.44 37,353.52 5.1776 10,000 51,776.00 50,978.08 13,624.56310027 05/11/06 06/05/06 87 F 20 581 581 25 174,227.45 2,809.12 38,151.44 35,342.32 5.1776 10,000 51,776.00 48,966.88 13,624.56310027 04/23/06 05/10/06 73 M 03 584 584 17 135,401.00 1,836.15 15,068.22 13,232.07 2.4470 10,000 24,470.00 22,633.85 9,401.78310027 10/25/06 11/09/06 82 F 04 584 584 15 116,310.00 2,559.53 15,068.22 12,508.69 2.4470 10,000 24,470.00 21,910.47 9,401.78310027 12/16/06 12/20/06 73 F 03 584 584 4 23,293.00 228.45 15,068.22 14,839.77 2.4470 10,000 24,470.00 24,241.55 9,401.78310027 09/26/06 09/29/06 82 M 04 542 588 3 20,207.00 361.15 4,865.96 4,504.81 1.0037 10,000 10,037.00 9,675.85 5,171.04310027 11/23/06 12/04/06 82 F 03 542 588 11 72,315.00 706.47 4,865.96 4,159.49 1.0037 10,000 10,037.00 9,330.53 5,171.04310027 06/04/06 06/09/06 0 F 01 620 620 5 27,148.00 0.00 2,224.29 2,224.29 0.3201 10,000 3,201.00 3,201.00 976.71310027 06/04/06 06/12/06 0 F 06 627 629 8 42,922.00 0.00 3,257.29 3,257.29 0.2486 10,000 2,486.00 2,486.00 -771.29310027 02/08/06 02/08/06 0 M 02 639 639 0 10,153.00 1,062.71 1,490.60 427.89 0.2531 10,000 2,531.00 1,468.29 1,040.40310027 05/05/06 05/08/06 41 M 01 750 715 3 17,258.00 0.00 5,231.61 5,231.61 0.6051 10,000 6,051.00 6,051.00 819.39310027 03/06/06 03/09/06 87 F 01 182 813 3 25,613.00 936.21 6,375.20 5,438.99 0.6785 10,000 6,785.00 5,848.79 409.80310027 05/08/06 05/10/06 82 M 01 182 813 2 15,517.00 514.77 6,375.20 5,860.43 0.6785 10,000 6,785.00 6,270.23 409.80310027 02/08/06 02/11/06 91 F 01 182 814 3 33,759.50 694.94 6,375.20 5,680.26 0.6338 10,000 6,338.00 5,643.06 -37.20310027 03/29/06 03/31/06 0 M 01 777 816 2 11,287.00 2,339.56 2,630.28 290.72 0.2835 10,000 2,835.00 495.44 204.72310027 01/24/06 01/31/06 88 F 62 209 818 7 76,682.95 1,607.59 26,322.24 24,714.65 2.3865 10,000 23,865.00 22,257.41 -2,457.24310027 10/10/06 10/13/06 66 M 62 209 818 3 58,235.45 615.41 26,322.24 25,706.83 2.3865 10,000 23,865.00 23,249.59 -2,457.24310027 01/16/06 01/23/06 33 F 03 478 819 7 63,407.10 484.74 23,300.33 22,815.59 1.5259 10,000 15,259.00 14,774.26 -8,041.33310027 11/25/06 12/05/06 82 F 06 015 832 10 80,248.50 2,214.27 7,943.21 5,728.94 0.7890 10,000 7,890.00 5,675.73 -53.21310027 04/07/06 06/24/06 67 M 20 483 878 78 924,635.45 8,787.02 98,722.59 89,935.57 13.4781 10,000 134,781.00 125,993.98 36,058.41310027 06/03/06 07/08/06 81 F 03 483 878 35 422,224.90 2,571.97 98,722.59 96,150.62 13.4781 10,000 134,781.00 132,209.03 36,058.41310027 10/27/06 11/14/06 81 F 03 483 878 18 305,228.60 2,516.85 98,722.59 96,205.74 13.4781 10,000 134,781.00 132,264.15 36,058.41310027 07/24/06 08/01/06 92 F 20 475 881 8 148,572.00 1,888.77 17,795.73 15,906.96 5.6576 10,000 56,576.00 54,687.23 38,780.27310027 04/21/06 05/04/06 75 F 03 475 882 13 135,534.00 1,620.29 17,795.73 16,175.44 1.9020 10,000 19,020.00 17,399.71 1,224.27310027 10/10/06 10/18/06 90 F 20 475 882 8 56,694.00 756.86 17,795.73 17,038.87 1.9020 10,000 19,020.00 18,263.14 1,224.27310027 10/07/06 10/08/06 82 M 20 475 882 1 21,895.00 299.46 17,795.73 17,496.27 1.9020 10,000 19,020.00 18,720.54 1,224.27310027 12/04/06 12/15/06 73 F 04 475 882 11 146,819.50 1,872.82 17,795.73 15,922.91 1.9020 10,000 19,020.00 17,147.18 1,224.27310027 12/21/06 01/03/07 78 F 20 475 882 13 221,764.50 4,380.48 17,795.73 13,415.25 1.9020 10,000 19,020.00 14,639.52 1,224.27310028 05/14/06 05/19/06 69 F 03 180 180 5 33,321.00 769.15 4,448.04 3,678.89 0.8663 10,000 8,663.00 7,893.85 4,214.96310028 07/21/06 07/23/06 66 M 01 416 416 2 19,924.00 653.74 7,297.48 6,643.74 1.3320 10,000 13,320.00 12,666.26 6,022.52310028 02/03/06 02/11/06 40 F 05 430 430 8 33,203.00 0.00 5,886.14 5,886.14 1.0663 10,000 10,663.00 10,663.00 4,776.86310028 10/12/06 10/15/06 73 M 20 584 584 3 22,962.00 484.82 10,894.41 10,409.59 2.4470 10,000 24,470.00 23,985.18 13,575.59310028 04/11/06 04/15/06 6 M 01 631 631 4 24,195.00 4,709.12 4,705.45 0.00 1.3731 10,000 13,731.00 9,021.88 9,021.88310028 03/19/06 03/20/06 5 M 01 776 815 1 7,792.00 886.32 2,483.64 1,597.32 0.3979 10,000 3,979.00 3,092.68 1,495.36310028 03/10/06 03/11/06 20 F 01 383 886 1 4,467.00 1,027.22 2,423.07 1,395.85 0.5273 10,000 5,273.00 4,245.78 2,849.93310029 01/23/06 01/30/06 72 F 03 023 023 7 49,893.00 561.80 4,506.01 3,944.21 0.8133 10,000 8,133.00 7,571.20 3,626.99310029 10/31/06 11/08/06 43 M 06 562 025 8 52,128.00 0.00 4,895.35 4,895.35 0.6931 10,000 6,931.00 6,931.00 2,035.65310029 03/17/06 03/21/06 78 F 01 046 046 4 37,767.00 1,004.75 3,377.99 2,373.24 0.7899 10,000 7,899.00 6,894.25 4,521.01310029 01/06/06 01/10/06 83 F 06 088 088 4 29,944.00 317.13 6,130.08 5,812.95 0.9119 10,000 9,119.00 8,801.87 2,988.92310029 07/22/06 07/31/06 73 F 06 088 088 9 74,581.00 1,034.70 6,130.08 5,095.38 0.9119 10,000 9,119.00 8,084.30 2,988.92310029 05/28/06 05/31/06 67 F 01 089 089 3 23,631.00 408.04 6,354.77 5,946.73 0.9960 10,000 9,960.00 9,551.96 3,605.23310029 03/06/06 03/21/06 83 F 06 121 121 15 91,328.00 2,928.80 14,092.51 11,163.71 2.3300 10,000 23,300.00 20,371.20 9,207.49310029 09/17/06 09/27/06 84 F 05 121 121 10 98,444.00 3,714.95 14,092.51 10,377.56 2.3300 10,000 23,300.00 19,585.05 9,207.49310029 08/27/06 09/06/06 84 F 06 121 121 10 89,482.00 1,343.73 14,092.51 12,748.78 2.3300 10,000 23,300.00 21,956.27 9,207.49

Myers and Stauffer LC TPL_Crossover_Claims.xls [TPL_Claims] 7/9/2009

Exhibit 14AThird Party Liability ClaimsClaims are modeled for proxy hospital rates of: $5,000, $6,000, $6,500, $7,000, $7,500, $8,000, $8,500, $9,000, $10,000Final impact is then interpolated using each hospital's final rate.

One Interpolation Point Modeled atFinal Hospital Rate of $10,000

MedicareProvider

AdmitDate

DischargeDate Age Sex

DischargeStatus

PaidDRG

Version 24

AP-DRG

Lengthof

Stay Billed

OriginalTPL

Inflated2008

OldNJ

Allowed

OldNJ

PaidDRG

Weight

ModelHospital

Rate

ModeledNJ

Allowed

ModeledNJ

PaidModeled

Difference310029 04/04/06 04/06/06 70 F 01 124 124 2 22,419.00 1,699.31 6,070.69 4,371.38 1.3771 10,000 13,771.00 12,071.69 7,700.31310029 01/02/06 01/03/06 68 M 01 125 125 1 12,889.00 198.24 3,218.65 3,020.41 1.0818 10,000 10,818.00 10,619.76 7,599.35310029 11/20/06 11/22/06 80 F 07 125 125 2 29,472.00 1,947.19 3,218.65 1,271.46 1.0818 10,000 10,818.00 8,870.81 7,599.35310029 07/07/06 07/12/06 68 F 03 127 127 5 55,198.00 1,402.17 6,898.40 5,496.23 0.9707 10,000 9,707.00 8,304.83 2,808.60310029 07/12/06 07/18/06 68 F 05 127 127 6 54,022.00 1,019.98 6,898.40 5,878.42 0.9707 10,000 9,707.00 8,687.02 2,808.60310029 10/08/06 11/06/06 84 F 03 127 127 29 198,191.00 2,359.45 6,898.40 4,538.95 0.9707 10,000 9,707.00 7,347.55 2,808.60310029 12/04/06 12/08/06 82 F 06 127 127 4 31,839.00 1,019.47 6,898.40 5,878.93 0.9707 10,000 9,707.00 8,687.53 2,808.60310029 05/12/06 05/22/06 83 F 03 130 130 10 95,082.00 3,065.36 6,055.39 2,990.03 1.0381 10,000 10,381.00 7,315.64 4,325.61310029 07/20/06 07/21/06 86 F 06 135 135 1 17,622.00 396.22 6,107.62 5,711.40 1.4104 10,000 14,104.00 13,707.78 7,996.38310029 11/15/06 11/17/06 65 F 01 139 139 2 24,227.00 1,418.80 4,212.50 2,793.70 0.5514 10,000 5,514.00 4,095.20 1,301.50310029 04/05/06 04/13/06 83 F 03 141 141 8 54,902.00 1,250.79 5,075.83 3,825.04 0.8193 10,000 8,193.00 6,942.21 3,117.17310029 06/27/06 06/29/06 80 M 06 142 142 2 20,055.00 582.32 3,790.61 3,208.29 0.6086 10,000 6,086.00 5,503.68 2,295.39310029 04/21/06 04/27/06 85 F 01 143 143 6 47,071.00 2,104.45 4,042.19 1,937.74 0.5705 10,000 5,705.00 3,600.55 1,662.81310029 10/19/06 10/23/06 66 F 01 143 143 4 40,371.00 1,631.26 4,042.19 2,410.93 0.5705 10,000 5,705.00 4,073.74 1,662.81310029 09/03/06 09/05/06 73 F 50 144 144 2 21,919.00 432.31 6,422.93 5,990.62 1.0176 10,000 10,176.00 9,743.69 3,753.07310029 11/23/06 12/01/06 67 F 03 144 144 8 58,829.00 0.00 6,422.93 6,422.93 1.0176 10,000 10,176.00 10,176.00 3,753.07310029 12/13/06 12/18/06 87 F 03 182 175 5 52,396.00 704.12 5,930.48 5,226.36 0.8787 10,000 8,787.00 8,082.88 2,856.52310029 07/16/06 07/19/06 66 F 01 183 183 3 34,397.00 330.15 3,199.68 2,869.53 0.6924 10,000 6,924.00 6,593.85 3,724.32310029 03/02/06 03/15/06 86 F 01 203 203 13 105,514.00 1,998.41 6,223.35 4,224.94 1.4648 10,000 14,648.00 12,649.59 8,424.65310029 05/16/06 05/19/06 85 M 01 209 209 3 112,063.00 5,202.92 19,193.53 13,990.61 2.0846 10,000 20,846.00 15,643.08 1,652.47310029 11/02/06 11/09/06 68 F 01 277 277 7 48,170.00 881.72 5,249.82 4,368.10 0.8916 10,000 8,916.00 8,034.28 3,666.18310029 06/08/06 06/13/06 80 M 06 294 294 5 35,402.00 767.77 5,830.63 5,062.86 0.9008 10,000 9,008.00 8,240.23 3,177.37310029 05/18/06 05/24/06 73 F 03 296 296 6 44,219.00 626.72 5,381.84 4,755.12 0.7876 10,000 7,876.00 7,249.28 2,494.16310029 06/06/06 06/10/06 72 F 06 296 296 4 28,145.00 401.58 5,381.84 4,980.26 0.7876 10,000 7,876.00 7,474.42 2,494.16310029 06/01/06 06/05/06 80 M 01 297 297 4 29,397.00 1,076.52 3,716.29 2,639.77 0.7871 10,000 7,871.00 6,794.48 4,154.71310029 08/03/06 08/11/06 80 M 06 300 300 8 59,093.00 0.00 5,123.40 5,123.40 0.9237 10,000 9,237.00 9,237.00 4,113.60310029 09/06/06 09/08/06 80 M 06 300 300 2 13,807.00 169.19 5,123.40 4,954.21 0.9237 10,000 9,237.00 9,067.81 4,113.60310029 03/14/06 03/18/06 67 F 05 320 320 4 43,943.00 578.01 5,449.01 4,871.00 0.9014 10,000 9,014.00 8,435.99 3,564.99310029 04/17/06 04/24/06 69 F 03 320 320 7 47,353.00 0.00 5,449.01 5,449.01 0.9014 10,000 9,014.00 9,014.00 3,564.99310029 11/02/06 11/09/06 72 F 01 323 323 7 44,421.00 1,351.29 4,962.16 3,610.87 0.7778 10,000 7,778.00 6,426.71 2,815.84310029 02/19/06 02/23/06 36 F 01 370 370 4 25,028.00 4,448.86 5,594.48 1,145.62 0.9584 10,000 9,584.00 5,135.14 3,989.52310029 08/11/06 08/14/06 27 F 01 371 371 3 19,320.00 4,908.83 4,919.60 10.77 0.8416 10,000 8,416.00 3,507.17 3,496.40310029 09/16/06 09/19/06 30 F 01 371 371 3 20,672.00 4,274.35 4,919.60 645.25 0.8416 10,000 8,416.00 4,141.65 3,496.40310029 02/25/06 03/02/06 40 M 06 395 395 5 31,672.00 285.37 4,218.17 3,932.80 0.7442 10,000 7,442.00 7,156.63 3,223.83310029 04/26/06 05/03/06 40 M 01 395 395 7 43,174.00 204.82 4,218.17 4,013.35 0.7442 10,000 7,442.00 7,237.18 3,223.83310029 07/04/06 08/25/06 82 F 03 468 468 52 622,811.00 11,266.33 16,706.64 5,440.31 4.9321 10,000 49,321.00 38,054.67 32,614.36310029 12/09/06 12/23/06 84 F 03 478 478 14 194,002.00 2,287.59 16,990.03 14,702.44 2.0642 10,000 20,642.00 18,354.41 3,651.97310029 02/23/06 03/07/06 80 M 03 540 540 12 100,077.00 1,436.06 15,937.90 14,501.84 2.1162 10,000 21,162.00 19,725.94 5,224.10310029 09/30/06 10/06/06 70 F 03 540 540 6 52,671.00 0.00 15,937.90 15,937.90 2.1162 10,000 21,162.00 21,162.00 5,224.10310029 10/05/06 10/13/06 66 M 03 540 540 8 84,787.00 2,118.39 15,937.90 13,819.51 2.1162 10,000 21,162.00 19,043.61 5,224.10310029 08/25/06 08/29/06 68 F 03 543 543 4 31,810.00 509.36 7,445.43 6,936.07 1.6273 10,000 16,273.00 15,763.64 8,827.57310029 06/23/06 06/28/06 68 F 03 544 544 5 53,318.00 773.04 10,777.04 10,004.00 2.0902 10,000 20,902.00 20,128.96 10,124.96310029 01/20/06 01/29/06 69 F 06 546 546 9 235,245.00 427.20 34,809.71 34,382.51 8.7119 10,000 87,119.00 86,691.80 52,309.29310029 01/03/06 01/12/06 70 M 03 554 554 9 90,698.00 0.00 7,073.86 7,073.86 2.7706 10,000 27,706.00 27,706.00 20,632.14310029 07/08/06 07/29/06 75 M 06 556 556 21 275,252.00 4,662.23 12,418.96 7,756.73 2.3765 10,000 23,765.00 19,102.77 11,346.04310029 09/03/06 09/25/06 71 F 20 556 556 22 300,269.00 2,993.96 12,418.96 9,425.00 2.3765 10,000 23,765.00 20,771.04 11,346.04310029 12/06/06 12/15/06 81 M 01 557 557 9 90,172.00 1,571.53 10,431.40 8,859.87 2.2492 10,000 22,492.00 20,920.47 12,060.60310029 05/04/06 05/26/06 44 M 07 565 565 22 248,334.00 4,928.25 20,681.23 15,752.98 5.2531 10,000 52,531.00 47,602.75 31,849.77

Myers and Stauffer LC TPL_Crossover_Claims.xls [TPL_Claims] 7/9/2009

Exhibit 14AThird Party Liability ClaimsClaims are modeled for proxy hospital rates of: $5,000, $6,000, $6,500, $7,000, $7,500, $8,000, $8,500, $9,000, $10,000Final impact is then interpolated using each hospital's final rate.

One Interpolation Point Modeled atFinal Hospital Rate of $10,000

MedicareProvider

AdmitDate

DischargeDate Age Sex

DischargeStatus

PaidDRG

Version 24

AP-DRG

Lengthof

Stay Billed

OriginalTPL

Inflated2008

OldNJ

Allowed

OldNJ

PaidDRG

Weight

ModelHospital

Rate

ModeledNJ

Allowed

ModeledNJ

PaidModeled

Difference310029 12/27/06 01/10/07 66 F 03 567 567 14 178,391.00 2,339.28 22,195.53 19,856.25 4.4894 10,000 44,894.00 42,554.72 22,698.47310029 03/03/06 03/06/06 70 M 06 570 570 3 23,678.00 677.95 15,756.62 15,078.67 1.8396 10,000 18,396.00 17,718.05 2,639.38310029 05/12/06 06/21/06 68 F 03 581 581 40 467,158.00 8,549.98 27,819.10 19,269.12 5.1776 10,000 51,776.00 43,226.02 23,956.90310029 04/09/06 04/11/06 0 M 01 391 629 2 6,161.00 366.54 1,092.56 726.02 0.2486 10,000 2,486.00 2,119.46 1,393.44310029 05/16/06 05/23/06 0 F 01 629 629 7 44,571.00 1,008.89 1,092.56 83.67 0.2486 10,000 2,486.00 1,477.11 1,393.44310029 07/22/06 08/04/06 33 F 01 651 651 13 69,340.00 5,678.74 5,674.29 0.00 0.9996 10,000 9,996.00 4,317.26 4,317.26310029 12/20/06 12/24/06 85 M 01 015 832 4 32,495.00 1,066.74 5,792.00 4,725.26 0.7890 10,000 7,890.00 6,823.26 2,098.00310029 05/19/06 05/22/06 75 F 01 005 838 3 84,812.00 3,631.65 8,183.41 4,551.76 1.9032 10,000 19,032.00 15,400.35 10,848.59310029 04/21/06 05/01/06 71 F 06 005 838 10 128,997.00 3,747.89 8,183.41 4,435.52 1.9032 10,000 19,032.00 15,284.11 10,848.59310029 07/02/06 07/05/06 84 F 01 112 854 3 66,657.00 1,031.84 12,618.75 11,586.91 1.7132 10,000 17,132.00 16,100.16 4,513.25310029 04/10/06 04/27/06 67 F 03 475 882 17 178,377.00 3,234.21 12,976.21 9,742.00 1.9020 10,000 19,020.00 15,785.79 6,043.79310029 09/05/06 09/05/06 68 F 20 475 882 0 11,656.00 165.79 12,976.21 12,810.42 1.9020 10,000 19,020.00 18,854.21 6,043.79310029 08/28/06 08/30/06 16 M 01 167 883 2 29,502.00 2,759.71 4,073.23 1,313.52 0.8467 10,000 8,467.00 5,707.29 4,393.77310031 03/06/06 03/15/06 69 F 01 075 075 9 85,304.23 1,062.26 19,668.55 18,606.29 2.8947 10,000 28,947.00 27,884.74 9,278.45310031 05/04/06 05/06/06 70 F 01 127 127 2 18,441.99 761.90 8,499.88 7,737.98 0.9707 10,000 9,707.00 8,945.10 1,207.12310031 11/13/06 11/14/06 73 M 01 478 478 1 19,142.98 2,306.95 20,934.26 18,627.31 2.0642 10,000 20,642.00 18,335.05 -292.26310031 11/08/06 11/27/06 78 F 01 116 548 19 238,509.30 13,802.11 25,780.52 11,978.41 6.7797 10,000 67,797.00 53,994.89 42,016.48310031 06/21/06 06/26/06 72 M 01 104 549 5 216,702.13 25,799.05 48,400.54 22,601.49 6.4087 10,000 64,087.00 38,287.95 15,686.46310031 01/12/06 01/20/06 43 M 62 584 584 8 108,897.68 12,418.94 13,538.10 1,119.16 2.4470 10,000 24,470.00 12,051.06 10,931.90310031 03/08/06 03/09/06 65 M 01 104 851 1 142,967.68 1,527.33 48,400.54 46,873.21 5.4784 10,000 54,784.00 53,256.67 6,383.46310031 01/03/06 01/26/06 80 F 20 475 882 23 295,832.60 4,075.05 15,988.65 11,913.60 1.9020 10,000 19,020.00 14,944.95 3,031.35310032 12/12/06 12/19/06 68 M 05 009 009 7 68,351.38 1,974.18 4,373.45 2,399.27 1.5828 10,000 15,828.00 13,853.82 11,454.55310032 07/26/06 08/04/06 79 F 01 023 023 9 66,698.20 1,217.40 4,695.56 3,478.16 0.8133 10,000 8,133.00 6,915.60 3,437.44310032 08/20/06 08/22/06 70 F 03 025 025 2 16,122.05 306.89 3,487.62 3,180.73 0.6931 10,000 6,931.00 6,624.11 3,443.38310032 06/14/06 06/16/06 41 F 01 065 065 2 21,883.93 433.66 5,133.28 4,699.62 0.6643 10,000 6,643.00 6,209.34 1,509.72310032 05/31/06 06/05/06 66 F 01 080 080 5 32,421.79 69.14 7,824.09 7,754.95 1.1537 10,000 11,537.00 11,467.86 3,712.91310032 11/01/06 11/10/06 103 M 05 087 087 9 136,995.26 3,102.57 5,493.56 2,390.99 1.2195 10,000 12,195.00 9,092.43 6,701.44310032 08/23/06 08/29/06 39 M 01 087 087 6 140,921.57 1,518.18 5,493.56 3,975.38 1.2195 10,000 12,195.00 10,676.82 6,701.44310032 08/06/06 08/10/06 66 F 05 088 088 4 27,701.49 297.10 6,387.96 6,090.86 0.9119 10,000 9,119.00 8,821.90 2,731.04310032 01/28/06 01/31/06 87 F 05 099 099 3 24,939.08 631.15 4,902.05 4,270.90 0.5831 10,000 5,831.00 5,199.85 928.95310032 09/04/06 09/07/06 78 F 05 101 101 3 25,532.17 330.64 5,648.55 5,317.91 0.6374 10,000 6,374.00 6,043.36 725.45310032 01/18/06 01/24/06 87 F 05 127 127 6 43,983.98 635.53 7,188.61 6,553.08 0.9707 10,000 9,707.00 9,071.47 2,518.39310032 04/03/06 04/11/06 79 F 03 127 127 8 73,099.63 996.54 7,188.61 6,192.07 0.9707 10,000 9,707.00 8,710.46 2,518.39310032 08/10/06 08/10/06 58 M 02 127 127 0 12,303.53 3,029.18 7,188.61 4,159.43 0.9707 10,000 9,707.00 6,677.82 2,518.39310032 04/18/06 04/27/06 79 F 03 127 127 9 77,269.63 1,134.89 7,188.61 6,053.72 0.9707 10,000 9,707.00 8,572.11 2,518.39310032 11/30/06 12/06/06 78 F 05 127 127 6 46,433.09 777.27 7,188.61 6,411.34 0.9707 10,000 9,707.00 8,929.73 2,518.39310032 04/26/06 04/30/06 41 F 01 134 134 4 17,370.39 103.99 5,027.87 4,923.88 0.6183 10,000 6,183.00 6,079.01 1,155.13310032 08/06/06 08/07/06 51 F 01 139 139 1 11,214.92 1,356.40 4,389.72 3,033.32 0.5514 10,000 5,514.00 4,157.60 1,124.28310032 02/03/06 02/10/06 71 M 03 142 142 7 63,405.27 1,280.15 3,950.07 2,669.92 0.6086 10,000 6,086.00 4,805.85 2,135.93310032 01/29/06 01/31/06 41 F 01 182 182 2 13,114.47 121.53 4,844.19 4,722.66 0.9212 10,000 9,212.00 9,090.47 4,367.81310032 02/01/06 02/06/06 41 F 01 182 182 5 23,549.38 100.98 4,844.19 4,743.21 0.9212 10,000 9,212.00 9,111.02 4,367.81310032 01/03/06 01/05/06 41 F 01 204 204 2 10,931.21 96.41 5,397.37 5,300.96 0.8555 10,000 8,555.00 8,458.59 3,157.63310032 05/02/06 05/12/06 41 F 01 204 204 10 72,086.51 1,053.54 5,397.37 4,343.83 0.8555 10,000 8,555.00 7,501.46 3,157.63310032 11/22/06 11/27/06 74 M 06 207 207 5 81,528.96 1,258.46 4,929.07 3,670.61 1.2594 10,000 12,594.00 11,335.54 7,664.93310032 01/03/06 01/06/06 67 F 01 209 209 3 54,406.91 454.13 20,000.95 19,546.82 2.0846 10,000 20,846.00 20,391.87 845.05310032 11/27/06 11/30/06 79 F 03 219 219 3 33,856.13 577.75 6,868.96 6,291.21 1.2956 10,000 12,956.00 12,378.25 6,087.04310032 12/05/06 12/13/06 68 F 01 243 243 8 92,034.78 1,954.93 4,989.88 3,034.95 0.9272 10,000 9,272.00 7,317.07 4,282.12310032 05/18/06 05/19/06 75 F 02 320 320 1 10,799.87 192.44 5,678.24 5,485.80 0.9014 10,000 9,014.00 8,821.56 3,335.76

Myers and Stauffer LC TPL_Crossover_Claims.xls [TPL_Claims] 7/9/2009

Exhibit 14AThird Party Liability ClaimsClaims are modeled for proxy hospital rates of: $5,000, $6,000, $6,500, $7,000, $7,500, $8,000, $8,500, $9,000, $10,000Final impact is then interpolated using each hospital's final rate.

One Interpolation Point Modeled atFinal Hospital Rate of $10,000

MedicareProvider

AdmitDate

DischargeDate Age Sex

DischargeStatus

PaidDRG

Version 24

AP-DRG

Lengthof

Stay Billed

OriginalTPL

Inflated2008

OldNJ

Allowed

OldNJ

PaidDRG

Weight

ModelHospital

Rate

ModeledNJ

Allowed

ModeledNJ

PaidModeled

Difference310032 06/07/06 06/15/06 78 F 05 320 320 8 63,604.37 1,155.96 5,678.24 4,522.28 0.9014 10,000 9,014.00 7,858.04 3,335.76310032 07/29/06 08/04/06 85 F 01 320 320 6 46,065.15 577.80 5,678.24 5,100.44 0.9014 10,000 9,014.00 8,436.20 3,335.76310032 06/27/06 07/06/06 85 F 06 320 320 9 47,679.99 739.58 5,678.24 4,938.66 0.9014 10,000 9,014.00 8,274.42 3,335.76310032 08/17/06 09/07/06 71 F 03 320 320 21 128,242.53 797.70 5,678.24 4,880.54 0.9014 10,000 9,014.00 8,216.30 3,335.76310032 05/01/06 05/03/06 15 F 01 322 322 2 21,810.67 3,206.83 3,201.80 0.00 0.4835 10,000 4,835.00 1,628.17 1,628.17310032 09/07/06 10/21/06 39 M 06 341 341 44 729,980.34 2,596.69 5,281.31 2,684.62 1.6573 10,000 16,573.00 13,976.31 11,291.69310032 08/15/06 08/18/06 39 M 06 350 350 3 59,497.51 413.18 3,788.82 3,375.64 0.6482 10,000 6,482.00 6,068.82 2,693.18310032 12/08/06 12/11/06 19 F 01 371 371 3 20,330.94 5,134.59 5,126.54 0.00 0.8416 10,000 8,416.00 3,281.41 3,281.41310032 12/29/06 01/01/07 20 F 01 371 371 3 22,378.82 5,134.59 5,126.54 0.00 0.8416 10,000 8,416.00 3,281.41 3,281.41310032 09/17/06 10/17/06 79 M 03 424 424 30 216,261.98 3,794.95 10,024.41 6,229.46 2.5623 10,000 25,623.00 21,828.05 15,598.59310032 05/05/06 05/11/06 16 F 01 426 426 6 21,920.99 3,957.13 3,950.94 0.00 0.7229 10,000 7,229.00 3,271.87 3,271.87310032 10/10/06 10/12/06 15 F 01 426 426 2 8,598.40 3,957.13 3,950.94 0.00 0.7229 10,000 7,229.00 3,271.87 3,271.87310032 03/13/06 03/21/06 12 M 01 427 427 8 30,883.57 3,428.28 4,149.75 721.47 0.8305 10,000 8,305.00 4,876.72 4,155.25310032 01/24/06 01/29/06 56 F 01 430 430 5 15,397.84 5,984.81 6,186.09 201.29 1.0663 10,000 10,663.00 4,678.20 4,476.91310032 04/08/06 04/12/06 79 F 01 430 430 4 39,568.36 1,174.49 6,186.09 5,011.60 1.0663 10,000 10,663.00 9,488.51 4,476.91310032 08/24/06 08/28/06 32 F 01 430 430 4 14,403.80 6,195.80 6,186.09 0.00 1.0663 10,000 10,663.00 4,467.20 4,467.20310032 09/27/06 10/03/06 76 F 01 430 430 6 14,705.89 147.67 6,186.09 6,038.42 1.0663 10,000 10,663.00 10,515.33 4,476.91310032 05/21/06 05/26/06 80 F 01 197 493 5 73,222.51 862.40 8,282.73 7,420.33 1.7116 10,000 17,116.00 16,253.60 8,833.27310032 09/02/06 09/06/06 78 F 02 533 533 4 65,098.61 1,062.70 13,121.80 12,059.10 2.8289 10,000 28,289.00 27,226.30 15,167.20310032 07/22/06 07/28/06 66 F 01 540 540 6 30,916.85 365.82 16,608.37 16,242.55 2.1162 10,000 21,162.00 20,796.18 4,553.63310032 10/04/06 10/11/06 94 M 03 541 541 7 55,090.92 1,124.16 8,546.54 7,422.38 1.6661 10,000 16,661.00 15,536.84 8,114.46310032 09/22/06 09/24/06 91 F 20 543 543 2 18,784.17 454.81 7,758.63 7,303.82 1.6273 10,000 16,273.00 15,818.19 8,514.37310032 11/10/06 11/16/06 69 F 06 543 543 6 84,201.52 0.00 7,758.63 7,758.63 1.6273 10,000 16,273.00 16,273.00 8,514.37310032 01/01/06 01/09/06 97 F 03 544 544 8 46,962.37 1,360.89 11,230.40 9,869.51 2.0902 10,000 20,902.00 19,541.11 9,671.60310032 05/15/06 05/19/06 41 F 01 551 551 4 31,168.94 304.92 4,891.07 4,586.15 1.2303 10,000 12,303.00 11,998.08 7,411.93310032 06/08/06 07/06/06 89 F 20 563 563 28 281,883.45 3,147.11 6,742.87 3,595.76 1.0980 10,000 10,980.00 7,832.89 4,237.13310032 08/28/06 08/31/06 93 F 03 563 563 3 36,019.34 4,887.96 6,742.87 1,854.91 1.0980 10,000 10,980.00 6,092.04 4,237.13310032 01/29/06 02/09/06 86 F 03 568 568 11 75,039.03 563.78 15,736.16 15,172.38 2.8869 10,000 28,869.00 28,305.22 13,132.84310032 12/28/06 12/30/06 31 M 06 569 569 2 11,744.09 160.82 8,773.41 8,612.59 1.3308 10,000 13,308.00 13,147.18 4,534.59310032 11/25/06 11/27/06 31 M 02 569 569 2 19,826.15 718.55 8,773.41 8,054.86 1.3308 10,000 13,308.00 12,589.45 4,534.59310032 11/21/06 11/29/06 103 F 05 574 574 8 71,749.37 269.47 6,773.63 6,504.16 1.7149 10,000 17,149.00 16,879.53 10,375.37310032 01/09/06 01/26/06 75 F 20 584 584 17 150,307.17 2,207.66 11,449.58 9,241.92 2.4470 10,000 24,470.00 22,262.34 13,020.42310032 12/11/06 12/19/06 84 M 06 584 584 8 68,721.63 1,618.09 11,449.58 9,831.49 2.4470 10,000 24,470.00 22,851.91 13,020.42310032 01/06/06 01/11/06 41 F 01 183 814 5 21,595.49 169.95 3,334.28 3,164.33 0.6338 10,000 6,338.00 6,168.05 3,003.72310032 02/07/06 02/09/06 71 F 01 015 832 2 18,176.16 857.05 6,035.65 5,178.60 0.7890 10,000 7,890.00 7,032.95 1,854.35310032 06/05/06 06/28/06 68 F 05 483 878 23 337,299.22 7,690.74 75,014.34 67,323.60 13.4781 10,000 134,781.00 127,090.26 59,766.66310032 02/03/06 02/15/06 87 F 63 483 878 12 182,376.64 4,936.05 75,014.34 70,078.29 13.4781 10,000 134,781.00 129,844.95 59,766.66310032 07/06/06 07/08/06 26 F 01 383 886 2 12,305.55 2,550.53 2,546.55 0.00 0.5273 10,000 5,273.00 2,722.47 2,722.47310034 05/08/06 05/15/06 53 F 01 087 087 7 44,773.00 635.97 5,644.56 5,008.59 1.2195 10,000 12,195.00 11,559.03 6,550.44310034 05/02/06 05/08/06 70 M 03 088 088 6 33,008.00 342.76 6,563.54 6,220.78 0.9119 10,000 9,119.00 8,776.24 2,555.46310034 08/20/06 09/06/06 53 F 06 088 088 17 99,206.00 0.00 6,563.54 6,563.54 0.9119 10,000 9,119.00 9,119.00 2,555.46310034 09/30/06 10/07/06 54 F 06 088 088 7 43,086.00 886.63 6,563.54 5,676.91 0.9119 10,000 9,119.00 8,232.37 2,555.46310034 08/01/06 08/11/06 53 F 01 088 088 10 63,253.00 1,065.44 6,563.54 5,498.10 0.9119 10,000 9,119.00 8,053.56 2,555.46310034 10/24/06 11/02/06 54 F 06 088 088 9 52,737.00 895.86 6,563.54 5,667.68 0.9119 10,000 9,119.00 8,223.14 2,555.46310034 10/08/06 10/12/06 54 F 06 088 088 4 22,714.00 330.57 6,563.54 6,232.97 0.9119 10,000 9,119.00 8,788.43 2,555.46310034 02/27/06 03/08/06 71 M 06 089 089 9 66,049.00 3,369.68 6,804.11 3,434.43 0.9960 10,000 9,960.00 6,590.32 3,155.89310034 02/15/06 02/21/06 67 F 03 089 089 6 36,651.00 751.46 6,804.11 6,052.65 0.9960 10,000 9,960.00 9,208.54 3,155.89310034 09/15/06 09/23/06 54 F 06 089 089 8 50,027.00 696.58 6,804.11 6,107.53 0.9960 10,000 9,960.00 9,263.42 3,155.89

Myers and Stauffer LC TPL_Crossover_Claims.xls [TPL_Claims] 7/9/2009

Exhibit 14AThird Party Liability ClaimsClaims are modeled for proxy hospital rates of: $5,000, $6,000, $6,500, $7,000, $7,500, $8,000, $8,500, $9,000, $10,000Final impact is then interpolated using each hospital's final rate.

One Interpolation Point Modeled atFinal Hospital Rate of $10,000

MedicareProvider

AdmitDate

DischargeDate Age Sex

DischargeStatus

PaidDRG

Version 24

AP-DRG

Lengthof

Stay Billed

OriginalTPL

Inflated2008

OldNJ

Allowed

OldNJ

PaidDRG

Weight

ModelHospital

Rate

ModeledNJ

Allowed

ModeledNJ

PaidModeled

Difference310034 02/13/06 02/17/06 88 F 03 090 090 4 23,292.00 259.90 4,847.59 4,587.69 0.7394 10,000 7,394.00 7,134.10 2,546.41310034 02/05/06 02/10/06 71 M 06 127 127 5 35,204.00 1,246.56 7,386.20 6,139.64 0.9707 10,000 9,707.00 8,460.44 2,320.80310034 12/04/06 12/09/06 63 M 02 127 127 5 32,601.00 388.87 7,386.20 6,997.33 0.9707 10,000 9,707.00 9,318.13 2,320.80310034 05/02/06 05/06/06 72 F 06 143 143 4 34,957.00 1,753.94 4,328.02 2,574.08 0.5705 10,000 5,705.00 3,951.06 1,376.98310034 02/02/06 02/14/06 89 M 03 213 213 12 71,716.00 372.88 14,937.12 14,564.24 1.4896 10,000 14,896.00 14,523.12 -41.12310034 11/22/06 11/27/06 71 F 03 218 218 5 38,777.12 565.70 8,080.87 7,515.17 1.9093 10,000 19,093.00 18,527.30 11,012.13310034 07/02/06 07/04/06 22 F 01 372 372 2 12,274.00 2,704.09 3,494.08 789.99 0.6571 10,000 6,571.00 3,866.91 3,076.92310034 12/20/06 01/04/07 63 M 03 415 415 15 121,370.00 140.09 15,089.75 14,949.66 2.5884 10,000 25,884.00 25,743.91 10,794.25310034 08/29/06 08/30/06 21 M 01 426 426 1 6,252.00 0.00 4,059.52 4,059.52 0.7229 10,000 7,229.00 7,229.00 3,169.48310034 05/26/06 06/02/06 24 F 01 430 430 7 27,640.00 0.00 6,356.12 6,356.12 1.0663 10,000 10,663.00 10,663.00 4,306.88310034 02/10/06 02/15/06 49 F 01 430 430 5 20,433.00 0.00 6,356.12 6,356.12 1.0663 10,000 10,663.00 10,663.00 4,306.88310034 01/14/06 01/19/06 53 M 01 430 430 5 20,547.00 247.59 6,356.12 6,108.53 1.0663 10,000 10,663.00 10,415.41 4,306.88310034 11/22/06 11/29/06 75 F 01 430 430 7 25,481.00 29.47 6,356.12 6,326.65 1.0663 10,000 10,663.00 10,633.53 4,306.88310034 10/06/06 10/13/06 21 M 65 430 430 7 26,888.24 3,936.11 6,356.12 2,420.01 1.0663 10,000 10,663.00 6,726.89 4,306.88310034 11/01/06 11/03/06 71 F 03 209 491 2 31,002.00 444.51 20,550.71 20,106.20 2.4535 10,000 24,535.00 24,090.49 3,984.29310034 03/08/06 03/24/06 87 F 51 540 540 16 89,849.84 1,554.35 17,064.88 15,510.53 2.1162 10,000 21,162.00 19,607.65 4,097.12310034 08/18/06 08/30/06 84 F 03 540 540 12 69,482.00 601.31 17,064.88 16,463.57 2.1162 10,000 21,162.00 20,560.69 4,097.12310034 07/09/06 08/03/06 63 M 03 541 541 25 157,345.00 1,850.25 8,781.45 6,931.20 1.6661 10,000 16,661.00 14,810.75 7,879.55310034 05/21/06 05/29/06 67 F 01 541 541 8 52,209.00 1,110.54 8,781.45 7,670.91 1.6661 10,000 16,661.00 15,550.46 7,879.55310034 08/09/06 08/22/06 63 M 03 544 544 13 93,025.00 1,163.81 11,539.09 10,375.28 2.0902 10,000 20,902.00 19,738.19 9,362.91310034 09/08/06 09/15/06 63 M 03 544 544 7 46,940.84 934.55 11,539.09 10,604.54 2.0902 10,000 20,902.00 19,967.45 9,362.91310034 06/04/06 06/07/06 67 F 01 544 544 3 19,956.00 569.38 11,539.09 10,969.71 2.0902 10,000 20,902.00 20,332.62 9,362.91310034 04/15/06 04/26/06 63 M 01 544 544 11 52,461.00 0.00 11,539.09 11,539.09 2.0902 10,000 20,902.00 20,902.00 9,362.91310034 05/11/06 07/07/06 63 M 01 544 544 57 323,939.00 1,500.39 11,539.09 10,038.70 2.0902 10,000 20,902.00 19,401.61 9,362.91310034 05/18/06 05/19/06 88 M 01 559 559 1 21,052.00 1,369.59 19,217.54 17,847.95 3.7296 10,000 37,296.00 35,926.41 18,078.46310034 04/07/06 04/11/06 81 F 06 563 563 4 23,801.00 0.00 6,928.21 6,928.21 1.0980 10,000 10,980.00 10,980.00 4,051.79310034 11/16/06 11/22/06 74 F 65 563 563 6 44,834.00 1,298.94 6,928.21 5,629.27 1.0980 10,000 10,980.00 9,681.06 4,051.79310034 03/30/06 04/10/06 53 F 06 566 566 11 59,513.00 617.59 9,781.74 9,164.15 1.7345 10,000 17,345.00 16,727.41 7,563.26310034 09/19/06 10/16/06 63 M 03 568 568 27 227,422.50 2,963.98 16,168.70 13,204.72 2.8869 10,000 28,869.00 25,905.02 12,700.30310034 11/05/06 11/09/06 63 M 03 144 812 4 25,813.00 319.36 6,877.09 6,557.73 0.9698 10,000 9,698.00 9,378.64 2,820.91310034 04/07/06 04/08/06 21 M 01 331 820 1 6,817.00 0.00 6,753.58 6,753.58 0.7523 10,000 7,523.00 7,523.00 769.42310037 09/04/06 09/06/06 83 F 01 014 014 2 27,612.00 961.58 9,988.57 9,026.99 1.4805 10,000 14,805.00 13,843.42 4,816.43310037 02/22/06 02/23/06 79 F 01 089 089 1 12,302.45 300.09 6,820.55 6,520.46 0.9960 10,000 9,960.00 9,659.91 3,139.45310037 01/09/06 01/16/06 77 M 01 089 089 7 63,204.50 444.10 6,820.55 6,376.45 0.9960 10,000 9,960.00 9,515.90 3,139.45310037 05/09/06 05/18/06 89 F 03 089 089 9 92,313.70 1,373.06 6,820.55 5,447.49 0.9960 10,000 9,960.00 8,586.94 3,139.45310037 08/14/06 08/18/06 86 M 01 089 089 4 37,794.00 572.98 6,820.55 6,247.57 0.9960 10,000 9,960.00 9,387.02 3,139.45310037 11/20/06 11/27/06 90 F 03 089 089 7 62,196.00 717.13 6,820.55 6,103.42 0.9960 10,000 9,960.00 9,242.87 3,139.45310037 01/21/06 01/23/06 74 M 01 097 097 2 19,013.20 136.30 3,913.46 3,777.16 0.5777 10,000 5,777.00 5,640.70 1,863.54310037 01/20/06 01/28/06 90 F 01 121 121 8 83,802.45 841.07 15,125.45 14,284.38 2.3300 10,000 23,300.00 22,458.93 8,174.55310037 02/25/06 03/01/06 72 M 02 121 121 4 48,770.05 2,421.18 15,125.45 12,704.27 2.3300 10,000 23,300.00 20,878.82 8,174.55310037 04/25/06 05/02/06 81 F 01 121 121 7 70,543.05 2,724.94 15,125.45 12,400.51 2.3300 10,000 23,300.00 20,575.06 8,174.55310037 06/07/06 06/09/06 74 M 02 124 124 2 62,803.05 2,124.21 6,515.66 4,391.45 1.3771 10,000 13,771.00 11,646.79 7,255.34310037 01/19/06 01/26/06 70 M 01 151 151 7 68,567.40 918.49 6,370.72 5,452.23 1.0354 10,000 10,354.00 9,435.51 3,983.28310037 06/08/06 06/11/06 78 M 06 172 172 3 20,394.55 195.98 8,558.84 8,362.86 1.3410 10,000 13,410.00 13,214.02 4,851.16310037 02/02/06 02/04/06 73 M 03 175 175 2 16,783.00 319.04 4,578.87 4,259.83 0.8787 10,000 8,787.00 8,467.96 4,208.13310037 08/01/06 08/10/06 90 F 03 180 180 9 66,643.00 450.71 4,814.80 4,364.09 0.8663 10,000 8,663.00 8,212.29 3,848.20310037 04/24/06 04/26/06 83 F 01 183 183 2 24,252.00 678.85 3,434.20 2,755.35 0.6924 10,000 6,924.00 6,245.15 3,489.80310037 03/31/06 04/01/06 85 F 01 204 204 1 15,081.75 419.63 5,559.13 5,139.50 0.8555 10,000 8,555.00 8,135.37 2,995.87

Myers and Stauffer LC TPL_Crossover_Claims.xls [TPL_Claims] 7/9/2009

Exhibit 14AThird Party Liability ClaimsClaims are modeled for proxy hospital rates of: $5,000, $6,000, $6,500, $7,000, $7,500, $8,000, $8,500, $9,000, $10,000Final impact is then interpolated using each hospital's final rate.

One Interpolation Point Modeled atFinal Hospital Rate of $10,000

MedicareProvider

AdmitDate

DischargeDate Age Sex

DischargeStatus

PaidDRG

Version 24

AP-DRG

Lengthof

Stay Billed

OriginalTPL

Inflated2008

OldNJ

Allowed

OldNJ

PaidDRG

Weight

ModelHospital

Rate

ModeledNJ

Allowed

ModeledNJ

PaidModeled

Difference310037 05/31/06 06/03/06 70 F 62 209 209 3 86,109.00 3,349.12 20,600.38 17,251.26 2.0846 10,000 20,846.00 17,496.88 245.62310037 03/09/06 03/12/06 72 M 03 254 253 3 27,189.65 2,815.77 3,553.70 737.93 0.8595 10,000 8,595.00 5,779.23 5,041.30310037 01/29/06 01/31/06 74 M 01 296 296 2 21,341.70 429.84 5,776.32 5,346.48 0.7876 10,000 7,876.00 7,446.16 2,099.68310037 03/17/06 03/19/06 73 M 01 297 297 2 21,050.25 859.21 3,988.69 3,129.48 0.7871 10,000 7,871.00 7,011.79 3,882.31310037 01/22/06 01/28/06 85 F 01 320 320 6 57,372.60 1,182.82 5,848.41 4,665.59 0.9014 10,000 9,014.00 7,831.18 3,165.59310037 02/22/06 02/24/06 65 F 01 320 321 2 24,743.45 946.94 5,848.41 4,901.47 0.6656 10,000 6,656.00 5,709.06 807.59310037 05/22/06 05/27/06 28 F 01 371 371 5 39,316.30 3,427.85 5,280.19 1,852.34 0.8416 10,000 8,416.00 4,988.15 3,135.81310037 07/10/06 07/15/06 17 F 01 371 371 5 39,664.00 2,624.08 5,280.19 2,656.11 0.8416 10,000 8,416.00 5,791.92 3,135.81310037 03/08/06 03/14/06 66 F 03 395 395 6 55,805.05 894.56 4,527.35 3,632.79 0.7442 10,000 7,442.00 6,547.44 2,914.65310037 12/23/06 01/04/07 81 M 01 415 415 12 118,316.00 1,689.97 15,126.22 13,436.25 2.5884 10,000 25,884.00 24,194.03 10,757.78310037 03/14/06 03/20/06 89 F 03 416 416 6 61,023.35 316.05 7,899.22 7,583.17 1.3320 10,000 13,320.00 13,003.95 5,420.78310037 01/16/06 01/24/06 84 F 01 197 493 8 92,173.15 907.77 8,530.96 7,623.19 1.7116 10,000 17,116.00 16,208.23 8,585.04310037 03/11/06 03/15/06 76 F 01 533 533 4 40,657.80 1,529.98 13,515.06 11,985.08 2.8289 10,000 28,289.00 26,759.02 14,773.94310037 09/15/06 09/23/06 86 F 01 539 539 8 91,498.00 1,973.32 14,407.87 12,434.55 4.4528 10,000 44,528.00 42,554.68 30,120.13310037 10/01/06 10/03/06 78 M 20 541 541 2 20,547.00 285.75 8,802.67 8,516.92 1.6661 10,000 16,661.00 16,375.25 7,858.33310037 06/04/06 06/21/06 77 F 01 544 544 17 223,515.60 2,263.43 11,566.98 9,303.55 2.0902 10,000 20,902.00 18,638.57 9,335.02310037 01/12/06 01/18/06 73 M 03 552 552 6 51,604.55 699.05 9,704.78 9,005.73 1.7468 10,000 17,468.00 16,768.95 7,763.22310037 08/22/06 09/06/06 85 M 01 555 555 15 158,012.00 1,337.14 17,850.73 16,513.59 5.3172 10,000 53,172.00 51,834.86 35,321.27310037 05/04/06 05/19/06 82 F 03 559 559 15 214,140.95 3,121.22 19,263.99 16,142.77 3.7296 10,000 37,296.00 34,174.78 18,032.01310037 06/22/06 06/28/06 89 F 02 566 566 6 42,151.00 476.17 9,805.37 9,329.20 1.7345 10,000 17,345.00 16,868.83 7,539.63310037 02/13/06 03/09/06 85 M 20 571 571 24 276,825.40 3,054.10 12,040.83 8,986.73 3.3913 10,000 33,913.00 30,858.90 21,872.17310037 05/26/06 06/11/06 74 M 06 581 581 16 146,226.75 2,434.93 29,858.16 27,423.23 5.1776 10,000 51,776.00 49,341.07 21,917.84310037 03/01/06 03/10/06 72 M 03 584 584 9 74,889.75 598.53 11,792.72 11,194.19 2.4470 10,000 24,470.00 23,871.47 12,677.28310037 03/22/06 03/29/06 86 F 03 584 584 7 57,631.40 523.86 11,792.72 11,268.86 2.4470 10,000 24,470.00 23,946.14 12,677.28310037 02/05/06 02/15/06 71 M 03 584 584 10 94,467.55 1,266.02 11,792.72 10,526.70 2.4470 10,000 24,470.00 23,203.98 12,677.28310037 09/28/06 10/02/06 86 F 20 584 584 4 87,545.00 951.89 11,792.72 10,840.83 2.4470 10,000 24,470.00 23,518.11 12,677.28310037 03/10/06 03/28/06 83 F 20 182 813 18 176,505.15 3,687.00 4,989.38 1,302.38 0.6785 10,000 6,785.00 3,098.00 1,795.62310037 03/09/06 03/11/06 89 F 03 182 813 2 26,227.70 561.99 4,989.38 4,427.39 0.6785 10,000 6,785.00 6,223.01 1,795.62310037 03/09/06 04/07/06 80 M 03 475 881 29 306,268.25 3,153.68 13,927.33 10,773.65 5.6576 10,000 56,576.00 53,422.32 42,648.67310037 12/24/06 01/04/07 88 M 02 475 882 11 144,534.00 2,116.50 13,927.33 11,810.83 1.9020 10,000 19,020.00 16,903.50 5,092.67310038 04/24/06 05/12/06 82 F 62 007 007 18 226,439.23 4,776.57 10,299.65 5,523.08 2.3212 10,000 23,212.00 18,435.43 12,912.35310038 06/09/06 06/10/06 5 F 06 008 008 1 15,442.48 0.00 3,151.59 3,151.59 1.4428 10,000 14,428.00 14,428.00 11,276.41310038 04/06/06 04/08/06 3 F 01 010 010 2 15,029.80 2,627.45 7,204.73 4,577.28 1.2829 10,000 12,829.00 10,201.55 5,624.27310038 04/11/06 04/14/06 82 F 01 010 011 3 35,547.20 1,300.73 7,204.73 5,904.00 1.2829 10,000 12,829.00 11,528.27 5,624.27310038 04/19/06 05/01/06 76 F 62 014 014 12 122,245.60 2,908.11 10,204.67 7,296.56 1.4805 10,000 14,805.00 11,896.89 4,600.33310038 06/28/06 07/01/06 91 F 06 014 014 3 31,954.50 1,304.57 10,204.67 8,900.10 1.4805 10,000 14,805.00 13,500.43 4,600.33310038 02/09/06 02/16/06 85 F 62 014 014 7 71,105.68 1,994.92 10,204.67 8,209.75 1.4805 10,000 14,805.00 12,810.08 4,600.33310038 11/27/06 12/02/06 80 F 62 014 014 5 37,159.00 762.16 10,204.67 9,442.51 1.4805 10,000 14,805.00 14,042.84 4,600.33310038 07/05/06 07/08/06 49 M 01 025 025 3 39,374.30 0.00 3,669.87 3,669.87 0.6931 10,000 6,931.00 6,931.00 3,261.13310038 10/19/06 10/22/06 88 M 03 034 034 3 24,343.40 644.92 5,167.17 4,522.25 0.7574 10,000 7,574.00 6,929.08 2,406.83310038 03/10/06 03/14/06 79 F 01 065 065 4 54,572.25 1,902.14 5,401.52 3,499.38 0.6643 10,000 6,643.00 4,740.86 1,241.48310038 10/29/06 10/30/06 67 M 03 078 078 1 12,320.62 186.57 10,871.28 10,684.71 1.6340 10,000 16,340.00 16,153.43 5,468.72310038 01/10/06 01/15/06 83 M 20 082 082 5 46,678.70 296.97 7,514.55 7,217.58 1.5074 10,000 15,074.00 14,777.03 7,559.45310038 02/13/06 02/13/06 92 F 20 087 087 0 11,029.00 0.00 5,780.61 5,780.61 1.2195 10,000 12,195.00 12,195.00 6,414.39310038 06/02/06 06/08/06 84 F 03 088 088 6 52,857.80 0.00 6,721.74 6,721.74 0.9119 10,000 9,119.00 9,119.00 2,397.26310038 06/21/06 06/24/06 70 M 01 088 088 3 31,495.90 0.00 6,721.74 6,721.74 0.9119 10,000 9,119.00 9,119.00 2,397.26310038 04/07/06 04/14/06 83 M 06 089 089 7 63,156.50 795.08 6,968.11 6,173.03 0.9960 10,000 9,960.00 9,164.92 2,991.89310038 05/09/06 05/12/06 72 M 01 089 089 3 34,707.50 572.26 6,968.11 6,395.85 0.9960 10,000 9,960.00 9,387.74 2,991.89

Myers and Stauffer LC TPL_Crossover_Claims.xls [TPL_Claims] 7/9/2009

Exhibit 14AThird Party Liability ClaimsClaims are modeled for proxy hospital rates of: $5,000, $6,000, $6,500, $7,000, $7,500, $8,000, $8,500, $9,000, $10,000Final impact is then interpolated using each hospital's final rate.

One Interpolation Point Modeled atFinal Hospital Rate of $10,000

MedicareProvider

AdmitDate

DischargeDate Age Sex

DischargeStatus

PaidDRG

Version 24

AP-DRG

Lengthof

Stay Billed

OriginalTPL

Inflated2008

OldNJ

Allowed

OldNJ

PaidDRG

Weight

ModelHospital

Rate

ModeledNJ

Allowed

ModeledNJ

PaidModeled

Difference310038 05/05/06 05/10/06 85 F 03 089 089 5 41,701.90 541.70 6,968.11 6,426.41 0.9960 10,000 9,960.00 9,418.30 2,991.89310038 05/27/06 05/31/06 83 M 01 089 089 4 37,953.80 294.92 6,968.11 6,673.19 0.9960 10,000 9,960.00 9,665.08 2,991.89310038 06/05/06 06/06/06 74 F 01 089 089 1 10,832.40 0.00 6,968.11 6,968.11 0.9960 10,000 9,960.00 9,960.00 2,991.89310038 03/29/06 04/08/06 86 F 01 089 089 10 85,933.46 776.44 6,968.11 6,191.67 0.9960 10,000 9,960.00 9,183.56 2,991.89310038 10/05/06 10/13/06 74 M 01 089 089 8 62,512.60 496.81 6,968.11 6,471.30 0.9960 10,000 9,960.00 9,463.19 2,991.89310038 12/03/06 12/12/06 76 M 01 089 089 9 84,061.80 464.16 6,968.11 6,503.95 0.9960 10,000 9,960.00 9,495.84 2,991.89310038 11/05/06 11/10/06 84 M 06 090 090 5 54,101.60 1,152.45 4,964.43 3,811.98 0.7394 10,000 7,394.00 6,241.55 2,429.57310038 03/05/06 03/09/06 68 F 01 096 096 4 36,292.80 5,260.05 5,589.55 329.50 0.6430 10,000 6,430.00 1,169.95 840.45310038 06/29/06 07/16/06 71 M 03 104 104 17 283,904.13 12,568.30 43,072.70 30,504.40 6.0292 10,000 60,292.00 47,723.70 17,219.30310038 03/02/06 03/14/06 68 F 06 106 107 12 176,846.10 3,922.91 34,223.32 30,300.41 5.2123 10,000 52,123.00 48,200.09 17,899.68310038 05/22/06 06/22/06 81 F 03 106 107 31 459,850.32 9,733.15 34,223.32 24,490.17 5.2123 10,000 52,123.00 42,389.85 17,899.68310038 07/26/06 08/02/06 81 M 62 107 109 7 115,016.96 1,826.68 26,070.39 24,243.71 4.0944 10,000 40,944.00 39,117.32 14,873.61310038 03/13/06 04/21/06 78 F 62 107 109 39 552,962.89 11,737.21 26,070.39 14,333.18 4.0944 10,000 40,944.00 29,206.79 14,873.61310038 06/22/06 06/26/06 80 F 01 110 110 4 117,243.73 0.00 21,034.74 21,034.74 3.1909 10,000 31,909.00 31,909.00 10,874.26310038 03/03/06 03/28/06 51 M 06 114 114 25 280,514.55 0.00 15,419.80 15,419.80 1.5233 10,000 15,233.00 15,233.00 -186.80310038 08/20/06 08/24/06 89 F 06 116 116 4 78,743.50 9,770.19 22,942.64 13,172.45 2.8361 10,000 28,361.00 18,590.81 5,418.36310038 07/19/06 07/23/06 92 M 06 121 121 4 39,315.20 527.63 15,452.68 14,925.05 2.3300 10,000 23,300.00 22,772.37 7,847.32310038 06/09/06 06/14/06 79 M 06 124 124 5 57,936.90 0.00 6,656.62 6,656.62 1.3771 10,000 13,771.00 13,771.00 7,114.38310038 01/11/06 01/14/06 77 F 01 124 124 3 42,272.50 2,179.73 6,656.62 4,476.89 1.3771 10,000 13,771.00 11,591.27 7,114.38310038 08/21/06 08/26/06 81 F 01 124 124 5 60,271.70 2,315.06 6,656.62 4,341.56 1.3771 10,000 13,771.00 11,455.94 7,114.38310038 08/31/06 09/02/06 84 F 01 124 124 2 35,052.30 6,667.30 6,656.62 0.00 1.3771 10,000 13,771.00 7,103.70 7,103.70310038 04/12/06 04/13/06 77 F 01 125 125 1 23,157.80 1,939.59 3,529.32 1,589.73 1.0818 10,000 10,818.00 8,878.41 7,288.68310038 05/03/06 05/05/06 77 M 01 125 125 2 27,389.90 1,915.59 3,529.32 1,613.73 1.0818 10,000 10,818.00 8,902.41 7,288.68310038 06/05/06 06/07/06 82 F 01 125 125 2 31,644.40 1,915.85 3,529.32 1,613.47 1.0818 10,000 10,818.00 8,902.15 7,288.68310038 05/31/06 06/02/06 80 M 01 125 125 2 27,678.80 1,862.79 3,529.32 1,666.53 1.0818 10,000 10,818.00 8,955.21 7,288.68310038 09/17/06 09/22/06 65 F 01 125 125 5 66,970.90 3,390.78 3,529.32 138.54 1.0818 10,000 10,818.00 7,427.22 7,288.68310038 12/27/06 12/28/06 77 F 01 125 125 1 25,706.50 2,589.68 3,529.32 939.64 1.0818 10,000 10,818.00 8,228.32 7,288.68310038 01/02/06 01/06/06 85 F 01 127 127 4 45,337.30 873.75 7,564.23 6,690.48 0.9707 10,000 9,707.00 8,833.25 2,142.77310038 01/09/06 01/31/06 92 F 03 127 127 22 203,515.60 2,194.40 7,564.23 5,369.83 0.9707 10,000 9,707.00 7,512.60 2,142.77310038 05/17/06 05/20/06 75 M 01 127 127 3 30,565.90 492.54 7,564.23 7,071.69 0.9707 10,000 9,707.00 9,214.46 2,142.77310038 06/03/06 06/07/06 85 F 01 127 127 4 43,335.80 1,173.22 7,564.23 6,391.01 0.9707 10,000 9,707.00 8,533.78 2,142.77310038 07/27/06 07/31/06 70 M 01 127 127 4 52,700.00 7,576.36 7,564.23 0.00 0.9707 10,000 9,707.00 2,130.64 2,130.64310038 09/12/06 09/15/06 92 M 01 127 127 3 29,340.80 306.53 7,564.23 7,257.70 0.9707 10,000 9,707.00 9,400.47 2,142.77310038 09/30/06 10/05/06 72 M 01 127 127 5 47,579.10 297.50 7,564.23 7,266.73 0.9707 10,000 9,707.00 9,409.50 2,142.77310038 10/04/06 10/11/06 81 F 01 127 127 7 68,177.78 731.21 7,564.23 6,833.02 0.9707 10,000 9,707.00 8,975.79 2,142.77310038 12/20/06 12/24/06 71 F 01 127 127 4 33,967.50 1,131.34 7,564.23 6,432.89 0.9707 10,000 9,707.00 8,575.66 2,142.77310038 12/07/06 12/09/06 81 F 01 127 127 2 19,389.64 215.00 7,564.23 7,349.23 0.9707 10,000 9,707.00 9,492.00 2,142.77310038 03/19/06 03/22/06 85 F 01 127 127 3 30,962.10 409.50 7,564.23 7,154.73 0.9707 10,000 9,707.00 9,297.50 2,142.77310038 03/24/06 03/28/06 65 F 04 130 130 4 29,602.30 278.59 6,639.85 6,361.26 1.0381 10,000 10,381.00 10,102.41 3,741.15310038 11/03/06 11/04/06 77 M 01 132 132 1 11,334.70 33.77 3,821.92 3,788.15 0.8361 10,000 8,361.00 8,327.23 4,539.08310038 03/06/06 03/08/06 13 F 05 134 134 2 18,071.84 0.00 5,290.59 5,290.59 0.6183 10,000 6,183.00 6,183.00 892.41310038 07/21/06 07/23/06 67 M 01 139 139 2 21,304.50 0.00 4,619.08 4,619.08 0.5514 10,000 5,514.00 5,514.00 894.92310038 03/22/06 03/24/06 46 M 01 143 143 2 22,824.10 0.00 4,432.33 4,432.33 0.5705 10,000 5,705.00 5,705.00 1,272.67310038 02/11/06 02/13/06 67 F 07 143 143 2 20,399.00 288.73 4,432.33 4,143.60 0.5705 10,000 5,705.00 5,416.27 1,272.67310038 06/19/06 06/24/06 81 F 04 143 143 5 53,582.70 0.00 4,432.33 4,432.33 0.5705 10,000 5,705.00 5,705.00 1,272.67310038 08/03/06 08/08/06 66 F 01 143 143 5 50,949.72 3,910.33 4,432.33 522.00 0.5705 10,000 5,705.00 1,794.67 1,272.67310038 08/10/06 08/11/06 77 M 01 143 143 1 15,038.90 917.40 4,432.33 3,514.93 0.5705 10,000 5,705.00 4,787.60 1,272.67310038 03/16/06 03/17/06 80 F 01 143 143 1 22,633.70 236.07 4,432.33 4,196.26 0.5705 10,000 5,705.00 5,468.93 1,272.67

Myers and Stauffer LC TPL_Crossover_Claims.xls [TPL_Claims] 7/9/2009

Exhibit 14AThird Party Liability ClaimsClaims are modeled for proxy hospital rates of: $5,000, $6,000, $6,500, $7,000, $7,500, $8,000, $8,500, $9,000, $10,000Final impact is then interpolated using each hospital's final rate.

One Interpolation Point Modeled atFinal Hospital Rate of $10,000

MedicareProvider

AdmitDate

DischargeDate Age Sex

DischargeStatus

PaidDRG

Version 24

AP-DRG

Lengthof

Stay Billed

OriginalTPL

Inflated2008

OldNJ

Allowed

OldNJ

PaidDRG

Weight

ModelHospital

Rate

ModeledNJ

Allowed

ModeledNJ

PaidModeled

Difference310038 04/24/06 04/26/06 78 F 01 143 143 2 25,407.40 1,241.18 4,432.33 3,191.15 0.5705 10,000 5,705.00 4,463.82 1,272.67310038 06/13/06 06/18/06 75 F 01 146 146 5 49,930.90 372.52 21,437.07 21,064.55 2.8110 10,000 28,110.00 27,737.48 6,672.93310038 02/21/06 03/02/06 82 F 01 148 148 9 85,089.10 1,352.21 18,199.10 16,846.89 2.9382 10,000 29,382.00 28,029.79 11,182.90310038 11/13/06 12/06/06 68 F 06 148 148 23 206,443.39 2,366.60 18,199.10 15,832.50 2.9382 10,000 29,382.00 27,015.40 11,182.90310038 03/28/06 04/11/06 70 M 01 148 148 14 116,672.77 1,564.94 18,199.10 16,634.16 2.9382 10,000 29,382.00 27,817.06 11,182.90310038 07/24/06 07/27/06 79 M 01 175 175 3 31,967.20 0.00 4,677.93 4,677.93 0.8787 10,000 8,787.00 8,787.00 4,109.07310038 08/14/06 08/20/06 67 M 01 183 182 6 73,358.88 0.00 3,508.49 3,508.49 0.9212 10,000 9,212.00 9,212.00 5,703.51310038 07/22/06 07/23/06 18 M 01 182 182 1 16,367.00 1,098.64 5,097.32 3,998.68 0.9212 10,000 9,212.00 8,113.36 4,114.68310038 02/02/06 02/07/06 82 F 03 182 183 5 37,007.60 655.30 5,097.32 4,442.02 0.6924 10,000 6,924.00 6,268.70 1,826.68310038 02/28/06 03/13/06 82 F 03 183 183 13 118,667.50 1,447.32 3,508.49 2,061.17 0.6924 10,000 6,924.00 5,476.68 3,415.51310038 06/20/06 06/29/06 69 M 01 203 203 9 78,798.50 6,834.97 6,824.01 0.00 1.4648 10,000 14,648.00 7,813.03 7,813.03310038 11/15/06 11/22/06 69 M 01 205 205 7 68,587.30 1,193.45 7,243.26 6,049.81 0.9435 10,000 9,435.00 8,241.55 2,191.74310038 07/18/06 07/25/06 69 M 01 206 206 7 61,477.50 512.10 4,591.29 4,079.19 0.7797 10,000 7,797.00 7,284.90 3,205.71310038 05/08/06 05/12/06 87 F 03 219 219 4 42,670.83 540.51 7,227.89 6,687.38 1.2956 10,000 12,956.00 12,415.49 5,728.11310038 07/28/06 07/30/06 75 M 01 245 245 2 18,157.85 28.39 3,252.62 3,224.23 0.5620 10,000 5,620.00 5,591.61 2,367.38310038 05/05/06 05/08/06 83 M 01 254 254 3 22,459.94 389.08 3,630.58 3,241.50 0.5851 10,000 5,851.00 5,461.92 2,220.42310038 12/22/06 01/02/07 84 M 03 280 281 11 108,263.60 1,737.08 3,709.83 1,972.75 0.4417 10,000 4,417.00 2,679.92 707.17310038 04/29/06 05/01/06 87 F 04 294 294 2 21,015.80 326.42 6,393.39 6,066.97 0.9008 10,000 9,008.00 8,681.58 2,614.61310038 06/15/06 06/20/06 81 F 01 296 296 5 43,002.20 995.46 5,901.28 4,905.82 0.7876 10,000 7,876.00 6,880.54 1,974.72310038 03/31/06 04/04/06 85 F 01 300 300 4 40,172.10 505.90 5,617.90 5,112.00 0.9237 10,000 9,237.00 8,731.10 3,619.10310038 06/28/06 07/01/06 88 M 03 301 301 3 26,212.50 925.59 4,427.60 3,502.01 0.6695 10,000 6,695.00 5,769.41 2,267.40310038 01/26/06 01/30/06 73 F 01 303 303 4 44,144.79 288.01 26,405.46 26,117.45 2.1690 10,000 21,690.00 21,401.99 -4,715.46310038 04/26/06 05/04/06 85 F 01 316 316 8 80,777.40 2,358.08 7,429.32 5,071.24 1.2065 10,000 12,065.00 9,706.92 4,635.68310038 03/21/06 03/28/06 67 F 01 316 316 7 55,028.30 1,201.28 7,429.32 6,228.04 1.2065 10,000 12,065.00 10,863.72 4,635.68310038 07/07/06 07/12/06 85 M 03 569 320 5 49,561.40 3,858.82 4,162.00 303.18 0.9014 10,000 9,014.00 5,155.18 4,852.00310038 06/12/06 06/16/06 82 F 03 320 320 4 31,904.60 450.33 5,974.93 5,524.60 0.9014 10,000 9,014.00 8,563.67 3,039.07310038 07/03/06 07/12/06 82 M 03 320 320 9 69,844.90 0.00 5,974.93 5,974.93 0.9014 10,000 9,014.00 9,014.00 3,039.07310038 05/26/06 05/28/06 85 F 01 320 320 2 21,614.20 0.00 5,974.93 5,974.93 0.9014 10,000 9,014.00 9,014.00 3,039.07310038 09/02/06 09/04/06 93 F 01 320 320 2 17,102.04 352.93 5,974.93 5,622.00 0.9014 10,000 9,014.00 8,661.07 3,039.07310038 07/12/06 07/16/06 72 F 06 321 321 4 41,204.40 976.44 4,162.00 3,185.56 0.6656 10,000 6,656.00 5,679.56 2,494.00310038 08/09/06 08/10/06 81 F 01 323 323 1 10,000.30 365.17 5,441.10 5,075.93 0.7778 10,000 7,778.00 7,412.83 2,336.90310038 01/05/06 01/07/06 22 F 01 373 373 2 12,373.00 0.00 3,146.71 3,146.71 0.5468 10,000 5,468.00 5,468.00 2,321.29310038 03/03/06 03/04/06 27 F 01 378 378 1 17,135.29 1,788.37 5,418.20 3,629.83 0.7727 10,000 7,727.00 5,938.63 2,308.80310038 02/02/06 02/16/06 40 M 07 395 395 14 109,949.20 839.60 4,625.30 3,785.70 0.7442 10,000 7,442.00 6,602.40 2,816.70310038 09/01/06 09/03/06 80 M 01 398 398 2 24,668.00 5,599.41 5,590.43 0.00 1.3019 10,000 13,019.00 7,419.59 7,419.59310038 07/20/06 08/03/06 69 F 03 398 398 14 121,855.40 954.74 5,590.43 4,635.69 1.3019 10,000 13,019.00 12,064.26 7,428.57310038 05/01/06 05/02/06 74 M 01 403 403 1 13,715.00 932.52 8,787.52 7,855.00 1.4177 10,000 14,177.00 13,244.48 5,389.48310038 05/04/06 05/08/06 74 M 01 404 404 4 46,058.50 2,128.63 3,671.85 1,543.22 1.0859 10,000 10,859.00 8,730.37 7,187.15310038 08/15/06 08/20/06 69 F 01 410 410 5 48,088.10 214.61 3,211.69 2,997.08 1.0711 10,000 10,711.00 10,496.39 7,499.31310038 07/10/06 07/15/06 69 F 01 410 410 5 63,025.80 442.47 3,211.69 2,769.22 1.0711 10,000 10,711.00 10,268.53 7,499.31310038 12/04/06 12/11/06 69 F 01 410 410 7 65,978.60 394.36 3,211.69 2,817.33 1.0711 10,000 10,711.00 10,316.64 7,499.31310038 10/31/06 11/05/06 69 F 01 410 410 5 59,174.10 230.60 3,211.69 2,981.09 1.0711 10,000 10,711.00 10,480.40 7,499.31310038 06/19/06 06/28/06 83 F 01 413 413 9 107,054.90 1,208.75 6,398.99 5,190.24 2.4597 10,000 24,597.00 23,388.25 18,198.01310038 09/11/06 09/22/06 89 F 03 144 416 11 122,375.10 1,208.53 7,042.86 5,834.33 1.3320 10,000 13,320.00 12,111.47 6,277.14310038 12/12/06 12/24/06 79 M 01 418 418 12 93,813.80 1,165.12 4,779.99 3,614.87 0.9950 10,000 9,950.00 8,784.88 5,170.01310038 09/13/06 09/15/06 72 M 01 419 419 2 14,909.00 0.00 6,147.02 6,147.02 0.7135 10,000 7,135.00 7,135.00 987.98310038 04/17/06 04/19/06 52 M 65 426 426 2 17,731.40 0.00 4,157.38 4,157.38 0.7229 10,000 7,229.00 7,229.00 3,071.62310038 11/06/06 11/14/06 74 F 06 430 430 8 80,781.90 1,706.80 6,509.34 4,802.54 1.0663 10,000 10,663.00 8,956.20 4,153.66

Myers and Stauffer LC TPL_Crossover_Claims.xls [TPL_Claims] 7/9/2009

Exhibit 14AThird Party Liability ClaimsClaims are modeled for proxy hospital rates of: $5,000, $6,000, $6,500, $7,000, $7,500, $8,000, $8,500, $9,000, $10,000Final impact is then interpolated using each hospital's final rate.

One Interpolation Point Modeled atFinal Hospital Rate of $10,000

MedicareProvider

AdmitDate

DischargeDate Age Sex

DischargeStatus

PaidDRG

Version 24

AP-DRG

Lengthof

Stay Billed

OriginalTPL

Inflated2008

OldNJ

Allowed

OldNJ

PaidDRG

Weight

ModelHospital

Rate

ModeledNJ

Allowed

ModeledNJ

PaidModeled

Difference310038 12/26/06 01/18/07 69 M 65 430 430 23 207,384.40 1,082.72 6,509.34 5,426.62 1.0663 10,000 10,663.00 9,580.28 4,153.66310038 03/25/06 04/13/06 88 F 03 468 468 19 248,292.12 4,129.36 18,319.11 14,189.75 4.9321 10,000 49,321.00 45,191.64 31,001.89310038 05/12/06 06/05/06 45 M 03 468 468 24 231,412.50 0.00 18,319.11 18,319.11 4.9321 10,000 49,321.00 49,321.00 31,001.89310038 01/13/06 01/17/06 80 F 01 197 493 4 50,776.52 530.28 8,715.51 8,185.23 1.7116 10,000 17,116.00 16,585.72 8,400.49310038 12/21/06 12/27/06 72 M 01 198 494 6 62,547.99 583.76 5,632.00 5,048.24 1.0959 10,000 10,959.00 10,375.24 5,327.00310038 04/12/06 04/22/06 81 F 65 533 533 10 71,053.50 488.08 17,463.81 16,975.73 2.8289 10,000 28,289.00 27,800.92 10,825.19310038 06/02/06 06/05/06 80 M 20 533 533 3 52,642.90 2,657.90 17,463.81 14,805.91 2.8289 10,000 28,289.00 25,631.10 10,825.19310038 01/22/06 01/23/06 66 F 20 533 533 1 24,043.00 1,569.24 17,463.81 15,894.57 2.8289 10,000 28,289.00 26,719.76 10,825.19310038 08/16/06 09/01/06 89 F 03 539 539 16 190,130.10 2,767.16 14,719.57 11,952.41 4.4528 10,000 44,528.00 41,760.84 29,808.43310038 08/13/06 09/11/06 74 M 03 540 540 29 307,069.80 8,250.66 17,476.18 9,225.52 2.1162 10,000 21,162.00 12,911.34 3,685.82310038 10/13/06 10/17/06 69 M 01 540 540 4 52,445.70 674.60 17,476.18 16,801.58 2.1162 10,000 21,162.00 20,487.40 3,685.82310038 02/18/06 02/24/06 86 F 06 541 541 6 73,074.60 1,554.90 8,993.11 7,438.21 1.6661 10,000 16,661.00 15,106.10 7,667.89310038 05/17/06 05/21/06 68 M 01 541 541 4 31,104.70 701.41 8,993.11 8,291.70 1.6661 10,000 16,661.00 15,959.59 7,667.89310038 07/04/06 07/06/06 71 M 01 541 541 2 20,929.20 0.00 8,993.11 8,993.11 1.6661 10,000 16,661.00 16,661.00 7,667.89310038 02/28/06 03/15/06 76 F 04 541 541 15 128,631.30 0.00 8,993.11 8,993.11 1.6661 10,000 16,661.00 16,661.00 7,667.89310038 09/26/06 10/06/06 83 F 03 541 541 10 92,512.10 554.94 8,993.11 8,438.17 1.6661 10,000 16,661.00 16,106.06 7,667.89310038 03/18/06 03/25/06 90 F 06 089 541 7 70,311.00 1,996.16 6,968.11 4,971.95 1.6661 10,000 16,661.00 14,664.84 9,692.89310038 01/06/06 01/16/06 90 F 03 141 543 10 78,591.30 1,927.51 5,565.75 3,638.24 1.6273 10,000 16,273.00 14,345.49 10,707.25310038 09/01/06 09/07/06 71 M 06 543 543 6 57,319.70 765.24 8,164.04 7,398.80 1.6273 10,000 16,273.00 15,507.76 8,108.96310038 05/08/06 05/12/06 93 F 03 543 543 4 51,089.40 2,062.97 8,164.04 6,101.07 1.6273 10,000 16,273.00 14,210.03 8,108.96310038 05/21/06 05/23/06 85 F 01 544 544 2 28,022.70 1,273.37 11,817.21 10,543.84 2.0902 10,000 20,902.00 19,628.63 9,084.79310038 01/21/06 01/25/06 81 F 01 544 544 4 58,203.30 2,160.29 11,817.21 9,656.92 2.0902 10,000 20,902.00 18,741.71 9,084.79310038 08/23/06 08/31/06 71 M 01 544 544 8 102,404.10 3,679.23 11,817.21 8,137.98 2.0902 10,000 20,902.00 17,222.77 9,084.79310038 08/01/06 08/11/06 80 F 03 544 544 10 100,131.30 2,333.27 11,817.21 9,483.94 2.0902 10,000 20,902.00 18,568.73 9,084.79310038 02/03/06 03/04/06 84 F 03 547 545 29 480,280.21 20,463.48 37,798.41 17,334.93 11.4594 10,000 114,594.00 94,130.52 76,795.59310038 03/08/06 04/26/06 65 M 20 547 545 49 819,821.99 17,569.52 37,798.41 20,228.89 11.4594 10,000 114,594.00 97,024.48 76,795.59310038 09/12/06 09/20/06 70 M 01 546 546 8 128,280.65 1,848.17 38,169.45 36,321.28 8.7119 10,000 87,119.00 85,270.83 48,949.55310038 10/09/06 10/17/06 74 F 62 546 546 8 150,170.97 2,492.01 38,169.45 35,677.44 8.7119 10,000 87,119.00 84,626.99 48,949.55310038 02/15/06 03/08/06 85 F 01 550 550 21 261,338.90 14,474.29 19,708.85 5,234.56 3.6761 10,000 36,761.00 22,286.71 17,052.15310038 10/28/06 11/06/06 81 F 06 550 550 9 91,712.19 1,719.39 19,708.85 17,989.46 3.6761 10,000 36,761.00 35,041.61 17,052.15310038 06/19/06 06/23/06 87 M 01 180 552 4 44,989.30 0.00 4,918.97 4,918.97 1.7468 10,000 17,468.00 17,468.00 12,549.03310038 03/17/06 04/19/06 83 M 20 555 555 33 491,978.61 11,401.79 18,236.91 6,835.12 5.3172 10,000 53,172.00 41,770.21 34,935.09310038 12/05/06 12/06/06 69 M 01 207 557 1 11,239.60 428.44 5,186.62 4,758.18 2.2492 10,000 22,492.00 22,063.56 17,305.38310038 06/11/06 06/29/06 85 F 03 563 563 18 192,595.25 4,587.99 7,095.19 2,507.20 1.0980 10,000 10,980.00 6,392.01 3,884.81310038 08/20/06 08/28/06 94 F 03 566 566 8 83,323.20 5,895.94 10,017.50 4,121.56 1.7345 10,000 17,345.00 11,449.06 7,327.50310038 08/23/06 08/26/06 74 F 03 568 568 3 30,990.32 1,094.82 16,558.42 15,463.60 2.8869 10,000 28,869.00 27,774.18 12,310.58310038 09/01/06 09/13/06 88 M 65 316 568 12 110,398.25 2,960.87 7,429.32 4,468.45 2.8869 10,000 28,869.00 25,908.13 21,439.68310038 09/05/06 09/10/06 69 F 01 410 577 5 50,757.00 198.83 3,211.69 3,012.86 2.9596 10,000 29,596.00 29,397.17 26,384.31310038 01/05/06 01/16/06 76 F 04 584 584 11 90,711.40 469.98 12,047.84 11,577.86 2.4470 10,000 24,470.00 24,000.02 12,422.16310038 04/02/06 04/21/06 84 M 20 584 584 19 205,571.50 3,910.49 12,047.84 8,137.35 2.4470 10,000 24,470.00 20,559.51 12,422.16310038 04/11/06 04/19/06 85 F 20 584 584 8 63,129.40 1,031.58 12,047.84 11,016.26 2.4470 10,000 24,470.00 23,438.42 12,422.16310038 06/19/06 06/28/06 76 F 20 543 584 9 136,831.90 0.00 8,164.04 8,164.04 2.4470 10,000 24,470.00 24,470.00 16,305.96310038 06/23/06 07/01/06 81 F 20 584 584 8 65,635.30 1,427.42 12,047.84 10,620.42 2.4470 10,000 24,470.00 23,042.58 12,422.16310038 11/25/06 11/28/06 83 F 01 584 584 3 23,400.30 428.76 12,047.84 11,619.08 2.4470 10,000 24,470.00 24,041.24 12,422.16310038 06/13/06 06/23/06 78 F 06 585 585 10 125,142.22 2,598.07 19,141.69 16,543.62 6.3726 10,000 63,726.00 61,127.93 44,584.31310038 04/13/06 04/21/06 2 F 06 537 587 8 65,934.20 0.00 4,104.86 4,104.86 1.1098 10,000 11,098.00 11,098.00 6,993.14310038 02/26/06 02/28/06 0 F 01 629 629 2 6,531.20 0.00 1,198.02 1,198.02 0.2486 10,000 2,486.00 2,486.00 1,287.98310038 12/28/06 12/30/06 0 F 01 629 629 2 5,982.20 0.00 1,198.02 1,198.02 0.2486 10,000 2,486.00 2,486.00 1,287.98

Myers and Stauffer LC TPL_Crossover_Claims.xls [TPL_Claims] 7/9/2009

Exhibit 14AThird Party Liability ClaimsClaims are modeled for proxy hospital rates of: $5,000, $6,000, $6,500, $7,000, $7,500, $8,000, $8,500, $9,000, $10,000Final impact is then interpolated using each hospital's final rate.

One Interpolation Point Modeled atFinal Hospital Rate of $10,000

MedicareProvider

AdmitDate

DischargeDate Age Sex

DischargeStatus

PaidDRG

Version 24

AP-DRG

Lengthof

Stay Billed

OriginalTPL

Inflated2008

OldNJ

Allowed

OldNJ

PaidDRG

Weight

ModelHospital

Rate

ModeledNJ

Allowed

ModeledNJ

PaidModeled

Difference310038 11/27/06 11/29/06 79 M 62 758 758 2 26,162.66 194.27 8,595.33 8,401.06 1.2315 10,000 12,315.00 12,120.73 3,719.67310038 02/08/06 02/09/06 85 F 01 105 851 1 122,172.30 872.63 31,499.41 30,626.78 5.4784 10,000 54,784.00 53,911.37 23,284.59310038 05/09/06 05/13/06 74 F 01 104 851 4 171,731.20 5,405.15 43,072.70 37,667.55 5.4784 10,000 54,784.00 49,378.85 11,711.30310038 04/28/06 05/02/06 81 F 01 105 851 4 165,539.70 17,131.63 31,499.41 14,367.78 5.4784 10,000 54,784.00 37,652.37 23,284.59310038 05/12/06 05/17/06 78 F 01 105 851 5 163,086.60 15,456.54 31,499.41 16,042.87 5.4784 10,000 54,784.00 39,327.46 23,284.59310038 12/14/06 12/18/06 83 F 01 112 852 4 52,588.44 3,516.77 13,836.67 10,319.90 1.9772 10,000 19,772.00 16,255.23 5,935.33310038 06/16/06 06/18/06 77 F 01 112 853 2 39,408.11 7,301.07 13,836.67 6,535.60 2.4087 10,000 24,087.00 16,785.93 10,250.33310038 01/18/06 01/19/06 74 M 01 112 854 1 28,732.50 2,906.20 13,836.67 10,930.47 1.7132 10,000 17,132.00 14,225.80 3,295.33310038 03/29/06 03/31/06 79 F 01 112 854 2 37,060.80 7,313.61 13,836.67 6,523.06 1.7132 10,000 17,132.00 9,818.39 3,295.33310038 04/26/06 04/29/06 74 F 01 112 854 3 82,419.20 12,635.48 13,836.67 1,201.19 1.7132 10,000 17,132.00 4,496.52 3,295.33310038 03/08/06 03/10/06 82 F 01 112 854 2 52,403.55 0.00 13,836.67 13,836.67 1.7132 10,000 17,132.00 17,132.00 3,295.33310038 01/24/06 01/27/06 76 M 01 112 854 3 67,038.80 9,633.06 13,836.67 4,203.61 1.7132 10,000 17,132.00 7,498.94 3,295.33310038 11/02/06 11/03/06 78 F 01 112 854 1 40,890.40 2,953.29 13,836.67 10,883.38 1.7132 10,000 17,132.00 14,178.71 3,295.33310038 10/04/06 10/05/06 73 M 01 112 854 1 28,929.40 2,953.29 13,836.67 10,883.38 1.7132 10,000 17,132.00 14,178.71 3,295.33310038 12/18/06 12/19/06 74 F 01 112 854 1 42,464.40 2,953.29 13,836.67 10,883.38 1.7132 10,000 17,132.00 14,178.71 3,295.33310038 12/21/06 12/22/06 78 F 01 112 854 1 38,790.50 2,953.29 13,836.67 10,883.38 1.7132 10,000 17,132.00 14,178.71 3,295.33310038 11/14/06 11/15/06 68 M 01 112 854 1 29,250.00 2,953.29 13,836.67 10,883.38 1.7132 10,000 17,132.00 14,178.71 3,295.33310038 09/12/06 09/14/06 72 F 03 112 854 2 52,734.16 7,500.24 13,836.67 6,336.43 1.7132 10,000 17,132.00 9,631.76 3,295.33310038 05/06/06 08/03/06 58 M 20 483 877 89 1,132,613.38 0.00 78,934.03 78,934.03 21.6449 10,000 216,449.00 216,449.00 137,514.97310038 05/01/06 06/13/06 87 F 63 483 878 43 444,501.95 0.00 78,934.03 78,934.03 13.4781 10,000 134,781.00 134,781.00 55,846.97310038 10/16/06 11/10/06 74 M 20 475 881 25 393,774.90 9,685.52 14,228.65 4,543.13 5.6576 10,000 56,576.00 46,890.48 42,347.35310038 04/21/06 05/09/06 80 F 01 475 882 18 136,287.01 0.00 14,228.65 14,228.65 1.9020 10,000 19,020.00 19,020.00 4,791.35310038 07/12/06 07/27/06 61 F 03 475 882 15 165,329.64 14,251.49 14,228.65 0.00 1.9020 10,000 19,020.00 4,768.51 4,768.51310039 08/20/06 08/23/06 87 F 03 012 012 3 22,176.52 82.89 6,423.07 6,340.18 1.0623 10,000 10,623.00 10,540.11 4,199.93310039 01/25/06 01/30/06 83 F 01 014 014 5 46,591.98 1,079.05 10,391.28 9,312.23 1.4805 10,000 14,805.00 13,725.95 4,413.72310039 07/12/06 07/14/06 86 F 01 014 014 2 38,837.24 1,635.25 10,391.28 8,756.03 1.4805 10,000 14,805.00 13,169.75 4,413.72310039 09/29/06 10/01/06 74 M 01 014 014 2 25,881.63 734.15 10,391.28 9,657.13 1.4805 10,000 14,805.00 14,070.85 4,413.72310039 06/20/06 06/21/06 70 F 01 025 025 1 12,856.95 262.95 3,736.97 3,474.02 0.6931 10,000 6,931.00 6,668.05 3,194.03310039 07/02/06 07/04/06 70 F 01 034 034 2 20,285.55 280.75 5,261.66 4,980.91 0.7574 10,000 7,574.00 7,293.25 2,312.34310039 09/07/06 09/15/06 40 M 03 034 034 8 104,976.65 2,000.34 5,261.66 3,261.32 0.7574 10,000 7,574.00 5,573.66 2,312.34310039 01/15/06 01/17/06 75 F 01 065 065 2 31,353.05 221.63 5,500.29 5,278.66 0.6643 10,000 6,643.00 6,421.37 1,142.71310039 01/12/06 01/24/06 77 M 01 065 065 12 122,865.50 1,618.89 5,500.29 3,881.40 0.6643 10,000 6,643.00 5,024.11 1,142.71310039 10/02/06 10/06/06 70 F 01 065 065 4 41,580.79 525.41 5,500.29 4,974.88 0.6643 10,000 6,643.00 6,117.59 1,142.71310039 02/17/06 02/22/06 66 M 03 079 079 5 56,839.67 414.04 11,716.33 11,302.29 1.5052 10,000 15,052.00 14,637.96 3,335.67310039 10/12/06 10/20/06 72 F 03 079 079 8 74,423.89 604.47 11,716.33 11,111.86 1.5052 10,000 15,052.00 14,447.53 3,335.67310039 06/14/06 06/16/06 90 F 03 085 085 2 21,321.36 764.92 8,008.85 7,243.93 1.3240 10,000 13,240.00 12,475.08 5,231.15310039 02/09/06 02/14/06 79 F 01 088 088 5 57,308.23 1,197.91 6,844.65 5,646.74 0.9119 10,000 9,119.00 7,921.09 2,274.35310039 03/06/06 03/09/06 82 M 01 088 088 3 33,518.69 401.10 6,844.65 6,443.55 0.9119 10,000 9,119.00 8,717.90 2,274.35310039 01/20/06 01/26/06 87 F 01 089 089 6 67,316.40 1,114.75 7,095.53 5,980.78 0.9960 10,000 9,960.00 8,845.25 2,864.47310039 07/19/06 07/24/06 93 F 03 089 089 5 50,712.70 691.95 7,095.53 6,403.58 0.9960 10,000 9,960.00 9,268.05 2,864.47310039 02/13/06 02/22/06 70 F 06 089 089 9 98,217.71 1,154.12 7,095.53 5,941.41 0.9960 10,000 9,960.00 8,805.88 2,864.47310039 10/11/06 10/18/06 82 M 01 089 089 7 76,819.52 951.61 7,095.53 6,143.92 0.9960 10,000 9,960.00 9,008.39 2,864.47310039 07/18/06 07/21/06 83 M 01 089 089 3 39,163.57 1,251.76 7,095.53 5,843.77 0.9960 10,000 9,960.00 8,708.24 2,864.47310039 11/28/06 12/07/06 91 F 03 089 089 9 118,903.31 791.78 7,095.53 6,303.75 0.9960 10,000 9,960.00 9,168.22 2,864.47310039 11/03/06 11/11/06 91 F 03 089 089 8 83,169.13 1,357.65 7,095.53 5,737.88 0.9960 10,000 9,960.00 8,602.35 2,864.47310039 04/13/06 04/17/06 82 M 01 089 090 4 53,622.90 1,913.50 7,095.53 5,182.03 0.7394 10,000 7,394.00 5,480.50 298.47310039 02/11/06 02/14/06 71 F 01 096 096 3 27,944.38 371.11 5,691.76 5,320.65 0.6430 10,000 6,430.00 6,058.89 738.24310039 10/26/06 10/28/06 95 F 01 096 096 2 28,997.57 807.21 5,691.76 4,884.55 0.6430 10,000 6,430.00 5,622.79 738.24

Myers and Stauffer LC TPL_Crossover_Claims.xls [TPL_Claims] 7/9/2009

Exhibit 14AThird Party Liability ClaimsClaims are modeled for proxy hospital rates of: $5,000, $6,000, $6,500, $7,000, $7,500, $8,000, $8,500, $9,000, $10,000Final impact is then interpolated using each hospital's final rate.

One Interpolation Point Modeled atFinal Hospital Rate of $10,000

MedicareProvider

AdmitDate

DischargeDate Age Sex

DischargeStatus

PaidDRG

Version 24

AP-DRG

Lengthof

Stay Billed

OriginalTPL

Inflated2008

OldNJ

Allowed

OldNJ

PaidDRG

Weight

ModelHospital

Rate

ModeledNJ

Allowed

ModeledNJ

PaidModeled

Difference310039 03/10/06 03/12/06 72 F 01 097 097 2 23,179.68 229.72 4,071.24 3,841.52 0.5777 10,000 5,777.00 5,547.28 1,705.76310039 05/03/06 05/06/06 74 F 01 097 097 3 26,372.25 140.89 4,071.24 3,930.35 0.5777 10,000 5,777.00 5,636.11 1,705.76310039 11/09/06 11/12/06 92 F 01 116 116 3 51,077.93 348.47 23,362.18 23,013.71 2.8361 10,000 28,361.00 28,012.53 4,998.82310039 03/22/06 03/27/06 79 F 01 122 121 5 68,560.75 1,738.00 10,076.92 8,338.92 2.3300 10,000 23,300.00 21,562.00 13,223.08310039 04/11/06 04/15/06 79 F 01 122 122 4 50,959.72 1,035.94 10,076.92 9,040.98 1.2617 10,000 12,617.00 11,581.06 2,540.08310039 12/09/06 12/12/06 84 F 03 122 122 3 83,995.49 836.80 10,076.92 9,240.12 1.2617 10,000 12,617.00 11,780.20 2,540.08310039 11/08/06 11/25/06 75 F 20 123 123 17 312,835.18 238.86 8,405.24 8,166.38 3.2313 10,000 32,313.00 32,074.14 23,907.76310039 02/07/06 02/14/06 86 F 01 124 124 7 88,883.08 3,110.40 6,778.35 3,667.95 1.3771 10,000 13,771.00 10,660.60 6,992.65310039 02/25/06 03/01/06 85 F 02 124 124 4 76,554.85 911.70 6,778.35 5,866.65 1.3771 10,000 13,771.00 12,859.30 6,992.65310039 05/31/06 06/06/06 85 F 01 124 124 6 83,075.85 2,309.71 6,778.35 4,468.64 1.3771 10,000 13,771.00 11,461.29 6,992.65310039 08/21/06 09/06/06 73 F 03 125 124 16 174,796.92 1,617.82 3,593.85 1,976.03 1.3771 10,000 13,771.00 12,153.18 10,177.15310039 09/28/06 10/06/06 66 M 01 124 124 8 97,163.77 2,062.91 6,778.35 4,715.44 1.3771 10,000 13,771.00 11,708.09 6,992.65310039 10/16/06 10/25/06 78 F 01 124 124 9 122,485.54 1,019.14 6,778.35 5,759.21 1.3771 10,000 13,771.00 12,751.86 6,992.65310039 12/19/06 12/23/06 77 M 01 124 124 4 63,682.63 765.97 6,778.35 6,012.38 1.3771 10,000 13,771.00 13,005.03 6,992.65310039 06/04/06 06/07/06 75 M 02 125 125 3 46,207.87 1,770.46 3,593.85 1,823.39 1.0818 10,000 10,818.00 9,047.54 7,224.15310039 05/28/06 06/02/06 65 F 01 125 125 5 67,074.47 2,099.79 3,593.85 1,494.06 1.0818 10,000 10,818.00 8,718.21 7,224.15310039 06/14/06 06/20/06 68 F 01 125 125 6 72,908.53 498.31 3,593.85 3,095.54 1.0818 10,000 10,818.00 10,319.69 7,224.15310039 06/25/06 06/30/06 70 F 01 125 125 5 80,937.59 1,178.69 3,593.85 2,415.16 1.0818 10,000 10,818.00 9,639.31 7,224.15310039 08/13/06 09/12/06 77 M 03 126 126 30 420,235.46 3,831.31 20,302.41 16,471.10 3.1835 10,000 31,835.00 28,003.69 11,532.59310039 02/10/06 02/17/06 83 F 03 127 127 7 91,115.39 1,685.10 7,702.55 6,017.45 0.9707 10,000 9,707.00 8,021.90 2,004.45310039 04/29/06 05/08/06 93 F 02 127 127 9 107,875.70 766.09 7,702.55 6,936.46 0.9707 10,000 9,707.00 8,940.91 2,004.45310039 06/13/06 06/16/06 87 F 06 127 127 3 34,460.23 611.13 7,702.55 7,091.42 0.9707 10,000 9,707.00 9,095.87 2,004.45310039 06/18/06 06/24/06 71 F 03 127 127 6 80,844.33 1,126.63 7,702.55 6,575.92 0.9707 10,000 9,707.00 8,580.37 2,004.45310039 08/21/06 08/27/06 86 M 06 127 127 6 53,028.92 482.26 7,702.55 7,220.29 0.9707 10,000 9,707.00 9,224.74 2,004.45310039 08/10/06 08/11/06 78 F 01 132 132 1 13,861.71 469.66 3,891.81 3,422.15 0.8361 10,000 8,361.00 7,891.34 4,469.19310039 11/20/06 11/23/06 70 F 01 132 132 3 34,543.24 743.00 3,891.81 3,148.81 0.8361 10,000 8,361.00 7,618.00 4,469.19310039 04/11/06 04/13/06 79 F 03 132 133 2 21,737.43 242.39 3,891.81 3,649.42 0.6472 10,000 6,472.00 6,229.61 2,580.19310039 08/11/06 08/14/06 84 F 01 134 134 3 34,882.50 568.24 5,387.33 4,819.09 0.6183 10,000 6,183.00 5,614.76 795.67310039 11/15/06 11/17/06 90 F 01 138 138 2 26,673.91 419.06 6,101.69 5,682.63 0.9526 10,000 9,526.00 9,106.94 3,424.31310039 10/07/06 10/10/06 82 M 01 139 139 3 37,258.30 739.30 4,703.56 3,964.26 0.5514 10,000 5,514.00 4,774.70 810.44310039 01/27/06 01/31/06 81 F 01 141 141 4 38,701.02 493.55 5,667.53 5,173.98 0.8193 10,000 8,193.00 7,699.45 2,525.47310039 06/02/06 06/03/06 74 M 01 141 141 1 22,756.54 1,019.80 5,667.53 4,647.73 0.8193 10,000 8,193.00 7,173.20 2,525.47310039 07/30/06 08/03/06 88 F 01 141 141 4 50,445.36 1,442.65 5,667.53 4,224.88 0.8193 10,000 8,193.00 6,750.35 2,525.47310039 11/16/06 11/18/06 86 M 01 141 141 2 27,545.65 544.39 5,667.53 5,123.14 0.8193 10,000 8,193.00 7,648.61 2,525.47310039 12/11/06 12/20/06 76 F 03 141 141 9 102,620.46 1,643.04 5,667.53 4,024.49 0.8193 10,000 8,193.00 6,549.96 2,525.47310039 07/11/06 07/14/06 82 M 01 142 142 3 39,129.36 556.66 4,232.48 3,675.82 0.6086 10,000 6,086.00 5,529.34 1,853.52310039 08/30/06 09/01/06 77 F 01 142 142 2 26,098.96 760.57 4,232.48 3,471.91 0.6086 10,000 6,086.00 5,325.43 1,853.52310039 12/03/06 12/07/06 79 F 01 142 142 4 50,735.48 1,252.76 4,232.48 2,979.72 0.6086 10,000 6,086.00 4,833.24 1,853.52310039 04/01/06 04/05/06 92 F 01 143 143 4 45,150.90 1,006.73 4,513.38 3,506.65 0.5705 10,000 5,705.00 4,698.27 1,191.62310039 09/02/06 09/06/06 87 F 01 143 143 4 39,759.57 463.59 4,513.38 4,049.79 0.5705 10,000 5,705.00 5,241.41 1,191.62310039 11/15/06 11/17/06 71 F 01 143 143 2 30,170.86 427.24 4,513.38 4,086.14 0.5705 10,000 5,705.00 5,277.76 1,191.62310039 10/22/06 10/25/06 76 F 03 143 143 3 29,534.95 220.71 4,513.38 4,292.67 0.5705 10,000 5,705.00 5,484.29 1,191.62310039 03/31/06 05/12/06 72 M 01 146 146 42 409,441.97 2,195.28 21,829.08 19,633.80 2.8110 10,000 28,110.00 25,914.72 6,280.92310039 12/25/06 01/04/07 78 M 01 148 148 10 127,081.71 1,440.29 18,531.90 17,091.61 2.9382 10,000 29,382.00 27,941.71 10,850.10310039 01/11/06 01/17/06 79 F 03 174 174 6 42,209.66 339.08 6,621.80 6,282.72 1.1336 10,000 11,336.00 10,996.92 4,714.20310039 11/12/06 11/15/06 70 F 01 174 174 3 45,956.02 545.79 6,621.80 6,076.01 1.1336 10,000 11,336.00 10,790.21 4,714.20310039 03/21/06 03/24/06 77 M 01 174 175 3 44,403.47 1,504.53 6,621.80 5,117.27 0.8787 10,000 8,787.00 7,282.47 2,165.20310039 04/24/06 04/25/06 65 M 01 175 175 1 18,346.17 219.28 4,763.47 4,544.19 0.8787 10,000 8,787.00 8,567.72 4,023.53

Myers and Stauffer LC TPL_Crossover_Claims.xls [TPL_Claims] 7/9/2009

Exhibit 14AThird Party Liability ClaimsClaims are modeled for proxy hospital rates of: $5,000, $6,000, $6,500, $7,000, $7,500, $8,000, $8,500, $9,000, $10,000Final impact is then interpolated using each hospital's final rate.

One Interpolation Point Modeled atFinal Hospital Rate of $10,000

MedicareProvider

AdmitDate

DischargeDate Age Sex

DischargeStatus

PaidDRG

Version 24

AP-DRG

Lengthof

Stay Billed

OriginalTPL

Inflated2008

OldNJ

Allowed

OldNJ

PaidDRG

Weight

ModelHospital

Rate

ModeledNJ

Allowed

ModeledNJ

PaidModeled

Difference310039 05/17/06 05/19/06 83 F 01 175 175 2 27,414.89 348.23 4,763.47 4,415.24 0.8787 10,000 8,787.00 8,438.77 4,023.53310039 09/04/06 09/13/06 82 F 06 175 175 9 96,729.70 670.62 4,763.47 4,092.85 0.8787 10,000 8,787.00 8,116.38 4,023.53310039 07/27/06 07/31/06 79 F 03 180 180 4 42,585.11 907.65 5,008.92 4,101.27 0.8663 10,000 8,663.00 7,755.35 3,654.08310039 04/05/06 04/06/06 79 M 01 182 182 1 12,336.06 464.17 5,190.54 4,726.37 0.9212 10,000 9,212.00 8,747.83 4,021.46310039 12/05/06 12/08/06 68 F 01 182 182 3 39,249.76 1,211.51 5,190.54 3,979.03 0.9212 10,000 9,212.00 8,000.49 4,021.46310039 11/21/06 11/22/06 69 M 01 182 182 1 23,062.55 853.44 5,190.54 4,337.10 0.9212 10,000 9,212.00 8,358.56 4,021.46310039 03/10/06 03/15/06 69 F 01 188 188 5 45,124.46 741.38 6,319.28 5,577.90 0.7488 10,000 7,488.00 6,746.62 1,168.72310039 12/03/06 12/06/06 80 F 03 189 189 3 26,455.49 304.72 2,972.41 2,667.69 0.5612 10,000 5,612.00 5,307.28 2,639.59310039 06/16/06 06/23/06 78 M 01 199 199 7 76,201.21 599.30 21,715.88 21,116.58 2.3890 10,000 23,890.00 23,290.70 2,174.12310039 05/11/06 05/13/06 81 F 01 204 204 2 26,258.95 680.75 5,783.25 5,102.50 0.8555 10,000 8,555.00 7,874.25 2,771.75310039 12/05/06 12/09/06 79 F 03 209 209 4 61,336.87 669.57 21,430.90 20,761.33 2.0846 10,000 20,846.00 20,176.43 -584.90310039 09/07/06 09/09/06 73 F 01 223 223 2 20,398.07 278.21 8,111.64 7,833.43 1.5593 10,000 15,593.00 15,314.79 7,481.36310039 03/01/06 03/07/06 68 M 01 239 239 6 65,094.15 850.01 10,386.49 9,536.48 1.5322 10,000 15,322.00 14,471.99 4,935.51310039 03/05/06 03/07/06 73 M 01 242 242 2 22,896.41 370.76 6,616.37 6,245.61 0.9319 10,000 9,319.00 8,948.24 2,702.63310039 09/22/06 09/29/06 78 F 03 243 243 7 76,263.88 1,125.11 5,346.62 4,221.51 0.9272 10,000 9,272.00 8,146.89 3,925.38310039 11/12/06 11/15/06 65 M 03 249 249 3 34,251.13 574.00 3,528.18 2,954.18 0.8072 10,000 8,072.00 7,498.00 4,543.82310039 09/06/06 09/13/06 81 F 03 253 253 7 66,754.14 882.15 6,800.46 5,918.31 0.8595 10,000 8,595.00 7,712.85 1,794.54310039 11/27/06 12/01/06 89 F 03 253 253 4 44,012.91 632.78 6,800.46 6,167.68 0.8595 10,000 8,595.00 7,962.22 1,794.54310039 09/21/06 09/25/06 67 M 03 253 254 4 38,725.87 965.79 6,800.46 5,834.67 0.5851 10,000 5,851.00 4,885.21 -949.46310039 07/31/06 08/05/06 84 F 03 264 264 5 45,205.40 0.00 7,859.58 7,859.58 1.3353 10,000 13,353.00 13,353.00 5,493.42310039 12/22/06 12/27/06 73 M 01 273 273 5 53,352.90 3,302.28 4,831.74 1,529.46 0.5086 10,000 5,086.00 1,783.72 254.26310039 05/18/06 05/24/06 77 F 03 277 277 6 55,674.55 809.30 5,861.79 5,052.49 0.8916 10,000 8,916.00 8,106.70 3,054.21310039 01/23/06 01/27/06 67 F 03 277 277 4 38,542.03 724.51 5,861.79 5,137.28 0.8916 10,000 8,916.00 8,191.49 3,054.21310039 07/20/06 07/25/06 72 F 03 277 277 5 52,491.24 327.18 5,861.79 5,534.61 0.8916 10,000 8,916.00 8,588.82 3,054.21310039 10/03/06 10/07/06 88 F 01 278 278 4 33,305.24 103.28 4,698.59 4,595.31 0.7008 10,000 7,008.00 6,904.72 2,309.41310039 06/18/06 06/20/06 86 M 03 280 281 2 19,013.78 472.97 3,777.67 3,304.70 0.4417 10,000 4,417.00 3,944.03 639.33310039 11/20/06 11/29/06 75 F 01 283 283 9 93,162.01 1,060.26 4,115.79 3,055.53 0.6276 10,000 6,276.00 5,215.74 2,160.21310039 05/05/06 05/09/06 75 F 06 294 294 4 32,694.30 341.41 6,510.31 6,168.90 0.9008 10,000 9,008.00 8,666.59 2,497.69310039 02/15/06 02/21/06 70 F 01 294 294 6 63,355.11 938.48 6,510.31 5,571.83 0.9008 10,000 9,008.00 8,069.52 2,497.69310039 12/03/06 12/13/06 71 F 03 294 294 10 100,704.94 897.63 6,510.31 5,612.68 0.9008 10,000 9,008.00 8,110.37 2,497.69310039 11/06/06 11/13/06 93 M 01 294 294 7 60,172.90 667.56 6,510.31 5,842.75 0.9008 10,000 9,008.00 8,340.44 2,497.69310039 11/12/06 11/14/06 80 F 01 294 294 2 23,169.86 476.48 6,510.31 6,033.83 0.9008 10,000 9,008.00 8,531.52 2,497.69310039 02/04/06 02/07/06 79 F 01 296 296 3 40,251.87 760.82 6,009.20 5,248.38 0.7876 10,000 7,876.00 7,115.18 1,866.80310039 03/19/06 03/22/06 76 M 03 296 296 3 25,897.93 208.17 6,009.20 5,801.03 0.7876 10,000 7,876.00 7,667.83 1,866.80310039 04/10/06 04/18/06 93 F 03 296 296 8 77,675.97 1,731.31 6,009.20 4,277.89 0.7876 10,000 7,876.00 6,144.69 1,866.80310039 06/28/06 07/03/06 72 F 03 296 296 5 41,942.82 298.58 6,009.20 5,710.62 0.7876 10,000 7,876.00 7,577.42 1,866.80310039 11/01/06 11/06/06 86 F 01 296 296 5 44,962.95 213.26 6,009.20 5,795.94 0.7876 10,000 7,876.00 7,662.74 1,866.80310039 03/31/06 04/02/06 70 F 01 296 296 2 28,366.94 845.36 6,009.20 5,163.84 0.7876 10,000 7,876.00 7,030.64 1,866.80310039 10/01/06 10/05/06 79 F 01 297 297 4 39,395.81 562.67 4,149.50 3,586.83 0.7871 10,000 7,871.00 7,308.33 3,721.50310039 10/05/06 10/12/06 85 F 03 300 300 7 71,853.09 660.28 5,720.63 5,060.35 0.9237 10,000 9,237.00 8,576.72 3,516.37310039 11/27/06 12/06/06 76 M 01 300 300 9 115,343.09 2,252.84 5,720.63 3,467.79 0.9237 10,000 9,237.00 6,984.16 3,516.37310039 03/23/06 03/31/06 79 M 01 316 316 8 114,168.24 2,397.30 7,565.17 5,167.87 1.2065 10,000 12,065.00 9,667.70 4,499.83310039 07/10/06 07/14/06 84 M 01 316 316 4 57,313.32 1,591.72 7,565.17 5,973.45 1.2065 10,000 12,065.00 10,473.28 4,499.83310039 08/04/06 08/09/06 93 M 01 316 316 5 57,268.64 702.32 7,565.17 6,862.85 1.2065 10,000 12,065.00 11,362.68 4,499.83310039 06/09/06 06/14/06 71 F 03 316 316 5 46,715.21 828.43 7,565.17 6,736.74 1.2065 10,000 12,065.00 11,236.57 4,499.83310039 09/20/06 09/25/06 90 F 03 316 316 5 57,001.98 948.19 7,565.17 6,616.98 1.2065 10,000 12,065.00 11,116.81 4,499.83310039 09/28/06 10/09/06 81 M 03 316 316 11 104,243.16 1,352.86 7,565.17 6,212.31 1.2065 10,000 12,065.00 10,712.14 4,499.83310039 06/21/06 06/26/06 83 F 03 320 320 5 42,468.88 333.50 6,084.19 5,750.69 0.9014 10,000 9,014.00 8,680.50 2,929.81

Myers and Stauffer LC TPL_Crossover_Claims.xls [TPL_Claims] 7/9/2009

Exhibit 14AThird Party Liability ClaimsClaims are modeled for proxy hospital rates of: $5,000, $6,000, $6,500, $7,000, $7,500, $8,000, $8,500, $9,000, $10,000Final impact is then interpolated using each hospital's final rate.

One Interpolation Point Modeled atFinal Hospital Rate of $10,000

MedicareProvider

AdmitDate

DischargeDate Age Sex

DischargeStatus

PaidDRG

Version 24

AP-DRG

Lengthof

Stay Billed

OriginalTPL

Inflated2008

OldNJ

Allowed

OldNJ

PaidDRG

Weight

ModelHospital

Rate

ModeledNJ

Allowed

ModeledNJ

PaidModeled

Difference310039 07/20/06 07/25/06 86 M 01 320 320 5 45,468.64 279.50 6,084.19 5,804.69 0.9014 10,000 9,014.00 8,734.50 2,929.81310039 08/02/06 08/04/06 88 F 01 320 320 2 24,258.04 491.10 6,084.19 5,593.09 0.9014 10,000 9,014.00 8,522.90 2,929.81310039 11/09/06 11/16/06 93 F 03 321 321 7 62,750.74 645.49 4,238.11 3,592.62 0.6656 10,000 6,656.00 6,010.51 2,417.89310039 07/26/06 07/28/06 66 F 01 323 323 2 20,518.53 431.65 5,540.60 5,108.95 0.7778 10,000 7,778.00 7,346.35 2,237.40310039 12/14/06 12/17/06 82 F 50 325 325 3 27,397.19 360.97 4,893.80 4,532.83 0.9620 10,000 9,620.00 9,259.03 4,726.20310039 10/24/06 10/27/06 76 M 01 337 337 3 31,315.11 51.98 6,185.09 6,133.11 0.6790 10,000 6,790.00 6,738.02 604.91310039 02/18/06 02/21/06 78 F 01 395 395 3 33,545.61 685.23 4,709.87 4,024.64 0.7442 10,000 7,442.00 6,756.77 2,732.13310039 05/19/06 05/20/06 92 F 01 395 395 1 13,618.59 137.63 4,709.87 4,572.24 0.7442 10,000 7,442.00 7,304.37 2,732.13310039 02/18/06 02/19/06 91 F 01 395 395 1 10,005.78 249.46 4,709.87 4,460.41 0.7442 10,000 7,442.00 7,192.54 2,732.13310039 08/09/06 08/10/06 92 F 01 395 395 1 11,050.97 152.76 4,709.87 4,557.11 0.7442 10,000 7,442.00 7,289.24 2,732.13310039 07/17/06 07/20/06 93 F 62 395 395 3 36,070.34 557.14 4,709.87 4,152.73 0.7442 10,000 7,442.00 6,884.86 2,732.13310039 11/08/06 11/10/06 92 F 01 395 395 2 19,521.26 534.98 4,709.87 4,174.89 0.7442 10,000 7,442.00 6,907.02 2,732.13310039 07/10/06 07/14/06 78 M 01 410 410 4 32,711.16 438.91 3,270.42 2,831.51 1.0711 10,000 10,711.00 10,272.09 7,440.58310039 03/08/06 03/14/06 85 M 06 416 416 6 56,285.38 693.04 8,217.68 7,524.64 1.3320 10,000 13,320.00 12,626.96 5,102.32310039 06/02/06 06/09/06 76 M 01 416 416 7 71,658.67 1,143.91 8,217.68 7,073.77 1.3320 10,000 13,320.00 12,176.09 5,102.32310039 07/22/06 08/01/06 72 M 06 416 416 10 137,814.04 2,224.95 8,217.68 5,992.73 1.3320 10,000 13,320.00 11,095.05 5,102.32310039 10/06/06 10/21/06 73 M 01 144 416 15 151,152.51 1,645.79 7,171.64 5,525.85 1.3320 10,000 13,320.00 11,674.21 6,148.36310039 02/13/06 02/20/06 38 M 01 430 430 7 51,044.51 0.00 6,628.36 6,628.36 1.0663 10,000 10,663.00 10,663.00 4,034.64310039 05/01/06 05/05/06 38 M 01 430 430 4 28,681.62 0.00 6,628.36 6,628.36 1.0663 10,000 10,663.00 10,663.00 4,034.64310039 07/06/06 07/11/06 65 M 03 430 430 5 38,212.66 320.29 6,628.36 6,308.07 1.0663 10,000 10,663.00 10,342.71 4,034.64310039 12/25/06 01/02/07 71 F 01 430 430 8 58,952.91 436.46 6,628.36 6,191.90 1.0663 10,000 10,663.00 10,226.54 4,034.64310039 10/07/06 10/08/06 78 F 02 453 453 1 13,846.59 171.93 3,442.05 3,270.12 0.5184 10,000 5,184.00 5,012.07 1,741.95310039 08/24/06 09/13/06 65 M 03 468 468 20 237,325.48 3,920.52 18,654.10 14,733.58 4.9321 10,000 49,321.00 45,400.48 30,666.90310039 04/15/06 04/25/06 84 F 03 197 493 10 135,608.05 2,234.33 8,874.90 6,640.57 1.7116 10,000 17,116.00 14,881.67 8,241.10310039 09/25/06 09/28/06 65 F 01 197 493 3 45,130.13 901.55 8,874.90 7,973.35 1.7116 10,000 17,116.00 16,214.45 8,241.10310039 09/13/06 10/04/06 46 F 01 532 532 21 215,756.93 1,893.40 6,419.59 4,526.19 1.3848 10,000 13,848.00 11,954.60 7,428.41310039 02/09/06 02/13/06 66 M 03 012 533 4 31,489.37 323.20 6,423.07 6,099.87 2.8289 10,000 28,289.00 27,965.80 21,865.93310039 01/30/06 02/03/06 77 F 01 540 540 4 51,840.89 774.50 17,795.77 17,021.27 2.1162 10,000 21,162.00 20,387.50 3,366.23310039 01/27/06 02/23/06 89 F 01 540 540 27 317,275.60 1,230.34 17,795.77 16,565.43 2.1162 10,000 21,162.00 19,931.66 3,366.23310039 05/18/06 05/22/06 92 F 03 540 540 4 35,901.57 245.83 17,795.77 17,549.94 2.1162 10,000 21,162.00 20,916.17 3,366.23310039 07/09/06 07/21/06 58 F 03 540 540 12 119,062.61 849.25 17,795.77 16,946.52 2.1162 10,000 21,162.00 20,312.75 3,366.23310039 11/27/06 12/06/06 72 F 03 540 540 9 90,999.56 1,395.38 17,795.77 16,400.39 2.1162 10,000 21,162.00 19,766.62 3,366.23310039 09/20/06 09/25/06 72 F 03 540 540 5 51,298.94 824.00 17,795.77 16,971.77 2.1162 10,000 21,162.00 20,338.00 3,366.23310039 03/11/06 03/20/06 77 F 20 541 541 9 86,681.35 379.14 9,157.57 8,778.43 1.6661 10,000 16,661.00 16,281.86 7,503.43310039 04/11/06 04/16/06 95 F 03 541 541 5 55,912.36 640.69 9,157.57 8,516.88 1.6661 10,000 16,661.00 16,020.31 7,503.43310039 04/04/06 04/11/06 91 M 20 541 541 7 68,943.34 981.73 9,157.57 8,175.84 1.6661 10,000 16,661.00 15,679.27 7,503.43310039 05/08/06 05/22/06 79 F 20 541 541 14 202,429.86 2,420.76 9,157.57 6,736.81 1.6661 10,000 16,661.00 14,240.24 7,503.43310039 04/21/06 05/01/06 82 F 03 541 541 10 101,931.61 1,589.52 9,157.57 7,568.05 1.6661 10,000 16,661.00 15,071.48 7,503.43310039 06/10/06 07/18/06 70 F 03 541 541 38 530,131.82 3,206.88 9,157.57 5,950.69 1.6661 10,000 16,661.00 13,454.12 7,503.43310039 10/29/06 11/02/06 84 F 20 541 541 4 47,524.57 1,276.39 9,157.57 7,881.18 1.6661 10,000 16,661.00 15,384.61 7,503.43310039 03/10/06 03/16/06 85 F 06 543 543 6 70,566.21 1,199.16 8,313.33 7,114.17 1.6273 10,000 16,273.00 15,073.84 7,959.67310039 08/01/06 08/08/06 80 F 01 543 543 7 98,308.00 3,042.43 8,313.33 5,270.90 1.6273 10,000 16,273.00 13,230.57 7,959.67310039 06/06/06 06/12/06 71 F 03 544 544 6 71,075.14 1,004.69 12,033.31 11,028.62 2.0902 10,000 20,902.00 19,897.31 8,868.69310039 07/30/06 08/08/06 90 F 03 544 544 9 102,020.16 1,357.66 12,033.31 10,675.65 2.0902 10,000 20,902.00 19,544.34 8,868.69310039 09/11/06 09/19/06 98 F 03 550 550 8 108,689.09 2,344.51 20,069.25 17,724.74 3.6761 10,000 36,761.00 34,416.49 16,691.75310039 07/02/06 10/04/06 71 F 03 550 550 94 1,106,765.37 17,789.70 20,069.25 2,279.55 3.6761 10,000 36,761.00 18,971.30 16,691.75310039 01/10/06 01/11/06 76 F 20 552 552 1 21,871.23 708.35 10,096.05 9,387.70 1.7468 10,000 17,468.00 16,759.65 7,371.95310039 04/13/06 04/21/06 92 F 03 552 552 8 66,252.95 409.46 10,096.05 9,686.59 1.7468 10,000 17,468.00 17,058.54 7,371.95

Myers and Stauffer LC TPL_Crossover_Claims.xls [TPL_Claims] 7/9/2009

Exhibit 14AThird Party Liability ClaimsClaims are modeled for proxy hospital rates of: $5,000, $6,000, $6,500, $7,000, $7,500, $8,000, $8,500, $9,000, $10,000Final impact is then interpolated using each hospital's final rate.

One Interpolation Point Modeled atFinal Hospital Rate of $10,000

MedicareProvider

AdmitDate

DischargeDate Age Sex

DischargeStatus

PaidDRG

Version 24

AP-DRG

Lengthof

Stay Billed

OriginalTPL

Inflated2008

OldNJ

Allowed

OldNJ

PaidDRG

Weight

ModelHospital

Rate

ModeledNJ

Allowed

ModeledNJ

PaidModeled

Difference310039 05/21/06 05/24/06 81 F 01 189 552 3 32,424.16 694.73 6,319.28 5,624.55 1.7468 10,000 17,468.00 16,773.27 11,148.72310039 06/17/06 07/05/06 69 M 03 552 552 18 230,274.28 3,543.74 10,096.05 6,552.31 1.7468 10,000 17,468.00 13,924.26 7,371.95310039 07/17/06 07/29/06 76 M 03 552 552 12 150,993.87 0.00 10,096.05 10,096.05 1.7468 10,000 17,468.00 17,468.00 7,371.95310039 09/15/06 09/23/06 86 F 03 552 552 8 68,670.56 418.73 10,096.05 9,677.32 1.7468 10,000 17,468.00 17,049.27 7,371.95310039 08/03/06 08/09/06 70 M 01 556 556 6 65,700.20 1,174.74 13,866.62 12,691.88 2.3765 10,000 23,765.00 22,590.26 9,898.38310039 05/24/06 05/30/06 72 F 03 558 558 6 61,608.79 1,282.81 26,829.92 25,547.11 4.6850 10,000 46,850.00 45,567.19 20,020.08310039 07/28/06 08/04/06 72 F 03 558 558 7 72,656.55 566.23 26,829.92 26,263.69 4.6850 10,000 46,850.00 46,283.77 20,020.08310039 04/26/06 05/08/06 80 F 03 558 558 12 115,123.54 1,319.66 26,829.92 25,510.26 4.6850 10,000 46,850.00 45,530.34 20,020.08310039 08/15/06 08/23/06 98 F 03 563 563 8 76,547.67 639.20 7,224.96 6,585.76 1.0980 10,000 10,980.00 10,340.80 3,755.04310039 05/25/06 05/31/06 76 M 03 566 566 6 57,489.54 871.37 10,200.69 9,329.32 1.7345 10,000 17,345.00 16,473.63 7,144.31310039 08/02/06 08/07/06 77 M 03 566 566 5 57,752.52 1,208.91 10,200.69 8,991.78 1.7345 10,000 17,345.00 16,136.09 7,144.31310039 04/11/06 04/20/06 39 M 03 566 566 9 108,011.60 1,079.40 10,200.69 9,121.29 1.7345 10,000 17,345.00 16,265.60 7,144.31310039 08/16/06 08/25/06 90 F 03 568 568 9 96,949.11 1,073.52 16,861.21 15,787.69 2.8869 10,000 28,869.00 27,795.48 12,007.79310039 08/21/06 08/23/06 89 F 03 569 569 2 36,797.70 691.12 9,400.66 8,709.54 1.3308 10,000 13,308.00 12,616.88 3,907.34310039 11/26/06 12/01/06 86 F 03 569 569 5 46,030.06 240.42 9,400.66 9,160.24 1.3308 10,000 13,308.00 13,067.58 3,907.34310039 12/13/06 12/18/06 86 F 03 569 569 5 42,804.16 250.91 9,400.66 9,149.75 1.3308 10,000 13,308.00 13,057.09 3,907.34310039 06/26/06 07/06/06 58 F 03 572 572 10 96,187.71 453.44 5,473.47 5,020.03 2.1188 10,000 21,188.00 20,734.56 15,714.53310039 04/04/06 04/10/06 85 F 03 574 574 6 66,645.27 664.53 7,257.90 6,593.37 1.7149 10,000 17,149.00 16,484.47 9,891.10310039 01/31/06 03/22/06 72 M 03 581 581 50 621,942.26 2,523.33 31,061.95 28,538.62 5.1776 10,000 51,776.00 49,252.67 20,714.05310039 06/23/06 07/01/06 72 M 01 550 581 8 94,128.75 817.21 20,069.25 19,252.04 5.1776 10,000 51,776.00 50,958.79 31,706.75310039 02/03/06 02/08/06 85 F 03 584 584 5 42,523.77 406.62 12,268.16 11,861.54 2.4470 10,000 24,470.00 24,063.38 12,201.84310039 01/18/06 01/30/06 92 F 03 543 584 12 98,291.12 909.05 8,313.33 7,404.28 2.4470 10,000 24,470.00 23,560.95 16,156.67310039 02/14/06 02/23/06 92 F 03 584 584 9 72,822.72 567.44 12,268.16 11,700.72 2.4470 10,000 24,470.00 23,902.56 12,201.84310039 02/18/06 03/02/06 82 F 20 584 584 12 161,035.16 3,112.85 12,268.16 9,155.31 2.4470 10,000 24,470.00 21,357.15 12,201.84310039 03/01/06 03/10/06 85 F 03 543 584 9 87,984.69 406.16 8,313.33 7,907.17 2.4470 10,000 24,470.00 24,063.84 16,156.67310039 05/29/06 06/05/06 84 F 20 584 584 7 101,005.79 1,413.96 12,268.16 10,854.20 2.4470 10,000 24,470.00 23,056.04 12,201.84310039 02/10/06 02/24/06 74 F 03 584 584 14 132,790.09 1,100.77 12,268.16 11,167.39 2.4470 10,000 24,470.00 23,369.23 12,201.84310039 02/16/06 02/23/06 85 F 03 584 584 7 79,105.40 795.22 12,268.16 11,472.94 2.4470 10,000 24,470.00 23,674.78 12,201.84310039 06/03/06 06/12/06 58 F 03 584 584 9 80,300.71 509.05 12,268.16 11,759.11 2.4470 10,000 24,470.00 23,960.95 12,201.84310039 01/10/06 01/19/06 85 F 03 584 584 9 89,556.29 730.17 12,268.16 11,537.99 2.4470 10,000 24,470.00 23,739.83 12,201.84310039 07/21/06 07/28/06 85 F 03 584 584 7 76,475.08 1,063.03 12,268.16 11,205.13 2.4470 10,000 24,470.00 23,406.97 12,201.84310039 03/02/06 03/06/06 74 F 03 543 584 4 32,492.78 179.37 8,313.33 8,133.96 2.4470 10,000 24,470.00 24,290.63 16,156.67310039 07/24/06 08/03/06 59 F 03 584 584 10 98,419.94 721.47 12,268.16 11,546.69 2.4470 10,000 24,470.00 23,748.53 12,201.84310039 03/25/06 04/03/06 92 F 03 584 584 9 69,921.82 438.64 12,268.16 11,829.52 2.4470 10,000 24,470.00 24,031.36 12,201.84310039 09/03/06 09/13/06 59 F 03 584 584 10 97,245.29 843.77 12,268.16 11,424.39 2.4470 10,000 24,470.00 23,626.23 12,201.84310039 08/18/06 08/30/06 59 F 03 584 584 12 106,029.30 609.33 12,268.16 11,658.83 2.4470 10,000 24,470.00 23,860.67 12,201.84310039 10/20/06 10/30/06 91 F 01 584 584 10 96,175.01 1,287.08 12,268.16 10,981.08 2.4470 10,000 24,470.00 23,182.92 12,201.84310039 06/25/06 07/07/06 80 F 01 584 584 12 116,706.78 1,217.53 12,268.16 11,050.63 2.4470 10,000 24,470.00 23,252.47 12,201.84310039 11/20/06 12/07/06 84 M 03 584 584 17 203,666.81 2,367.38 12,268.16 9,900.78 2.4470 10,000 24,470.00 22,102.62 12,201.84310039 10/01/06 10/24/06 76 M 20 584 584 23 242,443.16 4,188.16 12,268.16 8,080.00 2.4470 10,000 24,470.00 20,281.84 12,201.84310039 09/21/06 10/01/06 74 M 03 584 584 10 101,383.40 1,445.63 12,268.16 10,822.53 2.4470 10,000 24,470.00 23,024.37 12,201.84310039 11/16/06 11/19/06 74 M 20 584 584 3 31,713.07 284.31 12,268.16 11,983.85 2.4470 10,000 24,470.00 24,185.69 12,201.84310039 12/19/06 12/26/06 88 M 03 584 584 7 99,931.27 1,232.57 12,268.16 11,035.59 2.4470 10,000 24,470.00 23,237.43 12,201.84310039 10/29/06 11/07/06 72 F 01 584 584 9 85,850.20 462.10 12,268.16 11,806.06 2.4470 10,000 24,470.00 24,007.90 12,201.84310039 12/22/06 01/04/07 71 F 03 584 584 13 143,470.81 2,606.50 12,268.16 9,661.66 2.4470 10,000 24,470.00 21,863.50 12,201.84310039 09/24/06 10/27/06 59 F 03 584 584 33 344,854.95 2,450.45 12,268.16 9,817.71 2.4470 10,000 24,470.00 22,019.55 12,201.84310039 08/24/06 09/04/06 73 M 06 585 585 11 183,632.75 2,747.49 19,491.72 16,744.23 6.3726 10,000 63,726.00 60,978.51 44,234.28310039 04/13/06 04/15/06 0 M 01 629 629 2 13,706.26 1,220.83 1,219.92 0.00 0.2486 10,000 2,486.00 1,265.17 1,265.17

Myers and Stauffer LC TPL_Crossover_Claims.xls [TPL_Claims] 7/9/2009

Exhibit 14AThird Party Liability ClaimsClaims are modeled for proxy hospital rates of: $5,000, $6,000, $6,500, $7,000, $7,500, $8,000, $8,500, $9,000, $10,000Final impact is then interpolated using each hospital's final rate.

One Interpolation Point Modeled atFinal Hospital Rate of $10,000

MedicareProvider

AdmitDate

DischargeDate Age Sex

DischargeStatus

PaidDRG

Version 24

AP-DRG

Lengthof

Stay Billed

OriginalTPL

Inflated2008

OldNJ

Allowed

OldNJ

PaidDRG

Weight

ModelHospital

Rate

ModeledNJ

Allowed

ModeledNJ

PaidModeled

Difference310039 10/23/06 10/26/06 27 F 01 744 744 3 22,955.80 0.00 3,958.24 3,958.24 0.5347 10,000 5,347.00 5,347.00 1,388.76310039 12/27/06 12/31/06 48 F 07 749 749 4 50,402.08 0.00 1,870.80 1,870.80 0.3018 10,000 3,018.00 3,018.00 1,147.20310039 11/03/06 11/05/06 61 M 01 750 750 2 30,337.35 0.00 4,259.43 4,259.43 0.8665 10,000 8,665.00 8,665.00 4,405.57310039 08/03/06 08/21/06 70 F 01 049 786 18 196,499.48 1,244.12 25,847.88 24,603.76 4.1069 10,000 41,069.00 39,824.88 15,221.12310039 04/09/06 04/17/06 85 F 01 144 812 8 88,747.47 1,406.76 7,171.64 5,764.88 0.9698 10,000 9,698.00 8,291.24 2,526.36310039 10/07/06 10/09/06 95 F 01 182 813 2 26,523.63 571.06 5,190.54 4,619.48 0.6785 10,000 6,785.00 6,213.94 1,594.46310039 08/10/06 08/16/06 65 M 03 209 817 6 64,360.99 1,126.97 21,430.90 20,303.93 1.8842 10,000 18,842.00 17,715.03 -2,588.90310039 03/04/06 03/09/06 72 F 03 209 818 5 54,935.58 529.01 21,430.90 20,901.89 2.3865 10,000 23,865.00 23,335.99 2,434.10310039 04/14/06 04/21/06 82 F 62 209 818 7 62,628.83 791.40 21,430.90 20,639.50 2.3865 10,000 23,865.00 23,073.60 2,434.10310039 06/21/06 06/22/06 72 M 01 331 820 1 10,057.14 144.01 7,042.84 6,898.83 0.7523 10,000 7,523.00 7,378.99 480.16310039 09/16/06 09/18/06 65 M 03 331 820 2 25,984.49 283.65 7,042.84 6,759.19 0.7523 10,000 7,523.00 7,239.35 480.16310039 05/20/06 05/21/06 86 F 01 460 827 1 13,453.61 461.23 3,104.93 2,643.70 1.4931 10,000 14,931.00 14,469.77 11,826.07310039 08/01/06 08/10/06 87 F 06 112 854 9 137,107.29 2,718.36 14,089.70 11,371.34 1.7132 10,000 17,132.00 14,413.64 3,042.30310039 11/28/06 12/02/06 82 M 06 112 854 4 84,671.00 418.73 14,089.70 13,670.97 1.7132 10,000 17,132.00 16,713.27 3,042.30310039 12/06/06 12/07/06 75 F 01 112 854 1 13,993.24 280.41 14,089.70 13,809.29 1.7132 10,000 17,132.00 16,851.59 3,042.30310039 03/01/06 04/04/06 80 F 01 483 878 34 503,075.00 1,976.48 80,377.45 78,400.97 13.4781 10,000 134,781.00 132,804.52 54,403.55310039 11/27/06 01/05/07 67 M 03 483 878 39 486,195.24 4,078.98 80,377.45 76,298.47 13.4781 10,000 134,781.00 130,702.02 54,403.55310039 01/22/06 02/13/06 83 F 03 475 881 22 292,226.00 3,555.65 14,488.83 10,933.18 5.6576 10,000 56,576.00 53,020.35 42,087.17310039 03/02/06 03/14/06 83 F 03 475 882 12 161,838.08 2,217.58 14,488.83 12,271.25 1.9020 10,000 19,020.00 16,802.42 4,531.17310039 10/10/06 11/02/06 71 F 03 475 882 23 289,476.57 3,353.43 14,488.83 11,135.40 1.9020 10,000 19,020.00 15,666.57 4,531.17310040 11/10/06 11/13/06 74 F 01 012 012 3 19,449.13 428.65 6,155.72 5,727.07 1.0623 10,000 10,623.00 10,194.35 4,467.28310040 01/12/06 01/18/06 84 M 62 014 014 6 45,450.74 829.73 9,958.74 9,129.01 1.4805 10,000 14,805.00 13,975.27 4,846.26310040 03/23/06 03/30/06 75 F 01 014 014 7 56,408.56 1,444.51 9,958.74 8,514.23 1.4805 10,000 14,805.00 13,360.49 4,846.26310040 09/25/06 10/04/06 85 M 01 014 014 9 64,734.37 1,094.68 9,958.74 8,864.06 1.4805 10,000 14,805.00 13,710.32 4,846.26310040 11/15/06 11/22/06 72 F 62 014 014 7 53,523.76 977.41 9,958.74 8,981.33 1.4805 10,000 14,805.00 13,827.59 4,846.26310040 03/06/06 03/14/06 93 F 03 024 024 8 46,356.96 382.19 5,238.47 4,856.28 0.7922 10,000 7,922.00 7,539.81 2,683.53310040 10/17/06 10/20/06 80 F 03 024 024 3 33,546.45 841.26 5,238.47 4,397.21 0.7922 10,000 7,922.00 7,080.74 2,683.53310040 05/02/06 05/08/06 79 F 06 014 034 6 49,929.21 1,319.44 9,958.74 8,639.30 0.7574 10,000 7,574.00 6,254.56 -2,384.74310040 01/24/06 01/26/06 79 F 01 065 065 2 15,893.48 184.25 5,271.34 5,087.09 0.6643 10,000 6,643.00 6,458.75 1,371.66310040 12/20/06 12/26/06 83 F 01 065 065 6 46,498.33 1,105.03 5,271.34 4,166.31 0.6643 10,000 6,643.00 5,537.97 1,371.66310040 12/12/06 12/15/06 80 F 06 065 065 3 26,362.91 101.58 5,271.34 5,169.76 0.6643 10,000 6,643.00 6,541.42 1,371.66310040 06/25/06 06/30/06 76 M 06 079 079 5 35,876.18 676.67 11,228.64 10,551.97 1.5052 10,000 15,052.00 14,375.33 3,823.36310040 02/05/06 02/13/06 72 F 20 082 082 8 39,841.06 167.12 7,333.45 7,166.33 1.5074 10,000 15,074.00 14,906.88 7,740.55310040 05/13/06 05/13/06 88 F 20 087 087 0 11,691.90 51.72 5,641.31 5,589.59 1.2195 10,000 12,195.00 12,143.28 6,553.69310040 02/05/06 02/09/06 85 F 01 088 088 4 41,948.33 666.70 6,559.76 5,893.06 0.9119 10,000 9,119.00 8,452.30 2,559.24310040 03/06/06 03/16/06 90 F 01 088 088 10 71,292.75 1,185.69 6,559.76 5,374.07 0.9119 10,000 9,119.00 7,933.31 2,559.24310040 04/05/06 04/14/06 66 M 06 088 088 9 62,129.17 266.63 6,559.76 6,293.13 0.9119 10,000 9,119.00 8,852.37 2,559.24310040 04/29/06 05/02/06 74 F 01 088 088 3 24,730.33 368.42 6,559.76 6,191.34 0.9119 10,000 9,119.00 8,750.58 2,559.24310040 05/05/06 05/09/06 69 F 01 088 088 4 30,009.75 672.49 6,559.76 5,887.27 0.9119 10,000 9,119.00 8,446.51 2,559.24310040 07/13/06 08/04/06 84 F 06 088 088 22 144,901.10 1,349.75 6,559.76 5,210.01 0.9119 10,000 9,119.00 7,769.25 2,559.24310040 11/12/06 11/18/06 67 M 01 088 088 6 41,854.76 548.09 6,559.76 6,011.67 0.9119 10,000 9,119.00 8,570.91 2,559.24310040 07/17/06 07/29/06 81 F 06 088 088 12 90,160.08 806.50 6,559.76 5,753.26 0.9119 10,000 9,119.00 8,312.50 2,559.24310040 12/03/06 12/06/06 78 F 01 088 088 3 34,413.18 637.31 6,559.76 5,922.45 0.9119 10,000 9,119.00 8,481.69 2,559.24310040 11/27/06 12/13/06 67 M 06 088 088 16 117,743.34 2,828.12 6,559.76 3,731.64 0.9119 10,000 9,119.00 6,290.88 2,559.24310040 10/30/06 11/04/06 76 M 06 088 088 5 35,044.44 446.87 6,559.76 6,112.89 0.9119 10,000 9,119.00 8,672.13 2,559.24310040 10/19/06 10/24/06 86 F 01 088 088 5 38,403.20 200.81 6,559.76 6,358.95 0.9119 10,000 9,119.00 8,918.19 2,559.24310040 12/29/06 01/04/07 80 F 06 088 088 6 39,367.60 327.36 6,559.76 6,232.40 0.9119 10,000 9,119.00 8,791.64 2,559.24310040 01/19/06 02/01/06 81 F 03 089 089 13 95,850.36 1,537.94 6,800.19 5,262.25 0.9960 10,000 9,960.00 8,422.06 3,159.81

Myers and Stauffer LC TPL_Crossover_Claims.xls [TPL_Claims] 7/9/2009

Exhibit 14AThird Party Liability ClaimsClaims are modeled for proxy hospital rates of: $5,000, $6,000, $6,500, $7,000, $7,500, $8,000, $8,500, $9,000, $10,000Final impact is then interpolated using each hospital's final rate.

One Interpolation Point Modeled atFinal Hospital Rate of $10,000

MedicareProvider

AdmitDate

DischargeDate Age Sex

DischargeStatus

PaidDRG

Version 24

AP-DRG

Lengthof

Stay Billed

OriginalTPL

Inflated2008

OldNJ

Allowed

OldNJ

PaidDRG

Weight

ModelHospital

Rate

ModeledNJ

Allowed

ModeledNJ

PaidModeled

Difference310040 03/10/06 03/11/06 82 F 01 089 089 1 11,293.03 194.64 6,800.19 6,605.55 0.9960 10,000 9,960.00 9,765.36 3,159.81310040 04/03/06 04/10/06 102 F 06 090 089 7 43,707.52 373.16 4,844.80 4,471.64 0.9960 10,000 9,960.00 9,586.84 5,115.20310040 08/16/06 08/22/06 82 F 03 089 089 6 57,144.29 1,042.21 6,800.19 5,757.98 0.9960 10,000 9,960.00 8,917.79 3,159.81310040 10/25/06 10/31/06 86 F 01 089 089 6 40,574.05 657.89 6,800.19 6,142.30 0.9960 10,000 9,960.00 9,302.11 3,159.81310040 12/30/06 01/09/07 89 F 03 089 089 10 79,382.13 1,260.02 6,800.19 5,540.17 0.9960 10,000 9,960.00 8,699.98 3,159.81310040 05/19/06 06/01/06 84 F 06 089 089 13 77,057.29 724.45 6,800.19 6,075.74 0.9960 10,000 9,960.00 9,235.55 3,159.81310040 09/05/06 09/08/06 86 F 01 090 090 3 23,127.41 512.84 4,844.80 4,331.96 0.7394 10,000 7,394.00 6,881.16 2,549.20310040 07/31/06 08/04/06 85 M 01 099 099 4 33,445.95 493.46 5,033.88 4,540.42 0.5831 10,000 5,831.00 5,337.54 797.12310040 10/13/06 10/14/06 89 F 01 100 100 1 15,784.70 310.75 4,071.38 3,760.63 0.5723 10,000 5,723.00 5,412.25 1,651.62310040 11/20/06 11/24/06 83 F 01 100 100 4 28,947.09 624.88 4,071.38 3,446.50 0.5723 10,000 5,723.00 5,098.12 1,651.62310040 06/18/06 06/21/06 68 F 01 101 101 3 28,228.65 646.40 5,800.46 5,154.06 0.6374 10,000 6,374.00 5,727.60 573.54310040 04/24/06 05/10/06 92 M 20 123 123 16 155,624.86 2,041.35 8,055.39 6,014.04 3.2313 10,000 32,313.00 30,271.65 24,257.61310040 03/21/06 03/25/06 68 M 07 127 127 4 40,824.99 554.32 7,381.94 6,827.62 0.9707 10,000 9,707.00 9,152.68 2,325.06310040 06/17/06 06/22/06 74 F 06 127 127 5 50,855.32 843.93 7,381.94 6,538.01 0.9707 10,000 9,707.00 8,863.07 2,325.06310040 04/29/06 05/02/06 66 F 06 127 127 3 25,945.06 492.49 7,381.94 6,889.45 0.9707 10,000 9,707.00 9,214.51 2,325.06310040 05/25/06 05/30/06 82 M 01 127 127 5 33,040.87 651.50 7,381.94 6,730.44 0.9707 10,000 9,707.00 9,055.50 2,325.06310040 01/06/06 01/11/06 65 F 06 130 130 5 35,682.56 663.96 6,479.82 5,815.86 1.0381 10,000 10,381.00 9,717.04 3,901.18310040 01/25/06 01/30/06 96 F 03 130 130 5 32,097.52 169.44 6,479.82 6,310.38 1.0381 10,000 10,381.00 10,211.56 3,901.18310040 03/17/06 03/28/06 79 M 03 134 134 11 100,939.86 1,866.05 5,163.09 3,297.04 0.6183 10,000 6,183.00 4,316.95 1,019.91310040 05/21/06 05/24/06 85 F 03 138 138 3 32,790.30 520.72 5,847.71 5,326.99 0.9526 10,000 9,526.00 9,005.28 3,678.29310040 06/04/06 06/10/06 81 M 62 138 138 6 38,035.29 544.21 5,847.71 5,303.50 0.9526 10,000 9,526.00 8,981.79 3,678.29310040 07/13/06 07/17/06 85 F 01 138 138 4 32,797.20 513.02 5,847.71 5,334.69 0.9526 10,000 9,526.00 9,012.98 3,678.29310040 10/17/06 10/24/06 76 F 01 138 139 7 47,051.12 668.27 5,847.71 5,179.44 0.5514 10,000 5,514.00 4,845.73 -333.71310040 05/18/06 05/22/06 86 F 02 140 140 4 34,940.22 492.44 5,292.47 4,800.03 0.7001 10,000 7,001.00 6,508.56 1,708.53310040 07/30/06 07/31/06 82 M 01 140 140 1 23,523.87 867.55 5,292.47 4,424.92 0.7001 10,000 7,001.00 6,133.45 1,708.53310040 02/07/06 02/09/06 67 F 01 140 140 2 39,319.30 1,007.82 5,292.47 4,284.65 0.7001 10,000 7,001.00 5,993.18 1,708.53310040 04/28/06 04/29/06 96 M 01 141 141 1 14,012.14 342.36 5,431.62 5,089.26 0.8193 10,000 8,193.00 7,850.64 2,761.38310040 03/20/06 03/23/06 96 F 01 141 141 3 32,069.04 472.01 5,431.62 4,959.61 0.8193 10,000 8,193.00 7,720.99 2,761.38310040 08/18/06 08/20/06 86 F 01 143 143 2 21,426.12 247.73 4,325.52 4,077.79 0.5705 10,000 5,705.00 5,457.27 1,379.48310040 02/16/06 02/22/06 87 F 06 144 144 6 40,170.32 557.55 6,873.13 6,315.58 1.0176 10,000 10,176.00 9,618.45 3,302.87310040 08/22/06 09/11/06 69 F 06 148 148 20 167,803.29 2,849.88 17,760.52 14,910.64 2.9382 10,000 29,382.00 26,532.12 11,621.48310040 11/05/06 11/23/06 77 F 01 172 172 18 141,323.07 1,773.58 8,533.28 6,759.70 1.3410 10,000 13,410.00 11,636.42 4,876.72310040 11/29/06 12/01/06 83 F 01 172 172 2 21,689.51 227.55 8,533.28 8,305.73 1.3410 10,000 13,410.00 13,182.45 4,876.72310040 04/24/06 05/03/06 79 M 03 174 174 9 65,103.93 733.89 6,346.17 5,612.28 1.1336 10,000 11,336.00 10,602.11 4,989.83310040 07/25/06 08/01/06 79 M 03 174 174 7 57,333.16 1,063.79 6,346.17 5,282.38 1.1336 10,000 11,336.00 10,272.21 4,989.83310040 07/15/06 07/25/06 85 F 03 174 174 10 93,973.17 2,021.56 6,346.17 4,324.61 1.1336 10,000 11,336.00 9,314.44 4,989.83310040 07/24/06 07/25/06 85 F 01 180 181 1 13,022.20 453.40 4,800.42 4,347.02 0.6297 10,000 6,297.00 5,843.60 1,496.58310040 05/03/06 05/11/06 68 F 06 182 182 8 50,457.66 953.13 4,974.48 4,021.35 0.9212 10,000 9,212.00 8,258.87 4,237.52310040 07/23/06 07/25/06 70 F 01 182 182 2 24,948.65 635.31 4,974.48 4,339.17 0.9212 10,000 9,212.00 8,576.69 4,237.52310040 01/11/06 01/13/06 77 F 01 183 183 2 15,318.71 355.85 3,423.94 3,068.09 0.6924 10,000 6,924.00 6,568.15 3,500.06310040 10/09/06 10/16/06 86 F 01 183 183 7 44,317.75 819.39 3,423.94 2,604.55 0.6924 10,000 6,924.00 6,104.61 3,500.06310040 10/09/06 10/17/06 80 F 03 188 188 8 45,047.70 296.28 6,056.24 5,759.96 0.7488 10,000 7,488.00 7,191.72 1,431.76310040 06/25/06 06/27/06 80 F 03 189 189 2 18,308.36 271.34 2,848.67 2,577.33 0.5612 10,000 5,612.00 5,340.66 2,763.33310040 01/17/06 01/20/06 81 F 06 202 202 3 19,233.27 139.24 6,582.73 6,443.49 0.9693 10,000 9,693.00 9,553.76 3,110.27310040 06/13/06 07/03/06 87 F 06 203 203 20 184,521.21 4,202.13 6,659.54 2,457.41 1.4648 10,000 14,648.00 10,445.87 7,988.46310040 01/16/06 01/25/06 91 F 06 204 204 9 58,915.12 1,103.84 5,542.52 4,438.68 0.8555 10,000 8,555.00 7,451.16 3,012.48310040 04/04/06 04/07/06 87 F 01 204 204 3 27,718.69 936.70 5,542.52 4,605.82 0.8555 10,000 8,555.00 7,618.30 3,012.48310040 04/23/06 04/25/06 89 M 01 204 204 2 24,882.85 537.31 5,542.52 5,005.21 0.8555 10,000 8,555.00 8,017.69 3,012.48

Myers and Stauffer LC TPL_Crossover_Claims.xls [TPL_Claims] 7/9/2009

Exhibit 14AThird Party Liability ClaimsClaims are modeled for proxy hospital rates of: $5,000, $6,000, $6,500, $7,000, $7,500, $8,000, $8,500, $9,000, $10,000Final impact is then interpolated using each hospital's final rate.

One Interpolation Point Modeled atFinal Hospital Rate of $10,000

MedicareProvider

AdmitDate

DischargeDate Age Sex

DischargeStatus

PaidDRG

Version 24

AP-DRG

Lengthof

Stay Billed

OriginalTPL

Inflated2008

OldNJ

Allowed

OldNJ

PaidDRG

Weight

ModelHospital

Rate

ModeledNJ

Allowed

ModeledNJ

PaidModeled

Difference310040 02/27/06 03/03/06 82 F 01 205 205 4 30,810.31 380.96 7,068.71 6,687.75 0.9435 10,000 9,435.00 9,054.04 2,366.29310040 03/27/06 03/30/06 69 F 62 209 209 3 51,560.88 407.47 20,538.86 20,131.39 2.0846 10,000 20,846.00 20,438.53 307.14310040 09/18/06 09/21/06 73 F 62 209 209 3 48,738.39 252.04 20,538.86 20,286.82 2.0846 10,000 20,846.00 20,593.96 307.14310040 09/11/06 09/18/06 82 F 01 221 221 7 61,552.85 952.78 6,203.94 5,251.16 1.7213 10,000 17,213.00 16,260.22 11,009.06310040 02/27/06 02/28/06 81 F 01 224 224 1 17,330.38 144.76 4,079.94 3,935.18 0.8492 10,000 8,492.00 8,347.24 4,412.06310040 10/20/06 10/21/06 75 F 01 230 230 1 16,981.03 170.31 4,419.32 4,249.01 1.7811 10,000 17,811.00 17,640.69 13,391.68310040 06/21/06 06/27/06 89 M 06 239 239 6 45,976.30 1,404.60 9,954.15 8,549.55 1.5322 10,000 15,322.00 13,917.40 5,367.85310040 05/27/06 06/08/06 86 F 03 244 244 12 77,940.44 1,944.95 5,484.23 3,539.28 0.8025 10,000 8,025.00 6,080.05 2,540.77310040 09/08/06 09/15/06 84 F 01 253 253 7 38,215.24 565.15 6,517.39 5,952.24 0.8595 10,000 8,595.00 8,029.85 2,077.61310040 09/04/06 09/09/06 102 F 51 263 263 5 29,796.48 293.79 15,949.84 15,656.05 2.1984 10,000 21,984.00 21,690.21 6,034.16310040 01/26/06 02/02/06 71 M 06 277 277 7 47,547.23 773.84 5,617.79 4,843.95 0.8916 10,000 8,916.00 8,142.16 3,298.21310040 02/10/06 02/17/06 86 M 03 277 277 7 39,941.50 589.19 5,617.79 5,028.60 0.8916 10,000 8,916.00 8,326.81 3,298.21310040 08/24/06 08/29/06 67 F 01 277 277 5 26,801.06 194.44 5,617.79 5,423.35 0.8916 10,000 8,916.00 8,721.56 3,298.21310040 10/05/06 10/12/06 100 F 03 277 277 7 44,410.40 711.57 5,617.79 4,906.22 0.8916 10,000 8,916.00 8,204.43 3,298.21310040 05/20/06 05/25/06 87 F 01 280 280 5 39,881.64 1,105.99 3,620.43 2,514.44 0.6124 10,000 6,124.00 5,018.01 2,503.57310040 12/18/06 12/22/06 100 F 03 280 280 4 40,687.01 529.00 3,620.43 3,091.43 0.6124 10,000 6,124.00 5,595.00 2,503.57310040 10/02/06 10/05/06 69 F 01 280 280 3 35,910.46 1,181.19 3,620.43 2,439.24 0.6124 10,000 6,124.00 4,942.81 2,503.57310040 04/18/06 04/19/06 78 F 01 294 294 1 9,224.06 173.49 6,239.31 6,065.82 0.9008 10,000 9,008.00 8,834.51 2,768.69310040 06/18/06 06/29/06 85 F 62 294 294 11 85,623.16 1,186.01 6,239.31 5,053.30 0.9008 10,000 9,008.00 7,821.99 2,768.69310040 09/23/06 09/27/06 78 F 06 294 294 4 39,815.53 759.94 6,239.31 5,479.37 0.9008 10,000 9,008.00 8,248.06 2,768.69310040 09/07/06 09/14/06 85 F 03 296 296 7 55,446.05 875.36 5,759.07 4,883.71 0.7876 10,000 7,876.00 7,000.64 2,116.93310040 12/13/06 12/18/06 76 M 04 300 300 5 36,441.84 920.27 5,482.50 4,562.23 0.9237 10,000 9,237.00 8,316.73 3,754.50310040 08/22/06 09/30/06 85 M 01 316 316 39 358,753.65 7,255.92 7,250.28 0.00 1.2065 10,000 12,065.00 4,809.08 4,809.08310040 09/16/06 09/21/06 48 M 03 321 320 5 35,170.70 0.00 4,061.69 4,061.69 0.9014 10,000 9,014.00 9,014.00 4,952.31310040 07/13/06 07/14/06 86 F 01 323 323 1 13,449.23 522.91 5,309.98 4,787.07 0.7778 10,000 7,778.00 7,255.09 2,468.02310040 04/05/06 04/07/06 71 M 03 336 337 2 18,283.17 20.69 7,899.45 7,878.76 0.6790 10,000 6,790.00 6,769.31 -1,109.45310040 03/01/06 03/02/06 77 M 01 337 337 1 15,703.07 0.00 5,927.64 5,927.64 0.6790 10,000 6,790.00 6,790.00 862.36310040 08/25/06 08/26/06 72 M 03 341 341 1 23,605.55 0.00 5,423.34 5,423.34 1.6573 10,000 16,573.00 16,573.00 11,149.66310040 07/03/06 07/05/06 77 F 01 395 395 2 15,205.64 166.59 4,513.84 4,347.25 0.7442 10,000 7,442.00 7,275.41 2,928.16310040 06/02/06 06/06/06 77 F 01 395 395 4 48,785.03 1,344.04 4,513.84 3,169.80 0.7442 10,000 7,442.00 6,097.96 2,928.16310040 11/22/06 11/23/06 78 F 01 404 395 1 7,637.00 106.38 4,513.84 4,407.46 0.7442 10,000 7,442.00 7,335.62 2,928.16310040 11/06/06 11/07/06 78 F 01 404 395 1 13,595.90 113.27 4,513.84 4,400.57 0.7442 10,000 7,442.00 7,328.73 2,928.16310040 12/29/06 12/30/06 78 F 01 404 395 1 9,807.85 268.67 4,513.84 4,245.17 0.7442 10,000 7,442.00 7,173.33 2,928.16310040 10/11/06 10/12/06 77 F 01 404 395 1 11,007.97 150.87 4,513.84 4,362.97 0.7442 10,000 7,442.00 7,291.13 2,928.16310040 08/08/06 08/10/06 77 F 01 403 403 2 20,259.10 820.99 8,575.75 7,754.76 1.4177 10,000 14,177.00 13,356.01 5,601.25310040 09/10/06 09/11/06 77 F 01 404 404 1 14,699.28 802.13 3,583.36 2,781.23 1.0859 10,000 10,859.00 10,056.87 7,275.64310040 04/27/06 05/04/06 86 F 03 416 416 7 50,628.86 679.32 7,875.62 7,196.30 1.3320 10,000 13,320.00 12,640.68 5,444.38310040 06/06/06 06/07/06 82 F 20 416 416 1 18,742.55 518.54 7,875.62 7,357.08 1.3320 10,000 13,320.00 12,801.46 5,444.38310040 07/14/06 07/21/06 83 M 01 416 416 7 52,151.03 903.45 7,875.62 6,972.17 1.3320 10,000 13,320.00 12,416.55 5,444.38310040 12/11/06 12/19/06 84 F 06 416 416 8 67,036.28 1,060.11 7,875.62 6,815.51 1.3320 10,000 13,320.00 12,259.89 5,444.38310040 07/08/06 07/20/06 69 F 03 429 429 12 63,080.20 246.87 6,217.96 5,971.09 1.2436 10,000 12,436.00 12,189.13 6,218.04310040 06/12/06 07/06/06 69 F 06 429 429 24 132,666.58 2,535.80 6,217.96 3,682.16 1.2436 10,000 12,436.00 9,900.20 6,218.04310040 09/05/06 09/15/06 69 F 03 429 429 10 66,741.56 1,186.38 6,217.96 5,031.58 1.2436 10,000 12,436.00 11,249.62 6,218.04310040 11/21/06 12/01/06 82 F 03 429 429 10 61,085.03 841.14 6,217.96 5,376.82 1.2436 10,000 12,436.00 11,594.86 6,218.04310040 12/08/06 12/19/06 60 M 03 430 430 11 64,562.81 644.75 6,352.46 5,707.71 1.0663 10,000 10,663.00 10,018.25 4,310.54310040 08/15/06 08/16/06 73 M 01 449 449 1 15,879.77 0.00 4,709.17 4,709.17 0.7643 10,000 7,643.00 7,643.00 2,933.83310040 09/22/06 09/26/06 80 F 03 452 452 4 25,050.17 271.47 5,231.17 4,959.70 0.9207 10,000 9,207.00 8,935.53 3,975.83310040 01/23/06 02/25/06 84 M 01 462 462 33 99,267.12 4,750.41 11,370.02 6,619.61 1.4459 10,000 14,459.00 9,708.59 3,088.98

Myers and Stauffer LC TPL_Crossover_Claims.xls [TPL_Claims] 7/9/2009

Exhibit 14AThird Party Liability ClaimsClaims are modeled for proxy hospital rates of: $5,000, $6,000, $6,500, $7,000, $7,500, $8,000, $8,500, $9,000, $10,000Final impact is then interpolated using each hospital's final rate.

One Interpolation Point Modeled atFinal Hospital Rate of $10,000

MedicareProvider

AdmitDate

DischargeDate Age Sex

DischargeStatus

PaidDRG

Version 24

AP-DRG

Lengthof

Stay Billed

OriginalTPL

Inflated2008

OldNJ

Allowed

OldNJ

PaidDRG

Weight

ModelHospital

Rate

ModeledNJ

Allowed

ModeledNJ

PaidModeled

Difference310040 04/29/06 05/08/06 76 F 06 462 462 9 35,207.35 732.64 11,370.02 10,637.38 1.4459 10,000 14,459.00 13,726.36 3,088.98310040 04/08/06 04/09/06 80 F 02 462 462 1 6,236.59 188.03 11,370.02 11,181.99 1.4459 10,000 14,459.00 14,270.97 3,088.98310040 06/02/06 06/16/06 81 F 06 462 462 14 51,938.50 0.00 11,370.02 11,370.02 1.4459 10,000 14,459.00 14,459.00 3,088.98310040 03/28/06 04/14/06 71 F 06 462 462 17 64,012.16 2,300.53 11,370.02 9,069.49 1.4459 10,000 14,459.00 12,158.47 3,088.98310040 01/05/06 01/26/06 88 F 03 462 462 21 39,373.88 2,297.76 11,370.02 9,072.26 1.4459 10,000 14,459.00 12,161.24 3,088.98310040 03/02/06 03/14/06 76 M 06 462 462 12 45,767.65 1,009.45 11,370.02 10,360.57 1.4459 10,000 14,459.00 13,449.55 3,088.98310040 05/04/06 05/17/06 80 F 06 462 462 13 44,881.98 1,536.40 11,370.02 9,833.62 1.4459 10,000 14,459.00 12,922.60 3,088.98310040 03/30/06 04/13/06 69 F 06 462 462 14 50,977.90 1,471.21 11,370.02 9,898.81 1.4459 10,000 14,459.00 12,987.79 3,088.98310040 06/10/06 06/28/06 81 M 01 462 462 18 70,947.24 1,283.95 11,370.02 10,086.07 1.4459 10,000 14,459.00 13,175.05 3,088.98310040 05/09/06 05/13/06 88 F 01 462 462 4 18,753.20 761.71 11,370.02 10,608.31 1.4459 10,000 14,459.00 13,697.29 3,088.98310040 05/19/06 06/01/06 48 M 02 462 462 13 48,757.71 0.00 11,370.02 11,370.02 1.4459 10,000 14,459.00 14,459.00 3,088.98310040 09/15/06 09/24/06 80 F 01 462 462 9 31,756.20 931.90 11,370.02 10,438.12 1.4459 10,000 14,459.00 13,527.10 3,088.98310040 11/04/06 11/18/06 84 F 06 462 462 14 57,363.78 2,462.33 11,370.02 8,907.69 1.4459 10,000 14,459.00 11,996.67 3,088.98310040 11/14/06 11/18/06 86 F 06 462 462 4 18,574.05 247.82 11,370.02 11,122.20 1.4459 10,000 14,459.00 14,211.18 3,088.98310040 03/01/06 03/05/06 71 F 01 197 493 4 43,673.59 754.77 8,505.48 7,750.71 1.7116 10,000 17,116.00 16,361.23 8,610.52310040 06/23/06 06/29/06 68 F 01 532 532 6 44,228.78 769.15 6,152.37 5,383.22 1.3848 10,000 13,848.00 13,078.85 7,695.63310040 05/28/06 06/02/06 81 M 62 533 533 5 43,665.23 915.38 13,474.70 12,559.32 2.8289 10,000 28,289.00 27,373.62 14,814.30310040 09/15/06 09/25/06 83 F 01 765 533 10 69,537.58 1,386.22 2,517.83 1,131.61 2.8289 10,000 28,289.00 26,902.78 25,771.17310040 02/08/06 02/27/06 83 F 03 541 541 19 118,013.81 2,448.07 8,776.38 6,328.31 1.6661 10,000 16,661.00 14,212.93 7,884.62310040 02/17/06 02/25/06 83 F 01 088 541 8 79,016.87 827.68 6,559.76 5,732.08 1.6661 10,000 16,661.00 15,833.32 10,101.24310040 03/06/06 03/27/06 83 F 01 541 541 21 129,168.77 1,465.51 8,776.38 7,310.87 1.6661 10,000 16,661.00 15,195.49 7,884.62310040 08/25/06 09/20/06 74 F 02 541 541 26 208,076.73 485.62 8,776.38 8,290.76 1.6661 10,000 16,661.00 16,175.38 7,884.62310040 03/28/06 04/04/06 99 F 03 543 543 7 61,042.06 1,444.16 7,967.29 6,523.13 1.6273 10,000 16,273.00 14,828.84 8,305.71310040 02/20/06 03/10/06 75 F 03 544 544 18 147,116.53 3,089.59 11,532.43 8,442.84 2.0902 10,000 20,902.00 17,812.41 9,369.57310040 02/28/06 03/25/06 76 M 20 550 550 25 233,189.47 4,028.22 19,233.88 15,205.66 3.6761 10,000 36,761.00 32,732.78 17,527.12310040 01/13/06 01/18/06 94 F 03 552 552 5 42,390.67 1,240.20 9,675.81 8,435.61 1.7468 10,000 17,468.00 16,227.80 7,792.19310040 04/20/06 04/28/06 97 F 03 552 552 8 60,388.50 1,156.00 9,675.81 8,519.81 1.7468 10,000 17,468.00 16,312.00 7,792.19310040 04/09/06 05/06/06 80 F 03 552 552 27 255,571.03 4,280.82 9,675.81 5,394.99 1.7468 10,000 17,468.00 13,187.18 7,792.19310040 03/21/06 03/24/06 82 F 01 557 557 3 16,381.27 193.07 11,162.57 10,969.50 2.2492 10,000 22,492.00 22,298.93 11,329.43310040 02/21/06 02/24/06 82 F 01 557 557 3 14,475.63 166.67 11,162.57 10,995.90 2.2492 10,000 22,492.00 22,325.33 11,329.43310040 04/17/06 05/02/06 82 F 06 557 557 15 92,528.75 905.98 11,162.57 10,256.59 2.2492 10,000 22,492.00 21,586.02 11,329.43310040 04/24/06 04/29/06 76 F 62 558 558 5 65,393.91 750.74 25,713.15 24,962.41 4.6850 10,000 46,850.00 46,099.26 21,136.85310040 05/22/06 06/02/06 81 F 62 209 558 11 104,392.72 1,333.78 20,538.86 19,205.08 4.6850 10,000 46,850.00 45,516.22 26,311.14310040 05/01/06 05/03/06 99 F 03 560 560 2 16,923.84 420.75 10,406.60 9,985.85 1.2230 10,000 12,230.00 11,809.25 1,823.40310040 04/27/06 05/03/06 80 F 03 560 560 6 42,397.51 1,239.57 10,406.60 9,167.03 1.2230 10,000 12,230.00 10,990.43 1,823.40310040 07/14/06 07/20/06 99 F 03 277 563 6 40,443.50 873.35 5,617.79 4,744.44 1.0980 10,000 10,980.00 10,106.65 5,362.21310040 01/24/06 01/30/06 93 F 03 566 566 6 54,587.93 753.97 9,776.08 9,022.11 1.7345 10,000 17,345.00 16,591.03 7,568.92310040 03/15/06 03/20/06 83 F 03 566 566 5 26,609.59 187.90 9,776.08 9,588.18 1.7345 10,000 17,345.00 17,157.10 7,568.92310040 04/02/06 04/17/06 93 F 01 566 566 15 114,140.71 904.07 9,776.08 8,872.01 1.7345 10,000 17,345.00 16,440.93 7,568.92310040 07/06/06 07/17/06 85 F 03 566 566 11 58,434.56 561.29 9,776.08 9,214.79 1.7345 10,000 17,345.00 16,783.71 7,568.92310040 08/25/06 09/15/06 82 F 03 566 566 21 159,542.09 2,311.18 9,776.08 7,464.90 1.7345 10,000 17,345.00 15,033.82 7,568.92310040 11/17/06 11/28/06 94 F 06 566 566 11 58,424.05 444.20 9,776.08 9,331.88 1.7345 10,000 17,345.00 16,900.80 7,568.92310040 10/17/06 10/28/06 75 F 03 550 567 11 131,589.63 6,843.00 19,233.88 12,390.88 4.4894 10,000 44,894.00 38,051.00 25,660.12310040 05/08/06 05/12/06 87 F 20 568 568 4 79,672.11 1,551.57 16,159.37 14,607.80 2.8869 10,000 28,869.00 27,317.43 12,709.63310040 05/24/06 06/09/06 85 F 03 568 568 16 120,486.46 1,769.47 16,159.37 14,389.90 2.8869 10,000 28,869.00 27,099.53 12,709.63310040 09/14/06 09/29/06 90 F 01 569 569 15 109,136.24 1,259.57 9,009.36 7,749.79 1.3308 10,000 13,308.00 12,048.43 4,298.64310040 07/08/06 07/12/06 76 F 01 582 582 4 31,495.55 471.30 7,051.64 6,580.34 1.7100 10,000 17,100.00 16,628.70 10,048.36310040 01/28/06 01/30/06 94 F 20 584 584 2 22,913.19 659.37 11,757.51 11,098.14 2.4470 10,000 24,470.00 23,810.63 12,712.49

Myers and Stauffer LC TPL_Crossover_Claims.xls [TPL_Claims] 7/9/2009

Exhibit 14AThird Party Liability ClaimsClaims are modeled for proxy hospital rates of: $5,000, $6,000, $6,500, $7,000, $7,500, $8,000, $8,500, $9,000, $10,000Final impact is then interpolated using each hospital's final rate.

One Interpolation Point Modeled atFinal Hospital Rate of $10,000

MedicareProvider

AdmitDate

DischargeDate Age Sex

DischargeStatus

PaidDRG

Version 24

AP-DRG

Lengthof

Stay Billed

OriginalTPL

Inflated2008

OldNJ

Allowed

OldNJ

PaidDRG

Weight

ModelHospital

Rate

ModeledNJ

Allowed

ModeledNJ

PaidModeled

Difference310040 05/03/06 07/20/06 97 F 20 584 584 78 568,141.64 7,384.52 11,757.51 4,372.99 2.4470 10,000 24,470.00 17,085.48 12,712.49310040 10/20/06 11/11/06 85 M 20 543 584 22 189,683.98 3,074.46 7,967.29 4,892.83 2.4470 10,000 24,470.00 21,395.54 16,502.71310040 11/07/06 11/10/06 68 M 06 144 812 3 34,186.79 936.03 6,873.13 5,937.10 0.9698 10,000 9,698.00 8,761.97 2,824.87310040 05/15/06 05/20/06 67 M 01 182 813 5 31,914.37 498.63 4,974.48 4,475.85 0.6785 10,000 6,785.00 6,286.37 1,810.52310040 09/25/06 09/27/06 83 F 01 182 813 2 13,999.30 230.78 4,974.48 4,743.70 0.6785 10,000 6,785.00 6,554.22 1,810.52310040 11/16/06 11/20/06 66 F 01 182 813 4 23,160.27 4,978.35 4,974.48 0.00 0.6785 10,000 6,785.00 1,806.65 1,806.65310040 11/17/06 11/18/06 95 M 01 183 814 1 12,127.61 334.76 3,423.94 3,089.18 0.6338 10,000 6,338.00 6,003.24 2,914.06310040 01/14/06 01/19/06 91 F 01 331 820 5 36,718.93 453.79 6,749.67 6,295.88 0.7523 10,000 7,523.00 7,069.21 773.33310040 06/10/06 06/21/06 85 F 06 331 820 11 84,097.14 1,020.61 6,749.67 5,729.06 0.7523 10,000 7,523.00 6,502.39 773.33310040 04/24/06 04/28/06 68 F 03 460 827 4 25,021.48 215.01 2,975.68 2,760.67 1.4931 10,000 14,931.00 14,715.99 11,955.32310040 10/09/06 10/16/06 66 M 01 005 839 7 68,680.66 990.78 8,757.00 7,766.22 1.0715 10,000 10,715.00 9,724.22 1,958.00310040 02/02/06 03/13/06 90 F 06 475 881 39 371,166.84 2,979.54 13,885.75 10,906.21 5.6576 10,000 56,576.00 53,596.46 42,690.25310040 09/04/06 09/20/06 85 F 03 475 881 16 177,997.71 3,980.17 13,885.75 9,905.58 5.6576 10,000 56,576.00 52,595.83 42,690.25310040 09/03/06 09/15/06 91 F 02 475 881 12 127,195.99 1,524.36 13,885.75 12,361.39 5.6576 10,000 56,576.00 55,051.64 42,690.25310040 04/30/06 05/10/06 67 M 01 475 882 10 99,920.73 1,380.16 13,885.75 12,505.59 1.9020 10,000 19,020.00 17,639.84 5,134.25310040 10/19/06 10/20/06 70 F 20 475 882 1 19,496.02 0.00 13,885.75 13,885.75 1.9020 10,000 19,020.00 19,020.00 5,134.25310040 11/21/06 11/24/06 69 M 20 475 882 3 55,583.95 956.83 13,885.75 12,928.92 1.9020 10,000 19,020.00 18,063.17 5,134.25310041 08/31/06 09/06/06 95 F 03 012 012 6 52,503.00 520.01 6,123.77 5,603.76 1.0623 10,000 10,623.00 10,102.99 4,499.23310041 03/28/06 04/05/06 41 M 06 024 024 8 75,543.00 1,010.87 5,211.30 4,200.43 0.7922 10,000 7,922.00 6,911.13 2,710.70310041 02/02/06 02/08/06 64 F 03 024 024 6 70,669.00 4,591.33 5,211.30 619.97 0.7922 10,000 7,922.00 3,330.67 2,710.70310041 02/21/06 02/24/06 88 F 03 034 034 3 32,714.00 853.05 5,016.48 4,163.43 0.7574 10,000 7,574.00 6,720.95 2,557.52310041 03/22/06 04/05/06 85 F 03 079 079 14 135,707.00 544.46 11,170.38 10,625.92 1.5052 10,000 15,052.00 14,507.54 3,881.62310041 04/10/06 05/03/06 73 M 03 087 087 23 253,753.00 1,440.07 5,612.03 4,171.96 1.2195 10,000 12,195.00 10,754.93 6,582.97310041 08/11/06 08/18/06 77 F 06 087 087 7 76,499.00 0.00 5,612.03 5,612.03 1.2195 10,000 12,195.00 12,195.00 6,582.97310041 07/02/06 07/05/06 77 F 06 088 088 3 30,109.00 158.80 6,525.71 6,366.91 0.9119 10,000 9,119.00 8,960.20 2,593.29310041 02/22/06 03/03/06 81 F 01 110 110 9 189,253.00 950.57 20,421.30 19,470.73 3.1909 10,000 31,909.00 30,958.43 11,487.70310041 04/19/06 04/27/06 41 M 62 125 125 8 105,174.00 1,438.54 3,426.39 1,987.85 1.0818 10,000 10,818.00 9,379.46 7,391.61310041 11/19/06 11/22/06 86 F 03 133 133 3 24,645.00 308.01 5,138.97 4,830.96 0.6472 10,000 6,472.00 6,163.99 1,333.03310041 09/12/06 09/13/06 80 F 03 143 143 1 13,554.00 221.00 4,303.09 4,082.09 0.5705 10,000 5,705.00 5,484.00 1,401.91310041 07/12/06 07/20/06 75 F 01 148 148 8 82,953.00 501.39 17,668.37 17,166.98 2.9382 10,000 29,382.00 28,880.61 11,713.63310041 02/15/06 02/27/06 90 F 03 150 150 12 134,939.00 1,610.13 11,028.74 9,418.61 2.1968 10,000 21,968.00 20,357.87 10,939.26310041 06/02/06 06/06/06 79 M 01 208 208 4 35,876.00 137.09 3,399.58 3,262.49 0.6050 10,000 6,050.00 5,912.91 2,650.42310041 06/29/06 07/02/06 78 M 01 209 209 3 41,999.00 320.12 20,432.29 20,112.17 2.0846 10,000 20,846.00 20,525.88 413.71310041 12/18/06 12/21/06 83 F 06 243 243 3 26,042.00 854.98 5,097.48 4,242.50 0.9272 10,000 9,272.00 8,417.02 4,174.52310041 05/16/06 05/22/06 67 F 03 263 263 6 56,241.00 235.83 15,867.08 15,631.25 2.1984 10,000 21,984.00 21,748.17 6,116.92310041 11/08/06 11/09/06 57 F 01 290 290 1 17,789.00 1,454.62 4,564.40 3,109.78 0.7371 10,000 7,371.00 5,916.38 2,806.60310041 12/07/06 12/13/06 51 M 03 296 296 6 38,944.00 0.00 5,729.18 5,729.18 0.7876 10,000 7,876.00 7,876.00 2,146.82310041 03/04/06 03/08/06 82 F 01 316 316 4 50,583.00 1,052.03 7,212.65 6,160.62 1.2065 10,000 12,065.00 11,012.97 4,852.35310041 08/26/06 08/30/06 72 M 03 316 316 4 39,022.00 151.62 7,212.65 7,061.03 1.2065 10,000 12,065.00 11,913.38 4,852.35310041 01/13/06 01/17/06 20 F 01 371 371 4 11,618.00 5,074.28 5,237.10 162.82 0.8416 10,000 8,416.00 3,341.72 3,178.90310041 10/24/06 10/27/06 79 M 01 409 409 3 23,940.00 991.27 4,297.46 3,306.19 1.1226 10,000 11,226.00 10,234.73 6,928.54310041 02/13/06 02/15/06 97 F 06 416 416 2 19,600.00 274.84 7,834.77 7,559.93 1.3320 10,000 13,320.00 13,045.16 5,485.23310041 11/13/06 11/15/06 2 F 01 422 422 2 13,309.00 0.00 2,483.30 2,483.30 0.3746 10,000 3,746.00 3,746.00 1,262.70310041 09/14/06 09/26/06 81 F 03 533 533 12 147,486.00 3,438.47 13,404.78 9,966.31 2.8289 10,000 28,289.00 24,850.53 14,884.22310041 01/23/06 02/09/06 72 M 03 539 539 17 163,396.00 3,071.65 14,290.31 11,218.66 4.4528 10,000 44,528.00 41,456.35 30,237.69310041 10/02/06 10/04/06 79 F 03 077 539 2 30,552.00 2,409.94 9,075.37 6,665.43 4.4528 10,000 44,528.00 42,118.06 35,452.63310041 06/26/06 07/06/06 89 F 03 541 541 10 92,336.00 538.86 8,730.84 8,191.98 1.6661 10,000 16,661.00 16,122.14 7,930.16310041 11/24/06 12/03/06 86 F 03 541 541 9 70,544.00 1,066.77 8,730.84 7,664.07 1.6661 10,000 16,661.00 15,594.23 7,930.16

Myers and Stauffer LC TPL_Crossover_Claims.xls [TPL_Claims] 7/9/2009

Exhibit 14AThird Party Liability ClaimsClaims are modeled for proxy hospital rates of: $5,000, $6,000, $6,500, $7,000, $7,500, $8,000, $8,500, $9,000, $10,000Final impact is then interpolated using each hospital's final rate.

One Interpolation Point Modeled atFinal Hospital Rate of $10,000

MedicareProvider

AdmitDate

DischargeDate Age Sex

DischargeStatus

PaidDRG

Version 24

AP-DRG

Lengthof

Stay Billed

OriginalTPL

Inflated2008

OldNJ

Allowed

OldNJ

PaidDRG

Weight

ModelHospital

Rate

ModeledNJ

Allowed

ModeledNJ

PaidModeled

Difference310041 11/17/06 11/21/06 72 F 03 541 541 4 41,907.00 623.78 8,730.84 8,107.06 1.6661 10,000 16,661.00 16,037.22 7,930.16310041 06/27/06 07/05/06 88 F 03 138 544 8 93,645.00 1,176.73 5,817.37 4,640.64 2.0902 10,000 20,902.00 19,725.27 15,084.63310041 04/17/06 04/20/06 86 F 20 552 552 3 28,181.00 281.59 9,625.60 9,344.01 1.7468 10,000 17,468.00 17,186.41 7,842.40310041 07/23/06 08/04/06 75 F 01 552 552 12 114,525.00 1,957.75 9,625.60 7,667.85 1.7468 10,000 17,468.00 15,510.25 7,842.40310041 04/14/06 04/28/06 90 F 03 170 553 14 172,843.00 2,753.46 17,784.88 15,031.42 3.6484 10,000 36,484.00 33,730.54 18,699.12310041 06/16/06 06/27/06 67 F 03 564 564 11 103,292.00 396.68 27,216.39 26,819.71 2.7628 10,000 27,628.00 27,231.32 411.61310041 06/02/06 06/09/06 81 F 03 316 568 7 86,454.00 1,716.60 7,212.65 5,496.05 2.8869 10,000 28,869.00 27,152.40 21,656.35310041 02/01/06 02/10/06 88 F 03 569 569 9 84,559.00 600.44 8,962.62 8,362.18 1.3308 10,000 13,308.00 12,707.56 4,345.38310041 05/29/06 06/09/06 89 F 03 569 569 11 101,653.00 1,164.30 8,962.62 7,798.32 1.3308 10,000 13,308.00 12,143.70 4,345.38310041 03/04/06 03/14/06 90 F 03 569 569 10 94,598.00 861.17 8,962.62 8,101.45 1.3308 10,000 13,308.00 12,446.83 4,345.38310041 08/23/06 09/03/06 47 F 03 573 573 11 114,283.00 1,464.50 11,934.55 10,470.06 3.0549 10,000 30,549.00 29,084.51 18,614.45310041 04/16/06 04/28/06 85 F 03 584 584 12 121,151.00 966.09 11,696.49 10,730.40 2.4470 10,000 24,470.00 23,503.91 12,773.51310041 04/09/06 04/24/06 89 F 03 584 584 15 136,733.00 985.46 11,696.49 10,711.03 2.4470 10,000 24,470.00 23,484.54 12,773.51310041 05/09/06 05/13/06 77 F 01 209 817 4 62,737.00 493.38 20,432.29 19,938.91 1.8842 10,000 18,842.00 18,348.62 -1,590.29310041 11/06/06 11/16/06 72 F 03 475 881 10 108,530.00 1,966.40 13,813.70 11,847.30 5.6576 10,000 56,576.00 54,609.60 42,762.30310044 02/21/06 03/01/06 69 M 65 024 024 8 6,231.00 662.06 5,175.67 4,513.61 0.7922 10,000 7,922.00 7,259.94 2,746.33310044 03/27/06 03/29/06 48 M 65 034 034 2 17,004.00 369.30 4,982.18 4,612.88 0.7574 10,000 7,574.00 7,204.70 2,591.82310044 02/26/06 03/06/06 73 F 01 078 078 8 67,476.00 753.83 10,482.09 9,728.26 1.6340 10,000 16,340.00 15,586.17 5,857.91310044 10/19/06 10/23/06 74 F 01 078 078 4 42,514.00 699.55 10,482.09 9,782.54 1.6340 10,000 16,340.00 15,640.45 5,857.91310044 03/07/06 03/13/06 76 F 06 088 088 6 6,198.00 507.83 6,481.10 5,973.27 0.9119 10,000 9,119.00 8,611.17 2,637.90310044 02/15/06 02/22/06 82 F 03 088 088 7 57,103.00 484.46 6,481.10 5,996.64 0.9119 10,000 9,119.00 8,634.54 2,637.90310044 01/13/06 01/18/06 82 F 01 088 088 5 40,020.00 355.63 6,481.10 6,125.47 0.9119 10,000 9,119.00 8,763.37 2,637.90310044 10/13/06 10/20/06 78 F 03 088 088 7 57,752.00 516.95 6,481.10 5,964.15 0.9119 10,000 9,119.00 8,602.05 2,637.90310044 02/04/06 02/14/06 82 F 01 088 088 10 76,560.00 788.02 6,481.10 5,693.08 0.9119 10,000 9,119.00 8,330.98 2,637.90310044 11/17/06 11/22/06 82 M 01 089 089 5 32,840.00 156.03 6,718.65 6,562.62 0.9960 10,000 9,960.00 9,803.97 3,241.35310044 07/20/06 07/25/06 47 F 05 089 089 5 33,467.00 178.11 6,718.65 6,540.54 0.9960 10,000 9,960.00 9,781.89 3,241.35310044 11/25/06 12/02/06 77 F 03 116 116 7 108,685.00 668.85 22,121.30 21,452.45 2.8361 10,000 28,361.00 27,692.15 6,239.70310044 08/13/06 08/19/06 85 F 03 124 124 6 89,903.00 2,847.47 6,418.32 3,570.85 1.3771 10,000 13,771.00 10,923.53 7,352.68310044 02/27/06 03/06/06 76 F 06 127 127 7 80,657.00 1,767.56 7,293.42 5,525.86 0.9707 10,000 9,707.00 7,939.44 2,413.58310044 08/04/06 08/09/06 86 F 01 127 127 5 51,865.00 0.00 7,293.42 7,293.42 0.9707 10,000 9,707.00 9,707.00 2,413.58310044 04/19/06 04/21/06 71 M 01 143 143 2 27,087.00 418.69 4,273.66 3,854.97 0.5705 10,000 5,705.00 5,286.31 1,431.34310044 07/06/06 07/08/06 52 F 05 143 143 2 26,313.00 364.50 4,273.66 3,909.16 0.5705 10,000 5,705.00 5,340.50 1,431.34310044 11/23/06 11/24/06 97 F 06 143 143 1 17,842.00 443.69 4,273.66 3,829.97 0.5705 10,000 5,705.00 5,261.31 1,431.34310044 06/23/06 06/29/06 76 F 03 144 144 6 79,797.00 1,639.97 6,790.71 5,150.74 1.0176 10,000 10,176.00 8,536.03 3,385.29310044 03/12/06 04/14/06 83 F 03 170 170 33 514,004.00 4,143.54 17,663.29 13,519.75 2.0783 10,000 20,783.00 16,639.46 3,119.71310044 08/24/06 08/29/06 52 F 05 180 180 5 38,305.00 517.89 4,742.87 4,224.98 0.8663 10,000 8,663.00 8,145.11 3,920.13310044 07/17/06 07/22/06 52 F 01 180 180 5 60,297.00 497.06 4,742.87 4,245.81 0.8663 10,000 8,663.00 8,165.94 3,920.13310044 01/10/06 01/16/06 69 M 01 204 204 6 43,987.00 496.56 5,476.08 4,979.52 0.8555 10,000 8,555.00 8,058.44 3,078.92310044 04/25/06 04/29/06 96 F 06 239 239 4 29,865.00 339.22 9,834.81 9,495.59 1.5322 10,000 15,322.00 14,982.78 5,487.19310044 05/25/06 06/01/06 58 F 06 287 287 7 58,900.20 3,245.65 12,227.38 8,981.73 1.9038 10,000 19,038.00 15,792.35 6,810.62310044 08/17/06 08/19/06 72 M 01 294 294 2 13,964.70 185.69 6,164.51 5,978.82 0.9008 10,000 9,008.00 8,822.31 2,843.49310044 03/01/06 03/15/06 41 F 01 395 395 14 84,623.00 68.43 4,459.71 4,391.28 0.7442 10,000 7,442.00 7,373.57 2,982.29310044 04/24/06 04/26/06 67 F 01 395 395 2 36,720.00 753.61 4,459.71 3,706.10 0.7442 10,000 7,442.00 6,688.39 2,982.29310044 03/28/06 04/10/06 41 F 06 395 395 13 94,075.00 437.84 4,459.71 4,021.87 0.7442 10,000 7,442.00 7,004.16 2,982.29310044 04/13/06 04/22/06 41 F 06 395 395 9 58,435.00 92.36 4,459.71 4,367.35 0.7442 10,000 7,442.00 7,349.64 2,982.29310044 11/30/06 12/08/06 71 F 03 418 418 8 58,417.10 1,139.92 4,608.87 3,468.95 0.9950 10,000 9,950.00 8,810.08 5,341.13310044 01/14/06 01/19/06 54 M 65 420 420 5 32,642.00 218.73 3,498.83 3,280.10 0.5550 10,000 5,550.00 5,331.27 2,051.17310044 11/28/06 12/04/06 70 F 03 416 423 6 42,547.00 410.80 7,781.20 7,370.40 0.8433 10,000 8,433.00 8,022.20 651.80

Myers and Stauffer LC TPL_Crossover_Claims.xls [TPL_Claims] 7/9/2009

Exhibit 14AThird Party Liability ClaimsClaims are modeled for proxy hospital rates of: $5,000, $6,000, $6,500, $7,000, $7,500, $8,000, $8,500, $9,000, $10,000Final impact is then interpolated using each hospital's final rate.

One Interpolation Point Modeled atFinal Hospital Rate of $10,000

MedicareProvider

AdmitDate

DischargeDate Age Sex

DischargeStatus

PaidDRG

Version 24

AP-DRG

Lengthof

Stay Billed

OriginalTPL

Inflated2008

OldNJ

Allowed

OldNJ

PaidDRG

Weight

ModelHospital

Rate

ModeledNJ

Allowed

ModeledNJ

PaidModeled

Difference310044 11/16/06 11/29/06 71 F 06 442 442 13 164,688.70 1,934.62 8,801.38 6,866.76 2.2560 10,000 22,560.00 20,625.38 13,758.62310044 01/13/06 01/21/06 77 M 01 449 449 8 79,913.00 844.72 4,652.70 3,807.98 0.7643 10,000 7,643.00 6,798.28 2,990.30310044 05/19/06 06/03/06 88 F 03 533 533 15 135,232.00 1,743.74 13,313.13 11,569.39 2.8289 10,000 28,289.00 26,545.26 14,975.87310044 09/24/06 09/30/06 72 M 01 076 539 6 78,178.00 665.13 15,409.92 14,744.79 4.4528 10,000 44,528.00 43,862.87 29,118.08310044 11/26/06 12/11/06 82 M 06 079 540 15 165,331.20 934.23 11,094.02 10,159.79 2.1162 10,000 21,162.00 20,227.77 10,067.98310044 02/07/06 02/27/06 72 F 02 543 543 20 338,996.00 4,368.40 7,871.76 3,503.36 1.6273 10,000 16,273.00 11,904.60 8,401.24310044 05/06/06 05/30/06 90 F 03 544 544 24 251,940.00 2,022.96 11,394.16 9,371.20 2.0902 10,000 20,902.00 18,879.04 9,507.84310044 04/09/06 04/18/06 90 F 06 544 544 9 100,885.00 1,515.02 11,394.16 9,879.14 2.0902 10,000 20,902.00 19,386.98 9,507.84310044 01/09/06 02/16/06 69 M 05 551 551 38 253,471.00 2,831.59 4,962.39 2,130.80 1.2303 10,000 12,303.00 9,471.41 7,340.61310044 06/25/06 06/27/06 72 M 01 294 566 2 16,970.70 278.04 6,164.51 5,886.47 1.7345 10,000 17,345.00 17,066.96 11,180.49310044 04/13/06 04/17/06 41 M 01 395 574 4 26,071.00 59.83 4,459.71 4,399.88 1.7149 10,000 17,149.00 17,089.17 12,689.29310044 05/16/06 06/30/06 41 F 02 574 574 45 400,589.00 2,329.54 6,872.40 4,542.86 1.7149 10,000 17,149.00 14,819.46 10,276.60310044 04/23/06 05/04/06 41 F 01 574 574 11 78,699.00 119.92 6,872.40 6,752.48 1.7149 10,000 17,149.00 17,029.08 10,276.60310044 01/08/06 01/25/06 0 F 01 618 617 17 125,097.00 5,108.84 5,284.86 176.02 2.7421 10,000 27,421.00 22,312.16 22,136.14310044 02/23/06 02/28/06 0 F 01 629 629 5 16,066.00 1,155.98 1,155.12 0.00 0.2486 10,000 2,486.00 1,330.02 1,330.02310044 11/16/06 11/19/06 0 M 01 629 629 3 10,663.00 888.58 1,155.12 266.54 0.2486 10,000 2,486.00 1,597.42 1,330.88310044 04/27/06 04/30/06 68 F 62 209 818 3 75,193.00 196.63 20,292.58 20,095.95 2.3865 10,000 23,865.00 23,668.37 3,572.42310044 09/30/06 10/04/06 82 F 01 015 832 4 43,772.00 588.15 6,123.67 5,535.52 0.7890 10,000 7,890.00 7,301.85 1,766.33310044 08/20/06 09/23/06 90 F 05 483 877 34 679,730.50 5,030.77 76,108.19 71,077.42 21.6449 10,000 216,449.00 211,418.23 140,340.81310044 01/27/06 01/28/06 20 F 01 383 886 1 9,167.00 647.64 2,583.68 1,936.04 0.5273 10,000 5,273.00 4,625.36 2,689.32310044 05/12/06 05/13/06 28 F 01 383 886 1 7,770.00 1,095.26 2,583.68 1,488.42 0.5273 10,000 5,273.00 4,177.74 2,689.32310045 09/11/06 09/21/06 66 F 62 001 001 10 82,879.00 1,690.99 21,181.51 19,490.52 3.2119 10,000 32,119.00 30,428.01 10,937.49310045 03/23/06 04/03/06 73 F 01 010 010 11 76,557.00 3,497.39 6,983.53 3,486.14 1.2829 10,000 12,829.00 9,331.61 5,845.47310045 09/01/06 09/08/06 87 F 06 014 014 7 56,106.00 1,501.45 9,891.35 8,389.90 1.4805 10,000 14,805.00 13,303.55 4,913.65310045 06/29/06 06/30/06 68 M 06 014 014 1 11,031.00 1,217.06 9,891.35 8,674.29 1.4805 10,000 14,805.00 13,587.94 4,913.65310045 09/24/06 10/12/06 85 F 06 021 021 18 141,600.28 4,198.59 4,195.25 0.00 0.7901 10,000 7,901.00 3,702.41 3,702.41310045 02/09/06 02/10/06 82 M 01 035 035 1 8,839.75 573.49 3,375.10 2,801.61 0.7574 10,000 7,574.00 7,000.51 4,198.90310045 06/05/06 06/09/06 83 F 06 035 035 4 30,996.00 611.66 3,375.10 2,763.44 0.7574 10,000 7,574.00 6,962.34 4,198.90310045 01/25/06 01/26/06 76 F 06 068 068 1 8,486.50 486.22 4,499.57 4,013.35 0.5855 10,000 5,855.00 5,368.78 1,355.43310045 12/10/06 12/11/06 90 F 01 069 069 1 10,088.00 829.97 2,802.26 1,972.29 0.4129 10,000 4,129.00 3,299.03 1,326.74310045 10/09/06 10/10/06 74 F 01 073 073 1 7,280.00 177.81 3,301.29 3,123.48 0.7211 10,000 7,211.00 7,033.19 3,909.71310045 02/28/06 03/03/06 86 M 03 079 079 3 19,581.00 349.50 11,152.65 10,803.15 1.5052 10,000 15,052.00 14,702.50 3,899.35310045 10/14/06 10/17/06 61 F 01 097 097 3 20,405.00 2,434.83 3,875.37 1,440.54 0.5777 10,000 5,777.00 3,342.17 1,901.63310045 09/19/06 09/20/06 78 M 01 101 101 1 9,784.00 438.97 5,761.21 5,322.24 0.6374 10,000 6,374.00 5,935.03 612.79310045 10/19/06 10/20/06 88 F 01 102 102 1 9,559.00 297.46 3,185.85 2,888.39 0.5144 10,000 5,144.00 4,846.54 1,958.15310045 05/09/06 05/12/06 84 M 03 112 112 3 36,772.00 6,657.81 13,411.85 6,754.04 1.5467 10,000 15,467.00 8,809.19 2,055.15310045 03/16/06 03/17/06 86 F 01 112 112 1 16,822.00 1,308.74 13,411.85 12,103.11 1.5467 10,000 15,467.00 14,158.26 2,055.15310045 01/25/06 01/26/06 82 F 01 116 116 1 24,994.50 1,263.19 22,238.24 20,975.05 2.8361 10,000 28,361.00 27,097.81 6,122.76310045 06/13/06 06/15/06 98 M 01 116 116 2 41,401.00 4,778.42 22,238.24 17,459.82 2.8361 10,000 28,361.00 23,582.58 6,122.76310045 07/22/06 08/09/06 87 M 06 116 116 18 155,263.00 3,538.79 22,238.24 18,699.45 2.8361 10,000 28,361.00 24,822.21 6,122.76310045 04/10/06 04/11/06 79 F 02 117 117 1 9,792.00 283.96 3,156.91 2,872.95 2.1148 10,000 21,148.00 20,864.04 17,991.09310045 04/18/06 04/25/06 73 F 03 120 120 7 44,922.00 818.82 16,144.74 15,325.92 2.2466 10,000 22,466.00 21,647.18 6,321.26310045 01/09/06 01/12/06 82 M 06 121 121 3 26,010.00 368.74 14,978.23 14,609.49 2.3300 10,000 23,300.00 22,931.26 8,321.77310045 01/21/06 01/22/06 82 M 01 121 121 1 7,957.00 266.44 14,978.23 14,711.79 2.3300 10,000 23,300.00 23,033.56 8,321.77310045 04/02/06 04/09/06 78 F 01 121 121 7 47,911.75 1,804.18 14,978.23 13,174.05 2.3300 10,000 23,300.00 21,495.82 8,321.77310045 12/26/06 12/28/06 76 M 01 121 121 2 16,823.00 642.52 14,978.23 14,335.71 2.3300 10,000 23,300.00 22,657.48 8,321.77310045 11/12/06 11/17/06 92 M 20 123 123 5 38,340.00 1,590.91 8,000.87 6,409.96 3.2313 10,000 32,313.00 30,722.09 24,312.13310045 08/08/06 08/13/06 85 F 01 124 124 5 57,219.00 3,205.47 6,452.24 3,246.77 1.3771 10,000 13,771.00 10,565.53 7,318.76

Myers and Stauffer LC TPL_Crossover_Claims.xls [TPL_Claims] 7/9/2009

Exhibit 14AThird Party Liability ClaimsClaims are modeled for proxy hospital rates of: $5,000, $6,000, $6,500, $7,000, $7,500, $8,000, $8,500, $9,000, $10,000Final impact is then interpolated using each hospital's final rate.

One Interpolation Point Modeled atFinal Hospital Rate of $10,000

MedicareProvider

AdmitDate

DischargeDate Age Sex

DischargeStatus

PaidDRG

Version 24

AP-DRG

Lengthof

Stay Billed

OriginalTPL

Inflated2008

OldNJ

Allowed

OldNJ

PaidDRG

Weight

ModelHospital

Rate

ModeledNJ

Allowed

ModeledNJ

PaidModeled

Difference310045 01/21/06 01/23/06 93 F 01 127 127 2 14,343.00 479.09 7,331.98 6,852.89 0.9707 10,000 9,707.00 9,227.91 2,375.02310045 08/16/06 08/19/06 78 M 01 127 127 3 22,673.00 875.72 7,331.98 6,456.26 0.9707 10,000 9,707.00 8,831.28 2,375.02310045 07/10/06 07/15/06 81 F 06 130 130 5 54,067.00 2,346.90 6,435.98 4,089.08 1.0381 10,000 10,381.00 8,034.10 3,945.02310045 07/18/06 07/24/06 94 F 20 132 132 6 43,544.00 555.23 3,704.58 3,149.35 0.8361 10,000 8,361.00 7,805.77 4,656.42310045 09/14/06 09/16/06 78 F 01 132 132 2 16,027.00 759.66 3,704.58 2,944.92 0.8361 10,000 8,361.00 7,601.34 4,656.42310045 01/24/06 01/31/06 93 F 06 138 138 7 45,956.00 1,473.95 5,808.15 4,334.20 0.9526 10,000 9,526.00 8,052.05 3,717.85310045 03/23/06 03/28/06 80 F 06 139 139 5 33,701.25 364.89 4,477.27 4,112.38 0.5514 10,000 5,514.00 5,149.11 1,036.73310045 04/13/06 04/15/06 86 F 01 139 139 2 15,692.00 623.71 4,477.27 3,853.56 0.5514 10,000 5,514.00 4,890.29 1,036.73310045 06/04/06 06/07/06 69 M 01 141 141 3 20,874.00 343.44 5,394.86 5,051.42 0.8193 10,000 8,193.00 7,849.56 2,798.14310045 07/26/06 08/08/06 84 F 06 141 141 13 88,763.00 2,601.47 5,394.86 2,793.39 0.8193 10,000 8,193.00 5,591.53 2,798.14310045 01/03/06 01/06/06 85 F 01 142 142 3 20,930.50 855.88 4,028.85 3,172.97 0.6086 10,000 6,086.00 5,230.12 2,057.15310045 08/20/06 08/21/06 88 F 06 142 142 1 9,965.00 421.74 4,028.85 3,607.11 0.6086 10,000 6,086.00 5,664.26 2,057.15310045 05/01/06 05/02/06 78 M 01 143 143 1 8,715.00 613.76 4,296.26 3,682.50 0.5705 10,000 5,705.00 5,091.24 1,408.74310045 03/23/06 04/27/06 65 M 03 148 148 35 211,505.62 2,212.22 17,640.33 15,428.11 2.9382 10,000 29,382.00 27,169.78 11,741.67310045 01/03/06 01/09/06 70 M 01 154 154 6 33,418.25 179.85 14,429.25 14,249.40 2.9951 10,000 29,951.00 29,771.15 15,521.75310045 09/17/06 09/19/06 85 F 01 167 167 2 20,047.11 823.64 4,329.25 3,505.61 0.7135 10,000 7,135.00 6,311.36 2,805.75310045 07/05/06 07/13/06 83 F 06 172 172 8 55,575.00 1,079.62 8,475.53 7,395.91 1.3410 10,000 13,410.00 12,330.38 4,934.47310045 03/19/06 03/21/06 73 M 01 182 174 2 15,314.75 502.83 6,303.22 5,800.39 1.1336 10,000 11,336.00 10,833.17 5,032.78310045 09/29/06 10/02/06 47 F 65 174 174 3 23,241.00 560.90 6,303.22 5,742.32 1.1336 10,000 11,336.00 10,775.10 5,032.78310045 03/01/06 03/06/06 46 F 01 175 175 5 28,038.00 63.13 4,534.29 4,471.16 0.8787 10,000 8,787.00 8,723.87 4,252.71310045 01/05/06 01/13/06 69 F 01 180 180 8 47,930.00 839.11 4,767.94 3,928.83 0.8663 10,000 8,663.00 7,823.89 3,895.06310045 09/01/06 09/15/06 84 F 01 180 180 14 94,718.00 865.30 4,767.94 3,902.64 0.8663 10,000 8,663.00 7,797.70 3,895.06310045 12/21/06 12/25/06 83 M 03 181 181 4 30,586.00 744.12 3,835.70 3,091.58 0.6297 10,000 6,297.00 5,552.88 2,461.30310045 09/20/06 09/21/06 61 F 01 189 189 1 13,734.00 925.87 2,829.40 1,903.53 0.5612 10,000 5,612.00 4,686.13 2,782.60310045 05/23/06 06/12/06 65 F 03 197 197 20 140,947.75 3,557.84 8,447.93 4,890.09 1.9304 10,000 19,304.00 15,746.16 10,856.07310045 04/27/06 05/02/06 84 M 01 204 204 5 38,571.50 2,053.28 5,505.02 3,451.74 0.8555 10,000 8,555.00 6,501.72 3,049.98310045 04/17/06 04/27/06 47 F 01 204 204 10 64,427.75 1,080.31 5,505.02 4,424.71 0.8555 10,000 8,555.00 7,474.69 3,049.98310045 03/20/06 03/27/06 88 F 62 211 210 7 45,217.00 1,734.56 13,461.61 11,727.05 2.0344 10,000 20,344.00 18,609.44 6,882.39310045 05/08/06 05/12/06 73 F 01 238 238 4 28,094.50 888.81 12,306.35 11,417.54 1.4275 10,000 14,275.00 13,386.19 1,968.65310045 03/23/06 03/25/06 78 F 01 243 243 2 12,660.75 209.25 5,089.39 4,880.14 0.9272 10,000 9,272.00 9,062.75 4,182.61310045 07/08/06 07/17/06 76 F 06 244 244 9 57,376.50 559.94 5,447.12 4,887.18 0.8025 10,000 8,025.00 7,465.06 2,577.88310045 01/05/06 01/11/06 71 F 06 244 245 6 45,025.00 2,139.95 5,447.12 3,307.17 0.5620 10,000 5,620.00 3,480.05 172.88310045 07/07/06 07/18/06 86 F 03 253 253 11 86,421.00 2,181.52 6,473.29 4,291.77 0.8595 10,000 8,595.00 6,413.48 2,121.71310045 10/23/06 10/25/06 71 F 03 254 254 2 14,130.00 274.61 3,519.11 3,244.50 0.5851 10,000 5,851.00 5,576.39 2,331.89310045 05/31/06 06/01/06 83 F 01 257 257 1 9,543.54 95.70 7,877.35 7,781.65 0.8564 10,000 8,564.00 8,468.30 686.65310045 10/12/06 10/14/06 80 F 06 258 258 2 23,376.00 635.09 5,923.75 5,288.66 0.7984 10,000 7,984.00 7,348.91 2,060.25310045 03/26/06 04/04/06 83 F 01 294 294 9 53,073.25 769.96 6,197.09 5,427.13 0.9008 10,000 9,008.00 8,238.04 2,810.91310045 10/20/06 10/23/06 85 F 06 294 294 3 20,231.00 288.25 6,197.09 5,908.84 0.9008 10,000 9,008.00 8,719.75 2,810.91310045 01/06/06 01/07/06 78 M 01 296 296 1 8,365.25 495.25 5,720.09 5,224.84 0.7876 10,000 7,876.00 7,380.75 2,155.91310045 06/23/06 06/27/06 89 M 01 296 296 4 26,088.00 328.68 5,720.09 5,391.41 0.7876 10,000 7,876.00 7,547.32 2,155.91310045 12/07/06 12/12/06 87 M 01 296 296 5 48,290.00 987.02 5,720.09 4,733.07 0.7876 10,000 7,876.00 6,888.98 2,155.91310045 08/14/06 08/21/06 66 F 03 296 296 7 44,362.00 323.96 5,720.09 5,396.13 0.7876 10,000 7,876.00 7,552.04 2,155.91310045 04/12/06 05/03/06 72 F 03 568 315 21 151,729.50 4,556.06 16,050.02 11,493.96 2.2568 10,000 22,568.00 18,011.94 6,517.98310045 07/13/06 07/14/06 83 F 03 315 315 1 16,916.00 63.60 13,271.85 13,208.25 2.2568 10,000 22,568.00 22,504.40 9,296.15310045 09/08/06 09/09/06 78 F 01 315 315 1 21,173.00 1,887.37 13,271.85 11,384.48 2.2568 10,000 22,568.00 20,680.63 9,296.15310045 11/27/06 11/30/06 84 F 03 478 315 3 31,719.00 191.04 18,057.87 17,866.83 2.2568 10,000 22,568.00 22,376.96 4,510.13310045 01/24/06 01/30/06 87 M 01 316 316 6 39,375.00 1,257.85 7,201.21 5,943.36 1.2065 10,000 12,065.00 10,807.15 4,863.79310045 02/18/06 02/27/06 76 F 01 316 316 9 59,964.75 1,936.31 7,201.21 5,264.90 1.2065 10,000 12,065.00 10,128.69 4,863.79

Myers and Stauffer LC TPL_Crossover_Claims.xls [TPL_Claims] 7/9/2009

Exhibit 14AThird Party Liability ClaimsClaims are modeled for proxy hospital rates of: $5,000, $6,000, $6,500, $7,000, $7,500, $8,000, $8,500, $9,000, $10,000Final impact is then interpolated using each hospital's final rate.

One Interpolation Point Modeled atFinal Hospital Rate of $10,000

MedicareProvider

AdmitDate

DischargeDate Age Sex

DischargeStatus

PaidDRG

Version 24

AP-DRG

Lengthof

Stay Billed

OriginalTPL

Inflated2008

OldNJ

Allowed

OldNJ

PaidDRG

Weight

ModelHospital

Rate

ModeledNJ

Allowed

ModeledNJ

PaidModeled

Difference310045 04/20/06 04/25/06 72 M 03 316 316 5 28,886.50 388.43 7,201.21 6,812.78 1.2065 10,000 12,065.00 11,676.57 4,863.79310045 04/25/06 05/03/06 76 F 01 316 316 8 49,572.00 1,194.60 7,201.21 6,006.61 1.2065 10,000 12,065.00 10,870.40 4,863.79310045 03/15/06 03/23/06 87 M 01 316 316 8 58,921.00 2,284.82 7,201.21 4,916.39 1.2065 10,000 12,065.00 9,780.18 4,863.79310045 09/09/06 09/15/06 91 M 01 316 316 6 43,692.00 1,506.50 7,201.21 5,694.71 1.2065 10,000 12,065.00 10,558.50 4,863.79310045 05/02/06 05/11/06 78 M 01 397 397 9 54,254.00 391.36 4,862.56 4,471.20 0.8622 10,000 8,622.00 8,230.64 3,759.44310045 03/02/06 03/04/06 76 F 01 403 403 2 12,358.75 390.74 8,517.72 8,126.98 1.4177 10,000 14,177.00 13,786.26 5,659.28310045 09/04/06 09/11/06 83 F 20 413 413 7 48,118.00 516.32 6,202.52 5,686.20 2.4597 10,000 24,597.00 24,080.68 18,394.48310045 05/04/06 05/10/06 72 M 06 415 415 6 36,815.73 230.99 14,979.00 14,748.01 2.5884 10,000 25,884.00 25,653.01 10,905.00310045 01/01/06 01/08/06 84 M 01 416 416 7 41,686.00 670.65 7,822.33 7,151.68 1.3320 10,000 13,320.00 12,649.35 5,497.67310045 08/19/06 08/29/06 83 F 03 416 416 10 81,226.00 3,059.78 7,822.33 4,762.55 1.3320 10,000 13,320.00 10,260.22 5,497.67310045 08/21/06 08/23/06 83 F 03 144 416 2 14,808.00 218.64 6,826.61 6,607.97 1.3320 10,000 13,320.00 13,101.36 6,493.39310045 10/03/06 10/06/06 91 M 06 419 420 3 27,107.00 2,126.16 5,958.28 3,832.12 0.5550 10,000 5,550.00 3,423.84 -408.28310045 06/09/06 07/18/06 49 F 03 430 430 39 231,887.00 0.00 6,309.47 6,309.47 1.0663 10,000 10,663.00 10,663.00 4,353.53310045 08/01/06 08/02/06 81 F 01 453 453 1 13,167.00 20.69 3,276.45 3,255.76 0.5184 10,000 5,184.00 5,163.31 1,907.55310045 10/06/06 10/09/06 72 F 01 453 453 3 20,128.00 204.35 3,276.45 3,072.10 0.5184 10,000 5,184.00 4,979.65 1,907.55310045 02/06/06 02/15/06 68 M 01 478 478 9 67,655.00 1,999.02 18,057.87 16,058.85 2.0642 10,000 20,642.00 18,642.98 2,584.13310045 07/21/06 07/22/06 60 F 01 198 494 1 14,788.00 0.00 5,459.08 5,459.08 1.0959 10,000 10,959.00 10,959.00 5,499.92310045 09/26/06 10/05/06 82 F 01 198 494 9 83,898.00 942.71 5,459.08 4,516.37 1.0959 10,000 10,959.00 10,016.29 5,499.92310045 09/21/06 10/08/06 84 F 20 530 530 17 179,813.00 2,933.10 30,672.94 27,739.84 6.9247 10,000 69,247.00 66,313.90 38,574.06310045 07/25/06 07/31/06 70 M 03 532 532 6 41,875.00 1,413.34 6,110.74 4,697.40 1.3848 10,000 13,848.00 12,434.66 7,737.26310045 02/18/06 02/21/06 79 F 20 533 533 3 35,788.25 727.80 13,383.51 12,655.71 2.8289 10,000 28,289.00 27,561.20 14,905.49310045 06/08/06 06/13/06 69 M 06 533 533 5 35,965.00 1,536.25 13,383.51 11,847.26 2.8289 10,000 28,289.00 26,752.75 14,905.49310045 11/30/06 12/22/06 76 F 06 533 533 22 168,468.00 5,245.77 13,383.51 8,137.74 2.8289 10,000 28,289.00 23,043.23 14,905.49310045 05/05/06 05/09/06 72 M 03 540 540 4 27,192.75 440.57 16,939.62 16,499.05 2.1162 10,000 21,162.00 20,721.43 4,222.38310045 04/04/06 04/10/06 72 M 03 540 540 6 40,921.75 852.00 16,939.62 16,087.62 2.1162 10,000 21,162.00 20,310.00 4,222.38310045 01/04/06 01/10/06 69 M 01 090 541 6 42,493.75 1,303.75 4,812.01 3,508.26 1.6661 10,000 16,661.00 15,357.25 11,848.99310045 02/10/06 02/13/06 78 M 01 541 541 3 19,270.75 423.41 8,717.00 8,293.59 1.6661 10,000 16,661.00 16,237.59 7,944.00310045 02/01/06 02/04/06 85 F 01 124 543 3 26,031.00 1,768.20 6,452.24 4,684.04 1.6273 10,000 16,273.00 14,504.80 9,820.76310045 02/20/06 02/26/06 78 F 01 544 544 6 40,937.75 1,455.53 11,454.39 9,998.86 2.0902 10,000 20,902.00 19,446.47 9,447.61310045 02/24/06 03/03/06 80 F 03 548 548 7 64,490.25 1,555.95 53,556.66 52,000.71 6.7797 10,000 67,797.00 66,241.05 14,240.34310045 02/17/06 02/21/06 82 M 20 548 548 4 74,488.25 3,552.49 53,556.66 50,004.17 6.7797 10,000 67,797.00 64,244.51 14,240.34310045 04/16/06 04/25/06 93 F 06 548 548 9 93,453.50 3,017.88 53,556.66 50,538.78 6.7797 10,000 67,797.00 64,779.12 14,240.34310045 02/12/06 02/17/06 72 M 01 550 550 5 40,919.00 2,106.51 19,103.72 16,997.21 3.6761 10,000 36,761.00 34,654.49 17,657.28310045 12/08/06 12/18/06 67 M 01 550 550 10 93,188.00 3,665.45 19,103.72 15,438.27 3.6761 10,000 36,761.00 33,095.55 17,657.28310045 05/09/06 05/11/06 78 F 01 182 551 2 15,939.00 1,029.15 4,940.82 3,911.67 1.2303 10,000 12,303.00 11,273.85 7,362.18310045 03/23/06 04/07/06 73 M 06 552 552 15 98,151.75 2,508.71 9,610.33 7,101.62 1.7468 10,000 17,468.00 14,959.29 7,857.67310045 10/08/06 10/19/06 82 F 01 556 556 11 101,781.00 2,850.48 13,199.50 10,349.02 2.3765 10,000 23,765.00 20,914.52 10,565.50310045 01/13/06 02/08/06 79 M 03 557 557 26 173,496.00 3,653.30 11,087.03 7,433.73 2.2492 10,000 22,492.00 18,838.70 11,404.97310045 11/29/06 12/07/06 80 F 06 564 564 8 58,162.00 800.49 27,173.21 26,372.72 2.7628 10,000 27,628.00 26,827.51 454.79310045 03/30/06 04/07/06 93 M 03 296 566 8 50,532.25 852.00 5,720.09 4,868.09 1.7345 10,000 17,345.00 16,493.00 11,624.91310045 08/29/06 09/07/06 80 M 03 296 566 9 69,175.00 1,430.66 5,720.09 4,289.43 1.7345 10,000 17,345.00 15,914.34 11,624.91310045 03/26/06 04/01/06 72 M 03 568 568 6 38,062.25 976.61 16,050.02 15,073.41 2.8869 10,000 28,869.00 27,892.39 12,818.98310045 06/12/06 06/27/06 83 F 03 568 568 15 113,188.00 2,158.66 16,050.02 13,891.36 2.8869 10,000 28,869.00 26,710.34 12,818.98310045 09/08/06 09/17/06 87 M 20 568 568 9 79,395.00 2,193.43 16,050.02 13,856.59 2.8869 10,000 28,869.00 26,675.57 12,818.98310045 10/13/06 10/16/06 92 F 06 766 766 3 26,367.00 1,535.15 7,782.33 6,247.18 1.4348 10,000 14,348.00 12,812.85 6,565.67310045 04/19/06 04/22/06 72 M 01 478 796 3 16,559.75 83.82 18,057.87 17,974.05 3.5366 10,000 35,366.00 35,282.18 17,308.13310045 05/25/06 05/27/06 94 F 01 112 808 2 38,737.25 6,748.09 13,411.85 6,663.76 2.3186 10,000 23,186.00 16,437.91 9,774.15310045 02/24/06 02/28/06 77 F 06 182 813 4 26,507.00 1,184.25 4,940.82 3,756.57 0.6785 10,000 6,785.00 5,600.75 1,844.18

Myers and Stauffer LC TPL_Crossover_Claims.xls [TPL_Claims] 7/9/2009

Exhibit 14AThird Party Liability ClaimsClaims are modeled for proxy hospital rates of: $5,000, $6,000, $6,500, $7,000, $7,500, $8,000, $8,500, $9,000, $10,000Final impact is then interpolated using each hospital's final rate.

One Interpolation Point Modeled atFinal Hospital Rate of $10,000

MedicareProvider

AdmitDate

DischargeDate Age Sex

DischargeStatus

PaidDRG

Version 24

AP-DRG

Lengthof

Stay Billed

OriginalTPL

Inflated2008

OldNJ

Allowed

OldNJ

PaidDRG

Weight

ModelHospital

Rate

ModeledNJ

Allowed

ModeledNJ

PaidModeled

Difference310045 08/31/06 09/04/06 91 F 01 182 813 4 30,645.00 1,035.23 4,940.82 3,905.59 0.6785 10,000 6,785.00 5,749.77 1,844.18310045 11/17/06 11/18/06 65 M 01 183 814 1 8,274.00 255.52 3,400.77 3,145.25 0.6338 10,000 6,338.00 6,082.48 2,937.23310045 06/15/06 07/02/06 88 F 62 209 818 17 118,978.00 1,813.94 20,399.86 18,585.92 2.3865 10,000 23,865.00 22,051.06 3,465.14310045 10/26/06 10/31/06 84 F 62 209 818 5 50,349.00 1,332.17 20,399.86 19,067.69 2.3865 10,000 23,865.00 22,532.83 3,465.14310045 06/28/06 07/01/06 77 M 01 105 851 3 155,499.00 24,344.46 30,532.29 6,187.83 5.4784 10,000 54,784.00 30,439.54 24,251.71310045 05/08/06 05/09/06 70 M 01 105 851 1 102,047.50 1,308.74 30,532.29 29,223.55 5.4784 10,000 54,784.00 53,475.26 24,251.71310045 08/21/06 08/22/06 79 M 06 104 851 1 199,364.00 1,308.74 41,750.23 40,441.49 5.4784 10,000 54,784.00 53,475.26 13,033.77310045 08/31/06 09/01/06 77 M 01 104 851 1 70,891.00 1,308.74 41,750.23 40,441.49 5.4784 10,000 54,784.00 53,475.26 13,033.77310045 10/19/06 10/20/06 75 F 01 105 851 1 142,017.00 1,308.74 30,532.29 29,223.55 5.4784 10,000 54,784.00 53,475.26 24,251.71310045 11/02/06 11/03/06 75 M 01 112 852 1 34,431.00 1,308.74 13,411.85 12,103.11 1.9772 10,000 19,772.00 18,463.26 6,360.15310045 04/11/06 04/13/06 75 F 01 112 853 2 39,444.25 5,627.07 13,411.85 7,784.78 2.4087 10,000 24,087.00 18,459.93 10,675.15310045 04/14/06 04/16/06 78 F 01 112 854 2 48,134.75 8,112.75 13,411.85 5,299.10 1.7132 10,000 17,132.00 9,019.25 3,720.15310045 10/27/06 10/28/06 77 F 01 112 854 1 19,442.00 1,823.14 13,411.85 11,588.71 1.7132 10,000 17,132.00 15,308.86 3,720.15310045 03/16/06 04/05/06 86 M 03 475 881 20 180,181.25 3,307.73 13,791.78 10,484.05 5.6576 10,000 56,576.00 53,268.27 42,784.22310047 02/07/06 02/09/06 76 F 06 012 012 2 13,163.00 429.57 5,909.35 5,479.78 1.0623 10,000 10,623.00 10,193.43 4,713.65310047 11/21/06 12/01/06 70 F 01 014 014 10 65,715.00 2,350.35 9,560.17 7,209.82 1.4805 10,000 14,805.00 12,454.65 5,244.83310047 10/03/06 10/10/06 44 M 01 018 018 7 43,293.00 443.19 7,306.01 6,862.82 1.2094 10,000 12,094.00 11,650.81 4,787.99310047 03/20/06 03/23/06 77 F 01 024 024 3 20,559.00 1,165.06 3,438.08 2,273.02 0.7922 10,000 7,922.00 6,756.94 4,483.92310047 07/23/06 07/31/06 78 F 01 432 073 8 61,831.00 1,952.05 3,190.76 1,238.71 0.7211 10,000 7,211.00 5,258.95 4,020.24310047 04/22/06 05/01/06 83 M 03 540 079 9 53,227.00 849.98 16,372.43 15,522.45 1.5052 10,000 15,052.00 14,202.02 -1,320.43310047 01/27/06 02/14/06 83 M 03 540 079 18 51,245.00 372.11 16,372.43 16,000.32 1.5052 10,000 15,052.00 14,679.89 -1,320.43310047 10/19/06 10/23/06 83 M 03 540 079 4 20,786.00 270.17 16,372.43 16,102.26 1.5052 10,000 15,052.00 14,781.83 -1,320.43310047 10/31/06 11/09/06 83 F 01 080 080 9 78,549.00 1,811.27 7,712.94 5,901.67 1.1537 10,000 11,537.00 9,725.73 3,824.06310047 02/27/06 03/04/06 69 M 01 089 089 5 22,241.50 6,533.00 6,528.02 0.00 0.9960 10,000 9,960.00 3,427.00 3,427.00310047 05/03/06 05/10/06 78 F 06 089 089 7 45,032.00 2,082.15 6,528.02 4,445.87 0.9960 10,000 9,960.00 7,877.85 3,431.98310047 03/09/06 03/17/06 86 F 03 089 089 8 51,632.00 2,344.30 6,528.02 4,183.72 0.9960 10,000 9,960.00 7,615.70 3,431.98310047 07/30/06 08/01/06 71 M 01 089 089 2 26,594.00 2,126.09 6,528.02 4,401.93 0.9960 10,000 9,960.00 7,833.91 3,431.98310047 05/02/06 05/16/06 77 M 06 124 124 14 94,990.00 2,078.74 6,236.19 4,157.45 1.3771 10,000 13,771.00 11,692.26 7,534.81310047 01/30/06 02/01/06 88 F 01 138 138 2 24,039.00 925.77 5,613.66 4,687.89 0.9526 10,000 9,526.00 8,600.23 3,912.34310047 01/13/06 01/18/06 84 F 01 182 174 5 28,951.00 1,049.94 6,092.17 5,042.23 1.1336 10,000 11,336.00 10,286.06 5,243.83310047 11/14/06 11/18/06 85 F 01 188 188 4 29,601.00 1,260.40 5,813.85 4,553.45 0.7488 10,000 7,488.00 6,227.60 1,674.15310047 11/27/06 12/13/06 77 F 03 233 233 16 144,168.00 6,259.48 6,254.71 0.00 2.7434 10,000 27,434.00 21,174.52 21,174.52310047 11/09/06 11/16/06 44 M 01 256 256 7 46,720.00 289.00 4,103.50 3,814.50 0.6853 10,000 6,853.00 6,564.00 2,749.50310047 08/28/06 09/07/06 44 M 01 277 277 10 87,136.00 1,630.92 5,392.96 3,762.04 0.8916 10,000 8,916.00 7,285.08 3,523.04310047 07/20/06 07/29/06 76 F 01 300 300 9 35,902.00 810.77 5,263.08 4,452.31 0.9237 10,000 9,237.00 8,426.23 3,973.92310047 01/19/06 01/25/06 78 F 03 323 323 6 32,580.00 986.55 5,097.44 4,110.89 0.7778 10,000 7,778.00 6,791.45 2,680.56310047 04/18/06 04/23/06 22 F 01 370 370 5 23,095.00 0.00 5,747.00 5,747.00 0.9584 10,000 9,584.00 9,584.00 3,837.00310047 08/17/06 08/18/06 18 F 01 371 371 1 9,771.50 1,264.89 5,053.73 3,788.84 0.8416 10,000 8,416.00 7,151.11 3,362.27310047 10/06/06 10/09/06 25 F 01 371 371 3 15,698.50 5,057.58 5,053.73 0.00 0.8416 10,000 8,416.00 3,358.42 3,358.42310047 11/20/06 11/23/06 30 F 01 652 372 3 16,210.00 3,354.86 3,352.31 0.00 0.6571 10,000 6,571.00 3,216.15 3,216.15310047 03/20/06 03/22/06 25 F 01 373 373 2 9,926.00 2,950.21 2,947.98 0.00 0.5468 10,000 5,468.00 2,517.79 2,517.79310047 03/09/06 03/11/06 23 F 01 373 373 2 8,590.00 2,950.21 2,947.98 0.00 0.5468 10,000 5,468.00 2,517.79 2,517.79310047 12/10/06 12/17/06 70 F 01 403 403 7 33,811.00 301.77 8,232.51 7,930.74 1.4177 10,000 14,177.00 13,875.23 5,944.49310047 09/24/06 09/29/06 64 F 03 429 429 5 32,468.00 5,973.66 5,969.10 0.00 1.2436 10,000 12,436.00 6,462.34 6,462.34310047 08/12/06 08/22/06 77 M 01 197 493 10 63,197.00 1,150.46 8,165.06 7,014.60 1.7116 10,000 17,116.00 15,965.54 8,950.94310047 06/05/06 06/10/06 83 M 03 540 540 5 25,271.00 391.44 16,372.43 15,980.99 2.1162 10,000 21,162.00 20,770.56 4,789.57310047 03/07/06 03/17/06 78 F 06 543 543 10 84,577.00 3,682.91 7,648.40 3,965.49 1.6273 10,000 16,273.00 12,590.09 8,624.60310047 07/09/06 07/12/06 83 M 03 552 552 3 17,490.00 381.44 9,288.54 8,907.10 1.7468 10,000 17,468.00 17,086.56 8,179.46

Myers and Stauffer LC TPL_Crossover_Claims.xls [TPL_Claims] 7/9/2009

Exhibit 14AThird Party Liability ClaimsClaims are modeled for proxy hospital rates of: $5,000, $6,000, $6,500, $7,000, $7,500, $8,000, $8,500, $9,000, $10,000Final impact is then interpolated using each hospital's final rate.

One Interpolation Point Modeled atFinal Hospital Rate of $10,000

MedicareProvider

AdmitDate

DischargeDate Age Sex

DischargeStatus

PaidDRG

Version 24

AP-DRG

Lengthof

Stay Billed

OriginalTPL

Inflated2008

OldNJ

Allowed

OldNJ

PaidDRG

Weight

ModelHospital

Rate

ModeledNJ

Allowed

ModeledNJ

PaidModeled

Difference310047 10/18/06 10/30/06 44 M 01 566 566 12 99,782.00 2,332.93 9,384.81 7,051.88 1.7345 10,000 17,345.00 15,012.07 7,960.19310047 05/06/06 05/10/06 93 F 01 584 584 4 50,413.00 1,374.86 11,286.92 9,912.06 2.4470 10,000 24,470.00 23,095.14 13,183.08310047 07/25/06 08/03/06 44 M 01 543 584 9 56,572.00 940.77 7,648.40 6,707.63 2.4470 10,000 24,470.00 23,529.23 16,821.60310047 09/27/06 10/06/06 89 F 01 584 584 9 111,554.00 2,522.00 11,286.92 8,764.92 2.4470 10,000 24,470.00 21,948.00 13,183.08310047 12/06/06 12/11/06 72 M 20 584 584 5 49,871.00 718.79 11,286.92 10,568.13 2.4470 10,000 24,470.00 23,751.21 13,183.08310047 03/01/06 03/03/06 89 M 03 584 584 2 12,177.50 5,319.27 11,286.92 5,967.65 2.4470 10,000 24,470.00 19,150.73 13,183.08310047 01/24/06 01/31/06 0 F 06 627 627 7 23,115.00 0.00 2,439.88 2,439.88 0.8778 10,000 8,778.00 8,778.00 6,338.12310047 04/19/06 04/23/06 0 F 01 629 629 4 12,899.00 0.00 1,122.34 1,122.34 0.2486 10,000 2,486.00 2,486.00 1,363.66310047 08/17/06 08/19/06 0 F 01 629 629 2 6,615.00 0.00 1,122.34 1,122.34 0.2486 10,000 2,486.00 2,486.00 1,363.66310047 03/09/06 03/11/06 0 M 01 629 629 2 7,587.00 1,123.20 1,122.34 0.00 0.2486 10,000 2,486.00 1,362.80 1,362.80310047 12/14/06 12/18/06 0 F 01 629 629 4 12,717.00 0.00 1,122.34 1,122.34 0.2486 10,000 2,486.00 2,486.00 1,363.66310047 09/10/06 09/12/06 0 M 01 629 629 2 7,439.00 1,123.20 1,122.34 0.00 0.2486 10,000 2,486.00 1,362.80 1,362.80310047 10/06/06 10/09/06 0 F 01 629 629 3 9,602.00 1,123.20 1,122.34 0.00 0.2486 10,000 2,486.00 1,362.80 1,362.80310047 05/11/06 05/15/06 71 F 01 747 747 4 16,336.00 527.79 4,288.27 3,760.48 0.7014 10,000 7,014.00 6,486.21 2,725.73310047 05/28/06 05/31/06 1 F 01 460 828 3 10,351.00 0.00 2,856.59 2,856.59 1.4931 10,000 14,931.00 14,931.00 12,074.41310047 08/10/06 08/28/06 78 F 01 483 878 18 236,469.00 4,503.84 73,948.71 69,444.87 13.4781 10,000 134,781.00 130,277.16 60,832.29310047 03/29/06 03/31/06 28 F 01 000 886 2 11,601.00 0.00 2,510.37 2,510.37 0.5273 10,000 5,273.00 5,273.00 2,762.63310048 07/24/06 08/02/06 45 M 7 27 014 9 81,672.77 0.00 10,282.49 10,282.49 1.4805 10,000 14,805.00 14,805.00 4,522.51310048 10/29/06 11/01/06 46 M 7 16 014 3 20,456.50 0.00 10,282.49 10,282.49 1.4805 10,000 14,805.00 14,805.00 4,522.51310048 09/03/06 09/05/06 35 M 7 09 024 2 13,215.00 0.00 5,408.77 5,408.77 0.7922 10,000 7,922.00 7,922.00 2,513.23310048 05/06/06 05/08/06 26 F 65 025 025 2 22,205.00 3,198.10 3,697.85 499.75 0.6931 10,000 6,931.00 3,732.90 3,233.15310048 09/03/06 09/06/06 53 F 7 13 047 3 27,295.00 0.00 2,735.70 2,735.70 0.5328 10,000 5,328.00 5,328.00 2,592.30310048 10/12/06 10/16/06 1 F 7 11 070 4 14,485.00 0.00 2,476.75 2,476.75 0.3632 10,000 3,632.00 3,632.00 1,155.25310048 01/18/06 02/03/06 88 F 06 076 076 16 163,934.22 1,387.61 16,103.96 14,716.35 2.5834 10,000 25,834.00 24,446.39 9,730.04310048 10/26/06 10/31/06 59 M 1 20 078 5 42,039.90 0.00 10,954.18 10,954.18 1.6340 10,000 16,340.00 16,340.00 5,385.82310048 09/28/06 10/04/06 55 F 1 26 085 6 57,760.25 0.00 7,925.00 7,925.00 1.3240 10,000 13,240.00 13,240.00 5,315.00310048 04/27/06 05/05/06 44 M 1 26 087 8 76,153.56 0.00 5,824.68 5,824.68 1.2195 10,000 12,195.00 12,195.00 6,370.32310048 03/30/06 04/07/06 64 F 7 18 088 8 56,904.23 0.00 6,773.00 6,773.00 0.9119 10,000 9,119.00 9,119.00 2,346.00310048 01/10/06 02/01/06 87 F 20 089 089 22 160,449.42 2,333.15 7,021.24 4,688.09 0.9960 10,000 9,960.00 7,626.85 2,938.76310048 01/10/06 01/23/06 95 F 03 089 089 13 79,874.00 610.77 7,021.24 6,410.47 0.9960 10,000 9,960.00 9,349.23 2,938.76310048 11/06/06 11/08/06 95 F 01 089 089 2 21,535.00 534.31 7,021.24 6,486.93 0.9960 10,000 9,960.00 9,425.69 2,938.76310048 05/05/06 05/08/06 98 M 01 089 090 3 22,856.00 489.91 7,021.24 6,531.33 0.7394 10,000 7,394.00 6,904.09 372.76310048 03/21/06 03/29/06 84 F 01 121 121 8 75,597.51 1,536.45 15,570.51 14,034.06 2.3300 10,000 23,300.00 21,763.55 7,729.49310048 03/28/06 04/02/06 84 M 03 121 121 5 48,419.00 933.15 15,570.51 14,637.36 2.3300 10,000 23,300.00 22,366.85 7,729.49310048 05/04/06 05/09/06 72 F 02 122 122 5 65,323.00 927.47 9,971.43 9,043.96 1.2617 10,000 12,617.00 11,689.53 2,645.57310048 08/06/06 08/10/06 62 M 7 21 127 4 50,827.00 0.00 7,621.91 7,621.91 0.9707 10,000 9,707.00 9,707.00 2,085.09310048 05/31/06 06/03/06 84 F 01 127 127 3 20,098.02 244.33 7,621.91 7,377.58 0.9707 10,000 9,707.00 9,462.67 2,085.09310048 08/19/06 08/22/06 62 M 7 15 127 3 25,212.12 0.00 7,621.91 7,621.91 0.9707 10,000 9,707.00 9,707.00 2,085.09310048 03/06/06 03/09/06 67 M 01 138 138 3 38,638.12 631.34 6,037.81 5,406.47 0.9526 10,000 9,526.00 8,894.66 3,488.19310048 05/23/06 05/26/06 98 M 01 139 139 3 17,631.00 293.72 4,654.31 4,360.59 0.5514 10,000 5,514.00 5,220.28 859.69310048 05/29/06 06/09/06 98 M 03 141 141 11 62,148.00 413.85 5,608.19 5,194.34 0.8193 10,000 8,193.00 7,779.15 2,584.81310048 06/30/06 07/06/06 80 M 01 141 141 6 60,669.00 412.02 5,608.19 5,196.17 0.8193 10,000 8,193.00 7,780.98 2,584.81310048 12/11/06 12/13/06 80 F 01 141 141 2 29,371.00 242.44 5,608.19 5,365.75 0.8193 10,000 8,193.00 7,950.56 2,584.81310048 06/07/06 06/09/06 63 M 7 14 143 2 19,207.00 0.00 4,466.14 4,466.14 0.5705 10,000 5,705.00 5,705.00 1,238.86310048 09/10/06 09/11/06 45 M 7 11 143 1 11,987.00 0.00 4,466.14 4,466.14 0.5705 10,000 5,705.00 5,705.00 1,238.86310048 09/09/06 09/13/06 55 F 7 11 143 4 29,400.22 0.00 4,466.14 4,466.14 0.5705 10,000 5,705.00 5,705.00 1,238.86310048 11/08/06 11/10/06 65 F 7 15 143 2 22,211.18 0.00 4,466.14 4,466.14 0.5705 10,000 5,705.00 5,705.00 1,238.86310048 09/24/06 09/28/06 82 M 05 143 143 4 33,915.00 560.82 4,466.14 3,905.32 0.5705 10,000 5,705.00 5,144.18 1,238.86

Myers and Stauffer LC TPL_Crossover_Claims.xls [TPL_Claims] 7/9/2009

Exhibit 14AThird Party Liability ClaimsClaims are modeled for proxy hospital rates of: $5,000, $6,000, $6,500, $7,000, $7,500, $8,000, $8,500, $9,000, $10,000Final impact is then interpolated using each hospital's final rate.

One Interpolation Point Modeled atFinal Hospital Rate of $10,000

MedicareProvider

AdmitDate

DischargeDate Age Sex

DischargeStatus

PaidDRG

Version 24

AP-DRG

Lengthof

Stay Billed

OriginalTPL

Inflated2008

OldNJ

Allowed

OldNJ

PaidDRG

Weight

ModelHospital

Rate

ModeledNJ

Allowed

ModeledNJ

PaidModeled

Difference310048 11/11/06 11/13/06 82 M 03 143 143 2 14,372.00 232.42 4,466.14 4,233.72 0.5705 10,000 5,705.00 5,472.58 1,238.86310048 11/04/06 11/07/06 83 F 05 143 143 3 21,848.00 208.42 4,466.14 4,257.72 0.5705 10,000 5,705.00 5,496.58 1,238.86310048 11/19/06 11/21/06 86 F 01 144 144 2 13,432.00 389.30 7,096.56 6,707.26 1.0176 10,000 10,176.00 9,786.70 3,079.44310048 06/12/06 06/13/06 56 F 7 15 174 1 11,250.00 0.00 6,552.47 6,552.47 1.1336 10,000 11,336.00 11,336.00 4,783.53310048 08/20/06 08/21/06 22 M 7 18 175 1 14,394.00 0.00 4,713.60 4,713.60 0.8787 10,000 8,787.00 8,787.00 4,073.40310048 04/08/06 04/14/06 82 M 01 176 176 6 56,740.00 989.80 6,360.71 5,370.91 0.8519 10,000 8,519.00 7,529.20 2,158.29310048 09/29/06 10/04/06 35 F 7 17 182 5 34,977.00 0.00 5,136.19 5,136.19 0.9212 10,000 9,212.00 9,212.00 4,075.81310048 11/13/06 11/21/06 83 F 01 204 204 8 53,952.00 621.30 5,722.70 5,101.40 0.8555 10,000 8,555.00 7,933.70 2,832.30310048 11/14/06 11/21/06 96 F 03 210 210 7 56,894.00 0.00 14,403.34 14,403.34 2.0344 10,000 20,344.00 20,344.00 5,940.66310048 07/24/06 08/05/06 59 F 7 12 244 12 66,442.00 0.00 5,662.50 5,662.50 0.8025 10,000 8,025.00 8,025.00 2,362.50310048 06/02/06 06/04/06 52 M 7 10 249 2 14,499.36 0.00 4,413.55 4,413.55 0.8072 10,000 8,072.00 8,072.00 3,658.45310048 06/24/06 06/26/06 54 F 7 15 271 2 17,604.40 0.00 8,479.53 8,479.53 0.9387 10,000 9,387.00 9,387.00 907.47310048 06/09/06 06/11/06 42 F 7 09 277 2 13,988.00 0.00 5,800.42 5,800.42 0.8916 10,000 8,916.00 8,916.00 3,115.58310048 10/05/06 10/12/06 58 M 1 10 277 7 36,179.00 0.00 5,800.42 5,800.42 0.8916 10,000 8,916.00 8,916.00 3,115.58310048 07/23/06 07/26/06 57 F 7 09 278 3 16,818.00 0.00 4,649.39 4,649.39 0.7008 10,000 7,008.00 7,008.00 2,358.61310048 06/09/06 06/10/06 62 M 7 10 296 1 7,512.09 0.00 5,946.28 5,946.28 0.7876 10,000 7,876.00 7,876.00 1,929.72310048 06/10/06 06/14/06 59 F 7 13 296 4 23,962.00 0.00 5,946.28 5,946.28 0.7876 10,000 7,876.00 7,876.00 1,929.72310048 05/12/06 05/18/06 84 F 01 316 316 6 35,627.92 823.88 7,485.95 6,662.07 1.2065 10,000 12,065.00 11,241.12 4,579.05310048 01/05/06 01/07/06 95 F 01 320 320 2 15,216.00 452.05 6,020.49 5,568.44 0.9014 10,000 9,014.00 8,561.95 2,993.51310048 05/10/06 05/18/06 89 M 05 321 320 8 48,404.00 536.49 4,193.73 3,657.24 0.9014 10,000 9,014.00 8,477.51 4,820.27310048 01/22/06 01/23/06 88 F 01 331 331 1 8,526.00 256.13 6,969.09 6,712.96 1.3084 10,000 13,084.00 12,827.87 6,114.91310048 10/30/06 10/31/06 32 F 1 14 331 1 21,668.50 0.00 6,969.09 6,969.09 1.3084 10,000 13,084.00 13,084.00 6,114.91310048 03/08/06 03/12/06 24 F 01 370 370 4 14,211.00 4,561.47 6,181.21 1,619.74 0.9584 10,000 9,584.00 5,022.53 3,402.79310048 06/20/06 06/23/06 24 F 01 371 371 3 7,305.00 4,890.27 5,435.55 545.28 0.8416 10,000 8,416.00 3,525.73 2,980.45310048 04/22/06 04/24/06 31 F 1 08 372 2 10,885.00 0.00 3,605.59 3,605.59 0.6571 10,000 6,571.00 6,571.00 2,965.41310048 04/21/06 04/24/06 21 F 01 372 372 3 14,159.00 3,608.31 3,605.59 0.00 0.6571 10,000 6,571.00 2,962.69 2,962.69310048 03/03/06 03/05/06 34 F 1 12 373 2 11,496.00 0.00 3,170.71 3,170.71 0.5468 10,000 5,468.00 5,468.00 2,297.29310048 01/19/06 01/22/06 35 F 01 373 373 3 13,619.00 3,062.55 3,170.71 108.16 0.5468 10,000 5,468.00 2,405.45 2,297.29310048 04/24/06 04/27/06 27 F 1 13 373 3 15,557.00 0.00 3,170.71 3,170.71 0.5468 10,000 5,468.00 5,468.00 2,297.29310048 04/21/06 04/24/06 26 F 1 10 373 3 13,486.00 0.00 3,170.71 3,170.71 0.5468 10,000 5,468.00 5,468.00 2,297.29310048 12/14/06 12/16/06 29 F 01 373 373 2 4,987.00 0.00 3,170.71 3,170.71 0.5468 10,000 5,468.00 5,468.00 2,297.29310048 10/11/06 10/14/06 16 F 01 373 373 3 13,753.00 0.00 3,170.71 3,170.71 0.5468 10,000 5,468.00 5,468.00 2,297.29310048 01/15/06 01/18/06 66 M 01 395 395 3 22,418.00 527.63 4,660.56 4,132.93 0.7442 10,000 7,442.00 6,914.37 2,781.44310048 12/13/06 12/15/06 58 M 7 11 395 2 13,599.00 0.00 4,660.56 4,660.56 0.7442 10,000 7,442.00 7,442.00 2,781.44310048 11/30/06 12/01/06 46 M 7 12 430 1 12,927.00 0.00 6,558.96 6,558.96 1.0663 10,000 10,663.00 10,663.00 4,104.04310048 10/22/06 10/25/06 35 F 7 15 449 3 17,863.30 0.00 4,862.25 4,862.25 0.7643 10,000 7,643.00 7,643.00 2,780.75310048 03/04/06 03/09/06 68 M 01 197 493 5 51,767.10 432.95 8,781.98 8,349.03 1.7116 10,000 17,116.00 16,683.05 8,334.02310048 12/21/06 12/23/06 57 M 7 18 532 2 26,039.00 0.00 6,352.38 6,352.38 1.3848 10,000 13,848.00 13,848.00 7,495.62310048 04/02/06 04/06/06 81 F 20 533 533 4 43,247.40 829.31 13,912.73 13,083.42 2.8289 10,000 28,289.00 27,459.69 14,376.27310048 04/12/06 04/13/06 84 M 20 540 540 1 10,398.00 366.41 17,609.46 17,243.05 2.1162 10,000 21,162.00 20,795.59 3,552.54310048 08/07/06 08/17/06 38 F 7 23 540 10 86,783.42 0.00 17,609.46 17,609.46 2.1162 10,000 21,162.00 21,162.00 3,552.54310048 09/03/06 09/14/06 50 F 7 16 540 11 90,815.00 0.00 17,609.46 17,609.46 2.1162 10,000 21,162.00 21,162.00 3,552.54310048 06/18/06 08/10/06 50 F 7 33 541 53 440,603.07 0.00 9,061.68 9,061.68 1.6661 10,000 16,661.00 16,661.00 7,599.32310048 10/10/06 10/30/06 64 F 7 21 541 20 139,582.66 0.00 9,061.68 9,061.68 1.6661 10,000 16,661.00 16,661.00 7,599.32310048 07/19/06 07/24/06 68 F 06 543 543 5 39,486.35 514.84 8,226.29 7,711.45 1.6273 10,000 16,273.00 15,758.16 8,046.71310048 10/09/06 10/13/06 82 M 01 543 543 4 36,995.00 614.33 8,226.29 7,611.96 1.6273 10,000 16,273.00 15,658.67 8,046.71310048 04/21/06 04/24/06 85 F 01 127 544 3 23,017.00 449.05 7,621.91 7,172.86 2.0902 10,000 20,902.00 20,452.95 13,280.09310048 02/03/06 02/13/06 65 M 01 548 548 10 118,431.36 626.36 55,674.43 55,048.07 6.7797 10,000 67,797.00 67,170.64 12,122.57

Myers and Stauffer LC TPL_Crossover_Claims.xls [TPL_Claims] 7/9/2009

Exhibit 14AThird Party Liability ClaimsClaims are modeled for proxy hospital rates of: $5,000, $6,000, $6,500, $7,000, $7,500, $8,000, $8,500, $9,000, $10,000Final impact is then interpolated using each hospital's final rate.

One Interpolation Point Modeled atFinal Hospital Rate of $10,000

MedicareProvider

AdmitDate

DischargeDate Age Sex

DischargeStatus

PaidDRG

Version 24

AP-DRG

Lengthof

Stay Billed

OriginalTPL

Inflated2008

OldNJ

Allowed

OldNJ

PaidDRG

Weight

ModelHospital

Rate

ModeledNJ

Allowed

ModeledNJ

PaidModeled

Difference310048 11/27/06 12/03/06 79 M 01 552 552 6 56,472.34 984.04 9,990.34 9,006.30 1.7468 10,000 17,468.00 16,483.96 7,477.66310048 12/01/06 12/11/06 89 M 62 558 558 10 75,945.00 809.59 26,549.03 25,739.44 4.6850 10,000 46,850.00 46,040.41 20,300.97310048 10/21/06 10/22/06 53 F 7 07 560 1 7,756.00 0.00 10,744.88 10,744.88 1.2230 10,000 12,230.00 12,230.00 1,485.12310048 12/19/06 12/29/06 73 F 03 253 560 10 61,833.00 564.04 6,729.26 6,165.22 1.2230 10,000 12,230.00 11,665.96 5,500.74310048 08/18/06 08/30/06 26 F 7 29 566 12 115,982.12 0.00 10,093.89 10,093.89 1.7345 10,000 17,345.00 17,345.00 7,251.11310048 11/09/06 11/13/06 68 F 06 569 569 4 23,794.56 417.46 9,302.24 8,884.78 1.3308 10,000 13,308.00 12,890.54 4,005.76310048 08/02/06 08/19/06 86 F 06 578 578 17 182,874.00 2,209.75 7,605.78 5,396.03 3.6695 10,000 36,695.00 34,485.25 29,089.22310048 09/23/06 10/02/06 86 F 03 543 584 9 57,765.00 270.72 8,226.29 7,955.57 2.4470 10,000 24,470.00 24,199.28 16,243.71310048 10/20/06 10/25/06 92 F 20 584 584 5 44,265.12 651.05 12,139.71 11,488.66 2.4470 10,000 24,470.00 23,818.95 12,330.29310048 08/14/06 08/17/06 32 F 7 13 586 3 22,245.41 0.00 4,136.15 4,136.15 1.9914 10,000 19,914.00 19,914.00 15,777.85310048 06/20/06 06/23/06 0 F 01 629 629 3 5,632.00 1,208.06 1,207.14 0.00 0.2486 10,000 2,486.00 1,277.94 1,277.94310048 12/14/06 12/16/06 0 M 01 629 629 2 4,297.00 1,208.06 1,207.14 0.00 0.2486 10,000 2,486.00 1,277.94 1,277.94310048 07/08/06 08/07/06 56 F 7 32 713 30 217,811.00 0.00 12,666.32 12,666.32 0.8933 10,000 8,933.00 8,933.00 -3,733.32310048 09/12/06 09/13/06 38 F 65 753 753 1 3,928.00 1,163.18 17,560.07 16,396.89 2.4205 10,000 24,205.00 23,041.82 6,644.93310048 12/24/06 12/25/06 0 M 7 10 773 1 5,079.00 0.00 3,170.86 3,170.86 0.4401 10,000 4,401.00 4,401.00 1,230.14310048 09/07/06 09/12/06 88 M 01 014 810 5 38,860.00 504.01 10,282.49 9,778.48 1.8148 10,000 18,148.00 17,643.99 7,865.51310048 05/27/06 05/30/06 73 F 01 015 832 3 30,901.24 251.68 6,399.46 6,147.78 0.7890 10,000 7,890.00 7,638.32 1,490.54310048 09/18/06 09/21/06 71 F 01 015 832 3 28,807.00 305.12 6,399.46 6,094.34 0.7890 10,000 7,890.00 7,584.88 1,490.54310048 01/15/06 01/29/06 85 F 20 483 878 14 140,076.93 2,301.91 79,535.94 77,234.03 13.4781 10,000 134,781.00 132,479.09 55,245.06310048 06/11/06 06/16/06 77 F 02 475 882 5 62,754.47 1,010.85 14,337.15 13,326.30 1.9020 10,000 19,020.00 18,009.15 4,682.85310050 03/19/06 03/22/06 82 M 01 014 014 3 30,243.00 1,621.42 12,153.19 10,531.77 1.4805 10,000 14,805.00 13,183.58 2,651.81310050 06/13/06 06/15/06 76 F 03 014 014 2 23,361.00 1,348.07 12,153.19 10,805.12 1.4805 10,000 14,805.00 13,456.93 2,651.81310050 05/07/06 05/12/06 76 M 06 088 088 5 35,253.99 449.75 8,005.21 7,555.46 0.9119 10,000 9,119.00 8,669.25 1,113.79310050 10/19/06 10/24/06 83 F 03 088 088 5 32,912.00 208.07 8,005.21 7,797.14 0.9119 10,000 9,119.00 8,910.93 1,113.79310050 09/24/06 10/18/06 77 F 06 088 088 24 215,708.00 2,362.53 8,005.21 5,642.68 0.9119 10,000 9,119.00 6,756.47 1,113.79310050 08/02/06 08/05/06 77 M 06 088 088 3 22,035.92 306.27 6,900.13 6,593.86 0.9119 10,000 9,119.00 8,812.73 2,218.87310050 11/04/06 11/09/06 77 M 01 088 088 5 36,265.00 446.62 6,900.13 6,453.51 0.9119 10,000 9,119.00 8,672.38 2,218.87310050 05/27/06 06/03/06 94 F 03 089 089 7 59,583.00 1,557.67 7,153.04 5,595.37 0.9960 10,000 9,960.00 8,402.33 2,806.96310050 06/09/06 06/12/06 94 F 03 089 089 3 24,660.11 277.66 7,153.04 6,875.38 0.9960 10,000 9,960.00 9,682.34 2,806.96310050 07/08/06 07/11/06 82 F 03 090 090 3 20,270.00 296.82 5,912.38 5,615.56 0.7394 10,000 7,394.00 7,097.18 1,481.62310050 08/11/06 08/13/06 76 M 02 121 121 2 23,809.00 818.38 15,862.77 15,044.39 2.3300 10,000 23,300.00 22,481.62 7,437.23310050 12/13/06 12/17/06 89 F 02 122 122 4 37,157.00 2,250.30 11,785.55 9,535.25 1.2617 10,000 12,617.00 10,366.70 831.45310050 09/09/06 09/13/06 89 F 01 122 122 4 38,236.50 857.56 10,158.58 9,301.02 1.2617 10,000 12,617.00 11,759.44 2,458.42310050 07/02/06 07/04/06 91 F 06 127 127 2 20,812.00 664.65 9,008.58 8,343.93 0.9707 10,000 9,707.00 9,042.35 698.42310050 06/12/06 06/21/06 85 M 03 127 127 9 58,213.53 993.43 9,008.58 8,015.15 0.9707 10,000 9,707.00 8,713.57 698.42310050 11/08/06 11/11/06 78 M 01 127 127 3 28,122.00 488.52 9,008.58 8,520.06 0.9707 10,000 9,707.00 9,218.48 698.42310050 12/13/06 12/20/06 89 M 04 127 127 7 49,076.99 1,136.67 9,008.58 7,871.91 0.9707 10,000 9,707.00 8,570.33 698.42310050 11/21/06 12/01/06 75 F 03 134 134 10 62,312.00 1,195.91 6,300.79 5,104.88 0.6183 10,000 6,183.00 4,987.09 -117.79310050 08/19/06 08/22/06 81 M 06 141 141 3 30,783.00 1,350.34 6,628.50 5,278.16 0.8193 10,000 8,193.00 6,842.66 1,564.50310050 03/22/06 03/24/06 73 F 01 142 142 2 20,019.46 1,088.47 4,950.13 3,861.66 0.6086 10,000 6,086.00 4,997.53 1,135.87310050 11/18/06 11/20/06 75 F 01 143 143 2 27,691.00 1,543.75 5,278.67 3,734.92 0.5705 10,000 5,705.00 4,161.25 426.33310050 06/14/06 08/18/06 77 F 06 150 150 65 580,619.51 7,864.85 13,529.18 5,664.33 2.1968 10,000 21,968.00 14,103.15 8,438.82310050 06/11/06 06/13/06 69 F 03 174 174 2 14,324.50 330.93 7,744.58 7,413.65 1.1336 10,000 11,336.00 11,005.07 3,591.42310050 06/13/06 06/19/06 80 M 01 175 175 6 34,892.00 540.26 5,571.14 5,030.88 0.8787 10,000 8,787.00 8,246.74 3,215.86310050 05/31/06 06/07/06 87 M 03 174 175 7 50,135.00 1,111.55 7,744.58 6,633.03 0.8787 10,000 8,787.00 7,675.45 1,042.42310050 07/25/06 07/29/06 88 M 01 180 180 4 31,297.48 0.00 5,858.23 5,858.23 0.8663 10,000 8,663.00 8,663.00 2,804.77310050 10/19/06 10/28/06 92 M 01 180 180 9 69,770.00 983.20 5,858.23 4,875.03 0.8663 10,000 8,663.00 7,679.80 2,804.77310050 10/11/06 11/13/06 88 M 03 182 182 33 257,967.00 4,371.91 6,070.62 1,698.71 0.9212 10,000 9,212.00 4,840.09 3,141.38

Myers and Stauffer LC TPL_Crossover_Claims.xls [TPL_Claims] 7/9/2009

Exhibit 14AThird Party Liability ClaimsClaims are modeled for proxy hospital rates of: $5,000, $6,000, $6,500, $7,000, $7,500, $8,000, $8,500, $9,000, $10,000Final impact is then interpolated using each hospital's final rate.

One Interpolation Point Modeled atFinal Hospital Rate of $10,000

MedicareProvider

AdmitDate

DischargeDate Age Sex

DischargeStatus

PaidDRG

Version 24

AP-DRG

Lengthof

Stay Billed

OriginalTPL

Inflated2008

OldNJ

Allowed

OldNJ

PaidDRG

Weight

ModelHospital

Rate

ModeledNJ

Allowed

ModeledNJ

PaidModeled

Difference310050 01/27/06 02/04/06 79 M 01 205 205 8 71,915.33 1,731.20 8,626.32 6,895.12 0.9435 10,000 9,435.00 7,703.80 808.68310050 03/22/06 03/30/06 81 F 03 235 235 8 53,687.00 1,051.16 9,273.88 8,222.72 1.0601 10,000 10,601.00 9,549.84 1,327.12310050 06/15/06 06/20/06 82 M 06 240 240 5 37,737.00 634.99 8,032.72 7,397.73 1.2740 10,000 12,740.00 12,105.01 4,707.28310050 02/15/06 02/24/06 86 F 03 253 253 9 61,962.00 952.09 7,953.53 7,001.44 0.8595 10,000 8,595.00 7,642.91 641.47310050 07/31/06 08/03/06 73 F 03 253 253 3 20,148.96 490.99 6,855.58 6,364.59 0.8595 10,000 8,595.00 8,104.01 1,739.42310050 09/01/06 09/06/06 82 M 06 271 271 5 32,323.00 305.07 10,022.22 9,717.15 0.9387 10,000 9,387.00 9,081.93 -635.22310050 04/26/06 05/04/06 35 M 06 285 285 8 58,585.52 0.00 29,962.76 29,962.76 2.3424 10,000 23,424.00 23,424.00 -6,538.76310050 12/16/06 12/24/06 84 F 06 294 294 8 51,140.00 615.21 6,563.06 5,947.85 0.9008 10,000 9,008.00 8,392.79 2,444.94310050 01/22/06 01/28/06 69 F 03 296 296 6 40,360.00 283.92 7,028.11 6,744.19 0.7876 10,000 7,876.00 7,592.08 847.89310050 08/14/06 08/18/06 72 F 01 296 296 4 30,198.00 840.18 7,028.11 6,187.93 0.7876 10,000 7,876.00 7,035.82 847.89310050 01/25/06 01/29/06 76 F 01 310 311 4 40,081.99 975.00 8,099.34 7,124.34 0.6970 10,000 6,970.00 5,995.00 -1,129.34310050 01/10/06 01/17/06 87 F 03 321 321 7 46,964.00 768.32 4,956.72 4,188.40 0.6656 10,000 6,656.00 5,887.68 1,699.28310050 11/05/06 11/07/06 90 F 01 321 321 2 23,867.00 1,058.88 4,956.72 3,897.84 0.6656 10,000 6,656.00 5,597.12 1,699.28310050 06/20/06 06/27/06 27 F 01 371 371 7 34,923.00 6,446.98 6,424.45 0.00 0.8416 10,000 8,416.00 1,969.02 1,969.02310050 07/12/06 07/14/06 92 F 03 395 395 2 22,911.00 803.24 5,508.47 4,705.23 0.7442 10,000 7,442.00 6,638.76 1,933.53310050 07/15/06 07/27/06 77 F 01 395 395 12 89,816.00 1,027.41 5,508.47 4,481.06 0.7442 10,000 7,442.00 6,414.59 1,933.53310050 08/06/06 08/17/06 78 F 03 395 395 11 77,056.00 448.50 4,748.05 4,299.55 0.7442 10,000 7,442.00 6,993.50 2,693.95310050 10/17/06 10/30/06 94 F 06 416 416 13 143,015.00 2,318.79 9,611.05 7,292.26 1.3320 10,000 13,320.00 11,001.21 3,708.95310050 03/15/06 03/18/06 90 F 06 429 429 3 12,387.00 380.75 6,540.60 6,159.85 1.2436 10,000 12,436.00 12,055.25 5,895.40310050 04/07/06 04/13/06 16 F 01 430 430 6 22,620.00 7,779.43 7,752.24 0.00 1.0663 10,000 10,663.00 2,883.57 2,883.57310050 01/17/06 02/01/06 49 M 05 430 430 15 50,711.00 156.08 7,752.24 7,596.16 1.0663 10,000 10,663.00 10,506.92 2,910.76310050 02/22/06 03/01/06 43 M 01 430 430 7 24,048.50 179.69 7,752.24 7,572.55 1.0663 10,000 10,663.00 10,483.31 2,910.76310050 03/26/06 04/03/06 43 M 01 430 430 8 24,878.00 143.02 7,752.24 7,609.22 1.0663 10,000 10,663.00 10,519.98 2,910.76310050 05/03/06 05/09/06 10 M 01 430 430 6 21,851.00 7,779.43 7,752.24 0.00 1.0663 10,000 10,663.00 2,883.57 2,883.57310050 01/04/06 01/13/06 13 F 01 430 430 9 30,371.00 7,528.90 7,752.24 223.34 1.0663 10,000 10,663.00 3,134.10 2,910.76310050 05/18/06 06/09/06 34 F 05 430 430 22 79,738.00 198.73 7,752.24 7,553.51 1.0663 10,000 10,663.00 10,464.27 2,910.76310050 05/26/06 06/05/06 16 F 01 430 430 10 34,786.00 5,390.01 7,752.24 2,362.23 1.0663 10,000 10,663.00 5,272.99 2,910.76310050 03/31/06 04/13/06 50 M 01 430 430 13 46,972.00 167.09 7,752.24 7,585.15 1.0663 10,000 10,663.00 10,495.91 2,910.76310050 06/19/06 06/28/06 32 F 05 430 430 9 32,998.00 73.10 7,752.24 7,679.14 1.0663 10,000 10,663.00 10,589.90 2,910.76310050 01/17/06 01/19/06 83 F 01 464 464 2 23,323.99 1,446.56 5,202.47 3,755.91 0.5766 10,000 5,766.00 4,319.44 563.53310050 10/08/06 10/08/06 76 M 20 533 533 0 12,264.00 391.55 17,927.27 17,535.72 2.8289 10,000 28,289.00 27,897.45 10,361.73310050 10/26/06 11/11/06 83 F 63 540 540 16 128,956.00 1,512.19 20,813.18 19,300.99 2.1162 10,000 21,162.00 19,649.81 348.82310050 09/25/06 10/09/06 90 F 51 540 540 14 110,355.45 2,093.15 17,939.98 15,846.83 2.1162 10,000 21,162.00 19,068.85 3,222.02310050 11/27/06 12/02/06 78 M 01 543 543 5 44,476.10 718.65 9,722.91 9,004.26 1.6273 10,000 16,273.00 15,554.35 6,550.09310050 08/24/06 08/28/06 82 F 01 544 544 4 34,747.50 967.76 14,073.65 13,105.89 2.0902 10,000 20,902.00 19,934.24 6,828.35310050 11/20/06 11/30/06 85 M 03 544 544 10 61,282.00 637.39 14,073.65 13,436.26 2.0902 10,000 20,902.00 20,264.61 6,828.35310050 07/02/06 07/14/06 81 F 20 549 549 12 267,799.88 4,483.25 40,446.17 35,962.92 6.4087 10,000 64,087.00 59,603.75 23,640.83310050 02/10/06 03/13/06 79 M 06 552 552 31 263,514.06 4,414.03 11,807.90 7,393.87 1.7468 10,000 17,468.00 13,053.97 5,660.10310050 04/15/06 04/18/06 77 F 05 557 557 3 26,273.99 612.73 13,622.28 13,009.55 2.2492 10,000 22,492.00 21,879.27 8,869.72310050 04/13/06 04/24/06 79 F 03 557 557 11 103,738.91 2,192.48 13,622.28 11,429.80 2.2492 10,000 22,492.00 20,299.52 8,869.72310050 06/18/06 06/28/06 87 M 03 560 560 10 63,904.00 1,259.15 12,699.72 11,440.57 1.2230 10,000 12,230.00 10,970.85 -469.72310050 01/07/06 01/11/06 90 F 06 568 568 4 33,320.00 675.87 19,720.17 19,044.30 2.8869 10,000 28,869.00 28,193.13 9,148.83310050 10/12/06 10/23/06 69 M 03 568 568 11 81,034.00 1,192.73 19,720.17 18,527.44 2.8869 10,000 28,869.00 27,676.27 9,148.83310050 04/06/06 04/12/06 86 F 20 584 584 6 64,768.00 1,193.16 14,348.31 13,155.15 2.4470 10,000 24,470.00 23,276.84 10,121.69310050 03/01/06 03/04/06 0 M 01 629 629 3 9,681.00 1,431.76 1,426.76 0.00 0.2486 10,000 2,486.00 1,054.24 1,054.24310050 03/13/06 03/18/06 80 M 03 209 818 5 59,649.00 1,097.90 25,064.68 23,966.78 2.3865 10,000 23,865.00 22,767.10 -1,199.68310050 06/12/06 06/16/06 88 M 06 015 832 4 27,328.00 1,516.91 7,563.73 6,046.82 0.7890 10,000 7,890.00 6,373.09 326.27310050 11/04/06 11/14/06 86 F 62 015 832 10 97,871.00 1,957.48 7,563.73 5,606.25 0.7890 10,000 7,890.00 5,932.52 326.27

Myers and Stauffer LC TPL_Crossover_Claims.xls [TPL_Claims] 7/9/2009

Exhibit 14AThird Party Liability ClaimsClaims are modeled for proxy hospital rates of: $5,000, $6,000, $6,500, $7,000, $7,500, $8,000, $8,500, $9,000, $10,000Final impact is then interpolated using each hospital's final rate.

One Interpolation Point Modeled atFinal Hospital Rate of $10,000

MedicareProvider

AdmitDate

DischargeDate Age Sex

DischargeStatus

PaidDRG

Version 24

AP-DRG

Lengthof

Stay Billed

OriginalTPL

Inflated2008

OldNJ

Allowed

OldNJ

PaidDRG

Weight

ModelHospital

Rate

ModeledNJ

Allowed

ModeledNJ

PaidModeled

Difference310050 06/26/06 06/28/06 81 F 01 167 883 2 25,671.95 508.66 5,319.21 4,810.55 0.8467 10,000 8,467.00 7,958.34 3,147.79310051 04/23/06 04/28/06 71 F 05 014 014 5 42,364.09 2,067.06 10,552.64 8,485.58 1.4805 10,000 14,805.00 12,737.94 4,252.36310051 01/20/06 01/27/06 51 M 62 025 025 7 33,431.86 217.53 3,795.00 3,577.47 0.6931 10,000 6,931.00 6,713.47 3,136.00310051 07/05/06 07/09/06 77 F 01 082 082 4 32,633.95 3,306.98 7,770.79 4,463.81 1.5074 10,000 15,074.00 11,767.02 7,303.21310051 04/12/06 04/21/06 86 M 01 089 089 9 41,156.39 1,120.93 7,205.73 6,084.80 0.9960 10,000 9,960.00 8,839.07 2,754.27310051 07/16/06 07/20/06 91 F 06 089 089 4 16,917.29 490.01 7,205.73 6,715.72 0.9960 10,000 9,960.00 9,469.99 2,754.27310051 11/13/06 11/19/06 87 M 01 089 089 6 28,148.78 854.44 7,205.73 6,351.29 0.9960 10,000 9,960.00 9,105.56 2,754.27310051 04/09/06 04/13/06 84 F 01 090 090 4 16,206.56 179.23 5,133.73 4,954.50 0.7394 10,000 7,394.00 7,214.77 2,260.27310051 01/02/06 01/16/06 80 F 50 110 110 14 95,010.83 3,108.01 21,752.03 18,644.02 3.1909 10,000 31,909.00 28,800.99 10,156.97310051 04/17/06 04/25/06 74 M 03 113 113 8 43,692.70 696.06 23,411.16 22,715.10 3.0628 10,000 30,628.00 29,931.94 7,216.84310051 07/08/06 07/12/06 81 F 02 122 122 4 37,781.57 3,453.36 10,233.40 6,780.04 1.2617 10,000 12,617.00 9,163.64 2,383.60310051 03/11/06 03/15/06 85 F 01 127 127 4 17,939.43 935.23 7,822.17 6,886.94 0.9707 10,000 9,707.00 8,771.77 1,884.83310051 06/27/06 06/28/06 76 F 01 127 127 1 5,368.61 268.54 7,822.17 7,553.63 0.9707 10,000 9,707.00 9,438.46 1,884.83310051 03/11/06 03/17/06 91 F 03 141 141 6 30,383.55 1,451.91 5,755.54 4,303.63 0.8193 10,000 8,193.00 6,741.09 2,437.46310051 03/22/06 03/25/06 81 F 01 175 175 3 15,216.86 279.65 4,837.45 4,557.80 0.8787 10,000 8,787.00 8,507.35 3,949.55310051 02/24/06 03/01/06 68 F 01 423 182 5 24,971.80 774.79 5,271.14 4,496.35 0.9212 10,000 9,212.00 8,437.21 3,940.86310051 05/23/06 05/30/06 71 F 03 263 263 7 26,627.25 681.13 16,901.03 16,219.90 2.1984 10,000 21,984.00 21,302.87 5,082.97310051 01/24/06 01/26/06 35 F 01 297 297 2 7,899.18 3,439.81 4,213.94 774.13 0.7871 10,000 7,871.00 4,431.19 3,657.06310051 08/22/06 08/25/06 83 F 06 316 316 3 14,690.02 859.99 7,682.65 6,822.66 1.2065 10,000 12,065.00 11,205.01 4,382.35310051 02/10/06 02/21/06 74 M 03 350 350 11 56,303.24 1,117.17 4,122.74 3,005.57 0.6482 10,000 6,482.00 5,364.83 2,359.26310051 03/06/06 03/10/06 35 F 01 366 366 4 16,458.53 0.00 8,049.34 8,049.34 1.9507 10,000 19,507.00 19,507.00 11,457.66310051 01/27/06 01/30/06 28 F 01 371 371 3 8,994.34 3,531.24 5,578.37 2,047.13 0.8416 10,000 8,416.00 4,884.76 2,837.63310051 01/28/06 02/19/06 32 M 01 395 395 22 82,394.33 867.48 4,783.02 3,915.54 0.7442 10,000 7,442.00 6,574.52 2,658.98310051 03/03/06 03/29/06 32 M 01 395 395 26 105,829.34 631.67 4,783.02 4,151.35 0.7442 10,000 7,442.00 6,810.33 2,658.98310051 04/02/06 05/06/06 33 M 01 395 395 34 130,051.60 975.36 4,783.02 3,807.66 0.7442 10,000 7,442.00 6,466.64 2,658.98310051 05/16/06 05/23/06 86 F 01 395 395 7 29,780.16 805.30 4,783.02 3,977.72 0.7442 10,000 7,442.00 6,636.70 2,658.98310051 05/16/06 06/20/06 33 M 01 395 395 35 128,258.07 998.09 4,783.02 3,784.93 0.7442 10,000 7,442.00 6,443.91 2,658.98310051 07/06/06 07/24/06 33 M 01 395 395 18 68,907.22 661.11 4,783.02 4,121.91 0.7442 10,000 7,442.00 6,780.89 2,658.98310051 08/04/06 09/11/06 33 M 01 395 395 38 150,081.91 706.95 4,783.02 4,076.07 0.7442 10,000 7,442.00 6,735.05 2,658.98310051 12/04/06 12/20/06 33 M 01 395 395 16 71,108.73 593.06 4,783.02 4,189.96 0.7442 10,000 7,442.00 6,848.94 2,658.98310051 10/23/06 11/21/06 33 M 01 395 395 29 125,018.22 856.15 4,783.02 3,926.87 0.7442 10,000 7,442.00 6,585.85 2,658.98310051 07/17/06 07/23/06 77 F 01 419 419 6 38,625.80 2,448.06 6,356.63 3,908.57 0.7135 10,000 7,135.00 4,686.94 778.37310051 09/24/06 10/18/06 81 F 03 468 468 24 195,097.35 127.50 18,943.79 18,816.29 4.9321 10,000 49,321.00 49,193.50 30,377.21310051 05/03/06 05/23/06 81 F 03 477 477 20 139,091.83 5,006.76 18,943.79 13,937.03 2.6374 10,000 26,374.00 21,367.24 7,430.21310051 04/23/06 05/04/06 60 F 03 540 540 11 44,159.22 735.64 18,072.13 17,336.49 2.1162 10,000 21,162.00 20,426.36 3,089.87310051 07/03/06 07/25/06 80 F 03 540 540 22 106,265.16 4,059.91 18,072.13 14,012.22 2.1162 10,000 21,162.00 17,102.09 3,089.87310051 08/21/06 09/03/06 77 F 20 541 541 13 91,739.24 3,720.83 9,299.78 5,578.95 1.6661 10,000 16,661.00 12,940.17 7,361.22310051 09/07/06 09/13/06 87 F 03 130 543 6 54,484.06 4,610.91 6,866.27 2,255.36 1.6273 10,000 16,273.00 11,662.09 9,406.73310051 10/06/06 10/21/06 87 F 03 543 543 15 55,405.22 1,049.43 8,442.43 7,393.00 1.6273 10,000 16,273.00 15,223.57 7,830.57310051 05/10/06 05/13/06 83 M 02 544 544 3 18,860.99 607.19 12,220.18 11,612.99 2.0902 10,000 20,902.00 20,294.81 8,681.82310051 12/07/06 12/22/06 81 F 03 544 544 15 81,253.20 2,791.77 12,220.18 9,428.41 2.0902 10,000 20,902.00 18,110.23 8,681.82310051 09/05/06 09/21/06 71 F 05 557 557 16 105,941.82 4,118.34 11,828.25 7,709.91 2.2492 10,000 22,492.00 18,373.66 10,663.75310051 08/07/06 08/15/06 70 F 63 566 566 8 30,763.47 470.57 10,359.09 9,888.52 1.7345 10,000 17,345.00 16,874.43 6,985.91310051 08/28/06 09/03/06 81 F 03 568 568 6 26,849.39 865.92 17,123.06 16,257.14 2.8869 10,000 28,869.00 28,003.08 11,745.94310051 04/05/06 04/19/06 60 F 03 569 569 14 66,273.35 1,244.48 9,546.65 8,302.17 1.3308 10,000 13,308.00 12,063.52 3,761.35310051 05/13/06 06/06/06 60 F 03 569 569 24 101,616.55 1,807.71 9,546.65 7,738.94 1.3308 10,000 13,308.00 11,500.29 3,761.35310051 03/24/06 03/28/06 74 M 03 569 569 4 21,030.95 641.27 9,546.65 8,905.38 1.3308 10,000 13,308.00 12,666.73 3,761.35310051 09/15/06 10/14/06 33 M 01 574 574 29 104,094.61 504.16 7,370.61 6,866.45 1.7149 10,000 17,149.00 16,644.84 9,778.39

Myers and Stauffer LC TPL_Crossover_Claims.xls [TPL_Claims] 7/9/2009

Exhibit 14AThird Party Liability ClaimsClaims are modeled for proxy hospital rates of: $5,000, $6,000, $6,500, $7,000, $7,500, $8,000, $8,500, $9,000, $10,000Final impact is then interpolated using each hospital's final rate.

One Interpolation Point Modeled atFinal Hospital Rate of $10,000

MedicareProvider

AdmitDate

DischargeDate Age Sex

DischargeStatus

PaidDRG

Version 24

AP-DRG

Lengthof

Stay Billed

OriginalTPL

Inflated2008

OldNJ

Allowed

OldNJ

PaidDRG

Weight

ModelHospital

Rate

ModeledNJ

Allowed

ModeledNJ

PaidModeled

Difference310051 01/27/06 01/30/06 0 F 01 391 629 3 2,917.69 736.09 1,238.87 502.78 0.2486 10,000 2,486.00 1,749.91 1,247.13310051 12/15/06 12/18/06 77 F 03 757 757 3 27,093.65 0.00 11,502.80 11,502.80 1.6469 10,000 16,469.00 16,469.00 4,966.20310051 01/20/06 01/23/06 69 F 01 075 798 3 25,450.66 418.07 18,100.33 17,682.26 4.5582 10,000 45,582.00 45,163.93 27,481.67310051 03/16/06 03/17/06 35 F 01 183 814 1 6,192.19 0.00 3,628.14 3,628.14 0.6338 10,000 6,338.00 6,338.00 2,709.86310051 02/05/06 09/22/06 53 F 05 483 877 229 1,262,495.86 88,963.30 81,625.67 0.00 21.6449 10,000 216,449.00 127,485.70 127,485.70310051 07/03/06 08/09/06 81 F 62 483 878 37 298,246.15 7,842.58 81,625.67 73,783.09 13.4781 10,000 134,781.00 126,938.42 53,155.33310052 02/03/06 02/14/06 30 F 01 018 018 11 60,217.00 0.00 7,536.25 7,536.25 1.2094 10,000 12,094.00 12,094.00 4,557.75310052 03/24/06 03/29/06 53 M 03 024 024 5 27,176.00 5,190.96 5,187.29 0.00 0.7922 10,000 7,922.00 2,731.04 2,731.04310052 06/03/06 06/07/06 67 M 01 088 088 4 33,419.00 3,281.96 6,495.66 3,213.70 0.9119 10,000 9,119.00 5,837.04 2,623.34310052 02/25/06 03/13/06 41 M 06 113 113 16 96,332.00 968.59 21,877.72 20,909.13 3.0628 10,000 30,628.00 29,659.41 8,750.28310052 10/21/06 10/23/06 69 M 01 141 141 2 17,309.00 797.05 5,378.55 4,581.50 0.8193 10,000 8,193.00 7,395.95 2,814.45310052 05/12/06 05/16/06 78 F 01 182 182 4 25,679.00 1,034.50 4,925.88 3,891.38 0.9212 10,000 9,212.00 8,177.50 4,286.12310052 04/13/06 04/21/06 31 F 01 295 295 8 92,205.00 0.00 4,320.94 4,320.94 0.6764 10,000 6,764.00 6,764.00 2,443.06310052 09/18/06 09/20/06 69 M 01 304 304 2 20,013.00 238.69 9,839.69 9,601.00 1.5144 10,000 15,144.00 14,905.31 5,304.31310052 06/07/06 06/10/06 75 F 01 323 323 3 20,773.00 653.68 5,258.09 4,604.41 0.7778 10,000 7,778.00 7,124.32 2,519.91310052 10/03/06 10/05/06 57 M 06 324 324 2 12,037.00 2,638.92 2,637.07 0.00 0.4667 10,000 4,667.00 2,028.08 2,028.08310052 06/01/06 06/03/06 18 F 01 371 371 2 8,660.00 0.00 5,212.99 5,212.99 0.8416 10,000 8,416.00 8,416.00 3,203.01310052 12/11/06 12/12/06 87 F 03 395 395 1 7,897.00 237.09 4,469.73 4,232.64 0.7442 10,000 7,442.00 7,204.91 2,972.27310052 05/04/06 05/17/06 89 F 20 415 415 13 86,723.00 1,893.39 14,933.70 13,040.31 2.5884 10,000 25,884.00 23,990.61 10,950.30310052 07/03/06 07/11/06 87 F 01 416 416 8 49,649.00 0.00 7,798.67 7,798.67 1.3320 10,000 13,320.00 13,320.00 5,521.33310052 06/02/06 06/06/06 72 M 62 468 468 4 30,556.00 725.20 17,702.98 16,977.78 4.9321 10,000 49,321.00 48,595.80 31,618.02310052 12/30/06 01/09/07 77 M 01 536 536 10 81,511.00 1,620.88 7,985.73 6,364.85 2.5763 10,000 25,763.00 24,142.12 17,777.27310052 09/20/06 09/23/06 75 F 01 551 551 3 19,209.00 921.01 4,973.54 4,052.53 1.2303 10,000 12,303.00 11,381.99 7,329.46310052 01/20/06 01/31/06 30 F 01 566 566 11 83,537.00 909.51 9,680.57 8,771.06 1.7345 10,000 17,345.00 16,435.49 7,664.43310052 01/23/06 01/24/06 95 F 20 568 568 1 7,789.00 302.79 16,001.50 15,698.71 2.8869 10,000 28,869.00 28,566.21 12,867.50310052 11/07/06 11/16/06 67 F 03 581 581 9 53,162.00 868.10 29,478.16 28,610.06 5.1776 10,000 51,776.00 50,907.90 22,297.84310052 09/12/06 09/24/06 67 M 20 584 584 12 74,263.00 904.71 11,642.63 10,737.92 2.4470 10,000 24,470.00 23,565.29 12,827.37310052 02/12/06 02/14/06 0 M 01 391 629 2 3,088.00 0.00 1,157.71 1,157.71 0.2486 10,000 2,486.00 2,486.00 1,328.29310052 06/08/06 06/09/06 0 F 01 391 629 1 1,674.00 0.00 1,157.71 1,157.71 0.2486 10,000 2,486.00 2,486.00 1,328.29310054 04/04/06 04/18/06 67 F 06 088 088 14 64,742.90 1,095.77 7,497.69 6,401.92 0.9119 10,000 9,119.00 8,023.23 1,621.31310054 05/14/06 05/21/06 55 F 02 126 126 7 46,844.06 1,561.75 22,239.41 20,677.66 3.1835 10,000 31,835.00 30,273.25 9,595.59310054 12/17/06 12/19/06 89 F 01 134 134 2 13,081.43 515.29 5,901.32 5,386.03 0.6183 10,000 6,183.00 5,667.71 281.68310054 04/17/06 04/20/06 81 M 01 141 141 3 22,214.74 1,252.21 6,208.25 4,956.04 0.8193 10,000 8,193.00 6,940.79 1,984.75310054 03/04/06 03/07/06 93 F 06 142 142 3 13,293.24 590.53 4,636.28 4,045.75 0.6086 10,000 6,086.00 5,495.47 1,449.72310054 03/28/06 03/31/06 69 F 62 209 209 3 31,666.51 464.30 23,475.56 23,011.26 2.0846 10,000 20,846.00 20,381.70 -2,629.56310054 06/02/06 06/04/06 39 F 01 219 219 2 17,439.82 0.00 8,062.26 8,062.26 1.2956 10,000 12,956.00 12,956.00 4,893.74310054 01/13/06 01/18/06 74 F 01 416 416 5 19,899.13 376.31 9,001.71 8,625.40 1.3320 10,000 13,320.00 12,943.69 4,318.29310054 06/08/06 06/12/06 90 F 01 420 420 4 18,026.22 492.75 4,047.63 3,554.88 0.5550 10,000 5,550.00 5,057.25 1,502.37310054 01/09/06 01/12/06 43 M 01 430 430 3 5,678.31 266.96 7,260.75 6,993.79 1.0663 10,000 10,663.00 10,396.04 3,402.25310054 04/21/06 04/26/06 81 M 01 197 493 5 26,095.44 334.33 9,721.62 9,387.29 1.7116 10,000 17,116.00 16,781.67 7,394.38310054 04/28/06 05/05/06 81 M 06 541 541 7 37,752.19 1,547.30 10,031.26 8,483.96 1.6661 10,000 16,661.00 15,113.70 6,629.74310054 05/04/06 05/11/06 86 F 06 566 566 7 42,992.47 2,620.57 11,173.90 8,553.33 1.7345 10,000 17,345.00 14,724.43 6,171.10310054 12/15/06 12/16/06 83 F 01 395 574 1 7,143.47 326.27 5,159.24 4,832.97 1.7149 10,000 17,149.00 16,822.73 11,989.76310054 10/24/06 10/31/06 87 F 03 581 581 7 46,139.61 1,656.75 34,025.46 32,368.71 5.1776 10,000 51,776.00 50,119.25 17,750.54310054 03/24/06 03/31/06 79 F 01 584 584 7 46,789.21 966.12 13,438.62 12,472.50 2.4470 10,000 24,470.00 23,503.88 11,031.38310054 05/25/06 06/05/06 87 F 20 584 584 11 76,840.25 2,280.71 13,438.62 11,157.91 2.4470 10,000 24,470.00 22,189.29 11,031.38310054 04/18/06 05/11/06 55 F 01 122 584 23 156,412.42 2,476.87 11,038.32 8,561.45 2.4470 10,000 24,470.00 21,993.13 13,431.68310054 01/31/06 02/06/06 27 F 01 651 651 6 14,564.63 6,931.89 6,940.21 8.32 0.9996 10,000 9,996.00 3,064.11 3,055.79

Myers and Stauffer LC TPL_Crossover_Claims.xls [TPL_Claims] 7/9/2009

Exhibit 14AThird Party Liability ClaimsClaims are modeled for proxy hospital rates of: $5,000, $6,000, $6,500, $7,000, $7,500, $8,000, $8,500, $9,000, $10,000Final impact is then interpolated using each hospital's final rate.

One Interpolation Point Modeled atFinal Hospital Rate of $10,000

MedicareProvider

AdmitDate

DischargeDate Age Sex

DischargeStatus

PaidDRG

Version 24

AP-DRG

Lengthof

Stay Billed

OriginalTPL

Inflated2008

OldNJ

Allowed

OldNJ

PaidDRG

Weight

ModelHospital

Rate

ModeledNJ

Allowed

ModeledNJ

PaidModeled

Difference310054 08/13/06 09/06/06 67 F 03 475 882 24 130,778.98 4,097.10 15,871.17 11,774.07 1.9020 10,000 19,020.00 14,922.90 3,148.83310054 07/13/06 07/17/06 69 F 01 166 883 4 25,777.24 719.84 7,798.97 7,079.13 0.8467 10,000 8,467.00 7,747.16 668.03310057 08/11/06 08/21/06 85 F 03 014 014 10 48,489.48 672.12 9,532.20 8,860.08 1.4805 10,000 14,805.00 14,132.88 5,272.80310057 03/09/06 03/28/06 85 F 06 088 088 19 144,598.14 1,468.50 6,278.79 4,810.29 0.9119 10,000 9,119.00 7,650.50 2,840.21310057 01/16/06 01/20/06 76 M 01 088 088 4 30,714.94 686.80 6,278.79 5,591.99 0.9119 10,000 9,119.00 8,432.20 2,840.21310057 04/19/06 05/08/06 84 M 01 088 088 19 119,095.33 2,755.35 6,278.79 3,523.44 0.9119 10,000 9,119.00 6,363.65 2,840.21310057 01/28/06 01/30/06 71 M 01 090 090 2 21,839.38 408.30 4,637.29 4,228.99 0.7394 10,000 7,394.00 6,985.70 2,756.71310057 12/22/06 12/24/06 26 M 01 099 099 2 17,802.74 439.66 4,818.27 4,378.61 0.5831 10,000 5,831.00 5,391.34 1,012.73310057 03/31/06 04/05/06 80 M 06 127 127 5 59,152.72 2,093.18 7,065.76 4,972.58 0.9707 10,000 9,707.00 7,613.82 2,641.24310057 12/27/06 12/31/06 79 F 02 138 138 4 52,119.18 0.00 5,597.26 5,597.26 0.9526 10,000 9,526.00 9,526.00 3,928.74310057 05/08/06 05/11/06 66 M 05 142 142 3 21,048.52 299.70 3,882.56 3,582.86 0.6086 10,000 6,086.00 5,786.30 2,203.44310057 02/24/06 02/28/06 71 M 01 143 143 4 19,665.83 187.34 4,140.25 3,952.91 0.5705 10,000 5,705.00 5,517.66 1,564.75310057 06/22/06 06/26/06 73 F 06 143 143 4 37,846.80 1,348.92 4,140.25 2,791.33 0.5705 10,000 5,705.00 4,356.08 1,564.75310057 07/28/06 08/01/06 75 F 01 143 143 4 37,245.14 1,354.80 4,140.25 2,785.45 0.5705 10,000 5,705.00 4,350.20 1,564.75310057 11/07/06 11/10/06 66 M 01 175 175 3 23,993.90 251.08 4,369.65 4,118.57 0.8787 10,000 8,787.00 8,535.92 4,417.35310057 05/26/06 06/14/06 77 F 06 182 182 19 151,526.44 2,365.89 4,761.42 2,395.53 0.9212 10,000 9,212.00 6,846.11 4,450.58310057 06/24/06 06/25/06 83 F 01 183 183 1 11,322.75 465.04 3,277.30 2,812.26 0.6924 10,000 6,924.00 6,458.96 3,646.70310057 02/13/06 02/16/06 67 M 03 209 209 3 58,593.45 2,896.59 19,659.15 16,762.56 2.0846 10,000 20,846.00 17,949.41 1,186.85310057 03/03/06 03/06/06 19 F 06 276 276 3 22,642.11 3,999.48 3,993.09 0.00 0.5689 10,000 5,689.00 1,689.52 1,689.52310057 02/06/06 02/09/06 66 F 01 277 277 3 15,593.60 5,385.77 5,377.18 0.00 0.8916 10,000 8,916.00 3,530.23 3,530.23310057 07/08/06 07/10/06 2 F 01 279 279 2 11,142.13 2,781.16 2,776.71 0.00 0.4676 10,000 4,676.00 1,894.84 1,894.84310057 04/28/06 05/08/06 62 F 06 316 316 10 76,528.39 0.00 6,939.74 6,939.74 1.2065 10,000 12,065.00 12,065.00 5,125.26310057 05/19/06 05/25/06 71 F 03 320 320 6 40,081.91 1,188.04 5,581.20 4,393.16 0.9014 10,000 9,014.00 7,825.96 3,432.80310057 03/31/06 04/03/06 23 F 01 370 370 3 25,026.14 0.00 5,730.20 5,730.20 0.9584 10,000 9,584.00 9,584.00 3,853.80310057 03/04/06 03/06/06 17 F 01 373 372 2 12,589.93 0.00 3,342.50 3,342.50 0.6571 10,000 6,571.00 6,571.00 3,228.50310057 09/10/06 09/13/06 18 F 01 373 373 3 21,165.07 2,944.04 2,939.35 0.00 0.5468 10,000 5,468.00 2,523.96 2,523.96310057 02/02/06 02/10/06 25 M 01 395 395 8 48,658.06 1,130.38 4,320.50 3,190.12 0.7442 10,000 7,442.00 6,311.62 3,121.50310057 03/24/06 03/28/06 25 M 01 395 395 4 19,865.68 336.92 4,320.50 3,983.58 0.7442 10,000 7,442.00 7,105.08 3,121.50310057 01/26/06 01/30/06 25 M 01 395 395 4 21,645.89 258.81 4,320.50 4,061.69 0.7442 10,000 7,442.00 7,183.19 3,121.50310057 07/03/06 07/11/06 28 F 01 395 395 8 52,126.56 527.77 4,320.50 3,792.73 0.7442 10,000 7,442.00 6,914.23 3,121.50310057 04/27/06 05/04/06 25 M 01 395 395 7 36,833.74 265.72 4,320.50 4,054.78 0.7442 10,000 7,442.00 7,176.28 3,121.50310057 10/11/06 10/20/06 26 M 01 395 395 9 40,679.78 162.04 4,320.50 4,158.46 0.7442 10,000 7,442.00 7,279.96 3,121.50310057 07/17/06 07/21/06 25 M 01 395 395 4 16,895.78 116.81 4,320.50 4,203.69 0.7442 10,000 7,442.00 7,325.19 3,121.50310057 08/27/06 09/02/06 26 M 01 395 395 6 26,298.63 108.22 4,320.50 4,212.28 0.7442 10,000 7,442.00 7,333.78 3,121.50310057 05/29/06 06/11/06 25 M 01 395 395 13 57,469.35 263.99 4,320.50 4,056.51 0.7442 10,000 7,442.00 7,178.01 3,121.50310057 05/14/06 05/21/06 25 M 01 395 395 7 31,205.76 516.85 4,320.50 3,803.65 0.7442 10,000 7,442.00 6,925.15 3,121.50310057 06/26/06 07/02/06 25 M 01 395 395 6 36,582.92 507.41 4,320.50 3,813.09 0.7442 10,000 7,442.00 6,934.59 3,121.50310057 11/26/06 12/14/06 26 M 01 395 395 18 103,351.29 1,257.39 4,320.50 3,063.11 0.7442 10,000 7,442.00 6,184.61 3,121.50310057 01/10/06 01/13/06 25 M 01 395 395 3 25,861.22 550.37 4,320.50 3,770.13 0.7442 10,000 7,442.00 6,891.63 3,121.50310057 09/13/06 09/23/06 26 M 01 395 395 10 39,746.03 62.96 4,320.50 4,257.54 0.7442 10,000 7,442.00 7,379.04 3,121.50310057 08/05/06 09/01/06 28 F 01 395 395 27 132,387.67 917.91 4,320.50 3,402.59 0.7442 10,000 7,442.00 6,524.09 3,121.50310057 03/21/06 04/11/06 81 F 02 430 430 21 89,172.05 608.39 6,080.38 5,471.99 1.0663 10,000 10,663.00 10,054.61 4,582.62310057 08/21/06 08/28/06 90 M 03 430 430 7 36,686.15 3,648.64 6,080.38 2,431.74 1.0663 10,000 10,663.00 7,014.36 4,582.62310057 11/03/06 11/18/06 26 M 01 541 541 15 85,891.06 619.41 8,400.48 7,781.07 1.6661 10,000 16,661.00 16,041.59 8,260.52310057 09/10/06 09/23/06 77 F 06 556 556 13 103,934.23 2,358.66 12,720.23 10,361.57 2.3765 10,000 23,765.00 21,406.34 11,044.77310057 04/22/06 05/03/06 19 M 02 557 557 11 107,723.11 0.00 10,684.45 10,684.45 2.2492 10,000 22,492.00 22,492.00 11,807.55310057 05/19/06 06/14/06 75 F 03 569 569 26 137,290.10 2,300.72 8,623.48 6,322.76 1.3308 10,000 13,308.00 11,007.28 4,684.52310057 10/19/06 10/24/06 76 F 03 569 569 5 28,820.24 366.58 8,623.48 8,256.90 1.3308 10,000 13,308.00 12,941.42 4,684.52

Myers and Stauffer LC TPL_Crossover_Claims.xls [TPL_Claims] 7/9/2009

Exhibit 14AThird Party Liability ClaimsClaims are modeled for proxy hospital rates of: $5,000, $6,000, $6,500, $7,000, $7,500, $8,000, $8,500, $9,000, $10,000Final impact is then interpolated using each hospital's final rate.

One Interpolation Point Modeled atFinal Hospital Rate of $10,000

MedicareProvider

AdmitDate

DischargeDate Age Sex

DischargeStatus

PaidDRG

Version 24

AP-DRG

Lengthof

Stay Billed

OriginalTPL

Inflated2008

OldNJ

Allowed

OldNJ

PaidDRG

Weight

ModelHospital

Rate

ModeledNJ

Allowed

ModeledNJ

PaidModeled

Difference310057 12/06/06 12/13/06 76 F 03 569 569 7 46,557.35 967.46 8,623.48 7,656.02 1.3308 10,000 13,308.00 12,340.54 4,684.52310057 05/11/06 06/14/06 27 F 01 574 574 34 187,705.89 1,364.60 6,657.88 5,293.28 1.7149 10,000 17,149.00 15,784.40 10,491.12310057 01/25/06 01/28/06 0 F 01 629 629 3 4,598.29 1,082.71 1,119.07 36.36 0.2486 10,000 2,486.00 1,403.29 1,366.93310057 12/15/06 12/17/06 69 F 01 182 813 2 14,367.64 230.19 4,761.42 4,531.23 0.6785 10,000 6,785.00 6,554.81 2,023.58310057 09/02/06 09/11/06 75 F 03 475 881 9 101,797.08 1,012.77 13,291.01 12,278.24 5.6576 10,000 56,576.00 55,563.23 43,284.99310057 03/25/06 03/26/06 19 F 01 383 886 1 11,092.55 0.00 2,503.02 2,503.02 0.5273 10,000 5,273.00 5,273.00 2,769.98310058 01/04/06 01/09/06 89 M 03 014 014 5 12,901.90 891.43 15,190.06 14,298.63 1.4805 10,000 14,805.00 13,913.57 -385.06310058 05/24/06 05/31/06 88 F 03 014 014 7 19,692.06 1,207.15 15,190.06 13,982.91 1.4805 10,000 14,805.00 13,597.85 -385.06310058 09/30/06 10/09/06 81 M 03 014 014 9 21,528.10 1,355.78 15,190.06 13,834.28 1.4805 10,000 14,805.00 13,449.22 -385.06310058 10/26/06 11/03/06 66 M 01 015 014 8 19,632.40 1,178.06 15,190.06 14,012.00 1.4805 10,000 14,805.00 13,626.94 -385.06310058 05/06/06 05/09/06 76 F 03 087 087 3 13,292.30 762.24 8,604.66 7,842.42 1.2195 10,000 12,195.00 11,432.76 3,590.34310058 03/27/06 03/28/06 68 F 03 089 089 1 3,498.74 304.78 10,372.32 10,067.54 0.9960 10,000 9,960.00 9,655.22 -412.32310058 10/09/06 10/17/06 79 F 03 089 089 8 45,876.64 903.69 10,372.32 9,468.63 0.9960 10,000 9,960.00 9,056.31 -412.32310058 11/28/06 12/01/06 94 F 03 089 089 3 9,790.38 479.68 10,372.32 9,892.64 0.9960 10,000 9,960.00 9,480.32 -412.32310058 05/14/06 05/19/06 94 F 03 138 138 5 18,858.60 1,149.01 8,919.51 7,770.50 0.9526 10,000 9,526.00 8,376.99 606.49310058 05/01/06 05/03/06 77 M 01 142 142 2 7,066.07 736.62 6,187.07 5,450.45 0.6086 10,000 6,086.00 5,349.38 -101.07310058 10/12/06 10/16/06 66 M 03 143 143 4 12,576.70 845.31 6,597.72 5,752.41 0.5705 10,000 5,705.00 4,859.69 -892.72310058 09/27/06 09/28/06 96 F 03 144 144 1 3,909.50 277.50 10,483.59 10,206.09 1.0176 10,000 10,176.00 9,898.50 -307.59310058 11/25/06 11/27/06 73 F 03 174 174 2 5,601.50 263.73 9,679.81 9,416.08 1.1336 10,000 11,336.00 11,072.27 1,656.19310058 08/13/06 08/16/06 72 F 03 182 174 3 12,552.50 199.24 9,679.81 9,480.57 1.1336 10,000 11,336.00 11,136.76 1,656.19310058 10/25/06 11/02/06 86 F 03 210 210 8 39,893.60 2,580.20 21,277.70 18,697.50 2.0344 10,000 20,344.00 17,763.80 -933.70310058 02/05/06 02/09/06 84 M 03 296 296 4 12,144.70 916.75 8,784.30 7,867.55 0.7876 10,000 7,876.00 6,959.25 -908.30310058 12/16/06 12/20/06 79 F 03 297 297 4 8,192.50 269.69 6,065.78 5,796.09 0.7871 10,000 7,871.00 7,601.31 1,805.22310058 06/20/06 07/06/06 84 F 03 320 320 16 65,566.55 893.40 8,893.92 8,000.52 0.9014 10,000 9,014.00 8,120.60 120.08310058 08/16/06 08/29/06 70 F 03 321 321 13 49,031.07 605.19 6,195.30 5,590.11 0.6656 10,000 6,656.00 6,050.81 460.70310058 10/26/06 11/03/06 23 F 01 376 376 8 14,496.80 0.00 4,062.34 4,062.34 0.5045 10,000 5,045.00 5,045.00 982.66310058 08/03/06 08/07/06 70 F 03 395 395 4 8,771.70 249.03 6,884.95 6,635.92 0.7442 10,000 7,442.00 7,192.97 557.05310058 07/02/06 07/07/06 100 F 03 416 423 5 13,574.50 209.41 12,012.68 11,803.27 0.8433 10,000 8,433.00 8,223.59 -3,579.68310058 12/22/06 12/27/06 9 M 01 425 425 5 7,732.00 0.00 6,423.80 6,423.80 0.8098 10,000 8,098.00 8,098.00 1,674.20310058 02/02/06 02/08/06 46 F 05 426 426 6 9,248.30 6,194.87 6,188.43 0.00 0.7229 10,000 7,229.00 1,034.13 1,034.13310058 06/20/06 06/23/06 12 F 01 426 426 3 4,942.00 93.91 6,188.43 6,094.52 0.7229 10,000 7,229.00 7,135.09 1,040.57310058 07/01/06 07/12/06 41 F 65 426 426 11 17,077.80 93.91 6,188.43 6,094.52 0.7229 10,000 7,229.00 7,135.09 1,040.57310058 07/13/06 07/21/06 14 F 01 426 426 8 11,940.30 0.00 6,188.43 6,188.43 0.7229 10,000 7,229.00 7,229.00 1,040.57310058 07/10/06 07/24/06 7 F 01 426 426 14 19,745.70 93.91 6,188.43 6,094.52 0.7229 10,000 7,229.00 7,135.09 1,040.57310058 07/21/06 08/01/06 16 M 01 426 426 11 15,872.10 0.00 6,188.43 6,188.43 0.7229 10,000 7,229.00 7,229.00 1,040.57310058 08/29/06 09/06/06 24 F 01 426 426 8 12,687.60 0.00 6,188.43 6,188.43 0.7229 10,000 7,229.00 7,229.00 1,040.57310058 07/06/06 07/10/06 14 F 01 426 426 4 6,096.00 0.00 6,188.43 6,188.43 0.7229 10,000 7,229.00 7,229.00 1,040.57310058 08/09/06 08/16/06 14 F 65 426 426 7 10,494.00 0.00 6,188.43 6,188.43 0.7229 10,000 7,229.00 7,229.00 1,040.57310058 11/02/06 11/08/06 17 M 01 426 426 6 8,995.70 0.00 6,188.43 6,188.43 0.7229 10,000 7,229.00 7,229.00 1,040.57310058 09/25/06 09/29/06 15 M 01 426 426 4 6,302.90 0.00 6,188.43 6,188.43 0.7229 10,000 7,229.00 7,229.00 1,040.57310058 10/04/06 11/01/06 53 M 01 426 426 28 48,028.20 0.00 6,188.43 6,188.43 0.7229 10,000 7,229.00 7,229.00 1,040.57310058 09/12/06 09/22/06 16 F 01 426 426 10 14,569.90 0.00 6,188.43 6,188.43 0.7229 10,000 7,229.00 7,229.00 1,040.57310058 11/08/06 11/17/06 15 F 01 426 426 9 13,183.50 0.00 6,188.43 6,188.43 0.7229 10,000 7,229.00 7,229.00 1,040.57310058 05/31/06 06/07/06 13 F 01 426 426 7 9,537.30 6,194.87 6,188.43 0.00 0.7229 10,000 7,229.00 1,034.13 1,034.13310058 10/26/06 11/02/06 18 F 01 426 426 7 11,210.10 0.00 6,188.43 6,188.43 0.7229 10,000 7,229.00 7,229.00 1,040.57310058 12/20/06 12/22/06 8 M 01 426 426 2 3,322.00 0.00 6,188.43 6,188.43 0.7229 10,000 7,229.00 7,229.00 1,040.57310058 12/13/06 12/15/06 15 F 01 426 426 2 3,555.40 0.00 6,188.43 6,188.43 0.7229 10,000 7,229.00 7,229.00 1,040.57310058 09/23/06 10/03/06 40 M 01 426 426 10 15,530.50 114.15 6,188.43 6,074.28 0.7229 10,000 7,229.00 7,114.85 1,040.57

Myers and Stauffer LC TPL_Crossover_Claims.xls [TPL_Claims] 7/9/2009

Exhibit 14AThird Party Liability ClaimsClaims are modeled for proxy hospital rates of: $5,000, $6,000, $6,500, $7,000, $7,500, $8,000, $8,500, $9,000, $10,000Final impact is then interpolated using each hospital's final rate.

One Interpolation Point Modeled atFinal Hospital Rate of $10,000

MedicareProvider

AdmitDate

DischargeDate Age Sex

DischargeStatus

PaidDRG

Version 24

AP-DRG

Lengthof

Stay Billed

OriginalTPL

Inflated2008

OldNJ

Allowed

OldNJ

PaidDRG

Weight

ModelHospital

Rate

ModeledNJ

Allowed

ModeledNJ

PaidModeled

Difference310058 11/30/06 01/04/07 16 M 01 426 426 35 49,575.70 0.00 6,188.43 6,188.43 0.7229 10,000 7,229.00 7,229.00 1,040.57310058 12/30/06 01/05/07 16 F 01 426 426 6 9,157.70 0.00 6,188.43 6,188.43 0.7229 10,000 7,229.00 7,229.00 1,040.57310058 12/06/06 12/11/06 14 M 01 426 426 5 7,748.10 0.00 6,188.43 6,188.43 0.7229 10,000 7,229.00 7,229.00 1,040.57310058 10/27/06 11/07/06 15 F 01 426 426 11 16,127.30 0.00 6,188.43 6,188.43 0.7229 10,000 7,229.00 7,229.00 1,040.57310058 10/17/06 10/24/06 17 M 01 426 426 7 9,998.60 0.00 6,188.43 6,188.43 0.7229 10,000 7,229.00 7,229.00 1,040.57310058 11/29/06 12/04/06 13 M 01 426 426 5 7,752.70 0.00 6,188.43 6,188.43 0.7229 10,000 7,229.00 7,229.00 1,040.57310058 11/10/06 11/21/06 15 F 01 426 426 11 17,484.50 93.91 6,188.43 6,094.52 0.7229 10,000 7,229.00 7,135.09 1,040.57310058 06/26/06 06/30/06 53 F 01 426 426 4 8,299.50 0.00 6,188.43 6,188.43 0.7229 10,000 7,229.00 7,229.00 1,040.57310058 11/10/06 11/16/06 16 F 01 426 426 6 8,952.30 6,194.87 6,188.43 0.00 0.7229 10,000 7,229.00 1,034.13 1,034.13310058 08/01/06 08/03/06 13 M 01 427 427 2 2,896.00 0.00 6,499.84 6,499.84 0.8305 10,000 8,305.00 8,305.00 1,805.16310058 08/26/06 08/30/06 29 F 01 427 427 4 6,391.50 0.00 6,499.84 6,499.84 0.8305 10,000 8,305.00 8,305.00 1,805.16310058 10/16/06 10/25/06 8 F 01 427 427 9 13,131.30 0.00 6,499.84 6,499.84 0.8305 10,000 8,305.00 8,305.00 1,805.16310058 08/30/06 09/13/06 8 M 01 427 427 14 20,034.50 93.91 6,499.84 6,405.93 0.8305 10,000 8,305.00 8,211.09 1,805.16310058 11/13/06 11/20/06 9 M 01 428 428 7 11,906.30 0.00 8,413.56 8,413.56 1.0420 10,000 10,420.00 10,420.00 2,006.44310058 01/14/06 01/17/06 19 M 01 430 430 3 5,009.40 0.00 9,689.40 9,689.40 1.0663 10,000 10,663.00 10,663.00 973.60310058 01/05/06 01/18/06 43 F 02 430 430 13 22,631.50 0.00 9,689.40 9,689.40 1.0663 10,000 10,663.00 10,663.00 973.60310058 01/31/06 02/06/06 38 M 01 430 430 6 9,750.70 60.91 9,689.40 9,628.49 1.0663 10,000 10,663.00 10,602.09 973.60310058 03/29/06 04/06/06 56 F 01 430 430 8 12,864.20 0.00 9,689.40 9,689.40 1.0663 10,000 10,663.00 10,663.00 973.60310058 01/12/06 02/02/06 45 M 01 430 430 21 30,010.20 46.39 9,689.40 9,643.01 1.0663 10,000 10,663.00 10,616.61 973.60310058 03/15/06 04/21/06 45 M 01 430 430 37 64,796.60 30.60 9,689.40 9,658.80 1.0663 10,000 10,663.00 10,632.40 973.60310058 03/03/06 04/19/06 37 F 03 430 430 47 71,077.10 9,699.48 9,689.40 0.00 1.0663 10,000 10,663.00 963.52 963.52310058 04/18/06 04/24/06 40 M 65 430 430 6 9,976.80 133.23 9,689.40 9,556.17 1.0663 10,000 10,663.00 10,529.77 973.60310058 03/19/06 03/24/06 39 M 01 430 430 5 8,402.90 99.21 9,689.40 9,590.19 1.0663 10,000 10,663.00 10,563.79 973.60310058 04/03/06 04/12/06 54 M 03 430 430 9 15,019.60 190.39 9,689.40 9,499.01 1.0663 10,000 10,663.00 10,472.61 973.60310058 01/16/06 03/08/06 39 M 01 430 430 51 77,091.30 9,699.48 9,689.40 0.00 1.0663 10,000 10,663.00 963.52 963.52310058 02/18/06 02/24/06 39 M 01 430 430 6 9,460.70 136.19 9,689.40 9,553.21 1.0663 10,000 10,663.00 10,526.81 973.60310058 01/23/06 04/18/06 20 M 01 430 430 85 123,950.40 48,313.32 9,689.40 0.00 1.0663 10,000 10,663.00 0.00 0.00310058 02/16/06 03/21/06 33 F 01 430 430 33 49,490.20 90.59 9,689.40 9,598.81 1.0663 10,000 10,663.00 10,572.41 973.60310058 01/06/06 02/23/06 36 M 01 430 430 48 73,126.50 86.78 9,689.40 9,602.63 1.0663 10,000 10,663.00 10,576.23 973.60310058 07/02/06 07/07/06 44 M 01 430 430 5 8,264.60 0.00 9,689.40 9,689.40 1.0663 10,000 10,663.00 10,663.00 973.60310058 06/22/06 06/26/06 17 F 01 430 430 4 6,443.00 0.00 9,689.40 9,689.40 1.0663 10,000 10,663.00 10,663.00 973.60310058 03/01/06 03/03/06 41 F 01 430 430 2 4,108.80 335.91 9,689.40 9,353.49 1.0663 10,000 10,663.00 10,327.09 973.60310058 05/18/06 06/19/06 24 M 01 430 430 32 47,545.60 0.00 9,689.40 9,689.40 1.0663 10,000 10,663.00 10,663.00 973.60310058 06/05/06 06/22/06 9 M 01 430 430 17 24,881.50 0.00 9,689.40 9,689.40 1.0663 10,000 10,663.00 10,663.00 973.60310058 05/03/06 06/13/06 45 M 01 430 430 41 59,332.90 75.71 9,689.40 9,613.69 1.0663 10,000 10,663.00 10,587.29 973.60310058 07/07/06 07/14/06 55 M 65 430 430 7 10,725.80 0.00 9,689.40 9,689.40 1.0663 10,000 10,663.00 10,663.00 973.60310058 07/01/06 07/14/06 27 F 01 430 430 13 20,652.20 0.00 9,689.40 9,689.40 1.0663 10,000 10,663.00 10,663.00 973.60310058 06/26/06 07/07/06 53 M 01 430 430 11 17,141.40 0.00 9,689.40 9,689.40 1.0663 10,000 10,663.00 10,663.00 973.60310058 03/22/06 06/01/06 53 F 03 430 430 71 104,588.10 17,398.61 9,689.40 0.00 1.0663 10,000 10,663.00 0.00 0.00310058 07/09/06 07/26/06 28 F 01 430 430 17 24,296.50 0.00 9,689.40 9,689.40 1.0663 10,000 10,663.00 10,663.00 973.60310058 06/07/06 07/22/06 34 M 01 430 430 45 66,879.00 0.00 9,689.40 9,689.40 1.0663 10,000 10,663.00 10,663.00 973.60310058 06/27/06 07/24/06 11 M 01 430 430 27 37,358.30 0.00 9,689.40 9,689.40 1.0663 10,000 10,663.00 10,663.00 973.60310058 06/28/06 07/28/06 14 F 01 430 430 30 43,416.70 0.00 9,689.40 9,689.40 1.0663 10,000 10,663.00 10,663.00 973.60310058 07/14/06 08/03/06 31 M 01 430 430 20 30,850.80 0.00 9,689.40 9,689.40 1.0663 10,000 10,663.00 10,663.00 973.60310058 06/12/06 06/15/06 34 F 65 430 430 3 5,310.90 0.00 9,689.40 9,689.40 1.0663 10,000 10,663.00 10,663.00 973.60310058 07/24/06 08/03/06 45 M 65 430 430 10 15,112.10 89.98 9,689.40 9,599.42 1.0663 10,000 10,663.00 10,573.02 973.60310058 02/23/06 07/28/06 41 F 65 430 430 155 230,599.00 4,190.16 9,689.40 5,499.24 1.0663 10,000 10,663.00 6,472.84 973.60310058 08/03/06 08/10/06 14 M 01 430 430 7 10,608.30 0.00 9,689.40 9,689.40 1.0663 10,000 10,663.00 10,663.00 973.60

Myers and Stauffer LC TPL_Crossover_Claims.xls [TPL_Claims] 7/9/2009

Exhibit 14AThird Party Liability ClaimsClaims are modeled for proxy hospital rates of: $5,000, $6,000, $6,500, $7,000, $7,500, $8,000, $8,500, $9,000, $10,000Final impact is then interpolated using each hospital's final rate.

One Interpolation Point Modeled atFinal Hospital Rate of $10,000

MedicareProvider

AdmitDate

DischargeDate Age Sex

DischargeStatus

PaidDRG

Version 24

AP-DRG

Lengthof

Stay Billed

OriginalTPL

Inflated2008

OldNJ

Allowed

OldNJ

PaidDRG

Weight

ModelHospital

Rate

ModeledNJ

Allowed

ModeledNJ

PaidModeled

Difference310058 06/27/06 08/30/06 32 M 01 430 430 64 100,659.30 0.00 9,689.40 9,689.40 1.0663 10,000 10,663.00 10,663.00 973.60310058 08/14/06 08/18/06 31 M 01 430 430 4 7,279.40 0.00 9,689.40 9,689.40 1.0663 10,000 10,663.00 10,663.00 973.60310058 08/04/06 08/23/06 51 M 01 430 430 19 29,371.80 0.00 9,689.40 9,689.40 1.0663 10,000 10,663.00 10,663.00 973.60310058 06/05/06 06/20/06 72 M 01 430 430 15 22,527.30 336.39 9,689.40 9,353.01 1.0663 10,000 10,663.00 10,326.61 973.60310058 08/09/06 08/15/06 16 F 01 430 430 6 8,746.90 0.00 9,689.40 9,689.40 1.0663 10,000 10,663.00 10,663.00 973.60310058 07/28/06 08/04/06 13 F 01 430 430 7 9,835.70 0.00 9,689.40 9,689.40 1.0663 10,000 10,663.00 10,663.00 973.60310058 08/15/06 08/18/06 17 F 01 430 430 3 4,998.20 0.00 9,689.40 9,689.40 1.0663 10,000 10,663.00 10,663.00 973.60310058 07/07/06 08/02/06 42 F 01 430 430 26 37,460.60 9,699.48 9,689.40 0.00 1.0663 10,000 10,663.00 963.52 963.52310058 08/17/06 08/28/06 17 F 01 430 430 11 17,080.40 0.00 9,689.40 9,689.40 1.0663 10,000 10,663.00 10,663.00 973.60310058 07/24/06 08/02/06 16 F 01 430 430 9 12,621.80 0.00 9,689.40 9,689.40 1.0663 10,000 10,663.00 10,663.00 973.60310058 06/20/06 08/07/06 30 M 01 430 430 48 81,368.20 9,699.48 9,689.40 0.00 1.0663 10,000 10,663.00 963.52 963.52310058 03/17/06 04/25/06 27 M 65 430 430 39 57,427.30 239.80 9,689.40 9,449.60 1.0663 10,000 10,663.00 10,423.20 973.60310058 05/26/06 08/03/06 14 F 01 430 430 69 96,628.80 0.00 9,689.40 9,689.40 1.0663 10,000 10,663.00 10,663.00 973.60310058 09/06/06 09/15/06 15 M 01 430 430 9 13,989.20 0.00 9,689.40 9,689.40 1.0663 10,000 10,663.00 10,663.00 973.60310058 07/07/06 07/11/06 17 M 01 430 430 4 6,518.80 0.00 9,689.40 9,689.40 1.0663 10,000 10,663.00 10,663.00 973.60310058 08/15/06 09/05/06 36 F 01 430 430 21 30,198.50 0.00 9,689.40 9,689.40 1.0663 10,000 10,663.00 10,663.00 973.60310058 08/29/06 09/18/06 45 F 01 430 430 20 31,811.00 0.00 9,689.40 9,689.40 1.0663 10,000 10,663.00 10,663.00 973.60310058 09/20/06 09/27/06 41 F 01 430 430 7 10,868.80 0.00 9,689.40 9,689.40 1.0663 10,000 10,663.00 10,663.00 973.60310058 09/26/06 09/28/06 49 F 01 430 430 2 4,139.90 0.00 9,689.40 9,689.40 1.0663 10,000 10,663.00 10,663.00 973.60310058 08/08/06 09/14/06 26 F 01 430 430 37 63,454.10 144.46 9,689.40 9,544.94 1.0663 10,000 10,663.00 10,518.54 973.60310058 08/19/06 09/25/06 45 M 01 430 430 37 59,756.20 100.25 9,689.40 9,589.15 1.0663 10,000 10,663.00 10,562.75 973.60310058 08/02/06 08/30/06 40 M 65 430 430 28 46,243.10 805.03 9,689.40 8,884.37 1.0663 10,000 10,663.00 9,857.97 973.60310058 09/29/06 10/16/06 46 F 01 430 430 17 26,120.30 0.00 9,689.40 9,689.40 1.0663 10,000 10,663.00 10,663.00 973.60310058 10/05/06 10/10/06 55 M 01 430 430 5 8,074.10 0.00 9,689.40 9,689.40 1.0663 10,000 10,663.00 10,663.00 973.60310058 09/20/06 10/02/06 44 M 01 430 430 12 18,244.10 0.00 9,689.40 9,689.40 1.0663 10,000 10,663.00 10,663.00 973.60310058 08/09/06 08/15/06 44 F 01 430 430 6 10,085.20 0.00 9,689.40 9,689.40 1.0663 10,000 10,663.00 10,663.00 973.60310058 08/22/06 09/20/06 44 M 01 430 430 29 46,047.30 0.00 9,689.40 9,689.40 1.0663 10,000 10,663.00 10,663.00 973.60310058 09/18/06 10/03/06 13 F 01 430 430 15 21,562.70 0.00 9,689.40 9,689.40 1.0663 10,000 10,663.00 10,663.00 973.60310058 07/27/06 10/18/06 37 F 01 430 430 83 125,215.20 170.65 9,689.40 9,518.75 1.0663 10,000 10,663.00 10,492.35 973.60310058 09/27/06 10/06/06 43 M 01 430 430 9 13,637.50 123.63 9,689.40 9,565.77 1.0663 10,000 10,663.00 10,539.37 973.60310058 07/14/06 08/14/06 15 F 65 430 430 31 44,311.10 0.00 9,689.40 9,689.40 1.0663 10,000 10,663.00 10,663.00 973.60310058 09/19/06 10/16/06 45 F 01 430 430 27 40,735.70 183.60 9,689.40 9,505.80 1.0663 10,000 10,663.00 10,479.40 973.60310058 08/26/06 08/31/06 48 F 01 430 430 5 9,929.00 0.00 9,689.40 9,689.40 1.0663 10,000 10,663.00 10,663.00 973.60310058 08/31/06 09/13/06 51 F 01 430 430 13 21,932.50 0.00 9,689.40 9,689.40 1.0663 10,000 10,663.00 10,663.00 973.60310058 09/11/06 09/19/06 32 M 01 430 430 8 12,153.70 0.00 9,689.40 9,689.40 1.0663 10,000 10,663.00 10,663.00 973.60310058 06/05/06 06/12/06 10 M 01 430 430 7 10,485.60 0.00 9,689.40 9,689.40 1.0663 10,000 10,663.00 10,663.00 973.60310058 09/10/06 09/25/06 18 F 01 430 430 15 22,110.50 0.00 9,689.40 9,689.40 1.0663 10,000 10,663.00 10,663.00 973.60310058 08/26/06 08/31/06 18 M 01 430 430 5 7,783.00 0.00 9,689.40 9,689.40 1.0663 10,000 10,663.00 10,663.00 973.60310058 08/21/06 08/30/06 32 M 01 430 430 9 14,126.10 0.00 9,689.40 9,689.40 1.0663 10,000 10,663.00 10,663.00 973.60310058 10/21/06 10/25/06 55 M 01 430 430 4 6,674.70 0.00 9,689.40 9,689.40 1.0663 10,000 10,663.00 10,663.00 973.60310058 09/25/06 10/18/06 43 M 05 430 430 23 36,916.70 0.00 9,689.40 9,689.40 1.0663 10,000 10,663.00 10,663.00 973.60310058 10/18/06 11/01/06 43 F 01 430 430 14 21,478.20 0.00 9,689.40 9,689.40 1.0663 10,000 10,663.00 10,663.00 973.60310058 10/13/06 11/07/06 34 M 01 430 430 25 37,590.80 0.00 9,689.40 9,689.40 1.0663 10,000 10,663.00 10,663.00 973.60310058 10/25/06 10/30/06 42 M 01 430 430 5 8,002.80 0.00 9,689.40 9,689.40 1.0663 10,000 10,663.00 10,663.00 973.60310058 10/28/06 11/13/06 42 F 01 430 430 16 23,859.80 0.00 9,689.40 9,689.40 1.0663 10,000 10,663.00 10,663.00 973.60310058 07/06/06 08/30/06 42 F 65 430 430 55 82,385.50 0.00 9,689.40 9,689.40 1.0663 10,000 10,663.00 10,663.00 973.60310058 12/03/06 12/08/06 16 F 01 430 430 5 8,123.90 93.91 9,689.40 9,595.49 1.0663 10,000 10,663.00 10,569.09 973.60310058 12/12/06 12/19/06 15 M 01 430 430 7 11,320.60 0.00 9,689.40 9,689.40 1.0663 10,000 10,663.00 10,663.00 973.60

Myers and Stauffer LC TPL_Crossover_Claims.xls [TPL_Claims] 7/9/2009

Exhibit 14AThird Party Liability ClaimsClaims are modeled for proxy hospital rates of: $5,000, $6,000, $6,500, $7,000, $7,500, $8,000, $8,500, $9,000, $10,000Final impact is then interpolated using each hospital's final rate.

One Interpolation Point Modeled atFinal Hospital Rate of $10,000

MedicareProvider

AdmitDate

DischargeDate Age Sex

DischargeStatus

PaidDRG

Version 24

AP-DRG

Lengthof

Stay Billed

OriginalTPL

Inflated2008

OldNJ

Allowed

OldNJ

PaidDRG

Weight

ModelHospital

Rate

ModeledNJ

Allowed

ModeledNJ

PaidModeled

Difference310058 10/23/06 10/27/06 15 M 01 430 430 4 6,462.00 0.00 9,689.40 9,689.40 1.0663 10,000 10,663.00 10,663.00 973.60310058 11/15/06 11/27/06 15 F 01 430 430 12 18,081.40 0.00 9,689.40 9,689.40 1.0663 10,000 10,663.00 10,663.00 973.60310058 11/28/06 12/17/06 17 M 01 430 430 19 27,985.30 0.00 9,689.40 9,689.40 1.0663 10,000 10,663.00 10,663.00 973.60310058 12/05/06 12/12/06 16 M 01 430 430 7 11,047.10 0.00 9,689.40 9,689.40 1.0663 10,000 10,663.00 10,663.00 973.60310058 10/24/06 12/08/06 16 M 65 430 430 45 66,644.60 0.00 9,689.40 9,689.40 1.0663 10,000 10,663.00 10,663.00 973.60310058 10/03/06 11/15/06 63 F 01 430 430 43 67,178.60 0.00 9,689.40 9,689.40 1.0663 10,000 10,663.00 10,663.00 973.60310058 08/09/06 08/18/06 18 M 01 430 430 9 13,436.10 0.00 9,689.40 9,689.40 1.0663 10,000 10,663.00 10,663.00 973.60310058 10/31/06 11/03/06 14 F 01 430 430 3 5,363.00 0.00 9,689.40 9,689.40 1.0663 10,000 10,663.00 10,663.00 973.60310058 10/09/06 12/18/06 49 M 01 430 430 70 99,744.20 18,181.45 9,689.40 0.00 1.0663 10,000 10,663.00 0.00 0.00310058 09/01/06 09/11/06 44 M 01 430 430 10 15,762.90 0.00 9,689.40 9,689.40 1.0663 10,000 10,663.00 10,663.00 973.60310058 12/19/06 12/26/06 37 F 01 430 430 7 11,015.40 0.00 9,689.40 9,689.40 1.0663 10,000 10,663.00 10,663.00 973.60310058 11/01/06 01/17/07 32 M 01 430 430 77 118,192.40 0.00 9,689.40 9,689.40 1.0663 10,000 10,663.00 10,663.00 973.60310058 08/08/06 09/07/06 25 M 01 430 430 30 48,700.50 0.00 9,689.40 9,689.40 1.0663 10,000 10,663.00 10,663.00 973.60310058 05/04/06 06/29/06 45 F 01 430 430 56 80,071.60 13,923.76 9,689.40 0.00 1.0663 10,000 10,663.00 0.00 0.00310058 04/24/06 08/28/06 50 M 03 430 430 126 181,665.20 35,120.26 9,689.40 0.00 1.0663 10,000 10,663.00 0.00 0.00310058 12/04/06 12/05/06 29 F 07 430 430 1 2,151.40 93.91 9,689.40 9,595.49 1.0663 10,000 10,663.00 10,569.09 973.60310058 12/27/06 01/09/07 18 M 01 430 430 13 18,977.40 0.00 9,689.40 9,689.40 1.0663 10,000 10,663.00 10,663.00 973.60310058 10/18/06 10/30/06 16 F 01 430 430 12 17,626.80 0.00 9,689.40 9,689.40 1.0663 10,000 10,663.00 10,663.00 973.60310058 12/28/06 01/11/07 46 F 01 430 430 14 21,478.80 0.00 9,689.40 9,689.40 1.0663 10,000 10,663.00 10,663.00 973.60310058 05/07/06 05/22/06 45 F 01 430 430 15 21,853.80 109.91 9,689.40 9,579.49 1.0663 10,000 10,663.00 10,553.09 973.60310058 08/01/06 11/17/06 60 F 05 430 430 108 158,089.40 21.72 9,689.40 9,667.68 1.0663 10,000 10,663.00 10,641.28 973.60310058 10/05/06 11/03/06 40 M 01 430 430 29 45,296.60 775.80 9,689.40 8,913.60 1.0663 10,000 10,663.00 9,887.20 973.60310058 05/12/06 09/07/06 51 M 65 430 430 118 182,935.90 749.34 9,689.40 8,940.06 1.0663 10,000 10,663.00 9,913.66 973.60310058 09/08/06 09/17/06 53 F 02 430 430 9 14,969.00 0.00 9,689.40 9,689.40 1.0663 10,000 10,663.00 10,663.00 973.60310058 11/22/06 01/04/07 44 M 01 430 430 43 62,686.10 0.00 9,689.40 9,689.40 1.0663 10,000 10,663.00 10,663.00 973.60310058 11/05/06 11/16/06 55 M 05 430 430 11 16,911.80 0.00 9,689.40 9,689.40 1.0663 10,000 10,663.00 10,663.00 973.60310058 09/14/06 09/20/06 55 M 01 430 430 6 9,431.40 0.00 9,689.40 9,689.40 1.0663 10,000 10,663.00 10,663.00 973.60310058 12/25/06 01/10/07 49 F 01 430 430 16 25,995.20 0.00 9,689.40 9,689.40 1.0663 10,000 10,663.00 10,663.00 973.60310058 12/22/06 01/18/07 36 F 01 430 430 27 41,936.30 0.00 9,689.40 9,689.40 1.0663 10,000 10,663.00 10,663.00 973.60310058 10/09/06 11/16/06 25 M 01 430 430 38 55,413.80 0.00 9,689.40 9,689.40 1.0663 10,000 10,663.00 10,663.00 973.60310058 10/21/06 01/30/07 38 F 65 430 430 101 152,049.80 205.95 9,689.40 9,483.45 1.0663 10,000 10,663.00 10,457.05 973.60310058 08/15/06 12/27/06 31 M 65 430 430 134 194,092.40 0.00 9,689.40 9,689.40 1.0663 10,000 10,663.00 10,663.00 973.60310058 12/06/06 01/03/07 43 M 01 430 430 28 42,465.00 159.91 9,689.40 9,529.49 1.0663 10,000 10,663.00 10,503.09 973.60310058 07/22/06 08/17/06 43 M 01 430 430 26 35,898.60 259.67 9,689.40 9,429.73 1.0663 10,000 10,663.00 10,403.33 973.60310058 09/26/06 11/20/06 56 F 01 430 430 55 82,403.10 117.82 9,689.40 9,571.58 1.0663 10,000 10,663.00 10,545.18 973.60310058 11/02/06 12/18/06 48 F 01 430 430 46 69,722.70 538.72 9,689.40 9,150.68 1.0663 10,000 10,663.00 10,124.28 973.60310058 04/12/06 04/27/06 40 M 01 430 430 15 22,921.00 125.44 9,689.40 9,563.96 1.0663 10,000 10,663.00 10,537.56 973.60310058 10/28/06 11/02/06 41 M 65 430 430 5 7,964.40 0.00 9,689.40 9,689.40 1.0663 10,000 10,663.00 10,663.00 973.60310058 06/12/06 08/18/06 45 F 01 430 430 67 100,913.30 1,379.78 9,689.40 8,309.62 1.0663 10,000 10,663.00 9,283.22 973.60310058 02/09/06 05/02/06 33 F 01 430 430 82 116,382.80 0.00 9,689.40 9,689.40 1.0663 10,000 10,663.00 10,663.00 973.60310058 12/15/06 12/21/06 14 M 01 430 430 6 9,332.00 93.91 9,689.40 9,595.49 1.0663 10,000 10,663.00 10,569.09 973.60310058 05/15/06 07/31/06 15 M 01 430 430 77 108,270.40 70,271.68 9,689.40 0.00 1.0663 10,000 10,663.00 0.00 0.00310058 11/28/06 02/02/07 29 M 01 430 430 66 98,728.60 25.87 9,689.40 9,663.53 1.0663 10,000 10,663.00 10,637.13 973.60310058 10/17/06 11/01/06 27 M 01 430 430 15 21,639.80 9,699.48 9,689.40 0.00 1.0663 10,000 10,663.00 963.52 963.52310058 01/01/06 02/23/06 56 M 65 430 430 53 78,827.70 0.00 9,689.40 9,689.40 1.0663 10,000 10,663.00 10,663.00 973.60310058 03/23/06 06/21/06 65 F 01 430 430 90 139,858.70 0.00 9,689.40 9,689.40 1.0663 10,000 10,663.00 10,663.00 973.60310058 01/06/06 06/21/06 56 M 01 430 430 166 237,820.10 21,922.85 9,689.40 0.00 1.0663 10,000 10,663.00 0.00 0.00310058 10/20/06 02/09/07 28 F 01 430 430 112 157,267.10 0.00 9,689.40 9,689.40 1.0663 10,000 10,663.00 10,663.00 973.60

Myers and Stauffer LC TPL_Crossover_Claims.xls [TPL_Claims] 7/9/2009

Exhibit 14AThird Party Liability ClaimsClaims are modeled for proxy hospital rates of: $5,000, $6,000, $6,500, $7,000, $7,500, $8,000, $8,500, $9,000, $10,000Final impact is then interpolated using each hospital's final rate.

One Interpolation Point Modeled atFinal Hospital Rate of $10,000

MedicareProvider

AdmitDate

DischargeDate Age Sex

DischargeStatus

PaidDRG

Version 24

AP-DRG

Lengthof

Stay Billed

OriginalTPL

Inflated2008

OldNJ

Allowed

OldNJ

PaidDRG

Weight

ModelHospital

Rate

ModeledNJ

Allowed

ModeledNJ

PaidModeled

Difference310058 03/06/06 03/10/06 41 F 01 431 431 4 6,214.90 0.00 8,349.87 8,349.87 0.9722 10,000 9,722.00 9,722.00 1,372.13310058 06/13/06 06/23/06 7 M 01 431 431 10 14,339.20 93.91 8,349.87 8,255.96 0.9722 10,000 9,722.00 9,628.09 1,372.13310058 05/05/06 05/15/06 15 M 65 431 431 10 14,517.00 8,358.56 8,349.87 0.00 0.9722 10,000 9,722.00 1,363.44 1,363.44310058 07/18/06 07/31/06 12 M 65 431 431 13 19,894.00 0.00 8,349.87 8,349.87 0.9722 10,000 9,722.00 9,722.00 1,372.13310058 07/14/06 08/01/06 17 F 01 431 431 18 25,268.00 0.00 8,349.87 8,349.87 0.9722 10,000 9,722.00 9,722.00 1,372.13310058 08/03/06 08/10/06 15 F 01 431 431 7 10,596.70 0.00 8,349.87 8,349.87 0.9722 10,000 9,722.00 9,722.00 1,372.13310058 08/31/06 09/07/06 13 M 01 431 431 7 10,606.00 93.91 8,349.87 8,255.96 0.9722 10,000 9,722.00 9,628.09 1,372.13310058 08/03/06 09/05/06 9 F 05 431 431 33 48,311.80 0.00 8,349.87 8,349.87 0.9722 10,000 9,722.00 9,722.00 1,372.13310058 09/25/06 09/29/06 15 F 01 431 431 4 6,824.00 0.00 8,349.87 8,349.87 0.9722 10,000 9,722.00 9,722.00 1,372.13310058 06/06/06 06/13/06 17 M 01 431 431 7 11,076.10 0.00 8,349.87 8,349.87 0.9722 10,000 9,722.00 9,722.00 1,372.13310058 10/03/06 10/10/06 15 M 01 431 431 7 10,519.60 0.00 8,349.87 8,349.87 0.9722 10,000 9,722.00 9,722.00 1,372.13310058 06/12/06 06/21/06 15 M 01 431 431 9 13,794.40 93.91 8,349.87 8,255.96 0.9722 10,000 9,722.00 9,628.09 1,372.13310058 10/13/06 10/20/06 8 F 01 431 431 7 10,000.60 0.00 8,349.87 8,349.87 0.9722 10,000 9,722.00 9,722.00 1,372.13310058 09/18/06 10/10/06 15 M 01 431 431 22 31,953.20 0.00 8,349.87 8,349.87 0.9722 10,000 9,722.00 9,722.00 1,372.13310058 09/10/06 09/13/06 15 F 01 431 431 3 5,164.70 0.00 8,349.87 8,349.87 0.9722 10,000 9,722.00 9,722.00 1,372.13310058 10/18/06 10/23/06 12 M 01 431 431 5 7,664.60 0.00 8,349.87 8,349.87 0.9722 10,000 9,722.00 9,722.00 1,372.13310058 10/26/06 11/13/06 16 F 01 431 431 18 25,802.30 0.00 8,349.87 8,349.87 0.9722 10,000 9,722.00 9,722.00 1,372.13310058 10/23/06 11/03/06 13 M 65 431 431 11 16,542.90 0.00 8,349.87 8,349.87 0.9722 10,000 9,722.00 9,722.00 1,372.13310058 10/22/06 10/26/06 15 F 01 431 431 4 6,171.00 0.00 8,349.87 8,349.87 0.9722 10,000 9,722.00 9,722.00 1,372.13310058 07/03/06 10/26/06 9 M 01 431 431 115 169,088.40 0.00 8,349.87 8,349.87 0.9722 10,000 9,722.00 9,722.00 1,372.13310058 08/18/06 08/25/06 15 F 01 431 431 7 10,419.00 0.00 8,349.87 8,349.87 0.9722 10,000 9,722.00 9,722.00 1,372.13310058 10/20/06 11/08/06 12 M 01 431 431 19 29,005.10 0.00 8,349.87 8,349.87 0.9722 10,000 9,722.00 9,722.00 1,372.13310058 08/19/06 08/21/06 11 M 01 431 431 2 3,739.60 0.00 8,349.87 8,349.87 0.9722 10,000 9,722.00 9,722.00 1,372.13310058 10/25/06 10/27/06 14 M 01 431 431 2 3,691.60 0.00 8,349.87 8,349.87 0.9722 10,000 9,722.00 9,722.00 1,372.13310058 11/16/06 11/22/06 12 M 01 431 431 6 9,817.80 0.00 8,349.87 8,349.87 0.9722 10,000 9,722.00 9,722.00 1,372.13310058 09/27/06 10/03/06 16 F 01 431 431 6 9,299.10 0.00 8,349.87 8,349.87 0.9722 10,000 9,722.00 9,722.00 1,372.13310058 12/15/06 12/20/06 10 M 01 431 431 5 7,704.10 0.00 8,349.87 8,349.87 0.9722 10,000 9,722.00 9,722.00 1,372.13310058 12/26/06 01/09/07 9 M 01 431 431 14 20,689.90 0.00 8,349.87 8,349.87 0.9722 10,000 9,722.00 9,722.00 1,372.13310058 12/31/06 01/05/07 16 F 01 431 431 5 7,892.20 0.00 8,349.87 8,349.87 0.9722 10,000 9,722.00 9,722.00 1,372.13310058 10/18/06 10/25/06 15 F 01 431 431 7 10,742.80 0.00 8,349.87 8,349.87 0.9722 10,000 9,722.00 9,722.00 1,372.13310058 11/15/06 11/28/06 12 M 01 431 431 13 18,213.00 0.00 8,349.87 8,349.87 0.9722 10,000 9,722.00 9,722.00 1,372.13310058 12/12/06 12/20/06 15 M 01 431 431 8 12,640.10 0.00 8,349.87 8,349.87 0.9722 10,000 9,722.00 9,722.00 1,372.13310058 11/23/06 01/04/07 15 F 65 431 431 42 61,612.50 93.91 8,349.87 8,255.96 0.9722 10,000 9,722.00 9,628.09 1,372.13310058 11/03/06 11/04/06 81 F 03 765 445 1 3,986.80 348.63 4,803.02 4,454.39 0.4827 10,000 4,827.00 4,478.37 23.98310058 08/30/06 09/08/06 85 F 03 463 463 9 26,397.79 1,032.65 8,308.73 7,276.08 0.8114 10,000 8,114.00 7,081.35 -194.73310058 04/04/06 04/17/06 68 F 03 540 540 13 40,357.30 1,254.33 26,014.02 24,759.69 2.1162 10,000 21,162.00 19,907.67 -4,852.02310058 08/07/06 08/14/06 85 F 03 541 541 7 28,128.37 1,177.82 13,386.61 12,208.79 1.6661 10,000 16,661.00 15,483.18 3,274.39310058 05/27/06 06/06/06 54 M 03 541 541 10 35,069.10 496.42 13,386.61 12,890.19 1.6661 10,000 16,661.00 16,164.58 3,274.39310058 09/03/06 09/11/06 88 M 03 541 541 8 35,457.77 1,520.94 13,386.61 11,865.67 1.6661 10,000 16,661.00 15,140.06 3,274.39310058 09/23/06 09/28/06 70 F 03 544 544 5 31,188.80 1,026.01 17,590.40 16,564.39 2.0902 10,000 20,902.00 19,875.99 3,311.60310058 01/31/06 02/09/06 84 F 03 549 549 9 39,091.92 1,992.66 50,552.94 48,560.28 6.4087 10,000 64,087.00 62,094.34 13,534.06310058 07/21/06 08/04/06 67 M 03 551 551 14 30,271.60 396.24 7,661.00 7,264.76 1.2303 10,000 12,303.00 11,906.76 4,642.00310058 03/15/06 03/17/06 77 M 01 189 552 2 6,230.20 170.43 4,345.08 4,174.65 1.7468 10,000 17,468.00 17,297.57 13,122.92310058 06/14/06 06/30/06 99 F 03 552 552 16 42,091.70 1,004.52 14,758.49 13,753.97 1.7468 10,000 17,468.00 16,463.48 2,709.51310058 03/16/06 03/24/06 84 F 03 566 566 8 20,028.30 974.86 14,911.45 13,936.59 1.7345 10,000 17,345.00 16,370.14 2,433.55310058 06/12/06 06/23/06 94 F 03 568 568 11 46,306.22 1,875.70 24,647.88 22,772.18 2.8869 10,000 28,869.00 26,993.30 4,221.12310058 08/22/06 08/29/06 47 F 07 743 713 7 29,164.60 0.00 2,458.22 2,458.22 0.8933 10,000 8,933.00 8,933.00 6,474.78310058 07/15/06 07/17/06 31 F 07 743 743 2 3,508.10 0.00 2,458.22 2,458.22 0.2114 10,000 2,114.00 2,114.00 -344.22

Myers and Stauffer LC TPL_Crossover_Claims.xls [TPL_Claims] 7/9/2009

Exhibit 14AThird Party Liability ClaimsClaims are modeled for proxy hospital rates of: $5,000, $6,000, $6,500, $7,000, $7,500, $8,000, $8,500, $9,000, $10,000Final impact is then interpolated using each hospital's final rate.

One Interpolation Point Modeled atFinal Hospital Rate of $10,000

MedicareProvider

AdmitDate

DischargeDate Age Sex

DischargeStatus

PaidDRG

Version 24

AP-DRG

Lengthof

Stay Billed

OriginalTPL

Inflated2008

OldNJ

Allowed

OldNJ

PaidDRG

Weight

ModelHospital

Rate

ModeledNJ

Allowed

ModeledNJ

PaidModeled

Difference310058 07/08/06 07/10/06 47 F 07 743 743 2 3,562.60 0.00 2,458.22 2,458.22 0.2114 10,000 2,114.00 2,114.00 -344.22310058 08/20/06 08/21/06 39 F 07 743 743 1 1,839.80 0.00 2,458.22 2,458.22 0.2114 10,000 2,114.00 2,114.00 -344.22310058 08/12/06 08/14/06 27 M 07 743 743 2 3,524.20 0.00 2,458.22 2,458.22 0.2114 10,000 2,114.00 2,114.00 -344.22310058 11/03/06 11/06/06 26 F 07 743 743 3 5,139.30 0.00 2,458.22 2,458.22 0.2114 10,000 2,114.00 2,114.00 -344.22310058 09/12/06 09/15/06 36 F 07 743 743 3 5,190.70 0.00 2,458.22 2,458.22 0.2114 10,000 2,114.00 2,114.00 -344.22310058 11/15/06 11/18/06 29 M 07 743 743 3 5,073.20 0.00 2,458.22 2,458.22 0.2114 10,000 2,114.00 2,114.00 -344.22310058 09/25/06 09/27/06 40 F 07 743 743 2 3,689.90 0.00 2,458.22 2,458.22 0.2114 10,000 2,114.00 2,114.00 -344.22310058 11/30/06 12/02/06 37 F 07 743 743 2 3,474.40 0.00 2,458.22 2,458.22 0.2114 10,000 2,114.00 2,114.00 -344.22310058 07/10/06 07/11/06 36 F 07 743 743 1 1,911.90 0.00 2,458.22 2,458.22 0.2114 10,000 2,114.00 2,114.00 -344.22310058 12/27/06 12/28/06 26 F 07 743 743 1 1,873.90 0.00 2,458.22 2,458.22 0.2114 10,000 2,114.00 2,114.00 -344.22310058 12/13/06 12/14/06 40 M 07 743 743 1 2,059.00 0.00 2,458.22 2,458.22 0.2114 10,000 2,114.00 2,114.00 -344.22310058 12/29/06 12/30/06 46 F 07 743 743 1 1,873.90 0.00 2,458.22 2,458.22 0.2114 10,000 2,114.00 2,114.00 -344.22310058 06/10/06 06/13/06 26 F 01 744 744 3 5,332.30 0.00 5,786.17 5,786.17 0.5347 10,000 5,347.00 5,347.00 -439.17310058 06/12/06 06/16/06 20 F 01 744 744 4 16,511.40 0.00 5,786.17 5,786.17 0.5347 10,000 5,347.00 5,347.00 -439.17310058 06/09/06 06/13/06 18 M 43 744 744 4 6,781.80 0.00 5,786.17 5,786.17 0.5347 10,000 5,347.00 5,347.00 -439.17310058 07/23/06 07/24/06 34 F 01 744 744 1 1,873.60 0.00 5,786.17 5,786.17 0.5347 10,000 5,347.00 5,347.00 -439.17310058 08/08/06 08/11/06 43 M 01 744 744 3 5,428.20 0.00 5,786.17 5,786.17 0.5347 10,000 5,347.00 5,347.00 -439.17310058 06/23/06 06/26/06 28 F 01 744 744 3 8,432.80 0.00 5,786.17 5,786.17 0.5347 10,000 5,347.00 5,347.00 -439.17310058 07/18/06 07/21/06 29 F 01 744 744 3 5,447.70 0.00 5,786.17 5,786.17 0.5347 10,000 5,347.00 5,347.00 -439.17310058 08/01/06 08/24/06 41 F 01 744 744 23 32,495.20 0.00 5,786.17 5,786.17 0.5347 10,000 5,347.00 5,347.00 -439.17310058 07/17/06 07/20/06 25 F 01 744 744 3 5,238.50 0.00 5,786.17 5,786.17 0.5347 10,000 5,347.00 5,347.00 -439.17310058 06/08/06 06/11/06 29 M 01 744 744 3 5,130.60 0.00 5,786.17 5,786.17 0.5347 10,000 5,347.00 5,347.00 -439.17310058 09/21/06 09/25/06 49 F 01 744 744 4 7,301.30 0.00 5,786.17 5,786.17 0.5347 10,000 5,347.00 5,347.00 -439.17310058 09/16/06 09/19/06 36 M 01 744 744 3 5,537.10 0.00 5,786.17 5,786.17 0.5347 10,000 5,347.00 5,347.00 -439.17310058 12/13/06 12/16/06 27 F 01 744 744 3 5,807.30 0.00 5,786.17 5,786.17 0.5347 10,000 5,347.00 5,347.00 -439.17310058 12/12/06 12/15/06 52 M 01 744 744 3 5,162.50 0.00 5,786.17 5,786.17 0.5347 10,000 5,347.00 5,347.00 -439.17310058 10/23/06 10/26/06 45 M 01 744 744 3 5,108.50 0.00 5,786.17 5,786.17 0.5347 10,000 5,347.00 5,347.00 -439.17310058 12/25/06 12/29/06 36 M 01 744 744 4 7,389.70 0.00 5,786.17 5,786.17 0.5347 10,000 5,347.00 5,347.00 -439.17310058 10/03/06 10/06/06 31 F 01 744 744 3 5,116.50 0.00 5,786.17 5,786.17 0.5347 10,000 5,347.00 5,347.00 -439.17310058 10/06/06 10/09/06 33 M 01 744 744 3 5,075.30 0.00 5,786.17 5,786.17 0.5347 10,000 5,347.00 5,347.00 -439.17310058 09/29/06 10/02/06 39 F 01 744 744 3 5,130.40 0.00 5,786.17 5,786.17 0.5347 10,000 5,347.00 5,347.00 -439.17310058 06/18/06 06/21/06 43 M 01 745 745 3 5,276.70 0.00 4,796.40 4,796.40 0.3608 10,000 3,608.00 3,608.00 -1,188.40310058 06/26/06 07/17/06 33 F 01 745 745 21 29,104.40 0.00 4,796.40 4,796.40 0.3608 10,000 3,608.00 3,608.00 -1,188.40310058 06/22/06 06/26/06 33 F 05 745 745 4 6,776.80 0.00 4,796.40 4,796.40 0.3608 10,000 3,608.00 3,608.00 -1,188.40310058 07/09/06 07/10/06 31 F 65 745 745 1 1,899.30 0.00 4,796.40 4,796.40 0.3608 10,000 3,608.00 3,608.00 -1,188.40310058 07/20/06 07/23/06 37 M 01 745 745 3 5,887.30 0.00 4,796.40 4,796.40 0.3608 10,000 3,608.00 3,608.00 -1,188.40310058 08/26/06 09/01/06 35 F 01 745 745 6 10,032.30 0.00 4,796.40 4,796.40 0.3608 10,000 3,608.00 3,608.00 -1,188.40310058 07/10/06 07/13/06 31 F 01 745 745 3 4,522.70 0.00 4,796.40 4,796.40 0.3608 10,000 3,608.00 3,608.00 -1,188.40310058 06/30/06 07/03/06 47 F 01 745 745 3 5,193.50 0.00 4,796.40 4,796.40 0.3608 10,000 3,608.00 3,608.00 -1,188.40310058 08/29/06 09/01/06 32 F 01 745 745 3 5,123.40 0.00 4,796.40 4,796.40 0.3608 10,000 3,608.00 3,608.00 -1,188.40310058 09/05/06 09/08/06 21 F 01 745 745 3 5,121.70 0.00 4,796.40 4,796.40 0.3608 10,000 3,608.00 3,608.00 -1,188.40310058 08/24/06 08/27/06 43 F 01 745 745 3 5,426.40 0.00 4,796.40 4,796.40 0.3608 10,000 3,608.00 3,608.00 -1,188.40310058 06/25/06 06/28/06 38 F 01 745 745 3 5,171.60 0.00 4,796.40 4,796.40 0.3608 10,000 3,608.00 3,608.00 -1,188.40310058 07/01/06 07/04/06 38 F 01 745 745 3 5,077.80 0.00 4,796.40 4,796.40 0.3608 10,000 3,608.00 3,608.00 -1,188.40310058 06/07/06 06/10/06 39 F 01 745 745 3 5,266.50 0.00 4,796.40 4,796.40 0.3608 10,000 3,608.00 3,608.00 -1,188.40310058 06/23/06 06/26/06 39 F 01 745 745 3 5,256.50 0.00 4,796.40 4,796.40 0.3608 10,000 3,608.00 3,608.00 -1,188.40310058 07/12/06 07/15/06 46 F 01 745 745 3 5,871.60 0.00 4,796.40 4,796.40 0.3608 10,000 3,608.00 3,608.00 -1,188.40310058 06/27/06 06/30/06 38 F 01 745 745 3 5,398.60 0.00 4,796.40 4,796.40 0.3608 10,000 3,608.00 3,608.00 -1,188.40

Myers and Stauffer LC TPL_Crossover_Claims.xls [TPL_Claims] 7/9/2009

Exhibit 14AThird Party Liability ClaimsClaims are modeled for proxy hospital rates of: $5,000, $6,000, $6,500, $7,000, $7,500, $8,000, $8,500, $9,000, $10,000Final impact is then interpolated using each hospital's final rate.

One Interpolation Point Modeled atFinal Hospital Rate of $10,000

MedicareProvider

AdmitDate

DischargeDate Age Sex

DischargeStatus

PaidDRG

Version 24

AP-DRG

Lengthof

Stay Billed

OriginalTPL

Inflated2008

OldNJ

Allowed

OldNJ

PaidDRG

Weight

ModelHospital

Rate

ModeledNJ

Allowed

ModeledNJ

PaidModeled

Difference310058 06/30/06 07/03/06 53 M 01 745 745 3 5,268.10 0.00 4,796.40 4,796.40 0.3608 10,000 3,608.00 3,608.00 -1,188.40310058 09/27/06 09/30/06 37 F 01 745 745 3 5,361.80 0.00 4,796.40 4,796.40 0.3608 10,000 3,608.00 3,608.00 -1,188.40310058 10/17/06 10/20/06 52 F 01 745 745 3 5,630.80 0.00 4,796.40 4,796.40 0.3608 10,000 3,608.00 3,608.00 -1,188.40310058 07/28/06 07/31/06 39 F 65 745 745 3 5,157.80 0.00 4,796.40 4,796.40 0.3608 10,000 3,608.00 3,608.00 -1,188.40310058 08/24/06 09/14/06 19 M 01 745 745 21 29,301.50 0.00 4,796.40 4,796.40 0.3608 10,000 3,608.00 3,608.00 -1,188.40310058 09/13/06 09/16/06 39 M 01 745 745 3 5,073.20 0.00 4,796.40 4,796.40 0.3608 10,000 3,608.00 3,608.00 -1,188.40310058 07/18/06 07/21/06 37 F 01 745 745 3 5,182.70 0.00 4,796.40 4,796.40 0.3608 10,000 3,608.00 3,608.00 -1,188.40310058 10/12/06 10/15/06 43 M 01 745 745 3 5,108.50 0.00 4,796.40 4,796.40 0.3608 10,000 3,608.00 3,608.00 -1,188.40310058 10/26/06 10/29/06 30 F 01 745 745 3 5,194.30 0.00 4,796.40 4,796.40 0.3608 10,000 3,608.00 3,608.00 -1,188.40310058 11/03/06 11/06/06 52 F 01 745 745 3 5,539.60 0.00 4,796.40 4,796.40 0.3608 10,000 3,608.00 3,608.00 -1,188.40310058 11/17/06 11/20/06 26 F 01 745 745 3 5,089.20 0.00 4,796.40 4,796.40 0.3608 10,000 3,608.00 3,608.00 -1,188.40310058 12/09/06 12/12/06 43 F 01 745 745 3 5,085.90 0.00 4,796.40 4,796.40 0.3608 10,000 3,608.00 3,608.00 -1,188.40310058 12/19/06 12/22/06 47 F 01 745 745 3 5,066.40 0.00 4,796.40 4,796.40 0.3608 10,000 3,608.00 3,608.00 -1,188.40310058 10/24/06 10/27/06 40 F 01 745 745 3 5,077.80 0.00 4,796.40 4,796.40 0.3608 10,000 3,608.00 3,608.00 -1,188.40310058 10/24/06 10/27/06 38 M 01 745 745 3 5,069.80 0.00 4,796.40 4,796.40 0.3608 10,000 3,608.00 3,608.00 -1,188.40310058 12/05/06 12/08/06 47 F 01 745 745 3 5,909.10 0.00 4,796.40 4,796.40 0.3608 10,000 3,608.00 3,608.00 -1,188.40310058 12/13/06 12/16/06 30 F 01 745 745 3 5,143.20 0.00 4,796.40 4,796.40 0.3608 10,000 3,608.00 3,608.00 -1,188.40310058 10/24/06 10/31/06 16 F 01 745 745 7 10,766.40 0.00 4,796.40 4,796.40 0.3608 10,000 3,608.00 3,608.00 -1,188.40310058 11/30/06 12/03/06 35 F 01 745 745 3 5,238.50 0.00 4,796.40 4,796.40 0.3608 10,000 3,608.00 3,608.00 -1,188.40310058 12/20/06 12/23/06 40 M 01 745 745 3 5,807.80 0.00 4,796.40 4,796.40 0.3608 10,000 3,608.00 3,608.00 -1,188.40310058 11/10/06 11/13/06 39 F 01 745 745 3 5,470.10 0.00 4,796.40 4,796.40 0.3608 10,000 3,608.00 3,608.00 -1,188.40310058 10/11/06 10/14/06 36 M 01 745 745 3 5,073.20 0.00 4,796.40 4,796.40 0.3608 10,000 3,608.00 3,608.00 -1,188.40310058 12/18/06 01/08/07 33 M 01 745 745 21 29,949.50 0.00 4,796.40 4,796.40 0.3608 10,000 3,608.00 3,608.00 -1,188.40310058 09/09/06 09/14/06 36 F 65 745 745 5 8,581.60 0.00 4,796.40 4,796.40 0.3608 10,000 3,608.00 3,608.00 -1,188.40310058 09/26/06 09/29/06 45 F 01 745 745 3 5,208.00 0.00 4,796.40 4,796.40 0.3608 10,000 3,608.00 3,608.00 -1,188.40310058 11/15/06 11/18/06 37 F 01 745 745 3 5,047.30 0.00 4,796.40 4,796.40 0.3608 10,000 3,608.00 3,608.00 -1,188.40310058 10/15/06 10/18/06 35 F 01 745 745 3 5,224.70 0.00 4,796.40 4,796.40 0.3608 10,000 3,608.00 3,608.00 -1,188.40310058 07/27/06 07/31/06 21 F 01 745 745 4 6,752.80 0.00 4,796.40 4,796.40 0.3608 10,000 3,608.00 3,608.00 -1,188.40310058 11/09/06 11/15/06 23 F 65 745 745 6 9,857.80 0.00 4,796.40 4,796.40 0.3608 10,000 3,608.00 3,608.00 -1,188.40310058 10/17/06 10/20/06 25 F 01 745 745 3 5,212.60 0.00 4,796.40 4,796.40 0.3608 10,000 3,608.00 3,608.00 -1,188.40310058 08/28/06 09/06/06 42 F 01 747 747 9 15,285.50 0.00 6,813.60 6,813.60 0.7014 10,000 7,014.00 7,014.00 200.40310058 06/02/06 06/12/06 20 F 01 748 748 10 15,031.10 0.00 5,107.30 5,107.30 0.7014 10,000 7,014.00 7,014.00 1,906.70310058 08/24/06 09/06/06 18 M 01 748 748 13 18,304.90 0.00 5,107.30 5,107.30 0.7014 10,000 7,014.00 7,014.00 1,906.70310058 09/12/06 10/03/06 29 F 01 748 748 21 29,471.50 0.00 5,107.30 5,107.30 0.7014 10,000 7,014.00 7,014.00 1,906.70310058 09/19/06 10/03/06 20 M 01 748 748 14 20,694.80 0.00 5,107.30 5,107.30 0.7014 10,000 7,014.00 7,014.00 1,906.70310058 09/09/06 09/12/06 46 F 65 748 748 3 5,331.60 0.00 5,107.30 5,107.30 0.7014 10,000 7,014.00 7,014.00 1,906.70310058 08/15/06 09/12/06 36 F 01 748 748 28 41,774.00 0.00 5,107.30 5,107.30 0.7014 10,000 7,014.00 7,014.00 1,906.70310058 06/21/06 06/24/06 43 F 07 749 749 3 5,218.00 0.00 2,734.75 2,734.75 0.3018 10,000 3,018.00 3,018.00 283.25310058 06/22/06 06/27/06 39 M 01 750 750 5 8,145.60 0.00 6,226.49 6,226.49 0.8665 10,000 8,665.00 8,665.00 2,438.51310058 09/06/06 09/09/06 33 M 01 750 750 3 5,102.80 0.00 6,226.49 6,226.49 0.8665 10,000 8,665.00 8,665.00 2,438.51310058 09/20/06 11/20/06 53 F 01 750 750 61 91,589.80 0.00 6,226.49 6,226.49 0.8665 10,000 8,665.00 8,665.00 2,438.51310058 12/31/06 01/03/07 39 F 02 750 750 3 5,913.40 0.00 6,226.49 6,226.49 0.8665 10,000 8,665.00 8,665.00 2,438.51310058 10/07/06 10/10/06 43 M 01 750 750 3 4,946.50 0.00 6,226.49 6,226.49 0.8665 10,000 8,665.00 8,665.00 2,438.51310058 08/03/06 08/07/06 38 F 01 751 751 4 6,692.90 0.00 4,935.52 4,935.52 0.5300 10,000 5,300.00 5,300.00 364.48310058 07/19/06 07/22/06 32 M 01 751 751 3 5,008.70 0.00 4,935.52 4,935.52 0.5300 10,000 5,300.00 5,300.00 364.48310058 08/25/06 08/28/06 34 F 01 751 751 3 5,085.90 0.00 4,935.52 4,935.52 0.5300 10,000 5,300.00 5,300.00 364.48310058 09/08/06 09/11/06 62 F 01 751 751 3 5,314.70 0.00 4,935.52 4,935.52 0.5300 10,000 5,300.00 5,300.00 364.48310058 08/02/06 08/05/06 19 M 01 751 751 3 5,160.20 0.00 4,935.52 4,935.52 0.5300 10,000 5,300.00 5,300.00 364.48

Myers and Stauffer LC TPL_Crossover_Claims.xls [TPL_Claims] 7/9/2009

Exhibit 14AThird Party Liability ClaimsClaims are modeled for proxy hospital rates of: $5,000, $6,000, $6,500, $7,000, $7,500, $8,000, $8,500, $9,000, $10,000Final impact is then interpolated using each hospital's final rate.

One Interpolation Point Modeled atFinal Hospital Rate of $10,000

MedicareProvider

AdmitDate

DischargeDate Age Sex

DischargeStatus

PaidDRG

Version 24

AP-DRG

Lengthof

Stay Billed

OriginalTPL

Inflated2008

OldNJ

Allowed

OldNJ

PaidDRG

Weight

ModelHospital

Rate

ModeledNJ

Allowed

ModeledNJ

PaidModeled

Difference310058 09/27/06 10/02/06 43 F 01 751 751 5 8,250.70 0.00 4,935.52 4,935.52 0.5300 10,000 5,300.00 5,300.00 364.48310058 11/05/06 11/08/06 32 M 01 751 751 3 5,155.30 0.00 4,935.52 4,935.52 0.5300 10,000 5,300.00 5,300.00 364.48310058 11/20/06 11/23/06 30 F 01 751 751 3 5,994.70 0.00 4,935.52 4,935.52 0.5300 10,000 5,300.00 5,300.00 364.48310058 10/13/06 10/25/06 43 F 01 751 751 12 18,185.50 93.91 4,935.52 4,841.61 0.5300 10,000 5,300.00 5,206.09 364.48310058 10/24/06 10/27/06 45 F 01 751 751 3 5,121.60 0.00 4,935.52 4,935.52 0.5300 10,000 5,300.00 5,300.00 364.48310058 12/15/06 12/18/06 34 M 01 751 751 3 5,103.20 0.00 4,935.52 4,935.52 0.5300 10,000 5,300.00 5,300.00 364.48310058 08/25/06 09/05/06 18 F 01 751 751 11 16,608.40 0.00 4,935.52 4,935.52 0.5300 10,000 5,300.00 5,300.00 364.48310058 11/21/06 11/24/06 29 F 01 751 751 3 4,885.90 0.00 4,935.52 4,935.52 0.5300 10,000 5,300.00 5,300.00 364.48310058 11/24/06 11/27/06 34 F 01 751 751 3 5,298.30 0.00 4,935.52 4,935.52 0.5300 10,000 5,300.00 5,300.00 364.48310058 11/28/06 12/01/06 38 F 01 751 751 3 5,321.10 0.00 4,935.52 4,935.52 0.5300 10,000 5,300.00 5,300.00 364.48310058 12/15/06 12/18/06 47 F 01 751 751 3 4,878.00 0.00 4,935.52 4,935.52 0.5300 10,000 5,300.00 5,300.00 364.48310058 05/11/06 05/16/06 74 M 20 732 793 5 26,816.00 1,757.38 13,702.04 11,944.66 6.2368 10,000 62,368.00 60,610.62 48,665.96310058 01/14/06 01/16/06 72 F 20 475 882 2 11,925.23 577.09 21,179.91 20,602.82 1.9020 10,000 19,020.00 18,442.91 -2,159.91310060 01/16/06 01/31/06 71 F 03 079 079 15 145,361.40 1,737.01 9,885.80 8,148.79 1.5052 10,000 15,052.00 13,314.99 5,166.20310060 11/27/06 12/01/06 69 M 05 088 088 4 56,052.50 335.73 5,775.27 5,439.54 0.9119 10,000 9,119.00 8,783.27 3,343.73310060 01/31/06 02/03/06 43 F 01 089 089 3 59,211.60 0.00 5,986.95 5,986.95 0.9960 10,000 9,960.00 9,960.00 3,973.05310060 02/01/06 02/06/06 71 F 03 096 096 5 54,140.10 208.87 4,802.50 4,593.63 0.6430 10,000 6,430.00 6,221.13 1,627.50310060 02/21/06 02/24/06 81 F 65 096 096 3 29,876.70 318.56 4,802.50 4,483.94 0.6430 10,000 6,430.00 6,111.44 1,627.50310060 03/27/06 03/31/06 96 F 03 115 115 4 141,926.60 1,316.30 20,286.29 18,969.99 4.7185 10,000 47,185.00 45,868.70 26,898.71310060 05/10/06 05/17/06 96 F 03 127 127 7 125,370.90 1,956.05 6,499.13 4,543.08 0.9707 10,000 9,707.00 7,750.95 3,207.87310060 09/24/06 09/29/06 69 F 65 128 128 5 66,497.40 806.96 5,492.35 4,685.39 1.0677 10,000 10,677.00 9,870.04 5,184.65310060 03/23/06 03/24/06 64 F 65 132 132 1 15,365.10 176.44 3,283.76 3,107.32 0.8361 10,000 8,361.00 8,184.56 5,077.24310060 10/01/06 10/08/06 67 M 65 143 143 7 91,878.14 1,172.22 3,808.24 2,636.02 0.5705 10,000 5,705.00 4,532.78 1,896.76310060 10/08/06 10/10/06 72 F 65 144 144 2 26,940.20 257.92 6,051.17 5,793.25 1.0176 10,000 10,176.00 9,918.08 4,124.83310060 03/22/06 03/25/06 86 F 03 159 159 3 68,360.60 277.32 7,021.40 6,744.08 1.0172 10,000 10,172.00 9,894.68 3,150.60310060 07/11/06 07/14/06 24 F 65 188 188 3 37,717.10 548.94 5,331.97 4,783.03 0.7488 10,000 7,488.00 6,939.06 2,156.03310060 06/15/06 06/19/06 23 F 65 188 188 4 41,372.10 581.02 5,331.97 4,750.95 0.7488 10,000 7,488.00 6,906.98 2,156.03310060 03/16/06 03/21/06 23 F 65 188 188 5 59,769.00 1,122.94 5,331.97 4,209.03 0.7488 10,000 7,488.00 6,365.06 2,156.03310060 10/15/06 10/20/06 84 F 03 253 253 5 47,889.90 773.01 5,737.97 4,964.96 0.8595 10,000 8,595.00 7,821.99 2,857.03310060 02/17/06 02/22/06 91 F 03 316 316 5 82,491.40 1,817.71 6,383.21 4,565.50 1.2065 10,000 12,065.00 10,247.29 5,681.79310060 03/11/06 03/16/06 71 F 20 320 320 5 53,025.20 501.13 5,133.62 4,632.49 0.9014 10,000 9,014.00 8,512.87 3,880.38310060 10/23/06 10/26/06 86 F 65 320 320 3 41,849.30 560.14 5,133.62 4,573.48 0.9014 10,000 9,014.00 8,453.86 3,880.38310060 08/21/06 08/28/06 86 F 03 320 320 7 82,333.20 346.06 5,133.62 4,787.56 0.9014 10,000 9,014.00 8,667.94 3,880.38310060 03/09/06 03/13/06 70 F 06 321 321 4 37,632.30 584.39 3,575.96 2,991.57 0.6656 10,000 6,656.00 6,071.61 3,080.04310060 10/02/06 10/10/06 86 F 65 416 416 8 96,622.40 437.53 6,933.76 6,496.23 1.3320 10,000 13,320.00 12,882.47 6,386.24310060 03/01/06 03/06/06 71 F 65 421 421 5 49,354.80 296.77 3,522.32 3,225.55 0.7404 10,000 7,404.00 7,107.23 3,881.68310060 08/18/06 08/27/06 77 M 65 533 429 9 127,877.30 1,937.91 11,863.24 9,925.33 1.2436 10,000 12,436.00 10,498.09 572.76310060 03/24/06 03/29/06 64 F 01 430 430 5 42,475.20 50.91 5,592.77 5,541.86 1.0663 10,000 10,663.00 10,612.09 5,070.23310060 10/20/06 10/25/06 53 M 01 430 430 5 48,643.70 605.11 5,592.77 4,987.66 1.0663 10,000 10,663.00 10,057.89 5,070.23310060 12/06/06 12/12/06 86 F 65 463 463 6 78,142.30 878.69 4,795.83 3,917.14 0.8114 10,000 8,114.00 7,235.31 3,318.17310060 11/25/06 12/08/06 71 M 65 532 532 13 161,144.40 1,965.70 5,416.60 3,450.90 1.3848 10,000 13,848.00 11,882.30 8,431.40310060 08/02/06 08/14/06 69 M 65 541 541 12 115,454.70 322.61 7,726.81 7,404.20 1.6661 10,000 16,661.00 16,338.39 8,934.19310060 08/15/06 08/21/06 70 F 65 544 544 6 80,342.60 872.73 10,153.25 9,280.52 2.0902 10,000 20,902.00 20,029.27 10,748.75310060 09/21/06 09/26/06 96 F 03 544 544 5 77,859.10 1,130.42 10,153.25 9,022.83 2.0902 10,000 20,902.00 19,771.58 10,748.75310060 07/22/06 07/24/06 69 M 03 566 566 2 21,258.93 401.64 8,606.95 8,205.31 1.7345 10,000 17,345.00 16,943.36 8,738.05310060 11/03/06 11/13/06 84 F 03 569 569 10 106,023.40 686.39 7,931.92 7,245.53 1.3308 10,000 13,308.00 12,621.61 5,376.08310060 02/10/06 02/21/06 71 F 65 584 584 11 104,668.30 741.21 10,351.41 9,610.20 2.4470 10,000 24,470.00 23,728.79 14,118.59310060 07/10/06 07/20/06 69 M 65 584 584 10 130,031.30 1,333.16 10,351.41 9,018.25 2.4470 10,000 24,470.00 23,136.84 14,118.59

Myers and Stauffer LC TPL_Crossover_Claims.xls [TPL_Claims] 7/9/2009

Exhibit 14AThird Party Liability ClaimsClaims are modeled for proxy hospital rates of: $5,000, $6,000, $6,500, $7,000, $7,500, $8,000, $8,500, $9,000, $10,000Final impact is then interpolated using each hospital's final rate.

One Interpolation Point Modeled atFinal Hospital Rate of $10,000

MedicareProvider

AdmitDate

DischargeDate Age Sex

DischargeStatus

PaidDRG

Version 24

AP-DRG

Lengthof

Stay Billed

OriginalTPL

Inflated2008

OldNJ

Allowed

OldNJ

PaidDRG

Weight

ModelHospital

Rate

ModeledNJ

Allowed

ModeledNJ

PaidModeled

Difference310060 06/03/06 06/21/06 86 F 03 584 584 18 292,640.00 3,559.46 10,351.41 6,791.95 2.4470 10,000 24,470.00 20,910.54 14,118.59310060 02/28/06 03/06/06 96 F 03 096 588 6 85,060.30 1,229.48 4,802.50 3,573.02 1.0037 10,000 10,037.00 8,807.52 5,234.50310060 03/14/06 03/16/06 69 F 01 182 814 2 45,971.80 1,089.72 4,379.57 3,289.85 0.6338 10,000 6,338.00 5,248.28 1,958.43310060 02/10/06 02/15/06 91 F 01 015 832 5 66,250.70 934.48 5,456.75 4,522.27 0.7890 10,000 7,890.00 6,955.52 2,433.25310060 03/28/06 04/05/06 72 M 20 475 882 8 171,938.60 2,664.04 12,225.14 9,561.10 1.9020 10,000 19,020.00 16,355.96 6,794.86310060 11/04/06 11/20/06 69 M 65 475 882 16 220,355.56 1,937.09 12,225.14 10,288.06 1.9020 10,000 19,020.00 17,082.92 6,794.86310061 08/06/06 08/11/06 77 F 03 014 014 5 50,181.00 1,920.53 9,162.58 7,242.05 1.4805 10,000 14,805.00 12,884.47 5,642.42310061 02/22/06 03/01/06 82 F 01 089 089 7 68,601.00 896.55 6,256.53 5,359.98 0.9960 10,000 9,960.00 9,063.45 3,703.47310061 12/16/06 12/22/06 78 M 03 089 089 6 60,120.00 1,353.65 6,256.53 4,902.88 0.9960 10,000 9,960.00 8,606.35 3,703.47310061 01/29/06 01/30/06 21 M 07 096 096 1 13,155.00 1,378.83 5,018.75 3,639.92 0.6430 10,000 6,430.00 5,051.17 1,411.25310061 10/05/06 10/11/06 85 M 06 127 127 6 52,612.00 1,150.24 6,791.77 5,641.53 0.9707 10,000 9,707.00 8,556.76 2,915.23310061 11/09/06 11/13/06 69 M 01 134 134 4 39,504.00 819.25 4,750.31 3,931.06 0.6183 10,000 6,183.00 5,363.75 1,432.69310061 06/07/06 06/10/06 66 F 01 143 143 3 31,274.00 898.31 3,979.72 3,081.41 0.5705 10,000 5,705.00 4,806.69 1,725.28310061 04/17/06 04/20/06 57 F 01 183 175 3 31,876.00 3,155.46 4,200.22 1,044.76 0.8787 10,000 8,787.00 5,631.54 4,586.78310061 08/23/06 08/26/06 24 M 01 179 179 3 24,231.00 5,037.30 5,028.92 0.00 0.9008 10,000 9,008.00 3,970.70 3,970.70310061 02/05/06 02/08/06 66 F 01 188 188 3 31,523.00 644.72 5,572.07 4,927.35 0.7488 10,000 7,488.00 6,843.28 1,915.93310061 03/14/06 03/19/06 70 F 03 188 188 5 40,925.00 353.04 5,572.07 5,219.03 0.7488 10,000 7,488.00 7,134.96 1,915.93310061 04/25/06 04/28/06 68 M 06 189 189 3 23,419.00 780.88 2,620.95 1,840.07 0.5612 10,000 5,612.00 4,831.12 2,991.05310061 04/23/06 04/26/06 91 F 01 204 204 3 33,169.00 1,052.56 5,099.43 4,046.87 0.8555 10,000 8,555.00 7,502.44 3,455.57310061 08/27/06 08/29/06 67 F 01 204 204 2 27,365.00 790.41 5,099.43 4,309.02 0.8555 10,000 8,555.00 7,764.59 3,455.57310061 12/15/06 12/16/06 80 F 06 224 224 1 37,094.00 462.41 3,753.76 3,291.35 0.8492 10,000 8,492.00 8,029.59 4,738.24310061 07/23/06 07/26/06 67 F 06 294 294 3 27,115.00 330.15 5,740.52 5,410.37 0.9008 10,000 9,008.00 8,677.85 3,267.48310061 10/03/06 10/12/06 84 M 03 316 316 9 98,953.00 3,432.49 6,670.64 3,238.15 1.2065 10,000 12,065.00 8,632.51 5,394.36310061 02/23/06 03/04/06 91 F 03 320 320 9 82,644.00 768.84 5,364.78 4,595.94 0.9014 10,000 9,014.00 8,245.16 3,649.22310061 03/28/06 04/01/06 67 F 03 320 320 4 57,082.00 931.16 5,364.78 4,433.62 0.9014 10,000 9,014.00 8,082.84 3,649.22310061 12/19/06 12/23/06 78 F 01 320 320 4 39,057.00 1,208.09 5,364.78 4,156.69 0.9014 10,000 9,014.00 7,805.91 3,649.22310061 02/24/06 02/26/06 21 F 01 373 373 2 12,799.00 2,759.07 2,825.37 66.30 0.5468 10,000 5,468.00 2,708.93 2,642.63310061 04/01/06 04/27/06 70 M 01 415 415 26 226,921.00 4,208.64 13,875.37 9,666.73 2.5884 10,000 25,884.00 21,675.36 12,008.63310061 08/02/06 08/14/06 67 F 06 415 415 12 108,927.00 948.16 13,875.37 12,927.21 2.5884 10,000 25,884.00 24,935.84 12,008.63310061 06/13/06 06/20/06 77 M 03 430 430 7 25,492.00 305.99 5,844.60 5,538.61 1.0663 10,000 10,663.00 10,357.01 4,818.40310061 04/21/06 04/22/06 57 F 01 449 449 1 10,930.00 1,337.99 4,332.68 2,994.69 0.7643 10,000 7,643.00 6,305.01 3,310.32310061 09/08/06 09/20/06 66 M 03 533 533 12 110,082.00 2,574.80 12,397.45 9,822.65 2.8289 10,000 28,289.00 25,714.20 15,891.55310061 07/03/06 07/11/06 31 F 01 543 543 8 83,210.00 7,342.52 7,330.33 0.00 1.6273 10,000 16,273.00 8,930.48 8,930.48310061 09/18/06 09/22/06 85 M 06 544 544 4 51,353.00 2,392.22 10,610.46 8,218.24 2.0902 10,000 20,902.00 18,509.78 10,291.54310061 04/04/06 04/07/06 68 F 03 551 551 3 28,002.00 600.95 4,621.07 4,020.12 1.2303 10,000 12,303.00 11,702.05 7,681.93310061 08/04/06 08/11/06 70 F 05 552 552 7 64,875.00 1,261.91 8,902.25 7,640.34 1.7468 10,000 17,468.00 16,206.09 8,565.75310061 05/21/06 05/22/06 92 F 20 584 584 1 21,730.00 408.45 10,817.53 10,409.08 2.4470 10,000 24,470.00 24,061.55 13,652.47310061 06/19/06 06/22/06 0 F 01 629 629 3 4,858.00 1,077.46 1,075.67 0.00 0.2486 10,000 2,486.00 1,408.54 1,408.54310061 07/17/06 07/25/06 28 M 01 747 747 8 43,265.00 3,752.95 4,109.92 356.97 0.7014 10,000 7,014.00 3,261.05 2,904.08310063 09/15/06 09/19/06 82 F 06 012 012 4 31,183.02 1,521.47 6,665.43 5,143.96 1.0623 10,000 10,623.00 9,101.53 3,957.57310063 02/11/06 02/13/06 99 F 51 014 014 2 15,504.30 528.77 10,783.36 10,254.59 1.4805 10,000 14,805.00 14,276.23 4,021.64310063 06/16/06 06/21/06 74 F 02 014 014 5 36,755.06 1,524.57 10,783.36 9,258.79 1.4805 10,000 14,805.00 13,280.43 4,021.64310063 10/01/06 10/04/06 74 F 01 014 014 3 28,607.32 1,433.13 10,783.36 9,350.23 1.4805 10,000 14,805.00 13,371.87 4,021.64310063 07/12/06 07/17/06 74 M 01 017 017 5 30,478.54 594.57 4,605.34 4,010.77 0.9870 10,000 9,870.00 9,275.43 5,264.66310063 06/14/06 06/16/06 55 F 01 019 019 2 16,613.13 2,877.62 4,790.26 1,912.64 0.7888 10,000 7,888.00 5,010.38 3,097.74310063 06/05/06 06/08/06 75 F 01 019 019 3 19,795.68 445.64 4,790.26 4,344.62 0.7888 10,000 7,888.00 7,442.36 3,097.74310063 01/26/06 01/28/06 82 F 01 068 068 2 13,305.01 171.09 4,905.35 4,734.26 0.5855 10,000 5,855.00 5,683.91 949.65310063 03/20/06 03/27/06 75 F 06 078 078 7 47,614.92 1,229.95 11,487.78 10,257.83 1.6340 10,000 16,340.00 15,110.05 4,852.22

Myers and Stauffer LC TPL_Crossover_Claims.xls [TPL_Claims] 7/9/2009

Exhibit 14AThird Party Liability ClaimsClaims are modeled for proxy hospital rates of: $5,000, $6,000, $6,500, $7,000, $7,500, $8,000, $8,500, $9,000, $10,000Final impact is then interpolated using each hospital's final rate.

One Interpolation Point Modeled atFinal Hospital Rate of $10,000

MedicareProvider

AdmitDate

DischargeDate Age Sex

DischargeStatus

PaidDRG

Version 24

AP-DRG

Lengthof

Stay Billed

OriginalTPL

Inflated2008

OldNJ

Allowed

OldNJ

PaidDRG

Weight

ModelHospital

Rate

ModeledNJ

Allowed

ModeledNJ

PaidModeled

Difference310063 04/24/06 05/04/06 68 F 01 088 088 10 65,532.25 1,663.63 7,102.93 5,439.30 0.9119 10,000 9,119.00 7,455.37 2,016.07310063 07/07/06 07/11/06 67 F 01 088 088 4 28,688.22 417.57 7,102.93 6,685.36 0.9119 10,000 9,119.00 8,701.43 2,016.07310063 07/17/06 07/21/06 80 M 06 121 121 4 47,969.47 2,404.45 16,328.98 13,924.53 2.3300 10,000 23,300.00 20,895.55 6,971.02310063 05/13/06 05/20/06 75 F 01 124 124 7 57,743.80 1,965.94 7,034.11 5,068.17 1.3771 10,000 13,771.00 11,805.06 6,736.89310063 11/28/06 12/04/06 86 F 03 127 127 6 40,734.68 222.31 7,993.19 7,770.88 0.9707 10,000 9,707.00 9,484.69 1,713.81310063 03/07/06 03/15/06 71 F 06 139 139 8 57,927.50 1,096.86 4,881.04 3,784.18 0.5514 10,000 5,514.00 4,417.14 632.96310063 04/29/06 05/01/06 82 F 01 142 142 2 23,686.15 1,717.14 4,392.17 2,675.03 0.6086 10,000 6,086.00 4,368.86 1,693.83310063 02/02/06 02/03/06 80 M 01 143 143 1 8,839.45 178.24 4,683.69 4,505.45 0.5705 10,000 5,705.00 5,526.76 1,021.31310063 02/13/06 02/14/06 53 M 05 143 143 1 10,302.90 396.30 4,683.69 4,287.39 0.5705 10,000 5,705.00 5,308.70 1,021.31310063 08/07/06 08/09/06 86 M 01 143 143 2 15,343.22 341.13 4,683.69 4,342.56 0.5705 10,000 5,705.00 5,363.87 1,021.31310063 11/28/06 11/29/06 95 F 03 158 158 1 10,002.73 57.97 3,465.05 3,407.08 0.6035 10,000 6,035.00 5,977.03 2,569.95310063 07/07/06 07/30/06 83 F 20 172 172 23 157,251.62 1,985.97 9,239.88 7,253.91 1.3410 10,000 13,410.00 11,424.03 4,170.12310063 03/20/06 03/25/06 86 M 01 182 174 5 39,868.31 925.42 6,871.66 5,946.24 1.1336 10,000 11,336.00 10,410.58 4,464.34310063 05/13/06 05/15/06 69 M 01 175 175 2 14,275.76 405.11 4,943.21 4,538.10 0.8787 10,000 8,787.00 8,381.89 3,843.79310063 01/20/06 01/24/06 75 F 01 183 183 4 26,450.60 550.28 3,707.46 3,157.18 0.6924 10,000 6,924.00 6,373.72 3,216.54310063 06/19/06 06/21/06 69 M 01 204 204 2 15,326.50 253.06 6,001.47 5,748.41 0.8555 10,000 8,555.00 8,301.94 2,553.53310063 12/02/06 12/15/06 69 M 02 204 204 13 75,746.19 1,146.55 6,001.47 4,854.92 0.8555 10,000 8,555.00 7,408.45 2,553.53310063 08/21/06 08/25/06 95 F 01 207 207 4 26,653.04 702.97 5,480.75 4,777.78 1.2594 10,000 12,594.00 11,891.03 7,113.25310063 06/21/06 06/24/06 75 F 62 209 209 3 47,524.65 522.06 22,239.55 21,717.49 2.0846 10,000 20,846.00 20,323.94 -1,393.55310063 11/15/06 11/20/06 76 F 02 209 209 5 53,961.61 1,768.98 22,239.55 20,470.57 2.0846 10,000 20,846.00 19,077.02 -1,393.55310063 05/31/06 06/03/06 78 F 03 209 209 3 47,728.61 513.24 22,239.55 21,726.31 2.0846 10,000 20,846.00 20,332.76 -1,393.55310063 05/17/06 05/20/06 81 F 62 209 209 3 43,384.50 217.35 22,239.55 22,022.20 2.0846 10,000 20,846.00 20,628.65 -1,393.55310063 08/27/06 09/01/06 73 F 01 243 243 5 37,325.97 1,188.00 5,548.36 4,360.36 0.9272 10,000 9,272.00 8,084.00 3,723.64310063 04/12/06 04/14/06 81 F 03 253 254 2 16,426.60 401.18 7,057.06 6,655.88 0.5851 10,000 5,851.00 5,449.82 -1,206.06310063 11/02/06 11/03/06 82 M 01 306 306 1 24,919.77 51.04 17,581.67 17,530.63 2.2061 10,000 22,061.00 22,009.96 4,479.33310063 04/20/06 05/04/06 67 F 03 310 310 14 99,426.38 1,501.06 7,186.44 5,685.38 0.9179 10,000 9,179.00 7,677.94 1,992.56310063 08/01/06 08/15/06 82 M 03 320 320 14 91,078.87 952.44 6,313.77 5,361.33 0.9014 10,000 9,014.00 8,061.56 2,700.23310063 09/07/06 09/08/06 78 M 01 334 334 1 13,107.17 53.91 9,756.96 9,703.05 1.5420 10,000 15,420.00 15,366.09 5,663.04310063 09/19/06 10/03/06 76 F 01 368 368 14 92,360.69 2,370.77 4,069.70 1,698.93 0.5480 10,000 5,480.00 3,109.23 1,410.30310063 11/18/06 11/22/06 83 M 06 416 416 4 34,967.90 1,882.61 8,527.77 6,645.16 1.3320 10,000 13,320.00 11,437.39 4,792.23310063 04/23/06 04/25/06 73 M 01 423 423 2 13,213.62 263.08 5,760.22 5,497.14 0.8433 10,000 8,433.00 8,169.92 2,672.78310063 02/14/06 02/23/06 53 M 05 430 430 9 27,273.73 609.54 6,878.46 6,268.92 1.0663 10,000 10,663.00 10,053.46 3,784.54310063 02/06/06 03/09/06 53 M 01 430 430 31 79,788.10 269.08 6,878.46 6,609.38 1.0663 10,000 10,663.00 10,393.92 3,784.54310063 01/09/06 01/16/06 79 F 01 430 430 7 17,991.75 241.38 6,878.46 6,637.08 1.0663 10,000 10,663.00 10,421.62 3,784.54310063 04/06/06 04/10/06 53 M 01 430 430 4 12,136.98 150.78 6,878.46 6,727.68 1.0663 10,000 10,663.00 10,512.22 3,784.54310063 08/21/06 09/05/06 21 M 63 430 430 15 36,059.96 6,883.37 6,878.46 0.00 1.0663 10,000 10,663.00 3,779.63 3,779.63310063 09/22/06 09/22/06 82 M 20 533 533 0 9,516.72 225.83 14,590.46 14,364.63 2.8289 10,000 28,289.00 28,063.17 13,698.54310063 08/23/06 09/08/06 82 M 03 539 539 16 114,025.80 2,437.98 15,554.31 13,116.33 4.4528 10,000 44,528.00 42,090.02 28,973.69310063 04/06/06 04/17/06 67 F 06 541 541 11 85,810.50 2,069.09 9,503.10 7,434.01 1.6661 10,000 16,661.00 14,591.91 7,157.90310063 06/23/06 07/07/06 82 M 03 541 541 14 119,094.25 2,683.60 9,503.10 6,819.50 1.6661 10,000 16,661.00 13,977.40 7,157.90310063 02/15/06 03/07/06 82 M 03 201 556 20 161,015.60 3,418.75 19,357.99 15,939.24 2.3765 10,000 23,765.00 20,346.25 4,407.01310063 03/01/06 03/27/06 83 M 51 201 556 26 185,171.28 3,450.90 19,357.99 15,907.09 2.3765 10,000 23,765.00 20,314.10 4,407.01310063 08/10/06 08/17/06 80 M 20 566 566 7 57,499.62 833.51 10,585.58 9,752.07 1.7345 10,000 17,345.00 16,511.49 6,759.42310063 02/01/06 02/14/06 72 M 03 574 574 13 85,571.36 1,285.22 7,531.77 6,246.55 1.7149 10,000 17,149.00 15,863.78 9,617.23310063 07/11/06 07/15/06 84 F 06 584 584 4 30,505.60 1,279.22 12,731.07 11,451.85 2.4470 10,000 24,470.00 23,190.78 11,738.93310063 04/24/06 06/25/06 66 F 20 584 584 62 439,511.46 12,740.16 12,731.07 0.00 2.4470 10,000 24,470.00 11,729.84 11,729.84310063 02/14/06 02/21/06 82 F 01 585 585 7 55,057.01 1,382.07 20,227.20 18,845.13 6.3726 10,000 63,726.00 62,343.93 43,498.80310063 05/08/06 05/17/06 72 F 01 585 585 9 56,855.78 548.47 20,227.20 19,678.73 6.3726 10,000 63,726.00 63,177.53 43,498.80

Myers and Stauffer LC TPL_Crossover_Claims.xls [TPL_Claims] 7/9/2009

Exhibit 14AThird Party Liability ClaimsClaims are modeled for proxy hospital rates of: $5,000, $6,000, $6,500, $7,000, $7,500, $8,000, $8,500, $9,000, $10,000Final impact is then interpolated using each hospital's final rate.

One Interpolation Point Modeled atFinal Hospital Rate of $10,000

MedicareProvider

AdmitDate

DischargeDate Age Sex

DischargeStatus

PaidDRG

Version 24

AP-DRG

Lengthof

Stay Billed

OriginalTPL

Inflated2008

OldNJ

Allowed

OldNJ

PaidDRG

Weight

ModelHospital

Rate

ModeledNJ

Allowed

ModeledNJ

PaidModeled

Difference310063 05/17/06 05/20/06 82 F 01 015 832 3 29,665.50 1,859.24 6,711.18 4,851.94 0.7890 10,000 7,890.00 6,030.76 1,178.82310063 06/28/06 06/29/06 67 F 01 112 854 1 47,003.41 3,028.65 14,621.35 11,592.70 1.7132 10,000 17,132.00 14,103.35 2,510.65310064 02/13/06 02/15/06 72 F 01 012 012 2 13,683.05 254.00 6,475.12 6,221.12 1.0623 10,000 10,623.00 10,369.00 4,147.88310064 05/26/06 05/29/06 72 F 01 034 035 3 32,810.48 1,350.24 5,304.30 3,954.06 0.7574 10,000 7,574.00 6,223.76 2,269.70310064 09/25/06 09/28/06 67 F 01 065 065 3 38,734.91 1,636.33 5,544.87 3,908.54 0.6643 10,000 6,643.00 5,006.67 1,098.13310064 08/31/06 09/05/06 66 F 06 078 078 5 43,807.05 1,446.63 11,159.79 9,713.16 1.6340 10,000 16,340.00 14,893.37 5,180.21310064 03/11/06 03/14/06 91 M 01 088 088 3 27,638.71 710.91 6,900.13 6,189.22 0.9119 10,000 9,119.00 8,408.09 2,218.87310064 05/06/06 05/12/06 75 M 06 088 088 6 41,976.46 739.13 6,900.13 6,161.00 0.9119 10,000 9,119.00 8,379.87 2,218.87310064 07/18/06 07/22/06 78 F 01 088 088 4 23,678.79 195.55 6,900.13 6,704.58 0.9119 10,000 9,119.00 8,923.45 2,218.87310064 06/14/06 06/17/06 91 M 01 088 088 3 20,251.52 258.48 6,900.13 6,641.65 0.9119 10,000 9,119.00 8,860.52 2,218.87310064 03/17/06 03/21/06 87 F 03 088 088 4 31,865.83 446.19 6,900.13 6,453.94 0.9119 10,000 9,119.00 8,672.81 2,218.87310064 03/03/06 03/07/06 78 F 03 089 089 4 25,887.64 107.15 7,153.04 7,045.89 0.9960 10,000 9,960.00 9,852.85 2,806.96310064 05/08/06 05/12/06 80 F 06 089 089 4 30,530.29 772.10 7,153.04 6,380.94 0.9960 10,000 9,960.00 9,187.90 2,806.96310064 01/12/06 01/17/06 84 F 03 096 096 5 26,186.12 401.49 5,737.88 5,336.39 0.6430 10,000 6,430.00 6,028.51 692.12310064 02/10/06 02/15/06 75 F 01 096 096 5 30,950.32 278.37 5,737.88 5,459.51 0.6430 10,000 6,430.00 6,151.63 692.12310064 10/28/06 11/03/06 78 F 01 096 096 6 36,980.22 387.26 5,737.88 5,350.62 0.6430 10,000 6,430.00 6,042.74 692.12310064 04/03/06 04/07/06 83 M 06 099 099 4 22,903.71 302.02 5,295.08 4,993.06 0.5831 10,000 5,831.00 5,528.98 535.92310064 11/11/06 11/24/06 93 M 50 121 121 13 126,785.73 2,018.69 15,862.77 13,844.08 2.3300 10,000 23,300.00 21,281.31 7,437.23310064 12/09/06 12/18/06 69 F 06 121 121 9 90,064.43 2,870.56 15,862.77 12,992.21 2.3300 10,000 23,300.00 20,429.44 7,437.23310064 08/28/06 09/02/06 65 M 07 122 122 5 65,355.35 2,735.81 10,158.58 7,422.77 1.2617 10,000 12,617.00 9,881.19 2,458.42310064 12/05/06 12/08/06 66 M 01 124 124 3 45,311.16 2,381.62 6,833.27 4,451.65 1.3771 10,000 13,771.00 11,389.38 6,937.73310064 12/26/06 01/05/07 85 M 01 124 124 10 80,369.52 1,694.99 6,833.27 5,138.28 1.3771 10,000 13,771.00 12,076.01 6,937.73310064 04/25/06 05/10/06 71 F 01 127 127 15 81,354.02 1,395.90 7,764.97 6,369.07 0.9707 10,000 9,707.00 8,311.10 1,942.03310064 05/08/06 05/12/06 65 F 07 127 127 4 39,489.77 1,170.28 7,764.97 6,594.69 0.9707 10,000 9,707.00 8,536.72 1,942.03310064 11/14/06 11/22/06 79 F 01 127 127 8 51,955.55 1,211.78 7,764.97 6,553.19 0.9707 10,000 9,707.00 8,495.22 1,942.03310064 11/17/06 11/22/06 65 F 01 127 127 5 38,120.88 7,776.94 7,764.97 0.00 0.9707 10,000 9,707.00 1,930.06 1,930.06310064 09/29/06 10/19/06 70 M 06 127 127 20 119,371.12 1,795.96 7,764.97 5,969.01 0.9707 10,000 9,707.00 7,911.04 1,942.03310064 12/14/06 12/16/06 72 F 03 127 127 2 12,888.10 255.73 7,764.97 7,509.24 0.9707 10,000 9,707.00 9,451.27 1,942.03310064 04/10/06 04/12/06 83 M 03 127 127 2 12,771.60 354.32 7,764.97 7,410.65 0.9707 10,000 9,707.00 9,352.68 1,942.03310064 07/15/06 07/19/06 66 F 02 132 132 4 43,865.38 2,447.89 3,923.34 1,475.45 0.8361 10,000 8,361.00 5,913.11 4,437.66310064 07/16/06 07/19/06 83 F 01 132 132 3 21,769.34 470.06 3,923.34 3,453.28 0.8361 10,000 8,361.00 7,890.94 4,437.66310064 05/30/06 06/04/06 79 F 01 132 132 5 32,745.42 740.73 3,923.34 3,182.61 0.8361 10,000 8,361.00 7,620.27 4,437.66310064 04/06/06 04/19/06 84 F 62 138 138 13 82,173.78 1,873.37 6,151.14 4,277.77 0.9526 10,000 9,526.00 7,652.63 3,374.86310064 04/17/06 04/25/06 68 F 03 138 138 8 62,248.60 1,143.35 6,151.14 5,007.79 0.9526 10,000 9,526.00 8,382.65 3,374.86310064 03/27/06 04/09/06 83 F 01 138 138 13 109,486.80 2,622.29 6,151.14 3,528.85 0.9526 10,000 9,526.00 6,903.71 3,374.86310064 01/10/06 01/13/06 40 F 01 139 139 3 16,766.17 4,590.90 4,741.67 150.77 0.5514 10,000 5,514.00 923.10 772.33310064 04/11/06 04/12/06 82 F 07 141 141 1 20,916.17 1,079.20 5,713.45 4,634.25 0.8193 10,000 8,193.00 7,113.80 2,479.55310064 09/25/06 09/26/06 67 M 01 143 143 1 11,635.89 219.95 4,549.96 4,330.01 0.5705 10,000 5,705.00 5,485.05 1,155.04310064 04/07/06 04/09/06 72 M 07 144 144 2 16,685.92 506.14 7,229.76 6,723.62 1.0176 10,000 10,176.00 9,669.86 2,946.24310064 08/24/06 08/29/06 80 F 01 144 144 5 35,552.95 861.79 7,229.76 6,367.97 1.0176 10,000 10,176.00 9,314.21 2,946.24310064 12/07/06 12/09/06 75 F 01 157 157 2 21,096.10 431.30 5,203.56 4,772.26 1.3642 10,000 13,642.00 13,210.70 8,438.44310064 04/14/06 04/25/06 80 F 06 164 164 11 73,383.45 694.77 10,504.38 9,809.61 1.7225 10,000 17,225.00 16,530.23 6,720.62310064 06/09/06 06/24/06 72 F 01 172 172 15 147,248.03 1,822.93 8,976.06 7,153.13 1.3410 10,000 13,410.00 11,587.07 4,433.94310064 08/29/06 09/02/06 85 F 01 183 175 4 27,758.81 479.96 4,802.08 4,322.12 0.8787 10,000 8,787.00 8,307.04 3,984.92310064 02/17/06 02/22/06 65 F 01 182 182 5 42,760.49 1,319.30 5,232.59 3,913.29 0.9212 10,000 9,212.00 7,892.70 3,979.41310064 11/08/06 11/13/06 76 F 01 182 182 5 36,560.47 890.04 5,232.59 4,342.55 0.9212 10,000 9,212.00 8,321.96 3,979.41310064 11/17/06 11/21/06 83 F 01 182 182 4 20,344.72 227.82 5,232.59 5,004.77 0.9212 10,000 9,212.00 8,984.18 3,979.41310064 01/30/06 02/03/06 72 M 01 557 202 4 34,405.96 756.71 11,741.77 10,985.06 0.9693 10,000 9,693.00 8,936.29 -2,048.77

Myers and Stauffer LC TPL_Crossover_Claims.xls [TPL_Claims] 7/9/2009

Exhibit 14AThird Party Liability ClaimsClaims are modeled for proxy hospital rates of: $5,000, $6,000, $6,500, $7,000, $7,500, $8,000, $8,500, $9,000, $10,000Final impact is then interpolated using each hospital's final rate.

One Interpolation Point Modeled atFinal Hospital Rate of $10,000

MedicareProvider

AdmitDate

DischargeDate Age Sex

DischargeStatus

PaidDRG

Version 24

AP-DRG

Lengthof

Stay Billed

OriginalTPL

Inflated2008

OldNJ

Allowed

OldNJ

PaidDRG

Weight

ModelHospital

Rate

ModeledNJ

Allowed

ModeledNJ

PaidModeled

Difference310064 09/07/06 09/11/06 70 F 62 209 209 4 58,329.73 356.68 21,604.56 21,247.88 2.0846 10,000 20,846.00 20,489.32 -758.56310064 02/24/06 03/02/06 72 M 62 210 210 6 45,985.54 461.89 17,302.57 16,840.68 2.0344 10,000 20,344.00 19,882.11 3,041.43310064 10/18/06 10/19/06 78 F 01 230 230 1 17,601.74 161.09 4,648.62 4,487.53 1.7811 10,000 17,811.00 17,649.91 13,162.38310064 02/11/06 02/13/06 20 F 01 243 243 2 37,332.71 5,398.25 5,389.95 0.00 0.9272 10,000 9,272.00 3,873.75 3,873.75310064 08/20/06 08/22/06 78 F 01 244 244 2 23,542.10 1,113.39 5,768.79 4,655.40 0.8025 10,000 8,025.00 6,911.61 2,256.21310064 09/11/06 09/14/06 76 F 01 290 290 3 33,649.86 1,335.82 4,826.28 3,490.46 0.7371 10,000 7,371.00 6,035.18 2,544.72310064 09/18/06 09/19/06 71 F 01 294 294 1 10,844.04 450.94 6,563.06 6,112.12 0.9008 10,000 9,008.00 8,557.06 2,444.94310064 07/12/06 07/17/06 49 M 01 296 296 5 26,380.92 0.00 6,057.89 6,057.89 0.7876 10,000 7,876.00 7,876.00 1,818.11310064 05/15/06 05/19/06 82 M 01 296 296 4 32,661.19 629.77 6,057.89 5,428.12 0.7876 10,000 7,876.00 7,246.23 1,818.11310064 09/20/06 09/25/06 41 F 01 297 297 5 65,396.52 4,189.56 4,183.12 0.00 0.7871 10,000 7,871.00 3,681.44 3,681.44310064 08/17/06 08/19/06 2 M 01 298 298 2 7,767.00 3,121.14 3,116.33 0.00 0.3656 10,000 3,656.00 534.86 534.86310064 04/19/06 04/26/06 66 F 06 308 308 7 45,353.67 185.63 10,210.12 10,024.49 2.2232 10,000 22,232.00 22,046.37 12,021.88310064 10/19/06 10/23/06 79 F 03 316 316 4 19,564.75 99.24 7,626.47 7,527.23 1.2065 10,000 12,065.00 11,965.76 4,438.53310064 07/04/06 07/06/06 71 F 06 316 316 2 24,753.39 576.34 7,626.47 7,050.13 1.2065 10,000 12,065.00 11,488.66 4,438.53310064 12/24/06 12/25/06 72 F 07 316 316 1 9,381.98 74.50 7,626.47 7,551.97 1.2065 10,000 12,065.00 11,990.50 4,438.53310064 11/18/06 11/24/06 22 F 01 371 371 6 31,474.90 5,546.11 5,537.58 0.00 0.8416 10,000 8,416.00 2,869.89 2,869.89310064 12/18/06 12/21/06 36 F 01 371 371 3 24,808.22 5,546.11 5,537.58 0.00 0.8416 10,000 8,416.00 2,869.89 2,869.89310064 10/20/06 10/21/06 20 F 01 372 372 1 16,448.71 1,869.00 3,673.27 1,804.27 0.6571 10,000 6,571.00 4,702.00 2,897.73310064 04/14/06 04/16/06 31 F 01 373 373 2 16,116.95 3,235.19 3,230.22 0.00 0.5468 10,000 5,468.00 2,232.81 2,232.81310064 10/31/06 11/02/06 34 F 01 373 373 2 14,729.01 3,235.19 3,230.22 0.00 0.5468 10,000 5,468.00 2,232.81 2,232.81310064 08/23/06 08/25/06 23 F 01 373 373 2 15,759.77 2,121.26 3,230.22 1,108.96 0.5468 10,000 5,468.00 3,346.74 2,237.78310064 11/09/06 11/11/06 25 F 01 373 373 2 17,749.83 0.00 3,230.22 3,230.22 0.5468 10,000 5,468.00 5,468.00 2,237.78310064 10/09/06 10/13/06 22 F 01 378 378 4 33,437.02 0.00 5,561.98 5,561.98 0.7727 10,000 7,727.00 7,727.00 2,165.02310064 04/29/06 05/04/06 71 F 07 395 395 5 68,758.23 938.92 4,748.05 3,809.13 0.7442 10,000 7,442.00 6,503.08 2,693.95310064 08/08/06 08/18/06 70 M 06 395 395 10 66,318.50 1,339.86 4,748.05 3,408.19 0.7442 10,000 7,442.00 6,102.14 2,693.95310064 07/27/06 08/21/06 71 F 62 403 403 25 198,114.03 4,965.42 9,020.73 4,055.31 1.4177 10,000 14,177.00 9,211.58 5,156.27310064 01/15/06 01/23/06 35 M 01 426 426 8 43,244.94 0.00 4,267.71 4,267.71 0.7229 10,000 7,229.00 7,229.00 2,961.29310064 08/24/06 08/30/06 26 M 01 430 430 6 23,740.92 6,213.62 6,682.07 468.45 1.0663 10,000 10,663.00 4,449.38 3,980.93310064 12/04/06 12/12/06 42 F 65 430 430 8 29,110.97 0.00 6,682.07 6,682.07 1.0663 10,000 10,663.00 10,663.00 3,980.93310064 07/17/06 07/24/06 27 F 01 430 430 7 20,885.54 6,692.37 6,682.07 0.00 1.0663 10,000 10,663.00 3,970.63 3,970.63310064 05/19/06 05/24/06 26 M 01 431 431 5 17,986.99 0.00 5,758.30 5,758.30 0.9722 10,000 9,722.00 9,722.00 3,963.70310064 07/18/06 07/25/06 83 M 03 463 463 7 34,371.64 400.64 5,729.93 5,329.29 0.8114 10,000 8,114.00 7,713.36 2,384.07310064 10/12/06 10/20/06 80 F 01 397 463 8 37,905.37 373.77 5,729.93 5,356.16 0.8114 10,000 8,114.00 7,740.23 2,384.07310064 12/12/06 12/15/06 65 F 01 479 479 3 50,360.01 2,240.15 7,954.83 5,714.68 1.2054 10,000 12,054.00 9,813.85 4,099.17310064 12/29/06 12/30/06 80 F 01 209 491 1 40,116.32 115.21 21,604.56 21,489.35 2.4535 10,000 24,535.00 24,419.79 2,930.44310064 10/01/06 10/05/06 19 M 06 532 532 4 43,545.36 6,481.59 6,471.61 0.00 1.3848 10,000 13,848.00 7,366.41 7,366.41310064 10/11/06 10/19/06 72 F 01 034 533 8 54,887.61 830.77 5,304.30 4,473.53 2.8289 10,000 28,289.00 27,458.23 22,984.70310064 09/13/06 09/13/06 85 F 20 533 533 0 23,400.59 729.73 17,927.27 17,197.54 2.8289 10,000 28,289.00 27,559.27 10,361.73310064 10/27/06 11/03/06 80 M 63 540 540 7 57,630.93 1,439.60 17,939.98 16,500.38 2.1162 10,000 21,162.00 19,722.40 3,222.02310064 11/21/06 11/30/06 74 M 03 541 541 9 47,582.96 356.10 9,231.78 8,875.68 1.6661 10,000 16,661.00 16,304.90 7,429.22310064 05/27/06 06/08/06 83 M 06 541 541 12 79,951.21 1,142.64 9,231.78 8,089.14 1.6661 10,000 16,661.00 15,518.36 7,429.22310064 04/26/06 05/05/06 71 F 01 543 543 9 113,402.65 2,206.16 8,380.70 6,174.54 1.6273 10,000 16,273.00 14,066.84 7,892.30310064 02/01/06 02/11/06 86 M 03 544 544 10 66,996.44 1,397.76 12,130.82 10,733.06 2.0902 10,000 20,902.00 19,504.24 8,771.18310064 03/20/06 04/03/06 73 F 03 544 544 14 118,165.85 3,775.82 12,130.82 8,355.00 2.0902 10,000 20,902.00 17,126.18 8,771.18310064 11/05/06 11/10/06 83 F 01 544 544 5 39,534.07 1,233.28 12,130.82 10,897.54 2.0902 10,000 20,902.00 19,668.72 8,771.18310064 11/24/06 12/05/06 83 F 06 544 544 11 67,639.49 1,111.62 12,130.82 11,019.20 2.0902 10,000 20,902.00 19,790.38 8,771.18310064 12/28/06 01/08/07 82 F 03 544 544 11 75,026.65 1,179.47 12,130.82 10,951.35 2.0902 10,000 20,902.00 19,722.53 8,771.18310064 05/07/06 05/15/06 88 F 03 544 544 8 55,109.22 12,149.50 12,130.82 0.00 2.0902 10,000 20,902.00 8,752.50 8,752.50

Myers and Stauffer LC TPL_Crossover_Claims.xls [TPL_Claims] 7/9/2009

Exhibit 14AThird Party Liability ClaimsClaims are modeled for proxy hospital rates of: $5,000, $6,000, $6,500, $7,000, $7,500, $8,000, $8,500, $9,000, $10,000Final impact is then interpolated using each hospital's final rate.

One Interpolation Point Modeled atFinal Hospital Rate of $10,000

MedicareProvider

AdmitDate

DischargeDate Age Sex

DischargeStatus

PaidDRG

Version 24

AP-DRG

Lengthof

Stay Billed

OriginalTPL

Inflated2008

OldNJ

Allowed

OldNJ

PaidDRG

Weight

ModelHospital

Rate

ModeledNJ

Allowed

ModeledNJ

PaidModeled

Difference310064 09/08/06 09/21/06 65 M 01 546 546 13 147,996.12 1,791.23 39,182.41 37,391.18 8.7119 10,000 87,119.00 85,327.77 47,936.59310064 06/09/06 06/13/06 83 F 06 552 552 4 27,173.48 514.09 10,177.86 9,663.77 1.7468 10,000 17,468.00 16,953.91 7,290.14310064 01/06/06 01/24/06 77 F 62 566 566 18 140,486.70 3,447.57 10,283.35 6,835.78 1.7345 10,000 17,345.00 13,897.43 7,061.65310064 04/28/06 05/09/06 81 F 03 568 568 11 79,006.77 0.00 16,997.85 16,997.85 2.8869 10,000 28,869.00 28,869.00 11,871.15310064 03/10/06 03/15/06 83 F 01 568 568 5 39,640.88 967.60 16,997.85 16,030.25 2.8869 10,000 28,869.00 27,901.40 11,871.15310064 04/19/06 05/03/06 89 F 20 568 568 14 116,528.91 2,156.32 16,997.85 14,841.53 2.8869 10,000 28,869.00 26,712.68 11,871.15310064 05/01/06 05/13/06 76 F 01 569 569 12 87,370.22 2,284.26 9,476.83 7,192.57 1.3308 10,000 13,308.00 11,023.74 3,831.17310064 07/31/06 08/11/06 80 F 03 572 572 11 63,586.78 1,541.25 5,517.84 3,976.59 2.1188 10,000 21,188.00 19,646.75 15,670.16310064 06/06/06 06/20/06 83 F 06 574 574 14 84,289.47 891.47 7,316.72 6,425.25 1.7149 10,000 17,149.00 16,257.53 9,832.28310064 12/06/06 12/14/06 79 F 06 574 574 8 63,597.05 786.08 7,316.72 6,530.64 1.7149 10,000 17,149.00 16,362.92 9,832.28310064 08/31/06 09/17/06 71 F 20 578 578 17 147,468.01 2,065.38 7,748.54 5,683.16 3.6695 10,000 36,695.00 34,629.62 28,946.46310064 07/19/06 08/01/06 90 F 06 584 584 13 81,944.73 1,766.88 12,367.57 10,600.69 2.4470 10,000 24,470.00 22,703.12 12,102.43310064 08/22/06 09/12/06 80 F 62 585 585 21 247,298.65 5,283.60 19,649.67 14,366.07 6.3726 10,000 63,726.00 58,442.40 44,076.33310064 10/20/06 11/05/06 0 F 02 602 602 16 214,155.80 1,171.97 119,215.84 118,043.87 21.9229 10,000 219,229.00 218,057.03 100,013.16310064 01/20/06 01/23/06 0 F 01 391 629 3 10,742.67 731.68 1,229.80 498.12 0.2486 10,000 2,486.00 1,754.32 1,256.20310064 01/26/06 01/27/06 0 F 01 391 629 1 3,917.00 196.07 1,229.80 1,033.73 0.2486 10,000 2,486.00 2,289.93 1,256.20310064 04/14/06 04/16/06 0 F 01 391 629 2 7,394.83 391.18 1,229.80 838.62 0.2486 10,000 2,486.00 2,094.82 1,256.20310064 07/04/06 07/06/06 0 F 01 391 629 2 7,626.83 391.18 1,229.80 838.62 0.2486 10,000 2,486.00 2,094.82 1,256.20310064 07/09/06 07/12/06 0 F 01 629 629 3 11,361.12 1,231.70 1,229.80 0.00 0.2486 10,000 2,486.00 1,254.30 1,254.30310064 11/21/06 11/24/06 0 F 01 629 629 3 11,330.00 1,231.70 1,229.80 0.00 0.2486 10,000 2,486.00 1,254.30 1,254.30310064 08/02/06 08/05/06 0 M 01 629 629 3 11,604.50 1,231.70 1,229.80 0.00 0.2486 10,000 2,486.00 1,254.30 1,254.30310064 05/09/06 05/12/06 0 M 01 629 629 3 11,969.58 1,231.70 1,229.80 0.00 0.2486 10,000 2,486.00 1,254.30 1,254.30310064 08/21/06 08/22/06 77 F 03 478 819 1 17,860.57 438.11 19,124.27 18,686.16 1.5259 10,000 15,259.00 14,820.89 -3,865.27310064 08/19/06 08/22/06 77 M 01 015 832 3 38,519.82 1,620.83 6,519.57 4,898.74 0.7890 10,000 7,890.00 6,269.17 1,370.43310064 02/16/06 03/23/06 42 M 03 483 877 35 337,272.21 51,010.76 81,028.82 30,018.06 21.6449 10,000 216,449.00 165,438.24 135,420.18310064 02/05/06 03/09/06 65 M 63 483 878 32 389,912.27 5,594.90 81,028.82 75,433.92 13.4781 10,000 134,781.00 129,186.10 53,752.18310064 02/01/06 02/13/06 88 F 03 475 881 12 118,559.94 2,656.56 14,606.25 11,949.69 5.6576 10,000 56,576.00 53,919.44 41,969.75310064 08/08/06 08/25/06 90 F 03 475 882 17 130,651.30 2,209.00 14,606.25 12,397.25 1.9020 10,000 19,020.00 16,811.00 4,413.75310064 01/13/06 01/16/06 25 F 01 383 886 3 13,811.40 2,663.26 2,750.72 87.46 0.5273 10,000 5,273.00 2,609.74 2,522.28310069 03/25/06 03/31/06 86 F 03 101 101 6 29,431.95 548.71 5,744.14 5,195.43 0.6374 10,000 6,374.00 5,825.29 629.86310069 11/27/06 12/01/06 69 M 01 182 182 4 35,537.69 552.70 4,926.18 4,373.48 0.9212 10,000 9,212.00 8,659.30 4,285.82310069 08/20/06 08/22/06 18 F 01 373 373 2 14,326.82 0.00 3,041.06 3,041.06 0.5468 10,000 5,468.00 5,468.00 2,426.94310069 01/23/06 01/26/06 98 F 01 584 584 3 27,257.50 685.92 11,643.36 10,957.44 2.4470 10,000 24,470.00 23,784.08 12,826.64310070 06/09/06 06/13/06 81 F 03 012 012 4 28,595.02 486.47 6,435.03 5,948.56 1.0623 10,000 10,623.00 10,136.53 4,187.97310070 02/15/06 02/20/06 68 F 20 014 014 5 77,993.70 1,616.90 10,410.65 8,793.75 1.4805 10,000 14,805.00 13,188.10 4,394.35310070 05/31/06 06/12/06 70 M 62 014 014 12 106,028.65 2,978.59 10,410.65 7,432.06 1.4805 10,000 14,805.00 11,826.41 4,394.35310070 04/25/06 04/28/06 69 M 05 014 014 3 37,516.24 2,102.63 10,410.65 8,308.03 1.4805 10,000 14,805.00 12,702.38 4,394.35310070 04/26/06 04/28/06 70 F 01 018 019 2 27,148.83 1,119.85 7,955.97 6,836.12 0.7888 10,000 7,888.00 6,768.15 -67.97310070 02/16/06 02/19/06 79 F 01 075 075 3 34,001.43 320.14 17,856.77 17,536.63 2.8947 10,000 28,947.00 28,626.86 11,090.23310070 01/10/06 01/19/06 81 F 03 079 079 9 63,899.62 640.34 11,738.16 11,097.82 1.5052 10,000 15,052.00 14,411.66 3,313.84310070 06/18/06 06/23/06 68 F 01 089 089 5 33,443.74 462.06 7,108.77 6,646.71 0.9960 10,000 9,960.00 9,497.94 2,851.23310070 03/27/06 03/31/06 84 M 03 089 089 4 31,607.18 621.99 7,108.77 6,486.78 0.9960 10,000 9,960.00 9,338.01 2,851.23310070 01/12/06 01/13/06 78 M 01 100 099 1 15,934.46 738.22 4,256.14 3,517.92 0.5831 10,000 5,831.00 5,092.78 1,574.86310070 06/28/06 07/01/06 85 F 01 101 102 3 23,567.77 437.69 6,063.66 5,625.97 0.5144 10,000 5,144.00 4,706.31 -919.66310070 08/20/06 08/28/06 79 M 01 122 121 8 66,476.87 1,156.26 10,095.71 8,939.45 2.3300 10,000 23,300.00 22,143.74 13,204.29310070 04/21/06 04/28/06 81 F 02 124 124 7 75,350.18 3,002.20 6,790.98 3,788.78 1.3771 10,000 13,771.00 10,768.80 6,980.02310070 05/15/06 05/20/06 70 M 01 125 125 5 68,221.22 3,353.83 3,600.55 246.72 1.0818 10,000 10,818.00 7,464.17 7,217.45310070 03/01/06 03/04/06 79 M 01 127 127 3 34,965.31 1,019.64 7,716.91 6,697.27 0.9707 10,000 9,707.00 8,687.36 1,990.09

Myers and Stauffer LC TPL_Crossover_Claims.xls [TPL_Claims] 7/9/2009

Exhibit 14AThird Party Liability ClaimsClaims are modeled for proxy hospital rates of: $5,000, $6,000, $6,500, $7,000, $7,500, $8,000, $8,500, $9,000, $10,000Final impact is then interpolated using each hospital's final rate.

One Interpolation Point Modeled atFinal Hospital Rate of $10,000

MedicareProvider

AdmitDate

DischargeDate Age Sex

DischargeStatus

PaidDRG

Version 24

AP-DRG

Lengthof

Stay Billed

OriginalTPL

Inflated2008

OldNJ

Allowed

OldNJ

PaidDRG

Weight

ModelHospital

Rate

ModeledNJ

Allowed

ModeledNJ

PaidModeled

Difference310070 03/10/06 03/13/06 82 M 01 131 131 3 17,525.97 136.16 5,128.48 4,992.32 0.8431 10,000 8,431.00 8,294.84 3,302.52310070 03/02/06 03/03/06 82 F 20 138 138 1 25,779.15 1,365.82 6,113.07 4,747.25 0.9526 10,000 9,526.00 8,160.18 3,412.93310070 09/22/06 09/25/06 71 M 01 174 174 3 17,521.72 225.25 6,634.14 6,408.89 1.1336 10,000 11,336.00 11,110.75 4,701.86310070 03/09/06 03/10/06 82 F 01 183 175 1 10,698.60 122.86 4,772.35 4,649.49 0.8787 10,000 8,787.00 8,664.14 4,014.65310070 08/15/06 08/18/06 84 F 01 180 180 3 24,614.08 722.02 5,018.25 4,296.23 0.8663 10,000 8,663.00 7,940.98 3,644.75310070 08/31/06 09/06/06 83 F 01 188 188 6 43,065.29 674.22 6,331.06 5,656.84 0.7488 10,000 7,488.00 6,813.78 1,156.94310070 01/18/06 02/05/06 87 F 03 203 203 18 132,248.08 2,115.92 6,961.75 4,845.83 1.4648 10,000 14,648.00 12,532.08 7,686.25310070 04/22/06 04/24/06 73 F 01 204 204 2 13,574.88 194.84 5,794.04 5,599.20 0.8555 10,000 8,555.00 8,360.16 2,760.96310070 06/25/06 07/01/06 81 F 01 244 244 6 43,952.20 1,395.97 5,733.09 4,337.12 0.8025 10,000 8,025.00 6,629.03 2,291.91310070 02/24/06 02/25/06 79 M 01 245 245 1 9,061.37 195.43 3,318.27 3,122.84 0.5620 10,000 5,620.00 5,424.57 2,301.73310070 02/14/06 02/15/06 67 F 06 260 260 1 24,844.31 455.12 6,278.62 5,823.50 0.7501 10,000 7,501.00 7,045.88 1,222.38310070 04/25/06 04/26/06 70 F 01 294 294 1 10,483.98 272.91 6,522.43 6,249.52 0.9008 10,000 9,008.00 8,735.09 2,485.57310070 04/17/06 04/19/06 17 F 01 295 295 2 22,859.00 567.75 4,561.57 3,993.82 0.6764 10,000 6,764.00 6,196.25 2,202.43310070 03/06/06 03/07/06 17 F 01 295 295 1 13,671.79 1,494.19 4,561.57 3,067.38 0.6764 10,000 6,764.00 5,269.81 2,202.43310070 05/20/06 05/21/06 90 F 03 316 316 1 10,152.87 139.29 7,579.27 7,439.98 1.2065 10,000 12,065.00 11,925.71 4,485.73310070 03/13/06 03/17/06 79 F 01 318 318 4 36,938.61 1,530.68 8,356.72 6,826.04 1.7384 10,000 17,384.00 15,853.32 9,027.28310070 01/03/06 01/06/06 21 F 01 321 321 3 12,684.51 4,118.06 4,246.00 127.94 0.6656 10,000 6,656.00 2,537.94 2,410.00310070 09/05/06 09/08/06 75 F 01 355 355 3 30,904.35 298.58 6,161.48 5,862.90 1.0415 10,000 10,415.00 10,116.42 4,253.52310070 01/23/06 01/25/06 33 F 01 371 371 2 17,678.35 4,342.97 5,503.31 1,160.34 0.8416 10,000 8,416.00 4,073.03 2,912.69310070 01/01/06 01/04/06 31 F 01 371 371 3 18,280.46 4,808.88 5,503.31 694.43 0.8416 10,000 8,416.00 3,607.12 2,912.69310070 08/27/06 08/29/06 19 F 01 372 372 2 15,773.15 3,448.73 3,650.52 201.79 0.6571 10,000 6,571.00 3,122.27 2,920.48310070 07/30/06 08/01/06 32 F 01 372 372 2 15,228.46 3,241.73 3,650.52 408.79 0.6571 10,000 6,571.00 3,329.27 2,920.48310070 06/12/06 06/15/06 31 F 01 373 373 3 18,140.56 3,220.61 3,210.22 0.00 0.5468 10,000 5,468.00 2,247.39 2,247.39310070 08/04/06 08/06/06 35 F 01 373 373 2 14,905.80 3,220.61 3,210.22 0.00 0.5468 10,000 5,468.00 2,247.39 2,247.39310070 08/07/06 08/10/06 29 F 01 373 373 3 17,887.41 3,220.61 3,210.22 0.00 0.5468 10,000 5,468.00 2,247.39 2,247.39310070 08/22/06 08/24/06 22 F 01 373 373 2 15,415.27 0.00 3,210.22 3,210.22 0.5468 10,000 5,468.00 5,468.00 2,257.78310070 03/31/06 04/03/06 33 F 01 373 373 3 18,007.17 0.00 3,210.22 3,210.22 0.5468 10,000 5,468.00 5,468.00 2,257.78310070 07/03/06 07/05/06 19 F 01 373 373 2 16,156.39 3,220.61 3,210.22 0.00 0.5468 10,000 5,468.00 2,247.39 2,247.39310070 01/14/06 01/16/06 24 F 01 373 373 2 17,162.38 0.00 3,210.22 3,210.22 0.5468 10,000 5,468.00 5,468.00 2,257.78310070 03/06/06 03/09/06 32 F 01 373 373 3 18,683.84 3,220.61 3,210.22 0.00 0.5468 10,000 5,468.00 2,247.39 2,247.39310070 07/28/06 07/31/06 72 F 05 471 471 3 71,715.02 599.63 51,746.41 51,146.78 6.7981 10,000 67,981.00 67,381.37 16,234.59310070 03/16/06 03/30/06 80 M 03 482 482 14 142,777.59 2,150.36 30,697.10 28,546.74 3.9199 10,000 39,199.00 37,048.64 8,501.90310070 06/24/06 07/07/06 79 F 06 076 539 13 145,832.90 4,722.32 16,304.69 11,582.37 4.4528 10,000 44,528.00 39,805.68 28,223.31310070 04/14/06 04/27/06 94 F 06 540 540 13 121,902.00 1,405.09 17,828.94 16,423.85 2.1162 10,000 21,162.00 19,756.91 3,333.06310070 06/05/06 06/14/06 81 F 03 540 540 9 54,873.23 267.78 17,828.94 17,561.16 2.1162 10,000 21,162.00 20,894.22 3,333.06310070 03/12/06 03/21/06 84 M 03 541 541 9 64,842.39 605.49 9,174.63 8,569.14 1.6661 10,000 16,661.00 16,055.51 7,486.37310070 05/18/06 05/19/06 79 F 01 143 543 1 10,645.72 283.27 4,521.81 4,238.54 1.6273 10,000 16,273.00 15,989.73 11,751.19310070 03/17/06 03/22/06 94 F 03 544 544 5 43,764.69 762.80 12,055.74 11,292.94 2.0902 10,000 20,902.00 20,139.20 8,846.26310070 04/30/06 05/07/06 70 F 01 544 544 7 60,641.78 757.49 12,055.74 11,298.25 2.0902 10,000 20,902.00 20,144.51 8,846.26310070 02/18/06 03/16/06 81 F 03 551 552 26 163,103.50 1,193.12 10,114.87 8,921.75 1.7468 10,000 17,468.00 16,274.88 7,353.13310070 02/20/06 02/28/06 50 M 01 569 569 8 61,290.19 0.00 9,418.18 9,418.18 1.3308 10,000 13,308.00 13,308.00 3,889.82310070 04/18/06 04/27/06 80 M 06 577 577 9 75,559.35 923.28 6,638.40 5,715.12 2.9596 10,000 29,596.00 28,672.72 22,957.60310070 07/17/06 09/28/06 0 M 01 604 604 73 611,251.22 91,684.63 91,388.72 0.00 16.7650 10,000 167,650.00 75,965.37 75,965.37310070 07/05/06 08/11/06 0 F 01 607 607 37 262,600.22 39,028.15 38,902.19 0.00 7.0681 10,000 70,681.00 31,652.85 31,652.85310070 01/01/06 01/04/06 0 M 01 629 629 3 5,451.40 1,185.36 1,222.19 36.83 0.2486 10,000 2,486.00 1,300.64 1,263.81310070 02/08/06 02/12/06 0 M 01 629 629 4 7,790.00 0.00 1,222.19 1,222.19 0.2486 10,000 2,486.00 2,486.00 1,263.81310070 06/12/06 06/14/06 8 F 01 769 769 2 13,419.20 2,699.97 2,691.26 0.00 0.5792 10,000 5,792.00 3,092.03 3,092.03310070 06/02/06 09/01/06 94 F 03 483 877 91 940,064.29 4,580.35 80,527.29 75,946.94 21.6449 10,000 216,449.00 211,868.65 135,921.71

Myers and Stauffer LC TPL_Crossover_Claims.xls [TPL_Claims] 7/9/2009

Exhibit 14AThird Party Liability ClaimsClaims are modeled for proxy hospital rates of: $5,000, $6,000, $6,500, $7,000, $7,500, $8,000, $8,500, $9,000, $10,000Final impact is then interpolated using each hospital's final rate.

One Interpolation Point Modeled atFinal Hospital Rate of $10,000

MedicareProvider

AdmitDate

DischargeDate Age Sex

DischargeStatus

PaidDRG

Version 24

AP-DRG

Lengthof

Stay Billed

OriginalTPL

Inflated2008

OldNJ

Allowed

OldNJ

PaidDRG

Weight

ModelHospital

Rate

ModeledNJ

Allowed

ModeledNJ

PaidModeled

Difference310070 03/17/06 04/04/06 59 M 20 475 881 18 570,254.57 14,562.85 14,515.84 0.00 5.6576 10,000 56,576.00 42,013.15 42,013.15310073 02/22/06 03/02/06 90 M 03 015 014 8 49,584.00 2,187.35 10,146.51 7,959.16 1.4805 10,000 14,805.00 12,617.65 4,658.49310073 06/04/06 06/09/06 57 M 03 024 024 5 25,178.00 5,345.57 5,337.24 0.00 0.7922 10,000 7,922.00 2,576.43 2,576.43310073 07/27/06 07/31/06 69 F 03 034 034 4 18,514.00 2,268.37 5,137.72 2,869.35 0.7574 10,000 7,574.00 5,305.63 2,436.28310073 08/25/06 08/31/06 11 F 01 077 077 6 77,843.00 9,309.23 9,294.71 0.00 1.4352 10,000 14,352.00 5,042.77 5,042.77310073 01/19/06 01/20/06 75 F 20 082 082 1 8,639.00 266.22 7,471.72 7,205.50 1.5074 10,000 15,074.00 14,807.78 7,602.28310073 11/08/06 11/10/06 80 M 06 088 088 2 11,224.00 50.10 6,683.44 6,633.34 0.9119 10,000 9,119.00 9,068.90 2,435.56310073 08/17/06 08/21/06 85 F 03 089 089 4 29,572.00 0.00 6,928.40 6,928.40 0.9960 10,000 9,960.00 9,960.00 3,031.60310073 12/18/06 12/20/06 81 F 03 089 089 2 8,716.00 155.42 6,928.40 6,772.98 0.9960 10,000 9,960.00 9,804.58 3,031.60310073 04/17/06 04/23/06 62 M 62 106 107 6 87,258.00 0.00 34,028.28 34,028.28 5.2123 10,000 52,123.00 52,123.00 18,094.72310073 05/18/06 05/24/06 80 F 03 116 116 6 66,431.00 1,157.45 22,811.89 21,654.45 2.8361 10,000 28,361.00 27,203.56 5,549.11310073 12/22/06 12/30/06 86 F 03 116 116 8 82,662.00 1,221.41 22,811.89 21,590.48 2.8361 10,000 28,361.00 27,139.59 5,549.11310073 01/18/06 01/23/06 83 F 01 122 122 5 34,852.00 9,511.24 9,839.55 328.31 1.2617 10,000 12,617.00 3,105.76 2,777.45310073 05/05/06 05/10/06 63 M 01 127 127 5 28,285.00 0.00 7,521.13 7,521.13 0.9707 10,000 9,707.00 9,707.00 2,185.87310073 08/15/06 08/18/06 68 M 03 127 127 3 22,906.00 7,532.87 7,521.13 0.00 0.9707 10,000 9,707.00 2,174.13 2,174.13310073 05/22/06 05/27/06 84 F 03 141 141 5 35,381.00 921.48 5,534.03 4,612.55 0.8193 10,000 8,193.00 7,271.52 2,658.97310073 12/06/06 12/09/06 83 F 01 177 177 3 27,157.50 447.03 6,078.01 5,630.98 0.8292 10,000 8,292.00 7,844.97 2,213.99310073 05/03/06 05/04/06 2 M 01 181 180 1 6,125.00 953.08 3,934.65 2,981.57 0.8663 10,000 8,663.00 7,709.92 4,728.35310073 12/24/06 12/27/06 81 F 03 182 182 3 19,806.00 146.75 5,068.27 4,921.52 0.9212 10,000 9,212.00 9,065.25 4,143.73310073 12/02/06 12/15/06 74 F 06 199 199 13 116,395.00 3,377.90 21,204.36 17,826.46 2.3890 10,000 23,890.00 20,512.10 2,685.64310073 10/20/06 10/27/06 86 F 03 207 207 7 55,100.00 1,647.17 5,157.07 3,509.90 1.2594 10,000 12,594.00 10,946.83 7,436.93310073 04/19/06 04/22/06 68 F 03 209 209 3 45,712.50 504.67 20,926.11 20,421.44 2.0846 10,000 20,846.00 20,341.33 -80.11310073 02/03/06 02/24/06 35 M 62 210 210 21 253,264.00 0.00 16,759.21 16,759.21 2.0344 10,000 20,344.00 20,344.00 3,584.79310073 06/12/06 06/16/06 80 M 03 239 239 4 26,916.00 1,299.78 10,141.84 8,842.06 1.5322 10,000 15,322.00 14,022.22 5,180.16310073 08/12/06 08/16/06 84 F 03 294 294 4 34,956.00 960.53 6,356.96 5,396.43 0.9008 10,000 9,008.00 8,047.47 2,651.04310073 12/14/06 12/16/06 80 M 01 296 296 2 11,658.00 447.55 5,867.66 5,420.11 0.7876 10,000 7,876.00 7,428.45 2,008.34310073 01/14/06 01/27/06 79 M 03 304 304 13 111,273.00 3,548.83 10,124.12 6,575.29 1.5144 10,000 15,144.00 11,595.17 5,019.88310073 04/01/06 04/20/06 79 M 03 567 310 19 127,502.00 2,959.20 24,199.08 21,239.88 0.9179 10,000 9,179.00 6,219.80 -15,020.08310073 09/18/06 09/27/06 84 F 03 316 316 9 43,374.00 1,053.65 7,386.97 6,333.32 1.2065 10,000 12,065.00 11,011.35 4,678.03310073 10/06/06 10/11/06 84 F 03 316 316 5 24,303.00 567.15 7,386.97 6,819.82 1.2065 10,000 12,065.00 11,497.85 4,678.03310073 12/07/06 12/09/06 80 M 01 347 347 2 20,717.00 1,185.33 2,062.79 877.46 0.9936 10,000 9,936.00 8,750.67 7,873.21310073 08/12/06 08/16/06 83 F 03 369 369 4 19,960.00 228.32 2,220.39 1,992.07 0.6368 10,000 6,368.00 6,139.68 4,147.61310073 09/15/06 09/18/06 29 F 01 371 371 3 10,967.00 4,893.04 5,363.68 470.64 0.8416 10,000 8,416.00 3,522.96 3,052.32310073 12/23/06 12/25/06 19 F 01 373 373 2 8,372.00 0.00 3,128.77 3,128.77 0.5468 10,000 5,468.00 5,468.00 2,339.23310073 05/08/06 05/27/06 56 F 06 395 395 19 125,683.00 0.00 4,598.93 4,598.93 0.7442 10,000 7,442.00 7,442.00 2,843.07310073 03/27/06 03/31/06 32 M 01 430 430 4 12,834.00 0.00 6,472.23 6,472.23 1.0663 10,000 10,663.00 10,663.00 4,190.77310073 05/15/06 05/16/06 49 F 65 430 430 1 3,968.00 0.00 6,472.23 6,472.23 1.0663 10,000 10,663.00 10,663.00 4,190.77310073 01/28/06 02/03/06 54 M 01 430 430 6 20,351.00 0.00 6,472.23 6,472.23 1.0663 10,000 10,663.00 10,663.00 4,190.77310073 10/16/06 10/18/06 65 F 01 452 452 2 15,554.00 177.75 5,329.82 5,152.07 0.9207 10,000 9,207.00 9,029.25 3,877.18310073 08/02/06 08/04/06 57 M 03 532 532 2 14,446.00 2,276.52 6,268.37 3,991.85 1.3848 10,000 13,848.00 11,571.48 7,579.63310073 07/13/06 07/18/06 10 F 01 540 540 5 55,376.00 17,403.73 17,376.59 0.00 2.1162 10,000 21,162.00 3,758.27 3,758.27310073 01/22/06 01/26/06 6 F 01 772 541 4 20,200.00 3,693.15 8,941.86 5,248.71 1.6661 10,000 16,661.00 12,967.85 7,719.14310073 08/23/06 08/24/06 80 M 01 541 541 1 6,535.00 0.00 8,941.86 8,941.86 1.6661 10,000 16,661.00 16,661.00 7,719.14310073 11/24/06 12/04/06 80 M 62 541 541 10 51,269.00 740.15 8,941.86 8,201.71 1.6661 10,000 16,661.00 15,920.85 7,719.14310073 11/15/06 12/05/06 68 F 03 088 541 20 156,009.00 2,982.48 6,683.44 3,700.96 1.6661 10,000 16,661.00 13,678.52 9,977.56310073 12/21/06 12/22/06 82 F 06 541 541 1 9,527.00 506.41 8,941.86 8,435.45 1.6661 10,000 16,661.00 16,154.59 7,719.14310073 11/20/06 12/06/06 11 F 06 543 543 16 191,032.00 8,130.18 8,117.50 0.00 1.6273 10,000 16,273.00 8,142.82 8,142.82310073 03/05/06 04/14/06 63 M 01 544 544 40 301,197.00 11,768.23 11,749.88 0.00 2.0902 10,000 20,902.00 9,133.77 9,133.77

Myers and Stauffer LC TPL_Crossover_Claims.xls [TPL_Claims] 7/9/2009

Exhibit 14AThird Party Liability ClaimsClaims are modeled for proxy hospital rates of: $5,000, $6,000, $6,500, $7,000, $7,500, $8,000, $8,500, $9,000, $10,000Final impact is then interpolated using each hospital's final rate.

One Interpolation Point Modeled atFinal Hospital Rate of $10,000

MedicareProvider

AdmitDate

DischargeDate Age Sex

DischargeStatus

PaidDRG

Version 24

AP-DRG

Lengthof

Stay Billed

OriginalTPL

Inflated2008

OldNJ

Allowed

OldNJ

PaidDRG

Weight

ModelHospital

Rate

ModeledNJ

Allowed

ModeledNJ

PaidModeled

Difference310073 07/26/06 08/16/06 57 F 01 544 544 21 134,033.00 1,311.66 11,749.88 10,438.22 2.0902 10,000 20,902.00 19,590.34 9,152.12310073 01/13/06 01/13/06 76 M 20 550 550 0 39,069.00 0.00 19,596.53 19,596.53 3.6761 10,000 36,761.00 36,761.00 17,164.47310073 01/29/06 02/02/06 82 F 06 551 551 4 26,290.50 596.49 5,117.32 4,520.83 1.2303 10,000 12,303.00 11,706.51 7,185.68310073 12/22/06 12/31/06 84 F 03 551 551 9 49,362.00 503.19 5,117.32 4,614.13 1.2303 10,000 12,303.00 11,799.81 7,185.68310073 07/13/06 07/18/06 75 F 20 552 552 5 42,373.00 1,032.18 9,858.24 8,826.06 1.7468 10,000 17,468.00 16,435.82 7,609.76310073 10/22/06 10/28/06 83 F 03 557 557 6 38,234.00 1,273.60 11,373.03 10,099.43 2.2492 10,000 22,492.00 21,218.40 11,118.97310073 05/06/06 05/19/06 68 F 03 559 559 13 115,926.00 2,814.29 19,568.59 16,754.30 3.7296 10,000 37,296.00 34,481.71 17,727.41310073 10/20/06 10/24/06 84 F 03 566 566 4 19,780.00 423.59 9,960.41 9,536.82 1.7345 10,000 17,345.00 16,921.41 7,384.59310073 10/27/06 11/16/06 84 F 03 568 568 20 134,267.00 2,754.91 16,464.06 13,709.15 2.8869 10,000 28,869.00 26,114.09 12,404.94310073 11/27/06 12/06/06 84 F 03 568 568 9 45,365.00 425.07 16,464.06 16,038.99 2.8869 10,000 28,869.00 28,443.93 12,404.94310073 06/16/06 07/08/06 57 F 01 574 574 22 146,632.00 0.00 7,086.95 7,086.95 1.7149 10,000 17,149.00 17,149.00 10,062.05310073 09/08/06 09/21/06 57 F 06 574 574 13 86,901.00 0.00 7,086.95 7,086.95 1.7149 10,000 17,149.00 17,149.00 10,062.05310073 09/24/06 09/25/06 11 F 02 580 580 1 18,992.00 1,002.53 4,046.53 3,044.00 1.9618 10,000 19,618.00 18,615.47 15,571.47310073 11/23/06 11/30/06 65 F 06 543 584 7 42,348.00 683.16 8,117.50 7,434.34 2.4470 10,000 24,470.00 23,786.84 16,352.50310073 12/10/06 12/22/06 69 F 03 584 584 12 68,052.00 1,806.55 11,979.18 10,172.63 2.4470 10,000 24,470.00 22,663.45 12,490.82310073 10/18/06 10/23/06 0 M 01 626 626 5 23,711.00 0.00 10,275.77 10,275.77 1.7723 10,000 17,723.00 17,723.00 7,447.23310073 10/02/06 10/18/06 0 F 06 626 626 16 68,883.00 0.00 10,275.77 10,275.77 1.7723 10,000 17,723.00 17,723.00 7,447.23310073 04/02/06 04/04/06 0 M 01 629 629 2 5,162.00 0.00 1,191.18 1,191.18 0.2486 10,000 2,486.00 2,486.00 1,294.82310073 10/09/06 10/11/06 0 M 01 391 629 2 5,189.00 782.42 1,191.18 408.76 0.2486 10,000 2,486.00 1,703.58 1,294.82310073 01/25/06 01/30/06 4 M 01 772 772 5 56,551.00 0.00 3,820.64 3,820.64 0.6024 10,000 6,024.00 6,024.00 2,203.36310073 03/12/06 03/27/06 46 M 62 732 793 15 213,630.00 0.00 15,885.56 15,885.56 6.2368 10,000 62,368.00 62,368.00 46,482.44310073 03/11/06 03/13/06 48 F 06 182 813 2 16,519.00 3,362.92 5,068.27 1,705.35 0.6785 10,000 6,785.00 3,422.08 1,716.73310073 12/24/06 12/29/06 82 F 06 182 813 5 35,642.00 978.23 5,068.27 4,090.04 0.6785 10,000 6,785.00 5,806.77 1,716.73310073 06/18/06 06/30/06 69 F 03 475 881 12 131,818.00 2,225.47 14,147.55 11,922.08 5.6576 10,000 56,576.00 54,350.53 42,428.45310073 02/05/06 03/02/06 10 F 01 475 881 25 280,957.00 14,169.65 14,147.55 0.00 5.6576 10,000 56,576.00 42,406.35 42,406.35310073 10/09/06 11/02/06 11 F 06 475 881 24 260,201.00 14,169.65 14,147.55 0.00 5.6576 10,000 56,576.00 42,406.35 42,406.35310073 05/03/06 05/03/06 10 F 02 475 882 0 12,163.00 1,817.04 14,147.55 12,330.51 1.9020 10,000 19,020.00 17,202.96 4,872.45310074 08/03/06 08/07/06 77 F 03 012 012 4 27,322.33 491.35 6,435.51 5,944.16 1.0623 10,000 10,623.00 10,131.65 4,187.49310074 12/05/06 12/08/06 72 F 03 013 013 3 19,382.42 439.31 4,920.92 4,481.61 1.0800 10,000 10,800.00 10,360.69 5,879.08310074 02/24/06 03/03/06 73 M 03 014 014 7 119,520.81 3,751.10 10,411.41 6,660.31 1.4805 10,000 14,805.00 11,053.90 4,393.59310074 04/28/06 05/04/06 81 F 01 022 022 6 64,611.68 981.75 4,881.77 3,900.02 1.0677 10,000 10,677.00 9,695.25 5,795.23310074 03/20/06 03/23/06 73 F 03 024 024 3 20,606.41 415.60 5,476.59 5,060.99 0.7922 10,000 7,922.00 7,506.40 2,445.41310074 11/27/06 12/08/06 69 F 03 025 025 11 67,522.08 1,151.43 3,744.21 2,592.78 0.6931 10,000 6,931.00 5,779.57 3,186.79310074 03/05/06 03/06/06 75 M 01 065 065 1 19,626.91 329.91 5,510.94 5,181.03 0.6643 10,000 6,643.00 6,313.09 1,132.06310074 08/28/06 09/01/06 88 F 01 065 065 4 49,716.89 307.49 5,510.94 5,203.45 0.6643 10,000 6,643.00 6,335.51 1,132.06310074 10/07/06 10/11/06 86 F 01 087 087 4 50,516.75 314.61 5,897.72 5,583.11 1.2195 10,000 12,195.00 11,880.39 6,297.28310074 01/25/06 02/02/06 82 F 06 088 088 8 104,935.24 1,272.61 6,857.91 5,585.30 0.9119 10,000 9,119.00 7,846.39 2,261.09310074 05/26/06 06/05/06 65 M 03 088 088 10 60,266.47 359.02 6,857.91 6,498.89 0.9119 10,000 9,119.00 8,759.98 2,261.09310074 01/07/06 01/17/06 74 F 03 088 088 10 66,201.25 395.72 6,857.91 6,462.19 0.9119 10,000 9,119.00 8,723.28 2,261.09310074 06/21/06 06/26/06 65 M 03 088 088 5 60,444.90 689.02 6,857.91 6,168.89 0.9119 10,000 9,119.00 8,429.98 2,261.09310074 10/26/06 11/06/06 78 M 01 088 088 11 90,279.18 1,021.56 6,857.91 5,836.35 0.9119 10,000 9,119.00 8,097.44 2,261.09310074 04/29/06 05/01/06 67 M 01 089 089 2 15,012.69 431.09 7,109.28 6,678.19 0.9960 10,000 9,960.00 9,528.91 2,850.72310074 01/29/06 02/03/06 77 F 01 089 089 5 35,906.81 402.74 7,109.28 6,706.54 0.9960 10,000 9,960.00 9,557.26 2,850.72310074 05/07/06 05/09/06 87 F 07 089 089 2 19,344.39 801.23 7,109.28 6,308.05 0.9960 10,000 9,960.00 9,158.77 2,850.72310074 06/13/06 06/15/06 85 F 06 090 089 2 16,560.54 425.09 5,065.02 4,639.93 0.9960 10,000 9,960.00 9,534.91 4,894.98310074 09/21/06 09/27/06 86 F 01 089 089 6 55,559.29 798.62 7,109.28 6,310.66 0.9960 10,000 9,960.00 9,161.38 2,850.72310074 12/15/06 12/22/06 80 M 01 089 089 7 91,652.58 888.52 7,109.28 6,220.76 0.9960 10,000 9,960.00 9,071.48 2,850.72310074 07/01/06 07/04/06 74 M 01 094 094 3 54,181.40 931.18 6,237.08 5,305.90 1.1413 10,000 11,413.00 10,481.82 5,175.92

Myers and Stauffer LC TPL_Crossover_Claims.xls [TPL_Claims] 7/9/2009

Exhibit 14AThird Party Liability ClaimsClaims are modeled for proxy hospital rates of: $5,000, $6,000, $6,500, $7,000, $7,500, $8,000, $8,500, $9,000, $10,000Final impact is then interpolated using each hospital's final rate.

One Interpolation Point Modeled atFinal Hospital Rate of $10,000

MedicareProvider

AdmitDate

DischargeDate Age Sex

DischargeStatus

PaidDRG

Version 24

AP-DRG

Lengthof

Stay Billed

OriginalTPL

Inflated2008

OldNJ

Allowed

OldNJ

PaidDRG

Weight

ModelHospital

Rate

ModeledNJ

Allowed

ModeledNJ

PaidModeled

Difference310074 02/27/06 03/01/06 79 F 01 096 096 2 14,296.73 237.72 5,702.78 5,465.06 0.6430 10,000 6,430.00 6,192.28 727.22310074 06/29/06 07/03/06 67 M 01 097 097 4 28,883.35 424.68 4,079.12 3,654.44 0.5777 10,000 5,777.00 5,352.32 1,697.88310074 11/27/06 12/02/06 83 F 01 116 116 5 137,196.39 7,958.71 23,407.44 15,448.73 2.8361 10,000 28,361.00 20,402.29 4,953.56310074 03/13/06 03/21/06 83 F 01 117 117 8 123,112.71 2,540.04 3,322.87 782.83 2.1148 10,000 21,148.00 18,607.96 17,825.13310074 08/01/06 08/08/06 84 F 01 121 121 7 102,761.42 1,783.35 15,765.73 13,982.38 2.3300 10,000 23,300.00 21,516.65 7,534.27310074 12/12/06 12/22/06 76 F 20 123 123 10 205,091.16 5,760.48 8,421.53 2,661.05 3.2313 10,000 32,313.00 26,552.52 23,891.47310074 04/18/06 04/29/06 65 M 01 124 124 11 157,362.45 3,370.35 6,791.47 3,421.12 1.3771 10,000 13,771.00 10,400.65 6,979.53310074 02/20/06 02/22/06 92 F 01 127 127 2 31,454.42 660.46 7,717.47 7,057.01 0.9707 10,000 9,707.00 9,046.54 1,989.53310074 10/01/06 10/10/06 85 M 03 127 127 9 111,284.31 1,328.85 7,717.47 6,388.62 0.9707 10,000 9,707.00 8,378.15 1,989.53310074 06/07/06 06/13/06 85 M 03 127 127 6 68,361.20 1,145.79 7,717.47 6,571.68 0.9707 10,000 9,707.00 8,561.21 1,989.53310074 11/16/06 11/28/06 90 F 06 127 127 12 174,031.14 1,998.27 7,717.47 5,719.20 0.9707 10,000 9,707.00 7,708.73 1,989.53310074 05/12/06 05/18/06 79 F 03 130 130 6 35,522.40 379.12 6,774.37 6,395.25 1.0381 10,000 10,381.00 10,001.88 3,606.63310074 02/21/06 02/24/06 73 F 03 130 130 3 24,659.03 1,233.32 6,774.37 5,541.05 1.0381 10,000 10,381.00 9,147.68 3,606.63310074 06/23/06 06/30/06 83 F 01 130 130 7 86,394.69 0.00 6,774.37 6,774.37 1.0381 10,000 10,381.00 10,381.00 3,606.63310074 09/19/06 09/22/06 70 F 01 132 132 3 44,259.87 1,775.96 3,899.35 2,123.39 0.8361 10,000 8,361.00 6,585.04 4,461.65310074 09/24/06 10/03/06 73 F 01 132 132 9 111,760.69 1,269.20 3,899.35 2,630.15 0.8361 10,000 8,361.00 7,091.80 4,461.65310074 06/04/06 06/05/06 86 F 01 132 132 1 16,634.06 713.71 3,899.35 3,185.64 0.8361 10,000 8,361.00 7,647.29 4,461.65310074 04/24/06 04/26/06 75 M 01 132 133 2 27,086.04 330.09 3,899.35 3,569.26 0.6472 10,000 6,472.00 6,141.91 2,572.65310074 10/20/06 10/23/06 79 F 01 132 133 3 36,524.56 221.74 3,899.35 3,677.61 0.6472 10,000 6,472.00 6,250.26 2,572.65310074 08/14/06 08/16/06 65 F 01 134 134 2 27,307.76 207.46 5,397.78 5,190.32 0.6183 10,000 6,183.00 5,975.54 785.22310074 09/26/06 09/28/06 75 F 01 134 134 2 12,577.22 1,646.51 5,397.78 3,751.27 0.6183 10,000 6,183.00 4,536.49 785.22310074 11/19/06 11/23/06 78 F 01 134 134 4 45,505.57 774.04 5,397.78 4,623.74 0.6183 10,000 6,183.00 5,408.96 785.22310074 04/16/06 04/18/06 65 M 01 138 138 2 31,838.71 1,107.67 6,113.51 5,005.84 0.9526 10,000 9,526.00 8,418.33 3,412.49310074 09/27/06 09/29/06 74 M 01 139 139 2 27,357.31 641.17 4,712.66 4,071.49 0.5514 10,000 5,514.00 4,872.83 801.34310074 10/01/06 10/11/06 79 M 01 141 141 10 123,513.84 1,625.02 5,678.50 4,053.48 0.8193 10,000 8,193.00 6,567.98 2,514.50310074 09/08/06 09/13/06 86 F 01 141 141 5 65,911.42 1,189.83 5,678.50 4,488.67 0.8193 10,000 8,193.00 7,003.17 2,514.50310074 04/26/06 05/05/06 70 M 01 141 141 9 114,198.15 2,663.59 5,678.50 3,014.91 0.8193 10,000 8,193.00 5,529.41 2,514.50310074 12/11/06 12/13/06 79 F 06 141 141 2 27,604.01 714.77 5,678.50 4,963.73 0.8193 10,000 8,193.00 7,478.23 2,514.50310074 06/11/06 06/21/06 82 F 01 141 141 10 86,565.81 0.00 5,678.50 5,678.50 0.8193 10,000 8,193.00 8,193.00 2,514.50310074 01/21/06 01/23/06 77 F 01 142 142 2 28,881.04 686.28 4,240.67 3,554.39 0.6086 10,000 6,086.00 5,399.72 1,845.33310074 05/22/06 05/24/06 68 M 01 142 142 2 27,673.71 1,329.24 4,240.67 2,911.43 0.6086 10,000 6,086.00 4,756.76 1,845.33310074 07/10/06 07/14/06 71 F 01 142 142 4 72,352.87 4,247.17 4,240.67 0.00 0.6086 10,000 6,086.00 1,838.83 1,838.83310074 04/03/06 04/04/06 80 F 01 142 142 1 18,317.89 663.88 4,240.67 3,576.79 0.6086 10,000 6,086.00 5,422.12 1,845.33310074 09/26/06 09/29/06 82 F 01 142 142 3 19,734.32 317.32 4,240.67 3,923.35 0.6086 10,000 6,086.00 5,768.68 1,845.33310074 03/14/06 03/16/06 76 M 01 143 143 2 26,717.81 578.18 4,522.13 3,943.95 0.5705 10,000 5,705.00 5,126.82 1,182.87310074 06/11/06 06/14/06 86 F 01 143 143 3 39,305.47 448.11 4,522.13 4,074.02 0.5705 10,000 5,705.00 5,256.89 1,182.87310074 02/07/06 02/09/06 86 F 01 143 143 2 37,008.67 1,648.19 4,522.13 2,873.94 0.5705 10,000 5,705.00 4,056.81 1,182.87310074 09/05/06 09/06/06 68 F 01 143 143 1 19,762.30 480.86 4,522.13 4,041.27 0.5705 10,000 5,705.00 5,224.14 1,182.87310074 05/26/06 05/30/06 68 M 01 143 143 4 50,131.51 315.83 4,522.13 4,206.30 0.5705 10,000 5,705.00 5,389.17 1,182.87310074 10/13/06 10/17/06 83 F 01 143 143 4 53,522.47 837.62 4,522.13 3,684.51 0.5705 10,000 5,705.00 4,867.38 1,182.87310074 08/24/06 09/19/06 75 F 06 170 170 26 202,243.51 1,713.39 18,716.88 17,003.49 2.0783 10,000 20,783.00 19,069.61 2,066.12310074 04/18/06 04/20/06 71 M 07 175 175 2 13,037.65 244.48 4,772.70 4,528.22 0.8787 10,000 8,787.00 8,542.52 4,014.30310074 07/08/06 07/12/06 71 F 01 180 180 4 28,944.81 651.14 5,018.63 4,367.49 0.8663 10,000 8,663.00 8,011.86 3,644.37310074 07/27/06 07/28/06 67 F 01 183 183 1 13,904.40 327.74 3,579.58 3,251.84 0.6924 10,000 6,924.00 6,596.26 3,344.42310074 08/19/06 08/26/06 86 F 01 183 183 7 40,208.74 241.62 3,579.58 3,337.96 0.6924 10,000 6,924.00 6,682.38 3,344.42310074 07/24/06 07/30/06 75 F 01 204 204 6 74,499.92 1,027.27 5,794.46 4,767.19 0.8555 10,000 8,555.00 7,527.73 2,760.54310074 06/19/06 06/23/06 86 M 05 209 209 4 55,211.40 474.98 21,472.41 20,997.43 2.0846 10,000 20,846.00 20,371.02 -626.41310074 11/20/06 11/22/06 65 F 01 243 243 2 19,254.60 237.16 5,356.97 5,119.81 0.9272 10,000 9,272.00 9,034.84 3,915.03

Myers and Stauffer LC TPL_Crossover_Claims.xls [TPL_Claims] 7/9/2009

Exhibit 14AThird Party Liability ClaimsClaims are modeled for proxy hospital rates of: $5,000, $6,000, $6,500, $7,000, $7,500, $8,000, $8,500, $9,000, $10,000Final impact is then interpolated using each hospital's final rate.

One Interpolation Point Modeled atFinal Hospital Rate of $10,000

MedicareProvider

AdmitDate

DischargeDate Age Sex

DischargeStatus

PaidDRG

Version 24

AP-DRG

Lengthof

Stay Billed

OriginalTPL

Inflated2008

OldNJ

Allowed

OldNJ

PaidDRG

Weight

ModelHospital

Rate

ModeledNJ

Allowed

ModeledNJ

PaidModeled

Difference310074 12/23/06 12/31/06 79 F 30 263 263 8 50,884.95 253.09 16,674.81 16,421.72 2.1984 10,000 21,984.00 21,730.91 5,309.19310074 07/26/06 08/09/06 79 F 01 271 271 14 78,053.85 240.18 8,585.85 8,345.67 0.9387 10,000 9,387.00 9,146.82 801.15310074 05/15/06 05/18/06 75 F 01 277 277 3 18,578.45 334.10 5,873.15 5,539.05 0.8916 10,000 8,916.00 8,581.90 3,042.85310074 07/19/06 07/22/06 77 F 01 277 277 3 31,458.64 295.01 5,873.15 5,578.14 0.8916 10,000 8,916.00 8,620.99 3,042.85310074 05/04/06 05/08/06 80 F 01 294 294 4 24,603.69 254.96 6,522.92 6,267.96 0.9008 10,000 9,008.00 8,753.04 2,485.08310074 10/27/06 11/06/06 69 F 06 294 294 10 60,575.83 6,064.92 6,522.92 458.00 0.9008 10,000 9,008.00 2,943.08 2,485.08310074 03/14/06 03/16/06 75 F 01 296 296 2 24,694.23 181.94 6,020.84 5,838.90 0.7876 10,000 7,876.00 7,694.06 1,855.16310074 10/02/06 10/24/06 79 F 03 296 296 22 259,134.94 3,653.93 6,020.84 2,366.91 0.7876 10,000 7,876.00 4,222.07 1,855.16310074 11/11/06 11/15/06 74 F 03 296 296 4 41,797.55 431.67 6,020.84 5,589.17 0.7876 10,000 7,876.00 7,444.33 1,855.16310074 03/14/06 03/17/06 73 M 01 300 300 3 43,185.26 1,146.00 5,731.71 4,585.71 0.9237 10,000 9,237.00 8,091.00 3,505.29310074 08/25/06 08/26/06 79 M 01 309 309 1 6,598.34 89.33 5,996.57 5,907.24 1.4349 10,000 14,349.00 14,259.67 8,352.43310074 05/03/06 05/08/06 75 F 03 316 316 5 64,454.26 668.06 7,579.82 6,911.76 1.2065 10,000 12,065.00 11,396.94 4,485.18310074 03/08/06 03/16/06 74 F 01 316 316 8 51,484.02 746.20 7,579.82 6,833.62 1.2065 10,000 12,065.00 11,318.80 4,485.18310074 03/19/06 03/24/06 78 F 01 318 318 5 41,899.55 1,317.16 8,357.33 7,040.17 1.7384 10,000 17,384.00 16,066.84 9,026.67310074 08/25/06 08/30/06 73 F 01 320 320 5 30,161.51 318.78 6,095.98 5,777.20 0.9014 10,000 9,014.00 8,695.22 2,918.02310074 10/08/06 10/13/06 72 F 06 320 320 5 38,811.71 1,056.55 6,095.98 5,039.43 0.9014 10,000 9,014.00 7,957.45 2,918.02310074 10/03/06 10/07/06 77 F 01 332 332 4 34,550.91 861.73 4,017.08 3,155.35 0.6631 10,000 6,631.00 5,769.27 2,613.92310074 06/22/06 06/25/06 71 F 01 359 359 3 27,217.80 5,820.25 5,811.35 0.00 0.7887 10,000 7,887.00 2,066.75 2,066.75310074 09/24/06 09/27/06 86 F 01 395 395 3 35,765.32 377.34 4,719.00 4,341.66 0.7442 10,000 7,442.00 7,064.66 2,723.00310074 12/27/06 12/28/06 75 F 03 395 395 1 7,926.39 301.14 4,719.00 4,417.86 0.7442 10,000 7,442.00 7,140.86 2,723.00310074 07/13/06 07/19/06 85 F 06 416 416 6 40,875.85 1,028.88 8,233.60 7,204.72 1.3320 10,000 13,320.00 12,291.12 5,086.40310074 05/30/06 06/14/06 75 F 06 429 429 15 114,860.23 1,524.19 6,500.60 4,976.41 1.2436 10,000 12,436.00 10,911.81 5,935.40310074 03/21/06 03/28/06 66 M 01 430 430 7 40,038.24 12.20 6,641.20 6,629.00 1.0663 10,000 10,663.00 10,650.80 4,021.80310074 04/10/06 05/04/06 25 F 01 430 430 24 136,073.56 0.00 6,641.20 6,641.20 1.0663 10,000 10,663.00 10,663.00 4,021.80310074 12/31/06 01/04/07 72 F 06 463 463 4 26,951.85 399.70 5,694.87 5,295.17 0.8114 10,000 8,114.00 7,714.30 2,419.13310074 11/14/06 11/16/06 68 F 03 478 478 2 84,584.41 4,164.51 19,007.28 14,842.77 2.0642 10,000 20,642.00 16,477.49 1,634.72310074 12/11/06 12/13/06 80 M 01 479 479 2 50,593.98 4,567.41 7,906.17 3,338.76 1.2054 10,000 12,054.00 7,486.59 4,147.83310074 11/20/06 11/21/06 80 M 01 479 479 1 49,350.38 1,415.23 7,906.17 6,490.94 1.2054 10,000 12,054.00 10,638.77 4,147.83310074 08/06/06 08/14/06 82 F 01 197 493 8 73,473.57 1,110.00 8,892.08 7,782.08 1.7116 10,000 17,116.00 16,006.00 8,223.92310074 09/14/06 09/19/06 65 F 01 197 493 5 61,171.23 3,421.12 8,892.08 5,470.96 1.7116 10,000 17,116.00 13,694.88 8,223.92310074 12/18/06 12/21/06 72 F 01 541 541 3 35,125.60 297.21 9,175.30 8,878.09 1.6661 10,000 16,661.00 16,363.79 7,485.70310074 01/10/06 01/20/06 85 F 03 544 544 10 133,151.33 1,371.95 12,056.63 10,684.68 2.0902 10,000 20,902.00 19,530.05 8,845.37310074 10/24/06 10/31/06 85 M 03 544 544 7 44,921.09 673.97 12,056.63 11,382.66 2.0902 10,000 20,902.00 20,228.03 8,845.37310074 03/14/06 03/21/06 68 F 01 550 550 7 123,487.78 9,447.10 20,108.13 10,661.03 3.6761 10,000 36,761.00 27,313.90 16,652.87310074 03/17/06 03/26/06 84 M 01 550 550 9 168,520.65 0.00 20,108.13 20,108.13 3.6761 10,000 36,761.00 36,761.00 16,652.87310074 10/14/06 10/19/06 85 F 01 552 552 5 40,974.46 680.97 10,115.60 9,434.63 1.7468 10,000 17,468.00 16,787.03 7,352.40310074 03/24/06 04/06/06 81 F 01 557 557 13 104,119.93 2,353.30 11,669.94 9,316.64 2.2492 10,000 22,492.00 20,138.70 10,822.06310074 06/13/06 07/19/06 40 M 05 558 558 36 447,881.49 0.00 26,881.89 26,881.89 4.6850 10,000 46,850.00 46,850.00 19,968.11310074 12/25/06 01/03/07 68 M 03 558 558 9 81,128.11 612.11 26,881.89 26,269.78 4.6850 10,000 46,850.00 46,237.89 19,968.11310074 10/15/06 11/13/06 79 F 03 562 562 29 170,849.82 904.36 10,548.08 9,643.72 3.2216 10,000 32,216.00 31,311.64 21,667.92310074 11/11/06 11/22/06 80 F 06 566 566 11 98,732.82 1,589.44 10,220.44 8,631.00 1.7345 10,000 17,345.00 15,755.56 7,124.56310074 10/15/06 11/04/06 67 M 20 568 568 20 211,980.21 3,278.29 16,893.87 13,615.58 2.8869 10,000 28,869.00 25,590.71 11,975.13310074 11/10/06 11/16/06 86 F 03 569 569 6 35,434.05 339.22 9,418.87 9,079.65 1.3308 10,000 13,308.00 12,968.78 3,889.13310074 06/21/06 08/15/06 74 F 03 573 573 55 780,970.16 6,343.79 12,542.10 6,198.31 3.0549 10,000 30,549.00 24,205.21 18,006.90310074 10/02/06 10/28/06 75 F 03 581 581 26 169,566.77 1,730.00 31,122.12 29,392.12 5.1776 10,000 51,776.00 50,046.00 20,653.88310074 07/01/06 07/20/06 84 F 03 581 581 19 242,295.73 2,086.33 31,122.12 29,035.79 5.1776 10,000 51,776.00 49,689.67 20,653.88310074 06/25/06 06/26/06 20 M 07 582 582 1 12,646.49 0.00 7,372.17 7,372.17 1.7100 10,000 17,100.00 17,100.00 9,727.83310074 03/26/06 04/05/06 80 M 01 584 584 10 154,087.05 1,933.17 12,291.93 10,358.76 2.4470 10,000 24,470.00 22,536.83 12,178.07

Myers and Stauffer LC TPL_Crossover_Claims.xls [TPL_Claims] 7/9/2009

Exhibit 14AThird Party Liability ClaimsClaims are modeled for proxy hospital rates of: $5,000, $6,000, $6,500, $7,000, $7,500, $8,000, $8,500, $9,000, $10,000Final impact is then interpolated using each hospital's final rate.

One Interpolation Point Modeled atFinal Hospital Rate of $10,000

MedicareProvider

AdmitDate

DischargeDate Age Sex

DischargeStatus

PaidDRG

Version 24

AP-DRG

Lengthof

Stay Billed

OriginalTPL

Inflated2008

OldNJ

Allowed

OldNJ

PaidDRG

Weight

ModelHospital

Rate

ModeledNJ

Allowed

ModeledNJ

PaidModeled

Difference310074 06/09/06 06/15/06 65 M 03 182 813 6 43,128.20 711.61 5,200.59 4,488.98 0.6785 10,000 6,785.00 6,073.39 1,584.41310074 04/22/06 04/24/06 19 M 01 182 814 2 22,004.56 0.00 5,200.59 5,200.59 0.6338 10,000 6,338.00 6,338.00 1,137.41310074 04/14/06 04/27/06 69 F 01 183 814 13 105,521.41 3,585.05 3,579.58 0.00 0.6338 10,000 6,338.00 2,752.95 2,752.95310074 03/20/06 04/01/06 74 F 06 144 820 12 85,539.90 399.23 7,185.54 6,786.31 0.7523 10,000 7,523.00 7,123.77 337.46310074 05/18/06 05/19/06 74 F 01 015 832 1 22,617.81 1,217.63 6,479.69 5,262.06 0.7890 10,000 7,890.00 6,672.37 1,410.31310074 07/05/06 07/10/06 72 M 01 112 853 5 106,669.93 7,604.60 14,117.00 6,512.40 2.4087 10,000 24,087.00 16,482.40 9,970.00310074 10/26/06 10/30/06 74 M 01 112 854 4 56,475.66 446.32 14,117.00 13,670.68 1.7132 10,000 17,132.00 16,685.68 3,015.00310074 03/18/06 03/31/06 91 M 06 112 854 13 197,412.43 11,639.23 14,117.00 2,477.77 1.7132 10,000 17,132.00 5,492.77 3,015.00310074 12/06/06 12/12/06 75 F 01 112 854 6 108,889.01 4,875.92 14,117.00 9,241.08 1.7132 10,000 17,132.00 12,256.08 3,015.00310074 03/22/06 05/26/06 68 M 03 483 877 65 1,019,348.44 11,985.86 80,533.17 68,547.31 21.6449 10,000 216,449.00 204,463.14 135,915.83310074 09/02/06 11/28/06 38 F 05 483 877 87 1,556,439.17 0.00 80,533.17 80,533.17 21.6449 10,000 216,449.00 216,449.00 135,915.83310074 01/06/06 01/17/06 67 M 20 475 881 11 177,421.35 1,308.32 14,516.90 13,208.58 5.6576 10,000 56,576.00 55,267.68 42,059.10310074 06/29/06 07/25/06 65 M 03 475 882 26 322,858.03 3,943.50 14,516.90 10,573.40 1.9020 10,000 19,020.00 15,076.50 4,503.10310075 09/19/06 10/06/06 97 M 03 001 001 17 185,440.47 2,440.68 21,410.82 18,970.14 3.2119 10,000 32,119.00 29,678.32 10,708.18310075 10/18/06 10/25/06 97 M 03 001 002 7 77,266.47 611.49 21,410.82 20,799.33 2.7378 10,000 27,378.00 26,766.51 5,967.18310075 12/31/06 01/02/07 0 F 01 021 021 2 16,150.00 4,247.07 4,240.66 0.00 0.7901 10,000 7,901.00 3,653.93 3,653.93310075 04/14/06 04/17/06 66 F 06 088 088 3 42,814.00 1,935.46 6,585.90 4,650.44 0.9119 10,000 9,119.00 7,183.54 2,533.10310075 06/22/06 06/24/06 71 F 01 090 090 2 19,479.00 281.63 4,864.12 4,582.49 0.7394 10,000 7,394.00 7,112.37 2,529.88310075 12/18/06 12/20/06 1 F 06 100 100 2 24,725.00 0.00 4,087.61 4,087.61 0.5723 10,000 5,723.00 5,723.00 1,635.39310075 01/16/06 01/20/06 75 M 06 127 127 4 46,603.00 2,848.79 7,411.36 4,562.57 0.9707 10,000 9,707.00 6,858.21 2,295.64310075 03/30/06 04/03/06 75 F 03 130 130 4 35,264.00 321.08 6,505.66 6,184.58 1.0381 10,000 10,381.00 10,059.92 3,875.34310075 11/07/06 11/10/06 69 F 02 140 140 3 44,431.47 744.16 5,313.56 4,569.40 0.7001 10,000 7,001.00 6,256.84 1,687.44310075 06/27/06 07/02/06 71 F 06 182 182 5 50,160.38 828.70 4,994.31 4,165.61 0.9212 10,000 9,212.00 8,383.30 4,217.69310075 09/13/06 09/19/06 75 F 01 182 182 6 59,657.00 1,588.24 4,994.31 3,406.07 0.9212 10,000 9,212.00 7,623.76 4,217.69310075 01/17/06 01/19/06 81 F 06 183 183 2 17,932.00 149.29 3,437.60 3,288.31 0.6924 10,000 6,924.00 6,774.71 3,486.40310075 09/27/06 10/03/06 88 F 03 253 253 6 81,907.47 2,174.13 6,543.37 4,369.24 0.8595 10,000 8,595.00 6,420.87 2,051.63310075 09/07/06 09/08/06 67 F 06 258 258 1 14,379.00 87.23 5,987.89 5,900.66 0.7984 10,000 7,984.00 7,896.77 1,996.11310075 09/03/06 09/07/06 74 M 01 277 277 4 29,286.13 221.68 5,640.19 5,418.51 0.8916 10,000 8,916.00 8,694.32 3,275.81310075 10/01/06 10/06/06 74 M 01 277 277 5 38,921.55 308.46 5,640.19 5,331.73 0.8916 10,000 8,916.00 8,607.54 3,275.81310075 08/07/06 08/12/06 77 F 03 277 278 5 42,109.00 806.66 5,640.19 4,833.53 0.7008 10,000 7,008.00 6,201.34 1,367.81310075 05/19/06 05/20/06 1 M 01 279 279 1 7,322.00 1,491.39 2,912.53 1,421.14 0.4676 10,000 4,676.00 3,184.61 1,763.47310075 07/11/06 07/13/06 0 F 01 298 298 2 13,497.00 2,978.92 2,974.42 0.00 0.3656 10,000 3,656.00 677.08 677.08310075 07/05/06 07/31/06 71 F 06 300 300 26 200,790.97 2,264.07 5,504.37 3,240.30 0.9237 10,000 9,237.00 6,972.93 3,732.63310075 02/02/06 02/04/06 22 F 01 372 372 2 9,902.00 2,792.29 3,505.98 713.69 0.6571 10,000 6,571.00 3,778.71 3,065.02310075 02/02/06 02/04/06 21 F 01 372 372 2 10,250.00 0.00 3,505.98 3,505.98 0.6571 10,000 6,571.00 6,571.00 3,065.02310075 02/01/06 02/03/06 36 F 01 372 372 2 10,278.00 2,697.38 3,505.98 808.60 0.6571 10,000 6,571.00 3,873.62 3,065.02310075 01/20/06 01/22/06 21 F 01 373 373 2 9,120.00 2,423.19 3,083.11 659.92 0.5468 10,000 5,468.00 3,044.81 2,384.89310075 02/26/06 02/28/06 25 F 01 373 373 2 9,451.00 0.00 3,083.11 3,083.11 0.5468 10,000 5,468.00 5,468.00 2,384.89310075 01/27/06 01/29/06 19 F 01 373 373 2 8,935.00 2,055.86 3,083.11 1,027.25 0.5468 10,000 5,468.00 3,412.14 2,384.89310075 01/31/06 02/03/06 22 F 01 373 373 3 12,657.00 2,423.19 3,083.11 659.92 0.5468 10,000 5,468.00 3,044.81 2,384.89310075 06/19/06 06/21/06 21 F 01 373 373 2 9,440.00 3,087.78 3,083.11 0.00 0.5468 10,000 5,468.00 2,380.22 2,380.22310075 01/12/06 01/14/06 25 F 01 373 373 2 9,287.00 0.00 3,083.11 3,083.11 0.5468 10,000 5,468.00 5,468.00 2,384.89310075 04/21/06 04/23/06 27 F 01 373 373 2 9,148.00 3,087.78 3,083.11 0.00 0.5468 10,000 5,468.00 2,380.22 2,380.22310075 01/01/06 01/03/06 24 F 01 373 373 2 9,344.00 2,509.37 3,083.11 573.74 0.5468 10,000 5,468.00 2,958.63 2,384.89310075 07/12/06 07/14/06 20 F 01 373 373 2 15,999.00 3,063.34 3,083.11 19.77 0.5468 10,000 5,468.00 2,404.66 2,384.89310075 06/20/06 06/23/06 20 F 01 373 373 3 14,820.00 2,423.19 3,083.11 659.92 0.5468 10,000 5,468.00 3,044.81 2,384.89310075 09/08/06 09/10/06 32 F 01 373 373 2 14,935.00 0.00 3,083.11 3,083.11 0.5468 10,000 5,468.00 5,468.00 2,384.89310075 11/01/06 11/03/06 22 F 01 373 373 2 11,626.00 1,958.65 3,083.11 1,124.46 0.5468 10,000 5,468.00 3,509.35 2,384.89

Myers and Stauffer LC TPL_Crossover_Claims.xls [TPL_Claims] 7/9/2009

Exhibit 14AThird Party Liability ClaimsClaims are modeled for proxy hospital rates of: $5,000, $6,000, $6,500, $7,000, $7,500, $8,000, $8,500, $9,000, $10,000Final impact is then interpolated using each hospital's final rate.

One Interpolation Point Modeled atFinal Hospital Rate of $10,000

MedicareProvider

AdmitDate

DischargeDate Age Sex

DischargeStatus

PaidDRG

Version 24

AP-DRG

Lengthof

Stay Billed

OriginalTPL

Inflated2008

OldNJ

Allowed

OldNJ

PaidDRG

Weight

ModelHospital

Rate

ModeledNJ

Allowed

ModeledNJ

PaidModeled

Difference310075 09/25/06 09/28/06 26 F 01 373 373 3 19,697.00 0.00 3,083.11 3,083.11 0.5468 10,000 5,468.00 5,468.00 2,384.89310075 09/15/06 09/16/06 21 F 01 380 380 1 12,111.00 0.00 1,073.52 1,073.52 0.4373 10,000 4,373.00 4,373.00 3,299.48310075 03/19/06 03/24/06 14 F 01 426 426 5 12,345.00 0.00 4,073.36 4,073.36 0.7229 10,000 7,229.00 7,229.00 3,155.64310075 06/03/06 06/08/06 16 F 01 426 426 5 13,575.00 0.00 4,073.36 4,073.36 0.7229 10,000 7,229.00 7,229.00 3,155.64310075 07/12/06 07/17/06 33 M 07 426 426 5 40,792.00 2,708.45 4,073.36 1,364.91 0.7229 10,000 7,229.00 4,520.55 3,155.64310075 01/04/06 01/09/06 16 M 01 430 430 5 11,084.00 0.00 6,377.78 6,377.78 1.0663 10,000 10,663.00 10,663.00 4,285.22310075 08/22/06 09/07/06 16 F 01 430 430 16 83,505.00 0.00 6,377.78 6,377.78 1.0663 10,000 10,663.00 10,663.00 4,285.22310075 06/17/06 09/05/06 16 M 01 430 430 80 373,814.00 11,835.42 6,377.78 0.00 1.0663 10,000 10,663.00 0.00 0.00310075 01/03/06 01/27/06 22 F 01 430 430 24 58,187.00 6,174.55 6,377.78 203.23 1.0663 10,000 10,663.00 4,488.45 4,285.22310075 04/19/06 04/24/06 9 M 01 431 431 5 12,230.00 0.00 5,496.07 5,496.07 0.9722 10,000 9,722.00 9,722.00 4,225.93310075 07/06/06 07/21/06 68 M 06 538 538 15 194,910.81 3,335.63 34,052.23 30,716.60 4.4477 10,000 44,477.00 41,141.37 10,424.77310075 01/25/06 02/02/06 75 M 06 541 541 8 81,800.00 2,429.43 8,811.37 6,381.94 1.6661 10,000 16,661.00 14,231.57 7,849.63310075 01/18/06 01/30/06 74 F 03 541 541 12 120,513.00 1,162.25 8,811.37 7,649.12 1.6661 10,000 16,661.00 15,498.75 7,849.63310075 04/01/06 04/10/06 0 F 01 618 618 9 50,378.00 5,378.44 5,370.32 0.00 1.6039 10,000 16,039.00 10,660.56 10,660.56310075 11/19/06 11/21/06 0 M 01 620 620 2 6,991.00 1,657.54 1,742.50 84.96 0.3201 10,000 3,201.00 1,543.46 1,458.50310075 12/22/06 12/24/06 0 F 01 620 620 2 6,505.00 0.00 1,742.50 1,742.50 0.3201 10,000 3,201.00 3,201.00 1,458.50310075 06/05/06 06/07/06 0 F 01 627 627 2 5,542.00 449.41 2,551.75 2,102.34 0.8778 10,000 8,778.00 8,328.59 6,226.25310075 01/27/06 01/29/06 0 F 01 629 628 2 3,164.00 350.36 1,173.81 823.45 0.3906 10,000 3,906.00 3,555.64 2,732.19310075 06/12/06 06/15/06 0 F 01 628 628 3 16,008.00 2,486.30 1,173.81 0.00 0.3906 10,000 3,906.00 1,419.70 1,419.70310075 01/12/06 01/14/06 0 F 01 629 628 2 2,878.00 351.12 1,173.81 822.69 0.3906 10,000 3,906.00 3,554.88 2,732.19310075 01/01/06 01/03/06 0 F 01 629 629 2 2,945.00 1,136.39 1,173.81 37.42 0.2486 10,000 2,486.00 1,349.61 1,312.19310075 02/01/06 02/03/06 0 F 01 629 629 2 3,125.00 1,175.58 1,173.81 0.00 0.2486 10,000 2,486.00 1,310.42 1,310.42310075 02/01/06 02/03/06 0 F 01 629 629 2 2,902.00 853.03 1,173.81 320.78 0.2486 10,000 2,486.00 1,632.97 1,312.19310075 02/26/06 02/28/06 0 F 01 629 629 2 3,124.00 1,175.58 1,173.81 0.00 0.2486 10,000 2,486.00 1,310.42 1,310.42310075 02/02/06 02/04/06 0 F 01 629 629 2 7,747.00 1,175.58 1,173.81 0.00 0.2486 10,000 2,486.00 1,310.42 1,310.42310075 03/23/06 03/25/06 0 F 01 629 629 2 3,471.00 1,175.58 1,173.81 0.00 0.2486 10,000 2,486.00 1,310.42 1,310.42310075 01/20/06 01/22/06 0 F 01 629 629 2 2,884.00 1,136.39 1,173.81 37.42 0.2486 10,000 2,486.00 1,349.61 1,312.19310075 06/28/06 06/30/06 0 F 01 629 629 2 3,560.00 188.30 1,173.81 985.51 0.2486 10,000 2,486.00 2,297.70 1,312.19310075 04/21/06 04/23/06 0 F 01 629 629 2 3,062.00 1,175.58 1,173.81 0.00 0.2486 10,000 2,486.00 1,310.42 1,310.42310075 11/02/06 11/04/06 0 F 01 629 629 2 6,969.00 1,175.58 1,173.81 0.00 0.2486 10,000 2,486.00 1,310.42 1,310.42310075 12/20/06 12/22/06 0 F 01 629 629 2 7,095.00 0.00 1,173.81 1,173.81 0.2486 10,000 2,486.00 2,486.00 1,312.19310075 03/30/06 04/04/06 22 F 01 650 651 5 25,283.00 7,224.68 7,213.77 0.00 0.9996 10,000 9,996.00 2,771.32 2,771.32310075 03/21/06 03/22/06 2 F 01 775 775 1 8,667.00 1,163.03 2,658.60 1,495.57 0.4319 10,000 4,319.00 3,155.97 1,660.40310075 02/25/06 02/28/06 81 F 01 182 813 3 30,135.00 552.38 4,994.31 4,441.93 0.6785 10,000 6,785.00 6,232.62 1,790.69310075 09/24/06 10/03/06 75 F 01 183 813 9 67,972.00 954.28 3,437.60 2,483.32 0.6785 10,000 6,785.00 5,830.72 3,347.40310075 01/06/06 01/10/06 73 F 01 183 814 4 40,470.00 896.33 3,437.60 2,541.27 0.6338 10,000 6,338.00 5,441.67 2,900.40310075 10/06/06 10/17/06 77 F 03 209 818 11 119,426.75 2,148.70 20,620.73 18,472.03 2.3865 10,000 23,865.00 21,716.30 3,244.27310075 01/01/06 01/21/06 87 F 06 475 881 20 261,230.00 3,605.57 13,941.09 10,335.52 5.6576 10,000 56,576.00 52,970.43 42,634.91310075 06/11/06 07/03/06 87 F 51 475 881 22 319,898.91 4,411.46 13,941.09 9,529.63 5.6576 10,000 56,576.00 52,164.54 42,634.91310075 04/03/06 04/06/06 85 F 20 475 882 3 49,105.00 799.93 13,941.09 13,141.16 1.9020 10,000 19,020.00 18,220.07 5,078.91310076 01/11/06 01/12/06 7 F 01 007 007 1 46,791.00 1,272.01 10,036.99 8,764.98 2.3212 10,000 23,212.00 21,939.99 13,175.01310076 06/26/06 07/01/06 47 F 06 018 018 5 32,089.00 932.94 7,599.66 6,666.72 1.2094 10,000 12,094.00 11,161.06 4,494.34310076 09/28/06 10/10/06 80 F 62 024 024 12 107,129.35 5,221.45 5,230.94 9.49 0.7922 10,000 7,922.00 2,700.55 2,691.06310076 03/25/06 03/28/06 77 M 01 025 025 3 22,244.00 821.64 3,576.27 2,754.63 0.6931 10,000 6,931.00 6,109.36 3,354.73310076 06/30/06 07/10/06 85 M 03 079 079 10 58,131.00 1,116.44 11,212.49 10,096.05 1.5052 10,000 15,052.00 13,935.56 3,839.51310076 07/02/06 07/08/06 84 M 03 079 079 6 37,699.00 1,009.86 11,212.49 10,202.63 1.5052 10,000 15,052.00 14,042.14 3,839.51310076 05/30/06 06/01/06 85 M 01 088 088 2 12,135.00 281.34 6,550.31 6,268.97 0.9119 10,000 9,119.00 8,837.66 2,568.69310076 12/29/06 01/03/07 85 F 01 088 088 5 44,915.00 763.78 6,550.31 5,786.53 0.9119 10,000 9,119.00 8,355.22 2,568.69

Myers and Stauffer LC TPL_Crossover_Claims.xls [TPL_Claims] 7/9/2009

Exhibit 14AThird Party Liability ClaimsClaims are modeled for proxy hospital rates of: $5,000, $6,000, $6,500, $7,000, $7,500, $8,000, $8,500, $9,000, $10,000Final impact is then interpolated using each hospital's final rate.

One Interpolation Point Modeled atFinal Hospital Rate of $10,000

MedicareProvider

AdmitDate

DischargeDate Age Sex

DischargeStatus

PaidDRG

Version 24

AP-DRG

Lengthof

Stay Billed

OriginalTPL

Inflated2008

OldNJ

Allowed

OldNJ

PaidDRG

Weight

ModelHospital

Rate

ModeledNJ

Allowed

ModeledNJ

PaidModeled

Difference310076 05/23/06 05/30/06 85 F 01 089 089 7 40,818.00 517.82 6,790.40 6,272.58 0.9960 10,000 9,960.00 9,442.18 3,169.60310076 02/15/06 02/20/06 82 F 01 089 089 5 28,400.00 340.66 6,790.40 6,449.74 0.9960 10,000 9,960.00 9,619.34 3,169.60310076 10/10/06 10/18/06 83 M 03 089 089 8 61,718.00 954.26 6,790.40 5,836.14 0.9960 10,000 9,960.00 9,005.74 3,169.60310076 07/17/06 07/21/06 74 F 01 097 097 4 30,373.00 893.02 3,896.17 3,003.15 0.5777 10,000 5,777.00 4,883.98 1,880.83310076 08/30/06 09/08/06 87 M 01 099 099 9 49,359.00 1,531.51 5,026.64 3,495.13 0.5831 10,000 5,831.00 4,299.49 804.36310076 03/14/06 03/19/06 86 F 01 115 115 5 63,919.00 2,038.48 23,008.74 20,970.26 4.7185 10,000 47,185.00 45,146.52 24,176.26310076 07/19/06 07/25/06 85 M 03 118 118 6 52,216.00 298.29 25,054.15 24,755.86 2.0903 10,000 20,903.00 20,604.71 -4,151.15310076 02/17/06 02/22/06 70 F 06 124 124 5 45,410.00 340.62 6,486.86 6,146.24 1.3771 10,000 13,771.00 13,430.38 7,284.14310076 08/21/06 08/22/06 70 M 01 125 125 1 17,269.00 1,783.45 3,439.30 1,655.85 1.0818 10,000 10,818.00 9,034.55 7,378.70310076 02/27/06 02/28/06 79 M 01 125 125 1 21,631.00 1,887.84 3,439.30 1,551.46 1.0818 10,000 10,818.00 8,930.16 7,378.70310076 09/10/06 09/15/06 85 F 01 125 125 5 61,624.00 3,444.80 3,439.30 0.00 1.0818 10,000 10,818.00 7,373.20 7,373.20310076 02/02/06 02/03/06 70 F 01 127 127 1 8,806.00 76.10 7,371.31 7,295.22 0.9707 10,000 9,707.00 9,630.91 2,335.69310076 04/03/06 04/06/06 70 F 01 127 127 3 22,038.00 532.79 7,371.31 6,838.52 0.9707 10,000 9,707.00 9,174.21 2,335.69310076 02/16/06 02/21/06 70 F 01 127 127 5 30,930.00 736.16 7,371.31 6,635.15 0.9707 10,000 9,707.00 8,970.84 2,335.69310076 08/12/06 08/18/06 82 M 01 130 130 6 35,539.00 702.20 6,470.51 5,768.31 1.0381 10,000 10,381.00 9,678.80 3,910.49310076 06/27/06 06/30/06 80 F 01 130 130 3 21,339.00 862.10 6,470.51 5,608.41 1.0381 10,000 10,381.00 9,518.90 3,910.49310076 02/20/06 02/21/06 74 M 01 132 133 1 8,376.00 206.18 3,724.45 3,518.27 0.6472 10,000 6,472.00 6,265.82 2,747.55310076 01/17/06 01/22/06 74 F 01 138 138 5 31,551.20 808.86 5,839.30 5,030.44 0.9526 10,000 9,526.00 8,717.14 3,686.70310076 01/24/06 01/26/06 87 F 01 139 139 2 11,425.00 105.20 4,501.30 4,396.10 0.5514 10,000 5,514.00 5,408.80 1,012.70310076 05/06/06 05/11/06 55 M 03 140 140 5 52,166.00 1,690.20 5,284.85 3,594.65 0.7001 10,000 7,001.00 5,310.80 1,716.15310076 02/21/06 02/22/06 77 M 01 143 143 1 12,882.00 1,014.46 4,319.29 3,304.83 0.5705 10,000 5,705.00 4,690.54 1,385.71310076 04/28/06 05/03/06 51 M 01 143 143 5 42,852.00 2,103.75 4,319.29 2,215.54 0.5705 10,000 5,705.00 3,601.25 1,385.71310076 06/24/06 06/27/06 80 M 01 143 143 3 25,283.00 1,093.58 4,319.29 3,225.71 0.5705 10,000 5,705.00 4,611.42 1,385.71310076 08/26/06 08/31/06 86 F 01 143 143 5 45,082.00 2,329.01 4,319.29 1,990.28 0.5705 10,000 5,705.00 3,375.99 1,385.71310076 01/27/06 02/13/06 82 M 06 148 148 17 124,773.00 2,283.78 17,734.97 15,451.19 2.9382 10,000 29,382.00 27,098.22 11,647.03310076 03/17/06 03/23/06 78 F 06 148 148 6 58,777.00 564.69 17,734.97 17,170.28 2.9382 10,000 29,382.00 28,817.31 11,647.03310076 10/04/06 10/05/06 9 F 01 167 167 1 13,938.00 1,745.11 4,352.47 2,607.36 0.7135 10,000 7,135.00 5,389.89 2,782.53310076 02/04/06 02/08/06 79 F 01 172 172 4 28,165.00 624.05 8,521.01 7,896.96 1.3410 10,000 13,410.00 12,785.95 4,888.99310076 07/21/06 07/24/06 70 F 01 174 174 3 18,178.00 174.77 6,337.03 6,162.26 1.1336 10,000 11,336.00 11,161.23 4,998.97310076 12/13/06 12/16/06 70 F 01 188 174 3 25,391.00 483.65 6,337.03 5,853.38 1.1336 10,000 11,336.00 10,852.35 4,998.97310076 09/05/06 09/15/06 74 F 01 176 176 10 59,857.00 3,689.77 6,151.58 2,461.81 0.8519 10,000 8,519.00 4,829.23 2,367.42310076 07/27/06 08/01/06 89 F 06 179 179 5 29,826.00 285.86 5,458.05 5,172.19 0.9008 10,000 9,008.00 8,722.14 3,549.95310076 03/30/06 04/03/06 20 M 01 192 192 4 45,493.00 7,310.02 11,915.26 4,605.24 2.2530 10,000 22,530.00 15,219.98 10,614.74310076 07/13/06 07/21/06 67 F 06 195 195 8 56,870.00 952.62 12,050.58 11,097.96 2.3683 10,000 23,683.00 22,730.38 11,632.42310076 01/18/06 01/21/06 87 F 20 207 207 3 30,460.00 1,100.52 5,054.36 3,953.84 1.2594 10,000 12,594.00 11,493.48 7,539.64310076 08/15/06 08/17/06 82 M 01 207 207 2 16,546.00 1,506.88 5,054.36 3,547.48 1.2594 10,000 12,594.00 11,087.12 7,539.64310076 06/24/06 06/25/06 91 F 01 208 208 1 10,624.00 643.43 3,412.39 2,768.96 0.6050 10,000 6,050.00 5,406.57 2,637.61310076 08/22/06 08/25/06 71 F 06 209 209 3 47,295.00 458.17 20,509.31 20,051.14 2.0846 10,000 20,846.00 20,387.83 336.69310076 08/05/06 08/11/06 84 F 03 210 210 6 55,308.00 1,554.08 13,929.79 12,375.71 2.0344 10,000 20,344.00 18,789.92 6,414.21310076 03/14/06 03/20/06 87 M 03 236 236 6 35,427.00 952.31 5,549.13 4,596.82 0.9657 10,000 9,657.00 8,704.69 4,107.87310076 02/24/06 02/26/06 75 F 01 258 258 2 22,513.00 355.51 5,955.53 5,600.02 0.7984 10,000 7,984.00 7,628.49 2,028.47310076 05/29/06 05/31/06 85 F 01 294 294 2 15,720.00 549.65 6,230.34 5,680.69 0.9008 10,000 9,008.00 8,458.35 2,777.66310076 09/05/06 09/08/06 81 F 01 294 294 3 19,698.00 371.18 6,230.34 5,859.16 0.9008 10,000 9,008.00 8,636.82 2,777.66310076 05/23/06 06/03/06 47 F 01 296 296 11 68,331.30 4,110.24 5,750.78 1,640.54 0.7876 10,000 7,876.00 3,765.76 2,125.22310076 02/20/06 02/22/06 75 F 01 297 297 2 13,804.00 353.16 3,971.06 3,617.90 0.7871 10,000 7,871.00 7,517.84 3,899.94310076 03/09/06 03/11/06 86 F 01 297 297 2 15,291.00 279.72 3,971.06 3,691.34 0.7871 10,000 7,871.00 7,591.28 3,899.94310076 04/24/06 04/26/06 86 F 01 297 297 2 12,187.00 283.61 3,971.06 3,687.45 0.7871 10,000 7,871.00 7,587.39 3,899.94310076 05/25/06 05/27/06 81 F 01 301 301 2 9,770.00 60.63 4,314.68 4,254.05 0.6695 10,000 6,695.00 6,634.37 2,380.32

Myers and Stauffer LC TPL_Crossover_Claims.xls [TPL_Claims] 7/9/2009

Exhibit 14AThird Party Liability ClaimsClaims are modeled for proxy hospital rates of: $5,000, $6,000, $6,500, $7,000, $7,500, $8,000, $8,500, $9,000, $10,000Final impact is then interpolated using each hospital's final rate.

One Interpolation Point Modeled atFinal Hospital Rate of $10,000

MedicareProvider

AdmitDate

DischargeDate Age Sex

DischargeStatus

PaidDRG

Version 24

AP-DRG

Lengthof

Stay Billed

OriginalTPL

Inflated2008

OldNJ

Allowed

OldNJ

PaidDRG

Weight

ModelHospital

Rate

ModeledNJ

Allowed

ModeledNJ

PaidModeled

Difference310076 04/30/06 05/09/06 46 F 01 315 315 9 62,726.00 3,057.81 17,851.91 14,794.10 2.2568 10,000 22,568.00 19,510.19 4,716.09310076 05/08/06 05/11/06 82 M 51 316 316 3 20,862.00 647.62 7,239.84 6,592.22 1.2065 10,000 12,065.00 11,417.38 4,825.16310076 02/16/06 02/21/06 98 M 01 320 320 5 32,308.00 1,005.82 5,822.56 4,816.74 0.9014 10,000 9,014.00 8,008.18 3,191.44310076 02/24/06 03/08/06 90 F 03 321 321 12 82,372.00 507.05 4,055.86 3,548.81 0.6656 10,000 6,656.00 6,148.95 2,600.14310076 10/26/06 10/28/06 82 F 01 321 321 2 17,562.00 350.36 4,055.86 3,705.50 0.6656 10,000 6,656.00 6,305.64 2,600.14310076 02/03/06 02/05/06 80 F 01 331 331 2 13,228.00 284.71 6,739.96 6,455.25 1.3084 10,000 13,084.00 12,799.29 6,344.04310076 03/17/06 03/21/06 15 F 01 371 371 4 22,224.00 5,265.26 5,256.84 0.00 0.8416 10,000 8,416.00 3,150.74 3,150.74310076 12/05/06 12/09/06 32 F 01 371 371 4 28,533.00 4,451.42 5,256.84 805.42 0.8416 10,000 8,416.00 3,964.58 3,159.16310076 03/02/06 03/04/06 21 F 01 372 372 2 16,254.00 3,492.63 3,487.05 0.00 0.6571 10,000 6,571.00 3,078.37 3,078.37310076 02/01/06 02/03/06 35 F 01 373 373 2 16,270.00 2,670.00 3,066.46 396.46 0.5468 10,000 5,468.00 2,798.00 2,401.54310076 05/14/06 05/17/06 39 F 01 373 373 3 21,175.00 2,861.27 3,066.46 205.19 0.5468 10,000 5,468.00 2,606.73 2,401.54310076 07/07/06 07/09/06 22 F 01 373 373 2 15,196.00 3,071.37 3,066.46 0.00 0.5468 10,000 5,468.00 2,396.63 2,396.63310076 07/26/06 07/28/06 22 F 01 373 373 2 15,491.00 3,071.37 3,066.46 0.00 0.5468 10,000 5,468.00 2,396.63 2,396.63310076 02/16/06 03/09/06 73 M 03 415 415 21 133,311.00 1,434.72 15,059.35 13,624.63 2.5884 10,000 25,884.00 24,449.28 10,824.65310076 11/29/06 12/02/06 83 F 01 584 416 3 27,051.00 573.45 11,740.59 11,167.14 1.3320 10,000 13,320.00 12,746.55 1,579.41310076 04/02/06 04/10/06 81 M 01 477 477 8 80,723.00 2,671.31 9,305.04 6,633.73 2.6374 10,000 26,374.00 23,702.69 17,068.96310076 03/03/06 03/11/06 27 F 01 532 532 8 78,136.00 6,153.36 6,143.53 0.00 1.3848 10,000 13,848.00 7,694.64 7,694.64310076 03/12/06 03/30/06 81 F 03 533 533 18 138,825.00 2,426.51 13,455.31 11,028.80 2.8289 10,000 28,289.00 25,862.49 14,833.69310076 01/02/06 01/18/06 81 F 03 540 540 16 90,516.00 1,298.37 17,030.49 15,732.12 2.1162 10,000 21,162.00 19,863.63 4,131.51310076 10/18/06 10/23/06 83 F 20 541 541 5 41,758.00 602.97 8,763.77 8,160.80 1.6661 10,000 16,661.00 16,058.03 7,897.23310076 04/07/06 04/11/06 65 F 01 143 543 4 32,493.00 1,658.73 4,319.29 2,660.56 1.6273 10,000 16,273.00 14,614.27 11,953.71310076 02/08/06 02/10/06 62 F 01 544 544 2 19,315.00 4,815.04 11,515.85 6,700.81 2.0902 10,000 20,902.00 16,086.96 9,386.15310076 02/28/06 03/03/06 85 F 01 544 544 3 20,326.00 548.65 11,515.85 10,967.20 2.0902 10,000 20,902.00 20,353.35 9,386.15310076 02/09/06 02/17/06 87 F 01 548 548 8 102,347.00 2,343.19 53,843.99 51,500.80 6.7797 10,000 67,797.00 65,453.81 13,953.01310076 08/29/06 09/16/06 82 F 03 549 549 18 120,555.00 1,128.60 33,095.31 31,966.71 6.4087 10,000 64,087.00 62,958.40 30,991.69310076 06/10/06 06/13/06 67 F 01 551 551 3 20,544.00 459.54 5,015.40 4,555.86 1.2303 10,000 12,303.00 11,843.46 7,287.60310076 08/23/06 08/24/06 79 F 01 551 551 1 8,101.00 243.16 5,015.40 4,772.24 1.2303 10,000 12,303.00 12,059.84 7,287.60310076 08/12/06 08/23/06 80 M 01 552 552 11 84,067.00 2,936.36 9,661.88 6,725.52 1.7468 10,000 17,468.00 14,531.64 7,806.12310076 01/06/06 01/21/06 79 F 20 556 556 15 107,770.00 4,077.60 13,270.31 9,192.71 2.3765 10,000 23,765.00 19,687.40 10,494.69310076 12/09/06 01/02/07 86 M 06 556 556 24 211,419.10 72.29 13,270.31 13,198.02 2.3765 10,000 23,765.00 23,692.71 10,494.69310076 02/05/06 02/09/06 91 F 03 566 566 4 25,430.00 594.59 9,762.03 9,167.44 1.7345 10,000 17,345.00 16,750.41 7,582.97310076 01/13/06 01/18/06 79 F 03 566 566 5 24,697.00 307.59 9,762.03 9,454.44 1.7345 10,000 17,345.00 17,037.41 7,582.97310076 02/04/06 02/14/06 81 F 03 568 568 10 60,687.00 1,082.10 16,136.13 15,054.03 2.8869 10,000 28,869.00 27,786.90 12,732.87310076 05/10/06 05/19/06 86 F 03 569 569 9 55,252.00 618.69 8,996.41 8,377.72 1.3308 10,000 13,308.00 12,689.31 4,311.59310076 09/15/06 09/22/06 85 F 03 320 569 7 41,529.00 940.27 5,822.56 4,882.29 1.3308 10,000 13,308.00 12,367.73 7,485.44310076 06/05/06 06/23/06 86 F 03 581 581 18 121,724.00 2,809.89 29,726.19 26,916.30 5.1776 10,000 51,776.00 48,966.11 22,049.81310076 04/02/06 04/03/06 98 M 20 584 584 1 8,534.00 415.76 11,740.59 11,324.83 2.4470 10,000 24,470.00 24,054.24 12,729.41310076 08/21/06 08/29/06 84 M 20 584 584 8 55,997.00 2,351.21 11,740.59 9,389.38 2.4470 10,000 24,470.00 22,118.79 12,729.41310076 11/18/06 11/28/06 80 F 03 584 584 10 107,691.00 1,576.98 11,740.59 10,163.61 2.4470 10,000 24,470.00 22,893.02 12,729.41310076 05/01/06 05/17/06 84 M 03 154 585 16 116,623.00 1,561.88 14,506.66 12,944.78 6.3726 10,000 63,726.00 62,164.12 49,219.34310076 05/13/06 09/06/06 0 F 06 602 602 116 600,703.40 77,051.59 113,172.09 36,120.50 21.9229 10,000 219,229.00 142,177.41 106,056.91310076 05/15/06 05/17/06 0 F 01 629 629 2 3,677.00 1,169.32 1,167.47 0.00 0.2486 10,000 2,486.00 1,316.68 1,316.68310076 07/03/06 07/05/06 0 F 01 629 629 2 3,709.00 803.14 1,167.47 364.33 0.2486 10,000 2,486.00 1,682.86 1,318.53310076 03/15/06 03/21/06 72 F 03 755 755 6 64,220.00 403.26 12,393.35 11,990.09 3.1777 10,000 31,777.00 31,373.74 19,383.65310076 03/01/06 03/03/06 7 M 01 768 768 2 28,214.00 3,230.49 3,225.33 0.00 0.5792 10,000 5,792.00 2,561.51 2,561.51310076 01/20/06 01/23/06 2 F 01 769 769 3 27,584.00 2,487.22 2,570.74 83.52 0.5792 10,000 5,792.00 3,304.78 3,221.26310076 06/27/06 07/02/06 13 M 01 769 769 5 47,090.00 2,574.85 2,570.74 0.00 0.5792 10,000 5,792.00 3,217.15 3,217.15310076 01/27/06 01/31/06 16 F 01 785 785 4 20,267.00 1,388.58 1,386.36 0.00 0.4326 10,000 4,326.00 2,937.42 2,937.42

Myers and Stauffer LC TPL_Crossover_Claims.xls [TPL_Claims] 7/9/2009

Exhibit 14AThird Party Liability ClaimsClaims are modeled for proxy hospital rates of: $5,000, $6,000, $6,500, $7,000, $7,500, $8,000, $8,500, $9,000, $10,000Final impact is then interpolated using each hospital's final rate.

One Interpolation Point Modeled atFinal Hospital Rate of $10,000

MedicareProvider

AdmitDate

DischargeDate Age Sex

DischargeStatus

PaidDRG

Version 24

AP-DRG

Lengthof

Stay Billed

OriginalTPL

Inflated2008

OldNJ

Allowed

OldNJ

PaidDRG

Weight

ModelHospital

Rate

ModeledNJ

Allowed

ModeledNJ

PaidModeled

Difference310076 10/07/06 10/24/06 53 M 03 014 810 17 153,994.00 1,857.04 9,944.41 8,087.37 1.8148 10,000 18,148.00 16,290.96 8,203.59310076 08/08/06 08/14/06 70 F 01 182 814 6 38,063.00 1,009.21 4,967.33 3,958.12 0.6338 10,000 6,338.00 5,328.79 1,370.67310076 10/17/06 10/18/06 65 F 01 183 814 1 11,298.00 1,427.55 3,419.02 1,991.47 0.6338 10,000 6,338.00 4,910.45 2,918.98310076 08/07/06 08/11/06 81 M 03 209 818 4 42,678.00 580.49 20,509.31 19,928.82 2.3865 10,000 23,865.00 23,284.51 3,355.69310076 10/01/06 10/06/06 71 F 01 144 820 5 41,529.00 1,140.66 6,863.24 5,722.58 0.7523 10,000 7,523.00 6,382.34 659.76310076 05/21/06 05/26/06 79 F 01 015 832 5 32,494.00 1,783.06 6,189.05 4,405.99 0.7890 10,000 7,890.00 6,106.94 1,700.95310076 01/25/06 02/01/06 80 F 01 015 832 7 47,844.00 1,491.43 6,189.05 4,697.62 0.7890 10,000 7,890.00 6,398.57 1,700.95310076 05/11/06 05/12/06 82 F 01 005 839 1 19,861.00 72.52 8,744.39 8,671.87 1.0715 10,000 10,715.00 10,642.48 1,970.61310076 05/11/06 05/16/06 81 F 06 112 853 5 83,083.00 8,305.67 13,483.81 5,178.14 2.4087 10,000 24,087.00 15,781.33 10,603.19310076 10/24/06 10/27/06 79 F 01 112 853 3 91,767.00 12,274.79 13,483.81 1,209.02 2.4087 10,000 24,087.00 11,812.21 10,603.19310076 01/18/06 01/19/06 67 M 01 112 854 1 33,008.00 2,874.01 13,483.81 10,609.80 1.7132 10,000 17,132.00 14,257.99 3,648.19310076 05/02/06 05/03/06 75 F 01 112 854 1 45,868.00 2,918.82 13,483.81 10,564.99 1.7132 10,000 17,132.00 14,213.18 3,648.19310076 06/30/06 07/02/06 80 M 01 112 854 2 64,052.00 8,218.48 13,483.81 5,265.33 1.7132 10,000 17,132.00 8,913.52 3,648.19310076 04/22/06 05/23/06 65 M 03 542 878 31 465,282.00 5,706.10 76,920.99 71,214.89 13.4781 10,000 134,781.00 129,074.90 57,860.01310076 01/25/06 02/05/06 91 M 20 475 882 11 78,388.00 1,492.99 13,865.77 12,372.78 1.9020 10,000 19,020.00 17,527.01 5,154.23310076 09/28/06 10/31/06 69 F 06 475 882 33 326,158.00 0.00 13,865.77 13,865.77 1.9020 10,000 19,020.00 19,020.00 5,154.23310081 06/21/06 06/26/06 87 F 06 024 025 5 23,334.50 479.10 4,689.12 4,210.02 0.6931 10,000 6,931.00 6,451.90 2,241.88310081 03/15/06 03/21/06 71 F 06 088 088 6 25,904.85 540.01 5,871.83 5,331.82 0.9119 10,000 9,119.00 8,578.99 3,247.17310081 09/06/06 09/13/06 82 F 01 124 124 7 64,989.71 4,138.79 5,814.94 1,676.15 1.3771 10,000 13,771.00 9,632.21 7,956.06310081 04/27/06 05/08/06 78 F 51 127 127 11 47,597.77 1,295.07 6,607.79 5,312.72 0.9707 10,000 9,707.00 8,411.93 3,099.21310081 10/18/06 10/25/06 78 F 03 296 296 7 32,448.23 965.84 5,155.11 4,189.27 0.7876 10,000 7,876.00 6,910.16 2,720.89310081 10/27/06 11/04/06 52 F 62 316 316 8 44,281.13 4,585.05 6,489.93 1,904.88 1.2065 10,000 12,065.00 7,479.95 5,575.07310081 10/17/06 10/20/06 18 F 06 372 372 3 20,846.64 0.00 3,125.86 3,125.86 0.6571 10,000 6,571.00 6,571.00 3,445.14310081 03/13/06 03/15/06 24 F 01 373 373 2 16,655.08 2,349.60 2,748.83 399.23 0.5468 10,000 5,468.00 3,118.40 2,719.17310081 01/24/06 02/02/06 78 F 03 475 882 9 59,905.20 1,191.89 12,429.55 11,237.66 1.9020 10,000 19,020.00 17,828.11 6,590.45310083 03/27/06 04/03/06 83 M 03 014 014 7 41,812.00 489.70 10,199.05 9,709.35 1.4805 10,000 14,805.00 14,315.30 4,605.95310083 01/10/06 01/20/06 66 M 03 014 014 10 66,218.00 730.29 10,199.05 9,468.76 1.4805 10,000 14,805.00 14,074.71 4,605.95310083 04/10/06 04/14/06 86 M 01 014 014 4 38,722.04 967.26 10,199.05 9,231.79 1.4805 10,000 14,805.00 13,837.74 4,605.95310083 06/27/06 06/30/06 61 F 03 014 014 3 28,407.00 224.94 10,199.05 9,974.11 1.4805 10,000 14,805.00 14,580.06 4,605.95310083 06/09/06 06/17/06 47 F 01 018 018 8 55,085.84 447.99 7,794.25 7,346.26 1.2094 10,000 12,094.00 11,646.01 4,299.75310083 07/29/06 08/01/06 57 F 03 018 018 3 30,179.00 297.13 7,794.25 7,497.12 1.2094 10,000 12,094.00 11,796.87 4,299.75310083 02/13/06 02/21/06 73 F 03 024 024 8 49,118.00 446.96 5,364.89 4,917.93 0.7922 10,000 7,922.00 7,475.04 2,557.11310083 06/09/06 06/13/06 73 F 01 024 025 4 44,242.00 517.78 5,364.89 4,847.11 0.6931 10,000 6,931.00 6,413.22 1,566.11310083 03/05/06 03/12/06 84 F 01 034 034 7 50,955.00 1,174.65 5,164.32 3,989.67 0.7574 10,000 7,574.00 6,399.35 2,409.68310083 03/16/06 04/07/06 71 F 06 073 073 22 124,640.19 1,484.88 3,403.98 1,919.10 0.7211 10,000 7,211.00 5,726.12 3,807.02310083 01/31/06 02/08/06 92 F 03 079 079 8 48,846.62 518.75 11,499.58 10,980.83 1.5052 10,000 15,052.00 14,533.25 3,552.42310083 09/10/06 09/14/06 70 M 03 079 079 4 33,996.00 490.21 11,499.58 11,009.37 1.5052 10,000 15,052.00 14,561.79 3,552.42310083 09/05/06 09/21/06 66 F 03 079 079 16 105,831.24 1,002.00 11,499.58 10,497.58 1.5052 10,000 15,052.00 14,050.00 3,552.42310083 06/18/06 06/29/06 72 M 03 080 080 11 70,743.54 1,075.59 8,228.38 7,152.79 1.1537 10,000 11,537.00 10,461.41 3,308.62310083 08/12/06 08/29/06 72 M 03 080 080 17 127,828.05 741.19 8,228.38 7,487.19 1.1537 10,000 11,537.00 10,795.81 3,308.62310083 03/11/06 03/15/06 55 M 03 088 088 4 31,960.00 81.31 6,718.03 6,636.72 0.9119 10,000 9,119.00 9,037.69 2,400.97310083 04/01/06 04/03/06 55 M 03 088 088 2 21,906.96 81.31 6,718.03 6,636.72 0.9119 10,000 9,119.00 9,037.69 2,400.97310083 05/23/06 06/02/06 55 M 03 088 088 10 66,845.45 308.28 6,718.03 6,409.75 0.9119 10,000 9,119.00 8,810.72 2,400.97310083 02/18/06 02/21/06 91 F 03 088 088 3 22,316.00 196.57 6,718.03 6,521.46 0.9119 10,000 9,119.00 8,922.43 2,400.97310083 04/20/06 04/26/06 84 M 62 089 089 6 40,983.84 291.21 6,964.27 6,673.06 0.9960 10,000 9,960.00 9,668.79 2,995.73310083 03/03/06 03/09/06 83 M 03 089 089 6 36,310.00 308.91 6,964.27 6,655.36 0.9960 10,000 9,960.00 9,651.09 2,995.73310083 06/10/06 06/19/06 83 F 03 089 089 9 74,219.00 81.31 6,964.27 6,882.96 0.9960 10,000 9,960.00 9,878.69 2,995.73310083 01/04/06 01/12/06 70 M 03 089 089 8 57,859.04 826.23 6,964.27 6,138.04 0.9960 10,000 9,960.00 9,133.77 2,995.73

Myers and Stauffer LC TPL_Crossover_Claims.xls [TPL_Claims] 7/9/2009

Exhibit 14AThird Party Liability ClaimsClaims are modeled for proxy hospital rates of: $5,000, $6,000, $6,500, $7,000, $7,500, $8,000, $8,500, $9,000, $10,000Final impact is then interpolated using each hospital's final rate.

One Interpolation Point Modeled atFinal Hospital Rate of $10,000

MedicareProvider

AdmitDate

DischargeDate Age Sex

DischargeStatus

PaidDRG

Version 24

AP-DRG

Lengthof

Stay Billed

OriginalTPL

Inflated2008

OldNJ

Allowed

OldNJ

PaidDRG

Weight

ModelHospital

Rate

ModeledNJ

Allowed

ModeledNJ

PaidModeled

Difference310083 12/15/06 12/24/06 77 F 01 090 090 9 59,364.00 866.02 4,961.71 4,095.69 0.7394 10,000 7,394.00 6,527.98 2,432.29310083 02/18/06 02/21/06 79 F 03 097 097 3 26,090.60 407.60 3,995.91 3,588.31 0.5777 10,000 5,777.00 5,369.40 1,781.09310083 06/22/06 06/30/06 87 F 03 113 113 8 61,387.30 1,001.48 22,626.68 21,625.20 3.0628 10,000 30,628.00 29,626.52 8,001.32310083 02/04/06 02/16/06 86 F 03 114 114 12 96,636.43 1,236.03 15,411.30 14,175.27 1.5233 10,000 15,233.00 13,996.97 -178.30310083 10/20/06 10/24/06 79 F 02 122 122 4 37,116.46 598.67 9,890.50 9,291.83 1.2617 10,000 12,617.00 12,018.33 2,726.50310083 03/02/06 03/06/06 87 F 03 544 127 4 29,032.48 548.14 11,810.70 11,262.56 0.9707 10,000 9,707.00 9,158.86 -2,103.70310083 01/01/06 01/10/06 83 M 03 127 127 9 55,912.00 345.12 7,560.05 7,214.93 0.9707 10,000 9,707.00 9,361.88 2,146.95310083 03/18/06 03/21/06 77 F 01 127 127 3 26,457.00 242.62 7,560.05 7,317.43 0.9707 10,000 9,707.00 9,464.38 2,146.95310083 05/15/06 05/17/06 66 F 03 127 127 2 21,692.00 288.70 7,560.05 7,271.35 0.9707 10,000 9,707.00 9,418.30 2,146.95310083 06/12/06 06/16/06 89 M 03 127 127 4 31,290.98 339.59 7,560.05 7,220.46 0.9707 10,000 9,707.00 9,367.41 2,146.95310083 03/23/06 03/27/06 84 F 06 127 127 4 29,880.00 268.36 7,560.05 7,291.69 0.9707 10,000 9,707.00 9,438.64 2,146.95310083 05/26/06 06/01/06 87 F 03 127 127 6 42,394.00 457.49 7,560.05 7,102.56 0.9707 10,000 9,707.00 9,249.51 2,146.95310083 02/12/06 02/20/06 55 M 03 127 127 8 50,947.40 81.31 7,560.05 7,478.74 0.9707 10,000 9,707.00 9,625.69 2,146.95310083 07/14/06 07/18/06 75 F 01 127 127 4 27,618.04 764.34 7,560.05 6,795.71 0.9707 10,000 9,707.00 8,942.66 2,146.95310083 08/14/06 08/18/06 77 F 01 127 127 4 31,047.84 843.76 7,560.05 6,716.29 0.9707 10,000 9,707.00 8,863.24 2,146.95310083 07/27/06 08/03/06 84 M 03 127 127 7 36,839.00 327.77 7,560.05 7,232.28 0.9707 10,000 9,707.00 9,379.23 2,146.95310083 07/14/06 07/21/06 55 M 03 127 127 7 55,215.68 420.36 7,560.05 7,139.69 0.9707 10,000 9,707.00 9,286.64 2,146.95310083 10/24/06 10/31/06 75 F 03 127 127 7 45,979.67 500.60 7,560.05 7,059.45 0.9707 10,000 9,707.00 9,206.40 2,146.95310083 10/23/06 11/03/06 87 F 03 127 127 11 61,257.20 633.72 7,560.05 6,926.33 0.9707 10,000 9,707.00 9,073.28 2,146.95310083 02/03/06 02/14/06 87 F 03 127 127 11 67,272.44 796.58 7,560.05 6,763.47 0.9707 10,000 9,707.00 8,910.42 2,146.95310083 12/06/06 12/11/06 87 F 03 127 127 5 44,650.00 422.08 7,560.05 7,137.97 0.9707 10,000 9,707.00 9,284.92 2,146.95310083 03/07/06 03/11/06 77 F 06 127 127 4 37,099.00 407.85 7,560.05 7,152.20 0.9707 10,000 9,707.00 9,299.15 2,146.95310083 10/14/06 10/26/06 96 F 03 127 127 12 81,487.45 81.31 7,560.05 7,478.74 0.9707 10,000 9,707.00 9,625.69 2,146.95310083 11/30/06 12/07/06 66 F 03 127 127 7 48,563.00 81.31 7,560.05 7,478.74 0.9707 10,000 9,707.00 9,625.69 2,146.95310083 10/12/06 10/20/06 29 F 01 127 127 8 53,770.16 193.39 7,560.05 7,366.66 0.9707 10,000 9,707.00 9,513.61 2,146.95310083 02/20/06 03/01/06 77 F 06 127 127 9 57,422.00 325.16 7,560.05 7,234.89 0.9707 10,000 9,707.00 9,381.84 2,146.95310083 12/02/06 12/13/06 65 F 03 127 127 11 74,931.16 329.62 7,560.05 7,230.43 0.9707 10,000 9,707.00 9,377.38 2,146.95310083 12/20/06 12/22/06 29 F 01 127 127 2 19,542.00 81.31 7,560.05 7,478.74 0.9707 10,000 9,707.00 9,625.69 2,146.95310083 06/17/06 06/22/06 91 M 03 132 132 5 35,749.88 153.49 3,819.82 3,666.33 0.8361 10,000 8,361.00 8,207.51 4,541.18310083 12/04/06 12/08/06 76 M 01 132 133 4 26,106.04 676.43 3,819.82 3,143.39 0.6472 10,000 6,472.00 5,795.57 2,652.18310083 10/23/06 10/27/06 79 F 03 138 138 4 33,728.00 437.55 5,988.83 5,551.28 0.9526 10,000 9,526.00 9,088.45 3,537.17310083 05/29/06 06/03/06 71 F 01 140 140 5 49,659.36 875.63 5,420.16 4,544.53 0.7001 10,000 7,001.00 6,125.37 1,580.84310083 11/15/06 11/17/06 72 M 01 140 140 2 20,776.66 261.83 5,420.16 5,158.33 0.7001 10,000 7,001.00 6,739.17 1,580.84310083 05/24/06 05/27/06 81 F 01 141 141 3 32,616.04 689.18 5,562.68 4,873.50 0.8193 10,000 8,193.00 7,503.82 2,630.32310083 06/08/06 06/12/06 77 F 03 141 141 4 34,509.00 387.99 5,562.68 5,174.69 0.8193 10,000 8,193.00 7,805.01 2,630.32310083 09/23/06 09/27/06 73 F 01 143 143 4 35,289.98 809.30 4,429.90 3,620.60 0.5705 10,000 5,705.00 4,895.70 1,275.10310083 01/23/06 01/25/06 72 F 01 143 143 2 21,741.00 344.15 4,429.90 4,085.75 0.5705 10,000 5,705.00 5,360.85 1,275.10310083 11/27/06 12/01/06 88 F 01 143 143 4 33,158.04 828.54 4,429.90 3,601.36 0.5705 10,000 5,705.00 4,876.46 1,275.10310083 03/24/06 04/01/06 73 F 06 143 143 8 61,596.04 1,120.98 4,429.90 3,308.92 0.5705 10,000 5,705.00 4,584.02 1,275.10310083 05/31/06 06/10/06 79 M 01 150 150 10 108,901.69 1,239.32 11,353.78 10,114.46 2.1968 10,000 21,968.00 20,728.68 10,614.22310083 08/31/06 09/01/06 65 M 01 160 160 1 20,014.47 124.29 3,927.71 3,803.42 0.8174 10,000 8,174.00 8,049.71 4,246.29310083 06/19/06 06/22/06 70 F 03 174 174 3 23,676.05 247.51 6,499.30 6,251.79 1.1336 10,000 11,336.00 11,088.49 4,836.70310083 05/10/06 05/18/06 73 F 01 182 174 8 54,180.14 390.71 6,499.30 6,108.59 1.1336 10,000 11,336.00 10,945.29 4,836.70310083 08/06/06 08/14/06 57 F 03 180 180 8 55,118.00 540.28 4,916.25 4,375.97 0.8663 10,000 8,663.00 8,122.72 3,746.75310083 11/10/06 11/14/06 80 F 06 182 182 4 19,550.25 274.98 5,094.50 4,819.52 0.9212 10,000 9,212.00 8,937.02 4,117.50310083 12/09/06 12/16/06 29 F 06 182 182 7 37,710.80 58.47 5,094.50 5,036.03 0.9212 10,000 9,212.00 9,153.53 4,117.50310083 04/07/06 04/26/06 76 M 03 188 188 19 109,604.00 1,330.35 6,202.38 4,872.03 0.7488 10,000 7,488.00 6,157.65 1,285.62310083 04/14/06 04/19/06 87 F 03 188 188 5 27,958.48 333.79 6,202.38 5,868.59 0.7488 10,000 7,488.00 7,154.21 1,285.62

Myers and Stauffer LC TPL_Crossover_Claims.xls [TPL_Claims] 7/9/2009

Exhibit 14AThird Party Liability ClaimsClaims are modeled for proxy hospital rates of: $5,000, $6,000, $6,500, $7,000, $7,500, $8,000, $8,500, $9,000, $10,000Final impact is then interpolated using each hospital's final rate.

One Interpolation Point Modeled atFinal Hospital Rate of $10,000

MedicareProvider

AdmitDate

DischargeDate Age Sex

DischargeStatus

PaidDRG

Version 24

AP-DRG

Lengthof

Stay Billed

OriginalTPL

Inflated2008

OldNJ

Allowed

OldNJ

PaidDRG

Weight

ModelHospital

Rate

ModeledNJ

Allowed

ModeledNJ

PaidModeled

Difference310083 11/07/06 11/14/06 92 F 03 204 204 7 46,054.00 1,121.09 5,676.26 4,555.17 0.8555 10,000 8,555.00 7,433.91 2,878.74310083 07/27/06 08/11/06 47 F 03 238 238 15 88,459.25 612.47 12,689.16 12,076.69 1.4275 10,000 14,275.00 13,662.53 1,585.84310083 11/03/06 11/10/06 85 M 01 248 248 7 55,549.87 1,388.63 3,595.79 2,207.16 0.6866 10,000 6,866.00 5,477.37 3,270.21310083 03/14/06 03/25/06 86 F 03 256 249 11 65,391.29 468.60 4,377.73 3,909.13 0.8072 10,000 8,072.00 7,603.40 3,694.27310083 11/30/06 12/06/06 79 F 01 253 253 6 41,631.00 628.17 6,674.66 6,046.49 0.8595 10,000 8,595.00 7,966.83 1,920.34310083 09/12/06 09/21/06 80 F 03 259 259 9 48,583.06 654.72 12,041.58 11,386.86 0.9239 10,000 9,239.00 8,584.28 -2,802.58310083 10/03/06 10/12/06 71 F 03 263 263 9 47,750.00 262.45 16,334.69 16,072.24 2.1984 10,000 21,984.00 21,721.55 5,649.31310083 01/22/06 02/01/06 79 F 01 276 276 10 56,370.00 1,023.01 4,272.44 3,249.43 0.5689 10,000 5,689.00 4,665.99 1,416.56310083 12/12/06 12/27/06 70 M 03 277 277 15 87,084.53 766.57 5,753.35 4,986.78 0.8916 10,000 8,916.00 8,149.43 3,162.65310083 11/04/06 11/09/06 96 F 03 287 287 5 39,798.18 81.31 12,674.38 12,593.07 1.9038 10,000 19,038.00 18,956.69 6,363.62310083 05/21/06 05/26/06 84 F 03 294 294 5 35,061.04 782.19 6,389.87 5,607.68 0.9008 10,000 9,008.00 8,225.81 2,618.13310083 05/19/06 05/23/06 71 F 01 294 294 4 16,616.00 71.93 6,389.87 6,317.94 0.9008 10,000 9,008.00 8,936.07 2,618.13310083 11/30/06 12/06/06 87 F 01 294 294 6 45,968.55 503.02 6,389.87 5,886.85 0.9008 10,000 9,008.00 8,504.98 2,618.13310083 04/05/06 04/12/06 88 F 03 297 296 7 33,208.00 322.34 4,072.74 3,750.40 0.7876 10,000 7,876.00 7,553.66 3,803.26310083 11/30/06 12/12/06 89 F 03 296 296 12 53,130.00 397.84 5,898.03 5,500.19 0.7876 10,000 7,876.00 7,478.16 1,977.97310083 11/22/06 11/29/06 80 F 06 296 296 7 49,071.00 752.75 5,898.03 5,145.28 0.7876 10,000 7,876.00 7,123.25 1,977.97310083 05/02/06 05/09/06 83 F 01 297 297 7 44,804.00 520.04 4,072.74 3,552.70 0.7871 10,000 7,871.00 7,350.96 3,798.26310083 01/05/06 01/09/06 87 F 06 296 297 4 18,974.00 132.18 5,898.03 5,765.85 0.7871 10,000 7,871.00 7,738.82 1,972.97310083 08/01/06 08/05/06 71 M 03 316 316 4 28,115.98 320.70 7,425.21 7,104.51 1.2065 10,000 12,065.00 11,744.30 4,639.79310083 05/06/06 05/16/06 45 F 03 320 320 10 65,689.83 81.31 5,971.64 5,890.33 0.9014 10,000 9,014.00 8,932.69 3,042.36310083 03/25/06 04/01/06 71 M 03 320 320 7 48,953.75 590.52 5,971.64 5,381.12 0.9014 10,000 9,014.00 8,423.48 3,042.36310083 08/17/06 08/23/06 96 F 03 320 320 6 54,505.60 81.31 5,971.64 5,890.33 0.9014 10,000 9,014.00 8,932.69 3,042.36310083 09/12/06 10/10/06 84 M 03 320 320 28 130,138.26 758.61 5,971.64 5,213.03 0.9014 10,000 9,014.00 8,255.39 3,042.36310083 12/01/06 12/11/06 96 F 03 320 320 10 58,828.46 487.69 5,971.64 5,483.95 0.9014 10,000 9,014.00 8,526.31 3,042.36310083 09/21/06 09/27/06 55 M 03 320 320 6 37,912.80 589.63 5,971.64 5,382.01 0.9014 10,000 9,014.00 8,424.37 3,042.36310083 02/22/06 03/01/06 45 F 03 320 320 7 46,312.30 81.31 5,971.64 5,890.33 0.9014 10,000 9,014.00 8,932.69 3,042.36310083 08/12/06 08/16/06 70 M 03 325 325 4 27,236.00 283.34 4,803.26 4,519.92 0.9620 10,000 9,620.00 9,336.66 4,816.74310083 07/31/06 08/29/06 79 M 06 468 345 29 185,466.69 1,109.13 18,309.01 17,199.88 1.0892 10,000 10,892.00 9,782.87 -7,417.01310083 02/23/06 03/01/06 78 F 01 395 395 6 47,588.58 625.44 4,622.74 3,997.30 0.7442 10,000 7,442.00 6,816.56 2,819.26310083 01/05/06 01/12/06 69 F 01 395 395 7 54,282.00 1,122.08 4,622.74 3,500.66 0.7442 10,000 7,442.00 6,319.92 2,819.26310083 06/25/06 06/30/06 80 F 01 395 395 5 43,903.90 831.68 4,622.74 3,791.06 0.7442 10,000 7,442.00 6,610.32 2,819.26310083 05/09/06 05/14/06 40 M 01 395 395 5 40,515.07 14.27 4,622.74 4,608.47 0.7442 10,000 7,442.00 7,427.73 2,819.26310083 03/08/06 03/14/06 83 F 01 395 395 6 36,574.19 540.28 4,622.74 4,082.46 0.7442 10,000 7,442.00 6,901.72 2,819.26310083 11/29/06 12/06/06 79 F 01 395 395 7 37,371.13 619.04 4,622.74 4,003.70 0.7442 10,000 7,442.00 6,822.96 2,819.26310083 04/07/06 04/10/06 65 F 03 397 397 3 30,922.00 1,011.15 5,013.81 4,002.66 0.8622 10,000 8,622.00 7,610.85 3,608.19310083 12/28/06 01/13/07 81 M 06 429 429 16 84,350.00 5,095.42 6,368.00 1,272.58 1.2436 10,000 12,436.00 7,340.58 6,068.00310083 01/13/06 01/23/06 50 M 03 430 430 10 44,313.60 211.13 6,505.74 6,294.61 1.0663 10,000 10,663.00 10,451.87 4,157.26310083 04/25/06 05/15/06 76 F 01 430 430 20 77,489.04 132.06 6,505.74 6,373.68 1.0663 10,000 10,663.00 10,530.94 4,157.26310083 06/21/06 06/27/06 81 F 01 455 455 6 26,212.60 101.14 2,043.14 1,942.00 0.5334 10,000 5,334.00 5,232.86 3,290.86310083 10/31/06 11/13/06 47 F 03 477 477 13 80,771.53 304.21 9,543.29 9,239.08 2.6374 10,000 26,374.00 26,069.79 16,830.71310083 03/20/06 04/14/06 83 M 20 533 533 25 329,950.75 4,693.38 13,799.83 9,106.45 2.8289 10,000 28,289.00 23,595.62 14,489.17310083 09/29/06 10/20/06 83 F 03 533 533 21 161,932.33 2,549.08 13,799.83 11,250.75 2.8289 10,000 28,289.00 25,739.92 14,489.17310083 08/01/06 08/07/06 72 M 03 539 539 6 48,004.30 1,161.74 14,711.45 13,549.71 4.4528 10,000 44,528.00 43,366.26 29,816.55310083 09/04/06 09/12/06 72 M 03 539 539 8 52,168.48 321.64 14,711.45 14,389.81 4.4528 10,000 44,528.00 44,206.36 29,816.55310083 09/24/06 11/24/06 66 F 03 539 539 61 381,027.72 2,975.85 14,711.45 11,735.60 4.4528 10,000 44,528.00 41,552.15 29,816.55310083 07/06/06 07/14/06 72 M 03 540 540 8 70,256.00 690.30 17,466.55 16,776.25 2.1162 10,000 21,162.00 20,471.70 3,695.45310083 06/28/06 07/05/06 95 F 03 540 540 7 50,320.46 81.31 17,466.55 17,385.24 2.1162 10,000 21,162.00 21,080.69 3,695.45310083 10/29/06 11/08/06 83 M 03 540 540 10 69,840.53 562.32 17,466.55 16,904.23 2.1162 10,000 21,162.00 20,599.68 3,695.45

Myers and Stauffer LC TPL_Crossover_Claims.xls [TPL_Claims] 7/9/2009

Exhibit 14AThird Party Liability ClaimsClaims are modeled for proxy hospital rates of: $5,000, $6,000, $6,500, $7,000, $7,500, $8,000, $8,500, $9,000, $10,000Final impact is then interpolated using each hospital's final rate.

One Interpolation Point Modeled atFinal Hospital Rate of $10,000

MedicareProvider

AdmitDate

DischargeDate Age Sex

DischargeStatus

PaidDRG

Version 24

AP-DRG

Lengthof

Stay Billed

OriginalTPL

Inflated2008

OldNJ

Allowed

OldNJ

PaidDRG

Weight

ModelHospital

Rate

ModeledNJ

Allowed

ModeledNJ

PaidModeled

Difference310083 04/25/06 05/05/06 45 F 03 541 541 10 69,876.00 202.11 8,988.14 8,786.03 1.6661 10,000 16,661.00 16,458.89 7,672.86310083 08/07/06 08/19/06 55 M 03 088 541 12 79,022.81 81.31 6,718.03 6,636.72 1.6661 10,000 16,661.00 16,579.69 9,942.97310083 08/25/06 09/27/06 83 F 62 541 541 33 272,600.84 3,148.91 8,988.14 5,839.23 1.6661 10,000 16,661.00 13,512.09 7,672.86310083 10/05/06 10/12/06 45 F 03 541 541 7 53,332.22 81.31 8,988.14 8,906.83 1.6661 10,000 16,661.00 16,579.69 7,672.86310083 11/13/06 11/28/06 45 F 03 541 541 15 95,758.90 81.31 8,988.14 8,906.83 1.6661 10,000 16,661.00 16,579.69 7,672.86310083 09/02/06 09/11/06 55 M 03 088 541 9 67,247.60 193.39 6,718.03 6,524.64 1.6661 10,000 16,661.00 16,467.61 9,942.97310083 03/08/06 03/15/06 66 F 01 544 544 7 74,963.30 833.32 11,810.70 10,977.38 2.0902 10,000 20,902.00 20,068.68 9,091.30310083 06/26/06 06/30/06 77 F 20 544 544 4 36,069.00 658.84 11,810.70 11,151.86 2.0902 10,000 20,902.00 20,243.16 9,091.30310083 07/12/06 07/15/06 76 F 03 544 544 3 24,121.00 408.24 11,810.70 11,402.46 2.0902 10,000 20,902.00 20,493.76 9,091.30310083 01/18/06 01/26/06 87 F 03 544 544 8 54,452.84 586.56 11,810.70 11,224.14 2.0902 10,000 20,902.00 20,315.44 9,091.30310083 03/30/06 04/04/06 87 F 03 544 544 5 44,273.60 602.74 11,810.70 11,207.96 2.0902 10,000 20,902.00 20,299.26 9,091.30310083 12/29/06 02/03/07 87 F 20 550 550 36 252,801.09 325.78 19,697.98 19,372.20 3.6761 10,000 36,761.00 36,435.22 17,063.02310083 02/17/06 03/02/06 79 M 20 552 552 13 92,220.85 1,169.81 9,909.27 8,739.46 1.7468 10,000 17,468.00 16,298.19 7,558.73310083 06/06/06 06/07/06 97 M 20 552 552 1 25,858.00 645.87 9,909.27 9,263.40 1.7468 10,000 17,468.00 16,822.13 7,558.73310083 08/25/06 09/01/06 96 F 03 551 552 7 40,755.67 81.31 9,909.27 9,827.96 1.7468 10,000 17,468.00 17,386.69 7,558.73310083 03/22/06 04/05/06 76 M 03 556 556 14 108,589.97 1,696.59 13,610.10 11,913.51 2.3765 10,000 23,765.00 22,068.41 10,154.90310083 09/17/06 09/25/06 96 F 03 561 561 8 51,990.75 743.09 11,992.00 11,248.91 2.1390 10,000 21,390.00 20,646.91 9,398.00310083 03/08/06 03/20/06 80 F 03 566 566 12 52,798.76 81.94 10,011.97 9,930.03 1.7345 10,000 17,345.00 17,263.06 7,333.03310083 05/05/06 06/06/06 76 M 20 567 567 32 231,210.24 2,669.04 24,324.36 21,655.32 4.4894 10,000 44,894.00 42,224.96 20,569.64310083 01/15/06 01/23/06 82 M 03 569 569 8 41,846.05 523.20 9,226.75 8,703.55 1.3308 10,000 13,308.00 12,784.80 4,081.25310083 06/23/06 07/10/06 45 F 03 569 569 17 95,061.34 153.49 9,226.75 9,073.26 1.3308 10,000 13,308.00 13,154.51 4,081.25310083 11/16/06 11/22/06 85 F 03 569 569 6 35,873.00 345.98 9,226.75 8,880.77 1.3308 10,000 13,308.00 12,962.02 4,081.25310083 09/26/06 10/09/06 96 F 03 569 569 13 89,254.26 81.31 9,226.75 9,145.44 1.3308 10,000 13,308.00 13,226.69 4,081.25310083 03/14/06 03/20/06 94 F 20 574 574 6 73,059.89 1,121.28 7,123.64 6,002.36 1.7149 10,000 17,149.00 16,027.72 10,025.36310083 09/15/06 09/21/06 45 F 03 580 580 6 59,315.55 81.31 4,067.48 3,986.17 1.9618 10,000 19,618.00 19,536.69 15,550.52310083 12/01/06 12/23/06 45 F 03 580 580 22 200,311.63 81.31 4,067.48 3,986.17 1.9618 10,000 19,618.00 19,536.69 15,550.52310083 07/17/06 07/28/06 72 M 03 581 581 11 130,583.38 1,236.75 30,487.31 29,250.56 5.1776 10,000 51,776.00 50,539.25 21,288.69310083 12/08/06 12/20/06 72 M 03 581 581 12 124,072.01 1,381.36 30,487.31 29,105.95 5.1776 10,000 51,776.00 50,394.64 21,288.69310083 11/26/06 01/08/07 66 F 03 581 581 43 289,738.92 1,869.21 30,487.31 28,618.10 5.1776 10,000 51,776.00 49,906.79 21,288.69310083 03/13/06 04/19/06 45 F 03 584 584 37 235,614.03 153.49 12,041.20 11,887.71 2.4470 10,000 24,470.00 24,316.51 12,428.80310083 02/02/06 02/11/06 79 F 20 584 584 9 79,094.00 81.31 12,041.20 11,959.89 2.4470 10,000 24,470.00 24,388.69 12,428.80310083 04/25/06 05/04/06 85 F 03 584 584 9 56,197.29 724.74 12,041.20 11,316.46 2.4470 10,000 24,470.00 23,745.26 12,428.80310083 11/26/06 12/07/06 84 F 03 584 584 11 70,498.72 1,146.64 12,041.20 10,894.56 2.4470 10,000 24,470.00 23,323.36 12,428.80310083 07/16/06 08/09/06 96 F 03 584 584 24 176,507.51 905.90 12,041.20 11,135.30 2.4470 10,000 24,470.00 23,564.10 12,428.80310083 01/28/06 02/09/06 75 F 01 585 585 12 139,001.43 1,140.96 19,131.13 17,990.17 6.3726 10,000 63,726.00 62,585.04 44,594.87310083 06/04/06 06/16/06 45 M 03 708 714 12 98,493.55 710.81 12,563.53 11,852.72 1.2861 10,000 12,861.00 12,150.19 297.47310083 11/02/06 11/08/06 80 F 03 747 747 6 40,445.84 682.74 4,574.85 3,892.11 0.7014 10,000 7,014.00 6,331.26 2,439.15310083 05/23/06 06/05/06 77 F 03 182 813 13 97,381.76 803.22 5,094.50 4,291.28 0.6785 10,000 6,785.00 5,981.78 1,690.50310083 09/12/06 09/18/06 84 F 01 182 813 6 34,817.00 532.10 5,094.50 4,562.40 0.6785 10,000 6,785.00 6,252.90 1,690.50310083 08/23/06 10/19/06 83 M 03 475 881 57 611,830.45 6,828.45 14,220.79 7,392.34 5.6576 10,000 56,576.00 49,747.55 42,355.21310083 12/28/06 01/02/07 72 M 03 475 881 5 52,169.63 522.21 14,220.79 13,698.58 5.6576 10,000 56,576.00 56,053.79 42,355.21310084 02/17/06 02/22/06 30 F 01 018 018 5 60,766.00 515.16 7,316.24 6,801.08 1.2094 10,000 12,094.00 11,578.84 4,777.76310084 06/16/06 07/02/06 31 F 03 018 018 16 220,173.00 1,409.43 7,316.24 5,906.81 1.2094 10,000 12,094.00 10,684.57 4,777.76310084 01/05/06 01/14/06 30 F 01 024 024 9 122,359.00 1,794.03 5,035.86 3,241.83 0.7922 10,000 7,922.00 6,127.97 2,886.14310084 07/25/06 08/03/06 31 F 03 024 024 9 110,973.00 2,071.12 5,035.86 2,964.74 0.7922 10,000 7,922.00 5,850.88 2,886.14310084 01/23/06 01/27/06 67 F 03 078 078 4 55,686.00 889.14 10,198.94 9,309.80 1.6340 10,000 16,340.00 15,450.86 6,141.06310084 02/04/06 02/10/06 67 F 03 087 087 6 71,058.00 1,404.55 5,423.11 4,018.56 1.2195 10,000 12,195.00 10,790.45 6,771.89310084 08/24/06 09/07/06 68 M 03 088 088 14 205,031.00 5,021.14 6,306.03 1,284.89 0.9119 10,000 9,119.00 4,097.86 2,812.97

Myers and Stauffer LC TPL_Crossover_Claims.xls [TPL_Claims] 7/9/2009

Exhibit 14AThird Party Liability ClaimsClaims are modeled for proxy hospital rates of: $5,000, $6,000, $6,500, $7,000, $7,500, $8,000, $8,500, $9,000, $10,000Final impact is then interpolated using each hospital's final rate.

One Interpolation Point Modeled atFinal Hospital Rate of $10,000

MedicareProvider

AdmitDate

DischargeDate Age Sex

DischargeStatus

PaidDRG

Version 24

AP-DRG

Lengthof

Stay Billed

OriginalTPL

Inflated2008

OldNJ

Allowed

OldNJ

PaidDRG

Weight

ModelHospital

Rate

ModeledNJ

Allowed

ModeledNJ

PaidModeled

Difference310084 11/12/06 11/13/06 76 M 01 088 088 1 22,082.00 178.37 6,306.03 6,127.66 0.9119 10,000 9,119.00 8,940.63 2,812.97310084 02/01/06 02/09/06 74 M 06 089 089 8 127,197.00 1,714.96 6,537.16 4,822.20 0.9960 10,000 9,960.00 8,245.04 3,422.84310084 03/10/06 03/16/06 83 F 03 089 089 6 80,135.00 744.02 6,537.16 5,793.14 0.9960 10,000 9,960.00 9,215.98 3,422.84310084 07/25/06 08/02/06 68 M 01 089 089 8 114,464.00 1,997.19 6,537.16 4,539.97 0.9960 10,000 9,960.00 7,962.81 3,422.84310084 08/31/06 09/05/06 75 F 06 548 116 5 96,969.00 507.58 51,835.95 51,328.37 2.8361 10,000 28,361.00 27,853.42 -23,474.95310084 08/11/06 08/15/06 83 M 01 116 116 4 81,286.00 419.68 21,523.74 21,104.06 2.8361 10,000 28,361.00 27,941.32 6,837.26310084 09/12/06 09/13/06 85 F 20 123 123 1 11,559.00 213.27 7,743.81 7,530.54 3.2313 10,000 32,313.00 32,099.73 24,569.19310084 03/10/06 03/15/06 75 M 01 124 124 5 70,807.00 2,144.70 6,244.94 4,100.24 1.3771 10,000 13,771.00 11,626.30 7,526.06310084 02/09/06 02/10/06 87 F 03 127 127 1 14,161.00 107.16 7,096.41 6,989.25 0.9707 10,000 9,707.00 9,599.84 2,610.59310084 06/05/06 06/16/06 47 F 01 127 127 11 146,935.00 7,107.73 7,096.41 0.00 0.9707 10,000 9,707.00 2,599.27 2,599.27310084 08/12/06 08/21/06 68 M 06 127 127 9 120,871.00 3,307.53 7,096.41 3,788.88 0.9707 10,000 9,707.00 6,399.47 2,610.59310084 08/25/06 09/03/06 85 F 03 127 127 9 136,188.00 7,107.73 7,096.41 0.00 0.9707 10,000 9,707.00 2,599.27 2,599.27310084 10/20/06 10/29/06 68 M 03 127 127 9 92,786.00 2,608.31 7,096.41 4,488.10 0.9707 10,000 9,707.00 7,098.69 2,610.59310084 12/27/06 12/30/06 80 F 03 132 132 3 27,021.00 485.42 3,585.54 3,100.12 0.8361 10,000 8,361.00 7,875.58 4,775.46310084 03/01/06 03/08/06 81 F 03 138 138 7 98,823.00 1,534.30 5,621.54 4,087.24 0.9526 10,000 9,526.00 7,991.70 3,904.46310084 06/03/06 06/05/06 83 M 01 139 139 2 23,364.00 363.00 4,333.42 3,970.42 0.5514 10,000 5,514.00 5,151.00 1,180.58310084 04/20/06 04/22/06 76 F 01 143 143 2 22,338.00 126.66 4,158.22 4,031.56 0.5705 10,000 5,705.00 5,578.34 1,546.78310084 09/29/06 10/16/06 81 M 03 154 154 17 133,160.00 2,769.29 13,965.66 11,196.37 2.9951 10,000 29,951.00 27,181.71 15,985.34310084 10/04/06 10/13/06 70 M 03 157 157 9 95,823.00 2,032.87 4,755.53 2,722.66 1.3642 10,000 13,642.00 11,609.13 8,886.47310084 09/21/06 10/02/06 70 M 03 175 175 11 142,700.00 4,395.63 4,388.62 0.00 0.8787 10,000 8,787.00 4,391.37 4,391.37310084 02/27/06 03/03/06 65 F 62 209 209 4 60,859.00 682.70 19,744.44 19,061.74 2.0846 10,000 20,846.00 20,163.30 1,101.56310084 08/07/06 08/10/06 78 F 03 210 210 3 40,859.00 383.67 13,410.30 13,026.63 2.0344 10,000 20,344.00 19,960.33 6,933.70310084 05/02/06 05/03/06 54 F 07 254 254 1 11,462.00 918.05 3,406.05 2,488.00 0.5851 10,000 5,851.00 4,932.95 2,444.95310084 07/22/06 07/25/06 66 F 01 277 277 3 32,293.00 245.92 5,400.51 5,154.59 0.8916 10,000 8,916.00 8,670.08 3,515.49310084 04/21/06 04/25/06 81 F 03 294 294 4 41,371.00 215.59 5,997.98 5,782.39 0.9008 10,000 9,008.00 8,792.41 3,010.02310084 07/07/06 07/11/06 92 F 03 296 296 4 44,639.00 745.25 5,536.31 4,791.06 0.7876 10,000 7,876.00 7,130.75 2,339.69310084 10/12/06 10/21/06 93 F 50 318 318 9 65,173.00 1,610.31 7,684.78 6,074.47 1.7384 10,000 17,384.00 15,773.69 9,699.22310084 08/18/06 08/22/06 78 F 03 321 320 4 43,054.00 386.49 3,904.61 3,518.12 0.9014 10,000 9,014.00 8,627.51 5,109.39310084 08/07/06 08/25/06 31 F 03 331 331 18 265,345.50 2,268.03 6,488.61 4,220.58 1.3084 10,000 13,084.00 10,815.97 6,595.39310084 02/19/06 02/22/06 26 F 01 373 373 3 11,266.00 2,956.81 2,952.10 0.00 0.5468 10,000 5,468.00 2,511.19 2,511.19310084 06/22/06 06/25/06 28 F 01 373 373 3 8,180.00 2,701.61 2,952.10 250.49 0.5468 10,000 5,468.00 2,766.39 2,515.90310084 09/07/06 09/10/06 21 F 01 373 373 3 9,199.00 0.00 2,952.10 2,952.10 0.5468 10,000 5,468.00 5,468.00 2,515.90310084 08/24/06 08/27/06 81 M 01 395 395 3 32,989.00 335.37 4,339.24 4,003.87 0.7442 10,000 7,442.00 7,106.63 3,102.76310084 08/12/06 08/22/06 75 F 06 415 415 10 125,416.00 1,827.68 14,497.73 12,670.05 2.5884 10,000 25,884.00 24,056.32 11,386.27310084 03/01/06 03/09/06 31 F 01 419 419 8 100,676.00 841.92 5,766.85 4,924.93 0.7135 10,000 7,135.00 6,293.08 1,368.15310084 01/08/06 01/13/06 53 M 01 430 430 5 11,320.00 175.21 6,106.76 5,931.55 1.0663 10,000 10,663.00 10,487.79 4,556.24310084 02/17/06 03/03/06 49 M 01 430 430 14 27,583.00 0.00 6,106.76 6,106.76 1.0663 10,000 10,663.00 10,663.00 4,556.24310084 06/10/06 06/14/06 54 M 01 430 430 4 8,911.00 160.16 6,106.76 5,946.60 1.0663 10,000 10,663.00 10,502.84 4,556.24310084 07/03/06 07/12/06 68 F 65 430 430 9 16,125.00 69.19 6,106.76 6,037.57 1.0663 10,000 10,663.00 10,593.81 4,556.24310084 04/26/06 05/03/06 61 F 65 430 430 7 13,706.00 261.70 6,106.76 5,845.06 1.0663 10,000 10,663.00 10,401.30 4,556.24310084 03/12/06 03/17/06 77 F 03 540 540 5 61,837.00 1,662.56 16,395.36 14,732.80 2.1162 10,000 21,162.00 19,499.44 4,766.64310084 08/23/06 08/30/06 75 F 03 540 540 7 87,472.00 1,626.86 16,395.36 14,768.50 2.1162 10,000 21,162.00 19,535.14 4,766.64310084 03/19/06 04/01/06 70 M 03 541 541 13 143,308.00 2,205.58 8,436.92 6,231.34 1.6661 10,000 16,661.00 14,455.42 8,224.08310084 07/17/06 07/21/06 74 F 03 541 541 4 53,496.60 1,528.40 8,436.92 6,908.52 1.6661 10,000 16,661.00 15,132.60 8,224.08310084 09/05/06 09/08/06 75 F 03 541 541 3 77,206.00 8,445.67 8,436.92 0.00 1.6661 10,000 16,661.00 8,215.33 8,215.33310084 05/28/06 06/03/06 77 F 03 551 551 6 69,521.00 1,628.82 4,828.35 3,199.53 1.2303 10,000 12,303.00 10,674.18 7,474.65310084 02/08/06 02/12/06 77 F 03 552 552 4 44,805.00 973.95 9,301.57 8,327.62 1.7468 10,000 17,468.00 16,494.05 8,166.43310084 09/20/06 09/22/06 66 M 01 188 552 2 26,209.00 752.22 5,822.00 5,069.78 1.7468 10,000 17,468.00 16,715.78 11,646.00

Myers and Stauffer LC TPL_Crossover_Claims.xls [TPL_Claims] 7/9/2009

Exhibit 14AThird Party Liability ClaimsClaims are modeled for proxy hospital rates of: $5,000, $6,000, $6,500, $7,000, $7,500, $8,000, $8,500, $9,000, $10,000Final impact is then interpolated using each hospital's final rate.

One Interpolation Point Modeled atFinal Hospital Rate of $10,000

MedicareProvider

AdmitDate

DischargeDate Age Sex

DischargeStatus

PaidDRG

Version 24

AP-DRG

Lengthof

Stay Billed

OriginalTPL

Inflated2008

OldNJ

Allowed

OldNJ

PaidDRG

Weight

ModelHospital

Rate

ModeledNJ

Allowed

ModeledNJ

PaidModeled

Difference310084 08/06/06 08/22/06 75 F 03 201 556 16 198,095.00 5,295.59 17,186.16 11,890.57 2.3765 10,000 23,765.00 18,469.41 6,578.84310084 07/30/06 08/09/06 78 F 03 569 569 10 114,122.00 1,832.97 8,660.89 6,827.92 1.3308 10,000 13,308.00 11,475.03 4,647.11310084 11/24/06 11/27/06 65 F 03 569 569 3 21,731.00 253.15 8,660.89 8,407.74 1.3308 10,000 13,308.00 13,054.85 4,647.11310084 07/02/06 07/06/06 72 F 03 569 569 4 57,955.00 277.51 8,660.89 8,383.38 1.3308 10,000 13,308.00 13,030.49 4,647.11310084 10/12/06 10/16/06 83 M 03 580 580 4 31,109.00 441.87 3,818.04 3,376.17 1.9618 10,000 19,618.00 19,176.13 15,799.96310084 10/19/06 10/25/06 70 M 03 584 584 6 50,198.00 1,035.97 11,302.75 10,266.78 2.4470 10,000 24,470.00 23,434.03 13,167.25310084 07/03/06 07/05/06 0 M 01 620 620 2 2,813.00 1,593.67 1,668.45 74.78 0.3201 10,000 3,201.00 1,607.33 1,532.55310084 02/08/06 02/10/06 0 M 01 629 629 2 3,043.00 1,125.71 1,123.92 0.00 0.2486 10,000 2,486.00 1,360.29 1,360.29310084 09/07/06 09/10/06 0 F 01 629 629 3 4,181.00 1,125.71 1,123.92 0.00 0.2486 10,000 2,486.00 1,360.29 1,360.29310084 10/30/06 11/01/06 0 M 01 629 629 2 5,673.00 1,125.71 1,123.92 0.00 0.2486 10,000 2,486.00 1,360.29 1,360.29310084 08/09/06 08/12/06 85 F 01 183 814 3 37,393.00 114.59 3,291.51 3,176.92 0.6338 10,000 6,338.00 6,223.41 3,046.49310084 09/09/06 10/09/06 70 M 20 483 877 30 448,341.00 7,554.94 74,052.33 66,497.39 21.6449 10,000 216,449.00 208,894.06 142,396.67310084 02/05/06 05/05/06 93 F 03 483 878 89 1,330,362.00 10,848.78 74,052.33 63,203.55 13.4781 10,000 134,781.00 123,932.22 60,728.67310084 02/25/06 03/30/06 67 F 03 475 881 33 492,567.00 6,803.31 13,348.67 6,545.36 5.6576 10,000 56,576.00 49,772.69 43,227.33310084 07/26/06 08/01/06 76 F 01 475 881 6 94,240.00 1,466.15 13,348.67 11,882.52 5.6576 10,000 56,576.00 55,109.85 43,227.33310084 05/28/06 06/09/06 81 F 03 475 881 12 183,310.00 0.00 13,348.67 13,348.67 5.6576 10,000 56,576.00 56,576.00 43,227.33310084 09/19/06 09/30/06 68 M 03 475 881 11 180,882.00 4,109.53 13,348.67 9,239.14 5.6576 10,000 56,576.00 52,466.47 43,227.33310086 04/25/06 04/28/06 90 F 01 025 025 3 17,973.38 498.39 3,541.17 3,042.78 0.6931 10,000 6,931.00 6,432.61 3,389.83310086 02/19/06 02/22/06 85 F 03 080 080 3 17,549.42 560.64 7,944.17 7,383.53 1.1537 10,000 11,537.00 10,976.36 3,592.83310086 12/14/06 12/15/06 87 F 06 088 088 1 10,305.17 603.75 6,486.00 5,882.25 0.9119 10,000 9,119.00 8,515.25 2,633.00310086 03/26/06 04/04/06 70 F 02 088 088 9 66,574.34 1,464.36 6,486.00 5,021.64 0.9119 10,000 9,119.00 7,654.64 2,633.00310086 11/20/06 11/22/06 77 F 01 090 090 2 16,897.94 378.13 4,790.33 4,412.20 0.7394 10,000 7,394.00 7,015.87 2,603.67310086 04/02/06 04/04/06 48 F 02 122 122 2 18,681.04 3,825.58 9,548.89 5,723.31 1.2617 10,000 12,617.00 8,791.42 3,068.11310086 09/23/06 09/26/06 91 F 06 122 122 3 19,284.02 639.08 9,548.89 8,909.81 1.2617 10,000 12,617.00 11,977.92 3,068.11310086 06/28/06 07/02/06 84 F 02 124 124 4 28,046.15 1,927.85 6,423.16 4,495.31 1.3771 10,000 13,771.00 11,843.15 7,347.84310086 02/03/06 02/14/06 84 F 01 126 126 11 128,381.72 4,119.29 19,238.58 15,119.29 3.1835 10,000 31,835.00 27,715.71 12,596.42310086 05/23/06 05/31/06 68 F 03 126 126 8 96,801.77 3,631.77 19,238.58 15,606.81 3.1835 10,000 31,835.00 28,203.23 12,596.42310086 08/24/06 09/01/06 73 F 50 127 127 8 62,071.60 1,866.98 7,298.95 5,431.97 0.9707 10,000 9,707.00 7,840.02 2,408.05310086 08/28/06 08/31/06 52 M 01 127 127 3 20,732.90 7,310.63 7,298.95 0.00 0.9707 10,000 9,707.00 2,396.37 2,396.37310086 10/13/06 10/17/06 83 F 01 127 127 4 25,052.26 1,017.22 7,298.95 6,281.73 0.9707 10,000 9,707.00 8,689.78 2,408.05310086 01/07/06 01/17/06 83 F 06 130 130 10 42,920.79 1,089.61 6,406.98 5,317.37 1.0381 10,000 10,381.00 9,291.39 3,974.02310086 08/16/06 08/22/06 83 F 01 130 130 6 23,151.43 554.22 6,406.98 5,852.76 1.0381 10,000 10,381.00 9,826.78 3,974.02310086 01/10/06 01/12/06 72 F 01 138 138 2 15,841.57 454.03 5,781.97 5,327.94 0.9526 10,000 9,526.00 9,071.97 3,744.03310086 03/09/06 03/10/06 71 F 01 143 143 1 6,993.41 210.32 4,276.89 4,066.57 0.5705 10,000 5,705.00 5,494.68 1,428.11310086 05/28/06 06/03/06 85 M 03 143 143 6 44,251.43 1,788.17 4,276.89 2,488.72 0.5705 10,000 5,705.00 3,916.83 1,428.11310086 11/19/06 11/20/06 74 F 01 143 143 1 7,891.69 314.26 4,276.89 3,962.63 0.5705 10,000 5,705.00 5,390.74 1,428.11310086 12/28/06 12/30/06 83 F 01 143 143 2 12,448.55 478.12 4,276.89 3,798.77 0.5705 10,000 5,705.00 5,226.88 1,428.11310086 04/14/06 04/17/06 91 F 01 143 143 3 20,127.58 686.97 4,276.89 3,589.92 0.5705 10,000 5,705.00 5,018.03 1,428.11310086 11/02/06 11/06/06 57 M 01 143 143 4 27,161.59 715.96 4,276.89 3,560.93 0.5705 10,000 5,705.00 4,989.04 1,428.11310086 04/10/06 04/15/06 82 F 01 180 180 5 46,366.19 1,263.17 4,746.46 3,483.29 0.8663 10,000 8,663.00 7,399.83 3,916.54310086 11/21/06 11/29/06 68 F 06 238 238 8 53,032.76 2,622.09 12,250.88 9,628.79 1.4275 10,000 14,275.00 11,652.91 2,024.12310086 03/18/06 03/21/06 79 F 06 243 243 3 22,055.31 1,105.11 5,066.46 3,961.35 0.9272 10,000 9,272.00 8,166.89 4,205.54310086 04/08/06 04/11/06 87 F 03 247 247 3 21,093.19 705.02 4,103.59 3,398.57 0.5222 10,000 5,222.00 4,516.98 1,118.41310086 02/13/06 02/17/06 68 F 06 256 256 4 29,254.62 704.93 4,226.53 3,521.60 0.6853 10,000 6,853.00 6,148.07 2,626.47310086 06/10/06 06/16/06 68 F 06 285 285 6 34,628.30 1,185.42 28,164.49 26,979.07 2.3424 10,000 23,424.00 22,238.58 -4,740.49310086 03/21/06 03/23/06 77 F 01 294 294 2 13,976.27 291.91 6,169.17 5,877.26 0.9008 10,000 9,008.00 8,716.09 2,838.83310086 10/05/06 10/12/06 72 F 06 304 304 7 47,405.98 1,765.76 9,825.05 8,059.29 1.5144 10,000 15,144.00 13,378.24 5,318.95310086 01/11/06 01/16/06 76 M 01 316 316 5 28,906.17 592.55 7,168.75 6,576.20 1.2065 10,000 12,065.00 11,472.45 4,896.25

Myers and Stauffer LC TPL_Crossover_Claims.xls [TPL_Claims] 7/9/2009

Exhibit 14AThird Party Liability ClaimsClaims are modeled for proxy hospital rates of: $5,000, $6,000, $6,500, $7,000, $7,500, $8,000, $8,500, $9,000, $10,000Final impact is then interpolated using each hospital's final rate.

One Interpolation Point Modeled atFinal Hospital Rate of $10,000

MedicareProvider

AdmitDate

DischargeDate Age Sex

DischargeStatus

PaidDRG

Version 24

AP-DRG

Lengthof

Stay Billed

OriginalTPL

Inflated2008

OldNJ

Allowed

OldNJ

PaidDRG

Weight

ModelHospital

Rate

ModeledNJ

Allowed

ModeledNJ

PaidModeled

Difference310086 12/01/06 12/04/06 81 F 03 320 320 3 14,486.07 355.80 5,765.39 5,409.59 0.9014 10,000 9,014.00 8,658.20 3,248.61310086 06/04/06 06/09/06 88 F 50 325 325 5 25,649.87 1,075.86 4,637.36 3,561.50 0.9620 10,000 9,620.00 8,544.14 4,982.64310086 08/05/06 08/17/06 29 F 03 331 331 12 82,499.53 1,837.43 6,673.79 4,836.36 1.3084 10,000 13,084.00 11,246.57 6,410.21310086 12/20/06 12/24/06 71 M 01 337 337 4 21,351.41 100.66 5,861.00 5,760.34 0.6790 10,000 6,790.00 6,689.34 929.00310086 08/23/06 08/25/06 24 F 01 373 373 2 12,495.51 3,041.22 3,036.35 0.00 0.5468 10,000 5,468.00 2,426.78 2,426.78310086 03/09/06 03/10/06 15 M 01 426 426 1 6,101.32 0.00 4,011.58 4,011.58 0.7229 10,000 7,229.00 7,229.00 3,217.42310086 04/02/06 04/05/06 16 F 01 426 426 3 11,880.52 4,018.00 4,011.58 0.00 0.7229 10,000 7,229.00 3,211.00 3,211.00310086 02/01/06 02/08/06 16 F 01 430 430 7 32,041.43 6,291.10 6,281.04 0.00 1.0663 10,000 10,663.00 4,371.90 4,371.90310086 06/07/06 06/13/06 17 F 01 430 430 6 26,495.31 6,291.10 6,281.04 0.00 1.0663 10,000 10,663.00 4,371.90 4,371.90310086 09/06/06 09/08/06 41 F 65 430 430 2 7,464.82 656.53 6,281.04 5,624.51 1.0663 10,000 10,663.00 10,006.47 4,381.96310086 11/10/06 11/21/06 57 M 01 430 430 11 44,265.34 759.97 6,281.04 5,521.07 1.0663 10,000 10,663.00 9,903.03 4,381.96310086 10/27/06 11/03/06 6 F 01 431 431 7 31,172.34 5,421.36 5,412.70 0.00 0.9722 10,000 9,722.00 4,300.64 4,300.64310086 08/26/06 08/28/06 74 F 01 450 450 2 15,797.00 701.09 2,824.39 2,123.30 0.7643 10,000 7,643.00 6,941.91 4,818.61310086 01/17/06 01/19/06 90 F 01 463 463 2 16,520.48 867.61 5,386.03 4,518.42 0.8114 10,000 8,114.00 7,246.39 2,727.97310086 09/18/06 09/25/06 83 F 06 463 463 7 37,220.64 794.10 5,386.03 4,591.93 0.8114 10,000 8,114.00 7,319.90 2,727.97310086 09/08/06 09/11/06 81 F 03 463 463 3 30,567.60 983.86 5,386.03 4,402.17 0.8114 10,000 8,114.00 7,130.14 2,727.97310086 08/27/06 09/03/06 71 F 02 466 466 7 87,175.04 2,487.09 2,483.13 0.00 0.4308 10,000 4,308.00 1,820.91 1,820.91310086 07/21/06 07/22/06 68 F 01 198 494 1 13,103.31 142.41 5,434.48 5,292.07 1.0959 10,000 10,959.00 10,816.59 5,524.52310086 01/07/06 01/19/06 96 F 03 539 539 12 114,270.61 4,507.44 14,203.33 9,695.89 4.4528 10,000 44,528.00 40,020.56 30,324.67310086 06/08/06 06/16/06 87 F 50 539 539 8 106,733.01 14,226.08 14,203.33 0.00 4.4528 10,000 44,528.00 30,301.92 30,301.92310086 07/20/06 07/26/06 97 F 03 540 540 6 26,199.70 303.53 16,863.28 16,559.75 2.1162 10,000 21,162.00 20,858.47 4,298.72310086 03/07/06 03/16/06 83 F 03 540 540 9 40,398.00 942.91 16,863.28 15,920.37 2.1162 10,000 21,162.00 20,219.09 4,298.72310086 10/19/06 10/31/06 84 F 03 540 540 12 67,676.45 1,792.18 16,863.28 15,071.10 2.1162 10,000 21,162.00 19,369.82 4,298.72310086 07/11/06 07/21/06 79 M 01 541 541 10 58,183.49 1,232.44 8,677.72 7,445.28 1.6661 10,000 16,661.00 15,428.56 7,983.28310086 07/23/06 07/26/06 79 M 01 543 543 3 16,598.86 196.07 7,877.71 7,681.64 1.6273 10,000 16,273.00 16,076.93 8,395.29310086 02/13/06 03/09/06 77 F 03 544 544 24 193,743.72 4,146.06 11,402.77 7,256.71 2.0902 10,000 20,902.00 16,755.94 9,499.23310086 08/05/06 08/11/06 77 M 03 548 548 6 68,657.12 832.79 53,315.32 52,482.53 6.7797 10,000 67,797.00 66,964.21 14,481.68310086 06/13/06 07/14/06 85 F 03 551 551 31 223,572.91 4,974.10 4,966.15 0.00 1.2303 10,000 12,303.00 7,328.90 7,328.90310086 01/30/06 02/03/06 67 M 03 552 552 4 44,016.40 1,553.29 9,567.02 8,013.73 1.7468 10,000 17,468.00 15,914.71 7,900.98310086 07/11/06 07/20/06 77 M 03 552 552 9 79,951.94 1,579.14 9,567.02 7,987.88 1.7468 10,000 17,468.00 15,888.86 7,900.98310086 05/08/06 05/12/06 65 M 03 552 552 4 50,471.72 2,823.47 9,567.02 6,743.55 1.7468 10,000 17,468.00 14,644.53 7,900.98310086 01/18/06 01/21/06 69 M 01 552 552 3 21,805.75 818.73 9,567.02 8,748.29 1.7468 10,000 17,468.00 16,649.27 7,900.98310086 08/06/06 08/14/06 66 M 03 552 552 8 87,806.37 2,746.29 9,567.02 6,820.73 1.7468 10,000 17,468.00 14,721.71 7,900.98310086 08/24/06 09/07/06 77 M 20 552 552 14 87,890.97 1,723.43 9,567.02 7,843.59 1.7468 10,000 17,468.00 15,744.57 7,900.98310086 09/12/06 09/18/06 66 M 03 552 552 6 72,886.81 3,108.20 9,567.02 6,458.82 1.7468 10,000 17,468.00 14,359.80 7,900.98310086 09/13/06 09/18/06 57 F 06 204 557 5 28,620.01 1,310.28 5,480.22 4,169.94 2.2492 10,000 22,492.00 21,181.72 17,011.78310086 12/18/06 12/21/06 84 F 06 277 563 3 13,888.98 313.29 5,554.64 5,241.35 1.0980 10,000 10,980.00 10,666.71 5,425.36310086 02/15/06 02/23/06 83 F 03 566 566 8 40,059.59 1,682.70 9,666.17 7,983.47 1.7345 10,000 17,345.00 15,662.30 7,678.83310086 09/21/06 09/29/06 29 F 01 566 566 8 78,744.86 1,927.40 9,666.17 7,738.77 1.7345 10,000 17,345.00 15,417.60 7,678.83310086 06/07/06 06/13/06 85 M 03 567 567 6 41,707.15 909.93 23,484.23 22,574.30 4.4894 10,000 44,894.00 43,984.07 21,409.77310086 08/17/06 08/25/06 83 M 03 567 567 8 97,320.88 4,176.35 23,484.23 19,307.88 4.4894 10,000 44,894.00 40,717.65 21,409.77310086 03/29/06 03/29/06 77 F 20 568 568 0 14,474.89 661.43 15,977.70 15,316.27 2.8869 10,000 28,869.00 28,207.57 12,891.30310086 01/31/06 02/06/06 96 F 03 569 569 6 39,078.18 860.25 8,908.07 8,047.82 1.3308 10,000 13,308.00 12,447.75 4,399.93310086 08/25/06 09/01/06 97 F 03 569 569 7 31,753.66 540.53 8,908.07 8,367.54 1.3308 10,000 13,308.00 12,767.47 4,399.93310086 10/29/06 11/07/06 70 F 06 574 574 9 57,078.89 853.35 6,877.60 6,024.25 1.7149 10,000 17,149.00 16,295.65 10,271.40310086 01/31/06 02/03/06 68 F 03 468 575 3 55,284.91 1,822.14 17,676.63 15,854.49 5.8966 10,000 58,966.00 57,143.86 41,289.37310086 11/06/06 11/18/06 78 F 02 582 582 12 133,278.95 5,594.12 6,972.36 1,378.24 1.7100 10,000 17,100.00 11,505.88 10,127.64310086 01/12/06 01/21/06 85 M 20 584 584 9 59,682.01 1,807.42 11,625.31 9,817.89 2.4470 10,000 24,470.00 22,662.58 12,844.69

Myers and Stauffer LC TPL_Crossover_Claims.xls [TPL_Claims] 7/9/2009

Exhibit 14AThird Party Liability ClaimsClaims are modeled for proxy hospital rates of: $5,000, $6,000, $6,500, $7,000, $7,500, $8,000, $8,500, $9,000, $10,000Final impact is then interpolated using each hospital's final rate.

One Interpolation Point Modeled atFinal Hospital Rate of $10,000

MedicareProvider

AdmitDate

DischargeDate Age Sex

DischargeStatus

PaidDRG

Version 24

AP-DRG

Lengthof

Stay Billed

OriginalTPL

Inflated2008

OldNJ

Allowed

OldNJ

PaidDRG

Weight

ModelHospital

Rate

ModeledNJ

Allowed

ModeledNJ

PaidModeled

Difference310086 05/06/06 05/15/06 68 F 03 584 584 9 101,061.36 2,620.40 11,625.31 9,004.91 2.4470 10,000 24,470.00 21,849.60 12,844.69310086 06/15/06 06/17/06 59 F 20 584 584 2 39,264.73 1,301.09 11,625.31 10,324.22 2.4470 10,000 24,470.00 23,168.91 12,844.69310086 10/21/06 10/21/06 85 F 20 584 584 0 7,904.38 306.90 11,625.31 11,318.41 2.4470 10,000 24,470.00 24,163.10 12,844.69310086 06/03/06 06/12/06 0 M 01 620 620 9 35,145.00 0.00 1,716.06 1,716.06 0.3201 10,000 3,201.00 3,201.00 1,484.94310086 03/17/06 03/23/06 78 F 01 183 814 6 30,688.52 831.91 3,385.45 2,553.54 0.6338 10,000 6,338.00 5,506.09 2,952.55310086 10/02/06 10/03/06 72 F 01 015 832 1 10,878.91 524.67 6,128.28 5,603.61 0.7890 10,000 7,890.00 7,365.33 1,761.72310086 03/16/06 03/22/06 21 M 01 475 881 6 65,317.82 13,751.61 13,729.63 0.00 5.6576 10,000 56,576.00 42,824.39 42,824.39310086 02/15/06 02/23/06 68 F 03 475 881 8 97,869.41 3,540.65 13,729.63 10,188.98 5.6576 10,000 56,576.00 53,035.35 42,846.37310086 08/22/06 08/26/06 21 F 01 167 883 4 28,136.90 4,316.63 4,309.74 0.00 0.8467 10,000 8,467.00 4,150.37 4,150.37310086 03/02/06 03/03/06 17 F 01 383 886 1 11,078.50 1,097.04 2,585.63 1,488.59 0.5273 10,000 5,273.00 4,175.96 2,687.37310088 01/12/06 01/16/06 93 F 01 143 143 4 19,531.58 4,022.62 4,168.12 145.50 0.5705 10,000 5,705.00 1,682.38 1,536.88310088 03/29/06 04/01/06 73 F 01 360 360 3 13,612.88 1,849.02 2,691.47 842.45 0.7142 10,000 7,142.00 5,292.98 4,450.53310088 02/13/06 02/14/06 67 F 05 442 442 1 8,309.88 1,090.47 8,584.01 7,493.54 2.2560 10,000 22,560.00 21,469.53 13,975.99310088 09/07/06 09/22/06 78 F 03 540 540 15 49,895.12 2,249.55 16,434.42 14,184.87 2.1162 10,000 21,162.00 18,912.45 4,727.58310088 05/07/06 05/25/06 78 F 03 541 541 18 53,790.96 1,169.59 8,457.03 7,287.44 1.6661 10,000 16,661.00 15,491.41 8,203.97310088 07/06/06 07/12/06 78 F 03 568 568 6 18,979.38 1,562.05 15,571.36 14,009.31 2.8869 10,000 28,869.00 27,306.95 13,297.64310088 12/11/06 12/18/06 83 F 06 568 568 7 26,956.78 7,119.23 15,571.36 8,452.13 2.8869 10,000 28,869.00 21,749.77 13,297.64310088 07/01/06 07/06/06 75 F 01 183 814 5 19,356.13 3,298.98 3,299.35 0.37 0.6338 10,000 6,338.00 3,039.02 3,038.65310090 02/22/06 02/24/06 67 M 01 014 014 2 15,837.00 1,472.15 9,947.42 8,475.27 1.4805 10,000 14,805.00 13,332.85 4,857.58310090 04/18/06 04/20/06 78 F 01 014 014 2 17,280.00 1,513.24 9,947.42 8,434.18 1.4805 10,000 14,805.00 13,291.76 4,857.58310090 07/10/06 07/13/06 75 M 01 014 014 3 21,462.00 1,419.99 9,947.42 8,527.43 1.4805 10,000 14,805.00 13,385.01 4,857.58310090 09/03/06 09/07/06 77 F 06 014 014 4 25,736.00 1,722.93 9,947.42 8,224.49 1.4805 10,000 14,805.00 13,082.07 4,857.58310090 01/20/06 01/26/06 93 F 03 016 016 6 33,912.00 1,291.91 4,998.11 3,706.20 1.8880 10,000 18,880.00 17,588.09 13,881.89310090 02/01/06 02/08/06 68 F 01 069 069 7 38,554.20 389.93 2,818.15 2,428.22 0.4129 10,000 4,129.00 3,739.07 1,310.85310090 02/28/06 03/07/06 82 F 06 088 088 7 36,971.00 224.70 6,552.30 6,327.60 0.9119 10,000 9,119.00 8,894.30 2,566.70310090 05/29/06 06/06/06 86 F 01 089 089 8 40,637.00 470.57 6,792.45 6,321.88 0.9960 10,000 9,960.00 9,489.43 3,167.55310090 06/04/06 06/06/06 85 F 06 089 089 2 14,768.00 560.30 6,792.45 6,232.15 0.9960 10,000 9,960.00 9,399.70 3,167.55310090 12/27/06 12/30/06 67 M 01 089 089 3 40,441.00 1,752.41 6,792.45 5,040.04 0.9960 10,000 9,960.00 8,207.59 3,167.55310090 07/18/06 07/19/06 82 M 01 096 096 1 10,325.00 281.31 5,448.65 5,167.34 0.6430 10,000 6,430.00 6,148.69 981.35310090 08/31/06 09/05/06 79 F 02 121 121 5 45,250.00 858.80 15,063.12 14,204.32 2.3300 10,000 23,300.00 22,441.20 8,236.88310090 02/28/06 03/04/06 82 F 01 127 127 4 27,767.00 981.51 7,373.54 6,392.03 0.9707 10,000 9,707.00 8,725.49 2,333.46310090 11/21/06 11/24/06 85 M 06 127 127 3 21,391.00 433.65 7,373.54 6,939.89 0.9707 10,000 9,707.00 9,273.35 2,333.46310090 05/31/06 06/05/06 77 F 03 131 130 5 24,662.00 523.66 4,900.28 4,376.62 1.0381 10,000 10,381.00 9,857.34 5,480.72310090 04/15/06 04/18/06 66 M 01 131 131 3 15,098.00 129.06 4,900.28 4,771.22 0.8431 10,000 8,431.00 8,301.94 3,530.72310090 07/10/06 07/11/06 84 F 01 132 133 1 10,006.00 579.25 3,725.58 3,146.33 0.6472 10,000 6,472.00 5,892.75 2,746.42310090 09/13/06 09/17/06 88 F 01 138 138 4 22,501.00 633.27 5,841.07 5,207.80 0.9526 10,000 9,526.00 8,892.73 3,684.93310090 03/12/06 03/17/06 87 F 06 139 139 5 35,770.00 1,054.20 4,502.65 3,448.45 0.5514 10,000 5,514.00 4,459.80 1,011.35310090 04/11/06 04/12/06 82 F 01 139 139 1 8,992.00 332.63 4,502.65 4,170.02 0.5514 10,000 5,514.00 5,181.37 1,011.35310090 10/04/06 10/05/06 82 F 01 138 139 1 9,939.00 308.28 5,841.07 5,532.79 0.5514 10,000 5,514.00 5,205.72 -327.07310090 01/15/06 01/25/06 82 F 06 141 141 10 54,020.00 2,067.66 5,425.44 3,357.78 0.8193 10,000 8,193.00 6,125.34 2,767.56310090 07/21/06 07/24/06 89 F 06 142 142 3 17,204.00 765.69 4,051.69 3,286.00 0.6086 10,000 6,086.00 5,320.31 2,034.31310090 01/17/06 01/20/06 85 F 01 142 142 3 18,274.00 1,260.97 4,051.69 2,790.72 0.6086 10,000 6,086.00 4,825.03 2,034.31310090 04/21/06 04/22/06 82 F 01 143 143 1 6,232.00 223.65 4,320.59 4,096.94 0.5705 10,000 5,705.00 5,481.35 1,384.41310090 08/10/06 08/11/06 82 M 01 143 143 1 12,720.45 1,037.18 4,320.59 3,283.41 0.5705 10,000 5,705.00 4,667.82 1,384.41310090 08/03/06 08/04/06 89 F 01 182 182 1 12,862.00 635.06 4,968.82 4,333.76 0.9212 10,000 9,212.00 8,576.94 4,243.18310090 08/25/06 08/29/06 85 F 01 182 182 4 25,877.00 685.51 4,968.82 4,283.31 0.9212 10,000 9,212.00 8,526.49 4,243.18310090 06/01/06 06/02/06 71 M 01 183 183 1 10,217.00 217.72 3,420.06 3,202.34 0.6924 10,000 6,924.00 6,706.28 3,503.94310090 08/05/06 08/10/06 84 F 01 183 183 5 32,871.00 663.31 3,420.06 2,756.75 0.6924 10,000 6,924.00 6,260.69 3,503.94

Myers and Stauffer LC TPL_Crossover_Claims.xls [TPL_Claims] 7/9/2009

Exhibit 14AThird Party Liability ClaimsClaims are modeled for proxy hospital rates of: $5,000, $6,000, $6,500, $7,000, $7,500, $8,000, $8,500, $9,000, $10,000Final impact is then interpolated using each hospital's final rate.

One Interpolation Point Modeled atFinal Hospital Rate of $10,000

MedicareProvider

AdmitDate

DischargeDate Age Sex

DischargeStatus

PaidDRG

Version 24

AP-DRG

Lengthof

Stay Billed

OriginalTPL

Inflated2008

OldNJ

Allowed

OldNJ

PaidDRG

Weight

ModelHospital

Rate

ModeledNJ

Allowed

ModeledNJ

PaidModeled

Difference310090 04/21/06 04/24/06 84 F 01 189 188 3 16,009.00 805.02 2,845.44 2,040.42 0.7488 10,000 7,488.00 6,682.98 4,642.56310090 01/25/06 01/27/06 84 F 01 204 204 2 13,705.00 609.52 5,536.23 4,926.71 0.8555 10,000 8,555.00 7,945.48 3,018.77310090 09/13/06 09/16/06 76 F 62 209 209 3 36,942.00 582.84 20,515.49 19,932.65 2.0846 10,000 20,846.00 20,263.16 330.51310090 04/06/06 04/07/06 75 F 01 234 234 1 25,767.00 180.45 5,878.78 5,698.33 1.5108 10,000 15,108.00 14,927.55 9,229.22310090 10/28/06 11/03/06 79 F 03 254 254 6 39,618.00 821.44 3,539.06 2,717.62 0.5851 10,000 5,851.00 5,029.56 2,311.94310090 06/30/06 07/07/06 77 F 03 280 280 7 46,055.00 1,897.60 3,616.32 1,718.72 0.6124 10,000 6,124.00 4,226.40 2,507.68310090 04/30/06 05/02/06 93 F 03 294 294 2 10,435.85 323.34 6,232.21 5,908.87 0.9008 10,000 9,008.00 8,684.66 2,775.79310090 11/06/06 11/14/06 68 F 03 294 294 8 73,402.02 2,716.61 6,232.21 3,515.60 0.9008 10,000 9,008.00 6,291.39 2,775.79310090 08/02/06 08/07/06 95 F 01 296 296 5 25,147.00 2,946.61 5,752.52 2,805.91 0.7876 10,000 7,876.00 4,929.39 2,123.48310090 09/25/06 10/03/06 82 M 06 416 416 8 51,591.40 757.88 7,866.67 7,108.79 1.3320 10,000 13,320.00 12,562.12 5,453.33310090 05/04/06 05/06/06 82 M 01 419 419 2 22,369.00 1,199.04 5,992.06 4,793.02 0.7135 10,000 7,135.00 5,935.96 1,142.94310090 07/27/06 08/03/06 86 F 03 478 478 7 53,424.15 1,879.72 18,160.22 16,280.50 2.0642 10,000 20,642.00 18,762.28 2,481.78310090 06/14/06 06/16/06 78 F 06 209 491 2 25,014.00 3,185.09 20,515.49 17,330.40 2.4535 10,000 24,535.00 21,349.91 4,019.51310090 01/14/06 01/19/06 67 F 01 197 493 5 35,371.00 530.51 8,495.82 7,965.31 1.7116 10,000 17,116.00 16,585.49 8,620.18310090 01/17/06 01/26/06 81 M 01 198 494 9 60,061.90 1,027.91 5,490.02 4,462.11 1.0959 10,000 10,959.00 9,931.09 5,468.98310090 08/26/06 09/08/06 78 F 03 539 539 13 103,282.00 954.42 14,348.50 13,394.08 4.4528 10,000 44,528.00 43,573.58 30,179.50310090 07/30/06 07/31/06 86 M 01 089 541 1 7,846.00 481.39 6,792.45 6,311.06 1.6661 10,000 16,661.00 16,179.61 9,868.55310090 09/24/06 10/05/06 83 F 03 541 541 11 73,914.70 1,665.87 8,766.40 7,100.53 1.6661 10,000 16,661.00 14,995.13 7,894.60310090 04/04/06 04/07/06 84 M 06 544 544 3 19,345.00 723.23 11,519.32 10,796.09 2.0902 10,000 20,902.00 20,178.77 9,382.68310090 07/31/06 08/23/06 78 F 03 551 551 23 184,490.00 3,264.74 5,016.90 1,752.16 1.2303 10,000 12,303.00 9,038.26 7,286.10310090 10/14/06 10/20/06 84 F 01 182 551 6 46,160.00 440.78 4,968.82 4,528.04 1.2303 10,000 12,303.00 11,862.22 7,334.18310090 04/12/06 04/15/06 78 F 01 566 566 3 18,673.00 684.26 9,764.97 9,080.71 1.7345 10,000 17,345.00 16,660.74 7,580.03310090 10/03/06 10/11/06 78 F 03 569 569 8 59,743.00 922.35 8,999.11 8,076.76 1.3308 10,000 13,308.00 12,385.65 4,308.89310090 08/22/06 08/28/06 84 M 06 397 574 6 29,616.00 2,646.98 4,890.11 2,243.13 1.7149 10,000 17,149.00 14,502.02 12,258.89310090 08/28/06 09/15/06 82 M 06 574 574 18 117,587.56 1,686.06 6,947.89 5,261.83 1.7149 10,000 17,149.00 15,462.94 10,201.11310090 02/07/06 02/19/06 91 F 20 584 584 12 75,729.00 1,158.91 11,744.14 10,585.23 2.4470 10,000 24,470.00 23,311.09 12,725.86310090 01/09/06 01/10/06 85 F 20 584 584 1 22,512.00 509.75 11,744.14 11,234.39 2.4470 10,000 24,470.00 23,960.25 12,725.86310090 10/12/06 10/20/06 82 M 06 584 584 8 74,255.85 949.69 11,744.14 10,794.45 2.4470 10,000 24,470.00 23,520.31 12,725.86310090 08/18/06 08/29/06 43 F 03 543 584 11 67,906.00 2,297.25 7,958.22 5,660.97 2.4470 10,000 24,470.00 22,172.75 16,511.78310090 07/25/06 07/27/06 33 F 01 183 814 2 14,138.00 3,006.63 3,420.06 413.43 0.6338 10,000 6,338.00 3,331.37 2,917.94310090 12/16/06 12/19/06 85 F 06 015 832 3 28,618.00 1,356.59 6,190.92 4,834.33 0.7890 10,000 7,890.00 6,533.41 1,699.08310090 10/31/06 11/01/06 85 F 01 005 839 1 14,882.00 107.52 8,747.03 8,639.51 1.0715 10,000 10,715.00 10,607.48 1,967.97310090 09/27/06 11/01/06 69 F 20 483 878 35 356,249.00 4,240.21 76,944.19 72,703.98 13.4781 10,000 134,781.00 130,540.79 57,836.81310090 11/30/06 12/27/06 89 F 20 475 882 27 241,782.00 3,498.79 13,869.96 10,371.17 1.9020 10,000 19,020.00 15,521.21 5,150.04310091 04/11/06 04/14/06 92 F 06 182 183 3 16,248.41 1,201.78 4,642.43 3,440.65 0.6924 10,000 6,924.00 5,722.22 2,281.57310091 07/11/06 07/13/06 24 F 01 278 278 2 14,855.42 0.00 4,202.43 4,202.43 0.7008 10,000 7,008.00 7,008.00 2,805.57310091 09/10/06 09/13/06 73 F 03 296 296 3 24,892.35 1,448.70 5,374.64 3,925.94 0.7876 10,000 7,876.00 6,427.30 2,501.36310091 07/27/06 08/01/06 72 F 03 320 320 5 22,152.76 732.95 5,441.73 4,708.78 0.9014 10,000 9,014.00 8,281.05 3,572.27310091 03/30/06 04/02/06 17 F 01 373 373 3 9,884.79 0.00 2,865.89 2,865.89 0.5468 10,000 5,468.00 5,468.00 2,602.11310091 04/19/06 04/23/06 20 F 01 373 373 4 12,408.68 0.00 2,865.89 2,865.89 0.5468 10,000 5,468.00 5,468.00 2,602.11310091 08/07/06 08/09/06 18 F 01 373 373 2 8,440.47 2,868.09 2,865.89 0.00 0.5468 10,000 5,468.00 2,599.91 2,599.91310091 09/27/06 09/28/06 81 F 03 395 395 1 23,922.41 908.54 4,212.52 3,303.98 0.7442 10,000 7,442.00 6,533.46 3,229.48310091 03/24/06 04/03/06 72 M 03 539 539 10 60,585.66 2,035.11 13,405.96 11,370.85 4.4528 10,000 44,528.00 42,492.89 31,122.04310091 05/25/06 07/25/06 66 M 03 541 541 61 181,884.79 5,571.35 8,190.54 2,619.19 1.6661 10,000 16,661.00 11,089.65 8,470.46310091 04/11/06 04/17/06 77 F 03 551 551 6 19,401.99 440.33 4,687.35 4,247.02 1.2303 10,000 12,303.00 11,862.67 7,615.65310091 03/07/06 03/15/06 69 F 03 552 552 8 29,051.40 837.85 9,029.93 8,192.08 1.7468 10,000 17,468.00 16,630.15 8,438.07310091 02/14/06 02/17/06 80 F 03 551 552 3 18,456.04 1,682.37 9,029.93 7,347.56 1.7468 10,000 17,468.00 15,785.63 8,438.07310091 03/11/06 03/17/06 80 F 03 551 552 6 38,773.63 1,477.61 9,029.93 7,552.32 1.7468 10,000 17,468.00 15,990.39 8,438.07

Myers and Stauffer LC TPL_Crossover_Claims.xls [TPL_Claims] 7/9/2009

Exhibit 14AThird Party Liability ClaimsClaims are modeled for proxy hospital rates of: $5,000, $6,000, $6,500, $7,000, $7,500, $8,000, $8,500, $9,000, $10,000Final impact is then interpolated using each hospital's final rate.

One Interpolation Point Modeled atFinal Hospital Rate of $10,000

MedicareProvider

AdmitDate

DischargeDate Age Sex

DischargeStatus

PaidDRG

Version 24

AP-DRG

Lengthof

Stay Billed

OriginalTPL

Inflated2008

OldNJ

Allowed

OldNJ

PaidDRG

Weight

ModelHospital

Rate

ModeledNJ

Allowed

ModeledNJ

PaidModeled

Difference310091 09/20/06 09/27/06 65 F 03 172 552 7 49,526.87 4,478.15 7,963.68 3,485.53 1.7468 10,000 17,468.00 12,989.85 9,504.32310091 09/30/06 10/06/06 78 F 03 552 552 6 21,261.37 518.91 9,029.93 8,511.02 1.7468 10,000 17,468.00 16,949.09 8,438.07310091 10/27/06 11/04/06 73 F 03 564 564 8 33,257.10 688.87 25,532.14 24,843.27 2.7628 10,000 27,628.00 26,939.13 2,095.86310091 01/03/06 01/05/06 92 F 01 566 566 2 19,787.81 652.70 9,123.52 8,470.82 1.7345 10,000 17,345.00 16,692.30 8,221.48310091 01/25/06 02/02/06 92 F 20 568 568 8 43,732.03 1,465.64 15,080.72 13,615.08 2.8869 10,000 28,869.00 27,403.36 13,788.28310091 03/22/06 04/10/06 86 F 03 581 581 19 113,713.10 4,085.24 27,781.88 23,696.64 5.1776 10,000 51,776.00 47,690.76 23,994.12310091 09/13/06 09/17/06 70 F 20 584 584 4 50,733.59 2,652.89 10,972.68 8,319.79 2.4470 10,000 24,470.00 21,817.11 13,497.32310091 09/14/06 10/03/06 66 M 03 584 584 19 77,427.60 2,343.04 10,972.68 8,629.64 2.4470 10,000 24,470.00 22,126.96 13,497.32310091 05/10/06 05/13/06 0 F 01 629 629 3 4,692.15 0.00 1,091.10 1,091.10 0.2486 10,000 2,486.00 2,486.00 1,394.90310091 03/06/06 03/08/06 1 M 01 773 773 2 13,266.17 0.00 2,866.03 2,866.03 0.4401 10,000 4,401.00 4,401.00 1,534.97310091 05/11/06 05/16/06 93 F 06 182 813 5 25,836.02 1,150.37 4,642.43 3,492.06 0.6785 10,000 6,785.00 5,634.63 2,142.57310092 06/05/06 06/12/06 76 F 03 024 024 7 79,014.00 1,654.77 5,590.93 3,936.16 0.7922 10,000 7,922.00 6,267.23 2,331.07310092 03/25/06 03/29/06 71 F 01 034 034 4 52,383.00 986.91 5,381.93 4,395.02 0.7574 10,000 7,574.00 6,587.09 2,192.07310092 05/09/06 05/16/06 89 F 03 034 034 7 62,619.00 1,222.68 5,381.93 4,159.25 0.7574 10,000 7,574.00 6,351.32 2,192.07310092 02/15/06 02/18/06 72 F 06 046 046 3 26,372.00 590.30 3,857.97 3,267.67 0.7899 10,000 7,899.00 7,308.70 4,041.03310092 09/22/06 09/27/06 69 F 06 088 088 5 44,573.10 221.78 7,001.11 6,779.33 0.9119 10,000 9,119.00 8,897.22 2,117.89310092 10/29/06 11/02/06 72 M 03 088 088 4 35,111.20 0.00 7,001.11 7,001.11 0.9119 10,000 9,119.00 9,119.00 2,117.89310092 11/20/06 11/28/06 75 F 01 088 088 8 91,406.80 702.90 7,001.11 6,298.21 0.9119 10,000 9,119.00 8,416.10 2,117.89310092 12/01/06 12/07/06 80 F 03 088 088 6 53,737.00 478.86 7,001.11 6,522.25 0.9119 10,000 9,119.00 8,640.14 2,117.89310092 12/08/06 12/13/06 75 F 06 088 088 5 57,187.30 389.33 7,001.11 6,611.78 0.9119 10,000 9,119.00 8,729.67 2,117.89310092 05/09/06 05/17/06 77 F 03 089 089 8 65,579.00 1,036.58 7,257.71 6,221.13 0.9960 10,000 9,960.00 8,923.42 2,702.29310092 03/29/06 04/04/06 72 F 03 089 089 6 59,889.30 1,181.09 7,257.71 6,076.62 0.9960 10,000 9,960.00 8,778.91 2,702.29310092 10/21/06 10/23/06 72 M 01 089 089 2 28,309.60 400.20 7,257.71 6,857.51 0.9960 10,000 9,960.00 9,559.80 2,702.29310092 09/13/06 09/22/06 66 F 01 089 089 9 92,118.00 889.56 7,257.71 6,368.15 0.9960 10,000 9,960.00 9,070.44 2,702.29310092 03/19/06 03/24/06 89 F 01 115 115 5 106,349.00 1,643.47 24,592.20 22,948.73 4.7185 10,000 47,185.00 45,541.53 22,592.80310092 03/09/06 03/15/06 71 F 06 118 118 6 104,654.00 1,901.14 26,778.37 24,877.23 2.0903 10,000 20,903.00 19,001.86 -5,875.37310092 01/20/06 01/24/06 89 M 06 127 127 4 39,593.00 345.64 7,878.61 7,532.97 0.9707 10,000 9,707.00 9,361.36 1,828.39310092 02/06/06 02/10/06 89 M 06 127 127 4 35,347.00 390.76 7,878.61 7,487.85 0.9707 10,000 9,707.00 9,316.24 1,828.39310092 09/16/06 09/19/06 80 M 03 127 127 3 34,228.60 520.72 7,878.61 7,357.89 0.9707 10,000 9,707.00 9,186.28 1,828.39310092 01/06/06 01/15/06 69 F 01 130 130 9 69,669.00 801.52 6,915.80 6,114.28 1.0381 10,000 10,381.00 9,579.48 3,465.20310092 05/22/06 05/24/06 74 M 01 138 138 2 20,342.00 463.89 6,241.17 5,777.28 0.9526 10,000 9,526.00 9,062.11 3,284.83310092 01/27/06 02/03/06 89 M 06 141 141 7 78,025.00 1,596.43 5,797.07 4,200.64 0.8193 10,000 8,193.00 6,596.57 2,395.93310092 03/06/06 03/10/06 76 F 06 141 142 4 51,956.00 1,708.38 5,797.07 4,088.69 0.6086 10,000 6,086.00 4,377.62 288.93310092 03/14/06 03/17/06 82 F 06 143 143 3 34,369.00 252.60 4,616.56 4,363.96 0.5705 10,000 5,705.00 5,452.40 1,088.44310092 05/07/06 05/18/06 73 F 03 150 150 11 164,423.60 1,896.17 11,832.17 9,936.00 2.1968 10,000 21,968.00 20,071.83 10,135.83310092 04/21/06 04/24/06 76 F 01 182 182 3 31,451.50 617.19 5,309.18 4,691.99 0.9212 10,000 9,212.00 8,594.81 3,902.82310092 12/20/06 12/23/06 75 F 01 183 183 3 49,309.90 1,361.83 3,654.31 2,292.48 0.6924 10,000 6,924.00 5,562.17 3,269.69310092 03/09/06 03/14/06 72 F 03 188 188 5 39,079.40 675.37 6,463.72 5,788.35 0.7488 10,000 7,488.00 6,812.63 1,024.28310092 06/29/06 07/05/06 81 F 01 197 197 6 64,415.00 568.66 9,077.76 8,509.10 1.9304 10,000 19,304.00 18,735.34 10,226.24310092 06/26/06 07/04/06 33 F 01 204 204 8 73,673.00 5,919.34 5,915.43 0.00 0.8555 10,000 8,555.00 2,635.66 2,635.66310092 07/13/06 07/21/06 89 F 03 263 263 8 71,127.00 1,061.75 17,022.97 15,961.22 2.1984 10,000 21,984.00 20,922.25 4,961.03310092 09/21/06 09/22/06 65 F 01 303 303 1 49,759.50 628.54 27,502.91 26,874.37 2.1690 10,000 21,690.00 21,061.46 -5,812.91310092 02/05/06 02/14/06 41 M 01 395 395 9 57,086.00 195.02 4,817.53 4,622.51 0.7442 10,000 7,442.00 7,246.98 2,624.47310092 02/26/06 03/07/06 41 M 01 395 395 9 60,021.00 183.16 4,817.53 4,634.37 0.7442 10,000 7,442.00 7,258.84 2,624.47310092 01/02/06 01/11/06 41 M 01 395 395 9 55,923.00 180.29 4,817.53 4,637.24 0.7442 10,000 7,442.00 7,261.71 2,624.47310092 03/19/06 03/31/06 41 M 01 395 395 12 78,263.00 197.92 4,817.53 4,619.61 0.7442 10,000 7,442.00 7,244.08 2,624.47310092 04/02/06 04/07/06 41 M 01 395 395 5 37,120.00 253.61 4,817.53 4,563.92 0.7442 10,000 7,442.00 7,188.39 2,624.47310092 05/09/06 05/13/06 41 M 01 395 395 4 28,878.00 166.88 4,817.53 4,650.66 0.7442 10,000 7,442.00 7,275.13 2,624.47

Myers and Stauffer LC TPL_Crossover_Claims.xls [TPL_Claims] 7/9/2009

Exhibit 14AThird Party Liability ClaimsClaims are modeled for proxy hospital rates of: $5,000, $6,000, $6,500, $7,000, $7,500, $8,000, $8,500, $9,000, $10,000Final impact is then interpolated using each hospital's final rate.

One Interpolation Point Modeled atFinal Hospital Rate of $10,000

MedicareProvider

AdmitDate

DischargeDate Age Sex

DischargeStatus

PaidDRG

Version 24

AP-DRG

Lengthof

Stay Billed

OriginalTPL

Inflated2008

OldNJ

Allowed

OldNJ

PaidDRG

Weight

ModelHospital

Rate

ModeledNJ

Allowed

ModeledNJ

PaidModeled

Difference310092 05/18/06 05/22/06 41 M 01 395 395 4 30,638.00 207.88 4,817.53 4,609.65 0.7442 10,000 7,442.00 7,234.12 2,624.47310092 06/09/06 06/14/06 41 M 01 395 395 5 36,624.00 241.76 4,817.53 4,575.77 0.7442 10,000 7,442.00 7,200.24 2,624.47310092 06/24/06 06/29/06 41 M 01 395 395 5 35,813.00 199.69 4,817.53 4,617.84 0.7442 10,000 7,442.00 7,242.31 2,624.47310092 09/05/06 09/07/06 41 M 01 395 395 2 14,052.00 81.15 4,817.53 4,736.38 0.7442 10,000 7,442.00 7,360.85 2,624.47310092 07/05/06 07/10/06 41 M 01 395 395 5 31,840.00 121.35 4,817.53 4,696.18 0.7442 10,000 7,442.00 7,320.65 2,624.47310092 10/19/06 10/25/06 41 M 01 395 395 6 37,465.00 150.92 4,817.53 4,666.61 0.7442 10,000 7,442.00 7,291.08 2,624.47310092 12/11/06 12/20/06 42 M 01 395 395 9 71,633.00 381.27 4,817.53 4,436.26 0.7442 10,000 7,442.00 7,060.73 2,624.47310092 12/26/06 01/02/07 42 M 01 395 395 7 55,555.00 230.97 4,817.53 4,586.56 0.7442 10,000 7,442.00 7,211.03 2,624.47310092 07/31/06 08/05/06 83 F 03 429 429 5 35,095.00 593.39 6,636.31 6,042.92 1.2436 10,000 12,436.00 11,842.61 5,799.69310092 04/09/06 04/12/06 24 M 01 764 444 3 47,288.80 0.00 4,712.92 4,712.92 0.7143 10,000 7,143.00 7,143.00 2,430.08310092 01/28/06 02/22/06 20 F 05 477 477 25 316,092.00 8,359.59 9,945.39 1,585.80 2.6374 10,000 26,374.00 18,014.41 16,428.61310092 10/24/06 11/06/06 69 F 06 477 477 13 174,124.00 2,008.63 19,080.47 17,071.84 2.6374 10,000 26,374.00 24,365.37 7,293.53310092 10/16/06 10/23/06 83 F 03 532 532 7 62,896.00 748.86 6,566.32 5,817.46 1.3848 10,000 13,848.00 13,099.14 7,281.68310092 05/25/06 06/03/06 41 M 01 533 533 9 63,771.00 680.20 14,381.30 13,701.10 2.8289 10,000 28,289.00 27,608.80 13,907.70310092 04/09/06 04/12/06 70 F 06 143 543 3 39,552.00 403.85 4,616.56 4,212.71 1.6273 10,000 16,273.00 15,869.15 11,656.44310092 04/20/06 05/04/06 76 F 03 544 544 14 253,069.20 4,298.25 12,308.36 8,010.11 2.0902 10,000 20,902.00 16,603.75 8,593.64310092 09/25/06 09/29/06 71 M 01 550 550 4 98,791.00 668.04 20,527.97 19,859.93 3.6761 10,000 36,761.00 36,092.96 16,233.03310092 01/24/06 02/17/06 44 M 20 557 557 24 232,059.00 1,719.02 11,913.61 10,194.59 2.2492 10,000 22,492.00 20,772.98 10,578.39310092 07/25/06 08/01/06 73 M 20 557 557 7 188,342.00 2,143.25 11,913.61 9,770.36 2.2492 10,000 22,492.00 20,348.75 10,578.39310092 06/30/06 07/07/06 66 F 03 560 560 7 62,340.00 2,158.35 11,106.76 8,948.41 1.2230 10,000 12,230.00 10,071.65 1,123.24310092 07/02/06 07/31/06 79 F 05 565 565 29 465,925.70 5,567.04 23,619.82 18,052.78 5.2531 10,000 52,531.00 46,963.96 28,911.18310092 04/10/06 04/14/06 84 F 03 569 569 4 44,723.00 779.66 9,615.53 8,835.87 1.3308 10,000 13,308.00 12,528.34 3,692.47310092 02/07/06 02/17/06 70 F 03 572 572 10 90,461.00 904.02 5,598.58 4,694.56 2.1188 10,000 21,188.00 20,283.98 15,589.42310092 01/16/06 01/26/06 41 M 01 395 574 10 60,148.00 230.55 4,817.53 4,586.98 1.7149 10,000 17,149.00 16,918.45 12,331.47310092 04/22/06 04/29/06 41 M 01 395 574 7 45,932.00 146.87 4,817.53 4,670.66 1.7149 10,000 17,149.00 17,002.13 12,331.47310092 09/27/06 10/20/06 89 F 03 581 581 23 244,180.76 2,128.91 31,771.93 29,643.02 5.1776 10,000 51,776.00 49,647.09 20,004.07310092 10/22/06 11/13/06 89 F 03 550 581 22 181,461.67 780.72 20,527.97 19,747.25 5.1776 10,000 51,776.00 50,995.28 31,248.03310092 04/05/06 06/17/06 80 F 20 550 581 73 1,515,193.07 20,541.52 20,527.97 0.00 5.1776 10,000 51,776.00 31,234.48 31,234.48310092 10/13/06 11/13/06 49 M 03 581 581 31 364,276.22 2,493.96 31,771.93 29,277.97 5.1776 10,000 51,776.00 49,282.04 20,004.07310092 05/24/06 09/26/06 48 M 03 581 581 125 1,403,898.17 31,792.88 31,771.93 0.00 5.1776 10,000 51,776.00 19,983.12 19,983.12310092 08/18/06 08/29/06 89 F 03 582 582 11 104,583.70 1,445.82 7,526.09 6,080.27 1.7100 10,000 17,100.00 15,654.18 9,573.91310092 08/01/06 08/09/06 89 F 03 543 584 8 73,243.00 492.84 8,503.35 8,010.51 2.4470 10,000 24,470.00 23,977.16 15,966.65310092 08/28/06 09/20/06 76 F 03 585 585 23 304,530.00 3,514.13 19,937.24 16,423.11 6.3726 10,000 63,726.00 60,211.87 43,788.76310092 07/25/06 08/01/06 55 F 03 758 758 7 196,338.00 0.00 8,952.57 8,952.57 1.2315 10,000 12,315.00 12,315.00 3,362.43310092 03/24/06 04/03/06 82 M 03 001 879 10 124,542.00 3,117.72 22,760.66 19,642.94 9.2432 10,000 92,432.00 89,314.28 69,671.34310093 10/12/06 10/21/06 75 M 01 468 007 9 144,969.80 3,573.98 18,018.20 14,444.22 2.3212 10,000 23,212.00 19,638.02 5,193.80310093 09/23/06 09/29/06 86 F 03 014 014 6 33,730.47 1,115.43 10,037.04 8,921.61 1.4805 10,000 14,805.00 13,689.57 4,767.96310093 11/16/06 11/20/06 39 M 01 024 024 4 21,391.64 797.34 5,279.66 4,482.32 0.7922 10,000 7,922.00 7,124.66 2,642.34310093 11/21/06 11/30/06 77 F 03 080 080 9 42,194.15 607.03 8,097.68 7,490.65 1.1537 10,000 11,537.00 10,929.97 3,439.32310093 07/13/06 07/18/06 70 M 01 088 088 5 23,320.42 277.28 6,611.32 6,334.04 0.9119 10,000 9,119.00 8,841.72 2,507.68310093 05/16/06 05/24/06 67 F 01 088 088 8 42,739.45 450.97 6,611.32 6,160.35 0.9119 10,000 9,119.00 8,668.03 2,507.68310093 07/14/06 07/19/06 74 F 07 088 088 5 29,888.15 717.69 6,611.32 5,893.63 0.9119 10,000 9,119.00 8,401.31 2,507.68310093 05/16/06 05/24/06 70 M 01 088 088 8 40,389.70 837.03 6,611.32 5,774.29 0.9119 10,000 9,119.00 8,281.97 2,507.68310093 10/19/06 10/26/06 94 M 01 088 088 7 39,376.20 1,159.85 6,611.32 5,451.47 0.9119 10,000 9,119.00 7,959.15 2,507.68310093 10/31/06 11/04/06 75 F 01 088 088 4 30,320.20 740.17 6,611.32 5,871.15 0.9119 10,000 9,119.00 8,378.83 2,507.68310093 12/06/06 12/13/06 71 M 01 088 088 7 37,150.02 481.74 6,611.32 6,129.58 0.9119 10,000 9,119.00 8,637.26 2,507.68310093 03/31/06 04/03/06 68 M 01 089 089 3 24,172.22 423.52 6,853.66 6,430.14 0.9960 10,000 9,960.00 9,536.48 3,106.34310093 04/09/06 04/21/06 66 F 06 089 089 12 75,520.80 707.98 6,853.66 6,145.68 0.9960 10,000 9,960.00 9,252.02 3,106.34

Myers and Stauffer LC TPL_Crossover_Claims.xls [TPL_Claims] 7/9/2009

Exhibit 14AThird Party Liability ClaimsClaims are modeled for proxy hospital rates of: $5,000, $6,000, $6,500, $7,000, $7,500, $8,000, $8,500, $9,000, $10,000Final impact is then interpolated using each hospital's final rate.

One Interpolation Point Modeled atFinal Hospital Rate of $10,000

MedicareProvider

AdmitDate

DischargeDate Age Sex

DischargeStatus

PaidDRG

Version 24

AP-DRG

Lengthof

Stay Billed

OriginalTPL

Inflated2008

OldNJ

Allowed

OldNJ

PaidDRG

Weight

ModelHospital

Rate

ModeledNJ

Allowed

ModeledNJ

PaidModeled

Difference310093 12/31/06 01/08/07 76 F 01 089 089 8 39,361.33 785.29 6,853.66 6,068.37 0.9960 10,000 9,960.00 9,174.71 3,106.34310093 02/02/06 02/14/06 70 F 01 096 096 12 51,186.90 479.90 5,497.74 5,017.84 0.6430 10,000 6,430.00 5,950.10 932.26310093 01/29/06 02/04/06 90 F 01 116 116 6 107,221.04 1,704.26 22,565.78 20,861.52 2.8361 10,000 28,361.00 26,656.74 5,795.22310093 11/13/06 11/16/06 78 M 01 116 116 3 108,373.78 3,984.72 22,565.78 18,581.06 2.8361 10,000 28,361.00 24,376.28 5,795.22310093 12/14/06 12/15/06 86 F 01 118 118 1 58,541.00 1,327.97 25,287.52 23,959.55 2.0903 10,000 20,903.00 19,575.03 -4,384.52310093 09/22/06 10/27/06 83 M 02 121 121 35 198,636.37 4,483.38 15,198.84 10,715.46 2.3300 10,000 23,300.00 18,816.62 8,101.16310093 10/22/06 10/23/06 75 M 02 121 121 1 11,671.94 239.62 15,198.84 14,959.22 2.3300 10,000 23,300.00 23,060.38 8,101.16310093 03/02/06 03/10/06 74 F 03 127 127 8 40,002.00 495.84 7,439.98 6,944.14 0.9707 10,000 9,707.00 9,211.16 2,267.02310093 03/21/06 03/29/06 87 F 03 127 127 8 41,174.80 1,156.26 7,439.98 6,283.72 0.9707 10,000 9,707.00 8,550.74 2,267.02310093 08/18/06 08/25/06 71 F 06 127 127 7 38,432.35 1,080.07 7,439.98 6,359.91 0.9707 10,000 9,707.00 8,626.93 2,267.02310093 06/20/06 06/27/06 87 F 03 127 127 7 52,953.74 1,239.22 7,439.98 6,200.76 0.9707 10,000 9,707.00 8,467.78 2,267.02310093 05/01/06 05/09/06 82 M 01 127 127 8 53,608.35 1,963.21 7,439.98 5,476.77 0.9707 10,000 9,707.00 7,743.79 2,267.02310093 08/30/06 09/13/06 89 F 20 127 127 14 77,491.45 1,626.96 7,439.98 5,813.02 0.9707 10,000 9,707.00 8,080.04 2,267.02310093 04/25/06 05/01/06 89 F 06 127 127 6 31,136.25 548.07 7,439.98 6,891.91 0.9707 10,000 9,707.00 9,158.93 2,267.02310093 07/15/06 07/24/06 87 F 02 127 127 9 45,109.60 672.90 7,439.98 6,767.08 0.9707 10,000 9,707.00 9,034.10 2,267.02310093 10/27/06 10/30/06 91 F 01 127 127 3 27,796.00 1,379.29 7,439.98 6,060.69 0.9707 10,000 9,707.00 8,327.71 2,267.02310093 11/09/06 11/15/06 77 F 01 127 127 6 21,674.40 901.95 7,439.98 6,538.03 0.9707 10,000 9,707.00 8,805.05 2,267.02310093 11/10/06 11/15/06 75 M 06 127 127 5 42,781.25 1,152.29 7,439.98 6,287.69 0.9707 10,000 9,707.00 8,554.71 2,267.02310093 04/06/06 04/19/06 75 F 03 127 127 13 68,729.75 1,183.93 7,439.98 6,256.05 0.9707 10,000 9,707.00 8,523.07 2,267.02310093 11/08/06 11/17/06 83 F 06 127 127 9 45,548.27 1,607.38 7,439.98 5,832.60 0.9707 10,000 9,707.00 8,099.62 2,267.02310093 07/24/06 07/26/06 78 M 01 131 131 2 25,773.81 1,317.04 4,944.42 3,627.38 0.8431 10,000 8,431.00 7,113.96 3,486.58310093 10/14/06 10/16/06 86 F 02 132 132 2 19,236.01 295.04 3,759.14 3,464.11 0.8361 10,000 8,361.00 8,065.97 4,601.86310093 05/30/06 06/01/06 84 F 02 134 134 2 25,721.00 1,269.23 5,203.69 3,934.46 0.6183 10,000 6,183.00 4,913.77 979.31310093 12/06/06 12/11/06 77 F 01 134 134 5 21,841.00 548.60 5,203.69 4,655.09 0.6183 10,000 6,183.00 5,634.40 979.31310093 08/27/06 08/30/06 83 F 01 138 138 3 23,803.00 1,318.22 5,893.70 4,575.48 0.9526 10,000 9,526.00 8,207.78 3,632.30310093 10/22/06 11/02/06 83 F 03 138 138 11 73,881.12 1,889.82 5,893.70 4,003.88 0.9526 10,000 9,526.00 7,636.18 3,632.30310093 09/27/06 09/28/06 83 F 01 139 139 1 10,902.74 397.33 4,543.21 4,145.88 0.5514 10,000 5,514.00 5,116.67 970.79310093 05/05/06 05/08/06 67 M 01 140 140 3 21,317.22 1,203.09 5,334.08 4,130.99 0.7001 10,000 7,001.00 5,797.91 1,666.92310093 02/07/06 02/10/06 80 F 01 141 141 3 12,866.31 385.58 5,474.32 5,088.74 0.8193 10,000 8,193.00 7,807.42 2,718.68310093 01/11/06 01/13/06 86 F 01 141 141 2 9,433.22 597.09 5,474.32 4,877.23 0.8193 10,000 8,193.00 7,595.91 2,718.68310093 04/14/06 04/18/06 76 M 02 141 141 4 18,250.00 969.25 5,474.32 4,505.07 0.8193 10,000 8,193.00 7,223.75 2,718.68310093 04/02/06 04/06/06 85 F 01 141 141 4 23,229.22 1,301.29 5,474.32 4,173.03 0.8193 10,000 8,193.00 6,891.71 2,718.68310093 09/01/06 09/09/06 86 F 06 141 141 8 53,718.13 1,639.02 5,474.32 3,835.30 0.8193 10,000 8,193.00 6,553.98 2,718.68310093 10/03/06 10/04/06 69 F 01 142 141 1 17,880.30 799.27 4,088.19 3,288.92 0.8193 10,000 8,193.00 7,393.73 4,104.81310093 10/09/06 10/12/06 78 M 01 141 141 3 22,195.58 667.60 5,474.32 4,806.72 0.8193 10,000 8,193.00 7,525.40 2,718.68310093 09/23/06 09/29/06 68 F 01 142 142 6 29,819.39 551.28 4,088.19 3,536.91 0.6086 10,000 6,086.00 5,534.72 1,997.81310093 08/18/06 08/23/06 84 F 01 142 142 5 22,613.22 727.50 4,088.19 3,360.69 0.6086 10,000 6,086.00 5,358.50 1,997.81310093 03/02/06 03/03/06 68 M 01 143 143 1 17,688.00 869.78 4,359.53 3,489.75 0.5705 10,000 5,705.00 4,835.22 1,345.47310093 04/15/06 04/18/06 79 F 01 143 143 3 14,932.10 704.38 4,359.53 3,655.15 0.5705 10,000 5,705.00 5,000.62 1,345.47310093 08/19/06 08/23/06 81 F 01 143 143 4 24,925.95 0.00 4,359.53 4,359.53 0.5705 10,000 5,705.00 5,705.00 1,345.47310093 09/15/06 09/19/06 83 M 01 143 143 4 34,056.00 1,261.87 4,359.53 3,097.66 0.5705 10,000 5,705.00 4,443.13 1,345.47310093 06/06/06 06/08/06 78 F 01 143 143 2 10,797.00 234.01 4,359.53 4,125.52 0.5705 10,000 5,705.00 5,470.99 1,345.47310093 06/15/06 06/21/06 78 F 01 143 143 6 34,718.00 871.17 4,359.53 3,488.36 0.5705 10,000 5,705.00 4,833.83 1,345.47310093 09/25/06 09/27/06 82 M 01 143 143 2 36,735.40 1,518.70 4,359.53 2,840.83 0.5705 10,000 5,705.00 4,186.30 1,345.47310093 05/09/06 05/13/06 82 F 01 143 143 4 29,225.34 820.42 4,359.53 3,539.11 0.5705 10,000 5,705.00 4,884.58 1,345.47310093 10/11/06 10/13/06 78 F 01 143 143 2 20,036.00 405.11 4,359.53 3,954.42 0.5705 10,000 5,705.00 5,299.89 1,345.47310093 08/22/06 08/23/06 73 F 01 143 143 1 18,920.60 1,213.12 4,359.53 3,146.41 0.5705 10,000 5,705.00 4,491.88 1,345.47310093 01/05/06 01/09/06 79 F 01 148 148 4 41,818.50 338.35 17,900.16 17,561.81 2.9382 10,000 29,382.00 29,043.65 11,481.84

Myers and Stauffer LC TPL_Crossover_Claims.xls [TPL_Claims] 7/9/2009

Exhibit 14AThird Party Liability ClaimsClaims are modeled for proxy hospital rates of: $5,000, $6,000, $6,500, $7,000, $7,500, $8,000, $8,500, $9,000, $10,000Final impact is then interpolated using each hospital's final rate.

One Interpolation Point Modeled atFinal Hospital Rate of $10,000

MedicareProvider

AdmitDate

DischargeDate Age Sex

DischargeStatus

PaidDRG

Version 24

AP-DRG

Lengthof

Stay Billed

OriginalTPL

Inflated2008

OldNJ

Allowed

OldNJ

PaidDRG

Weight

ModelHospital

Rate

ModeledNJ

Allowed

ModeledNJ

PaidModeled

Difference310093 02/26/06 03/03/06 72 F 01 174 174 5 17,150.18 422.37 6,396.06 5,973.69 1.1336 10,000 11,336.00 10,913.63 4,939.94310093 01/15/06 01/24/06 65 F 01 182 174 9 54,028.05 822.36 6,396.06 5,573.70 1.1336 10,000 11,336.00 10,513.64 4,939.94310093 04/20/06 04/26/06 86 F 01 174 174 6 31,643.07 393.64 6,396.06 6,002.42 1.1336 10,000 11,336.00 10,942.36 4,939.94310093 09/22/06 10/03/06 74 F 01 179 179 11 54,472.60 1,217.18 5,508.89 4,291.71 0.9008 10,000 9,008.00 7,790.82 3,499.11310093 05/17/06 05/31/06 81 F 03 180 180 14 113,727.13 1,218.86 4,838.17 3,619.32 0.8663 10,000 8,663.00 7,444.15 3,824.83310093 03/27/06 03/30/06 45 F 01 182 182 3 14,631.50 2,345.33 5,013.58 2,668.25 0.9212 10,000 9,212.00 6,866.67 4,198.42310093 05/05/06 05/09/06 79 F 01 183 183 4 21,545.00 706.05 3,450.86 2,744.81 0.6924 10,000 6,924.00 6,217.95 3,473.14310093 10/17/06 10/18/06 73 F 01 227 227 1 27,432.05 84.66 3,742.92 3,658.26 1.0753 10,000 10,753.00 10,668.34 7,010.08310093 04/20/06 04/26/06 74 F 01 257 257 6 64,736.75 1,474.46 7,993.37 6,518.91 0.8564 10,000 8,564.00 7,089.54 570.63310093 07/27/06 08/01/06 69 F 01 257 257 5 59,466.50 1,458.14 7,993.37 6,535.23 0.8564 10,000 8,564.00 7,105.86 570.63310093 08/01/06 08/08/06 81 M 03 263 263 7 46,061.26 1,064.22 16,075.25 15,011.03 2.1984 10,000 21,984.00 20,919.78 5,908.75310093 03/07/06 03/10/06 94 M 01 280 281 3 17,326.95 874.32 3,648.90 2,774.58 0.4417 10,000 4,417.00 3,542.68 768.10310093 10/27/06 11/21/06 87 F 03 294 294 25 154,869.34 2,577.23 6,288.37 3,711.14 0.9008 10,000 9,008.00 6,430.77 2,719.63310093 10/15/06 10/26/06 76 F 01 294 294 11 53,515.00 2,101.78 6,288.37 4,186.59 0.9008 10,000 9,008.00 6,906.22 2,719.63310093 11/02/06 11/09/06 84 F 06 296 296 7 33,634.43 1,250.16 5,804.34 4,554.18 0.7876 10,000 7,876.00 6,625.84 2,071.66310093 05/05/06 05/14/06 71 F 01 316 316 9 33,282.18 956.58 7,307.28 6,350.70 1.2065 10,000 12,065.00 11,108.42 4,757.72310093 09/14/06 09/23/06 78 M 02 316 316 9 80,173.30 1,748.59 7,307.28 5,558.69 1.2065 10,000 12,065.00 10,316.41 4,757.72310093 12/05/06 12/11/06 76 F 01 316 316 6 28,538.30 748.76 7,307.28 6,558.52 1.2065 10,000 12,065.00 11,316.24 4,757.72310093 09/13/06 09/19/06 85 M 01 316 316 6 40,109.60 619.44 7,307.28 6,687.84 1.2065 10,000 12,065.00 11,445.56 4,757.72310093 07/05/06 07/15/06 68 F 01 320 320 10 43,219.50 1,106.50 5,876.80 4,770.30 0.9014 10,000 9,014.00 7,907.50 3,137.20310093 09/06/06 09/27/06 82 M 03 320 320 21 104,278.18 1,181.30 5,876.80 4,695.50 0.9014 10,000 9,014.00 7,832.70 3,137.20310093 05/09/06 05/16/06 70 F 01 321 321 7 31,738.55 415.37 4,093.63 3,678.26 0.6656 10,000 6,656.00 6,240.63 2,562.37310093 10/31/06 11/04/06 22 F 01 371 371 4 22,228.00 4,846.58 5,305.82 459.24 0.8416 10,000 8,416.00 3,569.42 3,110.18310093 01/09/06 01/13/06 94 F 02 395 395 4 21,602.00 292.73 4,549.32 4,256.59 0.7442 10,000 7,442.00 7,149.27 2,892.68310093 10/14/06 10/21/06 71 F 01 397 397 7 27,476.16 600.70 4,934.18 4,333.48 0.8622 10,000 8,622.00 8,021.30 3,687.82310093 08/16/06 08/21/06 69 F 01 410 410 5 36,765.00 3,161.35 3,158.92 0.00 1.0711 10,000 10,711.00 7,549.65 7,549.65310093 06/01/06 06/03/06 75 F 01 410 410 2 28,142.80 680.09 3,158.92 2,478.83 1.0711 10,000 10,711.00 10,030.91 7,552.08310093 09/11/06 09/13/06 69 F 01 410 410 2 15,186.00 166.08 3,158.92 2,992.84 1.0711 10,000 10,711.00 10,544.92 7,552.08310093 10/09/06 10/11/06 69 F 01 410 410 2 19,043.00 3,161.35 3,158.92 0.00 1.0711 10,000 10,711.00 7,549.65 7,549.65310093 11/15/06 11/17/06 75 F 01 410 410 2 15,649.80 2,720.11 3,158.92 438.81 1.0711 10,000 10,711.00 7,990.89 7,552.08310093 10/30/06 11/02/06 70 F 01 410 410 3 19,133.00 3,161.35 3,158.92 0.00 1.0711 10,000 10,711.00 7,549.65 7,549.65310093 11/20/06 11/22/06 70 F 01 410 410 2 31,735.45 353.14 3,158.92 2,805.78 1.0711 10,000 10,711.00 10,357.86 7,552.08310093 12/18/06 12/21/06 70 F 01 410 410 3 35,736.45 283.74 3,158.92 2,875.18 1.0711 10,000 10,711.00 10,427.26 7,552.08310093 02/10/06 02/15/06 69 F 01 416 416 5 17,411.90 317.83 7,937.54 7,619.71 1.3320 10,000 13,320.00 13,002.17 5,382.46310093 06/06/06 06/12/06 80 F 01 416 416 6 38,584.65 1,453.13 7,937.54 6,484.41 1.3320 10,000 13,320.00 11,866.87 5,382.46310093 06/08/06 06/16/06 87 F 03 416 416 8 71,529.55 1,426.87 7,937.54 6,510.67 1.3320 10,000 13,320.00 11,893.13 5,382.46310093 07/03/06 07/07/06 75 M 03 416 416 4 24,074.80 549.03 7,937.54 7,388.51 1.3320 10,000 13,320.00 12,770.97 5,382.46310093 07/11/06 07/19/06 81 F 03 416 416 8 31,578.25 325.53 7,937.54 7,612.01 1.3320 10,000 13,320.00 12,994.47 5,382.46310093 01/19/06 01/27/06 96 F 02 416 416 8 76,619.20 1,590.04 7,937.54 6,347.50 1.3320 10,000 13,320.00 11,729.96 5,382.46310093 06/14/06 06/22/06 95 F 03 416 416 8 35,131.50 1,380.82 7,937.54 6,556.72 1.3320 10,000 13,320.00 11,939.18 5,382.46310093 11/28/06 12/07/06 86 F 03 416 416 9 53,874.45 1,056.80 7,937.54 6,880.74 1.3320 10,000 13,320.00 12,263.20 5,382.46310093 12/29/06 12/31/06 93 F 20 416 416 2 24,901.00 978.83 7,937.54 6,958.71 1.3320 10,000 13,320.00 12,341.17 5,382.46310093 04/05/06 04/17/06 75 F 01 442 442 12 114,186.00 2,684.32 8,978.23 6,293.91 2.2560 10,000 22,560.00 19,875.68 13,581.77310093 12/27/06 01/03/07 87 F 01 764 444 7 38,076.35 1,023.74 4,450.55 3,426.81 0.7143 10,000 7,143.00 6,119.26 2,692.45310093 07/20/06 07/26/06 75 F 01 454 454 6 26,830.06 986.75 3,305.69 2,318.94 0.9406 10,000 9,406.00 8,419.25 6,100.31310093 02/05/06 02/09/06 89 F 06 468 468 4 95,344.25 1,274.73 18,018.20 16,743.47 4.9321 10,000 49,321.00 48,046.27 31,302.80310093 04/10/06 04/18/06 86 F 01 477 477 8 25,752.50 241.35 9,391.71 9,150.36 2.6374 10,000 26,374.00 26,132.65 16,982.29310093 08/20/06 08/24/06 80 F 01 197 493 4 34,502.62 999.94 8,572.36 7,572.42 1.7116 10,000 17,116.00 16,116.06 8,543.64

Myers and Stauffer LC TPL_Crossover_Claims.xls [TPL_Claims] 7/9/2009

Exhibit 14AThird Party Liability ClaimsClaims are modeled for proxy hospital rates of: $5,000, $6,000, $6,500, $7,000, $7,500, $8,000, $8,500, $9,000, $10,000Final impact is then interpolated using each hospital's final rate.

One Interpolation Point Modeled atFinal Hospital Rate of $10,000

MedicareProvider

AdmitDate

DischargeDate Age Sex

DischargeStatus

PaidDRG

Version 24

AP-DRG

Lengthof

Stay Billed

OriginalTPL

Inflated2008

OldNJ

Allowed

OldNJ

PaidDRG

Weight

ModelHospital

Rate

ModeledNJ

Allowed

ModeledNJ

PaidModeled

Difference310093 02/01/06 02/08/06 82 F 03 540 540 7 33,977.25 319.74 17,189.13 16,869.39 2.1162 10,000 21,162.00 20,842.26 3,972.87310093 10/02/06 10/06/06 75 M 03 540 540 4 27,853.70 990.76 17,189.13 16,198.37 2.1162 10,000 21,162.00 20,171.24 3,972.87310093 10/26/06 11/04/06 77 F 03 540 540 9 41,704.10 507.21 17,189.13 16,681.92 2.1162 10,000 21,162.00 20,654.79 3,972.87310093 06/09/06 06/13/06 83 F 02 544 544 4 50,606.09 1,712.87 11,623.10 9,910.23 2.0902 10,000 20,902.00 19,189.13 9,278.90310093 03/15/06 03/22/06 82 F 03 544 544 7 58,466.35 1,534.46 11,623.10 10,088.64 2.0902 10,000 20,902.00 19,367.54 9,278.90310093 11/01/06 11/06/06 82 M 03 544 544 5 33,888.70 665.21 11,623.10 10,957.89 2.0902 10,000 20,902.00 20,236.79 9,278.90310093 12/16/06 01/02/07 80 F 01 551 551 17 47,094.95 1,135.02 5,062.10 3,927.08 1.2303 10,000 12,303.00 11,167.98 7,240.90310093 01/18/06 01/26/06 66 F 01 552 552 8 54,753.15 1,260.91 9,751.88 8,490.97 1.7468 10,000 17,468.00 16,207.09 7,716.12310093 08/22/06 08/30/06 82 M 03 552 552 8 57,570.00 1,193.99 9,751.88 8,557.89 1.7468 10,000 17,468.00 16,274.01 7,716.12310093 06/20/06 07/04/06 66 M 03 552 552 14 109,964.69 2,852.57 9,751.88 6,899.31 1.7468 10,000 17,468.00 14,615.43 7,716.12310093 04/08/06 05/02/06 74 F 01 170 553 24 320,004.10 2,781.51 18,043.88 15,262.37 3.6484 10,000 36,484.00 33,702.49 18,440.12310093 02/09/06 02/16/06 70 M 03 566 566 7 24,042.00 210.99 9,852.95 9,641.96 1.7345 10,000 17,345.00 17,134.01 7,492.05310093 08/17/06 09/11/06 74 F 05 568 568 25 176,567.40 2,300.92 16,286.43 13,985.51 2.8869 10,000 28,869.00 26,568.08 12,582.57310093 10/10/06 10/16/06 77 F 03 569 569 6 33,038.30 716.28 9,080.19 8,363.91 1.3308 10,000 13,308.00 12,591.72 4,227.81310093 12/25/06 12/28/06 87 F 03 543 569 3 16,066.05 277.91 8,029.92 7,752.01 1.3308 10,000 13,308.00 13,030.09 5,278.08310093 08/09/06 08/18/06 68 F 03 581 581 9 51,518.65 481.14 30,003.06 29,521.92 5.1776 10,000 51,776.00 51,294.86 21,772.94310093 05/02/06 05/11/06 94 M 01 584 584 9 61,346.05 1,033.09 11,849.95 10,816.86 2.4470 10,000 24,470.00 23,436.91 12,620.05310093 03/26/06 04/04/06 82 F 20 584 584 9 63,514.70 693.42 11,849.95 11,156.53 2.4470 10,000 24,470.00 23,776.58 12,620.05310093 12/31/06 01/08/07 78 F 06 584 584 8 30,694.40 473.99 11,849.95 11,375.96 2.4470 10,000 24,470.00 23,996.01 12,620.05310093 12/12/06 12/29/06 82 M 03 584 584 17 99,291.23 1,334.38 11,849.95 10,515.57 2.4470 10,000 24,470.00 23,135.62 12,620.05310093 12/06/06 01/15/07 77 F 03 584 584 40 217,491.35 1,235.73 11,849.95 10,614.22 2.4470 10,000 24,470.00 23,234.27 12,620.05310093 09/17/06 09/22/06 83 F 06 764 764 5 30,937.31 1,639.79 4,011.27 2,371.48 0.8332 10,000 8,332.00 6,692.21 4,320.73310093 03/13/06 03/22/06 65 F 01 144 812 9 52,452.00 889.26 6,927.16 6,037.90 0.9698 10,000 9,698.00 8,808.74 2,770.84310093 09/18/06 09/20/06 78 M 01 144 812 2 17,277.30 312.35 6,927.16 6,614.81 0.9698 10,000 9,698.00 9,385.65 2,770.84310093 07/24/06 07/30/06 78 F 01 182 813 6 44,486.55 1,495.66 5,013.58 3,517.92 0.6785 10,000 6,785.00 5,289.34 1,771.42310093 09/13/06 09/17/06 79 F 01 183 814 4 18,556.91 607.37 3,450.86 2,843.49 0.6338 10,000 6,338.00 5,730.63 2,887.14310093 02/13/06 02/22/06 65 F 01 144 820 9 52,496.20 708.53 6,927.16 6,218.63 0.7523 10,000 7,523.00 6,814.47 595.84310093 05/06/06 05/17/06 75 F 03 144 820 11 50,430.00 594.25 6,927.16 6,332.91 0.7523 10,000 7,523.00 6,928.75 595.84310093 08/25/06 08/29/06 85 M 07 144 820 4 36,347.60 1,556.52 6,927.16 5,370.64 0.7523 10,000 7,523.00 5,966.48 595.84310093 02/21/06 02/25/06 76 F 01 015 832 4 15,553.00 355.53 6,246.71 5,891.18 0.7890 10,000 7,890.00 7,534.47 1,643.29310093 06/19/06 06/21/06 79 F 01 015 832 2 25,972.35 1,599.65 6,246.71 4,647.06 0.7890 10,000 7,890.00 6,290.35 1,643.29310093 10/02/06 10/10/06 90 F 01 015 832 8 47,690.59 1,742.35 6,246.71 4,504.36 0.7890 10,000 7,890.00 6,147.65 1,643.29310093 09/17/06 10/10/06 84 F 02 005 838 23 107,411.00 1,890.49 8,825.85 6,935.36 1.9032 10,000 19,032.00 17,141.51 10,206.15310093 10/31/06 12/01/06 94 M 20 483 878 31 365,537.35 7,602.68 77,637.44 70,034.76 13.4781 10,000 134,781.00 127,178.32 57,143.56310093 05/22/06 06/08/06 75 F 20 475 881 17 211,885.35 3,338.86 13,994.92 10,656.06 5.6576 10,000 56,576.00 53,237.14 42,581.08310096 03/01/06 03/09/06 68 M 03 012 012 8 28,496.65 546.78 6,949.81 6,403.03 1.0623 10,000 10,623.00 10,076.22 3,673.19310096 09/22/06 09/30/06 87 F 06 012 012 8 28,488.53 1,645.42 6,949.81 5,304.39 1.0623 10,000 10,623.00 8,977.58 3,673.19310096 05/22/06 05/26/06 85 F 01 046 046 4 9,239.86 153.96 4,081.07 3,927.11 0.7899 10,000 7,899.00 7,745.04 3,817.93310096 01/21/06 01/24/06 81 F 01 065 065 3 15,341.60 664.95 5,951.34 5,286.39 0.6643 10,000 6,643.00 5,978.05 691.66310096 02/04/06 02/07/06 88 F 03 080 080 3 8,082.51 445.96 9,070.97 8,625.01 1.1537 10,000 11,537.00 11,091.04 2,466.03310096 02/13/06 02/17/06 74 F 01 088 088 4 21,409.66 976.47 7,405.96 6,429.49 0.9119 10,000 9,119.00 8,142.53 1,713.04310096 03/29/06 04/03/06 74 M 03 088 088 5 24,076.44 529.32 7,405.96 6,876.64 0.9119 10,000 9,119.00 8,589.68 1,713.04310096 03/16/06 03/22/06 68 M 01 088 088 6 20,977.60 936.24 7,405.96 6,469.72 0.9119 10,000 9,119.00 8,182.76 1,713.04310096 04/12/06 04/18/06 75 M 01 088 088 6 25,938.22 1,228.92 7,405.96 6,177.04 0.9119 10,000 9,119.00 7,890.08 1,713.04310096 10/21/06 10/28/06 75 M 06 088 088 7 26,962.18 674.16 7,405.96 6,731.80 0.9119 10,000 9,119.00 8,444.84 1,713.04310096 11/17/06 11/22/06 76 F 07 088 088 5 25,978.98 1,158.47 7,405.96 6,247.49 0.9119 10,000 9,119.00 7,960.53 1,713.04310096 08/25/06 09/06/06 66 M 01 088 088 12 82,662.78 3,836.17 7,405.96 3,569.79 0.9119 10,000 9,119.00 5,282.83 1,713.04310096 05/26/06 05/27/06 68 M 07 088 088 1 9,204.74 440.17 7,405.96 6,965.79 0.9119 10,000 9,119.00 8,678.83 1,713.04

Myers and Stauffer LC TPL_Crossover_Claims.xls [TPL_Claims] 7/9/2009

Exhibit 14AThird Party Liability ClaimsClaims are modeled for proxy hospital rates of: $5,000, $6,000, $6,500, $7,000, $7,500, $8,000, $8,500, $9,000, $10,000Final impact is then interpolated using each hospital's final rate.

One Interpolation Point Modeled atFinal Hospital Rate of $10,000

MedicareProvider

AdmitDate

DischargeDate Age Sex

DischargeStatus

PaidDRG

Version 24

AP-DRG

Lengthof

Stay Billed

OriginalTPL

Inflated2008

OldNJ

Allowed

OldNJ

PaidDRG

Weight

ModelHospital

Rate

ModeledNJ

Allowed

ModeledNJ

PaidModeled

Difference310096 07/07/06 07/10/06 68 M 01 088 088 3 12,944.86 535.44 7,405.96 6,870.52 0.9119 10,000 9,119.00 8,583.56 1,713.04310096 01/03/06 01/05/06 68 M 01 089 089 2 6,367.66 224.72 7,677.42 7,452.70 0.9960 10,000 9,960.00 9,735.28 2,282.58310096 02/22/06 03/15/06 83 F 03 089 089 21 76,554.06 3,255.77 7,677.42 4,421.65 0.9960 10,000 9,960.00 6,704.23 2,282.58310096 05/30/06 06/02/06 70 F 06 089 089 3 19,876.28 667.91 7,677.42 7,009.51 0.9960 10,000 9,960.00 9,292.09 2,282.58310096 06/09/06 06/14/06 88 F 06 089 089 5 23,707.64 1,024.70 7,677.42 6,652.72 0.9960 10,000 9,960.00 8,935.30 2,282.58310096 03/30/06 04/06/06 68 M 03 089 089 7 22,668.39 1,400.80 7,677.42 6,276.62 0.9960 10,000 9,960.00 8,559.20 2,282.58310096 10/16/06 10/20/06 75 F 01 097 097 4 16,178.08 553.36 4,405.10 3,851.74 0.5777 10,000 5,777.00 5,223.64 1,371.90310096 09/14/06 09/26/06 93 F 03 101 101 12 23,363.84 370.10 6,548.71 6,178.61 0.6374 10,000 6,374.00 6,003.90 -174.71310096 05/21/06 06/14/06 55 F 03 104 104 24 252,457.52 7,965.81 47,457.20 39,491.39 6.0292 10,000 60,292.00 52,326.19 12,834.80310096 10/23/06 11/01/06 75 M 06 106 107 9 124,713.48 8,237.80 37,707.02 29,469.22 5.2123 10,000 52,123.00 43,885.20 14,415.98310096 10/27/06 11/11/06 76 F 62 106 107 15 198,016.83 10,346.62 37,707.02 27,360.40 5.2123 10,000 52,123.00 41,776.38 14,415.98310096 07/25/06 07/30/06 78 F 06 108 108 5 119,048.98 3,410.74 34,118.39 30,707.65 3.4442 10,000 34,442.00 31,031.26 323.61310096 02/15/06 02/22/06 79 M 62 107 109 7 111,973.16 2,132.85 28,724.18 26,591.33 4.0944 10,000 40,944.00 38,811.15 12,219.82310096 12/13/06 12/18/06 84 F 06 107 109 5 85,239.23 1,050.48 28,724.18 27,673.70 4.0944 10,000 40,944.00 39,893.52 12,219.82310096 12/26/06 01/04/07 65 M 06 107 109 9 190,433.59 2,672.47 28,724.18 26,051.71 4.0944 10,000 40,944.00 38,271.53 12,219.82310096 05/11/06 05/18/06 76 M 01 478 112 7 117,010.20 8,633.80 20,526.25 11,892.45 1.5467 10,000 15,467.00 6,833.20 -5,059.25310096 06/30/06 07/04/06 78 F 01 116 116 4 22,716.62 3,670.06 25,278.04 21,607.98 2.8361 10,000 28,361.00 24,690.94 3,082.96310096 03/02/06 03/07/06 88 M 01 477 120 5 17,241.56 1,122.60 10,520.53 9,397.93 2.2466 10,000 22,466.00 21,343.40 11,945.47310096 09/05/06 09/08/06 79 F 20 123 123 3 44,428.36 3,425.46 9,094.53 5,669.07 3.2313 10,000 32,313.00 28,887.54 23,218.47310096 03/28/06 03/29/06 78 F 01 124 124 1 34,970.15 2,780.50 7,334.22 4,553.72 1.3771 10,000 13,771.00 10,990.50 6,436.78310096 03/28/06 04/11/06 73 F 01 124 124 14 89,470.51 5,273.83 7,334.22 2,060.39 1.3771 10,000 13,771.00 8,497.17 6,436.78310096 06/13/06 06/25/06 83 F 01 124 124 12 67,438.08 3,954.60 7,334.22 3,379.62 1.3771 10,000 13,771.00 9,816.40 6,436.78310096 08/31/06 09/06/06 74 F 01 124 124 6 51,755.12 3,020.71 7,334.22 4,313.51 1.3771 10,000 13,771.00 10,750.29 6,436.78310096 12/24/06 12/27/06 74 F 07 124 124 3 41,194.59 3,028.15 7,334.22 4,306.07 1.3771 10,000 13,771.00 10,742.85 6,436.78310096 02/20/06 03/02/06 71 M 62 125 125 10 66,594.78 3,787.52 3,888.56 101.04 1.0818 10,000 10,818.00 7,030.48 6,929.44310096 04/26/06 04/28/06 82 F 01 125 125 2 27,428.90 355.38 3,888.56 3,533.18 1.0818 10,000 10,818.00 10,462.62 6,929.44310096 11/25/06 12/01/06 75 F 06 125 125 6 55,580.50 3,639.63 3,888.56 248.93 1.0818 10,000 10,818.00 7,178.37 6,929.44310096 03/08/06 03/14/06 76 F 06 127 127 6 26,660.28 1,385.89 8,334.21 6,948.32 0.9707 10,000 9,707.00 8,321.11 1,372.79310096 02/27/06 03/10/06 76 F 01 127 127 11 26,078.84 867.75 8,334.21 7,466.46 0.9707 10,000 9,707.00 8,839.25 1,372.79310096 06/30/06 08/01/06 82 M 03 127 127 32 107,841.51 4,398.38 8,334.21 3,935.83 0.9707 10,000 9,707.00 5,308.62 1,372.79310096 10/07/06 10/11/06 100 M 01 127 127 4 18,423.60 765.32 8,334.21 7,568.89 0.9707 10,000 9,707.00 8,941.68 1,372.79310096 11/12/06 11/20/06 75 M 01 127 127 8 31,288.40 1,397.33 8,334.21 6,936.88 0.9707 10,000 9,707.00 8,309.67 1,372.79310096 05/03/06 05/08/06 73 F 01 144 130 5 32,521.54 2,122.43 7,759.76 5,637.33 1.0381 10,000 10,381.00 8,258.57 2,621.24310096 02/13/06 02/16/06 79 F 01 131 131 3 9,422.61 267.16 5,538.72 5,271.56 0.8431 10,000 8,431.00 8,163.84 2,892.28310096 11/27/06 11/29/06 71 F 01 132 132 2 11,044.13 524.57 4,210.96 3,686.39 0.8361 10,000 8,361.00 7,836.43 4,150.04310096 03/17/06 03/24/06 76 F 03 134 134 7 23,210.32 1,081.93 5,829.13 4,747.20 0.6183 10,000 6,183.00 5,101.07 353.87310096 10/09/06 10/14/06 74 F 01 138 138 5 26,154.99 1,668.10 6,602.08 4,933.98 0.9526 10,000 9,526.00 7,857.90 2,923.92310096 11/20/06 11/29/06 82 F 01 138 138 9 33,773.22 1,530.70 6,602.08 5,071.38 0.9526 10,000 9,526.00 7,995.30 2,923.92310096 12/13/06 12/18/06 73 F 01 139 139 5 25,580.64 1,313.48 5,089.27 3,775.79 0.5514 10,000 5,514.00 4,200.52 424.73310096 02/25/06 03/02/06 80 F 03 140 140 5 17,945.65 900.54 5,975.20 5,074.66 0.7001 10,000 7,001.00 6,100.46 1,025.80310096 11/24/06 11/25/06 74 F 07 140 140 1 9,114.55 388.58 5,975.20 5,586.62 0.7001 10,000 7,001.00 6,612.42 1,025.80310096 01/05/06 01/06/06 72 F 20 141 141 1 10,259.27 0.00 6,132.30 6,132.30 0.8193 10,000 8,193.00 8,193.00 2,060.70310096 06/13/06 06/19/06 88 F 06 141 141 6 19,277.46 1,017.61 6,132.30 5,114.69 0.8193 10,000 8,193.00 7,175.39 2,060.70310096 06/18/06 06/20/06 76 F 01 141 141 2 14,685.64 897.29 6,132.30 5,235.01 0.8193 10,000 8,193.00 7,295.71 2,060.70310096 09/26/06 09/29/06 54 M 01 141 141 3 23,728.92 1,654.46 6,132.30 4,477.84 0.8193 10,000 8,193.00 6,538.54 2,060.70310096 03/11/06 03/17/06 71 F 06 143 143 6 17,150.94 830.70 4,883.52 4,052.82 0.5705 10,000 5,705.00 4,874.30 821.48310096 10/24/06 10/26/06 78 F 01 143 143 2 10,242.93 580.33 4,883.52 4,303.19 0.5705 10,000 5,705.00 5,124.67 821.48310096 12/29/06 01/08/07 89 F 03 143 143 10 32,428.10 1,017.60 4,883.52 3,865.92 0.5705 10,000 5,705.00 4,687.40 821.48

Myers and Stauffer LC TPL_Crossover_Claims.xls [TPL_Claims] 7/9/2009

Exhibit 14AThird Party Liability ClaimsClaims are modeled for proxy hospital rates of: $5,000, $6,000, $6,500, $7,000, $7,500, $8,000, $8,500, $9,000, $10,000Final impact is then interpolated using each hospital's final rate.

One Interpolation Point Modeled atFinal Hospital Rate of $10,000

MedicareProvider

AdmitDate

DischargeDate Age Sex

DischargeStatus

PaidDRG

Version 24

AP-DRG

Lengthof

Stay Billed

OriginalTPL

Inflated2008

OldNJ

Allowed

OldNJ

PaidDRG

Weight

ModelHospital

Rate

ModeledNJ

Allowed

ModeledNJ

PaidModeled

Difference310096 10/30/06 11/20/06 74 M 03 146 146 21 79,961.47 1,376.62 23,619.20 22,242.58 2.8110 10,000 28,110.00 26,733.38 4,490.80310096 01/27/06 02/04/06 88 F 01 182 182 8 25,923.85 1,125.14 5,616.18 4,491.04 0.9212 10,000 9,212.00 8,086.86 3,595.82310096 12/12/06 12/22/06 88 F 03 182 182 10 29,694.72 918.62 5,616.18 4,697.56 0.9212 10,000 9,212.00 8,293.38 3,595.82310096 09/19/06 09/23/06 74 F 06 183 183 4 19,766.67 706.03 3,865.63 3,159.60 0.6924 10,000 6,924.00 6,217.97 3,058.37310096 10/09/06 10/18/06 74 M 03 188 188 9 23,996.06 585.23 6,837.51 6,252.28 0.7488 10,000 7,488.00 6,902.77 650.49310096 05/01/06 05/26/06 84 M 20 210 210 25 100,578.18 4,382.20 15,749.39 11,367.19 2.0344 10,000 20,344.00 15,961.80 4,594.61310096 01/21/06 01/31/06 83 F 03 211 211 10 61,116.97 918.29 15,301.73 14,383.44 2.0344 10,000 20,344.00 19,425.71 5,042.27310096 03/29/06 04/07/06 95 F 62 210 211 9 36,952.59 1,370.82 15,749.39 14,378.57 2.0344 10,000 20,344.00 18,973.18 4,594.61310096 02/17/06 02/24/06 84 F 06 243 243 7 30,283.55 1,973.20 5,785.08 3,811.88 0.9272 10,000 9,272.00 7,298.80 3,486.92310096 04/18/06 04/21/06 71 M 01 243 243 3 15,427.79 750.45 5,785.08 5,034.63 0.9272 10,000 9,272.00 8,521.55 3,486.92310096 04/09/06 04/15/06 74 F 01 244 244 6 30,116.23 884.27 6,191.70 5,307.43 0.8025 10,000 8,025.00 7,140.73 1,833.30310096 11/27/06 12/02/06 71 F 06 246 246 5 14,314.15 982.16 4,849.75 3,867.59 0.6331 10,000 6,331.00 5,348.84 1,481.25310096 12/11/06 12/15/06 74 F 01 247 247 4 12,577.80 737.91 4,685.64 3,947.73 0.5222 10,000 5,222.00 4,484.09 536.36310096 04/01/06 04/04/06 88 F 03 254 254 3 6,088.72 243.69 4,000.15 3,756.46 0.5851 10,000 5,851.00 5,607.31 1,850.85310096 01/24/06 01/26/06 70 M 03 277 277 2 13,027.66 1,206.46 6,342.50 5,136.04 0.8916 10,000 8,916.00 7,709.54 2,573.50310096 04/10/06 04/21/06 65 F 03 277 277 11 44,799.19 2,119.38 6,342.50 4,223.12 0.8916 10,000 8,916.00 6,796.62 2,573.50310096 04/15/06 04/21/06 50 M 03 277 277 6 27,945.87 1,605.92 6,342.50 4,736.58 0.8916 10,000 8,916.00 7,310.08 2,573.50310096 12/16/06 12/18/06 85 F 03 280 281 2 8,456.19 337.67 4,087.48 3,749.81 0.4417 10,000 4,417.00 4,079.33 329.52310096 07/27/06 07/31/06 73 F 03 294 294 4 9,554.74 307.09 7,044.19 6,737.10 0.9008 10,000 9,008.00 8,700.91 1,963.81310096 08/09/06 08/14/06 73 F 03 294 294 5 16,139.89 375.90 7,044.19 6,668.29 0.9008 10,000 9,008.00 8,632.10 1,963.81310096 10/09/06 10/12/06 67 F 01 294 294 3 8,435.00 251.43 7,044.19 6,792.76 0.9008 10,000 9,008.00 8,756.57 1,963.81310096 11/08/06 11/13/06 85 F 03 296 296 5 12,781.60 368.91 6,501.99 6,133.08 0.7876 10,000 7,876.00 7,507.09 1,374.01310096 06/14/06 06/16/06 81 M 01 316 316 2 15,151.58 1,387.53 8,185.56 6,798.03 1.2065 10,000 12,065.00 10,677.47 3,879.44310096 04/20/06 04/26/06 85 F 03 320 320 6 19,227.92 616.18 6,583.14 5,966.96 0.9014 10,000 9,014.00 8,397.82 2,430.86310096 03/17/06 03/20/06 83 F 03 321 321 3 12,243.48 739.15 4,585.66 3,846.51 0.6656 10,000 6,656.00 5,916.85 2,070.34310096 04/05/06 04/13/06 88 F 03 321 321 8 26,640.88 1,282.61 4,585.66 3,303.05 0.6656 10,000 6,656.00 5,373.39 2,070.34310096 04/03/06 04/07/06 72 F 06 397 397 4 20,776.34 1,059.69 5,527.22 4,467.53 0.8622 10,000 8,622.00 7,562.31 3,094.78310096 02/03/06 02/06/06 79 F 01 409 409 3 11,020.19 502.86 4,877.13 4,374.27 1.1226 10,000 11,226.00 10,723.14 6,348.87310096 01/14/06 01/26/06 88 F 03 416 416 12 32,400.45 961.78 8,891.59 7,929.81 1.3320 10,000 13,320.00 12,358.22 4,428.41310096 01/17/06 01/21/06 66 F 06 419 419 4 16,808.14 1,012.45 6,772.73 5,760.28 0.7135 10,000 7,135.00 6,122.55 362.27310096 08/02/06 08/08/06 82 F 03 425 425 6 14,840.79 597.93 4,754.80 4,156.87 0.8098 10,000 8,098.00 7,500.07 3,343.20310096 05/12/06 05/15/06 43 M 01 430 430 3 4,936.67 45.93 7,171.93 7,126.00 1.0663 10,000 10,663.00 10,617.07 3,491.07310096 10/12/06 10/16/06 43 M 01 430 430 4 6,852.50 45.93 7,171.93 7,126.00 1.0663 10,000 10,663.00 10,617.07 3,491.07310096 03/31/06 04/02/06 73 F 01 453 453 2 9,778.52 480.80 3,724.31 3,243.51 0.5184 10,000 5,184.00 4,703.20 1,459.69310096 05/27/06 05/31/06 71 M 06 464 464 4 22,728.41 1,095.07 4,813.02 3,717.95 0.5766 10,000 5,766.00 4,670.93 952.98310096 03/01/06 03/13/06 81 F 01 468 468 12 140,433.31 9,805.68 20,183.87 10,378.19 4.9321 10,000 49,321.00 39,515.32 29,137.13310096 08/10/06 08/11/06 72 M 01 479 479 1 52,606.08 1,528.32 8,537.98 7,009.66 1.2054 10,000 12,054.00 10,525.68 3,516.02310096 10/03/06 10/04/06 76 M 01 479 479 1 28,535.95 1,528.32 8,537.98 7,009.66 1.2054 10,000 12,054.00 10,525.68 3,516.02310096 02/24/06 03/01/06 85 F 01 532 532 5 13,172.70 606.37 6,946.04 6,339.67 1.3848 10,000 13,848.00 13,241.63 6,901.96310096 02/23/06 02/27/06 83 F 06 532 532 4 19,099.38 844.91 6,946.04 6,101.13 1.3848 10,000 13,848.00 13,003.09 6,901.96310096 04/27/06 05/08/06 71 M 06 024 532 11 40,226.99 1,835.67 5,914.25 4,078.58 1.3848 10,000 13,848.00 12,012.33 7,933.75310096 09/06/06 09/11/06 71 F 06 078 541 5 21,050.74 1,216.45 11,977.89 10,761.44 1.6661 10,000 16,661.00 15,444.55 4,683.11310096 09/30/06 10/26/06 71 F 51 541 541 26 95,546.86 5,041.76 9,908.55 4,866.79 1.6661 10,000 16,661.00 11,619.24 6,752.45310096 06/16/06 06/19/06 45 M 03 543 543 3 43,069.04 3,095.79 8,995.07 5,899.28 1.6273 10,000 16,273.00 13,177.21 7,277.93310096 06/05/06 06/08/06 70 M 01 544 544 3 17,054.13 1,154.81 13,020.12 11,865.31 2.0902 10,000 20,902.00 19,747.19 7,881.88310096 07/27/06 08/04/06 45 M 03 544 544 8 47,865.78 2,945.77 13,020.12 10,074.35 2.0902 10,000 20,902.00 17,956.23 7,881.88310096 10/30/06 11/21/06 76 F 06 544 544 22 83,828.06 3,344.58 13,020.12 9,675.54 2.0902 10,000 20,902.00 17,557.42 7,881.88310096 08/18/06 08/27/06 78 F 20 545 545 9 401,046.01 4,396.32 76,908.78 72,512.46 11.4594 10,000 114,594.00 110,197.68 37,685.22

Myers and Stauffer LC TPL_Crossover_Claims.xls [TPL_Claims] 7/9/2009

Exhibit 14AThird Party Liability ClaimsClaims are modeled for proxy hospital rates of: $5,000, $6,000, $6,500, $7,000, $7,500, $8,000, $8,500, $9,000, $10,000Final impact is then interpolated using each hospital's final rate.

One Interpolation Point Modeled atFinal Hospital Rate of $10,000

MedicareProvider

AdmitDate

DischargeDate Age Sex

DischargeStatus

PaidDRG

Version 24

AP-DRG

Lengthof

Stay Billed

OriginalTPL

Inflated2008

OldNJ

Allowed

OldNJ

PaidDRG

Weight

ModelHospital

Rate

ModeledNJ

Allowed

ModeledNJ

PaidModeled

Difference310096 08/13/06 09/14/06 76 M 04 546 546 32 299,828.19 12,676.58 42,054.85 29,378.27 8.7119 10,000 87,119.00 74,442.42 45,064.15310096 07/14/06 08/03/06 71 F 04 110 549 20 112,177.13 3,214.67 23,175.93 19,961.26 6.4087 10,000 64,087.00 60,872.33 40,911.07310096 01/30/06 02/15/06 73 M 06 550 550 16 140,087.31 10,219.82 21,715.08 11,495.26 3.6761 10,000 36,761.00 26,541.18 15,045.92310096 03/21/06 03/24/06 66 F 01 550 550 3 88,588.29 8,005.01 21,715.08 13,710.07 3.6761 10,000 36,761.00 28,755.99 15,045.92310096 10/23/06 10/24/06 73 F 01 550 550 1 33,104.94 2,146.94 21,715.08 19,568.14 3.6761 10,000 36,761.00 34,614.06 15,045.92310096 07/31/06 08/16/06 37 M 06 550 550 16 78,080.88 2,321.12 21,715.08 19,393.96 3.6761 10,000 36,761.00 34,439.88 15,045.92310096 11/20/06 12/01/06 94 F 03 182 551 11 37,446.11 1,500.53 5,616.18 4,115.65 1.2303 10,000 12,303.00 10,802.47 6,686.82310096 11/06/06 11/16/06 88 F 03 551 551 10 32,348.66 989.87 5,670.53 4,680.66 1.2303 10,000 12,303.00 11,313.13 6,632.47310096 03/28/06 04/04/06 94 F 03 552 552 7 17,488.50 426.47 10,923.99 10,497.52 1.7468 10,000 17,468.00 17,041.53 6,544.01310096 08/13/06 08/17/06 93 F 03 552 552 4 17,595.44 669.85 10,923.99 10,254.14 1.7468 10,000 17,468.00 16,798.15 6,544.01310096 07/26/06 08/04/06 68 M 03 552 552 9 42,542.82 1,322.74 10,923.99 9,601.25 1.7468 10,000 17,468.00 16,145.26 6,544.01310096 09/04/06 09/08/06 85 F 03 552 552 4 7,171.61 222.40 10,923.99 10,701.59 1.7468 10,000 17,468.00 17,245.60 6,544.01310096 10/16/06 10/18/06 81 F 03 552 552 2 9,063.06 340.64 10,923.99 10,583.35 1.7468 10,000 17,468.00 17,127.36 6,544.01310096 12/08/06 12/11/06 81 F 03 552 552 3 9,854.38 512.55 10,923.99 10,411.44 1.7468 10,000 17,468.00 16,955.45 6,544.01310096 05/02/06 05/26/06 76 F 04 559 559 24 78,364.63 894.42 21,684.11 20,789.69 3.7296 10,000 37,296.00 36,401.58 15,611.89310096 08/29/06 09/01/06 85 F 03 560 560 3 8,325.40 333.12 11,749.05 11,415.93 1.2230 10,000 12,230.00 11,896.88 480.95310096 11/10/06 12/12/06 67 M 04 561 561 32 87,797.69 3,054.59 13,219.99 10,165.40 2.1390 10,000 21,390.00 18,335.41 8,170.01310096 08/29/06 09/12/06 76 F 03 561 561 14 66,368.35 2,585.65 13,219.99 10,634.34 2.1390 10,000 21,390.00 18,804.35 8,170.01310096 03/13/06 04/06/06 65 F 03 568 568 24 125,938.26 6,864.37 18,243.95 11,379.58 2.8869 10,000 28,869.00 22,004.63 10,625.05310096 03/04/06 03/20/06 71 M 03 569 569 16 57,822.01 3,407.71 10,171.58 6,763.87 1.3308 10,000 13,308.00 9,900.29 3,136.42310096 05/08/06 05/17/06 85 F 03 569 569 9 36,024.58 1,247.96 10,171.58 8,923.62 1.3308 10,000 13,308.00 12,060.04 3,136.42310096 08/27/06 09/21/06 91 F 50 569 569 25 95,443.64 1,642.62 10,171.58 8,528.96 1.3308 10,000 13,308.00 11,665.38 3,136.42310096 08/22/06 09/11/06 82 M 03 569 569 20 54,202.10 1,594.75 10,171.58 8,576.83 1.3308 10,000 13,308.00 11,713.25 3,136.42310096 03/23/06 04/03/06 71 M 06 584 584 11 63,988.74 2,269.51 13,274.24 11,004.73 2.4470 10,000 24,470.00 22,200.49 11,195.76310096 06/02/06 06/14/06 91 F 03 584 584 12 44,482.41 879.85 13,274.24 12,394.39 2.4470 10,000 24,470.00 23,590.15 11,195.76310096 06/30/06 07/11/06 81 F 03 584 584 11 58,084.75 2,319.09 13,274.24 10,955.15 2.4470 10,000 24,470.00 22,150.91 11,195.76310096 07/18/06 07/31/06 65 F 03 543 584 13 67,288.49 2,083.60 8,995.07 6,911.47 2.4470 10,000 24,470.00 22,386.40 15,474.93310096 10/03/06 10/19/06 82 M 03 584 584 16 71,708.34 3,156.14 13,274.24 10,118.10 2.4470 10,000 24,470.00 21,313.86 11,195.76310096 12/26/06 01/05/07 72 M 03 584 584 10 65,277.47 3,837.38 13,274.24 9,436.86 2.4470 10,000 24,470.00 20,632.62 11,195.76310096 07/31/06 08/02/06 55 M 01 710 715 2 15,013.23 1,503.74 7,330.29 5,826.55 0.6051 10,000 6,051.00 4,547.26 -1,279.29310096 09/04/06 09/08/06 66 F 01 144 812 4 16,578.32 584.44 7,759.76 7,175.32 0.9698 10,000 9,698.00 9,113.56 1,938.24310096 05/17/06 05/22/06 73 F 01 183 814 5 16,914.67 804.13 3,865.63 3,061.50 0.6338 10,000 6,338.00 5,533.87 2,472.37310096 12/23/06 12/26/06 100 M 01 183 814 3 8,631.28 298.69 3,865.63 3,566.94 0.6338 10,000 6,338.00 6,039.31 2,472.37310096 03/05/06 03/14/06 73 F 06 120 819 9 39,726.86 723.40 18,351.61 17,628.21 1.5259 10,000 15,259.00 14,535.60 -3,092.61310096 10/09/06 10/11/06 84 F 03 015 832 2 10,187.52 628.59 6,997.52 6,368.93 0.7890 10,000 7,890.00 7,261.41 892.48310096 02/21/06 03/02/06 74 M 01 104 850 9 267,400.90 21,396.74 47,457.20 26,060.46 5.6694 10,000 56,694.00 35,297.26 9,236.80310096 05/29/06 06/12/06 75 M 01 112 853 14 134,982.77 9,690.89 15,245.16 5,554.27 2.4087 10,000 24,087.00 14,396.11 8,841.84310096 09/25/06 09/27/06 71 F 01 112 853 2 72,104.56 7,568.69 15,245.16 7,676.47 2.4087 10,000 24,087.00 16,518.31 8,841.84310096 01/17/06 01/18/06 55 M 02 112 854 1 61,417.56 3,041.11 15,245.16 12,204.05 1.7132 10,000 17,132.00 14,090.89 1,886.84310096 04/05/06 04/06/06 78 F 01 112 854 1 71,359.84 3,090.72 15,245.16 12,154.44 1.7132 10,000 17,132.00 14,041.28 1,886.84310096 04/17/06 04/18/06 65 F 01 112 854 1 55,149.46 3,090.72 15,245.16 12,154.44 1.7132 10,000 17,132.00 14,041.28 1,886.84310096 05/01/06 05/02/06 72 F 01 112 854 1 104,040.73 3,090.72 15,245.16 12,154.44 1.7132 10,000 17,132.00 14,041.28 1,886.84310096 04/07/06 04/13/06 82 F 01 112 854 6 93,747.88 7,904.91 15,245.16 7,340.25 1.7132 10,000 17,132.00 9,227.09 1,886.84310096 05/09/06 05/10/06 72 F 01 478 854 1 67,918.35 3,850.63 20,526.25 16,675.62 1.7132 10,000 17,132.00 13,281.37 -3,394.25310096 05/12/06 05/16/06 71 F 01 112 854 4 75,337.23 7,735.88 15,245.16 7,509.28 1.7132 10,000 17,132.00 9,396.12 1,886.84310096 06/08/06 06/09/06 77 M 01 112 854 1 68,845.51 3,090.72 15,245.16 12,154.44 1.7132 10,000 17,132.00 14,041.28 1,886.84310096 07/13/06 07/14/06 72 M 01 112 854 1 102,517.33 3,090.72 15,245.16 12,154.44 1.7132 10,000 17,132.00 14,041.28 1,886.84310096 09/06/06 09/07/06 69 F 01 112 854 1 66,044.81 3,090.72 15,245.16 12,154.44 1.7132 10,000 17,132.00 14,041.28 1,886.84

Myers and Stauffer LC TPL_Crossover_Claims.xls [TPL_Claims] 7/9/2009

Exhibit 14AThird Party Liability ClaimsClaims are modeled for proxy hospital rates of: $5,000, $6,000, $6,500, $7,000, $7,500, $8,000, $8,500, $9,000, $10,000Final impact is then interpolated using each hospital's final rate.

One Interpolation Point Modeled atFinal Hospital Rate of $10,000

MedicareProvider

AdmitDate

DischargeDate Age Sex

DischargeStatus

PaidDRG

Version 24

AP-DRG

Lengthof

Stay Billed

OriginalTPL

Inflated2008

OldNJ

Allowed

OldNJ

PaidDRG

Weight

ModelHospital

Rate

ModeledNJ

Allowed

ModeledNJ

PaidModeled

Difference310096 09/06/06 09/07/06 72 M 01 112 854 1 106,337.54 3,090.72 15,245.16 12,154.44 1.7132 10,000 17,132.00 14,041.28 1,886.84310096 10/16/06 10/18/06 86 F 01 112 854 2 66,976.32 7,446.56 15,245.16 7,798.60 1.7132 10,000 17,132.00 9,685.44 1,886.84310096 08/16/06 08/17/06 70 F 01 112 854 1 82,810.06 3,090.72 15,245.16 12,154.44 1.7132 10,000 17,132.00 14,041.28 1,886.84310096 10/11/06 10/13/06 76 F 01 112 854 2 65,247.81 7,099.56 15,245.16 8,145.60 1.7132 10,000 17,132.00 10,032.44 1,886.84310096 10/02/06 10/03/06 72 M 01 112 854 1 61,305.94 3,090.72 15,245.16 12,154.44 1.7132 10,000 17,132.00 14,041.28 1,886.84310096 09/20/06 09/21/06 69 F 01 112 854 1 61,976.96 3,090.72 15,245.16 12,154.44 1.7132 10,000 17,132.00 14,041.28 1,886.84310096 09/27/06 09/28/06 69 F 01 112 854 1 56,514.50 3,090.72 15,245.16 12,154.44 1.7132 10,000 17,132.00 14,041.28 1,886.84310096 10/25/06 10/27/06 73 F 01 112 854 2 105,046.06 11,433.58 15,245.16 3,811.58 1.7132 10,000 17,132.00 5,698.42 1,886.84310096 08/22/06 08/25/06 71 F 06 112 854 3 106,598.73 10,049.46 15,245.16 5,195.70 1.7132 10,000 17,132.00 7,082.54 1,886.84310096 02/10/06 02/17/06 71 M 62 231 867 7 31,577.20 616.94 3,902.01 3,285.07 1.2991 10,000 12,991.00 12,374.06 9,088.99310096 06/06/06 07/20/06 37 M 06 483 877 44 481,357.18 15,964.15 86,968.96 71,004.81 21.6449 10,000 216,449.00 200,484.85 129,480.04310096 05/19/06 06/21/06 71 M 20 483 878 33 165,341.22 4,596.63 86,968.96 82,372.33 13.4781 10,000 134,781.00 130,184.37 47,812.04310096 12/14/06 12/28/06 67 M 03 483 878 14 68,245.46 2,347.41 86,968.96 84,621.55 13.4781 10,000 134,781.00 132,433.59 47,812.04310096 04/12/06 06/30/06 74 F 03 483 878 79 386,317.71 16,119.77 86,968.96 70,849.19 13.4781 10,000 134,781.00 118,661.23 47,812.04310105 05/04/06 05/08/06 69 M 01 014 014 4 23,941.00 1,159.93 9,485.31 8,325.38 1.4805 10,000 14,805.00 13,645.07 5,319.69310105 06/12/06 06/15/06 70 M 01 014 014 3 26,244.12 1,693.56 9,485.31 7,791.75 1.4805 10,000 14,805.00 13,111.44 5,319.69310105 07/25/06 08/05/06 76 F 01 015 015 11 51,726.39 1,995.08 5,903.32 3,908.24 0.9027 10,000 9,027.00 7,031.92 3,123.68310105 04/06/06 04/11/06 77 F 01 065 065 5 23,473.36 1,035.29 5,020.74 3,985.45 0.6643 10,000 6,643.00 5,607.71 1,622.26310105 02/28/06 03/06/06 77 F 01 088 088 6 21,184.55 168.02 6,247.90 6,079.88 0.9119 10,000 9,119.00 8,950.98 2,871.10310105 03/26/06 04/04/06 91 F 03 088 088 9 47,466.14 1,549.52 6,247.90 4,698.38 0.9119 10,000 9,119.00 7,569.48 2,871.10310105 09/02/06 09/08/06 71 M 01 088 088 6 23,772.43 690.26 6,247.90 5,557.64 0.9119 10,000 9,119.00 8,428.74 2,871.10310105 12/23/06 12/29/06 76 F 01 089 089 6 33,237.00 1,008.07 6,476.90 5,468.83 0.9960 10,000 9,960.00 8,951.93 3,483.10310105 09/29/06 10/07/06 85 F 01 089 090 8 25,638.00 922.15 6,476.90 5,554.75 0.7394 10,000 7,394.00 6,471.85 917.10310105 04/14/06 04/17/06 95 F 01 127 127 3 11,425.51 467.25 7,031.00 6,563.75 0.9707 10,000 9,707.00 9,239.75 2,676.00310105 09/19/06 09/25/06 78 F 01 127 127 6 34,400.20 0.00 7,031.00 7,031.00 0.9707 10,000 9,707.00 9,707.00 2,676.00310105 05/18/06 06/05/06 85 F 06 130 130 18 66,160.78 1,396.40 6,171.78 4,775.38 1.0381 10,000 10,381.00 8,984.60 4,209.22310105 08/02/06 08/07/06 82 M 01 130 130 5 23,695.00 580.70 6,171.78 5,591.08 1.0381 10,000 10,381.00 9,800.30 4,209.22310105 03/08/06 03/16/06 86 F 06 132 133 8 39,931.42 915.84 3,552.50 2,636.66 0.6472 10,000 6,472.00 5,556.16 2,919.50310105 12/01/06 12/07/06 79 F 01 134 134 6 29,315.15 1,303.25 4,917.64 3,614.39 0.6183 10,000 6,183.00 4,879.75 1,265.36310105 12/27/06 12/31/06 75 F 30 138 138 4 22,699.00 312.02 5,569.72 5,257.70 0.9526 10,000 9,526.00 9,213.98 3,956.28310105 04/01/06 04/06/06 71 M 01 138 139 5 23,655.76 189.95 5,569.72 5,379.77 0.5514 10,000 5,514.00 5,324.05 -55.72310105 08/16/06 08/20/06 66 F 01 142 142 4 22,363.49 886.97 3,863.45 2,976.48 0.6086 10,000 6,086.00 5,199.03 2,222.55310105 01/04/06 01/10/06 71 F 01 143 143 6 33,427.38 1,366.13 4,119.89 2,753.76 0.5705 10,000 5,705.00 4,338.87 1,585.11310105 11/23/06 11/29/06 85 M 01 183 175 6 42,622.79 1,147.07 4,348.17 3,201.10 0.8787 10,000 8,787.00 7,639.93 4,438.83310105 10/27/06 10/28/06 73 M 01 180 180 1 3,799.00 202.92 4,572.21 4,369.29 0.8663 10,000 8,663.00 8,460.08 4,090.79310105 02/11/06 02/17/06 71 F 01 182 182 6 28,288.34 906.88 4,737.99 3,831.11 0.9212 10,000 9,212.00 8,305.12 4,474.01310105 09/26/06 10/09/06 73 F 01 423 182 13 37,273.00 506.60 4,737.99 4,231.39 0.9212 10,000 9,212.00 8,705.40 4,474.01310105 02/04/06 02/09/06 79 M 01 188 188 5 24,018.95 646.31 5,768.32 5,122.01 0.7488 10,000 7,488.00 6,841.69 1,719.68310105 09/06/06 09/12/06 74 F 03 188 188 6 16,565.00 115.85 5,768.32 5,652.47 0.7488 10,000 7,488.00 7,372.15 1,719.68310105 04/24/06 04/27/06 84 F 01 189 189 3 15,161.34 208.72 2,713.26 2,504.54 0.5612 10,000 5,612.00 5,403.28 2,898.74310105 09/19/06 09/26/06 73 M 01 203 203 7 26,301.10 366.70 6,342.95 5,976.25 1.4648 10,000 14,648.00 14,281.30 8,305.05310105 08/08/06 08/10/06 73 M 01 203 203 2 6,473.06 143.91 6,342.95 6,199.04 1.4648 10,000 14,648.00 14,504.09 8,305.05310105 06/14/06 06/22/06 73 M 01 203 203 8 31,799.00 1,313.69 6,342.95 5,029.26 1.4648 10,000 14,648.00 13,334.31 8,305.05310105 08/29/06 09/07/06 77 F 01 294 294 9 34,328.34 808.13 5,942.70 5,134.57 0.9008 10,000 9,008.00 8,199.87 3,065.30310105 07/31/06 08/12/06 71 M 01 296 296 12 59,884.94 1,488.10 5,485.27 3,997.17 0.7876 10,000 7,876.00 6,387.90 2,390.73310105 09/21/06 10/06/06 82 F 03 297 297 15 60,962.57 1,063.26 3,787.71 2,724.45 0.7871 10,000 7,871.00 6,807.74 4,083.29310105 02/20/06 02/25/06 76 F 01 300 300 5 24,861.76 742.93 5,221.87 4,478.94 0.9237 10,000 9,237.00 8,494.07 4,015.13310105 04/27/06 05/04/06 77 F 01 331 331 7 28,650.52 237.89 6,428.79 6,190.90 1.3084 10,000 13,084.00 12,846.11 6,655.21

Myers and Stauffer LC TPL_Crossover_Claims.xls [TPL_Claims] 7/9/2009

Exhibit 14AThird Party Liability ClaimsClaims are modeled for proxy hospital rates of: $5,000, $6,000, $6,500, $7,000, $7,500, $8,000, $8,500, $9,000, $10,000Final impact is then interpolated using each hospital's final rate.

One Interpolation Point Modeled atFinal Hospital Rate of $10,000

MedicareProvider

AdmitDate

DischargeDate Age Sex

DischargeStatus

PaidDRG

Version 24

AP-DRG

Lengthof

Stay Billed

OriginalTPL

Inflated2008

OldNJ

Allowed

OldNJ

PaidDRG

Weight

ModelHospital

Rate

ModeledNJ

Allowed

ModeledNJ

PaidModeled

Difference310105 11/15/06 12/01/06 68 M 01 348 348 16 57,585.26 453.60 4,882.43 4,428.83 0.9761 10,000 9,761.00 9,307.40 4,878.57310105 12/11/06 12/15/06 95 F 01 395 395 4 25,427.09 827.80 4,299.24 3,471.44 0.7442 10,000 7,442.00 6,614.20 3,142.76310105 06/28/06 06/30/06 94 F 30 416 416 2 13,555.00 206.99 7,501.22 7,294.23 1.3320 10,000 13,320.00 13,113.01 5,818.78310105 12/12/06 12/21/06 69 F 03 463 463 9 45,962.41 1,577.02 5,188.31 3,611.29 0.8114 10,000 8,114.00 6,536.98 2,925.69310105 01/27/06 02/13/06 85 F 06 477 477 17 71,147.77 1,741.99 17,027.72 15,285.73 2.6374 10,000 26,374.00 24,632.01 9,346.28310105 06/30/06 07/11/06 85 F 06 478 478 11 39,485.04 507.56 17,316.57 16,809.01 2.0642 10,000 20,642.00 20,134.44 3,325.43310105 11/05/06 11/30/06 75 F 03 541 541 25 89,897.35 1,733.78 8,359.15 6,625.37 1.6661 10,000 16,661.00 14,927.22 8,301.85310105 03/09/06 03/22/06 68 F 01 544 544 13 73,856.02 1,643.88 10,984.18 9,340.30 2.0902 10,000 20,902.00 19,258.12 9,917.82310105 07/29/06 08/08/06 77 F 01 544 544 10 60,222.14 2,064.13 10,984.18 8,920.05 2.0902 10,000 20,902.00 18,837.87 9,917.82310105 04/26/06 05/03/06 93 F 03 552 552 7 25,368.01 286.81 9,215.82 8,929.01 1.7468 10,000 17,468.00 17,181.19 8,252.18310105 09/28/06 10/04/06 75 F 03 552 552 6 27,142.33 420.91 9,215.82 8,794.91 1.7468 10,000 17,468.00 17,047.09 8,252.18310105 06/06/06 06/12/06 94 F 03 566 566 6 22,626.19 300.10 9,311.33 9,011.23 1.7345 10,000 17,345.00 17,044.90 8,033.67310105 07/08/06 07/16/06 66 F 01 566 566 8 29,778.44 714.44 9,311.33 8,596.89 1.7345 10,000 17,345.00 16,630.56 8,033.67310105 06/19/06 06/26/06 74 F 01 568 568 7 27,112.71 877.53 15,391.15 14,513.62 2.8869 10,000 28,869.00 27,991.47 13,477.85310105 06/20/06 06/24/06 77 F 01 584 584 4 22,333.04 840.87 11,198.55 10,357.68 2.4470 10,000 24,470.00 23,629.13 13,271.45310105 11/11/06 11/20/06 73 F 01 584 584 9 37,939.00 1,298.63 11,198.55 9,899.92 2.4470 10,000 24,470.00 23,171.37 13,271.45310105 11/08/06 12/13/06 82 F 20 584 584 35 178,863.82 2,109.70 11,198.55 9,088.85 2.4470 10,000 24,470.00 22,360.30 13,271.45310105 11/13/06 11/16/06 78 F 01 183 814 3 11,656.00 661.20 3,261.17 2,599.97 0.6338 10,000 6,338.00 5,676.80 3,076.83310105 08/13/06 08/17/06 83 F 01 015 832 4 22,157.39 704.59 5,903.32 5,198.73 0.7890 10,000 7,890.00 7,185.41 1,986.68310105 04/21/06 04/25/06 73 F 05 015 832 4 24,090.92 1,445.51 5,903.32 4,457.81 0.7890 10,000 7,890.00 6,444.49 1,986.68310105 01/22/06 02/22/06 85 F 20 483 878 31 242,097.79 2,719.29 73,369.67 70,650.38 13.4781 10,000 134,781.00 132,061.71 61,411.33310108 02/15/06 02/21/06 81 F 01 001 002 6 45,826.04 670.69 21,561.56 20,890.87 2.7378 10,000 27,378.00 26,707.31 5,816.44310108 06/05/06 06/06/06 85 M 01 001 008 1 46,648.60 575.69 21,561.56 20,985.87 1.4428 10,000 14,428.00 13,852.31 -7,133.56310108 07/27/06 08/16/06 77 M 01 010 010 20 146,734.14 3,643.92 7,108.83 3,464.91 1.2829 10,000 12,829.00 9,185.08 5,720.17310108 02/27/06 03/01/06 67 F 01 011 011 2 14,774.59 620.38 7,688.38 7,068.00 1.2829 10,000 12,829.00 12,208.62 5,140.62310108 06/27/06 07/03/06 80 F 02 014 014 6 40,563.16 1,751.77 10,068.84 8,317.07 1.4805 10,000 14,805.00 13,053.23 4,736.16310108 06/10/06 06/15/06 70 F 02 014 014 5 45,032.90 3,210.66 10,068.84 6,858.18 1.4805 10,000 14,805.00 11,594.34 4,736.16310108 07/06/06 07/12/06 83 F 06 014 014 6 36,209.70 1,067.28 10,068.84 9,001.56 1.4805 10,000 14,805.00 13,737.72 4,736.16310108 05/10/06 05/17/06 84 M 62 015 014 7 52,680.40 2,683.18 10,068.84 7,385.66 1.4805 10,000 14,805.00 12,121.82 4,736.16310108 11/30/06 12/04/06 91 F 03 014 014 4 25,895.00 600.11 10,068.84 9,468.73 1.4805 10,000 14,805.00 14,204.89 4,736.16310108 05/15/06 05/21/06 82 F 06 024 024 6 38,404.86 1,051.20 5,296.39 4,245.19 0.7922 10,000 7,922.00 6,870.80 2,625.61310108 02/03/06 02/04/06 79 M 01 065 065 1 8,139.30 106.52 5,329.62 5,223.10 0.6643 10,000 6,643.00 6,536.48 1,313.38310108 12/30/06 01/05/07 75 F 01 065 065 6 46,883.34 48.96 5,329.62 5,280.66 0.6643 10,000 6,643.00 6,594.04 1,313.38310108 03/25/06 03/31/06 67 F 01 066 066 6 48,791.70 1,396.10 2,679.08 1,282.98 0.8008 10,000 8,008.00 6,611.90 5,328.92310108 06/16/06 06/21/06 79 F 01 079 079 5 38,421.08 1,072.10 11,352.77 10,280.67 1.5052 10,000 15,052.00 13,979.90 3,699.23310108 02/23/06 03/05/06 99 F 01 088 088 10 72,000.47 1,687.85 6,632.26 4,944.41 0.9119 10,000 9,119.00 7,431.15 2,486.74310108 06/29/06 06/30/06 69 F 01 088 088 1 11,296.20 147.01 6,632.26 6,485.25 0.9119 10,000 9,119.00 8,971.99 2,486.74310108 07/31/06 08/04/06 69 F 01 088 088 4 31,682.60 893.10 6,632.26 5,739.16 0.9119 10,000 9,119.00 8,225.90 2,486.74310108 09/22/06 10/04/06 79 F 03 088 088 12 72,108.48 654.90 6,632.26 5,977.36 0.9119 10,000 9,119.00 8,464.10 2,486.74310108 10/21/06 10/26/06 99 F 01 088 088 5 34,962.56 770.53 6,632.26 5,861.73 0.9119 10,000 9,119.00 8,348.47 2,486.74310108 12/07/06 12/13/06 99 F 01 088 088 6 40,416.50 805.78 6,632.26 5,826.48 0.9119 10,000 9,119.00 8,313.22 2,486.74310108 02/27/06 03/02/06 94 F 06 089 089 3 22,202.50 956.97 6,875.36 5,918.39 0.9960 10,000 9,960.00 9,003.03 3,084.64310108 05/07/06 05/15/06 77 M 01 089 089 8 53,738.70 1,358.73 6,875.36 5,516.63 0.9960 10,000 9,960.00 8,601.27 3,084.64310108 07/21/06 07/28/06 99 F 01 089 089 7 49,540.60 991.34 6,875.36 5,884.02 0.9960 10,000 9,960.00 8,968.66 3,084.64310108 11/09/06 11/13/06 88 F 01 089 089 4 27,363.02 961.05 6,875.36 5,914.31 0.9960 10,000 9,960.00 8,998.95 3,084.64310108 12/11/06 12/18/06 78 M 01 089 089 7 48,514.68 1,313.75 6,875.36 5,561.61 0.9960 10,000 9,960.00 8,646.25 3,084.64310108 02/02/06 02/06/06 74 F 01 090 090 4 28,296.00 610.95 4,898.35 4,287.40 0.7394 10,000 7,394.00 6,783.05 2,495.65310108 04/23/06 04/27/06 76 M 01 090 090 4 25,771.80 371.50 4,898.35 4,526.85 0.7394 10,000 7,394.00 7,022.50 2,495.65

Myers and Stauffer LC TPL_Crossover_Claims.xls [TPL_Claims] 7/9/2009

Exhibit 14AThird Party Liability ClaimsClaims are modeled for proxy hospital rates of: $5,000, $6,000, $6,500, $7,000, $7,500, $8,000, $8,500, $9,000, $10,000Final impact is then interpolated using each hospital's final rate.

One Interpolation Point Modeled atFinal Hospital Rate of $10,000

MedicareProvider

AdmitDate

DischargeDate Age Sex

DischargeStatus

PaidDRG

Version 24

AP-DRG

Lengthof

Stay Billed

OriginalTPL

Inflated2008

OldNJ

Allowed

OldNJ

PaidDRG

Weight

ModelHospital

Rate

ModeledNJ

Allowed

ModeledNJ

PaidModeled

Difference310108 12/08/06 12/11/06 83 M 01 090 090 3 16,876.10 238.52 4,898.35 4,659.83 0.7394 10,000 7,394.00 7,155.48 2,495.65310108 02/03/06 02/09/06 51 M 01 092 092 6 45,216.00 8,344.75 8,338.53 0.00 0.9300 10,000 9,300.00 955.25 955.25310108 02/14/06 03/13/06 71 M 03 113 113 27 213,920.27 4,368.17 22,337.82 17,969.65 3.0628 10,000 30,628.00 26,259.83 8,290.18310108 05/15/06 05/24/06 71 M 03 113 113 9 74,338.66 788.05 22,337.82 21,549.77 3.0628 10,000 30,628.00 29,839.95 8,290.18310108 01/02/06 01/07/06 78 F 03 113 113 5 41,044.59 988.23 22,337.82 21,349.59 3.0628 10,000 30,628.00 29,639.77 8,290.18310108 06/14/06 06/15/06 82 F 01 120 120 1 11,199.20 100.33 16,434.42 16,334.09 2.2466 10,000 22,466.00 22,365.67 6,031.58310108 08/03/06 08/11/06 71 M 03 120 120 8 58,329.00 531.32 16,434.42 15,903.10 2.2466 10,000 22,466.00 21,934.68 6,031.58310108 01/17/06 01/27/06 69 F 01 121 121 10 109,753.70 4,142.61 15,246.99 11,104.38 2.3300 10,000 23,300.00 19,157.39 8,053.01310108 04/29/06 05/04/06 87 F 03 122 121 5 37,226.41 1,133.77 9,764.24 8,630.47 2.3300 10,000 23,300.00 22,166.23 13,535.76310108 05/26/06 06/01/06 81 M 02 121 121 6 56,776.50 2,634.16 15,246.99 12,612.83 2.3300 10,000 23,300.00 20,665.84 8,053.01310108 10/07/06 10/13/06 85 F 06 122 121 6 45,989.34 1,561.76 9,764.24 8,202.48 2.3300 10,000 23,300.00 21,738.24 13,535.76310108 02/14/06 02/15/06 79 M 02 122 122 1 27,191.30 2,107.54 9,764.24 7,656.70 1.2617 10,000 12,617.00 10,509.46 2,852.76310108 05/15/06 05/18/06 68 M 02 122 122 3 28,572.45 0.00 9,764.24 9,764.24 1.2617 10,000 12,617.00 12,617.00 2,852.76310108 07/29/06 08/09/06 39 M 03 122 122 11 87,352.30 983.41 9,764.24 8,780.83 1.2617 10,000 12,617.00 11,633.59 2,852.76310108 06/28/06 07/06/06 39 M 03 122 122 8 62,943.28 765.46 9,764.24 8,998.78 1.2617 10,000 12,617.00 11,851.54 2,852.76310108 11/27/06 11/29/06 74 M 02 122 122 2 17,797.40 262.73 9,764.24 9,501.51 1.2617 10,000 12,617.00 12,354.27 2,852.76310108 08/27/06 08/29/06 74 M 20 123 123 2 21,749.90 588.60 8,144.43 7,555.83 3.2313 10,000 32,313.00 31,724.40 24,168.57310108 01/17/06 01/18/06 74 M 02 125 125 1 17,626.24 1,573.83 3,482.34 1,908.51 1.0818 10,000 10,818.00 9,244.17 7,335.66310108 09/23/06 09/27/06 69 F 02 125 125 4 39,674.70 1,908.14 3,482.34 1,574.20 1.0818 10,000 10,818.00 8,909.86 7,335.66310108 02/25/06 02/28/06 70 F 03 127 127 3 22,863.37 611.28 7,463.54 6,852.26 0.9707 10,000 9,707.00 9,095.72 2,243.46310108 05/24/06 05/30/06 88 F 01 127 127 6 38,959.04 0.00 7,463.54 7,463.54 0.9707 10,000 9,707.00 9,707.00 2,243.46310108 05/28/06 06/03/06 68 F 01 127 127 6 43,529.10 1,567.83 7,463.54 5,895.71 0.9707 10,000 9,707.00 8,139.17 2,243.46310108 06/14/06 06/22/06 86 F 03 127 127 8 64,761.30 1,900.56 7,463.54 5,562.98 0.9707 10,000 9,707.00 7,806.44 2,243.46310108 10/16/06 10/19/06 81 M 01 127 127 3 23,100.00 677.45 7,463.54 6,786.09 0.9707 10,000 9,707.00 9,029.55 2,243.46310108 10/06/06 10/09/06 71 F 03 127 127 3 25,631.39 648.55 7,463.54 6,814.99 0.9707 10,000 9,707.00 9,058.45 2,243.46310108 05/22/06 05/26/06 69 F 01 127 127 4 30,705.90 712.69 7,463.54 6,750.85 0.9707 10,000 9,707.00 8,994.31 2,243.46310108 08/01/06 08/06/06 71 F 03 127 127 5 36,080.90 799.39 7,463.54 6,664.15 0.9707 10,000 9,707.00 8,907.61 2,243.46310108 07/03/06 07/08/06 81 F 01 127 127 5 46,137.00 1,592.48 7,463.54 5,871.06 0.9707 10,000 9,707.00 8,114.52 2,243.46310108 05/15/06 05/24/06 39 M 03 127 127 9 66,519.81 585.09 7,463.54 6,878.45 0.9707 10,000 9,707.00 9,121.91 2,243.46310108 03/17/06 03/29/06 90 F 03 130 130 12 66,624.70 305.45 6,551.46 6,246.01 1.0381 10,000 10,381.00 10,075.55 3,829.54310108 01/28/06 01/31/06 70 F 01 132 132 3 28,352.77 1,119.37 3,771.05 2,651.68 0.8361 10,000 8,361.00 7,241.63 4,589.95310108 03/25/06 03/29/06 70 F 03 132 132 4 32,172.30 591.14 3,771.05 3,179.91 0.8361 10,000 8,361.00 7,769.86 4,589.95310108 07/19/06 07/23/06 85 F 01 134 134 4 33,474.19 1,465.33 5,220.16 3,754.83 0.6183 10,000 6,183.00 4,717.67 962.84310108 09/08/06 09/09/06 85 M 01 138 138 1 9,805.80 520.51 5,912.37 5,391.86 0.9526 10,000 9,526.00 9,005.49 3,613.63310108 11/26/06 11/30/06 76 F 06 138 138 4 27,942.96 809.12 5,912.37 5,103.25 0.9526 10,000 9,526.00 8,716.88 3,613.63310108 09/23/06 09/30/06 66 F 02 138 138 7 53,119.30 1,413.74 5,912.37 4,498.63 0.9526 10,000 9,526.00 8,112.26 3,613.63310108 07/13/06 07/14/06 65 M 01 139 139 1 6,630.90 131.93 4,557.60 4,425.67 0.5514 10,000 5,514.00 5,382.07 956.40310108 01/02/06 01/06/06 85 F 03 141 141 4 26,775.00 781.36 5,491.66 4,710.30 0.8193 10,000 8,193.00 7,411.64 2,701.34310108 04/30/06 05/04/06 88 F 03 141 141 4 30,915.18 1,110.43 5,491.66 4,381.23 0.8193 10,000 8,193.00 7,082.57 2,701.34310108 06/20/06 06/24/06 78 M 01 141 141 4 36,043.26 1,721.82 5,491.66 3,769.84 0.8193 10,000 8,193.00 6,471.18 2,701.34310108 07/11/06 07/13/06 77 F 01 142 142 2 17,538.98 870.92 4,101.13 3,230.21 0.6086 10,000 6,086.00 5,215.08 1,984.87310108 11/29/06 12/03/06 85 F 03 142 142 4 33,278.16 1,084.08 4,101.13 3,017.05 0.6086 10,000 6,086.00 5,001.92 1,984.87310108 12/03/06 12/05/06 84 F 01 142 142 2 20,009.00 1,069.89 4,101.13 3,031.24 0.6086 10,000 6,086.00 5,016.11 1,984.87310108 05/20/06 05/22/06 80 F 01 143 143 2 19,372.70 743.23 4,373.34 3,630.11 0.5705 10,000 5,705.00 4,961.77 1,331.66310108 06/01/06 06/05/06 75 F 02 143 143 4 33,845.70 684.21 4,373.34 3,689.13 0.5705 10,000 5,705.00 5,020.79 1,331.66310108 09/25/06 09/26/06 89 F 03 143 143 1 8,576.30 48.64 4,373.34 4,324.70 0.5705 10,000 5,705.00 5,656.36 1,331.66310108 05/11/06 05/16/06 71 F 01 170 170 5 54,655.50 2,051.23 18,075.26 16,024.03 2.0783 10,000 20,783.00 18,731.77 2,707.74310108 01/24/06 02/02/06 84 F 06 174 174 9 63,191.40 1,093.81 6,416.32 5,322.51 1.1336 10,000 11,336.00 10,242.19 4,919.68

Myers and Stauffer LC TPL_Crossover_Claims.xls [TPL_Claims] 7/9/2009

Exhibit 14AThird Party Liability ClaimsClaims are modeled for proxy hospital rates of: $5,000, $6,000, $6,500, $7,000, $7,500, $8,000, $8,500, $9,000, $10,000Final impact is then interpolated using each hospital's final rate.

One Interpolation Point Modeled atFinal Hospital Rate of $10,000

MedicareProvider

AdmitDate

DischargeDate Age Sex

DischargeStatus

PaidDRG

Version 24

AP-DRG

Lengthof

Stay Billed

OriginalTPL

Inflated2008

OldNJ

Allowed

OldNJ

PaidDRG

Weight

ModelHospital

Rate

ModeledNJ

Allowed

ModeledNJ

PaidModeled

Difference310108 09/15/06 09/18/06 85 F 01 551 174 3 25,026.59 465.58 6,416.32 5,950.74 1.1336 10,000 11,336.00 10,870.42 4,919.68310108 07/17/06 07/21/06 77 F 01 175 175 4 26,282.60 260.72 4,615.65 4,354.93 0.8787 10,000 8,787.00 8,526.28 4,171.35310108 08/04/06 08/07/06 70 F 01 180 180 3 21,328.90 581.12 4,853.50 4,272.38 0.8663 10,000 8,663.00 8,081.88 3,809.50310108 08/10/06 08/14/06 72 M 01 182 182 4 29,989.30 1,000.57 5,029.47 4,028.90 0.9212 10,000 9,212.00 8,211.43 4,182.53310108 07/07/06 07/11/06 68 M 01 182 182 4 34,874.26 776.72 5,029.47 4,252.75 0.9212 10,000 9,212.00 8,435.28 4,182.53310108 06/20/06 06/23/06 77 M 01 183 183 3 23,328.38 685.21 3,461.80 2,776.59 0.6924 10,000 6,924.00 6,238.79 3,462.20310108 10/20/06 10/24/06 82 F 01 183 183 4 27,040.20 113.71 3,461.80 3,348.09 0.6924 10,000 6,924.00 6,810.29 3,462.20310108 08/01/06 08/03/06 80 F 01 188 188 2 15,093.38 464.63 6,123.20 5,658.57 0.7488 10,000 7,488.00 7,023.37 1,364.80310108 05/01/06 05/06/06 69 F 01 188 189 5 44,902.80 1,386.67 6,123.20 4,736.53 0.5612 10,000 5,612.00 4,225.33 -511.20310108 09/12/06 09/20/06 78 M 06 193 193 8 58,631.70 357.41 17,777.22 17,419.81 3.3680 10,000 33,680.00 33,322.59 15,902.78310108 03/24/06 03/26/06 68 F 01 198 198 2 17,584.80 37.47 5,557.03 5,519.56 1.5425 10,000 15,425.00 15,387.53 9,867.97310108 07/02/06 07/13/06 84 M 01 203 203 11 82,672.20 1,758.85 6,733.17 4,974.32 1.4648 10,000 14,648.00 12,889.15 7,914.83310108 01/20/06 02/07/06 82 M 01 204 204 18 137,672.96 4,610.42 5,603.79 993.37 0.8555 10,000 8,555.00 3,944.58 2,951.21310108 08/02/06 08/06/06 85 F 01 204 204 4 30,097.10 829.57 5,603.79 4,774.22 0.8555 10,000 8,555.00 7,725.43 2,951.21310108 08/29/06 09/04/06 74 F 62 209 209 6 64,518.10 981.60 20,765.90 19,784.30 2.0846 10,000 20,846.00 19,864.40 80.10310108 11/17/06 11/20/06 69 F 62 209 209 3 46,006.30 446.59 20,765.90 20,319.31 2.0846 10,000 20,846.00 20,399.41 80.10310108 07/29/06 08/10/06 89 M 03 210 210 12 85,616.62 1,341.95 14,104.07 12,762.12 2.0344 10,000 20,344.00 19,002.05 6,239.93310108 09/10/06 09/18/06 90 F 03 210 210 8 59,391.11 1,387.98 14,104.07 12,716.09 2.0344 10,000 20,344.00 18,956.02 6,239.93310108 10/08/06 10/16/06 84 F 03 210 210 8 57,287.50 1,124.63 14,104.07 12,979.44 2.0344 10,000 20,344.00 19,219.37 6,239.93310108 12/20/06 12/29/06 82 F 03 235 235 9 67,010.54 2,287.13 7,683.35 5,396.22 1.0601 10,000 10,601.00 8,313.87 2,917.65310108 01/05/06 01/12/06 78 F 03 236 236 7 42,410.83 1,018.19 5,618.56 4,600.37 0.9657 10,000 9,657.00 8,638.81 4,038.44310108 02/05/06 02/10/06 83 F 03 236 236 5 29,145.30 627.48 5,618.56 4,991.08 0.9657 10,000 9,657.00 9,029.52 4,038.44310108 06/01/06 06/07/06 68 F 01 243 243 6 41,671.60 1,155.32 5,180.71 4,025.39 0.9272 10,000 9,272.00 8,116.68 4,091.29310108 04/17/06 04/19/06 95 F 01 280 280 2 15,457.82 486.35 3,660.46 3,174.11 0.6124 10,000 6,124.00 5,637.65 2,463.54310108 01/01/06 01/03/06 100 F 03 281 281 2 10,368.90 71.88 1,893.37 1,821.49 0.4417 10,000 4,417.00 4,345.12 2,523.63310108 12/02/06 12/06/06 40 M 03 294 294 4 32,325.00 889.49 6,308.28 5,418.79 0.9008 10,000 9,008.00 8,118.51 2,699.72310108 12/27/06 12/30/06 72 M 01 294 294 3 37,687.10 1,987.84 6,308.28 4,320.44 0.9008 10,000 9,008.00 7,020.16 2,699.72310108 12/10/06 12/14/06 72 F 01 294 294 4 27,786.20 919.06 6,308.28 5,389.22 0.9008 10,000 9,008.00 8,088.94 2,699.72310108 08/24/06 08/30/06 84 M 03 296 296 6 37,107.60 340.96 5,822.73 5,481.77 0.7876 10,000 7,876.00 7,535.04 2,053.27310108 09/19/06 09/22/06 77 M 05 296 296 3 29,033.40 1,274.09 5,822.73 4,548.64 0.7876 10,000 7,876.00 6,601.91 2,053.27310108 08/20/06 08/25/06 71 F 03 296 296 5 37,798.90 646.66 5,822.73 5,176.07 0.7876 10,000 7,876.00 7,229.34 2,053.27310108 11/05/06 11/06/06 0 F 01 298 298 1 4,495.70 1,230.92 2,995.37 1,764.45 0.3656 10,000 3,656.00 2,425.08 660.63310108 11/21/06 11/22/06 81 M 01 310 310 1 9,966.10 156.47 6,710.23 6,553.76 0.9179 10,000 9,179.00 9,022.53 2,468.77310108 04/01/06 05/08/06 70 F 01 315 315 37 261,383.88 3,058.24 13,509.99 10,451.75 2.2568 10,000 22,568.00 19,509.76 9,058.01310108 12/23/06 12/26/06 68 M 01 478 315 3 32,588.80 930.16 18,381.88 17,451.72 2.2568 10,000 22,568.00 21,637.84 4,186.12310108 09/21/06 09/27/06 71 F 03 316 316 6 45,719.40 634.63 7,330.42 6,695.79 1.2065 10,000 12,065.00 11,430.37 4,734.58310108 07/28/06 08/01/06 81 M 03 320 320 4 25,540.50 321.10 5,895.40 5,574.30 0.9014 10,000 9,014.00 8,692.90 3,118.60310108 03/07/06 03/11/06 68 F 01 320 320 4 27,616.60 772.22 5,895.40 5,123.18 0.9014 10,000 9,014.00 8,241.78 3,118.60310108 10/01/06 10/05/06 84 M 01 320 320 4 27,017.50 366.49 5,895.40 5,528.91 0.9014 10,000 9,014.00 8,647.51 3,118.60310108 12/09/06 12/13/06 89 F 03 320 320 4 34,684.34 1,156.96 5,895.40 4,738.44 0.9014 10,000 9,014.00 7,857.04 3,118.60310108 03/14/06 03/16/06 70 F 03 320 320 2 17,865.88 593.89 5,895.40 5,301.51 0.9014 10,000 9,014.00 8,420.11 3,118.60310108 12/27/06 12/30/06 70 M 01 334 334 3 29,988.00 234.86 9,110.45 8,875.59 1.5420 10,000 15,420.00 15,185.14 6,309.55310108 10/31/06 11/04/06 22 F 01 370 370 4 17,637.04 5,482.72 6,052.79 570.07 0.9584 10,000 9,584.00 4,101.28 3,531.21310108 02/25/06 02/26/06 83 F 01 395 395 1 7,313.40 233.08 4,563.73 4,330.65 0.7442 10,000 7,442.00 7,208.92 2,878.27310108 06/07/06 06/11/06 74 M 01 395 395 4 37,323.80 2,133.02 4,563.73 2,430.71 0.7442 10,000 7,442.00 5,308.98 2,878.27310108 08/30/06 09/02/06 45 M 03 395 395 3 26,671.45 746.48 4,563.73 3,817.25 0.7442 10,000 7,442.00 6,695.52 2,878.27310108 11/29/06 12/01/06 75 F 01 395 395 2 19,529.40 971.56 4,563.73 3,592.17 0.7442 10,000 7,442.00 6,470.44 2,878.27310108 02/13/06 02/23/06 69 F 03 416 416 10 73,703.10 1,258.60 7,962.69 6,704.09 1.3320 10,000 13,320.00 12,061.40 5,357.31

Myers and Stauffer LC TPL_Crossover_Claims.xls [TPL_Claims] 7/9/2009

Exhibit 14AThird Party Liability ClaimsClaims are modeled for proxy hospital rates of: $5,000, $6,000, $6,500, $7,000, $7,500, $8,000, $8,500, $9,000, $10,000Final impact is then interpolated using each hospital's final rate.

One Interpolation Point Modeled atFinal Hospital Rate of $10,000

MedicareProvider

AdmitDate

DischargeDate Age Sex

DischargeStatus

PaidDRG

Version 24

AP-DRG

Lengthof

Stay Billed

OriginalTPL

Inflated2008

OldNJ

Allowed

OldNJ

PaidDRG

Weight

ModelHospital

Rate

ModeledNJ

Allowed

ModeledNJ

PaidModeled

Difference310108 06/19/06 07/03/06 70 F 01 416 416 14 101,708.69 2,976.13 7,962.69 4,986.56 1.3320 10,000 13,320.00 10,343.87 5,357.31310108 05/26/06 05/30/06 71 M 03 416 416 4 27,898.70 661.76 7,962.69 7,300.93 1.3320 10,000 13,320.00 12,658.24 5,357.31310108 10/03/06 10/05/06 76 F 01 421 421 2 13,440.30 233.50 4,045.01 3,811.51 0.7404 10,000 7,404.00 7,170.50 3,358.99310108 04/08/06 04/11/06 0 M 01 422 422 3 10,962.48 2,525.73 2,523.86 0.00 0.3746 10,000 3,746.00 1,220.27 1,220.27310108 04/04/06 04/06/06 82 M 03 463 463 2 14,514.90 530.03 5,507.50 4,977.47 0.8114 10,000 8,114.00 7,583.97 2,606.50310108 03/10/06 03/14/06 72 F 01 463 464 4 26,008.00 633.60 5,507.50 4,873.90 0.5766 10,000 5,766.00 5,132.40 258.50310108 02/01/06 02/03/06 74 F 01 477 468 2 17,352.92 140.67 9,421.46 9,280.79 4.9321 10,000 49,321.00 49,180.33 39,899.54310108 07/20/06 07/26/06 81 M 02 478 478 6 56,360.00 1,146.81 18,381.88 17,235.07 2.0642 10,000 20,642.00 19,495.19 2,260.12310108 10/15/06 10/26/06 78 F 01 197 493 11 80,205.80 1,603.57 8,599.51 6,995.94 1.7116 10,000 17,116.00 15,512.43 8,516.49310108 04/13/06 05/09/06 25 M 62 530 530 26 229,110.54 2,727.24 31,223.30 28,496.06 6.9247 10,000 69,247.00 66,519.76 38,023.70310108 03/22/06 03/30/06 39 M 03 533 533 8 62,876.48 585.09 13,623.65 13,038.56 2.8289 10,000 28,289.00 27,703.91 14,665.35310108 06/06/06 06/20/06 39 M 03 533 533 14 97,970.80 648.83 13,623.65 12,974.82 2.8289 10,000 28,289.00 27,640.17 14,665.35310108 05/05/06 05/08/06 75 F 03 540 540 3 19,258.70 275.38 17,243.57 16,968.19 2.1162 10,000 21,162.00 20,886.62 3,918.43310108 08/18/06 09/05/06 81 F 01 540 540 18 101,432.10 675.26 17,243.57 16,568.31 2.1162 10,000 21,162.00 20,486.74 3,918.43310108 04/29/06 05/07/06 76 M 01 541 541 8 58,654.12 2,644.78 8,873.41 6,228.63 1.6661 10,000 16,661.00 14,016.22 7,787.59310108 05/16/06 05/23/06 86 M 03 089 541 7 51,208.70 1,492.82 6,875.36 5,382.54 1.6661 10,000 16,661.00 15,168.18 9,785.64310108 06/06/06 06/16/06 86 M 01 543 543 10 85,957.56 3,313.12 8,055.36 4,742.24 1.6273 10,000 16,273.00 12,959.88 8,217.64310108 05/22/06 05/29/06 81 F 02 543 543 7 63,570.86 2,611.49 8,055.36 5,443.87 1.6273 10,000 16,273.00 13,661.51 8,217.64310108 02/15/06 03/06/06 81 F 03 138 544 19 140,788.21 3,424.01 5,912.37 2,488.36 2.0902 10,000 20,902.00 17,477.99 14,989.63310108 03/18/06 03/22/06 80 M 01 544 544 4 24,959.00 425.91 11,659.93 11,234.02 2.0902 10,000 20,902.00 20,476.09 9,242.07310108 04/24/06 05/01/06 76 F 06 544 544 7 57,847.80 873.14 11,659.93 10,786.79 2.0902 10,000 20,902.00 20,028.86 9,242.07310108 06/18/06 06/26/06 71 F 03 544 544 8 60,334.60 1,592.72 11,659.93 10,067.21 2.0902 10,000 20,902.00 19,309.28 9,242.07310108 01/25/06 02/03/06 91 M 20 549 549 9 116,143.10 4,926.76 33,509.36 28,582.60 6.4087 10,000 64,087.00 59,160.24 30,577.64310108 02/12/06 02/28/06 68 F 01 550 550 16 131,292.65 2,363.26 19,446.51 17,083.25 3.6761 10,000 36,761.00 34,397.74 17,314.49310108 05/26/06 06/06/06 76 M 01 580 551 11 72,374.19 1,273.64 5,078.15 3,804.51 1.2303 10,000 12,303.00 11,029.36 7,224.85310108 08/21/06 08/31/06 89 M 03 551 551 10 62,902.90 903.59 5,078.15 4,174.56 1.2303 10,000 12,303.00 11,399.41 7,224.85310108 11/29/06 12/27/06 76 M 20 551 551 28 210,658.12 4,590.80 5,078.15 487.35 1.2303 10,000 12,303.00 7,712.20 7,224.85310108 02/13/06 02/20/06 83 F 03 557 557 7 52,066.56 661.18 11,285.97 10,624.79 2.2492 10,000 22,492.00 21,830.82 11,206.03310108 10/16/06 10/28/06 40 M 03 558 558 12 98,376.20 2,022.27 25,997.39 23,975.12 4.6850 10,000 46,850.00 44,827.73 20,852.61310108 07/06/06 07/17/06 74 M 03 559 559 11 104,445.70 2,268.88 19,418.78 17,149.90 3.7296 10,000 37,296.00 35,027.12 17,877.22310108 08/05/06 08/17/06 88 M 03 566 566 12 72,683.71 1,307.90 9,884.16 8,576.26 1.7345 10,000 17,345.00 16,037.10 7,460.84310108 02/24/06 03/08/06 39 M 03 566 566 12 86,937.16 1,207.26 9,884.16 8,676.90 1.7345 10,000 17,345.00 16,137.74 7,460.84310108 11/26/06 12/04/06 84 F 06 566 566 8 47,736.30 637.79 9,884.16 9,246.37 1.7345 10,000 17,345.00 16,707.21 7,460.84310108 02/02/06 02/11/06 70 M 01 567 567 9 78,953.60 1,804.71 24,013.83 22,209.12 4.4894 10,000 44,894.00 43,089.29 20,880.17310108 05/18/06 05/20/06 71 F 01 567 567 2 18,116.30 653.00 24,013.83 23,360.83 4.4894 10,000 44,894.00 44,241.00 20,880.17310108 04/23/06 05/02/06 39 M 03 569 569 9 60,266.10 732.84 9,108.95 8,376.11 1.3308 10,000 13,308.00 12,575.16 4,199.05310108 06/11/06 06/18/06 69 M 03 569 569 7 58,806.10 1,823.71 9,108.95 7,285.24 1.3308 10,000 13,308.00 11,484.29 4,199.05310108 12/24/06 12/29/06 87 F 03 569 569 5 38,223.56 1,791.72 9,108.95 7,317.23 1.3308 10,000 13,308.00 11,516.28 4,199.05310108 06/02/06 07/02/06 94 F 20 581 581 30 454,672.00 3,847.05 30,098.10 26,251.05 5.1776 10,000 51,776.00 47,928.95 21,677.90310108 04/02/06 04/21/06 76 F 03 584 584 19 129,150.70 2,943.71 11,887.47 8,943.76 2.4470 10,000 24,470.00 21,526.29 12,582.53310108 01/11/06 03/09/06 52 F 03 584 584 57 448,017.78 11,896.35 11,887.47 0.00 2.4470 10,000 24,470.00 12,573.65 12,573.65310108 08/21/06 08/29/06 61 F 03 584 584 8 70,409.60 1,038.01 11,887.47 10,849.46 2.4470 10,000 24,470.00 23,431.99 12,582.53310108 09/28/06 10/18/06 71 M 03 543 584 20 134,767.74 1,405.55 8,055.36 6,649.81 2.4470 10,000 24,470.00 23,064.45 16,414.64310108 09/05/06 09/14/06 69 M 03 584 584 9 78,778.80 1,227.95 11,887.47 10,659.52 2.4470 10,000 24,470.00 23,242.05 12,582.53310108 11/10/06 12/09/06 77 F 03 584 584 29 182,670.60 2,549.39 11,887.47 9,338.08 2.4470 10,000 24,470.00 21,920.61 12,582.53310108 12/26/06 12/29/06 40 M 03 584 584 3 22,993.40 494.08 11,887.47 11,393.39 2.4470 10,000 24,470.00 23,975.92 12,582.53310108 07/20/06 07/22/06 0 F 01 630 630 2 3,936.50 976.24 2,323.36 1,347.12 0.4692 10,000 4,692.00 3,715.76 2,368.64310108 04/27/06 04/28/06 67 F 01 758 758 1 17,142.90 192.73 8,480.92 8,288.19 1.2315 10,000 12,315.00 12,122.27 3,834.08

Myers and Stauffer LC TPL_Crossover_Claims.xls [TPL_Claims] 7/9/2009

Exhibit 14AThird Party Liability ClaimsClaims are modeled for proxy hospital rates of: $5,000, $6,000, $6,500, $7,000, $7,500, $8,000, $8,500, $9,000, $10,000Final impact is then interpolated using each hospital's final rate.

One Interpolation Point Modeled atFinal Hospital Rate of $10,000

MedicareProvider

AdmitDate

DischargeDate Age Sex

DischargeStatus

PaidDRG

Version 24

AP-DRG

Lengthof

Stay Billed

OriginalTPL

Inflated2008

OldNJ

Allowed

OldNJ

PaidDRG

Weight

ModelHospital

Rate

ModeledNJ

Allowed

ModeledNJ

PaidModeled

Difference310108 11/29/06 12/04/06 98 F 03 765 765 5 28,899.30 295.21 2,545.66 2,250.45 0.5454 10,000 5,454.00 5,158.79 2,908.34310108 09/11/06 09/14/06 75 M 02 209 789 3 76,954.10 3,515.44 20,765.90 17,250.46 3.7541 10,000 37,541.00 34,025.56 16,775.10310108 05/20/06 05/25/06 81 F 62 014 810 5 42,342.10 1,934.48 10,068.84 8,134.36 1.8148 10,000 18,148.00 16,213.52 8,079.16310108 08/11/06 08/15/06 77 F 01 182 813 4 37,819.90 1,480.15 5,029.47 3,549.32 0.6785 10,000 6,785.00 5,304.85 1,755.53310108 04/17/06 04/23/06 83 M 01 182 813 6 35,797.02 508.25 5,029.47 4,521.22 0.6785 10,000 6,785.00 6,276.75 1,755.53310108 10/03/06 10/06/06 69 F 06 182 813 3 22,160.20 753.06 5,029.47 4,276.41 0.6785 10,000 6,785.00 6,031.94 1,755.53310108 05/28/06 05/30/06 82 F 01 182 813 2 18,008.00 681.00 5,029.47 4,348.47 0.6785 10,000 6,785.00 6,104.00 1,755.53310108 10/21/06 10/25/06 74 M 01 182 814 4 26,424.00 580.75 5,029.47 4,448.72 0.6338 10,000 6,338.00 5,757.25 1,308.53310108 12/18/06 12/23/06 81 M 62 209 818 5 46,726.90 697.85 20,765.90 20,068.05 2.3865 10,000 23,865.00 23,167.15 3,099.10310108 03/28/06 03/31/06 69 F 03 120 819 3 36,179.60 2,645.59 16,434.42 13,788.83 1.5259 10,000 15,259.00 12,613.41 -1,175.42310108 05/16/06 05/17/06 67 F 01 120 819 1 14,456.30 43.15 16,434.42 16,391.27 1.5259 10,000 15,259.00 15,215.85 -1,175.42310108 05/07/06 05/12/06 84 F 01 015 832 5 37,070.30 1,663.09 6,266.49 4,603.40 0.7890 10,000 7,890.00 6,226.91 1,623.51310108 08/18/06 08/20/06 65 F 01 015 832 2 22,408.00 1,667.64 6,266.49 4,598.85 0.7890 10,000 7,890.00 6,222.36 1,623.51310108 10/09/06 10/13/06 71 F 02 112 853 4 93,242.30 6,930.65 13,652.51 6,721.86 2.4087 10,000 24,087.00 17,156.35 10,434.49310108 08/17/06 09/07/06 78 M 62 475 881 21 166,136.90 2,391.84 14,039.26 11,647.42 5.6576 10,000 56,576.00 54,184.16 42,536.74310108 11/25/06 12/28/06 77 F 03 475 881 33 256,282.68 5,796.53 14,039.26 8,242.73 5.6576 10,000 56,576.00 50,779.47 42,536.74310108 02/17/06 03/09/06 21 M 03 475 881 20 160,922.92 14,049.71 14,039.26 0.00 5.6576 10,000 56,576.00 42,526.29 42,526.29310108 07/09/06 07/14/06 80 M 02 475 882 5 55,269.25 2,589.32 14,039.26 11,449.94 1.9020 10,000 19,020.00 16,430.68 4,980.74310110 05/26/06 06/01/06 35 F 01 019 019 6 42,470.66 209.30 4,305.34 4,096.04 0.7888 10,000 7,888.00 7,678.70 3,582.66310110 05/22/06 05/30/06 82 F 03 079 079 8 63,062.09 683.02 10,927.62 10,244.60 1.5052 10,000 15,052.00 14,368.98 4,124.38310110 06/26/06 07/03/06 77 M 03 079 079 7 77,164.19 1,021.55 10,927.62 9,906.07 1.5052 10,000 15,052.00 14,030.45 4,124.38310110 11/16/06 11/21/06 77 M 03 079 079 5 70,342.98 1,040.84 10,927.62 9,886.78 1.5052 10,000 15,052.00 14,011.16 4,124.38310110 07/24/06 08/03/06 81 F 01 089 089 10 76,722.05 0.00 6,617.89 6,617.89 0.9960 10,000 9,960.00 9,960.00 3,342.11310110 07/07/06 07/10/06 75 F 01 143 143 3 48,557.62 1,212.16 4,209.57 2,997.41 0.5705 10,000 5,705.00 4,492.84 1,495.43310110 02/04/06 02/16/06 77 F 62 148 148 12 136,183.21 1,169.78 17,284.39 16,114.61 2.9382 10,000 29,382.00 28,212.22 12,097.61310110 04/23/06 04/30/06 89 M 20 148 148 7 97,817.71 1,465.55 17,284.39 15,818.84 2.9382 10,000 29,382.00 27,916.45 12,097.61310110 01/13/06 01/17/06 79 F 06 161 161 4 50,455.83 592.43 5,020.02 4,427.59 1.0643 10,000 10,643.00 10,050.57 5,622.98310110 04/04/06 04/11/06 68 M 01 176 176 7 68,324.46 375.69 5,995.29 5,619.60 0.8519 10,000 8,519.00 8,143.31 2,523.71310110 01/18/06 02/13/06 92 F 03 182 182 26 177,774.82 2,836.74 4,841.12 2,004.38 0.9212 10,000 9,212.00 6,375.26 4,370.88310110 12/12/06 12/18/06 72 M 01 182 182 6 61,962.10 1,644.93 4,841.12 3,196.19 0.9212 10,000 9,212.00 7,567.07 4,370.88310110 02/03/06 02/07/06 84 F 01 183 183 4 38,624.06 828.51 3,332.16 2,503.65 0.6924 10,000 6,924.00 6,095.49 3,591.84310110 12/17/06 12/19/06 95 M 01 182 183 2 25,058.92 836.81 4,841.12 4,004.31 0.6924 10,000 6,924.00 6,087.19 2,082.88310110 06/06/06 06/11/06 79 F 01 204 204 5 65,737.88 909.09 5,393.93 4,484.84 0.8555 10,000 8,555.00 7,645.91 3,161.07310110 12/04/06 12/07/06 74 F 62 209 209 3 119,264.39 1,224.68 19,988.25 18,763.57 2.0846 10,000 20,846.00 19,621.32 857.75310110 01/04/06 01/06/06 92 F 62 236 236 2 13,269.98 181.30 5,408.16 5,226.86 0.9657 10,000 9,657.00 9,475.70 4,248.84310110 05/31/06 06/01/06 86 F 01 257 257 1 21,491.96 80.13 7,718.41 7,638.28 0.8564 10,000 8,564.00 8,483.87 845.59310110 06/14/06 06/21/06 77 F 06 320 320 7 89,342.61 0.00 5,674.63 5,674.63 0.9014 10,000 9,014.00 9,014.00 3,339.37310110 01/15/06 01/16/06 35 F 01 373 373 1 9,698.69 2,079.61 2,988.55 908.94 0.5468 10,000 5,468.00 3,388.39 2,479.45310110 06/01/06 06/03/06 37 F 01 373 373 2 16,933.64 2,215.92 2,988.55 772.63 0.5468 10,000 5,468.00 3,252.08 2,479.45310110 06/29/06 07/07/06 74 M 62 403 403 8 127,048.86 3,143.85 8,345.85 5,202.00 1.4177 10,000 14,177.00 11,033.15 5,831.15310110 02/01/06 02/07/06 83 F 03 416 416 6 53,262.41 576.86 7,664.50 7,087.64 1.3320 10,000 13,320.00 12,743.14 5,655.50310110 07/23/06 07/31/06 77 M 03 416 416 8 86,669.40 1,118.30 7,664.50 6,546.20 1.3320 10,000 13,320.00 12,201.70 5,655.50310110 05/03/06 05/04/06 77 M 03 444 444 1 13,018.72 407.03 4,297.43 3,890.40 0.7143 10,000 7,143.00 6,735.97 2,845.57310110 03/25/06 03/29/06 21 M 06 540 540 4 35,516.70 3,474.74 16,597.82 13,123.08 2.1162 10,000 21,162.00 17,687.26 4,564.18310110 03/02/06 03/09/06 82 F 03 540 540 7 51,381.95 310.61 16,597.82 16,287.21 2.1162 10,000 21,162.00 20,851.39 4,564.18310110 12/26/06 01/17/07 81 M 03 540 540 22 163,926.32 1,475.21 16,597.82 15,122.61 2.1162 10,000 21,162.00 19,686.79 4,564.18310110 01/20/06 01/31/06 91 M 62 089 541 11 76,837.24 1,695.56 6,617.89 4,922.33 1.6661 10,000 16,661.00 14,965.44 10,043.11310110 07/09/06 07/18/06 79 F 06 088 541 9 91,533.90 0.00 6,383.90 6,383.90 1.6661 10,000 16,661.00 16,661.00 10,277.10

Myers and Stauffer LC TPL_Crossover_Claims.xls [TPL_Claims] 7/9/2009

Exhibit 14AThird Party Liability ClaimsClaims are modeled for proxy hospital rates of: $5,000, $6,000, $6,500, $7,000, $7,500, $8,000, $8,500, $9,000, $10,000Final impact is then interpolated using each hospital's final rate.

One Interpolation Point Modeled atFinal Hospital Rate of $10,000

MedicareProvider

AdmitDate

DischargeDate Age Sex

DischargeStatus

PaidDRG

Version 24

AP-DRG

Lengthof

Stay Billed

OriginalTPL

Inflated2008

OldNJ

Allowed

OldNJ

PaidDRG

Weight

ModelHospital

Rate

ModeledNJ

Allowed

ModeledNJ

PaidModeled

Difference310110 08/03/06 08/14/06 77 F 03 549 549 11 148,717.54 3,144.14 32,254.48 29,110.34 6.4087 10,000 64,087.00 60,942.86 31,832.52310110 02/27/06 03/10/06 84 F 50 170 553 11 113,462.48 2,953.04 17,398.37 14,445.33 3.6484 10,000 36,484.00 33,530.96 19,085.63310110 04/14/06 04/14/06 68 M 20 557 557 0 34,843.90 164.82 10,863.32 10,698.50 2.2492 10,000 22,492.00 22,327.18 11,628.68310110 01/13/06 01/20/06 71 M 03 562 562 7 73,472.39 1,059.03 9,819.00 8,759.97 3.2216 10,000 32,216.00 31,156.97 22,397.00310110 02/01/06 02/16/06 71 M 20 564 564 15 169,546.61 1,835.20 26,624.92 24,789.72 2.7628 10,000 27,628.00 25,792.80 1,003.08310110 05/12/06 05/19/06 82 F 03 584 584 7 59,029.76 638.80 11,442.31 10,803.51 2.4470 10,000 24,470.00 23,831.20 13,027.69310110 10/01/06 10/24/06 42 F 01 543 584 23 215,980.72 0.00 7,753.71 7,753.71 2.4470 10,000 24,470.00 24,470.00 16,716.29310110 08/08/06 09/10/06 79 M 20 585 585 33 693,074.91 5,446.45 18,179.60 12,733.15 6.3726 10,000 63,726.00 58,279.55 45,546.40310110 07/09/06 07/20/06 77 M 03 537 586 11 92,143.66 1,010.88 3,898.55 2,887.67 1.9914 10,000 19,914.00 18,903.12 16,015.45310110 06/01/06 06/03/06 0 F 01 629 629 2 6,766.01 754.88 1,137.80 382.92 0.2486 10,000 2,486.00 1,731.12 1,348.20310110 01/15/06 01/16/06 0 M 01 629 629 1 3,209.29 168.32 1,137.80 969.48 0.2486 10,000 2,486.00 2,317.68 1,348.20310110 06/05/06 06/07/06 0 F 01 629 629 2 15,018.13 754.89 1,137.80 382.91 0.2486 10,000 2,486.00 1,731.11 1,348.20310110 11/08/06 11/16/06 72 M 62 331 820 8 72,506.78 1,977.05 6,568.73 4,591.68 0.7523 10,000 7,523.00 5,545.95 954.27310111 10/31/06 11/13/06 65 F 06 075 075 13 101,556.60 1,618.90 16,807.64 15,188.74 2.8947 10,000 28,947.00 27,328.10 12,139.36310111 04/21/06 04/26/06 93 F 06 087 087 5 32,575.00 669.53 5,550.82 4,881.29 1.2195 10,000 12,195.00 11,525.47 6,644.18310111 02/15/06 02/20/06 85 F 01 088 088 5 31,798.00 835.12 6,454.52 5,619.40 0.9119 10,000 9,119.00 8,283.88 2,664.48310111 12/24/06 12/28/06 86 F 01 088 088 4 26,149.00 409.29 6,454.52 6,045.23 0.9119 10,000 9,119.00 8,709.71 2,664.48310111 04/02/06 04/07/06 90 F 01 089 089 5 30,513.20 694.01 6,691.10 5,997.09 0.9960 10,000 9,960.00 9,265.99 3,268.90310111 07/31/06 08/08/06 82 F 06 121 121 8 59,208.90 908.99 14,838.38 13,929.39 2.3300 10,000 23,300.00 22,391.01 8,461.62310111 05/22/06 05/22/06 81 F 02 122 122 0 8,106.00 367.73 9,502.56 9,134.83 1.2617 10,000 12,617.00 12,249.27 3,114.44310111 08/30/06 09/02/06 80 F 01 125 125 3 29,443.00 1,204.17 3,389.00 2,184.83 1.0818 10,000 10,818.00 9,613.83 7,429.00310111 11/04/06 11/10/06 83 F 01 127 127 6 37,521.75 913.46 7,263.52 6,350.06 0.9707 10,000 9,707.00 8,793.54 2,443.48310111 08/12/06 08/16/06 83 F 02 136 136 4 27,377.00 777.25 4,467.58 3,690.33 0.7695 10,000 7,695.00 6,917.75 3,227.42310111 11/14/06 11/17/06 83 F 01 138 138 3 22,236.55 873.08 5,753.91 4,880.83 0.9526 10,000 9,526.00 8,652.92 3,772.09310111 10/25/06 10/30/06 83 F 01 138 138 5 33,981.55 785.96 5,753.91 4,967.95 0.9526 10,000 9,526.00 8,740.04 3,772.09310111 06/21/06 06/22/06 67 M 06 141 141 1 13,604.00 1,009.41 5,344.48 4,335.07 0.8193 10,000 8,193.00 7,183.59 2,848.52310111 05/30/06 06/03/06 77 M 01 141 141 4 27,729.00 1,070.98 5,344.48 4,273.50 0.8193 10,000 8,193.00 7,122.02 2,848.52310111 09/09/06 09/10/06 77 M 01 142 142 1 11,515.00 584.43 3,991.23 3,406.80 0.6086 10,000 6,086.00 5,501.57 2,094.77310111 03/05/06 03/07/06 73 F 01 143 143 2 18,877.00 955.29 4,256.15 3,300.86 0.5705 10,000 5,705.00 4,749.71 1,448.85310111 11/15/06 11/27/06 75 F 03 148 148 12 89,789.35 955.33 17,475.63 16,520.30 2.9382 10,000 29,382.00 28,426.67 11,906.37310111 05/28/06 06/05/06 83 M 03 174 174 8 53,438.00 1,038.33 6,244.36 5,206.03 1.1336 10,000 11,336.00 10,297.67 5,091.64310111 03/07/06 03/09/06 68 M 01 178 178 2 18,128.00 420.83 3,941.91 3,521.08 0.5684 10,000 5,684.00 5,263.17 1,742.09310111 04/22/06 04/24/06 69 M 01 182 182 2 14,053.40 460.31 4,894.68 4,434.37 0.9212 10,000 9,212.00 8,751.69 4,317.32310111 04/11/06 04/18/06 69 F 01 183 183 7 39,860.00 477.14 3,369.02 2,891.88 0.6924 10,000 6,924.00 6,446.86 3,554.98310111 06/26/06 07/06/06 48 F 06 188 188 10 63,047.25 1,388.40 5,959.11 4,570.71 0.7488 10,000 7,488.00 6,099.60 1,528.89310111 02/15/06 02/23/06 74 F 06 203 203 8 50,510.00 1,259.40 6,552.72 5,293.32 1.4648 10,000 14,648.00 13,388.60 8,095.28310111 02/21/06 02/26/06 72 F 62 209 209 5 39,952.00 372.66 20,209.40 19,836.74 2.0846 10,000 20,846.00 20,473.34 636.60310111 01/25/06 02/01/06 86 F 01 216 216 7 70,120.60 1,452.49 9,906.22 8,453.73 2.6531 10,000 26,531.00 25,078.51 16,624.78310111 06/17/06 06/19/06 88 F 01 297 297 2 14,668.00 667.80 3,912.99 3,245.19 0.7871 10,000 7,871.00 7,203.20 3,958.01310111 05/24/06 05/31/06 84 M 03 316 316 7 44,465.00 1,103.36 7,133.97 6,030.61 1.2065 10,000 12,065.00 10,961.64 4,931.03310111 02/10/06 02/14/06 70 F 03 321 321 4 23,223.20 453.94 3,996.54 3,542.60 0.6656 10,000 6,656.00 6,202.06 2,659.46310111 01/04/06 01/08/06 22 F 06 370 370 4 20,171.00 4,238.54 5,890.57 1,652.03 0.9584 10,000 9,584.00 5,345.46 3,693.43310111 02/18/06 02/20/06 36 F 01 372 372 2 8,772.00 281.10 3,436.06 3,154.96 0.6571 10,000 6,571.00 6,289.90 3,134.94310111 09/04/06 09/06/06 19 F 01 373 373 2 10,779.30 3,021.27 3,021.62 0.35 0.5468 10,000 5,468.00 2,446.73 2,446.38310111 08/18/06 08/22/06 84 M 03 395 395 4 22,510.00 472.61 4,441.42 3,968.81 0.7442 10,000 7,442.00 6,969.39 3,000.58310111 03/12/06 03/16/06 81 F 03 416 416 4 26,085.00 255.01 7,749.29 7,494.28 1.3320 10,000 13,320.00 13,064.99 5,570.71310111 01/17/06 01/25/06 23 M 01 430 430 8 30,939.00 6,037.17 6,250.56 213.39 1.0663 10,000 10,663.00 4,625.83 4,412.44310111 01/10/06 01/17/06 44 M 01 430 430 7 28,723.00 640.75 6,250.56 5,609.81 1.0663 10,000 10,663.00 10,022.25 4,412.44

Myers and Stauffer LC TPL_Crossover_Claims.xls [TPL_Claims] 7/9/2009

Exhibit 14AThird Party Liability ClaimsClaims are modeled for proxy hospital rates of: $5,000, $6,000, $6,500, $7,000, $7,500, $8,000, $8,500, $9,000, $10,000Final impact is then interpolated using each hospital's final rate.

One Interpolation Point Modeled atFinal Hospital Rate of $10,000

MedicareProvider

AdmitDate

DischargeDate Age Sex

DischargeStatus

PaidDRG

Version 24

AP-DRG

Lengthof

Stay Billed

OriginalTPL

Inflated2008

OldNJ

Allowed

OldNJ

PaidDRG

Weight

ModelHospital

Rate

ModeledNJ

Allowed

ModeledNJ

PaidModeled

Difference310111 07/14/06 07/31/06 71 F 03 430 430 17 59,539.00 273.33 6,250.56 5,977.23 1.0663 10,000 10,663.00 10,389.67 4,412.44310111 12/12/06 12/17/06 73 F 01 430 430 5 18,523.00 323.17 6,250.56 5,927.39 1.0663 10,000 10,663.00 10,339.83 4,412.44310111 07/03/06 07/11/06 55 F 06 463 463 8 44,513.00 5,359.28 5,359.90 0.62 0.8114 10,000 8,114.00 2,754.72 2,754.10310111 05/08/06 05/16/06 83 M 06 197 493 8 60,325.00 1,737.72 8,369.05 6,631.33 1.7116 10,000 17,116.00 15,378.28 8,746.95310111 05/01/06 05/07/06 84 M 04 197 493 6 52,998.00 1,183.81 8,369.05 7,185.24 1.7116 10,000 17,116.00 15,932.19 8,746.95310111 11/25/06 12/21/06 83 M 03 540 540 26 165,104.20 2,204.50 16,781.45 14,576.95 2.1162 10,000 21,162.00 18,957.50 4,380.55310111 10/03/06 10/11/06 84 F 03 541 541 8 61,433.40 1,719.69 8,635.60 6,915.91 1.6661 10,000 16,661.00 14,941.31 8,025.40310111 10/04/06 10/17/06 84 F 03 172 552 13 88,547.00 1,293.62 8,396.40 7,102.79 1.7468 10,000 17,468.00 16,174.39 9,071.60310111 03/03/06 03/10/06 74 F 03 557 557 7 45,582.00 936.13 10,983.51 10,047.38 2.2492 10,000 22,492.00 21,555.87 11,508.49310111 03/11/06 03/22/06 80 F 03 560 560 11 86,967.00 3,953.48 10,239.65 6,286.17 1.2230 10,000 12,230.00 8,276.52 1,990.35310111 08/12/06 08/21/06 92 F 03 564 564 9 61,820.00 12,715.24 26,919.49 14,204.25 2.7628 10,000 27,628.00 14,912.76 708.51310111 03/17/06 03/26/06 78 F 03 566 566 9 64,041.20 1,604.51 9,619.27 8,014.76 1.7345 10,000 17,345.00 15,740.49 7,725.73310111 10/14/06 10/19/06 70 F 50 569 569 5 32,203.50 1,134.72 8,864.84 7,730.12 1.3308 10,000 13,308.00 12,173.28 4,443.16310111 10/12/06 10/26/06 87 F 03 442 583 14 104,483.05 1,914.17 8,765.28 6,851.11 3.9692 10,000 39,692.00 37,777.83 30,926.72310111 02/18/06 02/20/06 0 F 01 629 629 2 4,105.00 1,150.25 1,150.38 0.13 0.2486 10,000 2,486.00 1,335.75 1,335.62310111 02/11/06 02/13/06 0 M 01 629 629 2 4,099.00 875.55 1,150.38 274.83 0.2486 10,000 2,486.00 1,610.45 1,335.62310111 03/09/06 03/11/06 0 M 01 629 629 2 4,081.00 1,038.10 1,150.38 112.28 0.2486 10,000 2,486.00 1,447.90 1,335.62310111 08/21/06 08/28/06 74 M 03 209 818 7 64,370.00 243.13 20,209.40 19,966.27 2.3865 10,000 23,865.00 23,621.87 3,655.60310111 02/24/06 03/03/06 78 F 03 475 882 7 57,890.00 1,076.03 13,663.01 12,586.98 1.9020 10,000 19,020.00 17,943.97 5,356.99310112 11/20/06 11/24/06 71 F 03 014 014 4 34,823.60 1,634.87 8,916.28 7,281.41 1.4805 10,000 14,805.00 13,170.13 5,888.72310112 12/03/06 12/06/06 71 F 01 014 014 3 18,749.10 385.35 8,916.28 8,530.93 1.4805 10,000 14,805.00 14,419.65 5,888.72310112 12/01/06 12/09/06 85 F 03 014 014 8 58,696.90 1,580.99 8,916.28 7,335.29 1.4805 10,000 14,805.00 13,224.01 5,888.72310112 03/01/06 03/03/06 49 M 01 025 025 2 18,843.80 0.00 3,206.52 3,206.52 0.6931 10,000 6,931.00 6,931.00 3,724.48310112 06/07/06 06/12/06 78 F 03 065 065 5 45,814.70 1,221.65 4,719.55 3,497.90 0.6643 10,000 6,643.00 5,421.35 1,923.45310112 09/10/06 09/18/06 69 F 06 087 087 8 60,775.90 962.55 5,050.77 4,088.22 1.2195 10,000 12,195.00 11,232.45 7,144.23310112 01/12/06 01/20/06 78 F 03 088 088 8 45,994.60 521.64 5,873.09 5,351.45 0.9119 10,000 9,119.00 8,597.36 3,245.91310112 07/19/06 07/25/06 89 F 20 089 089 6 43,820.30 681.15 6,088.35 5,407.20 0.9960 10,000 9,960.00 9,278.85 3,871.65310112 09/24/06 09/29/06 73 F 06 116 116 5 69,868.10 842.44 20,046.01 19,203.57 2.8361 10,000 28,361.00 27,518.56 8,314.99310112 02/16/06 02/19/06 76 F 20 123 123 3 38,162.70 859.68 7,212.16 6,352.48 3.2313 10,000 32,313.00 31,453.32 25,100.84310112 01/25/06 01/30/06 91 F 01 127 127 5 27,882.60 473.52 6,609.21 6,135.69 0.9707 10,000 9,707.00 9,233.48 3,097.79310112 08/29/06 09/09/06 81 F 01 127 127 11 81,337.90 1,962.00 6,609.21 4,647.21 0.9707 10,000 9,707.00 7,745.00 3,097.79310112 10/03/06 10/18/06 74 F 01 127 127 15 116,403.70 1,687.41 6,609.21 4,921.80 0.9707 10,000 9,707.00 8,019.59 3,097.79310112 06/20/06 06/25/06 74 F 06 132 132 5 41,899.00 1,374.73 3,339.39 1,964.66 0.8361 10,000 8,361.00 6,986.27 5,021.61310112 05/31/06 06/03/06 68 F 01 138 138 3 25,723.90 0.00 5,235.58 5,235.58 0.9526 10,000 9,526.00 9,526.00 4,290.42310112 03/27/06 03/30/06 66 M 03 141 141 3 25,580.70 465.55 4,863.04 4,397.49 0.8193 10,000 8,193.00 7,727.45 3,329.96310112 08/17/06 08/23/06 74 F 03 174 174 6 40,586.30 450.18 5,681.86 5,231.68 1.1336 10,000 11,336.00 10,885.82 5,654.14310112 04/26/06 05/01/06 74 F 06 182 182 5 37,631.00 942.49 4,453.75 3,511.26 0.9212 10,000 9,212.00 8,269.51 4,758.25310112 10/20/06 10/22/06 67 M 01 188 188 2 12,062.70 201.55 5,422.29 5,220.74 0.7488 10,000 7,488.00 7,286.45 2,065.71310112 07/25/06 08/04/06 78 F 03 195 195 10 74,948.20 1,543.26 10,804.67 9,261.41 2.3683 10,000 23,683.00 22,139.74 12,878.33310112 01/07/06 01/10/06 44 M 01 202 202 3 17,297.30 234.20 5,893.65 5,659.45 0.9693 10,000 9,693.00 9,458.80 3,799.35310112 11/02/06 11/03/06 71 F 01 204 204 1 10,092.20 164.14 4,962.34 4,798.20 0.8555 10,000 8,555.00 8,390.86 3,592.66310112 04/05/06 04/12/06 91 F 03 207 207 7 56,404.50 1,468.39 4,531.78 3,063.39 1.2594 10,000 12,594.00 11,125.61 8,062.22310112 06/20/06 06/30/06 78 F 03 210 210 10 82,437.80 1,344.04 12,489.60 11,145.56 2.0344 10,000 20,344.00 18,999.96 7,854.40310112 03/10/06 03/15/06 90 F 03 248 248 5 33,055.20 892.63 3,143.54 2,250.91 0.6866 10,000 6,866.00 5,973.37 3,722.46310112 07/02/06 07/13/06 65 M 03 277 277 11 74,229.50 847.24 5,029.73 4,182.49 0.8916 10,000 8,916.00 8,068.76 3,886.27310112 02/14/06 02/16/06 66 M 02 318 318 2 19,505.70 1,069.44 7,157.17 6,087.73 1.7384 10,000 17,384.00 16,314.56 10,226.83310112 03/25/06 03/28/06 78 F 02 331 331 3 21,353.80 307.40 6,043.13 5,735.73 1.3084 10,000 13,084.00 12,776.60 7,040.87310112 11/15/06 11/16/06 63 M 03 463 463 1 11,741.70 273.25 4,877.06 4,603.81 0.8114 10,000 8,114.00 7,840.75 3,236.94

Myers and Stauffer LC TPL_Crossover_Claims.xls [TPL_Claims] 7/9/2009

Exhibit 14AThird Party Liability ClaimsClaims are modeled for proxy hospital rates of: $5,000, $6,000, $6,500, $7,000, $7,500, $8,000, $8,500, $9,000, $10,000Final impact is then interpolated using each hospital's final rate.

One Interpolation Point Modeled atFinal Hospital Rate of $10,000

MedicareProvider

AdmitDate

DischargeDate Age Sex

DischargeStatus

PaidDRG

Version 24

AP-DRG

Lengthof

Stay Billed

OriginalTPL

Inflated2008

OldNJ

Allowed

OldNJ

PaidDRG

Weight

ModelHospital

Rate

ModeledNJ

Allowed

ModeledNJ

PaidModeled

Difference310112 07/25/06 08/11/06 84 F 03 197 493 17 124,675.00 2,446.44 7,615.14 5,168.70 1.7116 10,000 17,116.00 14,669.56 9,500.86310112 04/30/06 05/12/06 82 F 03 079 540 12 103,597.90 4,814.49 15,269.72 10,455.23 2.1162 10,000 21,162.00 16,347.51 5,892.28310112 12/09/06 12/14/06 63 M 03 550 550 5 111,017.20 5,775.08 17,220.50 11,445.42 3.6761 10,000 36,761.00 30,985.92 19,540.50310112 10/13/06 10/19/06 94 F 03 568 568 6 49,587.00 659.99 14,467.84 13,807.85 2.8869 10,000 28,869.00 28,209.01 14,401.16310112 10/30/06 11/01/06 94 F 03 568 568 2 31,869.00 625.14 14,467.84 13,842.70 2.8869 10,000 28,869.00 28,243.86 14,401.16310112 06/14/06 06/29/06 53 F 06 148 585 15 143,988.60 1,483.58 15,901.37 14,417.79 6.3726 10,000 63,726.00 62,242.42 47,824.63310112 04/10/06 04/12/06 82 F 01 182 814 2 13,010.00 225.81 4,453.75 4,227.94 0.6338 10,000 6,338.00 6,112.19 1,884.25310112 05/30/06 06/02/06 81 F 01 015 832 3 32,290.60 2,864.91 5,549.17 2,684.26 0.7890 10,000 7,890.00 5,025.09 2,340.83310112 03/06/06 03/20/06 91 M 03 475 881 14 138,298.10 2,394.26 12,432.21 10,037.95 5.6576 10,000 56,576.00 54,181.74 44,143.79310112 09/05/06 09/23/06 94 F 03 475 881 18 221,909.40 3,460.25 12,432.21 8,971.96 5.6576 10,000 56,576.00 53,115.75 44,143.79310112 11/24/06 12/05/06 69 F 03 475 881 11 128,970.10 2,683.08 12,432.21 9,749.13 5.6576 10,000 56,576.00 53,892.92 44,143.79310113 03/27/06 04/06/06 81 F 06 075 075 10 136,536.00 6,000.60 15,368.65 9,368.05 2.8947 10,000 28,947.00 22,946.40 13,578.35310113 05/13/06 05/15/06 81 F 01 087 087 2 12,623.00 171.55 5,075.58 4,904.03 1.2195 10,000 12,195.00 12,023.45 7,119.42310113 05/12/06 05/26/06 74 F 03 088 088 14 81,988.50 5,906.82 5,901.92 0.00 0.9119 10,000 9,119.00 3,212.18 3,212.18310113 05/26/06 06/03/06 90 F 03 089 089 8 44,325.50 897.90 6,118.24 5,220.34 0.9960 10,000 9,960.00 9,062.10 3,841.76310113 04/08/06 04/14/06 81 F 01 132 132 6 41,459.00 841.56 3,355.77 2,514.21 0.8361 10,000 8,361.00 7,519.44 5,005.23310113 11/29/06 12/06/06 65 F 03 277 277 7 40,103.50 1,016.74 5,054.43 4,037.69 0.8916 10,000 8,916.00 7,899.26 3,861.57310113 02/01/06 02/15/06 64 F 02 541 541 14 85,430.50 7,902.80 7,896.27 0.00 1.6661 10,000 16,661.00 8,758.20 8,758.20310115 01/06/06 01/11/06 85 F 01 025 025 5 32,898.50 1,176.37 3,349.09 2,172.72 0.6931 10,000 6,931.00 5,754.63 3,581.91310115 09/07/06 09/13/06 88 F 03 079 079 6 46,331.00 8,539.27 10,500.22 1,960.95 1.5052 10,000 15,052.00 6,512.73 4,551.78310115 11/29/06 11/29/06 78 F 02 121 121 0 19,675.25 2,611.82 14,101.98 11,490.16 2.3300 10,000 23,300.00 20,688.18 9,198.02310115 09/04/06 09/06/06 77 F 62 320 320 2 13,513.12 4,239.81 5,452.67 1,212.86 0.9014 10,000 9,014.00 4,774.19 3,561.33310115 06/15/06 06/16/06 76 M 01 337 337 1 12,149.50 0.00 5,543.10 5,543.10 0.6790 10,000 6,790.00 6,790.00 1,246.90310115 02/11/06 02/13/06 20 F 01 373 373 2 15,663.00 2,873.85 2,871.66 0.00 0.5468 10,000 5,468.00 2,594.15 2,594.15310115 07/10/06 07/28/06 78 F 06 539 798 18 117,381.25 2,442.26 13,432.96 10,990.70 4.5582 10,000 45,582.00 43,139.74 32,149.04310116 03/16/06 03/25/06 72 F 01 014 014 9 57,345.00 4,197.77 9,736.52 5,538.75 1.4805 10,000 14,805.00 10,607.23 5,068.48310116 09/10/06 09/16/06 87 F 01 014 014 6 33,614.25 982.92 9,736.52 8,753.60 1.4805 10,000 14,805.00 13,822.08 5,068.48310116 12/17/06 12/19/06 80 M 01 088 088 2 14,369.00 222.75 6,413.37 6,190.62 0.9119 10,000 9,119.00 8,896.25 2,705.63310116 09/15/06 09/18/06 80 M 01 088 088 3 19,922.00 287.36 6,413.37 6,126.01 0.9119 10,000 9,119.00 8,831.64 2,705.63310116 01/18/06 01/24/06 87 F 01 089 089 6 40,212.00 1,126.45 6,648.45 5,522.00 0.9960 10,000 9,960.00 8,833.55 3,311.55310116 01/09/06 01/17/06 84 M 01 089 089 8 34,820.00 637.91 6,648.45 6,010.54 0.9960 10,000 9,960.00 9,322.09 3,311.55310116 05/12/06 05/19/06 67 F 03 089 089 7 39,566.00 910.17 6,648.45 5,738.28 0.9960 10,000 9,960.00 9,049.83 3,311.55310116 04/14/06 04/19/06 78 F 01 089 089 5 23,854.00 455.29 6,648.45 6,193.16 0.9960 10,000 9,960.00 9,504.71 3,311.55310116 09/13/06 09/20/06 89 M 03 089 089 7 34,670.00 4,606.51 6,648.45 2,041.94 0.9960 10,000 9,960.00 5,353.49 3,311.55310116 05/25/06 05/30/06 73 F 01 097 097 5 29,523.00 252.52 3,814.71 3,562.19 0.5777 10,000 5,777.00 5,524.48 1,962.29310116 04/20/06 04/28/06 88 F 01 121 121 8 61,188.00 4,150.65 14,743.78 10,593.13 2.3300 10,000 23,300.00 19,149.35 8,556.22310116 03/15/06 03/24/06 74 M 03 127 127 9 49,806.00 0.00 7,217.21 7,217.21 0.9707 10,000 9,707.00 9,707.00 2,489.79310116 05/25/06 05/27/06 79 M 01 127 127 2 12,177.00 154.63 7,217.21 7,062.58 0.9707 10,000 9,707.00 9,552.37 2,489.79310116 06/08/06 06/17/06 87 F 01 127 127 9 60,403.00 1,844.06 7,217.21 5,373.15 0.9707 10,000 9,707.00 7,862.94 2,489.79310116 06/20/06 06/28/06 81 M 01 127 127 8 43,737.00 753.29 7,217.21 6,463.92 0.9707 10,000 9,707.00 8,953.71 2,489.79310116 03/06/06 03/15/06 89 M 03 127 127 9 58,508.00 930.47 7,217.21 6,286.74 0.9707 10,000 9,707.00 8,776.53 2,489.79310116 02/18/06 02/23/06 76 F 01 127 127 5 33,060.00 763.08 7,217.21 6,454.13 0.9707 10,000 9,707.00 8,943.92 2,489.79310116 04/21/06 04/30/06 87 F 01 127 127 9 95,928.60 1,847.57 7,217.21 5,369.64 0.9707 10,000 9,707.00 7,859.43 2,489.79310116 02/17/06 02/24/06 89 M 03 127 127 7 43,002.00 456.94 7,217.21 6,760.27 0.9707 10,000 9,707.00 9,250.06 2,489.79310116 07/10/06 07/20/06 81 M 02 127 127 10 56,388.00 251.88 7,217.21 6,965.33 0.9707 10,000 9,707.00 9,455.12 2,489.79310116 08/08/06 08/16/06 81 M 01 127 127 8 46,173.00 355.14 7,217.21 6,862.07 0.9707 10,000 9,707.00 9,351.86 2,489.79310116 12/18/06 12/28/06 91 F 06 127 127 10 60,529.00 742.05 7,217.21 6,475.16 0.9707 10,000 9,707.00 8,964.95 2,489.79310116 12/08/06 12/10/06 87 F 01 132 132 2 12,148.00 189.48 3,646.58 3,457.10 0.8361 10,000 8,361.00 8,171.52 4,714.42

Myers and Stauffer LC TPL_Crossover_Claims.xls [TPL_Claims] 7/9/2009

Exhibit 14AThird Party Liability ClaimsClaims are modeled for proxy hospital rates of: $5,000, $6,000, $6,500, $7,000, $7,500, $8,000, $8,500, $9,000, $10,000Final impact is then interpolated using each hospital's final rate.

One Interpolation Point Modeled atFinal Hospital Rate of $10,000

MedicareProvider

AdmitDate

DischargeDate Age Sex

DischargeStatus

PaidDRG

Version 24

AP-DRG

Lengthof

Stay Billed

OriginalTPL

Inflated2008

OldNJ

Allowed

OldNJ

PaidDRG

Weight

ModelHospital

Rate

ModeledNJ

Allowed

ModeledNJ

PaidModeled

Difference310116 06/19/06 06/26/06 90 M 03 141 141 7 41,498.00 361.97 5,310.42 4,948.45 0.8193 10,000 8,193.00 7,831.03 2,882.58310116 07/28/06 07/29/06 80 F 07 141 141 1 6,496.00 78.67 5,310.42 5,231.75 0.8193 10,000 8,193.00 8,114.33 2,882.58310116 06/15/06 06/26/06 86 F 03 141 141 11 66,366.00 1,897.47 5,310.42 3,412.95 0.8193 10,000 8,193.00 6,295.53 2,882.58310116 03/11/06 03/14/06 72 F 01 143 143 3 21,667.00 1,116.97 4,229.00 3,112.03 0.5705 10,000 5,705.00 4,588.03 1,476.00310116 04/20/06 04/21/06 69 F 01 143 143 1 17,315.00 1,076.70 4,229.00 3,152.30 0.5705 10,000 5,705.00 4,628.30 1,476.00310116 05/19/06 05/25/06 76 F 01 143 143 6 37,807.00 924.27 4,229.00 3,304.73 0.5705 10,000 5,705.00 4,780.73 1,476.00310116 07/19/06 07/21/06 72 F 01 143 143 2 18,208.00 669.98 4,229.00 3,559.02 0.5705 10,000 5,705.00 5,035.02 1,476.00310116 03/04/06 03/10/06 92 F 01 174 174 6 43,659.00 1,502.05 6,204.55 4,702.50 1.1336 10,000 11,336.00 9,833.95 5,131.45310116 02/02/06 02/09/06 72 F 01 174 174 7 35,756.00 1,735.75 6,204.55 4,468.80 1.1336 10,000 11,336.00 9,600.25 5,131.45310116 01/24/06 01/30/06 76 M 03 180 180 6 26,892.00 865.20 4,693.31 3,828.11 0.8663 10,000 8,663.00 7,797.80 3,969.69310116 01/02/06 01/08/06 83 F 03 181 181 6 27,970.00 588.92 3,775.67 3,186.75 0.6297 10,000 6,297.00 5,708.08 2,521.33310116 03/23/06 03/31/06 82 F 01 183 183 8 41,304.00 3,352.98 3,347.55 0.00 0.6924 10,000 6,924.00 3,571.02 3,571.02310116 11/15/06 11/23/06 72 F 06 197 197 8 51,900.00 2,520.82 8,315.69 5,794.87 1.9304 10,000 19,304.00 16,783.18 10,988.31310116 06/07/06 06/09/06 89 F 03 236 236 2 9,891.00 465.95 5,433.13 4,967.18 0.9657 10,000 9,657.00 9,191.05 4,223.87310116 06/24/06 07/08/06 87 F 06 236 236 14 80,200.40 1,076.54 5,433.13 4,356.59 0.9657 10,000 9,657.00 8,580.46 4,223.87310116 08/22/06 08/26/06 69 F 01 243 243 4 29,852.25 5,017.86 5,009.73 0.00 0.9272 10,000 9,272.00 4,254.14 4,254.14310116 07/21/06 07/25/06 80 M 01 296 296 4 29,723.00 1,141.14 5,630.56 4,489.42 0.7876 10,000 7,876.00 6,734.86 2,245.44310116 12/12/06 12/22/06 95 F 06 296 296 10 64,448.00 2,460.73 5,630.56 3,169.83 0.7876 10,000 7,876.00 5,415.27 2,245.44310116 03/29/06 04/04/06 71 F 01 303 303 6 43,744.00 124.25 25,194.11 25,069.86 2.1690 10,000 21,690.00 21,565.75 -3,504.11310116 04/18/06 04/25/06 77 F 03 320 320 7 31,249.00 390.66 5,700.83 5,310.17 0.9014 10,000 9,014.00 8,623.34 3,313.17310116 04/20/06 04/23/06 77 F 03 320 320 3 15,677.00 240.31 5,700.83 5,460.52 0.9014 10,000 9,014.00 8,773.69 3,313.17310116 10/20/06 10/27/06 83 F 03 320 320 7 41,684.00 2,126.04 5,700.83 3,574.79 0.9014 10,000 9,014.00 6,887.96 3,313.17310116 07/14/06 07/19/06 89 F 03 320 321 5 24,623.00 653.36 5,700.83 5,047.47 0.6656 10,000 6,656.00 6,002.64 955.17310116 08/31/06 09/01/06 76 M 01 349 349 1 8,394.00 153.91 2,891.87 2,737.96 0.6583 10,000 6,583.00 6,429.09 3,691.13310116 08/02/06 08/05/06 71 F 01 356 356 3 20,294.00 140.76 5,529.71 5,388.95 0.7491 10,000 7,491.00 7,350.24 1,961.29310116 11/22/06 11/23/06 67 F 01 356 356 1 10,919.00 22.41 5,529.71 5,507.30 0.7491 10,000 7,491.00 7,468.59 1,961.29310116 03/06/06 03/09/06 72 F 03 368 368 3 14,060.00 66.05 3,674.61 3,608.56 0.5480 10,000 5,480.00 5,413.95 1,805.39310116 01/29/06 02/03/06 94 F 01 416 416 5 19,830.00 601.73 7,699.89 7,098.16 1.3320 10,000 13,320.00 12,718.27 5,620.11310116 05/31/06 06/06/06 78 F 03 416 416 6 26,115.00 242.13 7,699.89 7,457.76 1.3320 10,000 13,320.00 13,077.87 5,620.11310116 10/17/06 11/15/06 89 M 03 416 416 29 132,738.00 1,771.22 7,699.89 5,928.67 1.3320 10,000 13,320.00 11,548.78 5,620.11310116 08/14/06 08/26/06 80 F 01 584 416 12 53,558.00 735.10 11,495.15 10,760.05 1.3320 10,000 13,320.00 12,584.90 1,824.85310116 05/26/06 06/13/06 77 M 06 462 462 18 31,186.00 2,997.79 11,116.30 8,118.51 1.4459 10,000 14,459.00 11,461.21 3,342.70310116 07/25/06 08/11/06 71 M 01 462 462 17 33,261.00 4,619.85 11,116.30 6,496.45 1.4459 10,000 14,459.00 9,839.15 3,342.70310116 01/11/06 01/26/06 76 F 03 540 540 15 69,513.00 1,145.13 16,674.47 15,529.34 2.1162 10,000 21,162.00 20,016.87 4,487.53310116 11/26/06 12/10/06 90 F 20 541 541 14 119,019.00 1,914.55 8,580.54 6,665.99 1.6661 10,000 16,661.00 14,746.45 8,080.46310116 02/25/06 03/10/06 76 F 06 550 550 13 98,528.00 2,861.20 18,804.70 15,943.50 3.6761 10,000 36,761.00 33,899.80 17,956.30310116 01/04/06 01/18/06 94 F 01 551 551 14 86,770.00 2,468.70 4,910.53 2,441.83 1.2303 10,000 12,303.00 9,834.30 7,392.47310116 05/06/06 05/15/06 87 F 01 556 556 9 72,325.72 0.00 12,992.89 12,992.89 2.3765 10,000 23,765.00 23,765.00 10,772.11310116 07/07/06 07/20/06 74 M 03 561 561 13 91,578.00 1,547.81 11,448.18 9,900.37 2.1390 10,000 21,390.00 19,842.19 9,941.82310116 03/31/06 04/14/06 96 F 03 566 566 14 69,300.00 0.00 9,557.94 9,557.94 1.7345 10,000 17,345.00 17,345.00 7,787.06310116 03/07/06 03/13/06 76 M 03 566 566 6 44,159.00 667.45 9,557.94 8,890.49 1.7345 10,000 17,345.00 16,677.55 7,787.06310116 12/26/06 01/16/07 90 M 03 568 568 21 114,893.00 4,071.12 15,798.79 11,727.67 2.8869 10,000 28,869.00 24,797.88 13,070.21310116 03/16/06 03/29/06 76 M 03 569 569 13 61,691.00 2,157.03 8,808.32 6,651.29 1.3308 10,000 13,308.00 11,150.97 4,499.68310116 06/09/06 06/23/06 76 M 01 581 581 14 76,216.50 2,236.31 29,104.73 26,868.42 5.1776 10,000 51,776.00 49,539.69 22,671.27310116 05/05/06 05/31/06 74 M 03 584 584 26 151,514.00 743.31 11,495.15 10,751.84 2.4470 10,000 24,470.00 23,726.69 12,974.85310116 04/21/06 04/27/06 81 F 03 731 731 6 32,693.00 868.21 23,273.17 22,404.96 6.1765 10,000 61,765.00 60,896.79 38,491.83310116 08/10/06 08/18/06 89 M 03 015 832 8 40,938.33 1,411.17 6,059.67 4,648.50 0.7890 10,000 7,890.00 6,478.83 1,830.33310116 03/14/06 04/03/06 74 M 20 483 878 20 280,756.00 8,164.14 75,312.89 67,148.75 13.4781 10,000 134,781.00 126,616.86 59,468.11

Myers and Stauffer LC TPL_Crossover_Claims.xls [TPL_Claims] 7/9/2009

Exhibit 14AThird Party Liability ClaimsClaims are modeled for proxy hospital rates of: $5,000, $6,000, $6,500, $7,000, $7,500, $8,000, $8,500, $9,000, $10,000Final impact is then interpolated using each hospital's final rate.

One Interpolation Point Modeled atFinal Hospital Rate of $10,000

MedicareProvider

AdmitDate

DischargeDate Age Sex

DischargeStatus

PaidDRG

Version 24

AP-DRG

Lengthof

Stay Billed

OriginalTPL

Inflated2008

OldNJ

Allowed

OldNJ

PaidDRG

Weight

ModelHospital

Rate

ModeledNJ

Allowed

ModeledNJ

PaidModeled

Difference310116 01/30/06 02/07/06 94 F 20 475 881 8 69,880.00 0.00 13,575.90 13,575.90 5.6576 10,000 56,576.00 56,576.00 43,000.10310116 02/12/06 03/10/06 73 M 03 475 881 26 228,627.00 5,044.77 13,575.90 8,531.13 5.6576 10,000 56,576.00 51,531.23 43,000.10310116 07/22/06 07/28/06 88 F 51 475 881 6 57,538.00 1,241.28 13,575.90 12,334.62 5.6576 10,000 56,576.00 55,334.72 43,000.10310116 08/02/06 08/29/06 74 M 03 475 881 27 168,978.00 2,782.75 13,575.90 10,793.15 5.6576 10,000 56,576.00 53,793.25 43,000.10310118 02/15/06 02/17/06 78 M 01 012 012 2 26,228.39 990.61 6,020.58 5,029.97 1.0623 10,000 10,623.00 9,632.39 4,602.42310118 08/23/06 08/29/06 73 F 01 014 014 6 95,297.19 1,383.03 9,740.13 8,357.10 1.4805 10,000 14,805.00 13,421.97 5,064.87310118 04/09/06 04/25/06 86 F 03 021 021 16 185,071.04 1,910.58 4,131.10 2,220.52 0.7901 10,000 7,901.00 5,990.42 3,769.90310118 08/20/06 08/21/06 82 F 01 040 040 1 9,267.00 184.07 2,930.50 2,746.43 0.6970 10,000 6,970.00 6,785.93 4,039.50310118 03/01/06 03/09/06 77 F 06 065 065 8 83,159.17 1,548.78 5,155.62 3,606.84 0.6643 10,000 6,643.00 5,094.22 1,487.38310118 04/04/06 04/07/06 70 F 01 065 065 3 55,377.13 926.00 5,155.62 4,229.62 0.6643 10,000 6,643.00 5,717.00 1,487.38310118 11/25/06 11/29/06 75 M 01 065 065 4 59,723.00 1,386.78 5,155.62 3,768.84 0.6643 10,000 6,643.00 5,256.22 1,487.38310118 03/06/06 03/11/06 84 F 01 088 088 5 47,350.07 724.88 6,415.76 5,690.88 0.9119 10,000 9,119.00 8,394.12 2,703.24310118 02/11/06 02/16/06 77 M 01 089 089 5 74,662.62 754.49 6,650.91 5,896.42 0.9960 10,000 9,960.00 9,205.51 3,309.09310118 02/07/06 02/21/06 91 F 01 089 089 14 169,808.46 960.80 6,650.91 5,690.11 0.9960 10,000 9,960.00 8,999.20 3,309.09310118 01/04/06 01/17/06 78 M 62 089 089 13 150,340.83 2,822.86 6,650.91 3,828.05 0.9960 10,000 9,960.00 7,137.14 3,309.09310118 08/15/06 08/23/06 77 M 03 089 089 8 100,218.58 0.00 6,650.91 6,650.91 0.9960 10,000 9,960.00 9,960.00 3,309.09310118 02/17/06 02/20/06 81 F 01 121 121 3 46,170.02 459.70 14,749.24 14,289.54 2.3300 10,000 23,300.00 22,840.30 8,550.76310118 06/26/06 06/28/06 77 M 02 121 121 2 38,533.72 384.81 14,749.24 14,364.43 2.3300 10,000 23,300.00 22,915.19 8,550.76310118 06/28/06 06/30/06 69 M 02 122 122 2 34,651.33 341.07 9,445.47 9,104.40 1.2617 10,000 12,617.00 12,275.93 3,171.53310118 08/22/06 08/24/06 76 F 06 124 124 2 61,068.71 1,908.23 6,353.59 4,445.36 1.3771 10,000 13,771.00 11,862.77 7,417.41310118 04/04/06 04/05/06 78 F 02 125 125 1 40,018.88 1,774.57 3,368.65 1,594.08 1.0818 10,000 10,818.00 9,043.43 7,449.35310118 06/01/06 06/02/06 77 F 02 125 125 1 40,766.19 1,736.16 3,368.65 1,632.49 1.0818 10,000 10,818.00 9,081.84 7,449.35310118 10/10/06 10/11/06 76 F 02 125 125 1 41,284.79 1,741.38 3,368.65 1,627.27 1.0818 10,000 10,818.00 9,076.62 7,449.35310118 02/05/06 02/08/06 81 F 01 127 127 3 46,695.35 466.00 7,219.88 6,753.88 0.9707 10,000 9,707.00 9,241.00 2,487.12310118 04/17/06 04/19/06 91 F 01 127 127 2 30,571.51 582.03 7,219.88 6,637.85 0.9707 10,000 9,707.00 9,124.97 2,487.12310118 05/23/06 05/31/06 86 F 01 127 127 8 102,086.77 462.03 7,219.88 6,757.85 0.9707 10,000 9,707.00 9,244.97 2,487.12310118 04/04/06 04/05/06 72 F 02 127 127 1 27,777.75 605.37 7,219.88 6,614.51 0.9707 10,000 9,707.00 9,101.63 2,487.12310118 07/31/06 08/09/06 96 M 06 127 127 9 109,144.60 1,097.46 7,219.88 6,122.42 0.9707 10,000 9,707.00 8,609.54 2,487.12310118 08/06/06 08/14/06 80 F 03 127 127 8 305,412.73 840.71 7,219.88 6,379.17 0.9707 10,000 9,707.00 8,866.29 2,487.12310118 10/02/06 10/06/06 73 M 01 127 127 4 63,923.16 571.75 7,219.88 6,648.13 0.9707 10,000 9,707.00 9,135.25 2,487.12310118 09/07/06 09/11/06 73 M 01 127 127 4 53,922.98 576.55 7,219.88 6,643.33 0.9707 10,000 9,707.00 9,130.45 2,487.12310118 10/18/06 11/03/06 73 M 20 127 127 16 254,206.03 2,345.04 7,219.88 4,874.84 0.9707 10,000 9,707.00 7,361.96 2,487.12310118 11/01/06 11/07/06 89 F 01 127 127 6 75,695.27 847.12 7,219.88 6,372.76 0.9707 10,000 9,707.00 8,859.88 2,487.12310118 11/28/06 12/01/06 88 M 01 127 127 3 48,729.26 973.39 7,219.88 6,246.49 0.9707 10,000 9,707.00 8,733.61 2,487.12310118 06/12/06 06/15/06 82 F 01 132 132 3 41,767.91 258.30 3,647.94 3,389.64 0.8361 10,000 8,361.00 8,102.70 4,713.06310118 09/27/06 10/01/06 82 F 01 132 132 4 39,745.00 198.94 3,647.94 3,449.00 0.8361 10,000 8,361.00 8,162.06 4,713.06310118 03/31/06 04/01/06 84 F 01 138 138 1 24,107.97 500.38 5,719.35 5,218.97 0.9526 10,000 9,526.00 9,025.62 3,806.65310118 01/13/06 01/15/06 95 F 01 138 138 2 37,110.00 652.59 5,719.35 5,066.76 0.9526 10,000 9,526.00 8,873.41 3,806.65310118 10/24/06 11/03/06 85 M 06 138 138 10 126,390.90 1,242.75 5,719.35 4,476.60 0.9526 10,000 9,526.00 8,283.25 3,806.65310118 04/21/06 04/24/06 81 M 01 140 140 3 36,097.91 240.64 5,176.29 4,935.65 0.7001 10,000 7,001.00 6,760.36 1,824.71310118 09/23/06 09/25/06 82 F 01 140 140 2 27,539.81 389.06 5,176.29 4,787.23 0.7001 10,000 7,001.00 6,611.94 1,824.71310118 11/08/06 11/13/06 91 F 03 141 141 5 76,728.41 1,539.91 5,312.39 3,772.48 0.8193 10,000 8,193.00 6,653.09 2,880.61310118 08/31/06 09/06/06 73 F 04 142 142 6 73,157.64 937.94 3,967.26 3,029.32 0.6086 10,000 6,086.00 5,148.06 2,118.74310118 04/11/06 04/12/06 78 F 01 143 143 1 16,696.53 215.05 4,230.58 4,015.53 0.5705 10,000 5,705.00 5,489.95 1,474.42310118 05/17/06 05/21/06 70 F 01 551 174 4 59,857.27 413.99 4,464.98 4,050.99 1.1336 10,000 11,336.00 10,922.01 6,871.02310118 12/20/06 12/28/06 69 F 03 175 175 8 79,268.00 401.96 4,464.98 4,063.02 0.8787 10,000 8,787.00 8,385.04 4,322.02310118 12/05/06 12/08/06 74 F 01 178 178 3 47,243.00 802.78 3,918.24 3,115.46 0.5684 10,000 5,684.00 4,881.22 1,765.76310118 09/19/06 09/29/06 75 M 03 180 180 10 89,289.61 555.66 4,695.05 4,139.39 0.8663 10,000 8,663.00 8,107.34 3,967.95

Myers and Stauffer LC TPL_Crossover_Claims.xls [TPL_Claims] 7/9/2009

Exhibit 14AThird Party Liability ClaimsClaims are modeled for proxy hospital rates of: $5,000, $6,000, $6,500, $7,000, $7,500, $8,000, $8,500, $9,000, $10,000Final impact is then interpolated using each hospital's final rate.

One Interpolation Point Modeled atFinal Hospital Rate of $10,000

MedicareProvider

AdmitDate

DischargeDate Age Sex

DischargeStatus

PaidDRG

Version 24

AP-DRG

Lengthof

Stay Billed

OriginalTPL

Inflated2008

OldNJ

Allowed

OldNJ

PaidDRG

Weight

ModelHospital

Rate

ModeledNJ

Allowed

ModeledNJ

PaidModeled

Difference310118 05/25/06 05/27/06 73 F 01 182 182 2 24,241.96 509.09 4,865.29 4,356.20 0.9212 10,000 9,212.00 8,702.91 4,346.71310118 01/01/06 01/05/06 84 F 01 183 183 4 39,092.53 354.97 3,348.79 2,993.82 0.6924 10,000 6,924.00 6,569.03 3,575.21310118 04/11/06 04/17/06 78 F 01 183 183 6 50,765.49 391.36 3,348.79 2,957.43 0.6924 10,000 6,924.00 6,532.64 3,575.21310118 09/19/06 09/28/06 84 F 01 183 183 9 66,605.00 516.94 3,348.79 2,831.85 0.6924 10,000 6,924.00 6,407.06 3,575.21310118 06/22/06 06/29/06 86 F 01 188 188 7 55,507.12 187.42 5,923.29 5,735.87 0.7488 10,000 7,488.00 7,300.58 1,564.71310118 12/20/06 12/24/06 75 F 01 204 204 4 47,416.00 609.61 5,420.86 4,811.25 0.8555 10,000 8,555.00 7,945.39 3,134.14310118 11/15/06 11/19/06 75 F 01 204 204 4 38,290.30 586.76 5,420.86 4,834.10 0.8555 10,000 8,555.00 7,968.24 3,134.14310118 03/29/06 04/07/06 67 F 01 243 243 9 89,542.44 1,305.15 5,011.59 3,706.44 0.9272 10,000 9,272.00 7,966.85 4,260.41310118 04/16/06 04/20/06 67 F 01 243 243 4 45,124.07 227.99 5,011.59 4,783.60 0.9272 10,000 9,272.00 9,044.01 4,260.41310118 01/03/06 01/06/06 85 F 01 278 278 3 9,613.34 212.72 4,404.15 4,191.43 0.7008 10,000 7,008.00 6,795.28 2,603.85310118 06/20/06 06/23/06 70 F 01 281 281 3 34,885.27 193.47 1,831.56 1,638.09 0.4417 10,000 4,417.00 4,223.53 2,585.44310118 01/05/06 01/10/06 79 F 01 294 294 5 61,259.06 739.00 6,102.35 5,363.35 0.9008 10,000 9,008.00 8,269.00 2,905.65310118 11/27/06 12/05/06 84 M 03 294 294 8 118,100.21 1,307.66 6,102.35 4,794.69 0.9008 10,000 9,008.00 7,700.34 2,905.65310118 09/04/06 09/07/06 80 F 03 320 320 3 30,322.09 288.57 5,702.95 5,414.38 0.9014 10,000 9,014.00 8,725.43 3,311.05310118 01/17/06 01/31/06 95 F 06 320 321 14 125,760.23 1,238.78 5,702.95 4,464.17 0.6656 10,000 6,656.00 5,417.22 953.05310118 11/20/06 11/24/06 86 F 01 395 395 4 30,615.00 432.04 4,414.74 3,982.70 0.7442 10,000 7,442.00 7,009.96 3,027.26310118 11/28/06 12/01/06 92 F 01 395 395 3 27,955.36 275.01 4,414.74 4,139.73 0.7442 10,000 7,442.00 7,166.99 3,027.26310118 03/13/06 05/09/06 69 M 20 415 415 57 502,955.52 1,045.48 14,749.99 13,704.51 2.5884 10,000 25,884.00 24,838.52 11,134.01310118 09/21/06 10/02/06 97 M 03 416 416 11 86,603.84 561.95 7,702.74 7,140.79 1.3320 10,000 13,320.00 12,758.05 5,617.26310118 02/01/06 02/04/06 82 F 01 418 418 3 33,503.74 466.00 4,562.40 4,096.40 0.9950 10,000 9,950.00 9,484.00 5,387.60310118 11/30/06 12/05/06 85 F 03 427 427 5 44,125.13 559.62 4,167.80 3,608.18 0.8305 10,000 8,305.00 7,745.38 4,137.20310118 09/21/06 09/29/06 73 F 06 462 462 8 76,996.20 566.86 11,120.42 10,553.56 1.4459 10,000 14,459.00 13,892.14 3,338.58310118 01/22/06 01/28/06 82 F 01 197 493 6 114,890.09 1,359.81 8,318.78 6,958.97 1.7116 10,000 17,116.00 15,756.19 8,797.22310118 07/05/06 07/06/06 78 F 01 198 494 1 7,224.00 218.87 5,375.62 5,156.75 1.0959 10,000 10,959.00 10,740.13 5,583.38310118 11/21/06 11/27/06 78 M 06 533 533 6 55,464.20 739.01 13,178.90 12,439.89 2.8289 10,000 28,289.00 27,549.99 15,110.10310118 01/01/06 02/10/06 88 F 01 541 541 40 594,492.47 5,960.28 8,583.73 2,623.45 1.6661 10,000 16,661.00 10,700.72 8,077.27310118 01/29/06 02/03/06 93 F 20 541 541 5 45,355.53 343.39 8,583.73 8,240.34 1.6661 10,000 16,661.00 16,317.61 8,077.27310118 02/11/06 02/23/06 74 F 01 544 544 12 129,003.54 1,391.61 11,279.28 9,887.67 2.0902 10,000 20,902.00 19,510.39 9,622.72310118 07/20/06 07/24/06 87 M 01 127 544 4 58,693.27 951.26 7,219.88 6,268.62 2.0902 10,000 20,902.00 19,950.74 13,682.12310118 06/20/06 07/05/06 84 M 01 544 544 15 188,486.93 1,237.75 11,279.28 10,041.53 2.0902 10,000 20,902.00 19,664.25 9,622.72310118 02/04/06 03/21/06 85 F 01 544 544 45 536,038.28 3,373.73 11,279.28 7,905.55 2.0902 10,000 20,902.00 17,528.27 9,622.72310118 06/15/06 07/12/06 78 F 01 551 551 27 230,346.73 821.93 4,912.36 4,090.43 1.2303 10,000 12,303.00 11,481.07 7,390.64310118 06/09/06 06/28/06 74 F 01 557 557 19 188,057.45 2,041.30 10,917.53 8,876.23 2.2492 10,000 22,492.00 20,450.70 11,574.47310118 09/08/06 09/12/06 68 M 03 563 563 4 33,424.02 222.72 6,772.20 6,549.48 1.0980 10,000 10,980.00 10,757.28 4,207.80310118 12/13/06 12/19/06 80 F 01 566 566 6 92,170.52 1,082.75 9,561.49 8,478.74 1.7345 10,000 17,345.00 16,262.25 7,783.51310118 11/19/06 11/29/06 91 F 03 316 568 10 139,318.26 1,775.86 7,091.11 5,315.25 2.8869 10,000 28,869.00 27,093.14 21,777.89310118 05/09/06 05/16/06 78 F 01 568 568 7 59,977.49 653.55 15,804.64 15,151.09 2.8869 10,000 28,869.00 28,215.45 13,064.36310118 07/07/06 08/03/06 80 F 03 569 569 27 452,570.62 1,721.64 8,811.59 7,089.95 1.3308 10,000 13,308.00 11,586.36 4,496.41310118 07/16/06 07/23/06 83 F 20 584 584 7 147,988.10 2,252.15 11,499.40 9,247.26 2.4470 10,000 24,470.00 22,217.86 12,970.60310118 08/29/06 09/01/06 80 F 20 584 584 3 89,851.31 1,479.51 11,499.40 10,019.89 2.4470 10,000 24,470.00 22,990.49 12,970.60310118 10/12/06 10/24/06 78 F 01 584 584 12 132,137.99 631.11 11,499.40 10,868.29 2.4470 10,000 24,470.00 23,838.89 12,970.60310118 10/26/06 11/07/06 77 M 20 584 584 12 160,379.16 873.18 11,499.40 10,626.22 2.4470 10,000 24,470.00 23,596.82 12,970.60310118 12/19/06 12/27/06 78 M 01 584 584 8 110,186.69 1,384.29 11,499.40 10,115.11 2.4470 10,000 24,470.00 23,085.71 12,970.60310118 01/05/06 01/11/06 85 F 01 537 586 6 61,910.76 292.97 3,918.00 3,625.03 1.9914 10,000 19,914.00 19,621.03 15,996.00310118 06/15/06 07/07/06 96 M 62 014 810 22 274,400.04 2,132.48 9,740.13 7,607.65 1.8148 10,000 18,148.00 16,015.52 8,407.87310118 03/24/06 03/28/06 84 F 01 183 814 4 33,535.79 300.12 3,348.79 3,048.67 0.6338 10,000 6,338.00 6,037.88 2,989.21310118 03/04/06 03/17/06 78 F 01 144 820 13 242,573.31 1,767.37 6,722.25 4,954.88 0.7523 10,000 7,523.00 5,755.63 800.75310118 03/04/06 03/07/06 82 M 63 015 832 3 40,130.22 452.98 6,061.91 5,608.93 0.7890 10,000 7,890.00 7,437.02 1,828.09

Myers and Stauffer LC TPL_Crossover_Claims.xls [TPL_Claims] 7/9/2009

Exhibit 14AThird Party Liability ClaimsClaims are modeled for proxy hospital rates of: $5,000, $6,000, $6,500, $7,000, $7,500, $8,000, $8,500, $9,000, $10,000Final impact is then interpolated using each hospital's final rate.

One Interpolation Point Modeled atFinal Hospital Rate of $10,000

MedicareProvider

AdmitDate

DischargeDate Age Sex

DischargeStatus

PaidDRG

Version 24

AP-DRG

Lengthof

Stay Billed

OriginalTPL

Inflated2008

OldNJ

Allowed

OldNJ

PaidDRG

Weight

ModelHospital

Rate

ModeledNJ

Allowed

ModeledNJ

PaidModeled

Difference310119 10/03/06 10/06/06 68 M 01 001 001 3 83,460.28 1,071.64 21,951.14 20,879.50 3.2119 10,000 32,119.00 31,047.36 10,167.86310119 10/29/06 11/02/06 83 F 03 012 012 4 25,147.00 1,127.44 6,336.22 5,208.78 1.0623 10,000 10,623.00 9,495.56 4,286.78310119 03/12/06 03/15/06 53 F 01 024 024 3 35,854.05 5,400.78 5,392.07 0.00 0.7922 10,000 7,922.00 2,521.22 2,521.22310119 04/29/06 05/02/06 69 F 01 034 035 3 17,823.70 744.05 5,190.50 4,446.45 0.7574 10,000 7,574.00 6,829.95 2,383.50310119 03/20/06 03/24/06 86 F 01 037 037 4 35,236.58 81.31 7,121.46 7,040.15 1.0429 10,000 10,429.00 10,347.69 3,307.54310119 09/12/06 09/20/06 73 F 01 073 073 8 55,003.94 2,815.70 3,421.25 605.55 0.7211 10,000 7,211.00 4,395.30 3,789.75310119 05/31/06 06/07/06 86 F 62 107 109 7 122,742.71 1,474.77 26,188.14 24,713.37 4.0944 10,000 40,944.00 39,469.23 14,755.86310119 08/17/06 08/18/06 71 M 01 112 125 1 75,562.54 2,959.41 3,545.26 585.85 1.0818 10,000 10,818.00 7,858.59 7,272.74310119 02/26/06 03/03/06 66 F 06 127 127 5 36,044.93 503.06 7,598.39 7,095.33 0.9707 10,000 9,707.00 9,203.94 2,108.61310119 01/07/06 01/11/06 79 F 01 127 127 4 22,663.76 901.72 7,598.39 6,696.67 0.9707 10,000 9,707.00 8,805.28 2,108.61310119 10/10/06 10/15/06 77 F 01 132 133 5 75,796.74 3,845.38 3,839.18 0.00 0.6472 10,000 6,472.00 2,626.62 2,626.62310119 10/09/06 10/12/06 72 M 01 134 134 3 25,811.60 339.47 5,314.49 4,975.02 0.6183 10,000 6,183.00 5,843.53 868.51310119 10/15/06 10/20/06 72 F 06 138 138 5 46,193.17 849.44 6,019.19 5,169.75 0.9526 10,000 9,526.00 8,676.56 3,506.81310119 11/03/06 11/06/06 76 F 01 139 139 3 19,112.16 728.90 4,639.96 3,911.06 0.5514 10,000 5,514.00 4,785.10 874.04310119 03/30/06 04/04/06 70 M 01 141 141 5 30,640.88 1,161.28 5,590.89 4,429.61 0.8193 10,000 8,193.00 7,031.72 2,602.11310119 04/08/06 04/24/06 86 F 03 141 141 16 76,846.33 2,240.47 5,590.89 3,350.42 0.8193 10,000 8,193.00 5,952.53 2,602.11310119 09/23/06 09/25/06 83 F 06 141 141 2 20,790.84 760.93 5,590.89 4,829.96 0.8193 10,000 8,193.00 7,432.07 2,602.11310119 09/12/06 09/20/06 85 F 06 141 141 8 42,294.95 1,645.96 5,590.89 3,944.93 0.8193 10,000 8,193.00 6,547.04 2,602.11310119 11/25/06 11/28/06 71 M 01 141 141 3 20,282.50 927.42 5,590.89 4,663.47 0.8193 10,000 8,193.00 7,265.58 2,602.11310119 12/14/06 12/15/06 74 F 01 141 141 1 9,838.59 416.39 5,590.89 5,174.50 0.8193 10,000 8,193.00 7,776.61 2,602.11310119 11/22/06 11/29/06 82 F 06 142 142 7 35,077.06 953.75 4,175.24 3,221.49 0.6086 10,000 6,086.00 5,132.25 1,910.76310119 04/20/06 04/21/06 83 F 01 143 143 1 14,725.14 1,163.95 4,452.35 3,288.40 0.5705 10,000 5,705.00 4,541.05 1,252.65310119 11/06/06 11/13/06 71 M 01 144 144 7 58,806.26 3,623.56 7,074.67 3,451.11 1.0176 10,000 10,176.00 6,552.44 3,101.33310119 02/24/06 03/01/06 76 F 03 174 174 5 41,007.71 467.19 6,532.25 6,065.06 1.1336 10,000 11,336.00 10,868.81 4,803.75310119 03/27/06 03/31/06 82 F 03 174 174 4 32,261.03 1,078.04 6,532.25 5,454.21 1.1336 10,000 11,336.00 10,257.96 4,803.75310119 07/08/06 07/18/06 77 F 03 182 174 10 65,472.41 810.27 6,532.25 5,721.98 1.1336 10,000 11,336.00 10,525.73 4,803.75310119 06/07/06 06/09/06 72 F 01 174 175 2 16,522.28 558.36 6,532.25 5,973.89 0.8787 10,000 8,787.00 8,228.64 2,254.75310119 07/10/06 07/25/06 83 F 06 182 182 15 81,483.47 2,533.57 5,120.33 2,586.76 0.9212 10,000 9,212.00 6,678.43 4,091.67310119 02/01/06 02/06/06 89 F 20 188 188 5 42,293.56 1,919.15 6,233.83 4,314.68 0.7488 10,000 7,488.00 5,568.85 1,254.17310119 01/11/06 01/25/06 50 M 05 192 192 14 113,501.13 2,254.07 12,282.31 10,028.24 2.2530 10,000 22,530.00 20,275.93 10,247.69310119 02/07/06 02/09/06 83 M 01 204 204 2 19,982.06 2,282.59 5,705.05 3,422.46 0.8555 10,000 8,555.00 6,272.41 2,849.95310119 06/09/06 06/12/06 79 M 01 208 208 3 35,474.20 841.73 3,517.51 2,675.78 0.6050 10,000 6,050.00 5,208.27 2,532.49310119 05/14/06 05/25/06 82 F 03 210 210 11 74,308.33 2,276.63 16,931.40 14,654.77 2.0344 10,000 20,344.00 18,067.37 3,412.60310119 06/15/06 06/20/06 16 F 01 212 212 5 58,234.25 0.00 6,192.09 6,192.09 1.2522 10,000 12,522.00 12,522.00 6,329.91310119 01/17/06 01/20/06 70 F 01 218 218 3 56,068.56 721.74 8,313.02 7,591.28 1.9093 10,000 19,093.00 18,371.26 10,779.98310119 05/30/06 06/11/06 37 M 01 218 218 12 149,822.08 0.00 8,313.02 8,313.02 1.9093 10,000 19,093.00 19,093.00 10,779.98310119 09/26/06 10/04/06 78 F 62 226 226 8 67,755.99 1,646.23 4,775.71 3,129.48 1.7577 10,000 17,577.00 15,930.77 12,801.29310119 09/19/06 09/21/06 18 M 01 243 243 2 22,502.68 0.00 5,274.33 5,274.33 0.9272 10,000 9,272.00 9,272.00 3,997.67310119 06/29/06 06/30/06 80 F 01 247 247 1 10,488.05 784.38 4,271.94 3,487.56 0.5222 10,000 5,222.00 4,437.62 950.06310119 09/23/06 10/04/06 66 F 01 269 269 11 68,546.70 1,640.98 7,335.29 5,694.31 1.2870 10,000 12,870.00 11,229.02 5,534.71310119 07/31/06 08/05/06 71 F 01 290 290 5 62,873.75 697.98 4,722.75 4,024.77 0.7371 10,000 7,371.00 6,673.02 2,648.25310119 10/21/06 10/22/06 70 M 01 294 294 1 7,436.24 407.22 6,422.27 6,015.05 0.9008 10,000 9,008.00 8,600.78 2,585.73310119 11/16/06 11/17/06 70 M 01 294 294 1 6,114.84 159.60 6,422.27 6,262.67 0.9008 10,000 9,008.00 8,848.40 2,585.73310119 05/08/06 05/09/06 101 F 20 566 296 1 8,395.00 415.52 10,062.74 9,647.22 0.7876 10,000 7,876.00 7,460.48 -2,186.74310119 01/08/06 01/13/06 94 F 20 296 296 5 38,540.50 1,171.90 5,927.93 4,756.03 0.7876 10,000 7,876.00 6,704.10 1,948.07310119 11/04/06 11/16/06 87 F 03 296 296 12 55,671.93 1,601.01 5,927.93 4,326.92 0.7876 10,000 7,876.00 6,274.99 1,948.07310119 04/28/06 05/02/06 73 F 01 316 316 4 21,824.08 682.26 7,462.87 6,780.61 1.2065 10,000 12,065.00 11,382.74 4,602.13310119 11/16/06 11/19/06 54 F 1 16 318 3 31,509.05 0.00 8,228.38 8,228.38 1.7384 10,000 17,384.00 17,384.00 9,155.62

Myers and Stauffer LC TPL_Crossover_Claims.xls [TPL_Claims] 7/9/2009

Exhibit 14AThird Party Liability ClaimsClaims are modeled for proxy hospital rates of: $5,000, $6,000, $6,500, $7,000, $7,500, $8,000, $8,500, $9,000, $10,000Final impact is then interpolated using each hospital's final rate.

One Interpolation Point Modeled atFinal Hospital Rate of $10,000

MedicareProvider

AdmitDate

DischargeDate Age Sex

DischargeStatus

PaidDRG

Version 24

AP-DRG

Lengthof

Stay Billed

OriginalTPL

Inflated2008

OldNJ

Allowed

OldNJ

PaidDRG

Weight

ModelHospital

Rate

ModeledNJ

Allowed

ModeledNJ

PaidModeled

Difference310119 05/30/06 06/02/06 33 F 01 372 372 3 16,338.71 1,924.96 3,594.46 1,669.50 0.6571 10,000 6,571.00 4,646.04 2,976.54310119 07/06/06 07/09/06 36 F 01 373 373 3 21,791.54 1,613.28 3,160.93 1,547.65 0.5468 10,000 5,468.00 3,854.72 2,307.07310119 01/04/06 01/07/06 40 M 01 395 395 3 13,300.50 106.15 4,646.20 4,540.05 0.7442 10,000 7,442.00 7,335.85 2,795.80310119 04/21/06 05/01/06 40 M 01 395 395 10 48,511.14 316.86 4,646.20 4,329.34 0.7442 10,000 7,442.00 7,125.14 2,795.80310119 10/08/06 11/08/06 78 F 03 415 415 31 231,675.22 2,700.13 15,523.26 12,823.13 2.5884 10,000 25,884.00 23,183.87 10,360.74310119 10/09/06 10/12/06 68 M 01 419 419 3 21,083.58 529.57 6,174.78 5,645.21 0.7135 10,000 7,135.00 6,605.43 960.22310119 10/17/06 10/20/06 73 F 03 429 429 3 15,631.15 405.04 6,400.29 5,995.25 1.2436 10,000 12,436.00 12,030.96 6,035.71310119 02/22/06 03/14/06 31 M 01 430 430 20 83,668.89 976.64 6,538.72 5,562.08 1.0663 10,000 10,663.00 9,686.36 4,124.28310119 06/16/06 07/29/06 66 F 06 452 452 43 182,849.75 177.61 5,384.57 5,206.96 0.9207 10,000 9,207.00 9,029.39 3,822.43310119 03/22/06 03/25/06 77 M 01 478 478 3 55,646.02 360.60 18,714.00 18,353.40 2.0642 10,000 20,642.00 20,281.40 1,928.00310119 04/11/06 05/02/06 48 M 06 480 480 21 279,303.33 0.00 184,025.59 184,025.59 10.1100 10,000 101,100.00 101,100.00 -82,925.59310119 04/23/06 05/09/06 81 F 62 532 532 16 120,752.55 3,504.79 6,332.78 2,827.99 1.3848 10,000 13,848.00 10,343.21 7,515.22310119 03/29/06 03/30/06 10 M 01 532 532 1 7,747.56 981.12 6,332.78 5,351.66 1.3848 10,000 13,848.00 12,866.88 7,515.22310119 02/05/06 02/10/06 78 F 20 533 533 5 67,515.03 3,199.85 17,542.68 14,342.83 2.8289 10,000 28,289.00 25,089.15 10,746.32310119 03/10/06 03/19/06 69 M 01 540 540 9 51,841.35 1,696.58 17,555.12 15,858.54 2.1162 10,000 21,162.00 19,465.42 3,606.88310119 08/26/06 08/27/06 66 F 03 541 541 1 7,550.78 235.50 9,033.73 8,798.23 1.6661 10,000 16,661.00 16,425.50 7,627.27310119 04/18/06 05/09/06 84 F 50 541 541 21 106,347.82 997.83 9,033.73 8,035.90 1.6661 10,000 16,661.00 15,663.17 7,627.27310119 11/24/06 11/26/06 66 F 20 541 541 2 30,600.01 1,413.73 9,033.73 7,620.00 1.6661 10,000 16,661.00 15,247.27 7,627.27310119 11/26/06 12/01/06 88 F 01 543 543 5 27,904.10 831.76 8,200.90 7,369.14 1.6273 10,000 16,273.00 15,441.24 8,072.10310119 01/13/06 01/17/06 63 F 03 543 543 4 61,483.56 3,020.55 8,200.90 5,180.35 1.6273 10,000 16,273.00 13,252.45 8,072.10310119 08/04/06 08/09/06 76 F 62 544 544 5 54,779.45 1,575.97 11,870.60 10,294.63 2.0902 10,000 20,902.00 19,326.03 9,031.40310119 08/01/06 08/21/06 46 M 62 548 548 20 191,175.42 0.00 55,502.66 55,502.66 6.7797 10,000 67,797.00 67,797.00 12,294.34310119 07/21/06 08/10/06 82 M 06 549 549 20 204,426.30 3,647.87 34,114.81 30,466.94 6.4087 10,000 64,087.00 60,439.13 29,972.19310119 04/05/06 04/11/06 72 F 01 545 549 6 237,427.57 11,530.69 70,118.58 58,587.89 6.4087 10,000 64,087.00 52,556.31 -6,031.58310119 12/20/06 01/30/07 72 M 03 550 550 41 367,369.37 4,566.60 19,797.87 15,231.27 3.6761 10,000 36,761.00 32,194.40 16,963.13310119 09/05/06 09/12/06 73 F 62 558 558 7 76,878.49 935.17 26,467.12 25,531.95 4.6850 10,000 46,850.00 45,914.83 20,382.88310119 10/23/06 11/01/06 77 M 03 558 558 9 85,431.63 1,320.85 26,467.12 25,146.27 4.6850 10,000 46,850.00 45,529.15 20,382.88310119 12/29/06 01/16/07 75 F 62 558 558 18 148,817.25 2,447.89 26,467.12 24,019.23 4.6850 10,000 46,850.00 44,402.11 20,382.88310119 03/18/06 03/30/06 44 F 07 559 559 12 112,128.36 0.00 19,769.64 19,769.64 3.7296 10,000 37,296.00 37,296.00 17,526.36310119 01/28/06 02/02/06 71 M 06 560 560 5 28,002.73 1,128.98 10,711.75 9,582.77 1.2230 10,000 12,230.00 11,101.02 1,518.25310119 02/22/06 06/30/06 48 M 20 564 564 128 636,645.01 0.00 28,160.56 28,160.56 2.7628 10,000 27,628.00 27,628.00 -532.56310119 03/08/06 03/12/06 83 F 01 566 566 4 41,149.34 1,669.62 10,062.74 8,393.12 1.7345 10,000 17,345.00 15,675.38 7,282.26310119 09/10/06 09/26/06 77 F 03 566 566 16 94,978.01 3,641.65 10,062.74 6,421.09 1.7345 10,000 17,345.00 13,703.35 7,282.26310119 08/20/06 08/25/06 66 F 03 569 569 5 34,348.90 1,185.13 9,273.54 8,088.41 1.3308 10,000 13,308.00 12,122.87 4,034.46310119 04/19/06 04/24/06 70 F 01 582 582 5 25,768.22 643.99 7,258.42 6,614.43 1.7100 10,000 17,100.00 16,456.01 9,841.58310119 01/28/06 01/29/06 81 F 20 584 584 1 11,568.50 266.00 12,102.27 11,836.27 2.4470 10,000 24,470.00 24,204.00 12,367.73310119 09/27/06 10/02/06 66 F 20 584 584 5 78,360.09 3,641.65 12,102.27 8,460.62 2.4470 10,000 24,470.00 20,828.35 12,367.73310119 03/27/06 04/01/06 72 F 03 585 585 5 60,631.07 2,050.19 19,228.14 17,177.95 6.3726 10,000 63,726.00 61,675.81 44,497.86310119 08/08/06 08/24/06 74 F 03 585 585 16 141,162.10 1,980.24 19,228.14 17,247.90 6.3726 10,000 63,726.00 61,745.76 44,497.86310119 03/17/06 04/01/06 38 F 01 650 650 15 84,498.03 4,966.20 7,395.82 2,429.62 1.3912 10,000 13,912.00 8,945.80 6,516.18310119 11/17/06 11/18/06 69 M 01 758 758 1 27,493.43 200.04 8,634.17 8,434.13 1.2315 10,000 12,315.00 12,114.96 3,680.83310119 06/14/06 06/23/06 8 M 06 771 771 9 58,191.51 3,919.94 3,913.64 0.00 1.1278 10,000 11,278.00 7,358.06 7,358.06310119 06/26/06 06/30/06 78 F 01 182 813 4 23,362.52 672.34 5,120.33 4,447.99 0.6785 10,000 6,785.00 6,112.66 1,664.67310119 07/17/06 08/07/06 72 F 62 209 818 21 174,629.23 2,199.98 21,141.11 18,941.13 2.3865 10,000 23,865.00 21,665.02 2,723.89310119 01/03/06 01/06/06 73 F 03 144 820 3 23,381.00 712.47 7,074.67 6,362.20 0.7523 10,000 7,523.00 6,810.53 448.33310119 09/12/06 09/15/06 73 F 01 015 832 3 21,851.48 1,535.11 6,379.72 4,844.61 0.7890 10,000 7,890.00 6,354.89 1,510.28310119 10/26/06 11/07/06 79 F 20 001 833 12 203,001.34 9,896.01 21,951.14 12,055.13 4.8433 10,000 48,433.00 38,536.99 26,481.86310119 09/27/06 09/29/06 72 M 01 005 838 2 46,329.95 1,103.12 9,013.77 7,910.65 1.9032 10,000 19,032.00 17,928.88 10,018.23

Myers and Stauffer LC TPL_Crossover_Claims.xls [TPL_Claims] 7/9/2009

Exhibit 14AThird Party Liability ClaimsClaims are modeled for proxy hospital rates of: $5,000, $6,000, $6,500, $7,000, $7,500, $8,000, $8,500, $9,000, $10,000Final impact is then interpolated using each hospital's final rate.

One Interpolation Point Modeled atFinal Hospital Rate of $10,000

MedicareProvider

AdmitDate

DischargeDate Age Sex

DischargeStatus

PaidDRG

Version 24

AP-DRG

Lengthof

Stay Billed

OriginalTPL

Inflated2008

OldNJ

Allowed

OldNJ

PaidDRG

Weight

ModelHospital

Rate

ModeledNJ

Allowed

ModeledNJ

PaidModeled

Difference310119 01/23/06 01/24/06 80 F 01 104 851 1 320,159.96 1,310.10 43,267.25 41,957.15 5.4784 10,000 54,784.00 53,473.90 11,516.75310119 03/03/06 03/04/06 82 F 01 105 851 1 166,570.63 237.30 31,641.69 31,404.39 5.4784 10,000 54,784.00 54,546.70 23,142.31310119 05/02/06 05/03/06 75 F 01 112 852 1 80,861.19 1,357.41 13,899.18 12,541.77 1.9772 10,000 19,772.00 18,414.59 5,872.82310119 02/08/06 02/09/06 71 F 01 112 854 1 62,180.69 2,959.41 13,899.18 10,939.77 1.7132 10,000 17,132.00 14,172.59 3,232.82310119 02/23/06 02/24/06 78 F 01 112 854 1 45,320.27 2,959.41 13,899.18 10,939.77 1.7132 10,000 17,132.00 14,172.59 3,232.82310119 03/08/06 03/09/06 76 M 01 112 854 1 69,747.05 2,959.41 13,899.18 10,939.77 1.7132 10,000 17,132.00 14,172.59 3,232.82310119 04/14/06 04/19/06 75 F 01 112 854 5 74,249.51 7,876.55 13,899.18 6,022.63 1.7132 10,000 17,132.00 9,255.45 3,232.82310119 12/20/06 12/21/06 68 M 01 112 854 1 60,454.63 2,959.41 13,899.18 10,939.77 1.7132 10,000 17,132.00 14,172.59 3,232.82310119 02/11/06 03/21/06 65 F 20 483 877 38 460,332.25 7,537.31 79,290.56 71,753.25 21.6449 10,000 216,449.00 208,911.69 137,158.44310119 04/18/06 05/05/06 57 M 03 483 877 17 229,960.73 79,418.38 79,290.56 0.00 21.6449 10,000 216,449.00 137,030.62 137,030.62310119 02/01/06 06/23/06 32 M 62 483 877 142 1,762,145.58 84,337.06 79,290.56 0.00 21.6449 10,000 216,449.00 132,111.94 132,111.94310119 10/08/06 11/11/06 77 F 20 483 877 34 307,277.59 6,526.10 79,290.56 72,764.46 21.6449 10,000 216,449.00 209,922.90 137,158.44310119 03/29/06 03/31/06 73 F 20 001 879 2 26,260.35 935.12 21,951.14 21,016.02 9.2432 10,000 92,432.00 91,496.88 70,480.86310119 06/16/06 07/12/06 76 F 62 475 881 26 179,972.07 4,027.72 14,292.92 10,265.20 5.6576 10,000 56,576.00 52,548.28 42,283.08310119 06/20/06 06/22/06 2 F 01 475 882 2 15,446.24 3,331.90 14,292.92 10,961.02 1.9020 10,000 19,020.00 15,688.10 4,727.08310119 09/19/06 09/21/06 33 F 07 383 886 2 11,279.86 2,209.59 2,691.71 482.12 0.5273 10,000 5,273.00 3,063.41 2,581.29310120 09/10/06 09/11/06 68 F 03 097 097 1 17,103.07 517.64 3,652.02 3,134.38 0.5777 10,000 5,777.00 5,259.36 2,124.98310120 07/21/06 07/23/06 66 F 01 142 142 2 15,419.46 412.70 3,796.66 3,383.96 0.6086 10,000 6,086.00 5,673.30 2,289.34310120 09/22/06 09/30/06 68 F 06 585 585 8 75,556.46 1,090.65 17,484.64 16,393.99 6.3726 10,000 63,726.00 62,635.35 46,241.36

52,609,436.57 95,792,943.16 43,183,506.59

Myers and Stauffer LC TPL_Crossover_Claims.xls [TPL_Claims] 7/9/2009