1
Understanding the
Hog Crush Margin
John D. Lawrence
Extension Livestock Economist
Iowa State University
2
Overview
• What is a “crush margin”
• How is it calculated
• How to use it
• How has it performed?
• Refer to ISU Crush Margin http://www.econ.iastate.edu/outreach/agriculture/periodicals/ifo/margins/
3
Crush Margin
• Comes from soybean processing
• Single measure that captures most of the
market volatility and that is hedgeable
• The remaining revenue used to pay all
other costs and, hopefully, return a profit
• Manage margin risk by managing the
variable input prices
4
How is it Calculated
• ISU definition of crush margin
• Value of the hog less the cost of the pig, corn and SBM
• CMT = 2 x LHFBT - WPT-5
- 10 x CFBT-5 -.075 x SBMFBT-5
• 200# carcass
• 10 bushels corn
• 150# SBM
• 5-month wean-finish
5
How is it Calculated
• ISU definition of crush margin
• Prior to placement
– LHF, pig, corn and SBM are variable and
based on basis adjusted futures
– Pig priced at 50% of 5-month out LHF
• At placement
– Pig, corn and SBM are “bought” at cash price
– LHF remains variable
6
Price Series
• ISM hog LM_HG204 Prior Day report
– 5-Day Rolling Average Market Hog: weigthed
by the average base to the base range
• Weaned pig NW_LS255
– Early Weaned Pigs 10 lb Basis: Estimated 50-
54% Lean Value, 750 head or more delivered
• SBM MS_GR850 Iowa SBM mid point
• North Central Iowa Corn
7
What is not Included? • Expense item $/hd
• Vit, min and purchase complete feeds 11.35
• Grind, mix, deliver 3.62
• Animal health or vet/med 4.15
• Labor and administrative 5.67
• Operating interest 2.67
• Utilities 2.57
• Transportation 2.00
• Facility fixed cost 8.45
• Total cost beyond pig, corn, SBM 40.48
8
Other Adjustments
• Non-feed costs
• Your bushels and pounds will differ
• DDGS and less corn and SBM
• Basis differences
• Do your own calculations, but use crush
margin as an indicator
9
ISU Hog Crush Margin Report
10
Wean-Finish Crush Margin ($/head) by Sales Month
Pigs on Feed: Cash Pig, Corn & SBM Price at Placement and
Wednesday Lean Hog Futures Prices
$-
$10
$20
$30
$40
$50
$60
1/7
/09
2/7
/09
3/7
/09
4/7
/09
5/7
/09
6/7
/09
7/7
/09
8/7
/09
9/7
/09
10/7
/09
11/7
/09
12/7
/09
1/7
/10
Jan-10
Feb-10
Mar-10
Apr-10
May-10
11
Wean-Finish Crush Margin ($/head) by Sales Month
Pigs Placed in Next 5 Months: Wednesday Futures Prices for
Lean Hogs, Weaned Pig, Corn and SBM
$-
$10
$20
$30
$40
$50
$60
$70
1/7/
09
1/21
/09
2/4/
09
2/18
/09
3/4/
09
3/18
/09
4/1/
09
4/15
/09
4/29
/09
5/13
/09
5/27
/09
6/10
/09
6/24
/09
7/8/
09
7/22
/09
8/5/
09
8/19
/09
9/2/
09
9/16
/09
9/30
/09
10/1
4/09
10/2
8/09
11/1
1/09
11/2
5/09
12/9
/09
12/2
3/09
1/6/
10
Jun-10
Jul-10
Aug-10
Sep-10
Oct-10
Wean-Finish Crush Margin ($/head) by Sales Month
Pigs Placed 6-11 Months Out: Wednesday Futures Prices for
Lean Hogs, Weaned Pig, Corn and SBM
$-
$5
$10
$15
$20
$25
$30
$35
$40
$45
$50
8/5/
09
8/19
/09
9/2/
09
9/16
/09
9/30
/09
10/1
4/09
10/2
8/09
11/1
1/09
11/2
5/09
12/9
/09
12/2
3/09
1/6/
10
Nov-10 Dec-10
Jan-11 Feb-11
Mar-11 Apr-11
12
How to use it?
• If opportunity exists before placement
– Sell 80% of LHF and buy all the SBM and
corn futures needed
– The open 20% matches the pigs to buy
– At placement, buy corn and SBM and offset
their futures contracts. Sell 20% of LHF
– At slaughter offset all LHF
13
Wean-Finish Crush Margin, 1999-
2008 Averages by Selling Month
Sales Average High Low Placement Last
Jan 37.96 55.34 23.21 40.93 42.22
Feb 43.42 60.20 26.99 46.52 48.52
Mar 46.41 63.67 29.56 49.25 52.14
Apr 46.01 63.21 28.64 47.83 47.89
May 53.94 70.70 36.90 57.19 57.43
Jun 57.31 74.30 39.67 57.83 59.96
Jul 56.12 73.79 39.00 59.13 58.37
Aug 54.66 71.31 39.67 56.16 59.03
Sep 50.60 66.36 35.10 50.69 51.93
Oct 44.22 58.63 29.68 46.02 44.65
Nov 38.35 54.02 21.74 40.79 37.00
Dec 38.52 55.76 22.49 39.23 39.37
14
Percent of Days '99-08 by Selling Month and Size of Margin
0%
10%
20%
30%
40%
50%
60%
70%
80%
90%
100%
Jan
Feb
Mar
Apr
May
Ju
n Ju
l
Aug
Sep
Oct
Nov
Dec
Total
$50+
$40-50
$30-40
<$30
15
Summary
• Crush margin is a way to focus on risky
variables that you can manage
• Keeps the focus on margin rather than
price
• ISU Crush margin is an indicator
calculated each Wednesday
• Always use your own numbers
16
Hog Outlook 2010 and Beyond
The Good, the Bad & the Ugly
John D. Lawrence
Extension Livestock Economist
Iowa State University
17
Percentage Change in Pork Production and
Percentage Change in Price, 2001-2009
-40%
-30%
-20%
-10%
0%
10%
20%
30%
40%
50%
-5% 0% 5% 10% 15%
Production
Price
18
ISM Lean Hog Prices and Futures Based Forecast
Jan 27, 2009 Futures Forecast of 2010
$40
$50
$60
$70
$80
$90
J F M A M J J A S O N D Avg
2008 2009 2010
2010 Forecast 21% above 2009
19
ISU Estimated Cost and Selling Prices, Farrow to Finish ($/cwt Live)
$-
$10
$20
$30
$40
$50
$60
$70
Jan-
06
May
-06
Sep
-06
Jan-
07
May
-07
Sep
-07
Jan-
08
May
-08
Sep
-08
Jan-
09
May
-09
Sep
-09
Jan-
10
May
-10
Sep
-10
Jan-
11
Feed Variable Total Hog Price
Jan 27, 09 Futures prices and historic basis
ProjectedReported
20
Accumulated Returns
Selling one head a month
Dec 2008 = Jan 2006
2010 holds its own
Firms financially sound in
2004 and that survived
disease problems in 2005-07
still have equity
Accumulated Return Relative to Total Cost
per Head Marketed Per Month
$(400)
$(300)
$(200)
$(100)
$-
$100
$200
$300
$400
Jan-
06
May
-06
Sep
-06
Jan-
07
May
-07
Sep
-07
Jan-
08
May
-08
Sep
-08
Jan-
09
May
-09
Sep
-09
Jan-
10
May
-10
Sep
-10
Jan-
11
Projected based on
Jan 27 futures
Reported
Equity position at end of
Dec 2008 equal to Jan 2006
Accumulated Return Relative to Total Cost
per Head Marketed Per Month
$(600)
$(400)
$(200)
$-
$200
$400
$600
$800
$1,000
$1,200
Ja
n-0
4
Ju
l-0
4
Ja
n-0
5
Ju
l-0
5
Ja
n-0
6
Ju
l-0
6
Ja
n-0
7
Ju
l-0
7
Ja
n-0
8
Ju
l-0
8
Ja
n-0
9
Ju
l-0
9
Ja
n-1
0
Ju
l-1
0
Ja
n-1
1
Projected
from Jan 27
futures
Reported
21
The Good
Regain 2/3 of equity
lost in 2009
Hog price increase 3%
over Jan 27 Futures each
month for 5 months and
hold at 15% higher.
2010 33% over 2009
ISU Estimated Cost and Selling Prices, Farrow to Finish ($/cwt Live)
$-
$10
$20
$30
$40
$50
$60
$70
Jan-
06
May
-06
Sep
-06
Jan-
07
May
-07
Sep
-07
Jan-
08
May
-08
Sep
-08
Jan-
09
May
-09
Sep
-09
Jan-
10
May
-10
Sep
-10
Jan-
11
Feed Variable Total Hog Price
Jan 27, 09 Futures prices and historic basis
ProjectedReported
Accumulated Return Relative to Total Cost
per Head Marketed Per Month
$(400)
$(300)
$(200)
$(100)
$-
$100
$200
$300
$400
Jan-
06
May
-06
Sep
-06
Jan-
07
May
-07
Sep
-07
Jan-
08
May
-08
Sep
-08
Jan-
09
May
-09
Sep
-09
Jan-
10
May
-10
Sep
-10
Jan-
11
Projected based on
Jan 27 futures
Reported
Equity position at end of
Dec 2008 equal to Jan 2006
22
What Changes for Good?
• Compared to Jan 27 market expectations
– Exports stronger (Dollar, China, Russia)
– Recovery stronger (stimulus, inflation)
– Supplies smaller (bankruptcy idles facilities)
– Packer margins smaller (battle for volume)
– Speculation (hedge against inflation)
23
The Ugly
Equity position continues
to decline throughout 2010
Hog prices decrease 1%
vs. Jan 27 Futures each
month for 5 months and
hold at 5% lower.
2010 15% over 2009
ISU Estimated Cost and Selling Prices, Farrow to Finish ($/cwt Live)
$-
$10
$20
$30
$40
$50
$60
$70
Jan-
06
May
-06
Sep
-06
Jan-
07
May
-07
Sep
-07
Jan-
08
May
-08
Sep
-08
Jan-
09
May
-09
Sep
-09
Jan-
10
May
-10
Sep
-10
Jan-
11
Feed Variable Total Hog Price
Jan 27, 09 Futures prices and historic basis
ProjectedReported
Accumulated Return Relative to Total Cost
per Head Marketed Per Month
$(500)
$(400)
$(300)
$(200)
$(100)
$-
$100
$200
$300
$400
Jan-
06
May
-06
Sep
-06
Jan-
07
May
-07
Sep
-07
Jan-
08
May
-08
Sep
-08
Jan-
09
May
-09
Sep
-09
Jan-
10
May
-10
Sep
-10
Jan-
11
Projected based on
Jan 27 futures
Reported
Equity position at end of
Dec 2008 equal to Jan 2006
24
What Changes for Ugly?
• Compared to Dec 31 market expectations
– Exports weaker (double dip recession)
– Recovery weaker (double dip recession)
– Supplies larger (firms ramp up production)
– Packers close plant(s) on smaller supplies
– Speculators exit market
25
Don’t Forget Cost Side
• Feed cost volatility continues
• Get the Ugly results with 2% higher feed
cost per month than Jan 27 futures for 6
months for a 12% increase.
• Higher interest rates if inflation occurs
26
Pork Summary • Supply is a poor predictor of price
• Demand, i.e., exports are fickle
• Current forecast is for 19% higher prices in
2010 on smaller supplies and higher exports
• Record 1-year price increase over 2009 and
industry would regain 2/3 of equity lost in ’09
• 5% lower prices than expected would be
15% higher prices than ’09 and the equity
drain continues.
27
It is better to be a mile from
Hell headed out than a 100
miles out headed in.
Earl Butz