Date post: | 25-Mar-2016 |
Category: |
Documents |
Upload: | jaime-wolfe |
View: | 213 times |
Download: | 0 times |
In Review
A d o p t i o n s
C o m m u n i t y O u t r e a c h
M i c h i g a n F i r s t
C o l l a b o r a t i o n
NBS Animal Rescue www.nbsar.org
M e d i c a l C a s e s
S p a y & N e u t e r
2012
Foster, love and adopt homeless dogs one by one until there are none.
Phone: 248-633-8627 Fax: 248-254-7000
www.nbsar.org [email protected]
Contents 2012 in Review .............................................................................................................................................. 2
Unaudited Financial Statements ................................................................................................................... 3
Income Statement .................................................................................................................................... 3
Balance Sheet ............................................................................................................................................ 4
Notes to Unaudited Financial Statements .................................................................................................... 5
A Letter From the Board of Directors – Looking Ahead to 2013 .................................................................. 6
M e d i c a l C a s e s
W e h a d m a n y m e d i c a l c a s e s i n 2 0 1 2 r a n g i n g f r o m a l i t t e r o f p u p p i e s t h a t c o n t r a c t e d P a r v o a t a s h e l t e r , H e a r t w o r m t r e a t m e n t s , l u x a t i n g p a t e l l a s s u r g e r y , k i d -n e y s t o n e s u r g e r y , A C L r e p a i r s , a n d U R I ’ s j u s t t o n a m e a f e w . W e i n d i v i d u a l i z e t r e a t m e n t f o r e a c h a n i -m a l i n c l u d i n g r e h a b l i k e w a t e r t h e r a p y . A l l i e i s p i c -t u r e d h e r e a f t e r h e r l u x a t i n g p a t e l l a r e p a i r .
2012 in Review
We adopted 86 dogs in 2012. A d o p t e r s f r o m M i c h i g a n w e r e a l w a ys g i v e n p r i o r i t y o v e r o u t o f s t a t e a d o p t e r s . O n l y o n e d o g , S w e e t P e a , w a s a d o p t e d t o a n o u t - o f - s t a t e f a m i l y ( I n d i a n a ) , w h o w e r e t h e f o s t e r h o m e ’ s p a r e n t s .
O f 9 7 d o g s a n d o n e c a t o f i n t a k e , 2 4 o f t h e m w e r e s p a ye d /n e u t e r e d ( a p p r o x i m a t e l y 2 5 % . ) T h e r e m a i n i n g 7 5 % o f a n i m a l s w e r e s p a ye d / n e u t e r e d a t A l l A b o u t A n i m a l s o r A n im a l C l i n i c o f S t e r l i n g H e i g h t s . A l l a n i m a l s a r e s p a ye d / n e u t e r e d p r i o r t o a d o p t i o n .
W e p a r t i c i p a t e d i n v a r i o u s c o m m u -n i t y o u t r e a c h p r o g r a m s t h i s ye a r w i t h t h e m o s t n o t a b l e b e i n g t h e P e t O x yg e n M a s k B o t t l e & C a n D r i v e .
W e r e m a i n c o m m i t t e d t o c o l l a b o r a t i n g w i t h p a s s i o n a t e p e o p l e w h o b e l i e v e i n w o r k i n g t o g e t h e r t o a c c o m p l i s h m o r e t h a n w e c a n a s i n d i v i d u a l s . W e c o n t i n u e t o d e v e l o p w o n d e r f u l r e l a t i o n s h i p s w i t h r e s c u e s , v e t e r i n a r i a n s , b u s i n e s s e s , g r o o m e r s , a n i m a l a d v o -c a t e s , & s h e l t e r s i n 2 0 1 2 . W e t r u l y a p p r e c i a t e a l l o f t h o s e r e l a -t i o n s h i p s .
1457 East Twelve Mile Road Madison Heights, MI 48071
Raised: $1,430.90 19 Masks Purchased Masks distributed to Detroit, Clawson, Warren and Washington Township
W e t o o k i n 9 7 d o g s a n d o n e c a t i n 2 0 1 2 . O f t h o s e , 1 0 0 % c a m e f r o m M i c h i g a n S h e l t e r s , R e s c u e s , V e t s , A n i m a l C o n t r o l s a n d O w n e r S u r r e n d e r s . O u r f o c u s c o n t i n u e s t o b e s a v i n g M i c h i g a n a n i m a l s a n d h e l p i n g t o p r o v i d e a m o d e l o f h o w o t h e r s t a t e s c a n h e l p f i x t h e i r o w n p r o b l e m s w i t h p e t h o m e l e s s n e s s . Intake Sources
Allegan Shelter: 28 dogs, 1 cat Lapeer Shelter: 7 dogs Macomb Shelter: 2 dogs Saginaw Shelter: 8 dogs Warren Animal Control: 13 dogs Other MI Shelters: 9 dogs Owner Surrender: 19 dogs Vet/Kennel Transfer: 3 dogs Rescue Transfer: 8 dogs
NBS Animal Rescue www.nbsar.org
Foster, love and adopt homeless dogs one by one until there are none.
Phone: 248-633-8627 Fax: 248-254-7000
www.nbsar.org [email protected]
A d o p t i o n s
M i c h i g a n F i r s t
S p a y & N e u t e r
C o m m u n i t y O u t r e a c h
C o l l a b o r a t i o n
Page 2
Income StatementDecember 31, 2012
CURRENT
PERIOD
CURRENT PERIOD
AS % OF REVENUE
Revenue
Individual Donations 13,602.53 26.9%
Supply Donations 1,805.00 3.6%
Corporate Donations 5,995.34 11.9%
Adoption Fee Revenues 25,750.00 51.0%
Fundraiser & Cash Donations 3,232.90 6.4%
Surrender Fee Income 50.00 0.1%
Speaking Engagement Fee Income 100.00 0.2%
Total 50,535.77$ 100.0%
Gross Profit 50,535.77$ 100.0%
Operating Expense: Rescue & Adoptions
Grooming Expense 1,224.50 2.4%
Pull Fee Expense 1,047.00 2.1%
Supplies Expense 11,280.60 22.3%
Refund of Adoption Fee Expense 1,625.00 3.2%
Veterinary Expense 17,621.02 34.9%
Contribution Expense 302.41 0.6%
Client Relations/Advertising Expense 1,487.16 2.9%
Training & Evaluation Expense 60.00 0.1%
Total 34,647.69$ 68.6%
Operating Expense: General and Administrative
PayPal Charges 90.74 0.2%
Dues & Fees 895.00 1.8%
Insurance 1,014.50 2.0%
Accounting 221.00 0.4%
Legal 200.00 0.4%
Office Supplies 594.04 1.2%
Postage & Shipping 424.97 0.8%
Mailbox Rent 100.00 0.2%
Total 3,540.25$ 7.0%
Operating Expense: Fundraising
Oxygen Masks for Donation 1,393.63 2.8%
Fundraisers 1,477.34 2.9%
Total 2,870.97$ 5.7%
Total Operating Expenses 41,058.91$ 81.2%
Income from Operations 9,476.86$ 18.8%
Interest Income 0.92$ 0.0%
Net Profit 9,477.78$ 18.8%
Page 3
Balance SheetDecember 31, 2012
12/31/2012
Current Assets
Checking 600.08
PayPal 194.40
Savings 8,159.51
Total 8,953.99$
Total Assets 8,953.99$
Liabilities
-
Total -$
Owner Equity
Investment capital
Net Profit 9,477.78
Accumulated retained earnings (523.79)
Total 8,953.99$
Total Liabilities & Stockholder Equity 8,953.99$
Page 4
Page 5
Notes to Unaudited Financial Statements
Organization: NBS Animal Rescue was founded on October 12, 2011 by Aaron Fortin, Rebecca Akins, and
Jaime Wolfe. Our administrative office is located at 1457 East Twelve Mile Road, Madison Heights, MI
48071. No dogs are housed at this location as it is administrative only. NBS Animal Rescue is a 100% foster
based canine rescue that is dedicated to the rescue, rehabilitation, and adoption of healthy, well-balanced,
dogs and puppies into loving families in Michigan. Our primary goals include the rescue and rehabilitation of
homeless animals in need, educating our community regarding proper pet care, and to participate in
community youth outreach programs. Some key components to our rescue mission are as follows:
• We spay/neuter every rescue dog in order to help end the cycle of unwanted litters.
• We treat each and every dog as if it was our own to give the respect, love and dignity it deserves.
• We maintain the highest standards of care for every dog we come in contact with, including the highest
quality veterinary care, housing, love, training and compassion.
Mission Statement: To foster, love and adopt homeless dogs one by one until there are none.
Cash and cash equivalents: NBSAR considers all highly liquid investments and debt instruments whose
original maturity is 90 days or less to be cash equivalents. NBSAR maintains balances that are within federally
insured limits.
NBSAR finished 2012 with a balance in the Savings account of $8,159.51.
The current balance in Savings is earmarked in the following way:
Administrative: 2,675.00
Emergency & Medical: 4,475.00
Fundraising: 1,009.51
Total: $8,159.51
Property and equipment: Property and equipment over $1,000 is recorded at cost and is depreciated on a
straight-line basis over the estimated useful lives of the assets. Currently NBSAR has no property and
equipment.
Donated assets are capitalized at the estimated fair value at the date of receipt.
Revenue recognition: NBSAR’s primary sources of revenue are contributions and adoption fees.
Contributions received by NBSAR are recognized as revenue in the period received. Contributions are
considered to be unrestricted unless specifically restricted by the donor. NBSAR holds several special
fundraising events during the year to raise contributions for general support and awareness within the
community.
Through October 31, 2012, a portion of all Adoption Fees were considered contributions. On November 1,
2012, NBSAR adopted a policy that 100% of the Adoption Fee would be fee based income for our Adoption
program and therefore no portion would be tax deductible.
Tax status: NBSAR has been determined to be exempt from federal income tax pursuant to Internal Revenue
Code Section 501(c)(3), and is classified as an organization that is not a private foundation.
Page 6
A LETTER FROM THE BOARD OF DIRECTORS
When starting NBS Animal Rescue in 2011, we were unsure what this venture would look like in 6 months, 1
year or 5 years. After having spent many years volunteering for other rescue organizations, we felt very
confident pooling all of the good aspects of each experience into what is now known as NBSAR. We are happy
to reflect on where we have been and allow that to help shape us as we move forward.
NET INCOME. Though we are very pleased to have posted positive net income of $9,477.78 in 2012, we are also
aware that this number is as high as it is because of the personal dollars spent by our founding members. We do
not reimburse any member of our organization for gasoline expenses, cell phone expenses or any other personal
expenses related to rescue. The founding members collectively spent more than $6,000 in supplies alone for
their foster animals in 2012. But a commitment and focus to keep cash within the rescue continues to be a
major focus to be able to fund emergencies, therefore the founding members remain committed to pay for
items out of their pockets as they are able to afford to.
SAVINGS ACCOUNT. We established a Savings account in March 2012 with the express purpose of saving money
for three separate funds.
The first fund we are saving for are fundraising events. Each fundraiser we do, we take 20% of the total
proceeds and put it into savings for a Fundraising Fund. Though we do not heavily focus on fundraising events,
our goal is to host one large scale event per year. These kinds of events cost money to host. Our goal is $5,000
in our fundraising fund and we are at $1,009.51 as of December 31, 2012.
Out of every adoption fee, $50 is also moved to savings: $25 for administrative and $25 for emergency. We
have also occasionally had unexpected donations that help these funds.
Our Administrative Fund is set aside for purchasing higher cost administrative items such as bulk volunteer T-
shirts, business cards, office supplies, items for adoption events, etc. that we may not have room for in our
operating budget. Our goal for this fund is $3,000 and we are currently at $2,675.00 as of December 31, 2012.
And finally, our Emergency Fund is specifically set aside for emergency rescue expenses whether that is a
medical cost, rehabilitation cost or supply cost. Our goal is to have $10,000 in an Emergency fund that we can
use to support NBSAR dogs as well as other State of Michigan rescues’ dogs and our balance as of December 31,
2012 is $4,475.00 in this fund.
RESCUE CERTIFICATION. One of the areas that we are committed to is the continual elevation of the rescue
industry, including our organization, to higher and better standards. We challenge ourselves on a daily basis to
be accountable and transparent in our organization at all levels, to have the highest level of professionalism and
to consistently encourage collaboration between groups to foster teamwork. A board member was actively
involved in the Michigan Rescue Certification committee to draft the first ever program to establish standards
for rescues in the state of Michigan. This program aligns well with a goal to help elevate the animal rescue
Page 7
industry and help establish standards for rescues in Michigan. We applied for certification in November of 2012.
We were notified in January 2013 that we were approved as one of only two 5-star (highest certification level)
rescues that applied in Michigan. We are honored to be a part of this program and to continue elevating
standards for our rescue.
ADOPTIONS AND FOSTER HOMES. We are looking forward to continuing to increase adoptions in 2013. We adopted
86 dogs in 2012 and believe that we have the capacity to adopt 125-150 dogs in 2013. We have continued to
expand our foster home base. We brought on four new foster homes in 2012 and are looking to expand to 3-4
more in 2013. We are particular about our foster homes that we work with as we believe in quality over
quantity. We look for dedicated foster families that will focus on training, socialization and setting up structure
for these animals that are typically coming from poor situations. We believe that we have some of the most
dedicated and capable foster homes in the State of Michigan.
NEW PROGRAMS IN 2013. We are currently working on a number of programs to launch in 2013. We are putting
together a “Senior-to-Senior” program that will focus on pairing senior dogs with senior citizens at a reduced
adoption fee or as foster homes where NBSAR covers all of the expenses. Our goal is to save more senior dogs
from kill shelters while also increasing the quality of life for people who are seniors that are often turned away
by other rescues. Another program that we are working on is a “Rescue-to-Rescue Supply Bank”. One of the
areas that rescues consistently are in need of is supplies. By pooling funding and/or receiving grants to purchase
supplies, we are hoping to purchase supplies much closer to wholesale and to distribute them to Michigan
rescues as needed. We are also working on a “Train Me Home” program that will help owners who are
considering surrendering their pet due to a lack of resources by pairing them up with a local trainer to go their
home to work with them one-on-one. These are just three of the exciting programs that we are currently
working on putting together for 2013.
It truly takes a village to care for the homeless pet problem in the State of Michigan. NBSAR remains committed
to Foster, Love and Adopt homeless dogs one by one until there are none.
GOALS FOR 2013:
• Increase Adoptions to 125 dogs
• Add 3-4 new Foster Homes
• Establish 3 new Grant Programs
• Secure a Rescue Vehicle
• Increase Corporate Donors and Partnerships
Thank you for your continued support in 2013.
Kindest Regards,
Rebecca Akins, President & Co-Founder
Jaime Wolfe, Vice-President, Treasurer & Co-Founder
Aaron Fortin, Secretary & Co-Founder
Raelene Butkovich, Adoption Coordinator
Shannon Phillip, Foster Coordinator
Julie Rewers, Outreach Coordinator