+ All Categories
Home > Documents > Working Capital and Revolving FundsWorking Capital and Revolving Funds Architecture Revolving Fund...

Working Capital and Revolving FundsWorking Capital and Revolving Funds Architecture Revolving Fund...

Date post: 26-Jul-2020
Category:
Upload: others
View: 6 times
Download: 0 times
Share this document with a friend
18
Working Capital and Revolving Funds
Transcript
Page 1: Working Capital and Revolving FundsWorking Capital and Revolving Funds Architecture Revolving Fund (0602) Armory Fund (0604) Ballot Paper Revolving Fund (0605) $ 69,779 ––– 3,857

Working CapitalandRevolving Funds

Page 2: Working Capital and Revolving FundsWorking Capital and Revolving Funds Architecture Revolving Fund (0602) Armory Fund (0604) Ballot Paper Revolving Fund (0605) $ 69,779 ––– 3,857

AgricultureBuilding

Fund(0601)

ASSETSCash in State Treasury and Agency Accounts ..........................................................................................................Deposits in Surplus Money Investment Fund ............................................................................................................Receivables ...............................................................................................................................................................Due from Other Funds ...............................................................................................................................................Due from Other Governments ....................................................................................................................................Prepaid Expenses ......................................................................................................................................................Inventory ....................................................................................................................................................................

$ 1 3,453

368 103 ––– ––– –––

Investments ................................................................................................................................................................Advances and Loans Receivable ...............................................................................................................................Fixed Assets ..............................................................................................................................................................Investment in General Fixed Assets ..........................................................................................................................Other Assets ..............................................................................................................................................................

––– –––

2,451 (2,451)

Total Assets .................................................................................................................................................... $

–––

3,925

LIABILITIESAccounts Payable ......................................................................................................................................................Due to Other Funds ...................................................................................................................................................Due to Other Governments ........................................................................................................................................Accrued Interest Payable ...........................................................................................................................................Advance Collections ..................................................................................................................................................Deposits .....................................................................................................................................................................PMIA Loans Payable .................................................................................................................................................

$ ––– 983 ––– ––– ––– ––– –––

Advances from Other Funds ......................................................................................................................................Contracts and Notes Payable ....................................................................................................................................Bonds Payable ...........................................................................................................................................................Other Liabilities ..........................................................................................................................................................

FUND BALANCEContributed Capital.....................................................................................................................................................

––– ––– ––– –––

Total Liabilities ................................................................................................................................................ 983

––– Unreserved-Undesignated .........................................................................................................................................

Total Fund Balance (Deficit) ..........................................................................................................................

Total Liabilities and Fund Balance ................................................................................................................

2,942

2,942

$ 3,925

Nongovernmental Cost FundsWorking Capital and Revolving FundsBalance Sheet

June 30, 2000(Amounts in thousands)

State of California • Budgetary/Legal Basis Annual Report

294

Page 3: Working Capital and Revolving FundsWorking Capital and Revolving Funds Architecture Revolving Fund (0602) Armory Fund (0604) Ballot Paper Revolving Fund (0605) $ 69,779 ––– 3,857

Working Capital and Revolving Funds

ArchitectureRevolving

Fund(0602)

ArmoryFund

(0604)

BallotPaper

RevolvingFund

(0605)

$ 69,779 –––

3,857

$

––– –––

50,257 –––

––– 549 –––

$ 313 ––– –––

28 ––– ––– –––

––– ––– ––– –––

––– –––

1,717,459 –––

$

–––

1,841,352 $

––– ––– ––– –––

––– ––– ––– –––

–––

577 $

–––

313

$ 24,879 1,716

–––

$

––– –––

1,812,544 –––

––– ––– –––

$ ––– ––– –––

––– ––– ––– –––

––– ––– ––– –––

––– ––– –––

4,762

1,843,901

–––

––– ––– ––– –––

––– ––– ––– –––

–––

–––

–––

––– (2,549)

(2,549)

$ 1,841,352 $

577

577

577

313

313

$ 313

CharterSchool

Revolving LoanFund

(0606)

DonatedFood Equipment

RevolvingFund

(0687)

ServiceFund

(0608)

GeneralObligation

BondExpenseRevolving

Fund(0630)

$ 575 ––– ––– ––– ––– ––– –––

$ 242 194

10

$

101 425 ––– –––

––– ––– ––– –––

$

–––

575

––– –––

40 –––

$

–––

1,012 $

2 29,741

–––

$ 75 ––– –––

1,249 ––– –––

29,416

223 ––– ––– –––

––– –––

223,647 –––

––– ––– ––– –––

–––

284,055 $

–––

298

$ ––– ––– ––– ––– ––– ––– –––

$ 20 936 –––

$

––– ––– ––– –––

––– ––– ––– –––

–––

–––

––– ––– –––

19

975

–––

9,053 9,206

–––

$ 230 ––– –––

––– ––– ––– –––

––– ––– ––– –––

––– ––– ––– –––

––– ––– ––– –––

18,259

233,597

230

–––

$

575

575

575

37

37

$ 1,012 $

32,199

265,796

284,055

68

68

$ 298

(Continued)

295

Page 4: Working Capital and Revolving FundsWorking Capital and Revolving Funds Architecture Revolving Fund (0602) Armory Fund (0604) Ballot Paper Revolving Fund (0605) $ 69,779 ––– 3,857

ASSETSCash in State Treasury and Agency Accounts .................................................................................................................Deposits in Surplus Money Investment Fund ...................................................................................................................Receivables ......................................................................................................................................................................Due from Other Funds ......................................................................................................................................................Due from Other Governments ..........................................................................................................................................Prepaid Expenses ............................................................................................................................................................Inventory ...........................................................................................................................................................................Investments ......................................................................................................................................................................Advances and Loans Receivable .....................................................................................................................................Fixed Assets .....................................................................................................................................................................Investment in General Fixed Assets .................................................................................................................................Other Assets .....................................................................................................................................................................

Total Assets ...........................................................................................................................................................

LIABILITIESAccounts Payable .............................................................................................................................................................Due to Other Funds ..........................................................................................................................................................Due to Other Governments ..............................................................................................................................................Accrued Interest Payable .................................................................................................................................................Advance Collections .........................................................................................................................................................Deposits ............................................................................................................................................................................PMIA Loans Payable ........................................................................................................................................................Advances from Other Funds .............................................................................................................................................Contracts and Notes Payable ...........................................................................................................................................Bonds Payable .................................................................................................................................................................Other Liabilities .................................................................................................................................................................

FUND BALANCEContributed Capital ..........................................................................................................................................................

Total Liabilities ......................................................................................................................................................

Unreserved-Undesignated ...............................................................................................................................................

Total Fund Balance (Deficit) .................................................................................................................................

Total Liabilities and Fund Balance ......................................................................................................................

State of California • Budgetary/Legal Basis Annual Report

296

Health andHuman Services

AgencyData CenterRevolving

Fund(0632)

$ 48 20,034

3,525 74,253

410 4,710

––– ––– –––

20,265–––

$

–––

123,245

$ 28,5743,287

––– –––

45,515––– ––– –––

12,377 –––

8

89,761

1,000

$

32,484

33,484

123,245

Nongovernmental Cost FundsWorking Capital and Revolving FundsBalance Sheet

June 30, 2000(Amounts in thousands)

Page 5: Working Capital and Revolving FundsWorking Capital and Revolving Funds Architecture Revolving Fund (0602) Armory Fund (0604) Ballot Paper Revolving Fund (0605) $ 69,779 ––– 3,857

Working Capital and Revolving Funds

Mobilehome-Manufactured

HomeRevolving

Fund(0648)

$

$

$

$

Oil SpillBond

ExpenseAccount(0762)

Old Ageand Survivors

InsuranceRevolving

Fund(0652)

PassengerEquipment

Prison Industries Revolving FundInmate

ConstructionAcquisition

Fund(0673)

RevolvingAccount(0682)

PrisonIndustriesRevolving

Fund(0678)

475 9,724

2

$ ––– 388 –––

339 ––– ––– –––

12 ––– ––– –––

$ 6,365 ––– ––– ––– ––– ––– –––

––– ––– ––– –––

––– ––– ––– –––

–––

10,540 $

–––

400

––– ––– ––– –––

$

–––

6,365

$ ––– 17,120

–––

$

153 ––– ––– –––

27,651 ––– –––

$ 4,997 26,016

1,533 1

––– ––– –––

10,139 751 439

48,396 ––– ––– ––– –––

$

–––

17,273 $

––– ––– ––– –––

––– –––

71,042 –––

–––

27,652 $

–––

163,313

ProtectiveServices

Fund(0246)

$ 5,682 ––– ––– ––– ––– ––– ––– ––– ––– ––– –––

$

–––

5,682

7195,271

–––

$ ––– ––– –––

––– ––– ––– –––

––– ––– ––– –––

$ ––– –––

6,345 ––– ––– ––– –––

––– ––– –––

5,552

––– ––– ––– –––

11,542

–––

–––

–––

––– ––– ––– –––

6,345

20

$ 17,035 ––– –––

$

––– ––– ––– –––

2,984 1,151

–––

$ 8,911 2,404

––– ––– ––– ––– –––

––– 593 ––– –––

––– ––– ––– –––

17,035

–––

––– ––– ––– –––

––– ––– –––

13,437

4,135

–––

25,345

110,722 (1,002)

(1,002)

10,540

400

400

$ 400 $

–––

20

6,365

238

238

$ 17,273 $

23,517

23,517

27,652

27,246

137,968

$ 163,313

$ 102 4,078

7 ––– ––– ––– ––– ––– ––– ––– –––

4,187

–––

$

1,495

1,495

5,682

(Continued)

297

Page 6: Working Capital and Revolving FundsWorking Capital and Revolving Funds Architecture Revolving Fund (0602) Armory Fund (0604) Ballot Paper Revolving Fund (0605) $ 69,779 ––– 3,857

ASSETSCash in State Treasury and Agency Accounts .................................................................................................................Deposits in Surplus Money Investment Fund ...................................................................................................................Receivables ......................................................................................................................................................................Due from Other Funds ......................................................................................................................................................Due from Other Governments ..........................................................................................................................................Prepaid Expenses ............................................................................................................................................................Inventory ...........................................................................................................................................................................Investments ......................................................................................................................................................................Advances and Loans Receivable .....................................................................................................................................Fixed Assets .....................................................................................................................................................................Investment in General Fixed Assets .................................................................................................................................Other Assets .....................................................................................................................................................................

Total Assets ...........................................................................................................................................................

LIABILITIESAccounts Payable .............................................................................................................................................................Due to Other Funds ..........................................................................................................................................................Due to Other Governments ..............................................................................................................................................Accrued Interest Payable .................................................................................................................................................Advance Collections .........................................................................................................................................................Deposits ............................................................................................................................................................................PMIA Loans Payable ........................................................................................................................................................Advances from Other Funds .............................................................................................................................................Contracts and Notes Payable ...........................................................................................................................................Bonds Payable .................................................................................................................................................................Other Liabilities .................................................................................................................................................................

FUND BALANCEContributed Capital ..........................................................................................................................................................

Total Liabilities ......................................................................................................................................................

Unreserved-Undesignated ...............................................................................................................................................

Total Fund Balance (Deficit) .................................................................................................................................

Total Liabilities and Fund Balance ......................................................................................................................

State of California • Budgetary/Legal Basis Annual Report

PublicBuildings

ConstructionFund

(0660)

$ 171 637,762

21,675 116,822

––– ––– –––

1,769,382 4,419,009

95,009 –––

$

50,385

7,110,215

$ 3,069 14,714

––– 56,323 29,317

1,661,888 268,232

––– –––

5,022,666 –––

7,056,209

––– 54,006

54,006

$ 7,110,215

Nongovernmental Cost FundsWorking Capital and Revolving FundsBalance Sheet

June 30, 2000(Amounts in thousands)

298

Page 7: Working Capital and Revolving FundsWorking Capital and Revolving Funds Architecture Revolving Fund (0602) Armory Fund (0604) Ballot Paper Revolving Fund (0605) $ 69,779 ––– 3,857

Working Capital and Revolving Funds

Public SchoolDistrict

OrganizationRevolving

Fund(0661)

Rehabilitation RevolvingLoan Guarantee Fund

RehabilitationRevolving Loan

GuaranteeFund

(0665)

SupportedEmployment

Revolving Loan RevolvingGuarantee

Account(0669)

LoanFund

(0662)

$ 372 ––– ––– ––– ––– ––– ––– ––– ––– ––– –––

$

–––

372

$ ––– 634 –––

19 ––– ––– –––

$ ––– 463 –––

$

14 ––– ––– –––

––– ––– ––– –––

$

–––

653

––– ––– ––– –––

$

–––

477 $

$ ––– ––– ––– ––– ––– ––– ––– ––– ––– ––– –––

–––

–––

$ ––– ––– ––– ––– ––– ––– –––

$ ––– ––– –––

$

––– ––– ––– –––

––– ––– ––– –––

–––

–––

––– ––– ––– –––

–––

––– 372

372

$ 372 $

653

653

653

477

477

$ 477 $

RuralPredevelopment

LoanFund

(0635)

Service Revolving FundPrintingAccount

(0666002)

PurchasingAccount

(0666001)

15 ––– –––

$ 1 1,665

––– ––– ––– ––– –––

45 ––– ––– –––

$ 4,888 ––– 604

15,495 88

859 8,694

––– ––– ––– –––

––– ––– ––– –––

–––

15 $

–––

1,711

––– –––

15,063 –––

$

–––

45,691

$ 36,244 ––– 170

87,346 2,808 1,315 6,957

––– –––

78,254 –––

$

–––

213,094

––– ––– –––

$ 22 15

––– ––– ––– ––– –––

––– ––– ––– –––

$ 3,995 10,191

––– –––

20,378 ––– –––

––– ––– ––– –––

––– ––– ––– –––

–––

–––

37

–––

––– 9,383

––– 1,670

45,617

–––

$ 32,823 1,132

––– –––

117,281 2,204

––– –––

4,784 ––– –––

158,224

––– 15

15

15

1,674

1,674

$ 1,711 $

74

74

45,691

54,870

54,870

$ 213,094

(Continued)

299

Page 8: Working Capital and Revolving FundsWorking Capital and Revolving Funds Architecture Revolving Fund (0602) Armory Fund (0604) Ballot Paper Revolving Fund (0605) $ 69,779 ––– 3,857

ASSETSCash in State Treasury and Agency Accounts .................................................................................................................Deposits in Surplus Money Investment Fund ...................................................................................................................Receivables ......................................................................................................................................................................Due from Other Funds ......................................................................................................................................................Due from Other Governments ..........................................................................................................................................Prepaid Expenses ............................................................................................................................................................Inventory ...........................................................................................................................................................................Investments ......................................................................................................................................................................Advances and Loans Receivable .....................................................................................................................................Fixed Assets .....................................................................................................................................................................Investment in General Fixed Assets .................................................................................................................................Other Assets .....................................................................................................................................................................

Total Assets ...........................................................................................................................................................

LIABILITIESAccounts Payable .............................................................................................................................................................Due to Other Funds ..........................................................................................................................................................Due to Other Governments ..............................................................................................................................................Accrued Interest Payable .................................................................................................................................................Advance Collections .........................................................................................................................................................Deposits ............................................................................................................................................................................PMIA Loans Payable ........................................................................................................................................................Advances from Other Funds .............................................................................................................................................Contracts and Notes Payable ...........................................................................................................................................Bonds Payable .................................................................................................................................................................Other Liabilities .................................................................................................................................................................

FUND BALANCEContributed Capital ..........................................................................................................................................................

Total Liabilities ......................................................................................................................................................

Unreserved-Undesignated ...............................................................................................................................................

Total Fund Balance (Deficit) .................................................................................................................................

Total Liabilities and Fund Balance ......................................................................................................................

State of California • Budgetary/Legal Basis Annual Report

StatePayroll

RevolvingFund

(0675)

$ 1,028,995 ––– ––– ––– ––– ––– –––

$

––– ––– ––– ––– –––

1,028,995

$ 729,215 94,282

205,498 ––– ––– ––– ––– ––– ––– ––– –––

1,028,995

–––

$

–––

–––

1,028,995

Nongovernmental Cost FundsWorking Capital and Revolving FundsBalance Sheet

June 30, 2000(Amounts in thousands)

300

Page 9: Working Capital and Revolving FundsWorking Capital and Revolving Funds Architecture Revolving Fund (0602) Armory Fund (0604) Ballot Paper Revolving Fund (0605) $ 69,779 ––– 3,857

Working Capital and Revolving Funds

StateWater Pollution

ControlRevolving

Fund(0617)

$ 1 163,079

1 22,062 14,424

––– ––– 145 ––– ––– –––

$

–––

199,712

StateWater Quality

Stephen P. TealeData Center

ControlFund

(0679)

RevolvingFund

(0683)

SurplusMoney

InvestmentFund

(0681)

WaterResourcesRevolving

Fund(0691)

WelfareAdvance

Fund(0696) Total

$ 1,274 13,499

1,873

$

393 96

––– –––

2,363 14,740

282

$ 14,237,806 ––– –––

15,269 –––

6 –––

209,557 ––– ––– –––

––– ––– ––– –––

$

–––

17,135 $

––– –––

62,235 –––

––– ––– ––– –––

–––

94,895 $

–––

14,447,363

$ 1,075 1,072 1,013

75,515 7

3,390 451

$ 20,667 ––– –––

$

91,845 ––– ––– –––

––– –––

54,152 (30,239)

$

–––

106,436

––– ––– ––– –––

$

–––

112,512 $

$ 3,512 443 ––– ––– ––– ––– ––– ––– ––– ––– –––

3,955

–––

$

195,757

195,757

199,712

$ 1,069 5,902

210

$

––– 111 ––– –––

7,194 1,204

–––

$ ––– 379,332

––– ––– ––– ––– –––

––– –––

14,068,031 –––

––– ––– ––– –––

7,292

–––

––– 45,433

––– 8

––– ––– ––– –––

53,839

–––

14,447,363

–––

$ 9,824 34,964

––– ––– ––– ––– –––

$ 1 112,511

–––

$

––– ––– ––– –––

94,517 ––– ––– 432

139,737

–––

––– ––– ––– –––

112,512

––– 9,843

9,843

$ 17,135 $

41,056

41,056

94,895

–––

–––

$ 14,447,363 $

(33,301)

(33,301)

106,436

–––

–––

$ 112,512 $

15,450,077 940,133

34,913 720,983

19,009 60,976 93,914

1,769,527 4,419,009 2,339,617

(32,690)50,385

25,865,853

883,231 683,722 212,060

56,323 213,195

17,544,667 268,232

94,517 71,977

5,022,666 25,888

25,076,478

345,339 444,036

789,375

25,865,853

(Concluded)

(Concluded)

301

Page 10: Working Capital and Revolving FundsWorking Capital and Revolving Funds Architecture Revolving Fund (0602) Armory Fund (0604) Ballot Paper Revolving Fund (0605) $ 69,779 ––– 3,857

AgricultureBuilding

Fund(0601)

FUND BALANCE (DEFICIT), JULY 1, 1999 .............................................................................................

ADDITIONS

Operating Income .......................................................................................................................................................

Income from Investments ............................................................................................................................................

Transfers from Other Funds ........................................................................................................................................

Prior Year Revenue Adjustments ................................................................................................................................

$ 2,618

2,106

210

–––

2,878

Prior Year Surplus Adjustments ..................................................................................................................................

Other Additions ...........................................................................................................................................................

DEDUCTIONS

Operating Expenditures and Expenses ......................................................................................................................

Transfers to Other Funds.............................................................................................................................................

Total Additions .................................................................................................................................................

–––

–––

5,194

1,927

–––

Adjustments to Prior Year Appropriation Expenditures ...............................................................................................

Prior Year Surplus Adjustments ..................................................................................................................................

Other Deductions ........................................................................................................................................................

FUND BALANCE (DEFICIT), JUNE 30, 2000 ...........................................................................................

Total Deductions ..............................................................................................................................................

2,943

–––

–––

4,870

$ 2,942

Nongovernmental Cost FundsWorking Capital and Revolving FundsStatement of Operations

Year Ended June 30, 2000(Amounts in thousands)

State of California • Budgetary/Legal Basis Annual Report

302

Page 11: Working Capital and Revolving FundsWorking Capital and Revolving Funds Architecture Revolving Fund (0602) Armory Fund (0604) Ballot Paper Revolving Fund (0605) $ 69,779 ––– 3,857

Working Capital and Revolving Funds

ArchitectureRevolving

Fund(0602)

ArmoryFund

(0604)

BallotPaper

RevolvingFund

(0605)

$ (4,278) $

–––

–––

–––

(50)

1,518 $ 346

418

–––

–––

–––

–––

–––

–––

–––

–––

–––

(50)

–––

–––

–––

–––

418

–––

–––

–––

1,359

–––

–––

–––

–––

–––

(1,779)

(1,779)

$ (2,549) $

–––

–––

–––

1,359

33

–––

–––

33

577 $ 313

CharterSchool

Revolving LoanFund

(0606)

DonatedFood Equipment

RevolvingFund

(0687)

ServiceFund

(0608)

GeneralObligation

BondExpenseRevolving

Fund(0630)

$ 5,608

–––

–––

–––

–––

$ 519 $

4,277

–––

11

–––

–––

137

137

–––

–––

–––

–––

4,288

4,770

–––

249,341 $ 4

143,182

–––

–––

–––

1,274

–––

–––

–––

1,902

–––

145,084

–––

–––

1,274

128,629

–––

1,210

–––

–––

–––

5,170

5,170

$ 575

–––

–––

–––

4,770

$ 37 $

–––

–––

–––

128,629

–––

–––

–––

1,210

265,796 $ 68

(Continued)

303

Page 12: Working Capital and Revolving FundsWorking Capital and Revolving Funds Architecture Revolving Fund (0602) Armory Fund (0604) Ballot Paper Revolving Fund (0605) $ 69,779 ––– 3,857

FUND BALANCE (DEFICIT), JULY 1, 1999 ............................................................................................................................

ADDITIONS

Operating Income ..........................................................................................................................................................................................

Income from Investments ...............................................................................................................................................................................

Transfers from Other Funds ...........................................................................................................................................................................

Prior Year Revenue Adjustments ...................................................................................................................................................................

Prior Year Surplus Adjustments .....................................................................................................................................................................

Other Additions ..............................................................................................................................................................................................

DEDUCTIONS

Operating Expenditures and Expenses .........................................................................................................................................................

Transfers to Other Funds................................................................................................................................................................................

Total Additions ...................................................................................................................................................................................

Adjustments to Prior Year Appropriation Expenditures ..................................................................................................................................

Prior Year Surplus Adjustments .....................................................................................................................................................................

Other Deductions ...........................................................................................................................................................................................

FUND BALANCE (DEFICIT), JUNE 30, 2000 ..........................................................................................................................

Total Deductions ................................................................................................................................................................................

State of California • Budgetary/Legal Basis Annual Report

304

Health andHuman Services

AgencyData CenterRevolving

Fund(0632)

$ 22,256

250,768

–––

–––

–––

–––

–––

250,768

239,540

–––

–––

–––

–––

239,540

$ 33,484

Nongovernmental Cost FundsWorking Capital and Revolving FundsStatement of Operations

Year Ended June 30, 2000(Amounts in thousands)

Page 13: Working Capital and Revolving FundsWorking Capital and Revolving Funds Architecture Revolving Fund (0602) Armory Fund (0604) Ballot Paper Revolving Fund (0605) $ 69,779 ––– 3,857

Working Capital and Revolving Funds

Mobilehome-Manufactured

HomeRevolving

Fund(0648)

$

$

Oil SpillBond

ExpenseAccount(0762)

Old Ageand Survivors

InsuranceRevolving

Fund(0652)

PassengerEquipment

Prison Industries Revolving FundInmate

ConstructionAcquisition

Fund(0673)

RevolvingAccount(0682)

PrisonIndustriesRevolving

Fund(0678)

213 $ 381

17,859

–––

51

–––

21

–––

–––

–––

$ 21

80

–––

–––

–––

–––

–––

17,910

–––

–––

21

18,438

687

2

–––

–––

–––

80

81

–––

$ 143 $

17,075

–––

–––

–––

28,513 $ 140,344

–––

–––

6,945

–––

156,733

1,071

–––

1,501

–––

–––

17,075

16,980

–––

–––

–––

6,945

–––

411

159,716

11,941

–––

156,092

6,000

ProtectiveServices

Fund(0246)

$ 920

29,064

–––

–––

–––

–––

–––

29,064

28,489

–––

–––

–––

–––

19,125

–––

–––

–––

2

(1,002) $ 400

–––

–––

–––

81

$ 20

–––

–––

–––

16,980

$ 238 $

–––

–––

–––

11,941

–––

–––

–––

162,092

23,517 $ 137,968

–––

–––

–––

28,489

$ 1,495

(Continued)

305

Page 14: Working Capital and Revolving FundsWorking Capital and Revolving Funds Architecture Revolving Fund (0602) Armory Fund (0604) Ballot Paper Revolving Fund (0605) $ 69,779 ––– 3,857

FUND BALANCE (DEFICIT), JULY 1, 1999 ............................................................................................................................

ADDITIONS

Operating Income ..........................................................................................................................................................................................

Income from Investments ...............................................................................................................................................................................

Transfers from Other Funds ...........................................................................................................................................................................

Prior Year Revenue Adjustments ...................................................................................................................................................................

Prior Year Surplus Adjustments .....................................................................................................................................................................

Other Additions ..............................................................................................................................................................................................

DEDUCTIONS

Operating Expenditures and Expenses .........................................................................................................................................................

Transfers to Other Funds................................................................................................................................................................................

Total Additions ...................................................................................................................................................................................

Adjustments to Prior Year Appropriation Expenditures ..................................................................................................................................

Prior Year Surplus Adjustments .....................................................................................................................................................................

Other Deductions ...........................................................................................................................................................................................

FUND BALANCE (DEFICIT), JUNE 30, 2000 ..........................................................................................................................

Total Deductions ................................................................................................................................................................................

State of California • Budgetary/Legal Basis Annual Report

Nongovernmental Cost FundsWorking Capital and Revolving FundsStatement of Operations

Year Ended June 30, 2000(Amounts in thousands) Public

BuildingsConstruction

Fund(0660)

$ 40,519

318,654

29,145

364,696

43

–––

–––

712,538

335,507

363,055

489

–––

–––

699,051

$ 54,006

306

Page 15: Working Capital and Revolving FundsWorking Capital and Revolving Funds Architecture Revolving Fund (0602) Armory Fund (0604) Ballot Paper Revolving Fund (0605) $ 69,779 ––– 3,857

Working Capital and Revolving Funds

Public SchoolDistrict

OrganizationRevolving

Fund(0661)

Rehabilitation RevolvingLoan Guarantee Fund

RehabilitationRevolving Loan

GuaranteeFund

(0665)

SupportedEmployment

Revolving Loan RevolvingGuarantee

Account(0669)

LoanFund

(0662)

$ 282

–––

–––

–––

–––

–––

90

90

–––

–––

$ 619

35

–––

–––

–––

$ 452 $

25

–––

–––

–––

–––

–––

35

1

–––

–––

–––

25

–––

–––

–––

–––

–––

–––

$ 372

–––

–––

–––

1

$ 653

–––

–––

–––

–––

$ 477 $

RuralPredevelopment

LoanFund

(0635)

Service Revolving FundPrintingAccount

(0666002)

PurchasingAccount

(0666001)

15 $ 2,222

–––

–––

–––

–––

235

–––

–––

–––

$ 224

61,981

–––

–––

61

–––

–––

–––

–––

1,223

1,458

–––

–––

128

–––

–––

–––

62,042

60,867

–––

$ 49,517

430,045

–––

181

(6,006)

–––

–––

424,220

422,158

13

–––

–––

–––

–––

–––

–––

1,878

2,006

15 $ 1,674

217

1,108

–––

62,192

$ 74

(3,304)

–––

–––

418,867

$ 54,870

(Continued)

307

Page 16: Working Capital and Revolving FundsWorking Capital and Revolving Funds Architecture Revolving Fund (0602) Armory Fund (0604) Ballot Paper Revolving Fund (0605) $ 69,779 ––– 3,857

FUND BALANCE (DEFICIT), JULY 1, 1999 ............................................................................................................................

ADDITIONS

Operating Income ..........................................................................................................................................................................................

Income from Investments ...............................................................................................................................................................................

Transfers from Other Funds ...........................................................................................................................................................................

Prior Year Revenue Adjustments ...................................................................................................................................................................

Prior Year Surplus Adjustments .....................................................................................................................................................................

Other Additions ..............................................................................................................................................................................................

DEDUCTIONS

Operating Expenditures and Expenses .........................................................................................................................................................

Transfers to Other Funds................................................................................................................................................................................

Total Additions ...................................................................................................................................................................................

Adjustments to Prior Year Appropriation Expenditures ..................................................................................................................................

Prior Year Surplus Adjustments .....................................................................................................................................................................

Other Deductions ...........................................................................................................................................................................................

FUND BALANCE (DEFICIT), JUNE 30, 2000 ..........................................................................................................................

Total Deductions ................................................................................................................................................................................

State of California • Budgetary/Legal Basis Annual Report

Nongovernmental Cost FundsWorking Capital and Revolving FundsStatement of Operations

Year Ended June 30, 2000(Amounts in thousands) State

PayrollRevolving

Fund(0675)

$ –––

–––

–––

–––

–––

–––

–––

–––

–––

–––

$

–––

–––

–––

–––

–––

308

Page 17: Working Capital and Revolving FundsWorking Capital and Revolving Funds Architecture Revolving Fund (0602) Armory Fund (0604) Ballot Paper Revolving Fund (0605) $ 69,779 ––– 3,857

Working Capital and Revolving Funds

StateWater Pollution

ControlRevolving

Fund(0617)

$ 248,488

125,761

5,544

9,044

–––

–––

44,928

185,277

4,262

–––

StateWater Quality

Stephen P. TealeData Center

ControlFund

(0679)

RevolvingFund

(0683)

SurplusMoney

InvestmentFund

(0681)

WaterResourcesRevolving

Fund(0691)

WelfareAdvance

Fund(0696) Total

$ 11,362 $

7,592

–––

–––

–––

47,515 $ –––

89,359

905

–––

(1)

787,932

–––

–––

–––

–––

490

8,082

8,561

929

–––

–––

90,263

–––

–––

787,932

84,971

9,086

1,111,762

–––

$ (19,204)

–––

–––

–––

–––

$ ––– $

9,959,976

–––

–––

(108,476)

–––

–––

–––

14,097

–––

–––

–––

9,851,500

9,851,500

–––

–––

–––

233,746

238,008

$ 195,757

–––

–––

111

9,601

$ 9,843 $

2,665

–––

–––

96,722

(323,830)

–––

–––

787,932

41,056 $ –––

–––

–––

–––

14,097

$ (33,301)

–––

–––

–––

9,851,500

$ ––– $

830,478

12,404,452

36,875

380,928

(110,050)

1,902

47,279

12,761,386

12,503,272

379,770

(320,787)

1,108

239,126

12,802,489

789,375

(Concluded)

309

Page 18: Working Capital and Revolving FundsWorking Capital and Revolving Funds Architecture Revolving Fund (0602) Armory Fund (0604) Ballot Paper Revolving Fund (0605) $ 69,779 ––– 3,857

Recommended