+ All Categories
Home > Documents > WASHINGTON RESTAURANT ASSOCIATION - WA...

WASHINGTON RESTAURANT ASSOCIATION - WA...

Date post: 11-Aug-2020
Category:
Upload: others
View: 0 times
Download: 0 times
Share this document with a friend
47
WASHINGTON RESTAURANT ASSOCIATION WASHINGTON RESTAURANT ASSOCIATION WASHINGTON RESTAURANT ASSOCIATION WASHINGTON RESTAURANT ASSOCIATION 2014 2014 2014 2014 FALL FALL FALL FALL BOARD OF DIRECTORS MEETING BOARD OF DIRECTORS MEETING BOARD OF DIRECTORS MEETING BOARD OF DIRECTORS MEETING October 28, 2014 Billy Baroos Tukwila, Washington Phil Costello, Chairperson Membership – 5,506 Next Board Meeting: January 27, 2015 Olympia, WA
Transcript
Page 1: WASHINGTON RESTAURANT ASSOCIATION - WA Hospitalitywahospitality.org/wp-content/uploads/2015/03/WRA-Board-Packet-Fa… · Zach Shelton, General Biodiesel NW Jim called for a vote to

WASHINGTON RESTAURANT ASSOCIATIONWASHINGTON RESTAURANT ASSOCIATIONWASHINGTON RESTAURANT ASSOCIATIONWASHINGTON RESTAURANT ASSOCIATION

2014201420142014 FALLFALLFALLFALL BOARD OF DIRECTORS MEETINGBOARD OF DIRECTORS MEETINGBOARD OF DIRECTORS MEETINGBOARD OF DIRECTORS MEETING

October 28, 2014

Billy Baroos

Tukwila, Washington

Phil Costello, Chairperson

Membership – 5,506

Next Board Meeting:

January 27, 2015

Olympia, WA

Page 2: WASHINGTON RESTAURANT ASSOCIATION - WA Hospitalitywahospitality.org/wp-content/uploads/2015/03/WRA-Board-Packet-Fa… · Zach Shelton, General Biodiesel NW Jim called for a vote to

 

Page 3: WASHINGTON RESTAURANT ASSOCIATION - WA Hospitalitywahospitality.org/wp-content/uploads/2015/03/WRA-Board-Packet-Fa… · Zach Shelton, General Biodiesel NW Jim called for a vote to

AGENDA

FALL BOARD MEETING Tuesday, October 28, 2014

9:00 AM – 3:00 PM Foster Course Links – Billy Baroos

Tukwila, WA

9:00 AM Board executive session & Chair’s Report (Open Conversation)………….. Phil Costello 9:30 AM Call to Order & Introductions ...................................................................... Phil Costello Review and Approval of Previous Board Meeting Minutes ........................................ Mark Chriest 9:35 AM BIG TOPIC 1 – New EF Strategic Vision ...................................................... Gary Sutter

10:30 to 10:45 AM – BREAK

10:45 AM BIG TOPIC 2 – WRA/WLA Merger .......................................................... Phil Costello Tom Mesaros 11:45 AM Quarterly Financial Report & Approval of Budget ..................................... Mark Chriest

12:20 to 1:00 PM – LUNCH

1:00 PM BIG TOPIC 3 – Proactive Minimum Wage ................................................ Bruce Beckett Josh McDonald 2:00 PM Motion for Approval of all Board Reports .................................................... Phil Costello Motion for Resolution .................................................................................. Phil Costello 2:15 PM Old and New Business ...................................................... Open to Floor for Discussion Appreciation Award

- ADJOURNMENT-

Page 4: WASHINGTON RESTAURANT ASSOCIATION - WA Hospitalitywahospitality.org/wp-content/uploads/2015/03/WRA-Board-Packet-Fa… · Zach Shelton, General Biodiesel NW Jim called for a vote to

 

Page 5: WASHINGTON RESTAURANT ASSOCIATION - WA Hospitalitywahospitality.org/wp-content/uploads/2015/03/WRA-Board-Packet-Fa… · Zach Shelton, General Biodiesel NW Jim called for a vote to

WRA Board of Directors Meeting July 30, 2014 Semiahmoo Resort Blaine, Washington WRA members present: Phil Costello, Mark Chriest, Jim Rowe, Gary Sutter, Bret Stewart, Pete Hanning, Travis Rosenthal, Karissa Bresheare, Jeff Iverson, Erik Christiansen, Lane Hoss, Scott Dickinson, Shannon Boldizsar, Dan Sutton, Nick Musser, Matt McCarthy, Bill Trudnowski, Brian Moreno, Chad Mackay, Zach Shelton, Amy Igloi Creed, Craig Schafer, Randy Irvine & Victor Mena WRA members not present: Reggie Frederick & Gary Sutter Staff present: Anthony Anton, Teran Petrina, Lex Nepomuceno, Lyle Hildahl, Shannon Garland, Josh McDonald, Bruce Beckett, Ken Wells and Sheryl Jackson Jim Rowe, Chair of the Board, called the Summer Board Meeting to order at 11:05 a.m. Jim Rowe gave the Chair’s Report. Jim presented the slate of officers/board members in nomination for 2014-2015 year. New/Renewing Nominees:

• Chair – One Year Term Phil Costello, Stop n Go Family Drive In

• Vice Chair – One Year Term Chad Mackay, El Gaucho Hospitality

• Secretary/Treasurer – One Year Term Mark Chriest, Oki Developments, Inc.

• Past Chair – One Year Term Jim Rowe, Consolidated Restaurants

• WRAEF Chair – One Year Term Gary Sutter, Northern Quest Resort & Casino

Renewing Terms:

• Spokane Chapter Chair – One Year Term Erin Everhart, Longhorn Barbeque

• At-Large – One Year Term Travis Rosenthal, Tango & Rumba Restaurants

• Full Service – Three Year Term (completing open position ending in 2016) Lane Hoss, Anthony’s Restaurants, Inc.

• Allied – Three Year Term Matt McCarthy – Proximo Spirits

• Quick Service – Three Year Term Karissa Bresheare – Gourmet Latte, Inc.

Page 6: WASHINGTON RESTAURANT ASSOCIATION - WA Hospitalitywahospitality.org/wp-content/uploads/2015/03/WRA-Board-Packet-Fa… · Zach Shelton, General Biodiesel NW Jim called for a vote to

New Board Members: • Seattle Restaurant Alliance Chair – One Year Term

Angela Stowell, Ethan Stowell Restaurants • Gambling Licensee – Three Year Term

Victor Mena, Washington Gold Casinos • Allied – Three Year Term

Randy Irvine, Food Services of America • Allied – Three Year Term

Zach Shelton, General Biodiesel NW Jim called for a vote to accept the new/renewing board members as presented. Dan Sutton made a motion to accept the New/Renewing Board Members and Brian Moreno seconded. The motion passed with none opposed. Anthony gave a gift to departing chair Jim Rowe in the form of a $2,000 ProStart scholarship to the high school of his choice. REVIEW AND APPROVAL OF PREVIOUS MEETING MINUTES Mark Chriest presented the minutes from the April 14, 2014 meeting as written. Lane Hoss made a motion to accept the minutes as written and Amy Igloi Creed seconded. The motion passed with none opposed. GOALS & SUCCESS MEASUREMENTS The goals & success measurements for Communications & Education Foundation were presented as followed. Education Foundation Goal: Become fully financially independent (2020) Success Measurement: Increase sustainable net revenue by 30% or $50k annually (2016) Communications Goal: To be the primary source of information impacting the WA foodservice industry Success Measurement: That 80% of WRA members view WRA as their primary source of information Scott Dickinson made a motion to accept the goals & success measurements for Communications & Education Foundation as written and Jim Rowe seconded the motion. The motion passed with none opposed

Page 7: WASHINGTON RESTAURANT ASSOCIATION - WA Hospitalitywahospitality.org/wp-content/uploads/2015/03/WRA-Board-Packet-Fa… · Zach Shelton, General Biodiesel NW Jim called for a vote to

QUARTERLY FINANCIALS Mark Chriest presented highlights from the quarterly financials and answered some questions that were asked. Chad Mackay made a motion to accept the quarterly financials as presented and Erik Christiansen seconded the motion. The motion passed with none opposed. INDUSTRY BRANDING Don Stark and Gary Smith gave a presentation of their findings on restaurant industry branding. They answered questions from board members. The WRA will be implementing their findings into our communications. MINIMUM WAGE Bruce Beckett gave an update on the Seattle minimum wage and outlook on what may come at the state level and questions were answered. Chad Mackay made a motion to explore creating a solution according to principles in minimum wage power point and Jim Rowe seconded the motion. The motion passed with none opposed. Shannon Boldizsar made a motion to form a Seattle Hospitality PAC and Craig Schafer seconded the motion. There was discussion; the motion passed with none opposed. WRA VALUE Jim Rowe & Phil Costello gave a presentation on WRA value to members. They asked for feedback and/or questions. There was a request to raise dues to incorporate new costs to WRA and several options were given. WRA staff was asked to leave the room so the board members could discuss the options. Shannon Boldizsar made the following motion below and Travis Rosenthal seconded it. To approve up to an 11% increase in membership dues to find the $438,000 request in capacity improvements subject to three conditions: 1). Leadership will conduct a comprehensive review and create a recommendation for improvement to the Education Foundation to be proposed to the Executive Committee no later than August 12, 2014. 2). Leadership needs to review internal efficiencies and renegotiate old contracts. 3). Government Affairs must be prioritized in the capacity improvements. Scott Dickinson made a motion to have executive session for board members at board meetings and Travis Rosenthal seconded. The motion passed with none opposed.

Page 8: WASHINGTON RESTAURANT ASSOCIATION - WA Hospitalitywahospitality.org/wp-content/uploads/2015/03/WRA-Board-Packet-Fa… · Zach Shelton, General Biodiesel NW Jim called for a vote to

Chad Mackay made a motion to approve all board reports and Nick Musser seconded. The motion passed with none opposed. Scott Dickinson made a motion to approve the resolution and Chad Mackay seconded. The motion passed with none opposed. The meeting adjourned at 2:15 pm.

Page 9: WASHINGTON RESTAURANT ASSOCIATION - WA Hospitalitywahospitality.org/wp-content/uploads/2015/03/WRA-Board-Packet-Fa… · Zach Shelton, General Biodiesel NW Jim called for a vote to

 

Page 10: WASHINGTON RESTAURANT ASSOCIATION - WA Hospitalitywahospitality.org/wp-content/uploads/2015/03/WRA-Board-Packet-Fa… · Zach Shelton, General Biodiesel NW Jim called for a vote to

Washington Restaurant Association

BALANCE SHEET

For the Twelve Months Ending September 30, 2014

YTD YTD FYE FYE

ASSETS 2014 2013 2013 2012

CURRENT ASSETS

Cash - Contingency Funds 50,042 46,963 46,963 32,938

Cash - Operating Funds - Ckg 30,806 98,214 98,214 78,769

Cash - Operating Reserves - Mmkt/CDARS 345,078 350,514 350,514 213,375

Cash - Special Proj Funds - Mmkt/CDARS 184,555 213,637 213,637 238,533

Cash - Spokane Checking WA Trust 1,207 100 100 1,260

Petty Cash 150 150 150 151

Total Cash 611,838 709,578 709,578 565,026

Accounts Receivable 0 0 0 610

Accounts Receivable - Membership Promotion 0 250 250 0

Due From Ed Foundation 0 1,553 1,553 6,363

Due from MSC 0 929 929 6,088

Due from Retro - 0 0 2

Due from WRA PAC 0 46 46 0

NWFSS Prepaid Expense - 2,946 2,946 1,559

Prepaid Expenses 0 2,937 2,937 7,991

Prepaid Insurance 0 1,445 1,445 1,184

Prepaid Federal Income Taxes 0 0 0 5,906

Prepaid Medical 0 3,683 3,683 0

Salary Advance - Employee 0 143 143 450

Total Accounts Receivable 0 13,931 13,931 30,153

Total Current Assets 611,838 723,509 723,509 595,180

FIXED ASSETS

Furniture & Fixtures 717,393 661,046 661,046 698,954

Acc. Depr. - Furn. & Fixtures (505,779) (479,345) (479,345) (478,607)

Amortization Expense 0 0 0 (700)

Automobiles 68,453 68,453 68,453 90,277

Accumulated Depreciation - Automobile (51,768) (40,015) (40,015) (73,278)

Land - Office Building 403,000 403,000 403,000 403,000

Office Building 1,057,434 1,057,434 1,057,434 1,057,434

Accumulated Depreciation - Building (313,866) (279,066) (279,066) (244,266)

Building Loan Refinance Expenses 0 0 0 10,504

Total Fixed Assets 1,374,866 1,391,507 1,391,507 1,463,317

OTHER ASSETS

Investment in WRAMSC Stock 1,000 1,000 1,000 1,000

Investment in NWFSS 10,000 10,000 10,000 10,000

Total Other Assets 11,000 11,000 11,000 11,000

Total Assets 1,997,704 2,126,016 2,126,016 2,069,497

Page 11: WASHINGTON RESTAURANT ASSOCIATION - WA Hospitalitywahospitality.org/wp-content/uploads/2015/03/WRA-Board-Packet-Fa… · Zach Shelton, General Biodiesel NW Jim called for a vote to

Washington Restaurant Association

BALANCE SHEET

For the Twelve Months Ending September 30, 2014

YTD YTD FYE FYE

LIABILITIES & FUND BALANCE 2014 2013 2013 2012

LIABILITIES

401K Withholdings 0 420 420 391

Accounts Payable 0 28,382 28,382 40,372

Accrued Choice Time 0 0 0 54,792

Accrued Payroll Liabilities 0 0 0 44,974

Deferred Revenue 0 258 258 325

Federal Income Taxes Payable 0 26,318 26,318 0

Payroll Taxes Payable 476 2,823 2,823 1,636

Sales Taxes Payable 0 155 155 196

Security Deposit Payable 6,198 6,198 6,198 6,198

Supplemental Insurance Withheld 515 905 905 980

Total Current Liabilities 7,190 65,460 65,460 149,863

LONG-TERM LIABILITIES

Payable to Heritage Bank - Auto 0 0 0 12,797

Payable to US Bank - Building 660,077 661,433 661,433 699,891

Total Long-term Liabilities 660,077 661,433 661,433 712,688

FUND BALANCE

Fund Balance 1,399,123 1,238,212 1,238,212 1,160,463

Surplus/(Deficit) Current Month (68,685) 160,911 160,911 46,483

Fund Balance, Current Month 1,330,438 1,399,123 1,399,123 1,206,946

Total Liabilities & Fund Balance 1,997,704 2,126,016 2,126,016 2,069,497

Page 12: WASHINGTON RESTAURANT ASSOCIATION - WA Hospitalitywahospitality.org/wp-content/uploads/2015/03/WRA-Board-Packet-Fa… · Zach Shelton, General Biodiesel NW Jim called for a vote to

Washington Restaurant Association

INCOME STATEMENT

For the Quarter Ending September 30, 2014

Prior Year

Activity Budget Quarter 4 Activity Budget

Revenue

Regular Dues 313,507 301,714 11,793 295,023 1,322,053 1,276,783 45,270 1,205,124 1,276,783

Allied Dues 32,778 30,978 1,800 27,079 119,639 130,286 (10,647) 125,536 130,286

Less Dues Discounts and Allowances 0 0 0 0 (830) 0 (830) (35) 0

Total Dues 346,285 332,692 13,593 322,102 1,440,861 1,407,069 33,792 1,330,625 1,407,069

Ed Foundation Reimbursement/Lease 3,814 3,519 295 10,857 14,712 14,080 632 45,483 14,080

PAC Reimbursement 7,436 7,436 0 6,732 29,745 29,745 0 27,161 29,745

Total Reimbursements 11,250 10,955 295 17,589 44,457 43,825 632 72,644 43,825

Dividend Income - MSC 56,250 56,250 0 50,000 225,000 225,000 0 200,000 225,000

MSC Reimbursement/Lease 2,108 2,108 0 1,951 8,430 8,430 0 7,805 8,430

Retro Reimbursement/Sponsorship Fee 25,000 24,999 1 25,000 100,000 100,000 0 100,000 100,000

Total Retro 83,358 83,357 1 76,951 333,430 333,430 0 307,805 333,430

Commissions/Endorsed Sponsor 27,383 24,975 2,408 25,033 105,255 105,400 (145) 105,260 105,400

HIHIT Reimbursement 24,015 24,507 (492) 16,731 46,274 102,768 (56,494) 48,789 102,768

Trade Show Income 82,958 79,000 3,958 74,836 116,189 124,000 (7,811) 126,392 124,000

Total Other Programs 134,356 128,482 5,874 116,600 267,718 332,168 (64,450) 280,441 332,168

Advertising/Sponsorship 37,814 22,713 15,101 41,668 120,261 84,443 35,818 114,732 84,443

Board Meeting Sponsor 850 3,000 (2,150) 850 3,600 5,000 (1,400) 4,968 5,000

HERO Manual Sponsor 0 0 0 0 0 4,000 (4,000) 4,000 4,000

Leg Reception Revenue 0 0 0 0 16,115 14,800 1,315 16,400 14,800

Allied Relations/Strategic Partnerships 6,398 9,172 (2,774) 17,160 28,117 26,300 1,817 36,603 26,300

Total Allied & Marketing 45,062 34,885 10,177 59,678 168,093 134,543 33,550 176,703 134,543

Gain/(Loss) on Disposal of Assets 0 0 0 6,601 0 (1,200) 1,200 5,716 (1,200)

Interest Income 298 320 (22) 321 1,249 1,130 119 1,171 1,130

Issue & Research Fund Income 15,000 0 15,000 0 17,500 0 17,500 286 0

King County Local Government Fees 17,200 15,450 1,750 15,400 71,300 73,360 (2,060) 18,950 73,360

King County Local Government Issue Fund 10,000 0 10,000 4,500 37,000 7,000 30,000 4,500 7,000

Miscellaneous Income/Holiday 1,915 270 1,645 5,204 2,953 1,080 1,873 6,019 1,080

Rental Income 18,594 23,427 (4,833) 22,744 76,073 93,615 (17,542) 90,885 93,615

Sales-Restaurant Lists 0 225 (225) 0 0 900 (900) 517 900

Total Other Income 63,007 39,692 23,315 54,770 206,075 175,885 30,190 128,043 175,885

Total Revenue 683,316 630,063 53,254 647,690 2,460,634 2,426,920 33,714 2,296,262 2,426,920

Annual BudgetQuarter 4 Over (Under)

Budget

YTD Over (Under)

BudgetPrior YTD

Page 13: WASHINGTON RESTAURANT ASSOCIATION - WA Hospitalitywahospitality.org/wp-content/uploads/2015/03/WRA-Board-Packet-Fa… · Zach Shelton, General Biodiesel NW Jim called for a vote to

Washington Restaurant Association

INCOME STATEMENT

For the Quarter Ending September 30, 2014

Prior Year

Activity Budget Quarter 4 Activity BudgetAnnual Budget

Quarter 4 Over (Under)

Budget

YTD Over (Under)

BudgetPrior YTD

Expenses

Fixed Operating Costs

B & O Taxes 2,685 6,224 (3,539) 2,307 7,590 11,000 (3,410) 10,205 11,000

Income Taxes 21,119 11,250 9,869 37,275 65,412 45,000 20,412 70,146 45,000

Insurance - Building 420 497 (77) 492 5,174 5,500 (326) 5,275 5,500

Insurance - Other 8,292 7,530 761 6,927 15,883 14,884 999 13,669 14,884

Interest Expense 5,339 7,868 (2,529) 7,634 30,353 32,237 (1,884) 35,387 32,237

Property Taxes 0 390 (390) 377 20,818 23,827 (3,009) 22,163 23,827

Repair/Maintenance - Building 1,571 1,590 (19) 8,275 6,261 7,000 (739) 11,427 7,000

Utilities - Building 3,390 3,709 (318) 3,595 15,035 16,500 (1,465) 16,098 16,500

Total Fixed Operating Expenses 42,816 39,058 3,758 66,882 166,526 155,948 10,578 184,369 155,948

Board/Leadership Expenses

Awards: Past Chairs 2,000 0 2,000 0 2,029 2,500 (471) 681 2,500

Board/Committee Meetings 12,920 16,800 (3,880) 9,548 23,450 25,225 (1,775) 17,349 25,225

Leadership Salaries/Payroll Taxes 36,067 37,528 (1,461) 24,017 136,901 151,266 (14,365) 97,142 151,266

Leadership Benefits 5,951 7,948 (1,997) 4,927 23,055 31,304 (8,249) 20,854 31,304

Leadership Staff Expenses 1,571 1,806 (235) 899 9,076 7,220 1,856 3,892 7,220

Leadership Cell Phone 188 108 80 73 735 432 303 501 432

Leadership Training 1,004 0 1,004 364 2,382 2,790 (408) 3,276 2,790

CEO Strategic Project 15,626 0 15,626 0 126,718 0 126,718 3,261 0

WLA Merger Expenses 0 0 0 0 8,625 0 8,625 0 0

Member Surveys 0 0 0 9,213 9,127 11,872 (2,745) 9,213 11,872

Officers Travel/Meals/Lodging 4,039 1,800 2,239 841 5,400 5,400 0 3,855 5,400

Public Relations 0 0 0 0 499 3,000 (2,501) 10 3,000

Rest. Neighbor Program 0 0 0 0 0 1,800 (1,800) 855 1,800

Contingency/Spec Proj Exp Leadership (15,626) 0 (15,626) 0 (126,718) 0 (126,718) 0 0

Total Board Expenses 65,047 65,990 (943) 51,847 222,819 242,809 (19,990) 169,539 242,809

*CEO Strategic Project Expense is for the board approved branding issue funding from Special Projects up to $150K

Page 14: WASHINGTON RESTAURANT ASSOCIATION - WA Hospitalitywahospitality.org/wp-content/uploads/2015/03/WRA-Board-Packet-Fa… · Zach Shelton, General Biodiesel NW Jim called for a vote to

Washington Restaurant Association

INCOME STATEMENT

For the Quarter Ending September 30, 2014

Prior Year

Activity Budget Quarter 4 Activity BudgetAnnual Budget

Quarter 4 Over (Under)

Budget

YTD Over (Under)

BudgetPrior YTD

Government Affairs

GA - Salaries/Payroll Taxes 69,875 59,720 10,155 70,074 266,522 240,769 25,753 285,232 240,769

GA - Benefits 6,344 8,043 (1,699) 7,283 28,941 31,257 (2,316) 30,654 31,257

Staff Expenses 2,956 5,553 (2,597) 4,841 12,807 22,215 (9,408) 23,391 22,215

Cell Phone Stipend 395 0 395 521 1,116 0 1,116 2,131 0

Cell Phone 180 180 (0) 174 874 720 154 1,075 720

Staff Training 221 0 221 0 1,208 4,090 (2,882) 2,597 4,090

Coalition/Dues/Sponsorships * 494 0 494 140 18,824 18,400 424 10,640 18,400

Contract Lobbyist 20,684 25,568 (4,885) 19,699 81,750 102,273 (20,523) 78,795 102,273

Grassroots Incentive 8,318 19,396 (11,078) 5,500 28,818 40,219 (11,401) 21,600 40,219

Hill Climb/Leg. Reception 0 0 0 0 16,136 15,000 1,136 13,759 15,000

Industry Communications - GA 7,763 1,500 6,263 7,302 7,907 10,000 (2,093) 7,516 10,000

Issue & Research Fund 3,546 500 3,046 2,000 19,055 25,000 (5,945) 15,867 25,000

LCB Litigation 35,138 0 35,138 0 70,000 0 70,000 0 0

Lobbying Expenses 1,450 1,500 (50) 1,516 6,008 6,000 8 5,267 6,000

Meetings/Teleconferences 81 600 (519) 840 2,707 4,000 (1,293) 1,632 4,000

Public Affairs Conference 0 3,900 (3,900) 769 880 10,100 (9,220) 4,792 10,100

Contingency Fund Expense (25,209) 0 (25,209) 0 (25,209) 0 (25,209) 0 0

Local Government

Local Government - Salaries/Payroll Taxes 27,418 17,670 9,748 0 99,260 71,901 27,359 0 71,901

Local Government - Benefits 928 1,170 (242) 0 4,027 4,687 (660) 0 4,687

Staff Expenses - Local Gov 1,614 874 740 105 5,663 3,500 2,163 0 3,500

Cell Phone Stipend - Local Gov 180 180 0 0 720 720 0 0 720

Travel Stipend - Local Gov 870 870 0 0 3,480 3,480 0 0 3,480

Staff Training - Local Gov 0 0 0 0 0 1,600 (1,600) 0 1,600

Conferences - Local Gov 223 0 223 0 223 1,250 (1,027) 0 1,250

Awards 0 0 0 0 0 0 0 0 0

Industry Communications - Local Govt 0 0 0 0 0 0 0 0 0

Contract Lobbyist - Local Gov 0 0 0 0 0 0 0 0 0

Contract Lobbyist Expenses - Local Gov 0 0 0 0 0 0 0 0 0

Issues Fund Expenditures - Local Gov (1,250) 7,000 (8,250) 29,700 66,750 25,000 41,750 0 25,000

Meetings/Teleconferences - Local Gov 161 500 (339) 0 1,464 1,000 464 0 1,000

Office Rent - Local Gov 16 600 (584) 0 693 2,400 (1,707) 0 2,400

Contingency Fund Expense (25,000) 0 (25,000) 0 (25,000) 0 (25,000) 0 0

Total Gov. Affairs Expenses 138,146 155,324 (17,178) 150,463 696,771 645,581 51,190 504,947 645,581

Page 15: WASHINGTON RESTAURANT ASSOCIATION - WA Hospitalitywahospitality.org/wp-content/uploads/2015/03/WRA-Board-Packet-Fa… · Zach Shelton, General Biodiesel NW Jim called for a vote to

Washington Restaurant Association

INCOME STATEMENT

For the Quarter Ending September 30, 2014

Prior Year

Activity Budget Quarter 4 Activity BudgetAnnual Budget

Quarter 4 Over (Under)

Budget

YTD Over (Under)

BudgetPrior YTD

Membership

Memb Dir/AC's - Salaries/Stipends/Taxes 78,339 71,691 6,648 71,096 277,250 275,198 2,052 248,522 275,198

Memb Dir/AC's - Benefits 6,654 10,298 (3,644) 6,375 24,946 35,354 (10,408) 26,978 35,354

AC's Retention/Sales Commission 247 1,800 (1,553) 850 604 5,100 (4,496) 8,366 5,100

Staff Expenses 98 120 (22) 723 430 580 (150) 1,490 580

Staff Training 5,774 7,002 (1,227) 5,699 25,239 29,500 (4,261) 19,822 29,500

AC Open Terrritory Comm/Exp/Promotions 847 8 839 1,212 2,631 33 2,598 5,639 33

Meetings/Teleconf. 1,661 2,225 (564) 3,072 2,427 4,250 (1,823) 3,278 4,250

Membership Postage 0 75 (75) 36 0 300 (300) 216 300

Sales Productions 1,496 0 1,496 0 2,250 2,250 (0) 4,126 2,250

Total Membership Dir/AC's 95,116 93,219 1,898 89,098 335,776 352,565 (16,789) 318,653 352,565

Page 16: WASHINGTON RESTAURANT ASSOCIATION - WA Hospitalitywahospitality.org/wp-content/uploads/2015/03/WRA-Board-Packet-Fa… · Zach Shelton, General Biodiesel NW Jim called for a vote to

Washington Restaurant Association

INCOME STATEMENT

For the Quarter Ending September 30, 2014

Prior Year

Activity Budget Quarter 4 Activity BudgetAnnual Budget

Quarter 4 Over (Under)

Budget

YTD Over (Under)

BudgetPrior YTD

Business Development

Bus. Develop/Retro Staff - Salaries/Taxes 14,666 25,249 (10,583) 15,466 73,758 94,835 (21,077) 94,386 94,835

Staff Expenses 0 250 (250) 146 250 1,000 (750) 598 1,000

HIHIT Salaries/Taxes/Benefits 0 12,232 (12,232) 0 706 49,225 (48,519) 0 49,225

HIHIT Marketing Expense 0 0 0 72 177 0 177 310 0

Marketing Programs 0 1,000 (1,000) 0 190 5,000 (4,810) 0 5,000

BD Promotions 0 0 0 6,615 1,010 8,150 (7,140) 8,289 8,150

Total Business Dev 14,666 38,731 (24,065) 22,300 76,091 158,210 (82,119) 103,584 158,210

Communications

Comm - Salaries/Payroll Taxes 57,534 58,749 (1,215) 57,735 232,314 236,298 (3,984) 232,222 236,298

Comm - Benefits 5,123 8,226 (3,103) 7,254 23,104 31,328 (8,224) 24,035 31,328

Staff Expenses 521 780 (259) 704 3,145 2,820 325 2,877 2,820

Cell Phone 187 150 37 117 621 600 21 569 600

Staff Training 1,024 1,080 (56) 352 2,946 3,600 (654) 1,058 3,600

Primary Source of Information Expenses

Consultant Network Exp 0 300 (300) 0 167 1,200 (1,033) 17 1,200

HERO Manual Materials 964 250 714 1,482 2,599 1,500 1,099 2,303 1,500

Industry Communications - Memb Info 208 600 (392) 4,540 3,500 3,650 (150) 10,401 3,650

Communication Support Expenses

Consulting - Marketing 1,890 2,340 (450) 1,985 10,800 7,560 3,240 7,144 7,560

News Magazine & Postage 9,473 8,850 623 7,959 42,616 40,260 2,356 42,686 40,260

Restaurant Lists 3,600 900 2,700 0 3,600 3,600 0 2,600 3,600

Subscriptions/Mktg Communications 1,295 1,800 (505) 922 4,524 5,500 (976) 4,303 5,500

Web Site 2,499 1,800 699 2,858 6,695 6,300 395 7,264 6,300

Database/IT

Database Development/Maintenance 624 875 (251) 660 2,989 3,500 (511) 2,970 3,500

Database Labor 676 675 1 186 2,745 2,665 80 2,475 2,665

Staff Training - Database 424 0 424 0 424 500 (77) 0 500

Software Maintenance/License Fees 3,026 2,889 138 5,660 17,673 20,713 (3,040) 19,185 20,713

Total Communications 89,119 90,264 (1,145) 92,449 360,675 371,594 (10,919) 366,563 371,594

Page 17: WASHINGTON RESTAURANT ASSOCIATION - WA Hospitalitywahospitality.org/wp-content/uploads/2015/03/WRA-Board-Packet-Fa… · Zach Shelton, General Biodiesel NW Jim called for a vote to

Washington Restaurant Association

INCOME STATEMENT

For the Quarter Ending September 30, 2014

Prior Year

Activity Budget Quarter 4 Activity BudgetAnnual Budget

Quarter 4 Over (Under)

Budget

YTD Over (Under)

BudgetPrior YTD

Admin/Operating Expenses

Admin - Salaries/Payroll Taxes 39,283 40,965 (1,682) 52,625 150,609 163,858 (13,249) 193,889 163,858

Admin - Benefits 3,629 5,598 (1,969) 7,662 19,351 21,220 (1,869) 25,002 21,220

Staff Expenses 57 158 (101) 684 222 630 (408) 1,123 630

Cell Phone 126 252 (126) 259 665 1,008 (343) 1,186 1,008

Staff Training 360 893 (533) 1,107 2,665 3,570 (905) 3,122 3,570

Audit/Tax Prep/Acctg Consulting 468 552 (84) 1,304 17,579 22,550 (4,971) 13,772 22,550

Bank Charges & Discounts 3,567 3,501 66 3,267 15,429 14,000 1,429 13,150 14,000

Legal 5,250 6,999 (1,749) 5,466 21,000 28,000 (7,000) 19,364 28,000

Legal Fees - Additional 0 875 (875) 1,822 5,147 3,500 1,647 1,822 3,500

Operations

Advertising - New Staff Recruiting 49 105 (56) 89 387 420 (33) 821 420

Donations & Flowers 0 88 (88) 184 268 350 (82) 417 350

Dues - Affiliated Organizations * 130 126 4 131 3,382 3,360 22 4,326 3,360

Holidays Expense 1,270 1,749 (479) 1,013 5,472 6,850 (1,378) 5,030 6,850

Internet Service 420 467 (46) 452 1,700 1,866 (166) 1,811 1,866

Office Supplies & Equip. Lease 2,575 3,048 (473) 2,677 13,072 12,961 111 13,181 12,961

Postage 217 975 (758) 1,146 4,900 5,000 (100) 4,838 5,000

Printing & Stationary 2,155 876 1,279 1,165 3,412 3,500 (88) 1,826 3,500

Repair/Maintenance - Auto 1,879 400 1,479 (74) 2,747 1,600 1,147 2,348 1,600

Repair/Maintenance - Office 2,903 2,771 132 4,189 11,114 11,200 (86) 12,168 11,200

Subscriptions & License Fees 578 455 123 622 942 875 67 1,156 875

Telephone - Office 1,499 1,749 (250) 2,343 5,842 7,000 (1,158) 10,039 7,000

Miscellaneous Expense 0 0 0 0 0 0 0 0 0

Contingency Fund Expense * 0 0 0 0 0 0 0 (3,062) 0

Total Admin/Ops Expenses 66,415 72,600 (6,185) 88,131 285,905 313,318 (27,413) 327,328 313,318

Page 18: WASHINGTON RESTAURANT ASSOCIATION - WA Hospitalitywahospitality.org/wp-content/uploads/2015/03/WRA-Board-Packet-Fa… · Zach Shelton, General Biodiesel NW Jim called for a vote to

Washington Restaurant Association

INCOME STATEMENT

For the Quarter Ending September 30, 2014

Prior Year

Activity Budget Quarter 4 Activity BudgetAnnual Budget

Quarter 4 Over (Under)

Budget

YTD Over (Under)

BudgetPrior YTD

Ed Foundation

EF - Salaries/Payroll Taxes/Benefits 11,791 11,997 (206) 11,522 48,007 48,118 (111) 46,370 48,118

Total Expenses 523,116 567,182 (44,066) 572,690 2,192,569 2,288,143 (95,574) 2,021,352 2,288,143

Profit/(Loss) Before Depreciation 160,200 62,880 97,320 75,000 268,065 138,777 129,288 274,909 138,777

Depreciation 20,638 20,638 0 15,695 82,553 82,552 1 83,195 82,552

Contingency Spec Proj Fund Exp 65,835 0 65,835 0 176,927 0 176,927 0 0

Bonus Leadership 33,000 0 33,000 0 75,011 0 75,011 0 0

In-Kind Revenue for Hillclimb 0 0 0 0 (7,551) 0 (7,551) 9,756 0

In-Kind Expense for HillClimb 0 0 0 0 7,551 0 7,551 (9,756) 0

Profit/(Loss) from Operations 40,727 42,242 (1,515) 59,305 (66,427) 56,225 (122,652) 191,715 56,225

Net Profit/(Loss) Seattle Chapter (4,508) 0 (4,508) 1,019 1,872 0 1,872 4,812 0

Net Profit/(Loss) Spokane Chapter (9,821) (10,969) 1,148 (9,519) (4,130) (5,913) 1,784 (2,063) (5,913)

Net Profit/(Loss) 26,398 31,273 (4,876) 50,805 (68,685) 50,312 (118,997) 194,464 50,312

Page 19: WASHINGTON RESTAURANT ASSOCIATION - WA Hospitalitywahospitality.org/wp-content/uploads/2015/03/WRA-Board-Packet-Fa… · Zach Shelton, General Biodiesel NW Jim called for a vote to

FINANCIAL REPORT

FOURTH QUARTER 2014

Page 20: WASHINGTON RESTAURANT ASSOCIATION - WA Hospitalitywahospitality.org/wp-content/uploads/2015/03/WRA-Board-Packet-Fa… · Zach Shelton, General Biodiesel NW Jim called for a vote to

REVENUE

WRA FOURTH QUARTER 2014

DUES PERFORMANCE

__________________________________________________________________________________________

• At the end of the fourth quarter, total regular dues resulted in a gain of $11,793 ($313,507 actual, $301,714 budget). Year-end revenue gain was $45,270 ($1,322,053 actual, $1,276,783 budget) which exceeded budgeted revenue by 4%.

o Q4 billing for July, August, and September exceeded projections by $26,800 for the three bill months due to less member closures throughout the fiscal year.

o New sales for Q4 were down by <$14,000> primarily due to the open sales territories in Columbia and Snohomish.

o The retention rate for Q4 was 91% with an overall year-end retention rate of 93.5%.

• Allied dues resulted in a gain of $1,800 ($32,778 actual, $30,978 budget) for the fourth quarter and a year-end loss of <$10,647> ($119,639 actual, $130,286 budget).

o During Q4, Allied Relations Manager finished training and was able to turn her focus to sales, this resulted in a gain of $1,800 for the quarter.

o Average retention for Q4 was 66%, this was due to the department restructuring and the transition of the Biz Dev Director and the new Allied Relations Manager.

o The restructuring of HIHIT no longer allowed Allied members to participate in the trust, this caused a 33% drop in Allied memberships.

o The year-end loss was due primarily to the prior Allied Relations Manager’s focus on the NWFSS and advertising/sponsorships.

__________________________________________________________________________________________

REIMBURSEMENTS, OTHER PROGRAMS, & OTHER INCOME PERFORMANCE

__________________________________________________________________________________________

• HIHIT reimbursement fell short of plan by <$492> for fourth quarter with a year-end shortfall of <$56,494> mainly due to director not completing budgeted healthcare work (offsetting expense savings in Biz Dev of <$48,519> for the year).

• Advertising/Sponsorship had a revenue gain of $15,101 for the quarter. There was a $10,000 collection made from the previous fiscal year accounts receivable and an overall increase in advertising sales.

• Trade Show Income had a quarterly revenue gain of $3,958 due to an additional payment from

the NWFS show. The year-end shortfall is <$7,811> ($116,189 actual, $124,000 budget).

• HERO Manual Sponsor revenue fell short of budget by <$4,000> at year-end. We were unable to secure a sponsor.

• Issue & Research Fund Income received a $15,000 contribution to help offset cost for the LCB litigation.

Page 21: WASHINGTON RESTAURANT ASSOCIATION - WA Hospitalitywahospitality.org/wp-content/uploads/2015/03/WRA-Board-Packet-Fa… · Zach Shelton, General Biodiesel NW Jim called for a vote to

__________________________________________________________________________________________________

TOTAL REVENUE

The fourth quarter ended with $683,316 in total revenue with a budget of $630,063 resulting in a Q4 gain of $53,254. Year-end revenue gain is $33,714 ($2,460,634 actual, $2,426,920 budget).

Page 22: WASHINGTON RESTAURANT ASSOCIATION - WA Hospitalitywahospitality.org/wp-content/uploads/2015/03/WRA-Board-Packet-Fa… · Zach Shelton, General Biodiesel NW Jim called for a vote to

EXPENSES

WRA FOURTH QUARTER 2014

FIXED OPERATING EXPENSES __________________________________________________________________________________________________

• Fixed Operating Expenses ended the quarter with a surplus of $3,758 ($42,816 actual, $39,058 budget).

• B&O Taxes resulted in a savings of <$3,539> due to a timing issue. Third calendar quarter B&O taxes are paid in the new fiscal year, October 2014.

• Interest Expense ended the quarter with a true savings of <$2,529> ($5,339 actual, $7,868 budget) due to the refinancing of the building loan with US Bank.

• Income taxes had a surplus expense in Q4 of $9,869 due to underestimated UBIT projections. _________________________________________________________________________________________________________________________

BOARD/LEADERSHIP EXPENSES _________________________________________________________________________________________________

• Board Leadership ended the quarter with a cost savings of <$943> ($65,047 actual, $65,990 budget).

• Leadership Salaries/Payroll Taxes & Benefits experienced a combined cost savings of <$3,458> during Q4. The majority of the VP’s salary allocation during Q4 was reduced from 35% to 10% for this expense.

• Awards: Past Chairs timing cost surplus of $2,000 due to the Chair’s ProStart donation to the Education Foundation. Year-end had a true cost savings of <$471> ($2,029 actual, $2,500 budget).

• Board/Committee Meetings had a cost savings of <$3,880> ($12,920 actual, $16,800 budget). The year-end true cost savings was <$1,775>.

• Member Surveys experienced a year-end true cost savings of <$2,745>.

• Leadership Training has a surplus of $1,004 for Q4 due to a timing issue with the CSRA conference registration. The year-end cost savings is <$408>.

Page 23: WASHINGTON RESTAURANT ASSOCIATION - WA Hospitalitywahospitality.org/wp-content/uploads/2015/03/WRA-Board-Packet-Fa… · Zach Shelton, General Biodiesel NW Jim called for a vote to

EXPENSES

WRA FOURTH QUARTER 2014

GOVERNMENT AFFAIRS __________________________________________________________________________________________________

• Government Affairs Expenses had a Q4 savings of <$17,178> ($138,146 actual, $155,324 budget). The allocation from the Contingency Fund for Q4 is $50,209.

• Government Affairs Salaries/Payroll Taxes/Benefits had a Q4 expense surplus of $8,456. This is due to a salary increase after last year’s budget was approved.

• The following savings items were reallocated to the LCB legal action: o Staff Expenses had a cost savings of <$2,597> in Q4 with a year-end cost savings of

<$9,408>. o Staff Training had a year-end savings of <$2,882> due lack of attendance at the CSRA

conference in November. o Contract Lobbyist experienced a Q4 cost savings of <$4,885> and a year-end cost

savings of <$20,523>. o Public Affairs Conference had a true savings of <$3,900> for Q4, with a year-end true

savings of <$9,220>. AWB Policy Summit and the NRA Conference were not attended.

• Industry Communications had a timing cost surplus of $6,263 in Q4 due to the legislative

review magazine that was budgeted for Q3. The omission of the election guide caused a year-end cost savings of <$2,093>.

• Issue & Research Fund experienced a cost surplus of $3,046 in Q4, with a year-end cost savings of <$5,945>.

• Grassroots Incentive had a cost savings of <$11,078> in Q4 due to open territories and new team members who were still in training.

• Local Government Salaries/Payroll Taxes experienced a cost surplus of $9,506 for Q4 due to an additional team member for the Seattle minimum wage issue. This position is reimbursed through the King County Local Government Issue Fund (see Other Income).

________________________________________________________________________________________________________________________

MEMBERSHIP & AC’S __________________________________________________________________________________________________

• Membership experienced a surplus of $1,898 ($95,116 actual, $93,219 budget) in Q4. There is a year-end savings of <$16,789>.

• Membership Dir/AC’s – Salaries/Stipends/Taxes experienced an expense surplus of $6,648 for Q4 primarily due AC’s exceeding sales goals in covered territories ($78,339 Actual, $71,691 budget).

Page 24: WASHINGTON RESTAURANT ASSOCIATION - WA Hospitalitywahospitality.org/wp-content/uploads/2015/03/WRA-Board-Packet-Fa… · Zach Shelton, General Biodiesel NW Jim called for a vote to

EXPENSES

WRA FOURTH QUARTER 2014

MEMBERSHIP & AC’S, continued

• Membership Dir/AC’s – Benefits experienced a Q4 cost savings of <$3,644> due to the open AC positions.

• AC Retention & Sales Commission ended the quarter with a <$1,553> savings ($247 actual, $1,800 budget).

• Staff training had a cost savings of <$1,227> ($5,774 actual, $7,002 budget).

________________________________________________________________________________________________________________________

BUSINESS DEVELOPMENT __________________________________________________________________________________________________

• Business Development had a cost savings of <$24,065> at the end of the fourth quarter ($14,666 actual, $38,731 budget) with a year-end cost savings of <$82,119> ($76,091 actual, $158,210 budget).

• The HIHIT Salaries had a cost savings in Q4 <$12,232> as the Business Development Director’s approved Health Care Project work did not occur.

• Marketing Programs and BD Promotions had a combined year-end cost savings of <$11,950>. ________________________________________________________________________________________________________________________

COMMUNICATIONS __________________________________________________________________________________________________

• Communications experienced a cost savings in Q4 of <$1,145> from planned expenses ($89,119 actual, $90,264 budget) and a year-end cost savings of <$10,919> ($360,675 actual, $371,594 budget).

• Hero Manual Materials had a Q4 surplus of $714 and a year-end cost surplus of $1,099 due to additional need for materials and supplies.

• New Magazine & Postage exceeded year-end budget by $2,356 from plan due to additional

postage needs.

• Software Maint/License Fees experienced a true savings of <$3,040> year-end due to a planned expenditure that was not needed.

Page 25: WASHINGTON RESTAURANT ASSOCIATION - WA Hospitalitywahospitality.org/wp-content/uploads/2015/03/WRA-Board-Packet-Fa… · Zach Shelton, General Biodiesel NW Jim called for a vote to

EXPENSES

WRA FOURTH QUARTER 2014

INTERNAL OPERATIONS __________________________________________________________________________________________________

• Admin/Operating Expenses experienced a cost savings of <$6,185> for Q4 ($66,415 actual, $72,600 budget). The year-end true savings is <$27,413> ($285,905 actual, $313,318 budget).

• Admin. Salaries and Payroll taxes saved <$1,682> for Q4.

• Audit/Tax Prep/Acctg Consulting experienced a cost savings year-end of <$4,971> due to decreased cost for the annual audit.

• Repair & Maintenance – Auto had a Q4 surplus of $1,479 due to needed auto repairs. The year-

end surplus is $1,147 ($2,747 actual, $1,600 budget).

• Printing & Stationary experienced a timing surplus of $1,279 with a year-end cost savings of <$88>.

__________________________________________________________________________________________________

TOTAL EXPENSES __________________________________________________________________________________________________

• Fourth Quarter Total Expenses ended at <$44,066> under planned expenditures ($523,116

actual, $567,182 budget).

Page 26: WASHINGTON RESTAURANT ASSOCIATION - WA Hospitalitywahospitality.org/wp-content/uploads/2015/03/WRA-Board-Packet-Fa… · Zach Shelton, General Biodiesel NW Jim called for a vote to

__________________________________________________________________________________________________

NET PROFIT __________________________________________________________________________________________________

• Profit/Loss before Depreciation for Q4 resulted in a gain of $160,200 with a budget of $62,880 resulting in a positive variance of $97,320. Year-end is $268,065 with a budget of $138,077 resulting in a $129,288 gain.

• Fourth Quarter’s net gain is $26,398 with a budget of $31,273 resulting in a negative variance to budget of <$4,876>.

• Balance Sheet overview:

Assets – Cash has decreased by <$97,740> from Q4 last year.

Comparing key items year over year: Furniture/fixtures decreased by <$16,641>.

Liabilities – Building Loan decreased by <$1,356> due to the refinancing of the building.

Page 27: WASHINGTON RESTAURANT ASSOCIATION - WA Hospitalitywahospitality.org/wp-content/uploads/2015/03/WRA-Board-Packet-Fa… · Zach Shelton, General Biodiesel NW Jim called for a vote to
Page 28: WASHINGTON RESTAURANT ASSOCIATION - WA Hospitalitywahospitality.org/wp-content/uploads/2015/03/WRA-Board-Packet-Fa… · Zach Shelton, General Biodiesel NW Jim called for a vote to
Page 29: WASHINGTON RESTAURANT ASSOCIATION - WA Hospitalitywahospitality.org/wp-content/uploads/2015/03/WRA-Board-Packet-Fa… · Zach Shelton, General Biodiesel NW Jim called for a vote to
Page 30: WASHINGTON RESTAURANT ASSOCIATION - WA Hospitalitywahospitality.org/wp-content/uploads/2015/03/WRA-Board-Packet-Fa… · Zach Shelton, General Biodiesel NW Jim called for a vote to
Page 31: WASHINGTON RESTAURANT ASSOCIATION - WA Hospitalitywahospitality.org/wp-content/uploads/2015/03/WRA-Board-Packet-Fa… · Zach Shelton, General Biodiesel NW Jim called for a vote to
Page 32: WASHINGTON RESTAURANT ASSOCIATION - WA Hospitalitywahospitality.org/wp-content/uploads/2015/03/WRA-Board-Packet-Fa… · Zach Shelton, General Biodiesel NW Jim called for a vote to
Page 33: WASHINGTON RESTAURANT ASSOCIATION - WA Hospitalitywahospitality.org/wp-content/uploads/2015/03/WRA-Board-Packet-Fa… · Zach Shelton, General Biodiesel NW Jim called for a vote to
Page 34: WASHINGTON RESTAURANT ASSOCIATION - WA Hospitalitywahospitality.org/wp-content/uploads/2015/03/WRA-Board-Packet-Fa… · Zach Shelton, General Biodiesel NW Jim called for a vote to
Page 35: WASHINGTON RESTAURANT ASSOCIATION - WA Hospitalitywahospitality.org/wp-content/uploads/2015/03/WRA-Board-Packet-Fa… · Zach Shelton, General Biodiesel NW Jim called for a vote to
Page 36: WASHINGTON RESTAURANT ASSOCIATION - WA Hospitalitywahospitality.org/wp-content/uploads/2015/03/WRA-Board-Packet-Fa… · Zach Shelton, General Biodiesel NW Jim called for a vote to
Page 37: WASHINGTON RESTAURANT ASSOCIATION - WA Hospitalitywahospitality.org/wp-content/uploads/2015/03/WRA-Board-Packet-Fa… · Zach Shelton, General Biodiesel NW Jim called for a vote to
Page 38: WASHINGTON RESTAURANT ASSOCIATION - WA Hospitalitywahospitality.org/wp-content/uploads/2015/03/WRA-Board-Packet-Fa… · Zach Shelton, General Biodiesel NW Jim called for a vote to
Page 39: WASHINGTON RESTAURANT ASSOCIATION - WA Hospitalitywahospitality.org/wp-content/uploads/2015/03/WRA-Board-Packet-Fa… · Zach Shelton, General Biodiesel NW Jim called for a vote to
Page 40: WASHINGTON RESTAURANT ASSOCIATION - WA Hospitalitywahospitality.org/wp-content/uploads/2015/03/WRA-Board-Packet-Fa… · Zach Shelton, General Biodiesel NW Jim called for a vote to
Page 41: WASHINGTON RESTAURANT ASSOCIATION - WA Hospitalitywahospitality.org/wp-content/uploads/2015/03/WRA-Board-Packet-Fa… · Zach Shelton, General Biodiesel NW Jim called for a vote to

WRA 4th Quarter New Members

Duvall Grill & Tap Room Duvall Sports Page Bar & Grill Kennewick Salish Kitchen Langley Zorba's Restaurant Oak Harbor Toppins Frozen Yogurt Oak Harbor Bitterroot Seattle Seattle Company Bar Seattle The Market Street, The Kirkland Burger Boss Seattle The Egg & Us Issaquah Arista Catering Seattle Moksha Indian Cuisine Bellevue Start Fresh Market Burien Central Ave Pub Kent Cherry Hill Golf & Doc's Pizzeria Granger Golden Wheel Yakima Dad's Family Restaurant Toppenish El Mirador II Restaurant Inc Yakima

Adventure Bowl Snoqualmie Chungee's Drink 'n Eat Seattle Voila Seattle Gyros House Mediterranean Grill Renton Williams Ave Pub Renton Red Pepper Pizzeria Duvall Capitol Cider Seattle Smoking Monkey Pizza Renton Patxi's Pizza Seattle Nuemo’s Seattle Pike Stree Fish Fry Seattle Moe Bar Seattle Monsoon East Bellevue Willows Prepatory School Redmond Lupe's Hot Tamales Centralia Sports Center Yakima Taco Bell of America LLC Louisville Summit Pub Puyallup

Unicorn Bar & Restaurant Inc Seattle Ballard Smoke Shop Seattle Casa Durango Renton Todd's Crab Cracker Kirkland Concourse Concessions LLC Des Moines Stoneburner Seattle Mioposto - 55th Ave Seattle Tony's Sports Bar Kirkland Gelatiamo Seattle Skillet Street Food Inc Seattle Masonry, The Seattle Luc Seattle Rain City Catering Renton San Carlos Bainbridge Island Pizza Factory Kingston Kingston Firehouse Pub Buckley Round Table Pizza Spanaway Johnny's Seafood & Bistro Tacoma

Page 42: WASHINGTON RESTAURANT ASSOCIATION - WA Hospitalitywahospitality.org/wp-content/uploads/2015/03/WRA-Board-Packet-Fa… · Zach Shelton, General Biodiesel NW Jim called for a vote to

Dickey's BBQ Pit Tacoma Da Tiki Hut Tacoma Mexico Magico Tacoma Hub, The - Gig Harbor Gig Harbor Ale House Pub & Eatery Tacoma Little Bird Deli Tacoma Auto-Chlor System Tacoma Penny's on the Boulevard Lakewood Farrelli's Wood Fire Pizza - Frederickson Puyallup Billy's Cafe Burlington Corner Pub Bow Giuseppe's Al Porto Ristorante Bellingham Over Easy Bellingham El Agave LLC Bellingham Bon Vino's Bistro & Bakery Sunnyside Bizou Bistro Shelton Smoking Mo's Shelton Sisters Restaurant Shelton Chick-Fil-A, Inc. Atlanta

El Jinete Mexican Restaurant Anacortes La Conner Waterfront Cafe La Conner Boulevard Tavern Olympia Lucky Eagle Casino Rochester Birch Bay Restaurant & Lounge Birch Bay Johnny Carino's of Skagit Valley Burlington

Page 43: WASHINGTON RESTAURANT ASSOCIATION - WA Hospitalitywahospitality.org/wp-content/uploads/2015/03/WRA-Board-Packet-Fa… · Zach Shelton, General Biodiesel NW Jim called for a vote to

4th Quarter Membership Report

Total D

ues Reve

nue

New S

ales

Retentio

n

Ambas

sadors

Mento

rs

Billable

Mem

ber Count

Oct

2013 (t

op) - C

urrent

(belo

w) -

Goal is

250 b

y Ju

ly

2015 Notes

Total Goal $301,714 $52,800 91% 300 100 1,765

Actual $313,506 $37,517 94% 112 40 1,828

.+ or - $11,792 71% +17 +11 63

Goal $6,600 91% 36 12 172

Actual $7,130 88% 0 0 185AC: Michele Edwards

.+ or - $530 no change no change 13

Goal $6,600 91% 42 8 221

Actual $5,485 88% 33 8 238AC: Monica Hollar

.+ or - ($1,115) +8 +1 17

Goal $6,600 91% 30 16 168

Actual $11,085 91% 15 8 215AC: Cathy Fox

.+ or - $4,485 +6 +2 47

Goal $6,600 91% 30 28 194

Actual $6,665 89% 17 10 236AC: Tamorro Farrell

.+ or - $65 +9 +6 42

Goal $6,600 91% 30 12 209

Actual $4,695 92% 11 12 231AC: Kim Hildahl

.+ or - ($1,905) +4 +1 22

Goal $6,600 91% 36 8 216

Actual $2,457 92% 12 0 197AC: Tara Rendon

.+ or - ($4,143) no change no change(19)

Goal $6,600 91% 30 8 216

Actual $0 98% 4 0 190AC: Open Territory

.+ or - ($6,600) no change no change (26)

Goal $6,600 91% 36 8 127

Actual $0 93% 2 2 116AC: Open Territory

.+ or - ($6,600) no change +1 (11)

Goal $0 91% 30 N/A 242

Actual $0 86% 18 N/A 220AC: Donna Tikker

$0 -10 (22)

Eastern WA

Counties of Thurston, Grays

Harbor, Mason, Wahkiakum,

Pacific and Lewis, Pierce west

of the Narrows Bridge

Counties of Cowlitz, Clark

Skamania, Klickitat, Benton,

Franklin, Walla Walla,

Columbia

Counties of Spokane, Pend

Oreille, Stevens, Ferry,

Lincoln, Adams, Whitman,

Garfield and Asotin

SnohomishSnohomish. Clallam, Jefferson

counties plus King County Cities of

Shoreline, Lake Forest Park,

Bothel and Kenmore

Thurston,

Kitsap, Coast

Columbia

S.King

Pierce

NW

East King, Renton to

Woodinville / Kirkland plus

Kittitas and Grant Counties

Downtown Seattle, 145th to

Madison

South King County starting at

Madison in Seattle down to

Federal Way, includes Capitol

Hill in Seattle, does not

include Renton

Pierce County, east of the

Narrows Bridge. Plus Yakima

County.

Counties of Whatcom, Skagit,

Island, San Juan, Chelan,

Douglas

E. King

Seattle

Donna retuned from her 4Q leave of absense on

10/1/14. She is beginning sales training with Jim

Durland. Donna will not have any ProStart schools for

the 2014/15 FY.

New sales goal includes $13,200 for open territories.

An additional $1250 in new sales was also added to

the Majors (not relected in the total number). There

was notable growth member count, mentors, and

ambassadors. Bill months are starting with more

revenue than projected.

Michele continues her training with Jim Durland.

Michele increased her new sales over the previous

quarter. She has recently been trained on securing

ambassadors and mentors. Expect to see these counts

increase.

This territory remains open. Retention continues to be

covered by Kristi. ProStart schools continue to be

serviced by Jennifer Dixon and Lyle. Ambassadors

were obtained by Kristi & Jennifer. Members are

getting restless - would like an AC in the area.

Tara continues her training with Jim Durland. Once

she is regularly meeting expectations on bringing in

new members, she will be trained on

retro/ambassadors/mentors.

This territory remains open. Retention is being

worked in house by Kristi. Members are getting

restless - would like an AC in the area.

Monica continues to perform well in all aspects of

membership. She has met her mentor goal and

completed some school visits. Monica is still projected

to be the first AC to reach 250 billable members.

Cathy is regulary a top performer each month in new

member sales. Cathy is in both ambassador and

mentor recruitment. Cathy secured some Seattle City

Council ambassadors reflected in the total Seattle

area count.

Tamorro continues to perform well in new sales and

retention. She is getting to know her members more

and more with each passing month.

Kim increased her ambassador and mentor counts.

She is very active on retention efforts and member

care. She continues to excel in obtaining mentors.

Page 44: WASHINGTON RESTAURANT ASSOCIATION - WA Hospitalitywahospitality.org/wp-content/uploads/2015/03/WRA-Board-Packet-Fa… · Zach Shelton, General Biodiesel NW Jim called for a vote to

Seattle Restaurant Alliance Board Report

October 2014

August 2014 – SRA Safeco Social

In lieu of an August membership meeting we hosted a social event at the Mariner’s game on

Wednesday, August 27th. The event was sponsored by Allied partners: Hanson Insurance

Group, Smith & Greene, Sysco and PepsiCo. It was a really fun day in one of the suites at

Safeco for the M’s vs Rangers day game. Approximately 35 SRA members and eight Allied

members attended. It seemed like a good opportunity for the Allieds to have a captive audience

with restaurateurs. I think it was a big success and would be worth doing again next year.

**August Leadership Meeting –

It had been awhile since all of leadership had met so we convened to get up-to-date on new and

existing issues. At that meeting we decided to cancel the September membership meeting

because the August Social fell so late in the month. We spent time discussing the progress

Josh and Morgan were making on the Labor Standards Advisory Group and minimum wage

rulemaking. Josh and Morgan created a sub-committee to advise them on important labor

points as they related to the restaurant industry. Josh and Morgan expected the LSAG work to

wrap up on September. Additional topics of our meeting included service charge and how to

legally inform our membership on the ins and outs of service charge. All leadership members

agreed that it was an important service to offer membership and that SRA should be a go-to

resource for people in all aspects of the minimum wage policy. Travis Rosenthal and Pete

Hanning had just traveled to Anaheim for the California Restaurant Association convention and

reported that there was a lot of interest in going to a service charge to accommodate minimum

wage increases in cities around their state. Finally, we discussed the new Hospitality PAC that

will be created for funding local Seattle races and issues and if and how we should partner with

the Seattle Hotel Association to raise money.

October Membership Meeting – Wednesday, October 8th

Attendance: around 40 people

Speakers: Patricia Lally, Karina Bull – City of Seattle Office of Civil Rights

With the wrap up of the Labor Standards Advisory Group in late September, we felt the timing

was good for a Q&A with Patricia Lally, the Director of the Office of Civil Rights. She was joined

by Karina Bull who works as their Political Analyst and Business Liaison. Ms. Lally spent time

Page 45: WASHINGTON RESTAURANT ASSOCIATION - WA Hospitalitywahospitality.org/wp-content/uploads/2015/03/WRA-Board-Packet-Fa… · Zach Shelton, General Biodiesel NW Jim called for a vote to

explaining the recommendations of the LSAG and emphasized that her office would prioritize

education rather than penalization. The Office of Civil Rights is responsible for overseeing

Seattle Sick/Safe policy, thus making it an appropriate actor for the oversight of the new

minimum wage policy. Both Ms. Lally and Ms. Bull encouraged restaurateurs to reach out to

her office to get help and reiterated that their main goal will be to help business owners get into

compliance. Some discussion was had about random audits based on data suggesting

industries with a high instance of non-compliance; however it was not clear if the restaurant

industry fell into that category. Ms. Lally referenced the construction industry as one that they

often randomly audit because of the high instance of labor issues with undocumented,

temporary workers.

The second half of our meeting was dedicated to the Government Affairs team, who outlined the

issues on the forefront in Olympia. They gave a rundown of the upcoming November elections

and what is on the docket for the legislature in 2014. There is a lot of uncertainty around a state

minimum wage increase, but without pre-emption, no one in Seattle feels like it would mean

much for local businesses. We may be able to offer valuable talking points to restaurateurs

around the state and share strategy with other municipalities.

Submitted by: Angela Stowell SRA Chair

Page 46: WASHINGTON RESTAURANT ASSOCIATION - WA Hospitalitywahospitality.org/wp-content/uploads/2015/03/WRA-Board-Packet-Fa… · Zach Shelton, General Biodiesel NW Jim called for a vote to

SPOKANE CHAPTER QUARTERLY REPORT July - August - September 2014

August Board meeting we finalize chapter events, dates & set up committees.

Annual Meeting October 14 The Lincoln Center WRA GALA January 20 at the Northern Quest Casino the theme is “High Stakes Happening” it will include a silent auction and awards for Employee of the year, Restaurant of the year, Supplier of the year and a new category Bartender of the year. Spokane Cork & Keg Festival April 25 at Mirabeau Park Hotel WRA Golf Tournament June 2 at Wandermere

Our chapter meeting format is to hold educationally-focused meetings open to the full membership every other month with October being an event month (July/ September & an annual meeting in Oct).

· Our July meeting was given by the LCB on how we can work together to promote the responsible sale of Alcohol. About 25 members attended · September’s presentation educated and help owners and managers be aware of their options, the regulations, and possible penalties that challenge everyone trying to navigate through the Affordable Care Act. Speakers: Scott Jones Director of Business Development for Asuris Northwest Health and Dave Gregory Vice President of Benefits for Stonebraker McQuary Insurance spoke. · October’s format will be our annual meeting. This is open to all our membership and we are turning our attention to the GAC team to present.

Chapter Structure Chair – Erin Everhart Vice Chair – Carla Barajas (Azteca and Tecate) Incoming chair, January 2015 Treasurer – Annemarie Fransk (Spark Solutions Group) Secretary – Emily Murphy (Sysco) Local GA – Jennifer Faught (Zips Division) Membership meetings – Jeff Barstow (URM Foodservices) Submitted by: Carla Barajas Spokane Chapter Chair

Page 47: WASHINGTON RESTAURANT ASSOCIATION - WA Hospitalitywahospitality.org/wp-content/uploads/2015/03/WRA-Board-Packet-Fa… · Zach Shelton, General Biodiesel NW Jim called for a vote to

Washington Restaurant Association

Resolution Number 1

Whereas, the Board of Directors of the Washington Restaurant Association wishes to establish a fiscal policy pursuant to Paragraph Number 1 of Article VI of the Bylaws of this Association, therefore.

Be it resolved, that the Board of Directors of the Washington Restaurant Association hereby authorizes the Executive Committee to manage the affairs and transact normal business of the Association until the next Board Meeting to be held on January 27, 2015, in Olympia, Washington.

The undersigned, Chairperson of the Washington Restaurant Association, hereby certifies that a meeting of the Board of Directors, being duly held at Billy Baroos in Tukwila, Washington on the 28th day of October 2014, at which a quorum was present and did take the above stated action.

In witness thereof, I have signed this certificate this 28th day of October 2014.

Attest: _______________________ _______________________ Mark Chriest, Secretary Phil Costello, Chairperson


Recommended