+ All Categories
Home > Documents > Top Regional Investment Stories - intercapital.hr Espresso... · IC Daily Highlights ... [SLOVENIA]...

Top Regional Investment Stories - intercapital.hr Espresso... · IC Daily Highlights ... [SLOVENIA]...

Date post: 05-Feb-2018
Category:
Upload: trancong
View: 217 times
Download: 1 times
Share this document with a friend
12
Theme of the Day: Swiss Re's Insurance Market Review 2017 and Outlook 2018/19 Bond, Money and Currency Markets: Two Credit Rating Agencies to Revise Bulgarian Rating This Friday Croatian Equity Market: AD Plastik Concludes New Contract for Edison and Renaul Clio Projects Regional Equity Market: Monbat's Jan-Oct 2017 Cons Sales up by 29% YoY Global Equity Market: Major Indexes all Close at Record High Technical Perspective - Region: RIVPRA ZA – SMAVG200 Technical Perspective - Global: FTSE100 – SMAVG200 IC Daily Highlights [CROATIA] AD Plastik signs two new deals worth EUR 87.1m [CROATIA] Dalekovod signs EUR 50m worth deal in Norway [CROATIA] Industrial turnover (seasonally and working-day adjusted) up by 2.3% YoY in Sep 2017 [SLOVENIA] Telekom Slovenije published financial calendar for 2018 [SLOVENIA] Gorenje appoints advisors for its search of a strategic partner [SLOVENIA] Intereuropa publishes Financial calendar link [ROMANIA] Romania budget deficit widened to RON 6.6bn or 0.79% of GDP in Jan-Oct 2017 (from deficit of BGN 1.3bn in Jan-Oct 2016) [BULGARIA] Holding Varna 9M 2017 sales up by 24% to BGN 49.5m, net profit up by 65% to BGN 5.4m [BULGARIA] Monbat Jan-Oct 2017 cons sales up by 29% to BGN 266.3m, EBT increased by 21% to BGN 29.8m (data include a positive BGN 2.7 net financial impact of the acquisition of EAS Batteries and MNP) IC Daily Newsflash InterCapital Contacts Important: Please read the references at the end of this report to possible conflicts of interest and disclaimers/disclosures IC MARKET ESPRESSO InterCapital Research 29 November 2017 Quote of the Day: During the first period of a man’s life, the greatest danger is not to take the risk.Soren Kierkegaard Ivan Dražetić Money Market and Fixed Income, Dealer Phone: + 385 (0)1 4825 852 E-mail: [email protected] Kristina Pukšec Head of Fixed Income and Money Market Phone: + 385 (0)1 4825 854 E-mail: [email protected] IC.trader InterCapital.hr 1 Đivo Pulitika Analyst Phone: + 385 (0)1 4825 867 E-mail: [email protected] Croatia I Slovenia I Romania I Bulgaria I Serbia Margareta Maresić Junior Analyst Phone: + 385 (0)1 4825 857 E-mail: [email protected] Irena Ivanković Head of Institutional Desk Phone: + 385 (0)1 4825 891 E-mail: [email protected] Danijel Delač Board Member in charge of Brokerage Phone: + 385 (0)1 4825 894 E-mail: [email protected] Filip Majić Broker Phone: + 385 (0)1 4825 896 E-mail: [email protected] Marin Onorato Money Market and Fixed Income, Dealer Phone: + 385 (0)1 4343 180 E-mail: [email protected] Marcel Dimač Junior Analyst Phone: + 385 (0)1 4825 858 E-mail: [email protected] Date Announcement 30-Nov-17 Unior - 9M 2017 results 13-Dec-17 CICG - Business plan for 2018 15-Dec-17 Petrol - Business plan for 2018 11-Jan-18 Gorenje - Business plan for 2018 11-Jan-18 Gorenje - Estimated FY 2017 results 21-Feb-18 OMV Petrom - Prelim. FY 2017 results 23-Feb-18 TPNG - Q4 2017 results 1-Mar-18 TLSG - Prelim. FY 2017 results 5-Mar-18 Triglav - Prelim. FY 2017 results Upcoming Announcements Company Investment Thesis VALAMAR RIVIERA One of the largest hospitality groups Favourable accommodation positioning Strong growth potential PETROL GROUP Stable cash flow High level of debt Strong retail player ADRIS GROUP Strategic shift Strong cash position Growth potential in insurance FONDUL PROPR. Managed by Franklin Templeton Significant discount to NAV Possible privatizations of portfolio companies Top Regional Investment Stories 80 90 100 110 120 130 140 29-Nov-16 28-Feb-17 31-May-17 31-Aug-17 CRO Index SBITOP Index BELEX15 Index BET Index SOFIX Index Source: Bloomberg Regional indices TTM
Transcript
Page 1: Top Regional Investment Stories - intercapital.hr Espresso... · IC Daily Highlights ... [SLOVENIA] Gorenje appoints advisors for its search of a strategic partner [SLOVENIA] ...

Theme of the Day:

Swiss Re's Insurance Market Review 2017 and Outlook 2018/19 Bond, Money and Currency Markets:

Two Credit Rating Agencies to Revise Bulgarian Rating This FridayCroatian Equity Market:

AD Plastik Concludes New Contract for Edison and Renaul Clio ProjectsRegional Equity Market:

Monbat's Jan-Oct 2017 Cons Sales up by 29% YoYGlobal Equity Market:

Major Indexes all Close at Record High Technical Perspective - Region:

RIVPRA ZA – SMAVG200 Technical Perspective - Global:

FTSE100 – SMAVG200

IC Daily Highlights

[CROATIA] AD Plastik signs two new deals worth EUR 87.1m [CROATIA] Dalekovod signs EUR 50m worth deal in Norway[CROATIA] Industrial turnover (seasonally and working-day adjusted) up by 2.3% YoY in Sep 2017[SLOVENIA] Telekom Slovenije published financial calendar for 2018[SLOVENIA] Gorenje appoints advisors for its search of a strategic partner[SLOVENIA] Intereuropa publishes Financial calendar link[ROMANIA] Romania budget deficit widened to RON 6.6bn or 0.79% of GDP in Jan-Oct 2017 (from deficit of BGN 1.3bn in Jan-Oct 2016)[BULGARIA] Holding Varna 9M 2017 sales up by 24% to BGN 49.5m, net profit up by 65% to BGN 5.4m[BULGARIA] Monbat Jan-Oct 2017 cons sales up by 29% to BGN 266.3m, EBT increased by 21% to BGN 29.8m (data include a positive BGN 2.7 net financial impact of the acquisition of EAS Batteries and MNP)

IC Daily Newsflash

InterCapital Contacts

Important: Please read the references at the end of this report to possible conflicts of interest and disclaimers/disclosures

IC MARKET ESPRESSOInterCapital Research

29 November 2017

Quote of the Day:„During the first period of a man’s life, the greatest

danger is not to take the risk.”

Soren Kierkegaard

Ivan DražetićMoney Market and Fixed Income, DealerPhone: + 385 (0)1 4825 852E-mail: [email protected]

Kristina PukšecHead of Fixed Income and Money MarketPhone: + 385 (0)1 4825 854E-mail: [email protected]

IC.traderInterCapital.hr1

Đivo PulitikaAnalystPhone: + 385 (0)1 4825 867E-mail: [email protected]

Croatia I Slovenia I Romania I Bulgaria I Serbia

Margareta MaresićJunior AnalystPhone: + 385 (0)1 4825 857E-mail: [email protected]

Irena IvankovićHead of Institutional DeskPhone: + 385 (0)1 4825 891E-mail: [email protected]

Danijel DelačBoard Member in charge of BrokeragePhone: + 385 (0)1 4825 894E-mail: [email protected]

Filip MajićBrokerPhone: + 385 (0)1 4825 896E-mail: [email protected]

Marin OnoratoMoney Market and Fixed Income, DealerPhone: + 385 (0)1 4343 180E-mail: [email protected]

Marcel DimačJunior AnalystPhone: + 385 (0)1 4825 858E-mail: [email protected]

Date Announcement

30-Nov-17 Unior - 9M 2017 results

13-Dec-17 CICG - Business plan for 2018

15-Dec-17 Petrol - Business plan for 2018

11-Jan-18 Gorenje - Business plan for 2018

11-Jan-18 Gorenje - Estimated FY 2017 results

21-Feb-18 OMV Petrom - Prelim. FY 2017 results

23-Feb-18 TPNG - Q4 2017 results

1-Mar-18 TLSG - Prelim. FY 2017 results

5-Mar-18 Triglav - Prelim. FY 2017 results

Upcoming Announcements

Company Investment Thesis

VALAMARRIVIERA

One of the largest hospitality groupsFavourable accommodation positioning

Strong growth potential

PETROLGROUP

Stable cash flowHigh level of debt

Strong retail player

ADRISGROUP

Strategic shiftStrong cash position

Growth potential in insurance

FONDULPROPR.

Managed by Franklin TempletonSignificant discount to NAV

Possible privatizations of portfolio companies

Top Regional Investment Stories

80

90

100

110

120

130

140

29-Nov-16 28-Feb-17 31-May-17 31-Aug-17

CRO Index SBITOP Index BELEX15 Index

BET Index SOFIX Index

Source: Bloomberg

Regional indices TTM

Page 2: Top Regional Investment Stories - intercapital.hr Espresso... · IC Daily Highlights ... [SLOVENIA] Gorenje appoints advisors for its search of a strategic partner [SLOVENIA] ...

IC MARKET ESPRESSO

Important: Please read the references at the end of this report to possible conflicts of interest and disclaimers/disclosures 2 IC.traderInterCapital.hr

Swiss Re's Insurance Market Review 2017 and Outlook 2018/19

Theme of the Day

Swiss Re published an interesting overview of global developments in the insurance business in 2017 as well as outlook for 2018/19, so we decided to highlight thekey findings and information.

Global growth prospects continued to improve during 2017 and a recession next year is unlikely. Even so, only moderate growth is expected this year. Emergingmarkets are performing better, especially in Asia (6%+ growth), but growth in commodity exporting regions is also accelerating as energy and metal prices rise.Inflation is currently fairly subdued globally, but with low unemployment rates in some countries (US, UK, Germany), the risk to casualty lines from inflation needs tobe monitored.

The multitude of large natural CAT events – Harvey, Irma, Maria, earthquakes in Mexico, wildfires in California – in the second half of the year have drained capitalout of the re/insurance P&C sector (non-life). Price increases in loss-affected segments are already happening and could be substantial. Global non-life insurancepremiums have grown by about 3% this year, and growth is forecast to remain steady at around 3% in 2018 and 2019 but could be stronger depending on the afore-mentioned price increases. Assuming 2018 is an average CAT loss year, profits will improve.

Global life insurance premiums are estimated to have grown by about 3% in 2017 (up from 2% in 2016), supported by robust performance of savings products inemerging markets, particularly in Asia. Premiums are forecast to increase by close to 4% annually over the next two years.

Non-life reinsurers´ premiums will grow slightly less than, and profits slightly more than those of primary non-life insurers, but follow the same pattern. Continuedrecovery in primary life insurance should support growth in life reinsurance revenues, including a recovery in traditional renewable business. Premium growth willnonetheless likely remain modest, especially in the large advanced markets.

Profitability remains challenging given the global low interest rate environment, which is putting pressure on investment returns and existing long-duration booksof business. Namely, insurers' investment income has been weak for a long while running given the ultralow interest rate environment over recent years, and willnot recover soon. As interest rates gradually rise, investment income will grow only slowly, and with a lag to rising rates. As such, while profitability in non-lifeinsurance is expected to strengthen in 2018 and 2019, the improvement will be modest. Life ROE will remain at around 7-8%.

-4%

-2%

0%

2%

4%

6%

8%

10%

World Advanced

markets

Emerging

markets

2016 2017E 2018F 2019F

Non-life insurance premium growth by region, 2016 to 2019F

Non-life (left) and life (right) reinsurance premium growth by region, 2016 to 2019F

-2%

0%

2%

4%

6%

8%

10%

World North

America

Western

Europe

Developed

Asia-Pacific

Emerging

markets

CEE

2016 2017E 2018F 2019F

Life insurance premium growth by region, 2016 to 2019F

-5%

0%

5%

10%

15%

20%

World North

America

Western

Europe

Developed

Asia-Pacific

Emerging

markets

CEE

2016 2017E 2018F 2019F

-5%

0%

5%

10%

15%

20%

World Advanced

markets

Emerging

markets

2016 2017E 2018F 2019F

Global non-life insurance premiums have grown by about 3% this year, and growth is forecast to remain steady at around 3% in 2018 and 2019 .

Global life insurance premiums have grown by about 3% in 2017 and are forecast to increase by close to 4% annually over the next two years.

Page 3: Top Regional Investment Stories - intercapital.hr Espresso... · IC Daily Highlights ... [SLOVENIA] Gorenje appoints advisors for its search of a strategic partner [SLOVENIA] ...

Two Credit Rating Agencies to Revise Bulgarian Rating This Friday

Bond, money and currency markets

IC MARKET ESPRESSO

InterCapital domestic bond quotes Bloomberg: INKA5 <GO>BBG User: INTERCAPITAL FI

Important: Please read the references at the end of this report to possible conflicts of interest and disclaimers/disclosures 3 IC.traderInterCapital.hr

bond curr. coupon price mid ytm

CROATIA

CROATI 18 EUR 5,875% 103,55 -0,02%CROATI 22 EUR 3,875% 111,83 1,16%CROATI 25 EUR 3,000% 107,26 1,92%CROATI 27 EUR 3,000% 106,20 2,25%CROATI 30 EUR 2,750% 100,08 2,74%CROATI 19 USD 6,750% 107,73 2,61%CROATI 20 USD 5,625% 109,28 2,92%CROATI 21 USD 6,375% 110,29 3,08%CROATI 23 USD 5,500% 110,46 3,34%CROATI 24 USD 6,000% 114,08 3,44%

SLOVENIA

SLOVEN 18 EUR 4,000% 101,47 -0,80%

SLOVEN 18 USD 4,750% 101,34 1,70%

SLOVEN 22 USD 5,500% 113,31 2,59%

SLOVEN 23 USD 5,850% 115,61 2,74%

SLOVEN 24 USD 5,250% 114,42 2,71%

SERBIA

SERBIA 18 USD 5,825% 103,39 2,44%

SERBIA 20 USD 4,875% 104,26 2,89%

SERBIA 21 USD 7,250% 114,94 3,08%

SERBIA 24 USD 6,750% 102,29 6,34%

BULGARIA

BULGARIA 22 EUR 2,000% 108,67 -0,01%

BULGARIA 24 EUR 2,950% 115,12 0,66%

BULGARIA 27 EUR 2,625% 112,25 1,23%

BULGARIA 35 EUR 3,125% 112,18 2,27%

ROMANIA

ROMANIA18 EUR 6,500% 103,77 -0,39%

ROMANIA19 EUR 4,875% 109,53 -0,05%

ROMANIA20 EUR 4,625% 113,02 -0,03%

ROMANIA22 USD 6,750% 115,08 2,90%

ROMANIA24 USD 4,875% 110,25 3,03%

Eurobonds

DUR. Zibor Euribor Belibor Robor(HRK) (EUR) (RSD) (RON)

O/N 0,35% n.a. 2,52% 2,15%1M 0,50% -0,37% 2,79% 2,18%3M 0,56% -0,33% 3,07% 2,20%6M 0,65% -0,27% 3,22% 2,30%9M 0,70% -0,22% n.a. 2,32%1Y 0,76% -0,19% n.a. 2,36%

Money Market Rates

INDICATOR CRO SLO SRB ROM BULGDP (YoY, %) 2,8 4,4 2,1 8,8 3,9

10Y Spread (bps) 195,6 47,5 384,9 184,5 120,9

CPI headline (YoY, YTD avg) 1,1 1,4 3,5 2,6 2,5

PPI (YoY, YTD avg) 1,8 1,4 3,8 3,5 4,0

ind. Production (YoY, YTD avg) 2,6 7,5 3,3 8,7 4,4retail sales (YoY, YTD avg) 7,4 10,6 3,3 8,7 4,4unemployment (YoY, YTD avg) 12,5 6,8 14,0 4,4 7,3budget balance (% GDP) -0,9 -1,9 3,0 -3,0 0,0public debt (% GDP) 82,9 78,5 74,0 37,6 29,0

Macroeconomic indicators

ask

local sovereign, currency clause

RHMF-O-19BA

RHMF-O-203E

RHMF-O-227E

RHMF-O-247E

RHMF-O-327A

local sovereign, HRK

RHMF-O-187A

RHMF-O-203A

RHMF-O-217A

RHMF-O-222A

RHMF-O-23BA

RHMF-O-257A

RHMF-O-26CA

RHMF-O-282A

5,6827/11/2023 1,750% 101,20 102,20 1,54% 1,37% 5,67

3,97 3,97

101,70 102,80 2,68% 2,56% 8,72 8,7307/02/2028

2,250%

2,875%

103,80 104,90 1,31% 1,05%

6,45 6,46

7,49 7,5114/12/2026 4,250% 115,00 116,00 2,39% 2,28%

106,60 1,16% 0,88%08/07/2021 2,750%

2,22% 2,03%117,30115,604,500%09/07/2025

105,60

07/02/2022

142,23

3,41

5,57

3,41

2,11

5,561,90% 1,73%

2,11

11,463,05% 2,93%

ticker maturity couponprice ytm

10/07/2024

05/03/2020 6,500% 113,00 113,60

29/11/2019

22/07/2022 6,500% 123,00

bench.

spreadbid ask bid bid ask

m. duration

71,440,67% 0,43%

67,12

111,47

5,375% 109,30 109,80 1,91 1,92

4,05

2,110,69% 0,44% 2,11

4,041,37% 1,13%

5,750% 123,80 125,00

124,20

0,600,59

11,4907/07/2032 3,250% 102,30 103,80

05/03/2020 6,750% 113,50 114,20

10/07/2018 5,250% 102,85 0,23%

0,72% 0,43%

103,05 0,55%

quotations

S&P (‘BB+’) and Fitch Ratings (‘BBB-‘) are scheduled in the end of this week to maintainits regular revision of Bulgarian credit rating. Considering positive outlook within bothhouses and favourable macroeconomic trends it will be interesting to read whatagencies will say on Friday but for now let’s see what they said on the last revision andwhat happened between two revisions.

Six months ago, on June 2nd, Fitch Ratings revised Bulgaria’s outlook to positive whichwas driven by prolonged deleveraging and positive current account trends that helpedBulgaria to become net external creditor in 2016. Also, uplift was justified by publicfinances that compare favourably with ‘BBB’ peers as deficit as a share of GDP wasexpected at 0.6% in 2017 while being at 2.4% among ‘BBB’ countries. On the same day,S&P also lifted Bulgarian outlook to positive due to agencies’ expectations thatBulgaria’s fiscal and external metrics will continue to improve in the following periodwhile solid economic growth could accelerate as domestic demand is on the right foot.In the end of the statement S&P’s analysts say that positive outlook reflects their viewthat there are at least 33% chances of an upgrade over the next 12 months in casepositive signs continue.

Looking at the high frequency data published after June 2nd, it is obvious thatfavourable continued and even accelerated. Namely, Bulgarian budget balance by GFSstandards looks unreal as in the first nine months of 2017 it stood at surplus of 2.5% ofGDP while in the end of last year it stood at 1.6% which translated in ESA 2010 was0.00%. In the end of the third quarter, CA surplus was at 5.2% of GDP driven by strongexports of services. In H1 GDP grew by 3.9% and is expected to overjump it in H2. In theend, we shouldn’t forget markets expectations. On the chart submitted below you couldsee risk premium on EUR denominated Eurobonds maturing in 2027 and Bulgarian riskpremium which halved in 2017 and is now close to Poland which is rated three notcheshigher.

Source: InterCapital, Bloomberg

40

140

240

340

15.1.2017 26.3.2017 4.6.2017 13.8.2017 22.10.2017

10Y EUR Risk Premia (bps)

Romania Bulgaria Slovenia

Poland Hungary Croatia

Page 4: Top Regional Investment Stories - intercapital.hr Espresso... · IC Daily Highlights ... [SLOVENIA] Gorenje appoints advisors for its search of a strategic partner [SLOVENIA] ...

80

85

90

95

100

105

110

115

120

125

130

29-Nov-16 28-Feb-17 31-May-17 31-Aug-17

CRO Index

CRO10 Index

CROPLUS Index

Source: Bloomberg

80

90

100

110

120

130

140

29-Nov-16 28-Feb-17 31-May-17 31-Aug-17

BET Index

BET-BK Index

Source: Bloomberg

Day YTD 1YLast

Price EV/S P/EEV /

EBITDANet debt / EBITDA ROE (%) Div. Yld

CROBEX* 0,2% -6,5% -6,4% 1.865 1,13 14,71 8,86 2,64 5,9% 3,3%

SBITOP -0,2% 8,8% 12,5% 781 0,47 9,73 5,87 1,78 9,5% 4,9%

BELEX15 0,1% 3,1% 6,8% 739 0,82 9,69 5,94 0,76 7,2% 4,2%

BET 0,8% 10,1% 14,2% 7.803 1,02 9,14 3,48 -0,81 9,9% 5,5%

SOFIX 0,2% 13,8% 19,2% 667 1,09 10,83 8,26 1,35 6,4% 1,5%

[Bulgaria – Monbat – 5MB BU] In October, 2017 the companies in the economic groupof Monbat AD have generated consolidated net sales revenues in the amount of BGN34.4m, an increase by 27.8 % compared to the consolidated net sales revenuesgenerated in October, 2016. In the first ten months of 2017, Monbat Group generatedconsolidated net sales revenues in the amount of BGN 266.3m, an increase by 29.1 %YoY. The summarized data for the period show that the Group has reached EBITDA in theamount of BGN 43.5m, up by 15.7% YoY. Finally, the consolidated EBT increased by 21%YoY to the amount of amounted to BGN 29.8m Note that the data include the financialimpact of the acquisition of EAS Batteries and MNP. The acquisition of these twocompanies was treated in the consolidated statements of Monbat as of 30 September2017. The effect of was BGN 3.9m increase and BGN 1.2m negative impact on EBITDA.This gives a net effect of BGN 2.7m on EBITDA end EBT level.[Bulgaria – Holding Varna – 5V2 BU] Holding Varna consolidated sales revenue rose toBGN 49.5m in the first nine months of the year, an increase of 24% YoY. Finanical incomealso increased, ending at BGN 6.9m, up by 17% YoY. As operating and financial expensesincreased to a lower extent, net profit ended 65% higher, ultimately reaching BGN 5.4m.Holding Varna’s portfolio includes companies in the tourism, media, real estate, andfinancial sectors.

Monbat's Jan-Oct 2017 Cons Sales up by 29% YoY

Regional Equity Market

IC MARKET ESPRESSO

Important: Please read the references at the end of this report to possible conflicts of interest and disclaimers/disclosures 4

In a filing published on Zagreb Stock Exchange, AD Plastik has notified investors on twonew deals. The local plastic car parts manufacturer arranged the production of frontbumpers with components and interior mudguard linings for the second phase of theproject Edison. The second deal was signed for the production of bumpers, panels andsome other car parts for Renault Clio.

The production for the Edison project is scheduled for the second half of 2019 with theestimated duration of four years, whereas the production for Renault Clio will begin inmid-2019 and should last for seven years. The expected revenue from these two dealsduring their estimated duration amounts to EUR 87.1m. If we split this amount on 7years, we get EUR 12.4m per year, or about 10% of sales realized in 2016.

On the back of this positive news, the price of AD Plastik’s share closed yesterday ingreen (+0.4%) at HRK 170.47. The share is up by 24.3% from the beginning of the year.

AD Plastik Concludes New Contract for Edison and Renault Clio Projects

Croatian Equity Market

Index fundamentals

Daily market snapshot

Volume: EUR 0.65m

* ARNTRA ZA is excluded from CROBEX multiples and ratios due to large one-off event / Market snapshot includes only main index components

IC.traderInterCapital.hr

90

95

100

105

110

115

120

125

130

29-Nov-16 28-Feb-17 31-May-17 31-Aug-17

SBITOP Index

Source: Bloomberg

80

85

90

95

100

105

110

115

120

125

130

29-Nov-16 28-Feb-17 31-May-17 31-Aug-17

BELEX15 Index

BELEXLIN Index

Source: Bloomberg

80

90

100

110

120

130

140

150

160

29-Nov-16 28-Feb-17 31-May-17 31-Aug-17

SOFIX Index

BGBX40 Index

Source: Bloomberg

Fondul Proprietatea 2,45 KD Group 9,43% Sojaprotein -7,13%

Electrica 0,90 Varteks 5,62% Belje -5,12%

Banca Transilvania 0,77 Uljanik Plovidba 5,47% Luka Ploce -3,62%

NIS 0,61 Duro Dakovic 2,45% Pozavarovalnica Sava -1,56%

Romgaz 0,30 Dalekovod 2,45% Chimimport -0,99%

Krka 0,24 CB First Investment Bank 1,85% Industrial Holding Bulgaria -0,74%

Transgaz 0,21 CB Central Cooperative Bank 1,51% Krka -0,61%

OMV Petrom 0,21 Ledo 1,46% Intereuropa -0,50%

Petrol 0,15 Romgaz 1,43% Ingra -0,49%

Volume (EURm) Winners Laggards

Volume: EUR 0.71m

Volume: EUR 1.10m

Volume: EUR 5.82m

Volume: EUR 2.90m

Page 5: Top Regional Investment Stories - intercapital.hr Espresso... · IC Daily Highlights ... [SLOVENIA] Gorenje appoints advisors for its search of a strategic partner [SLOVENIA] ...

S&P 500 SECTOR PERFORMANCE % Day % YTD % 1M % 3M % 6M % 1Y % Day % YTD % 1M % 3M % 6M % 1Y

CONSUMER DISCRETIONARY 1,1% 17,5% 3,5% 8,2% 5,4% 16,3% INDUSTRIALS 1,5% 13,7% -0,1% 5,8% 6,3% 14,0%

CONSUMER STAPLES 0,8% 7,0% 4,0% 1,3% -2,0% 8,3% INFO TECH 0,2% 39,2% 3,4% 12,9% 16,4% 39,7%

ENERGY 0,8% -10,0% -0,1% 8,7% 2,3% -4,0% MATERIALS 1,2% 18,5% -0,2% 9,0% 11,5% 19,6%

FINANCIALS 2,6% 15,2% 0,2% 9,5% 13,8% 21,1% TELECOM SERVICES 2,2% -14,1% 1,2% -4,4% -2,8% -9,2%

HEALTHCARE 0,7% 19,4% 0,2% 3,7% 8,8% 19,0% UTILITIES 0,4% 15,3% 1,9% 2,2% 5,6% 16,8%

day 1 Y YTD

North/South AmericaDOW JONES 1,09% 24,66% 20,62%

S&P 500 0,98% 19,16% 17,34%

NASDAQ 0,49% 28,48% 28,41%

S&P/TSX -0,08% 6,87% 4,85%

BOLSA -0,10% 4,09% 3,48%

BOVESPA 0,11% 21,57% 23,10%

MERVAL -0,78% 57,91% 59,08%

IPSA 0,57% 21,25% 21,92%

Asia/PacificS&P/ASX 200 0,45% 10,14% 6,09%

NIKKEI 225 0,49% 23,43% 18,22%

HANG SENG -0,06% 30,46% 34,83%

SHCOPM 0,13% 1,67% 7,55%

KOSPI -0,05% 27,02% 24,00%

TWSE 0,06% 16,55% 15,78%

SET 0,42% 14,46% 11,06%

BSE SENSEX 30 0,14% 27,55% 26,43%

Africa/Near East/RussiaFTSE/JSE 0,09% 23,14% 22,30%

XU 100 -0,37% 37,03% 30,13%

Hermes 2,30% 40,42% 27,88%

Tel Aviv 100 0,56% 4,44% 3,21%

MICEX 10 0,02% -5,77% -12,44%

RTS -0,10% 15,15% 0,51%

Western EuropeDJ EURO STOXX 50 0,55% 17,94% 8,90%

FTSE 100 1,04% 10,17% 4,45%

CAC 40 0,57% 18,43% 10,86%

DAX 0,46% 22,97% 13,75%

IBEX 35 0,81% 17,05% 8,47%

S&P/MIB 30 0,52% 34,60% 15,89%

SMI 0,61% 18,81% 13,39%

0,66% 33,07% 26,84%ATX

IndexChange (%)

Stocks finished at record highs on Tuesday as the Senate took a step toward passing abill aimed at reforming the U.S. tax code.

The Dow Jones industrial average closed 255.93 points higher at 23,836.71, withJPMorgan Chase leading advancers. The S&P 500 jumped 1% to 2,627.04 as financialsclimbed 2.6%; the sector also had its best session since March 1. The Nasdaq compositegained 0.5%, closing at 6,912.36.

The major indexes briefly pared gains after North Korea fired a missile that landed in thewaters off the coast of Japan. Tuesday marked the first time since mid-September thatNorth Korea launched a missile.

Major Indexes all Close at Record High

Global Equity Market

IC MARKET ESPRESSO

Important: Please read the references at the end of this report to possible conflicts of interest and disclaimers/disclosures 5 IC.traderInterCapital.hr

STOXX EUROPE 600 SECTOR PERFORMANCE % Day % YTD % 1M % 3M % 6M % 1Y % Day % YTD % 1M % 3M % 6M % 1Y

AUTOMOBILES & PARTS 0,5% 12,9% 0,1% 14,6% 9,9% 23,4% INSURANCE 0,9% 14,9% -2,3% 4,8% 0,1% 17,6%

BANKS 0,5% 8,3% -2,2% 5,5% -1,8% 13,4% MEDIA 1,0% -3,9% 1,3% 6,5% -7,1% 3,1%

BASIC RESOURCES -0,1% 2,4% 1,6% 3,7% -2,5% 7,2% OIL & GAS 1,4% -3,8% -1,3% 10,6% 0,1% 8,4%

CHEMICALS 0,2% 11,6% -1,5% 10,0% 3,0% 20,4% REAL ESTATE 0,5% 6,6% -1,9% 5,2% 4,1% 12,8%

CONST. & MATERIALS 0,4% 6,1% -3,2% 1,4% -1,7% 15,5% RETAIL 0,7% 8,3% -1,7% 0,5% -1,7% 14,6%

CONSUMER GOODS 0,3% 8,0% -1,0% 6,5% -3,7% 12,2% TECHNOLOGY -0,9% 9,8% -2,5% 3,4% 9,7% 11,7%

FINANCIAL SERVICES 1,1% 11,3% 0,4% 4,8% 1,1% 16,0% TELECOM SERVICES 0,4% -4,9% -2,3% -1,8% -11,6% 1,3%

FOOD & BEVERAGE 0,3% 24,4% 0,5% 12,2% 6,1% 32,0% TRAVEL & LEASURE 0,7% 14,5% -2,3% 9,0% 2,8% 19,9%

HEALTH CARE 0,5% 2,3% -1,1% 1,4% -6,8% 6,6% UTILITIES 0,6% -5,2% -3,0% 2,7% -9,1% -3,5%

IND. GOODS & SERVICES 0,5% 9,8% -3,1% 2,6% -5,7% 14,8%

Page 6: Top Regional Investment Stories - intercapital.hr Espresso... · IC Daily Highlights ... [SLOVENIA] Gorenje appoints advisors for its search of a strategic partner [SLOVENIA] ...

Today we are looking @ daily RIVPRA graph. For a last few days it is testing support thatprovides SMAVG200. Next support provides low from 23/06/2017 @ 42,65. Firstresistance provides high from 07/02/2017 @ 44,25 and SMAVG50+100. RSI is below50 points.

RIVPRA ZA – SMAVG200 (daily chart)

Technical Perspective - Region

Today we are looking @ daily FTSE100 index. For a last few days it is testing supportthat provides SMAVG200. Next support provides high from 13/02/2017 @ 7300. Firstresistance provides SMAVG50+100 and high from 12/05/2017 @ 7435. RSI breachedred downward trend line and is below 50 points.

FTSE100 – SMAVG200 (daily chart)

Technical Perspective - Global

We would be sellers in case SMAVG200 gets breached

Trading Suggestion:

We would be sellers in case SMAVG200 gets breached.

Trading Suggestion:

Technical Targets:7599… high 2017

7533… high 16/05/20177451… SMAVG50

7423… SMAVG1007416… last

7396… SMAVG2007096… low 20/04/2017

IC MARKET ESPRESSO

Important: Please read the references at the end of this report to possible conflicts of interest and disclaimers/disclosures 6 IC.traderInterCapital.hr

Technical Targets:50,00… psychological level

48,60… ATH45,00… psychological level

44,47… SMAVG10044,28… SMAVG50

44,25… high 07/02/201743,93… last

43,32… SMAVG20042,65… low 23/06/2017

Page 7: Top Regional Investment Stories - intercapital.hr Espresso... · IC Daily Highlights ... [SLOVENIA] Gorenje appoints advisors for its search of a strategic partner [SLOVENIA] ...

Selected Equity Fundamentals (Trailing Basis) & Performance

Regional Equity Market; Fundamentals of Selected Companies

IC MARKET ESPRESSO

Important: Please read the references at the end of this report to possible conflicts of interest and disclaimers/disclosures 7 IC.traderInterCapital.hr

Company

Day YTD 1Y P/E P/BV P/CFO EV/SEV /

EBITDANet debt / EBITDA ROA (%) ROE (%) Dividend Div. Yld

Industrial

Koncar 2017-09 237,3 695,00 0,3% 0,7% 2,4% 11,52 0,73 15,25 0,42 6,17 -2,96 4,3% 6,3% 12,00 1,7%

Ericsson NT 2017-09 213,2 1.206,00 -0,3% 3,6% 6,1% 15,38 7,33 10,64 0,94 8,59 -1,02 14,4% 47,6% 90,00 7,5%

Petrokemija 2017-09 24,6 14,41 0,0% -73,2% -73,2% -1,06 -2,61 -0,59 0,51 -22,23 -17,91 -14,7% 246,7% 0,00 0,0%

Duro Dakovic 2017-09 27,6 20,49 2,5% -54,6% -57,1% -9,67 1,88 -2,44 0,97 24,87 14,59 -3,4% n/a 0,00 0,0%

AD Plastik 2017-09 95,3 171,00 1,2% 23,4% 23,2% 12,25 1,01 10,36 1,09 7,03 2,28 4,4% 8,2% 12,00 7,0%

Gorenje 2017-09 134,3 5,50 0,0% -8,3% -5,5% 15,04 0,35 2,46 0,42 6,12 4,63 0,7% 2,3% 0,10 1,8%

Cinkarna 2017-09 158,0 194,00 0,6% 19,8% 42,6% 6,11 0,96 5,42 0,63 2,68 -0,99 12,7% 15,8% 4,20 2,2%

Metalac 2017-06 36,0 2.110,00 0,4% 25,1% 37,8% 7,60 0,88 5,30 0,47 4,80 -0,21 7,3% 11,6% 155,00 7,3%

Jedinstvo 2017-06 12,9 5.060,00 0,0% 23,4% 15,0% 3,64 0,29 3,85 0,21 1,68 -0,22 4,1% 8,1% 211,76 4,2%

Alfa Plam 2017-06 51,9 35.500,00 0,6% 1,4% 8,7% 6,96 0,84 5,96 0,84 5,03 -1,16 9,8% 12,1% 1.000,00 2,8%

Messer Teh. 2017-06 99,9 11.517,00 0,0% -11,4% -7,9% 8,20 0,74 7,30 0,82 2,34 -1,63 8,5% 9,1% 1.801,00 15,6%

Gosa Montaza 2016-06 2,8 1.300,00 0,0% -45,8% -42,2% 2,74 0,33 -15,61 -0,21 -2,15 -4,26 7,1% 11,9% 142,00 10,9%

Neochim 2017-06 75,3 55,49 0,0% -6,9% -5,2% 9,56 1,24 11,76 0,68 4,59 0,13 10,5% 13,0% 0,80 1,4%

Monbat 2017-06 219,3 11,00 0,9% 13,9% 20,2% 13,93 2,18 15,58 1,74 10,10 1,84 9,0% 15,7% 0,28 2,5%

MS Hydraulic 2015-12 156,4 7,83 0,0% 17,8% 28,4% 35,78 4,82 17,88 3,36 17,33 -0,83 11,7% 13,5% 0,22 2,8%

Fundamental indicators

Last availab. FS Last price

Change

M. Cap( EURm)

Utility

Electrica 2017-09 874,6 11,74 -0,3% -10,8% -13,0% 41,50 0,65 -59,54 0,43 4,72 -3,21 1,2% 1,6% 0,74 6,3%

Transgaz 2017-09 1.004,1 396,00 1,0% 34,7% 32,9% 6,96 1,25 5,22 1,90 3,63 -1,13 13,0% 18,0% 46,33 11,7%

Transelectrica 2016-12 412,8 26,15 0,6% -10,4% -10,3% 7,40 0,61 3,75 0,54 2,40 -0,71 4,9% 8,3% 1,88 7,2%

Janaf 2017-09 708,9 5.300,00 0,0% 0,0% 4,0% 17,75 1,41 12,31 6,83 9,08 -0,98 7,4% 8,0% 132,15 2,5%

Energy

INA 2017-09 4.380,5 3.300,00 0,0% 13,8% 1,5% 33,10 2,87 9,83 1,89 11,30 0,39 5,1% 8,7% 15,20 0,5%

NIS 2016-12 955,0 700,00 0,0% -5,4% 3,9% 7,60 0,57 2,77 1,08 6,29 2,82 4,0% 7,5% 24,69 3,5%

OMV Petrom 2017-09 3.507,2 0,29 0,9% 10,2% 25,0% 8,11 0,59 2,95 0,73 2,27 -0,40 4,8% 7,2% 0,02 5,2%

Romgaz 2017-09 2.652,0 31,95 1,4% 36,1% 40,6% 8,24 1,31 4,48 2,15 4,35 -1,50 14,4% 15,9% 2,69 8,4%

Nuclearelectrica 2017-09 486,4 7,49 0,0% 63,8% 60,3% 9,30 0,30 2,82 0,90 2,03 -0,75 2,6% 3,2% 0,33 4,4%

Pharma

Krka 2017-09 1.756,7 53,57 -0,6% 1,3% 4,4% 12,71 1,21 8,51 1,38 6,20 -0,11 7,3% 9,5% 2,75 5,1%

Galenika Fito. 2016-12 61,2 2.770,00 0,0% 1,8% -1,1% 8,07 1,12 13,90 1,22 4,36 -2,28 13,2% 13,9% 80,00 2,9%

Sopharma 2017-03 296,4 4,30 0,4% 44,3% 47,3% 9,91 1,14 -7,31 0,82 10,11 2,26 6,8% 11,5% 0,07 1,6%

Construction

Ingra 2017-09 7,3 4,04 -0,5% 32,0% 38,8% 51,88 0,58 5,01 8,74 -41,36 -37,76 0,1% 1,1% 0,00 0,0%

Tehnika 2017-09 3,5 137,33 13,5% -70,2% -71,3% 6,20 0,08 -2,94 0,76 11,98 11,16 0,4% 1,3% 0,00 0,0%

IGH 2017-09 19,1 235,05 5,6% 30,3% 46,9% -4,43 -8,85 -4,89 2,52 -58,59 -43,49 -5,6% 199,7% 0,00 0,0%

Viadukt 2017-06 0,3 4,49 19,4% -98,5% -98,6% -0,01 -0,02 -0,44 0,94 -1,13 -1,12 -76,5% 356,3% 0,00 0,0%

Hidroelektra 2017-06 2,2 26,00 0,0% -32,1% -29,6% -0,22 -0,09 -1,50 0,79 -3,38 -2,87 -28,8% n/a 0,00 0,0%

Dalekovod 2017-09 67,3 20,50 2,4% 51,0% 41,8% 76,23 1,85 -24,31 0,68 11,88 5,67 0,5% 2,4% 0,00 0,0%

Energoprojekt 2016-12 105,2 1.150,00 0,0% -19,6% -19,0% 11,03 0,61 -19,97 0,38 8,39 -0,17 2,4% 5,5% 20,00 1,7%

Page 8: Top Regional Investment Stories - intercapital.hr Espresso... · IC Daily Highlights ... [SLOVENIA] Gorenje appoints advisors for its search of a strategic partner [SLOVENIA] ...

Selected Equity Fundamentals (Trailing Basis) & Performance

Regional Equity Market; Fundamentals of Selected Companies

IC MARKET ESPRESSO

Important: Please read the references at the end of this report to possible conflicts of interest and disclaimers/disclosures 8

N/A

IC.traderInterCapital.hr

Tourism

Liburnia Riviera 2017-09 159,7 3.976,00 -0,1% 8,3% 12,0% 36,10 1,47 9,65 4,18 8,71 0,19 3,3% 4,1% 0,00 0,0%

Valamar Riviera 2017-09 732,2 43,77 -0,2% 26,5% 25,4% 16,07 1,99 10,34 4,05 11,22 2,43 6,7% 12,4% 0,80 1,8%

HUP Zagreb 2017-09 190,7 3.325,00 0,0% 18,8% 30,4% 15,15 1,67 9,83 4,05 9,93 0,37 7,9% 11,0% 16,00 0,5%

Maistra 2017-09 422,8 291,02 -1,4% 15,0% 20,2% 17,47 1,84 7,93 3,75 10,62 2,37 6,1% 10,5% 0,00 0,0%

Turisthotel 2017-09 158,2 3.249,00 0,6% 10,1% 14,0% 14,40 2,76 9,99 4,55 9,59 -0,78 15,3% 19,2% 88,00 2,7%

Plava Laguna 2017-09 489,5 6.750,00 0,0% 22,7% 29,0% 13,75 1,55 7,94 3,57 8,63 0,28 8,0% 11,3% 0,00 0,0%

Arena Hosp. 2017-09 321,0 471,52 0,3% 0,6% 9,1% -50,77 1,49 14,74 3,91 12,68 0,68 -1,7% -2,9% 0,00 0,0%

Albena 2017-03 135,5 62,00 0,0% 0,9% 5,1% 16,84 0,56 7,63 2,70 12,13 1,68 2,6% 3,4% 0,45 0,7%

Shipping

Atlantska Plov. 2017-09 110,4 595,96 1,3% 110,9% 83,8% 82,66 1,52 6,10 4,46 12,09 5,73 0,7% 1,8% 0,00 0,0%

Jadroplov 2017-09 8,4 38,88 -0,1% -4,6% 8,9% -1,12 0,23 -2,13 4,53 43,48 37,49 -7,9% -20,9% 0,00 0,0%

Uljanik Plovidba 2017-09 12,3 159,26 5,5% -0,5% -1,3% -18,21 6,85 -2,82 5,86 10,96 10,04 -0,4% -37,6% 0,00 0,0%

TNG 2017-09 67,8 58,50 1,3% -22,0% -20,4% 17,15 0,85 8,57 3,95 9,95 5,54 2,3% 4,9% 1,60 2,7%

Telecommunications

HT 2017-09 1.807,8 166,31 -0,3% -1,6% 1,9% 14,97 1,09 5,89 1,44 3,84 -0,94 6,0% 7,3% 6,00 3,6%

Telekom Slo. 2017-09 545,7 83,50 0,1% 17,4% 18,4% 11,87 0,78 3,15 1,14 4,11 1,38 3,4% 6,5% 5,00 6,0%

Infrastructure

Luka Ploce 2017-09 28,1 501,00 -3,6% -12,2% -10,6% 42,33 0,51 -28,76 0,26 4,59 -12,42 1,1% 1,2% 0,00 0,0%

Luka Rijeka 2017-09 88,1 49,23 0,4% 2,8% 9,3% 30,69 0,93 34,53 3,70 32,86 -4,79 2,6% 3,0% 0,00 0,0%

Luka Koper 2017-06 419,9 29,99 0,0% 20,0% 30,4% 8,74 1,23 5,75 2,58 6,75 1,47 9,2% 14,0% 0,96 3,2%

Aerodrom N.T. 2017-03 412,8 1.439,00 1,4% 24,5% 32,3% 15,40 1,79 11,44 5,85 10,02 -0,83 10,4% 11,6% 60,25 4,2%

Food

Viro 2017-09 44,4 241,20 0,1% -37,0% -39,1% 6,07 0,72 46,32 0,61 6,61 4,01 3,9% 11,8% 0,00 0,0%

Jamnica 2017-06 N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A

Cakovecki Mlin. 2017-09 85,7 6.150,00 0,0% -4,8% -3,9% 9,80 1,01 6,89 0,41 5,15 -1,14 6,7% 10,3% 105,00 1,7%

Kras 2017-09 83,9 460,00 -0,2% -14,7% -14,4% 22,65 0,98 9,30 0,91 9,49 2,90 2,3% 4,3% 8,50 1,8%

Ledo 2017-06 N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A

Belje 2017-06 N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A

Atlantic Grupa 2017-09 377,1 852,02 0,0% -3,6% -3,7% 16,72 1,29 6,21 0,80 8,55 2,82 3,1% 7,7% 13,50 1,6%

Sojaprotein 2016-12 53,6 430,00 -7,1% -30,4% -30,5% -16,71 0,56 -3,26 0,63 12,07 6,20 -1,6% -3,3% 0,00 0,0%

Retail

Tisak 2016-12 N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A

Medika 2017-06 61,7 15.400,00 0,0% -10,4% -6,7% 7,29 0,94 -35,00 0,28 8,34 3,12 2,9% 12,9% 0,00 0,0%

Mercator 2017-06 158,4 26,00 0,0% -61,8% -62,9% -2,44 0,28 1,68 0,42 23,68 19,93 -3,1% -11,4% 0,00 0,0%

Petrol 2017-09 709,3 340,00 0,0% 4,6% 6,9% 9,37 1,13 6,31 0,24 6,95 2,45 5,2% 12,0% 14,00 4,1%

Company

Day YTD 1Y P/E P/BV P/CFO EV/SEV /

EBITDANet debt / EBITDA ROA (%) ROE (%) Dividend Div. Yld

Fundamental indicators

Last availab. FS Last price

Change

M. Cap( EURm)

Page 9: Top Regional Investment Stories - intercapital.hr Espresso... · IC Daily Highlights ... [SLOVENIA] Gorenje appoints advisors for its search of a strategic partner [SLOVENIA] ...

Selected Equity Fundamentals (Trailing Basis) & Performance

Regional Equity Market; Fundamentals of Selected Companies

IC MARKET ESPRESSO

Important: Please read the references at the end of this report to possible conflicts of interest and disclaimers/disclosures 9 IC.traderInterCapital.hr

Company

Day YTD 1Y P/E P/BV P/CFO EV/SEV /

EBITDANet debt / EBITDA ROA (%) ROE (%) Dividend Div. Yld

Fundamental indicators

Last availab. FS Last price

Change

M. Cap( EURm)

Diversified

Adris Grupa 2017-09 1.030,6 435,76 -0,1% -4,5% -5,2% 14,63 0,74 N/A n/a n/a n/a 2,6% 5,0% 17,00 3,9%

Podravka 2017-09 280,8 297,06 0,0% -21,7% -23,1% 21,05 0,72 5,71 0,79 8,79 3,07 2,0% 3,4% 7,00 2,4%

Industrial Capital 2017-06 26,7 3,35 0,0% -23,3% -28,2% 3,00 0,42 2,56 0,12 0,80 -0,94 12,0% 13,9% 0,00 0,0%

Industrial Hold. 2016-09 37,4 0,95 -0,7% -7,4% -7,4% -6,36 0,26 4,47 1,96 18,11 10,77 -2,6% -4,0% 0,00 0,0%

Stara Planina 2017-06 84,5 7,87 -0,4% 21,3% 27,8% 8,79 1,00 6,16 0,94 5,71 0,60 8,9% 11,4% 0,22 2,8%

Holding Varna 2017-03 87,9 32,85 0,0% -0,5% -0,5% 166,18 0,93 16,40 7,11 43,25 22,02 0,3% 0,6% 0,00 0,0%

Chimimport 2017-03 208,3 1,70 -1,0% 1,8% 8,6% 5,65 0,25 1,12 N/A N/A N/A 0,9% 4,4% 0,00 0,0%

Eurohold 2017-03 85,9 1,32 -0,1% 102,0% 78,5% 19,90 1,14 -9,18 0,36 61,34 33,80 0,7% 5,7% 0,00 0,2%

Stock Exchange

BVB 2017-09 47,6 28,80 0,0% -0,7% 0,7% 20,16 2,05 26,13 4,87 15,35 -3,06 5,2% 10,2% 0,92 3,2%

NAVPS Dividend Div. YldDisc. to

NAV (3Y) ROA(%) ROE(%)

Fundamental indicators

Disc. to NAV (curr)

Disc. to NAV (1Y)P/E P/BV

Last availab. FS Last price Day YTD 1YM. Cap

Change

Funds / REIT's

Fondul Propriet. 2016-12 1.824,6 0,84 1,0% 18,3% 19,6% 19,34 0,75 1,21 -30,6% -30,0% -28,0% 3,9% 3,9% 0,05 5,9%

Bulgarian REIT 2017-03 22,9 2,22 0,9% -2,1% 4,5% 16,49 0,63 N/A N/A N/A N/A 3,1% 3,8% 0,00 0,0%

Adv. Terra. REIT 2016-09 95,9 2,20 0,2% 5,5% 9,4% 24,17 0,83 N/A N/A N/A N/A 3,3% 3,5% 0,10 4,5%

Dividend Div. YldROA(%) ROE(%)NII /

assetsNF&CI /

assets

Fundamental indicators

LeverageLoans vs. Deposits

M. Cap(EURm) P/E P/BV

Last availab. FS Last price Day YTD 1Y

Change

Banks

ZABA 2017-09 2.227,1 52,39 0,0% -3,0% 2,6% 15,85 1,14 5,55 88,5% 4,3% 1,6% 1,3% 7,2% 5,30 10,1%

PBZ 2017-09 1.899,0 750,00 0,0% -2,5% -1,1% 11,46 0,89 6,33 83,3% 2,6% 1,2% 1,2% 7,8% 25,33 3,4%

AIK Banka 2017-06 146,7 1.800,00 0,0% 2,9% 2,9% 3,19 0,33 3,34 80,8% 3,8% 0,5% 3,1% 10,2% 0,00 0,0%

Komercijalna B. 2017-06 300,0 1.830,00 0,0% 5,3% 4,0% 16,51 0,56 6,24 60,6% 3,5% 1,3% 0,5% 3,4% 63,00 3,4%

Banca Transil. 2017-09 2.038,2 2,18 1,2% 8,8% 10,5% 6,70 1,38 8,05 66,9% 3,3% 1,1% 2,6% 20,6% 0,06 2,8%

BRD 2017-09 1.939,1 12,92 0,3% 8,8% 18,5% 7,36 1,26 7,39 77,7% 3,1% 1,4% 2,3% 17,1% 0,73 5,7%

CCB 2016-12 97,3 1,68 1,5% 9,9% 22,4% 7,40 0,48 13,07 55,1% 2,3% 0,9% 0,5% 6,5% 0,00 0,0%

FIB 2017-06 309,3 5,50 1,9% 64,2% 93,0% 14,18 0,67 9,84 68,7% 3,2% 1,1% 0,5% 4,7% 0,00 0,0%

Dividend Div. YldNet

margin ROA(%) ROE(%)P/BV P/GWP LeverageCombined

RatioLast

availab. FS Last price Day YTD 1YM. Cap(EURm) P/E

Insurance

Sava Re 2017-06 271,2 15,75 -1,6% 19,1% 18,4% 7,6 0,9 0,5 5,7 -22,3% 6,7% 2,1% 11,9% 0,80 5,1%

Triglav 2017-06 646,8 28,45 0,2% 22,6% 25,9% 7,7 0,9 0,7 5,1 92,6% 8,1% 2,3% 11,8% 2,50 8,8%

CO 2017-06 313,1 5.500,00 0,0% -0,9% -5,2% 11,2 0,8 0,8 3,9 96,6% 6,2% 1,9% 7,4% 112,00 2,0%

Page 10: Top Regional Investment Stories - intercapital.hr Espresso... · IC Daily Highlights ... [SLOVENIA] Gorenje appoints advisors for its search of a strategic partner [SLOVENIA] ...

Sava Re

Group

30 November

2015

STRONG

BUY17,22 15,75 9,3%

-successful integration of Zavarovalnica

Maribor

-growth opportunities in the regional

insurance markets

-possible interest rate hikes

-absence of major loss events pushes up

results for now

Đivo Pulitika

22,7%

- strong CAPEX which should enable

continued growth in the future

- the sector fits well into Europe’s transport

strategy

Đivo Pulitika

Đivo Pulitika

Tankerska

Next

Generation

24 August

2016HOLD 65,00 58,50 11,1%

- dislocation of refineries

- experienced fleet manager

- attractive cost structure compared to peers

- possible asset play

- stable earnings due to time charters

- complete exposure to a single market

segment

Gorenje

Group

17 November

2015

Valamar

Riviera

27 April

201743,77 9,7%

- historically inconsistent strategy related to

often changes in management

- undervalued compared to its peers

Đivo Pulitika

- high return on equity

- largest dividend yield

on Croatian market

- foreign markets as an opportunity

- high dependence on government deals

- best in the class standards of corporate

governance

- continuing profitability improvements

- strong presence in the region

- diversified product portfolio and vertically

integrated business mode

- growing presence in Eastern

European markets

- dependence on telco investments

- majority stake owned by

the government

- profit margin presssure

Đivo Pulitika

Atlantic

Grupa

Đivo Pulitika

Petrol Group

Luka Koper 1 August 2017 BUY

Đivo Pulitika

Podravka

Group

31 July

2015

Hrvatski

Telekom166,31

297,06

29 January

2016

Đivo Pulitika

435,76 -100,0%

-100,0% Đivo Pulitika

-100,0%

- weak revenue growth potential

- profitability above peer

group's average

- dividend player

- low level of debt

UNDER

REVIEW

Investment Thesis

- large share of foreign sales

- substantial cost-cutting potential

- divesting as a profitability

growth opportunity

- moderate level of debt

- strong cash position

- large investments in tourism portfolio

expected to increase RevPAR and returns

- further restructuring and economic

recovery expected to propel the insurance

business

Analyst

Đivo Pulitika

Končar

Group695,00 -100,0%

03 August

2015

Ericsson

Nikola Tesla

CompanyLast

research

Adris Group20 December

2016

Recommend-

ationTarget price Last price Difference

-100,0%

-100,0%

11 July

2016852,02 12,0%

11 May

20151.206,00

UNDER

REVIEW

UNDER

REVIEW

UNDER

REVIEW

UNDER

REVIEW

500

23 February

2016340,00 -100,0% Đivo Pulitika

Krka Group7 January

201553,57 -100,0%

- exposure to new markets (Russia)

- dual listing in Warsaw

- ownership restructuring

- strong retail player

- strong fundamentals

- continuing sales growth

despite crisis effects

- stable cash flow

- high level of debt

UNDER

REVIEW

UNDER

REVIEW

Đivo PulitikaBUY 954,34

- restructuring of operations in progress

- risk of a large number of litigations

- leading regional insurer

- potential for further expansion

in Ex-Yu countries

- one of the largest hospitality groups

- multi-destination portfolio in key Adriatic

regions, Istria and Dubrovnik

- quality brand/product portfolio

- strong position on Ex-Yu markets

- strategic alliance with Panasonic

Đivo Pulitika

Đivo Pulitika

Đivo Pulitika

5,50 -10,9%

28,45 4,7%

- lack of economies of scale

- dependence on input prices as well as

currency translation differences

- potential expansion of the

accommodation portfolio via M&A

- dependence on tourism development

Marcel Dimac

STRONG

BUY4,90

BUY 48,00

36,80 29,99

NIS

Group

9 September

2015700,00 -100,0%

- attractive valuation in relation to peers

- high domestic market share

- potential for development outside Serbia

- lack of transparency

- macroeconomic pressures

- dependence on oil prices

and refining margins

7,0%

- stable structure of debt

- risk of permanent competitive

pressure on prices

Margareta Maresic

Group

Telekom

Slovenije

1 October

201583,50

UNDER

REVIEW

AD Plastik

Group171,00 -100,0%

- stable dividend payment

- Edison projekt and recovery in Europe

- presence in Russia

89,32

- consolidation of suppliers in the

automotive industry

- exposure to cyclic automotive sector

14 July

2015

BUY

- attractive dividend yield

- Standard & Poor’s "A" rating

with stable outlook

Triglav

Group

29 June

2017

UNDER

REVIEW

BUY 29,78

Fondul

Proprietatea

23 March

2016

STRONG

BUY0,99 0,84 17,7%

-managed by Franklin Templeton, a top class

fund management company

-high exposure to energy sector

-significant discount to NAV

-about 60% of the fund's NAV is made by

unlisted companies

-possible privatizations of portfolio

companies

Đivo Pulitika

Overview of Investment Recommendations

InterCapital Research Coverage Universe

IC MARKET ESPRESSO

Important: Please read the references at the end of this report to possible conflicts of interest and disclaimers/disclosures 10 IC.traderInterCapital.hr

Page 11: Top Regional Investment Stories - intercapital.hr Espresso... · IC Daily Highlights ... [SLOVENIA] Gorenje appoints advisors for its search of a strategic partner [SLOVENIA] ...

About us

InterCapital Group

IC MARKET ESPRESSO

Important: Please read the references at the end of this report to possible conflicts of interest and disclaimers/disclosures 11

InterCapital is an independent investment company established in 2001, and is one of the leading companies fortrading of financial instruments, asset management and investment banking services in the Republic of Croatia.Our mission is to further advance the ongoing development of our domestic capital markets through the introduction and implementation of innovative financialproducts, know-how and sophisticated international standards in financial mediation services. In doing so, we aim to provide superior returns to our diverse customerbase. Experience, knowledge, dedication, reputation and ethical conduct are at the heart of our business. These characteristics are uncompromisingly embedded in eachof our employees, ultimately guaranteeing professional quality and dedication in our approach to clients, our product portfolio and overall mission achievement.The InterCapital Group is headquartered in Zagreb and employs more than 40 individuals.

Our services:

BROKERAGE SERVICES (tel: + 385 1 48 25 896, mail: [email protected])We specialize in offering of full service brokerage services to foreign and domestic institutional clients & HNWI with expert knowledge in trading with financialinstruments who desire to trade in significant volumes. Becoming our client enables you to trade securities listed on domestic stock exchanges, as well as securities andfinancial derivatives traded in global markets. Our online trading platform, IC.trader, enables fast and direct access to domestic and international markets and offers realtime monitoring and trading with financial instruments on both the Zagreb Stock Exchange and the majority of stock exchanges worldwide.

FIXED INCOME DEALING (tel: + 385 1 48 25 854, mail: [email protected])InterCapital Securities is the top fixed income trader according to bond trading volume on Zagreb Stock Exchange fourteen years in a row. Services offered by thecompany include market making on Croatian government bonds, as well as trading Croatian, Serbian, Slovenian, Romanian and Bulgarian fixed income instruments. Ourspecialties also encompass research services covering MM and FI markets (both domestic and international), providing expert opinions and developing trading ideas inclose cooperation with our clients.

ASSET MANAGEMENT (tel: + 385 1 48 25 868, mail: [email protected])Extensive investment experience in the regional and global financial markets has enabled us to develop most advanced tailor-made asset management solutions. Ourreputable market position has been built on the foundation of long-term and personal relationships with every single client. Whether we are dealing with wealthyindividuals, corporations or institutional investors, our approach to managing their assets is rooted in thorough understanding of their unique needs and constraints. Foreach one of those clients we offer a broad range of products, including both UCITS and alternative funds as well as discretionary asset management.

INVESTMENT BANKING (tel: + 385 1 48 25 866, mail: [email protected])Investment Banking helps companies improve their competitiveness by defining and implementing optimal financial strategies, which is a prerequisite for survival intoday’s dynamic business environment. As a highly specialized segment of the financial services industry, investment banking requires expertise of local financialmarkets, knowledge of specific needs facing companies and capabilities in structuring and executing optimal solution(s) with the end goal of creating new value for theclient. Our investment banking activities are divided into two streams:

financing through the capital markets (debt issues (commercial papers & bonds) and equity issues (public and private equity offerings), as well as official marketlistings

financial advisory services (mergers and acquisitions, financial analysis and company valuations, due diligence services, business restructurings and spin-offs,MBO and ESOP programs)

INSURANCE BROKERAGE (tel: + 385 1 54 96 166, mail: [email protected])InterCapital Risk is specialized in obtaining advanced insurance and reinsurance solutions not only on domestic insurance market but also on established markets likeLloyd’s of London, Bermuda etc. Managing operational risks and insurance brokerage is our core business, while courtesy, innovation and professionalism are the driversof our business philosophy. Although InterCapital Risk is a new insurance brokerage and risk management operation on the market, its employees are proven specialistsin this business with considerable success records.

CUSTODY SERVICE (tel: + 385 1 48 25 844/845, mail: [email protected])With the continued monitoring of our clients’ needs and investing in the development of new and increasing the quality of existing services, we have developed asecurities custody service. InterCapital offering its clients trading on the domestic, as well as on foreign stock exchanges, enables to simultaneously perform followingservices:

payment and settlement of securities in the world’s leading markets; storage and safekeeping of securities in various global depository; managing investment positions with maximum professionalism and discretion; continuous reporting to clients; collection of inflows generated from interests, dividends and other income relating to assets in the custody account and monitoring of other corporate actions.

These services can be achieved with the minimal additional time and administration, as well as maximum flexibility and support ofour professional employees. Software support is achieved through the incorporation of custodial services through IC.trader trading platform.

IC.traderInterCapital.hr

Page 12: Top Regional Investment Stories - intercapital.hr Espresso... · IC Daily Highlights ... [SLOVENIA] Gorenje appoints advisors for its search of a strategic partner [SLOVENIA] ...

Notice to Investors and Explanation of Investment Recommendations

Disclaimer

IC MARKET ESPRESSO

„IC Market Espresso“ is a Recommendation that proposes investment strategy in terms of one or more financial instruments or the Issuer offinancial instruments, including opinions about current or future value and price of these instruments. Market Espresso is published every workday.The first issue was published on 2 January 2008, while the technical analysis of Croatian equities and index was introduced on 1 September 2008.Information in this report is intended for informative purposes only and does not represent the solicitation to buy or sell any financial instruments orparticipate in any particular trading strategy.

Market Espresso is based on publicly available information (Stock Exchanges, Bloomberg, financial reports of Issuers, companies' management,business and other websites). Although we believe our information and price quotes to be reasonably reliable, we do no guarantee their accuracy orcompleteness. In addition, the price or value of financial instruments described in this report may fluctuate and realize gains or losses. InterCapitalSecurities Ltd. does not assume responsibility for any damage caused by the use of published information and projections contained in this reportOpinions in this report constitute the current judgement of the author/s as of date of this report and are subject to change without notice.

Recommendations in IC Market Espresso are based on fundamental analysis and instruments and rules of technical analysis. Technical analysis is avaluation method of financial instruments made by analysing statistically generated market activities such as historical prices and trading volumes.Technical analysis usually uses various types of graphical displays, on the basis of which special techniques try to predict future trends. The maintask of technical analysis is to attempt to identify historical price movements and accordingly identify possible future trends.

Fundamental analysis is a financial analysis of industries and companies based on factors such as sales, assets, profit, products or services,markets and management. In conducting fundamental analysis, InterCapital Securities Ltd. uses various methods to determine a value of the Issuer.Among the rest, analysis of comparable companies, discounted cash flow and other methods are being used. Although InterCapital Securities Ltd.uses models generally accepted in the financial industry and theory, the results of these models depend on plans and information obtained from theIssuer as well as subjective opinions of analysts.

The authors of technical and fundamental analyses in IC Market Espresso are Đivo Pulitika, Margareta Maresić and Marcel Dimač. They areemployees of InterCapital Securities Ltd. registered in Zagreb, Masarykova 1. InterCapital Securities Ltd. is supervised by Croatian Financial ServicesSupervisory Agency (HANFA).

Fundamental rating values of an Issuer are given according to the following scale:

•Strong buy - equities with expected absolute revenue of more than 20% in the monitored time period•Buy - equities with expected absolute return of 10%-20% in the monitored time period•Hold - equities with expected absolute return of -10% to 10% in the monitored time period•Sell - equities with expected absolute return below -10% in the monitored time period•Under review - an issuer might be placed Under Review due to new information which is not included in the analysis.

Up to August 14, 2014 the Hold recommendation was used for equities with an expected return of 0% to 10%, while the Sell recommendation wasused for equities with an expected negative absolute return. Criteria for other recommendation remained unchanged.

InterCapital Securities Ltd. is in possession of the following equities:

Analysts engaged in creation of IC Market Espresso and/or related persons are not in possession of significant financial interests in one or morefinancial instruments which are subject to recommendation or significant conflicts of interest in relation to any of the issuers in accordance withArticle 475 of the Capital Market Act.

The company InterCapital Securities Ltd. acts as a market maker for ADPLRA ZA, PODRRA ZA, HTRA ZA, KOEIRA ZA, ATGRRA ZA, ARNTRA ZA andRIVPRA ZA.

Issuer recommendations stated in IC Daily - Market Espresso are not declared to the Issuer before they are published.

Any investments indicated in the report constitute risk, are not readily available in all jurisdictions, can be illiquid and may not be suitable for allinvestors. Value or income realized on any one investment mentioned in the report may vary. If a financial instrument is denominated in a currencyother than an investor's currency, a change in exchange rates may adversely affect the investment. Past performance is not necessarily indicative offuture results. Investors must make their own informed investment decisions without depending on this Recommendation. Only investors withsufficient knowledge and expertise in financial dealings who are able to evaluate risk and return may consider investing in any form of securities ormarkets indicated herein.

Protection of copyright and data base contained in this Recommendation is of great importance. The report may not be reproduced, distributed orpublished by any person for any purpose without prior consent given by InterCapital Securities Ltd. Please cite source when quoting. All rights arereserved.

Number Share

Companies which InterCapital Securities Ltd.

provided investment banking service within

last 12 months

Strong Buy 4 21.1% -

Buy 8 42.1% ATGR-R-A

Hold 2 10.5% -

Sell 1 5.3% -

Under Review 4 21.1% ADPL-R-A

3Q 2017 (1 July - 31 September 2017)


Recommended