+ All Categories
Home > Documents > TransMontaigne Partners L.P.€¦ · NAPTP 2013 Investor Conference May 22nd 2013 . 2 Forward...

TransMontaigne Partners L.P.€¦ · NAPTP 2013 Investor Conference May 22nd 2013 . 2 Forward...

Date post: 30-Apr-2020
Category:
Upload: others
View: 2 times
Download: 0 times
Share this document with a friend
34
TransMontaigne Partners L.P. NAPTP 2013 Investor Conference May 22 nd 2013
Transcript
Page 1: TransMontaigne Partners L.P.€¦ · NAPTP 2013 Investor Conference May 22nd 2013 . 2 Forward Looking Statements All statements, other than statements of historical facts, contained

TransMontaigne Partners L.P.

NAPTP

2013 Investor Conference

May 22nd 2013

Page 2: TransMontaigne Partners L.P.€¦ · NAPTP 2013 Investor Conference May 22nd 2013 . 2 Forward Looking Statements All statements, other than statements of historical facts, contained

2

Forward Looking Statements

All statements, other than statements of historical facts, contained herein and made by representatives of TransMontaigne Partners L.P. during this presentation may constitute “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements address activities, events or developments that the Partnership expects, believes or anticipates will or may occur in the future. These forward-looking statements are based on certain assumptions made by the Partnership based on management’s experience and perception of historical trends, current conditions, expected future developments and other factors it believes are appropriate in the circumstances.

Any forward-looking statements contained herein or made by representatives of the Partnership during this presentation are subject to risks and uncertainties, many of which are beyond the Partnership’s ability to control or predict. If one or more of these risks or uncertainties materialize, or if underlying assumptions prove incorrect, then the Partnership’s actual results may differ materially from those implied or expressed by the forward-looking statements. Important factors that could cause actual results to differ materially from management’s expectations include a reduction in revenues from any of our significant customers upon which we rely for a substantial majority of our revenues, debt levels and restrictions in our debt agreements that may limit our operational flexibility, our ability to raise additional funds through equity or debt financings, the impact on our facilities or operations of extreme weather conditions, costs associated with environmental compliance and remediation, failure by any of our significant customers to continue to engage us to provide services after the expiration of existing terminaling services agreements, the impact of Morgan Stanley’s status as a bank holding company on its ability to conduct non banking activities, approve any “significant” acquisition or investment that we may propose or retain its investment in our general partner and other factors detailed in the Partnership’s filings with the Securities and Exchange Commission, including our annual report on Form 10-K for the year ended December 31, 2012 filed March 12, 2013. As a result of these risks and uncertainties, investors should not place undue reliance on forward-looking statements.

The Partnership undertakes no obligation to update any forward-looking statements, whether as a result of new information or future events.

Page 3: TransMontaigne Partners L.P.€¦ · NAPTP 2013 Investor Conference May 22nd 2013 . 2 Forward Looking Statements All statements, other than statements of historical facts, contained

Company Overview

Page 4: TransMontaigne Partners L.P.€¦ · NAPTP 2013 Investor Conference May 22nd 2013 . 2 Forward Looking Statements All statements, other than statements of historical facts, contained

Overview of TLP’s Business

Primary operating regions:

― US Gulf Coast; Southeast; Midwest;

Brownsville, Texas; and along the

Mississippi and Ohio Rivers.

Controlled by affiliates of Morgan Stanley

including TransMontaigne Inc. (“TMG”).

Publicly traded master limited partnership

providing refined petroleum products

terminaling and transportation services.

Net Margin By Region

Key Partnership Metrics

Products Handled

Light Refined Products Heavy Refined Products

Gasoline Residual Fuel Oil

Diesel Fuel Asphalt

Jet Fuel

Heating Oil

Crude Oil Fertilizers

Chemicals Other Liquid Products

4

($ in millions)

NYSE: TLP

Market Cap 1 : $661.0

TTM Revenue 3/31/2013: $159.0

TTM EBITDA 3/31/2013: $73.5

3/31/2013 Leverage: 3.35x

37%

9%11%

7%

36%

3 Months Ended 3/31/2013

Gulf Coast

Midwest

Brownsville

River

Southeast

(1) As of 5/17/2013. L.P. units only.

Page 5: TransMontaigne Partners L.P.€¦ · NAPTP 2013 Investor Conference May 22nd 2013 . 2 Forward Looking Statements All statements, other than statements of historical facts, contained

5

Area of Operations

Page 6: TransMontaigne Partners L.P.€¦ · NAPTP 2013 Investor Conference May 22nd 2013 . 2 Forward Looking Statements All statements, other than statements of historical facts, contained

6

Business Highlights

Stable, fee-based cash flows from terminaling services agreements.

Term contracts with customers.

No material direct commodity price risk.

Current size results in significant accretion potential from relatively small acquisitions and expansion projects.

Experienced management team.

Page 7: TransMontaigne Partners L.P.€¦ · NAPTP 2013 Investor Conference May 22nd 2013 . 2 Forward Looking Statements All statements, other than statements of historical facts, contained

Key Customer Relationships

U.S.

Government

7

Page 8: TransMontaigne Partners L.P.€¦ · NAPTP 2013 Investor Conference May 22nd 2013 . 2 Forward Looking Statements All statements, other than statements of historical facts, contained

8

Terminal Capacity

20,743,000

21,589,000 21,760,000

22,354,000

23,668,000

19,000,000

19,500,000

20,000,000

20,500,000

21,000,000

21,500,000

22,000,000

22,500,000

23,000,000

23,500,000

24,000,000

2008 2009 2010 2011 2012

Active Shell Capacity (Barrels)

29%

7%

10%12%

42%

Capacity by Region

Gulf Coast

Midwest

Brownsville

River

Southeast

Geographic Region Number of TerminalsActive Shell Capacity

(Barrels)Other Key Assets

Gulf Coast 8 6,937,000

Midwest 4 1,569,000 Razorback Pipeline

Brownsville * 3 2,362,000 Diamondback Pipeline

River 12 2,771,000

Southeast 22 10,029,000

Partnership Total ** 49 23,668,000

* Includes approximately 1.5MM bbls owned by Frontera

** Excludes our BOSTCO investment (42.5% interest in approximately 6.1MM bbls of capacity under construction)

Page 9: TransMontaigne Partners L.P.€¦ · NAPTP 2013 Investor Conference May 22nd 2013 . 2 Forward Looking Statements All statements, other than statements of historical facts, contained

9

Growth Projects and Possibilities

Bostco Phase I construction is well underway.

Bostco Phase IA - 900,000 barrels of distillate storage at an estimated cost of $54 million should commence this yes. TLP’s 42.5% share is expected to be approximately $23 million.

Drop downs from TransMontaigne Inc.

― Ethanol systems in the Southeast.

― Hydrant system in Port Everglades.

Available capacity at River terminals.

Tankage reactivations.

Butane blending at multiple locations.

Opportunities stemming from the crude oil initiative at TransMontaigne Inc.

New projects at Frontera.

Projects Possibilities

Page 10: TransMontaigne Partners L.P.€¦ · NAPTP 2013 Investor Conference May 22nd 2013 . 2 Forward Looking Statements All statements, other than statements of historical facts, contained

Bostco Overview

Bostco is currently constructing a new black oil terminal in the Houston Ship Channel

with approximately 6.1 million barrels of Phase I capacity and a total expected capital

investment of approximately $425 million.

TransMontaigne Partners owns 42.5% of Bostco and Kinder Morgan owns 55%.

We acquired our interest at the end of 2012 and expect to invest approximately

$183 million during Phase I.

Limited operations should commence during the 4th quarter of 2013 and all tanks are

expected to be operational by the middle of 2014.

Phase I of Bostco is fully

contracted on a long-term basis.

Page 11: TransMontaigne Partners L.P.€¦ · NAPTP 2013 Investor Conference May 22nd 2013 . 2 Forward Looking Statements All statements, other than statements of historical facts, contained

Bostco Phases

Approximate TLP's share

Capacity total cost of total costbarrels, in dollars, in dollars, in

millions millions millions

Phase I 6.1 425 183

Phase IA 0.9 54 23

Phase II 3.0 250 106

10.0 729 312

Later this year we expect Bostco to commence

construction of a second phase encompassing 900,000

barrels of distillate storage at an estimated cost of $54

million.

A third phase, with an additional 3 million barrels of black

oil and distillate storage, is in the early planning stages

and could cost approximately $250 million.

Page 12: TransMontaigne Partners L.P.€¦ · NAPTP 2013 Investor Conference May 22nd 2013 . 2 Forward Looking Statements All statements, other than statements of historical facts, contained

Houston Ship Channel Refinery Complex

12

In 2011, Texas’s 26 petroleum refineries had a capacity of over 4.7 million barrels of

crude oil per day and accounted for 27 percent of total U.S. refining capacity.

Page 13: TransMontaigne Partners L.P.€¦ · NAPTP 2013 Investor Conference May 22nd 2013 . 2 Forward Looking Statements All statements, other than statements of historical facts, contained

Bostco Advantages

Its location and design will make Bostco highly competitive.

The deep water docks are designed to maximize loading and unloading efficiency,

which is a common problem at competing terminals.

The tanks are configured for optimum utilization and minimal interface/product

regrades thereby reducing costs for customers.

Market analysis indicates that key global fuel oil deficit markets will continue to be

supplied on a long haul basis from the US Gulf Coast.

Bostco is well positioned to meet this increasing demand for export capacity.

Page 14: TransMontaigne Partners L.P.€¦ · NAPTP 2013 Investor Conference May 22nd 2013 . 2 Forward Looking Statements All statements, other than statements of historical facts, contained

Financial Update

Page 15: TransMontaigne Partners L.P.€¦ · NAPTP 2013 Investor Conference May 22nd 2013 . 2 Forward Looking Statements All statements, other than statements of historical facts, contained

Consistent Performance

Historical EBITDA Historical Leverage

Distributable Cash Flow Capital Expenditures

15

($ in millions)

($ in millions) ($ in millions)

$60

$69$69

$72

2009 2010 2011 2012

$44

$53 $53 $58

$33

$38 $40 $42

2009 2010 2011 2012

Cushion Actual Distributions

$30$35

$47

$96

2009 2010 2011 2012

Acquisitions/Expansion/Investments Maintenance

$38$43

$55

$104

2.7x

1.8x 1.7x

2.6x Historical Avg.

of 2.2x

2009 2010 2011 2012

Page 16: TransMontaigne Partners L.P.€¦ · NAPTP 2013 Investor Conference May 22nd 2013 . 2 Forward Looking Statements All statements, other than statements of historical facts, contained

Insulation from Commodity Price Volitility

16

$1.00

$1.50

$2.00

$2.50

$3.00

$3.50

$-

$5.0

$10.0

$15.0

$20.0

$25.0

$30.0

$35.0

$40.0

$45.0 M

ar-0

8

Jun-

08

Sep-

08

Dec

-08

Mar

-09

Jun-

09

Sep-

09

Dec

-09

Mar

-10

Jun-

10

Sep-

10

Dec

-10

Mar

-11

Jun-

11

Sep-

11

Dec

-11

Mar

-12

Jun-

12

Sep-

12

Dec

-12

Mar

-13

Ga

so

lin

e P

ric

e

TL

P's

Re

ve

nu

e (i

n m

illio

ns

)

TLP's Revenue

Gasoline

Page 17: TransMontaigne Partners L.P.€¦ · NAPTP 2013 Investor Conference May 22nd 2013 . 2 Forward Looking Statements All statements, other than statements of historical facts, contained

17

Results of Operations

Mar. 31,

2012

June 30,

2012

Sept. 30,

2012

Dec. 31,

2012

Mar. 31,

2013

Revenue:

Terminaling services fees, net 29,288$ 29,322$ 30,167$ 30,688$ 30,725$

Pipeline transportation fees 1,527 1,199 1,268 1,662 1,988

Management fees and reimbursed costs 1,455 1,288 1,531 1,532 1,805

Other 6,563 6,633 5,908 6,208 7,080

Total revenue 38,833 38,442 38,874 40,090 41,598

Direct operating costs and expenses (13,969) (16,184) (16,170) (19,641) (16,728)

Net operating margins 24,864 22,258 22,704 20,449 24,870

G&A, depreciation, gains and other, net (13,916) (9,732) (12,004) (12,480) (12,410)

Operating income 10,948 12,526 10,700 7,969 12,460

Other expenses, net (806) (872) (847) (1,046) (922)

Net earnings 10,142$ 11,654$ 9,853$ 6,923$ 11,538$

Three Months Ended (in thousands)

Page 18: TransMontaigne Partners L.P.€¦ · NAPTP 2013 Investor Conference May 22nd 2013 . 2 Forward Looking Statements All statements, other than statements of historical facts, contained

18

Structure of Terminaling Services Agreements

Mar. 31,

2012

June 30,

2012

Sept. 30,

2012

Dec. 31,

2012

Mar. 31,

2013

Firm commitments:

Terminaling services fees, net:

External customers 7,805$ 7,999$ 8,300$ 8,308$ 8,641$

Affiliates 20,762 20,681 21,345 21,559 21,384

Total firm commitments 28,567 28,680 29,645 29,867 30,025

Variable:

Terminaling services fees, net:

External customers 728 695 562 829 756

Affiliates (7) (53) (40) (8) (56)

721 642 522 821 700

Pipeline transportation fees 1,527 1,199 1,268 1,662 1,988

Management fees and reimbursed costs 1,455 1,288 1,531 1,532 1,805

Other 6,563 6,633 5,908 6,208 7,080

Total variable 10,266 9,762 9,229 10,223 11,573

Total revenue 38,833$ 38,442$ 38,874$ 40,090$ 41,598$

Firm commitments 73.6% 74.6% 76.3% 74.5% 72.2%

Variable 26.4% 25.4% 23.7% 25.5% 27.8%

100.0% 100.0% 100.0% 100.0% 100.0%

Three Months Ended (in thousands)

Page 19: TransMontaigne Partners L.P.€¦ · NAPTP 2013 Investor Conference May 22nd 2013 . 2 Forward Looking Statements All statements, other than statements of historical facts, contained

19

Duration of Firm Commitments

The remaining terms on the terminaling services agreements that generated “firm

commitments” for the three months ended March 31, 2013 were:

Duration of Committed Contracts as of March 31, 2013

At Mar. 31, 2013

Less than 1 year remaining 4,678$

1 year or more, but less than 3 years remaining 20,048

3 years or more, but less than 5 years remaining 3,184

5 years or more remaining 2,115

Total firm commitments 30,025$

15%

67%

11%

7%

< 1 year

>= 1 year but < 3 years

>= 3 year but < 5 years

>= 5 years

Page 20: TransMontaigne Partners L.P.€¦ · NAPTP 2013 Investor Conference May 22nd 2013 . 2 Forward Looking Statements All statements, other than statements of historical facts, contained

20

Quarterly Distribution History

(1)

$-

$10

$20

$30

$40

$50

$60

$0.15

$0.25

$0.35

$0.45

$0.55

$0.65

$0.75

Quarterly distribution per unit (left axis) Unit price (right axis)

Page 21: TransMontaigne Partners L.P.€¦ · NAPTP 2013 Investor Conference May 22nd 2013 . 2 Forward Looking Statements All statements, other than statements of historical facts, contained

21

Distribution Coverage

Mar. 31,

2012

June 30,

2012

Sept. 30,

2012

Dec. 31,

2012

Mar. 31,

2013

Distributable cash flow 15,969$ 16,527$ 15,341$ 10,219$ 17,834$

Total distributions 10,306 10,596 10,596 10,596 10,596

Distribution cushion 5,663$ 5,931$ 4,745$ (377)$ 7,238$

Coverage ratio 1.55 x 1.56 x 1.45 x 0.96 x 1.68 x

Three Months Ended (in thousands)

Page 22: TransMontaigne Partners L.P.€¦ · NAPTP 2013 Investor Conference May 22nd 2013 . 2 Forward Looking Statements All statements, other than statements of historical facts, contained

22

1st Quarter 2013 Financial Performance

Distributable cash flow of $17.8 million as compared to $16.0

million for the year-ago quarter. The $17.8 million is an all-time

quarterly high for TransMontaigne Partners L.P.

Revenue of $41.6 million as compared to $38.8 million for the

year-ago quarter.

Direct operating costs and expenses of $16.7 million as

compared to $14.0 million for the year-ago quarter.

Quarterly distribution per limited partner unit of $0.64 as

compared to $0.63 per unit for the year-ago quarter.

Distribution cushion of 1.68x.

Leverage ratio of debt to EBITDA of 3.35x.

Page 23: TransMontaigne Partners L.P.€¦ · NAPTP 2013 Investor Conference May 22nd 2013 . 2 Forward Looking Statements All statements, other than statements of historical facts, contained

23

Liquidity and Capital Resources

Our credit facility provides for a maximum borrowing line of credit equal to

$350 million, and allows us to make up to $300 million of investments in

Bostco. At March 31, 2013, our outstanding borrowings were $246 million,

and our investments in the Bostco construction project were approximately

$136 million.

At March 31, 2013, the remaining expenditures to complete the approved

additional investments and expansion capital projects are estimated to be

approximately $50 million, which most all of this is committed to Bostco. We

expect to fund our additional investments and capital expenditures with

borrowings under our credit facility.

Page 24: TransMontaigne Partners L.P.€¦ · NAPTP 2013 Investor Conference May 22nd 2013 . 2 Forward Looking Statements All statements, other than statements of historical facts, contained

Key Considerations

High Quality,

Diversified Assets

Unique

Operating Platform

Strong

Financial Profile

Leading presence in five core geographic regions.

Term contracts with high-quality industry participants.

Focus on fee-based contracts with commitments.

Limited direct commodity price exposure.

Strong financial profile.

― Average historical Leverage Ratio of 2.2x over the past four fiscal years (Debt to EBITDA).

― At March 31, 2013 unused borrowing capacity of $104 million.

Distribution coverage for 2012, 2011, 2010, and 2009 of 38%, 33%, 39% and 33%, respectively.

Experienced and proven management team and board.

Half of the board consists of independent directors.

Integrated platform capitalizing on strengths of TLP, TMG and MSCG.

24

Page 25: TransMontaigne Partners L.P.€¦ · NAPTP 2013 Investor Conference May 22nd 2013 . 2 Forward Looking Statements All statements, other than statements of historical facts, contained

Appendix

Page 26: TransMontaigne Partners L.P.€¦ · NAPTP 2013 Investor Conference May 22nd 2013 . 2 Forward Looking Statements All statements, other than statements of historical facts, contained

26

Gulf Coast Terminal Operations

Terminal locations include Port Everglades North, Port Everglades South, Jacksonville, Cape Canaveral, Port Manatee, Fisher

Island, Tampa and Pensacola.

― Total active storage capacity of 6.9 million barrels.

― Supply modes include vessel, truck and rail.

― Delivery modes include pipeline, truck, rail and vessel.

― Products handled include gasoline, distillate, residual fuel oil, asphalt, jet fuel, crude oil, bio-diesel and marine fuel.

There are no major product supply pipelines into Florida and no refineries within Florida.

The Florida market has a diversity of supply alternatives (Europe, Gulf Coast, Caribbean and Latin America).

― Ports served are among the busiest cruise ship ports in the nation.

― Significant customers include MSCG and Marathon.

Page 27: TransMontaigne Partners L.P.€¦ · NAPTP 2013 Investor Conference May 22nd 2013 . 2 Forward Looking Statements All statements, other than statements of historical facts, contained

27

Southeast Terminal Operations

22 refined product terminals located at various points along the Plantation and Colonial pipeline corridors with active storage capacity of approximately 10 million barrels.

Distribution of product is primarily by truck.

Principal customers include MSCG and the United States government.

Page 28: TransMontaigne Partners L.P.€¦ · NAPTP 2013 Investor Conference May 22nd 2013 . 2 Forward Looking Statements All statements, other than statements of historical facts, contained

28

Brownsville Terminal Operations Brownsville is ideally located to handle liquid products movements between the Gulf of Mexico, northern

Mexico and the United States.

Products handled include gasoline, diesel, condensate, VGO, LPG, asphalt, lube oil, wax, vegetable oil and chemicals.

Operations at Brownsville include managing and operating a pipeline between Brownsville and Cadereyta on behalf of PMI, an affiliate of Mexico’s state-owned energy company, PEMEX.

Supply and delivery modes include vessel, pipeline, truck and rail.

On April 1, 2011, formed a 50/50 JV with PMI (a/k/a Frontera) with approximately 1.5 million barrels of light product tankage in Brownsville. Received proceeds from PMI of $25.6 million. TLP operates 100% of the terminal including Frontera. The JV helps secure our customer relationship with PMI and aligns interests on future development and expansion at the Port of Brownsville.

Total active storage capacity of 2.4 million barrels (including Frontera).

Page 29: TransMontaigne Partners L.P.€¦ · NAPTP 2013 Investor Conference May 22nd 2013 . 2 Forward Looking Statements All statements, other than statements of historical facts, contained

29

River Terminal Operations

12 terminal locations along the Mississippi and Ohio Rivers.

― Total active storage capacity of 2.8 million barrels.

― Supply is by barge and delivery is by truck and barge.

― Products handled include distillate, gasoline, transmix, fertilizer, ethanol, xylene, hexane,

toluene, caustic soda, mineral spirits, water, VGO, asphalt and vegetable oil.

Principal customer is Valero.

Our Baton Rouge, Louisiana dock forms a connection between the Colonial Pipeline and Mississippi

River waterborne transportation.

Page 30: TransMontaigne Partners L.P.€¦ · NAPTP 2013 Investor Conference May 22nd 2013 . 2 Forward Looking Statements All statements, other than statements of historical facts, contained

30

Midwest Pipeline and Terminal Operations

Terminal locations include Cushing, Rogers, Mt. Vernon and Oklahoma City.

― Total active storage capacity of 1.6 million barrels.

― Supply and delivery modes include truck and pipeline.

― Products handled include crude oil, gasoline, ethanol, transmix and distillate.

August 1, 2012 we completed construction and placed into operation 1 million barrels of crude oil storage in Cushing, Oklahoma. We have a long-term TSA with MSCG at this facility.

The Razorback Pipeline is FERC regulated and MSCG is currently the only shipper.

― The Razorback Pipeline originates at our Mt. Vernon, Missouri terminal and delivers product to our Rogers terminal in northwest Arkansas.

Rogers is the only refined petroleum products terminal located in northwest Arkansas. From this location TMG delivers products to branded gasoline retailers.

Principal customers include MSCG and Shell Oil Products U.S.

Page 31: TransMontaigne Partners L.P.€¦ · NAPTP 2013 Investor Conference May 22nd 2013 . 2 Forward Looking Statements All statements, other than statements of historical facts, contained

31

Ownership Structure

100% Interest

Morgan Stanley

and Affiliates

TransMontaigne GP L.L.C.

(the General Partner)

Public Unitholders

76%

Interest

(Limited

Partner)

TransMontaigne Inc.

and Affiliates

100% Interest

3% Interest (Limited Partner)

2% Interest

(General

Partner)

100% Interest

19%

Interest

(Limited

Partner)

50% Interest

Operating Subsidiaries

TransMontaigne Partners L.P.

(the Partnership)

Bostco LLC Frontera Brownsville LLC

42.5% Interest

Page 32: TransMontaigne Partners L.P.€¦ · NAPTP 2013 Investor Conference May 22nd 2013 . 2 Forward Looking Statements All statements, other than statements of historical facts, contained

32

Business Activities

Morgan Stanley

and Affiliates

TransMontaigne GP L.L.C.

TransMontaigne Partners L.P.

TransMontaigne Inc.

and Affiliates

MSCG is the principal commodities trading arm of Morgan Stanley. Its trading

and risk management activities cover a broad spectrum of the energy industry

with extensive resources dedicated to refined product supply and

transportation.

TransMontaigne Inc. (“TMG”) is a leading distributor of unbranded refined

petroleum products to independent wholesalers and industrial and commercial

end users, delivering approximately 0.3 million barrels per day throughout the

United States, primarily in the Gulf Coast, Southeast and Midwest regions.

TransMontaigne GP L.L.C. is our general partner and has sole responsibility

for conducting our business and managing our operations.

TransMontaigne Partners L.P. (“TLP”) provides integrated terminaling, storage,

transportation and related services for customers engaged in the distribution

and marketing of light refined petroleum products, heavy refined petroleum

products, crude oil, chemicals, fertilizers and other liquid products.

Page 33: TransMontaigne Partners L.P.€¦ · NAPTP 2013 Investor Conference May 22nd 2013 . 2 Forward Looking Statements All statements, other than statements of historical facts, contained

33

Results of Operations by Region

March 31,

2012

June 30,

2012

Sept. 30,

2012

Dec. 31,

2012

Mar. 31,

2013

Revenue:

Gulf Coast 14,596$ 14,836$ 14,261$ 14,059$ 14,710$

Midwest 2,093 2,429 3,015 3,016 2,909

Brownsville 4,612 4,054 4,582 5,366 6,257

River 3,693 3,506 3,465 3,497 3,520

Southeast 13,839 13,617 13,551 14,152 14,202

Total 38,833 38,442 38,874 40,090 41,598

Direct operating costs and expenses:

Gulf Coast 4,625 5,420 5,407 6,134$ 5,414

Midwest 365 412 551 648 632

Brownsville 2,316 2,458 3,232 3,578 3,479

River 2,502 2,149 2,113 2,407 1,874

Southeast 4,161 5,745 4,867 6,874 5,329

Total 13,969 16,184 16,170 19,641 16,728

Net operating margins:

Gulf Coast 9,971 9,416 8,854 7,925 9,296

Midwest 1,728 2,017 2,464 2,368 2,277

Brownsville 2,296 1,596 1,350 1,788 2,778

River 1,191 1,357 1,352 1,090 1,646

Southeast 9,678 7,872 8,684 7,278 8,873

Total 24,864$ 22,258$ 22,704$ 20,449$ 24,870$

Three Months Ended (in thousands)

Page 34: TransMontaigne Partners L.P.€¦ · NAPTP 2013 Investor Conference May 22nd 2013 . 2 Forward Looking Statements All statements, other than statements of historical facts, contained

34

Distribution Coverage

Mar. 31, June 30, Sept. 30, Dec. 31, Mar. 31,

2012 2012 2012 2012 2013

Net earnings 10,142$ 11,654$ 9,853$ 6,923$ 11,538$

Adjustments:

Depreciation and amortization 6,930 6,940 7,112 7,278 7,339

Amounts due under long-term terminaling services agreements, net 128 140 179 105 294

Project amortization of deferred revenue under GAAP (1,144) (1,134) (1,173) (1,173) (1,106)

Project amortization of deferred revenue for DCF 525 512 696 579 523

Deferred equity-based compensation 107 100 114 77 89

Distributions paid to holders of restricted phantom units (24) (25) (12) (16) (16)

Cash paid for purchase of common units (57) (58) (276) (63) (72)

(Earnings) loss from unconsolidated affiliates (107) (328) (217) 94 (40)

Distributions from unconsolidated affiliates 370 461 361 243 178

Capitalized maintenance (901) (1,735) (1,296) (3,828) (893)

Distributable cash flow, or DCF 15,969$ 16,527$ 15,341$ 10,219$ 17,834$

Total distributions 10,306 10,596 10,596 10,596 10,596

Distribution cushion 5,663$ 5,931$ 4,745$ (377)$ 7,238$

Coverage ratio 1.55 x 1.56 x 1.45 x 0.96 x 1.68 x

Three Months Ended (dollars in thousands)


Recommended