Verde Island Resort Batangas Philippines Asia A beautiful secluded island in the South of the Metro. It is the Center of the Center of Marine

Biodiversity in the World.

We are Inviting Real Estate Investors and Developers to come and visit this 111 Hectares of opportunity. Yes! The property is open for Joint Venture,Wholesale deal,Development Manager & Development Equity

About Verde Island Resort

Set in a very rich and well-preserved natural environment, Verde Island Resort is an exclusive high-end

residential resort anchored on a world-class, top dive and beach destination that offers a unique vacation

experience of exceptional quality.

Verde Island Resort represents 111.4 Hectares of Verde Island including 11.4 Hectares of beach front that

features 44 well-appointed guest rooms, 16 beach cottages, a main lobby/pavilion/bar, a main restaurant/bar

with full kitchen, a function room, infinity pools, view deck with activity area and a helipad as well as several

utility and out buildings.

Designed to blend with the island natural beauty, the resort is surrounded by coral sand beaches and turquoise

waters and a spectacular coral reef 50 to 300 meters from shore. A 2004 study by members of the Smithsonian

Institute indicated that the Verde Island Passage is home to an astonishingly high concentration of marine life

making the area one of the top rated dive sites in the world.

Location of the Verde Island Resort

Sitio Subukin, Barangay San Antonio, Isla Verde, Batangas City, Philippines.

Verde Island Resort is a portion of Verde Island situated in between the Island of Batangas and Mindoro.The

whole Verde Island has a total land area of 1,625 hectares comprises of 6 villages with a total population of

7,482.

Verde Island Resort is located in Sitio Subukin, Barangay San Antonio, Isla Verde, Batangas City, Philippines.

The Property offer for/or Sale,Joint Venture or Developmental Equity is the total 111.4 hectares which is

comprises of 11.4 hectares of Verde Island Resort and Development and the 100 hectares of Rawland which

are planned to develop for High End Residential,World Class Recreational Center,Retirement Village,Foremost

Wellness Center and Medical Tourism.

Accessibilty of the Verde Island Resort

Access from Manila through SLEX & Star Toll Connection:

• Batangas Port: 1 hr by land and 1 hr by outrigger boat

• Pagkilatan Port: 1.5 hrs by land and 20 mins by outrigger boat

IMPROVEMENT AND CURRENT STATUS

The land is currently with buildings and development that includes:

RESORT DEVELOPMENT:

Casa Maharlika (32)-Needs repair

Casa Condessa (12)-Needs repair

Main Restaurant/Bar +Main Kitchen

Function Room

Infinity Pools

Pool House

Powerhouse

View Deck + Activity Area +Walkways

Helipad

Dive Sites

Bamboo Plantation

With a Promising Dive Spots

•Center of the center of marine biodiversity in the world

• Marine Biodiversity Conservation Corridor

• Situated between the islands of Luzon ,Puerto Galera and Mindoro

• Part of Sulu-Sulawesi Sea

Source of VIPMBC Map: Conservation International

Description of the Diving Sites

100 kms long and 20 kms across its narrowest point

Reef formations of more than 300 species of coral

Underwater rock canyons

Host to nearly 60% of the world’s known shorefish species

World Class Facility A well-planned eco-friendly man-made paradise resort that synchronizes the

beauty and spectacle of nature with responsible stewardship of man.

A collaboration of rich minds that envisions the eco-friendly paradise to be a vacation home for the young and

old.

Highest and Best Usage of the Property

Ideal for High-End Residential

World-Class Recreational Center

Retirement Village and

Foremost Wellness Center and Medical Tourism

Verde Island Philippines - Investment Opportunity The Center of the Center of Marine Biodiversity in the World

Very ideal location in for Tourism Development High End Residential

Retirement Village World Class Recreational Center

Foremost Wellness Center

Has a huge potential market of island resort operators and exclusive

living buyers.

Ideal for Island Residences, Condotel Operations or Island Hotel

Operation.

Option 1.WHOLESALE DEAL

This includes the Purchase of 111.4 hectares of Property including the 100 hectares of Rawland and 11.4 hectares with Resort Facilities and Development.

The Contract Price for 100 hectares Rawland is 700Million Philippines Peso (USD 16.7M).

The Contract Price for the 11.4 hectares with Resort Facilities and

Development is 370Million Philippine Peso (USD 8.81M)

The Total Contract Price for both is 1.070Billion Philippines Peso (USD 25.51M).

Option 2.BUY AND SELL AFTER SPINE ROAD NETWORK DEVELOPMENT ON THE 100 HECTARE RAWLAND

TOTAL CAPITAL REQUIREMENT: 102 Million Philippine Peso (USD 2.43M)

The Financials

Total acquisition cost is 17has X Php600(USD 14.28) = P 102,000,000(USD

2.43M) is well below market value of P 119,000,000(USD 2.834M) as Assessed by Cuervo Appraisers @P700/sqm (USD 16.66/sqm).

Conservative Value after Spine Road Network Construction is

P1,000/sqm.(USD 23.809/sqm) X 17has = 170 Million Philippine Peso (USD

4.047M).

Appreciation Gross Profit for Php102M (USD 2.43M) investment is Php170M(USD 4.047M) less Php102M(USD 2.43M) = 68 Million Philippine Peso(USD 1.62M)

Profit: P68M(USD 1.62M) – P8.5M(USD 202,380) (5% Marketing) – P17M

(USD 404,761) (10% Taxes, Expenses & Contingences.) = 42.5 Million

Philippine Peso (USD 1.02M)

Option 3.JOINT VENTURE FOR RESORT AND HOTEL OPERATIONS

Purchase of 49% ownership of Verde Island Business and Leisure Estate

Inc.(VIBLEI) as a price of 98 Million Philippine Peso(USD 2.33M).

VIBLEI is the owner of the 11.4 hectare Resort with an appraise value of

370 Million Philippine Peso(USD 8.81M).

Opportunity to operate an existing dive and beach resort in an exclusive

yet in a convenient location within a few months.

To be the financial and operating partner for renovation and re-

development of 11.4 hectare Verde Island Resort that needs funding

estimated to 100 Million Philippine Peso(USD 2.38M).

VIBLEI will allow the resort asset to be used as collateral for the loans to

fund the project.

The 100 Million Philippine Peso(USD 2.38M) amount will be used for the resort re-development ,renovation of 44 rooms and Building additional 31 Villas.

Option 4.DEVELOPMENT EQUITY

The owner equity is the land.The owner is open for any Business Proposal.If Interested Please submit your Business Proposal.

Option 5.Wholesale Purchase of 11.4 hectares with Resort Facilities and Development which is amounted 370Million Philippine Peso (USD 8.81M)

Thank you very much.