Date post: | 10-Mar-2023 |
Category: |
Documents |
Upload: | independent |
View: | 0 times |
Download: | 0 times |
MPLADS 2013-14 Prof.P.J Kurien M.P-Construction of class room to Govt.L.P.S,Eraviperoor. in Eraviperoor Panchayat. Ward no.
DETAILED ESTIMATE
Qty Rate1 Earthwork excavation in ordinary soil and depositing the spoil on bank withinitial lead upto 50m and lift upto 1.5m including breaking clods, watering,ramming etc complete.. m3
a Column pit P1 2 1.5 1.5 1.2 5.4P2 6 1.2 1.2 1.2 10.368
b for verandah 1 8.4 0.6 0.5 2.52all round 1 24.8 0.6 0.5 7.44step 1 6.4 0.65 0.5 2.08
27.808deduction for column 6 1.2 0.6 0.5 2.16
2 1.5 0.6 0.5 0.93.06
say 25 m3 12632 RR masonry in c.m 1:8 for foundationfoundationall round 1 24.8 0.6 0.5 7.44verandah- 1 8.4 0.6 0.5 2.52steps 1 6.4 0.65 0.5 2.08basementall round 1 24.8 0.45 0.2 2.232verandah- 1 8.4 0.45 0.5 1.89
12deduction for columns 6 0.35 0.6 0.5 0.63
2 0.2 0.6 0.5 0.126 0.35 0.45 0.2 0.1892 0.2 0.45 0.2 0.036
total deduction 1say 11 m3 2871
3 Cement concrete 1:4:8 using 40mmbroken stone…..m3for levelling coursebut excluding reinforcement Footing P1 2 1.5 1.5 0.2 0.9
P2 6 1.2 1.2 0.2 1.7282.628
say 3 m3 4531
4 Cement concrete 1:2;4 using 20mmbroken stone for reinforced work..for foundation including all formwork ,watering ,curing etc complete but excluding reinforcement Footing P1 2 1.3 1.3 0.3 1.014
P2 6 1 1 0.3 1.8P1
2x0.4/3((1.3*1.3)+(0.4*0.65)+0.662 0.697
P2 6x0.4/3((1)+(0.4*0.55)+0.469) 1.354.861
say 4900 dm3 69.91
5 Cement concrete 1:2;4 using 20mmbroken stone for reinforced work.for plinth beam including all formwork ,watering ,curing etc complete but excluding reinforcement
1 24.8 0.2 0.3 1.4881500 dm3 76.88
6 Cement concrete 1:1.5;3 using 20mmbroken stone for reinforced work.
for column including all formwork ,watering ,curing etc complete but excluding reinforcementcolumn up to P.B P1 2 0.2 0.45 0.3 0.054
P2 6 0.2 0.35 0.3 0.126Up to bottom of beaP1 2 0.2 0.45 3.15 0.567
P2 6 0.2 0.35 3.25 1.3652.112 m3
say 2120 dm3 152.2
7 Cement concrete 1:1.5;3 using 20mmbroken stone for reinforced work.for beams including all formwork ,watering ,curing etc complete but excluding reinforcement
B1 1 24.8 0.2 0.3 1.488verandah 1 9.4 0.2 0.3 0.564B3 1 6.4 0.2 0.45 0.576lintel 1 24.8 0.2 0.15 0.744
1 9.4 0.2 0.15 0.2823.654
say 3700 dm3 138.628 Cement concrete 1:1.5:3 using 20mmbroken stone for reinforced work...…10dm3for slabs,shade including all formwork ,watering ,curing etc complete but excluding reinforcement
Roof 1 8.7 7 0.12 7.308shade 1 31.4 0.6 0.075 1.413
8.721say 8730 dm3 126.91
9 Reinforcement for R C.C works, bent ,tied and placed in position…qtl
4.9 m3 @ 50 kg/m3 2451.5 m3 @ 100 kg/m3 150
2.12 @ 150 kg/m3 3183.7 @ 120 kg/m3 444
8.73 @ 80 kg/m3 6981855.4
1900 kg 6339.4110 Brickwork in cement mortar 1:6 with solid blocks
for walls
main wall 1 24.8 0.2 3.6 17.856verandah 1 9.4 0.2 1.5 2.82pillar 3 0.6 0.2 2.1 0.756steps 1.404parapet 1 31.4 0.1 0.75 2.355
25.191deductionbeam 1 24.8 0.2 0.3 1.488
1 9.4 0.2 0.3 0.564lintel 1 9.4 0.2 0.15 0.282
1 24.8 0.2 0.15 0.744doors 1 1.2 2.1 0.2 0.504windows 6 1.2 1.5 0.2 2.16
5.74Net Qty 19.45
20 m3 3325
11 providing iron hold fast of size 450x32x5mmin cement concrete block 1:2:4
doors 1 4 4window 6 2 12
16 nos @ 80
12 Supplying and fitting in position Anjily wood planed andframed for doors and windows .doors
H 2 1.4 0.1 0.07 0.0196V 2 2.1 0.1 0.07 0.0294
WindowsH 6 2 1.4 0.1 0.07 0.1176V 6 3 1.5 0.1 0.07 0.189
0.3556SAY 360 dm3 696.75
13 Supplying and fitting in position Anjily wood fully panelled shutters to suit door frames……dm2
D1 1 2.05 1.15 2.3575236 dm2 353.11
14 door fittingsLS
15 Providing M.S rods to windows6 12 1.2 86.4
86.4x0.88=76.03kg say 77kg @ 5242.3
16 supplying and fixing fullypanelledshutter for windows. 6 1.2 1.5 10.8
say 11 m2 @ 353
17 Plastering with c.m 1:4 12mm thick one coatfor walls and steps
inside ro 1 24 3.6 86.4verandah 1 6.4 3.6 23.04
1 9 1.5 13.5brick pillar-vera 3 1.6 2.1 10.08
out side 3 6.4 3.6 69.12step 2 6.4 0.45 5.76parapet 1 31.4 1.6 50.24
258.14deductiondoor 1 1.2 2.1 2.52window 6 1.2 1.5 10.8
13.32less deduction 244.82
say 260 m2 @ 1818.5518 Plastering with c.m 1:3 12mm thick one coat
for ceiling,shade ,beams etcceiling 1 6 6 36
1 6 1.5 91 31.4 0.3 9.42
beam 1 6 0.9 5.4shade 1 31.4 1.275 40.035
99.855say 120 m2 @ 1864.75
19 pointing R.R in cm 1:4 1 31.4 0.5 15.7say 16 m2 @ 811
20 flooring with c.c 1:4:8,75mm thick plastered withcement mortar 1:3,12mm with out flush coat
1 6 6 36.0001 6.4 1.7 10.880
46.880say 50m2 @ 5263.08
21 flooring with ceramic tiles1 6.2 6.2 38
1 6.6 1.9 13steps 10
61 @ 728.6722 Finishing new cement plasterd walls with
cement water proof paintsay 380 m2 @ 564.2
23 Painting priming coat on new iron work say 17 m2 @ 243.4
24 Painting synthetic enamel paint on iron wo say 17 m2 @ 322.425 Painting priming coat on new wood work say 25 m2 @ 253.7526 Painting synthetic enamel paint on wood wo say 25 m2 @ 406.95
27 Dadoing the walls with C.M 1:3, 12mm thick withwhite tiles. 1 24 0.9 21.6
say 22 m2 @ 1225.2528 Electrification works LS29 Providing and fixing name board
TOTALTax and unfore seen items
GRAND TOTAL
MPLADS 2013-14 Prof.P.J Kurien M.P-Construction of class room to Govt.L.P.S,Eraviperoor.
Amount
/10m3 3126
/m3 31581
/m3 13593
/10dm3 34256
/10dm3 11532
/10dm3 25083
/10dm2 8333
600
/qtl 4036
/10dm2 38830
/10m2 47,282
/10m2 22,377
/10m2 1,298
/10m2 26315
/m2 44449
/10m2 21440/10m2 414
/10m2 548/10m2 634/10m2 1017
/m2 2695650002500
753776.4746224
GRAND TOTAL 8,00,000.00
MPLADS 2013-14 Prof.P.J Kurien M.P-Construction of Pavilion for manava maithri chathaya Jelolsavam in AYROOR G.P
DETAILED ESTIMATE
1 2.61 10 3.5 0.35 12.25
(Avg)Say 12.5 m3 171.97 m3
2 2.8
etc complete..
1 30.2 1.1 0.8 26.576steps 1 11.1 2.2 0.8 19.536
1 2.35 2.2 0.8 4.13650.248
say 51 m3 174.05 m33 4.1.8 Cement concrete 1:4:8 using 40mmbroken stone…..m3
for levelling coursebut excluding reinforcementFoundn 1 30.2 1.1 0.2 6.644
1 11.1 2.2 0.2 4.8841 2.35 2.2 0.2 1.034
stage floor 1 9.1 5.1 0.075 3.4807516.04275
say 16.10 m3 4602.5 /m34 ObserveDR masonry for foundation
data1 30.2 1.1 0.6 19.932
steps 1 11.1 2.2 0.6 14.6521 2.35 2.2 0.6 3.102
lift up to 1.5m.
bank withclods, watering,ramming
37.686say 37.70 m3 1841 /m3
4 7.1.1
1 30.2 1.5 28.3125
steps 1 11 1.5 24.75
1 2 1.5 3.82556.8875
say 57.00 m3 4003.63 /m3
5 Brickwork in cement mortar 1:6 with solid blocks of size 30x20x15 cmfor pillars
27 0.3 0.2 1.2 1.9442.00 m3 4991.8 /m3
6 13.5.2 Plastering with c.m 1:6 15mm thick one coaton sides of RR masonrysteps 1 (2+1)/2 1.5 2.25
1 2 1.5 31 11 1.5 16.52 (2.25+0.3)/2 1.5 3.825
stage 1 32 1.5 4873.575
say 74 m2 193.4 /m27 13.4.1 Plastering with c.m 1:4 12mm thick one coat
for pillars and top of RR Masonry for steps27 1 1.2 32.427 0.2 0.3 1.621 2.25 2 4.5
cement concrete 1:6:12 up to plinth level with cement mortar 1:6
(0.75+0.50)/2(2.00+1.00)/2(2.25+0.30)/2
observed data
1 11 2 2260.52
say 61 m2 @ 180.61 /m28 2.25
1 (9.1+8.5)/2 (5.10+4.5 1.425 60.192say 61 m3 @ 119.17 /m3
9 10.26125 kg @ 123.43 /kg
10 11.3 flooring with c.c 1:2:4,40mm thick using 20mm broken stones finished witha floating coat of neat cement
1 10 6 60say 60 m2 @ 371.9 /m2
11 13.37. white washing with lime to give an even shade for new work(three or more coats) 135 16.85 /m2
12 13.52. Painting epoxy paint on steel work say 25 m2 @ 128.9 /m213 Providing and fixing name board
TOTALTax and unfore seen items
GRAND TOTAL
up to 50m and lift upto 1.5m
of approved steel primer.
m2 @
MPLADS 2013-14 Prof.P.J Kurien M.P-Construction of class room to St.Behanans HSS in Puramattam G.P
DETAILED ESTIMATE
Qty Rate1 2.8.1 Earthwork excavation in ordinary soil and depositing the spoil on bank with
initial lead upto 50m and lift upto 1.5m including breaking clods, watering,ramming etc complete.. m3
Column pitP1 8 1.5 1.5 1.2 21.6P2 7 1.2 1.2 1 10.08
for verandah 1 16 0.5 0.45 3.6all round 1 24.8 0.5 0.45 5.58step 1 8.1 0.65 0.3 1.5795
42.4395deduction for column 8 1.5 0.6 0.5 3.6
7 1.2 0.6 0.5 2.526.12
say 36 m3 174.052 7.1.1
foundationall round 1 24.8 0.5 0.45 5.58verandah- 1 16.2 0.5 0.45 3.645steps 1 8.1 0.65 0.3 1.580basementall round 1 24.8 0.45 0.2 2.232verandah- 1 16.75 0.45 0.2 1.508
14.54deduction for columns 8 0.23 0.4 0.5 0.368
7 0.23 0.23 0.5 0.18515
cement concrete 1:6:12 up to plinth level with cement mortar 1:6
8 0.23 0.4 0.2 0.14727 0.23 0.23 0.2 0.07406
total deduction 0.77net quant 13.77 say 14.00 m3 4003.63
3 4.1.8 Cement concrete 1:4:8 using 40mmbroken stone…..m3for levelling course
Footing P1 8 1.5 1.5 0.15 2.70P2 7 1.2 1.2 0.15 1.51steps 1 8.1 0.65 0.1 0.53
4.74say 4.8 m3 4602.5
4 5.1.2 Cement concrete 1:1.5:3 using 20mmbroken stone for reinforced work..below plinth level excluding all formwork ,watering ,curing etc complete but excluding reinforcement Footing P1 8 1.3 1.3 0.3 4.056
P2 7 1 1 0.3 2.18x0.4/3((1.3*1.3)+(0.35*0.50)+0.662) 0.697
P2 7x0.4/3((1)+(0.35*0.35)+0.469) 1.125plinth bearoom 1 24.8 0.2 0.3 1.488
verandah 1 16.75 0.2 0.3 1.005column below plinth P1 8 0.23 0.4 0.50 0.368
P2 7 0.23 0.23 0.30 0.1110910.95009 m3
say 11 m3 6517.855 5.9.1
footing8 4 1.3 0.3 12.487 4 1 0.3 8.4
say 20.88 m2 218.816 5.9.5
form for
form for
plinthbeam 2 24.8 0.3 14.882 16.75 0.3 10.05
24.93say 25 m2 363.67
7 5.9.6column below PB 8 1.26 0.5 5.04
7 0.92 0.5 3.22column abovePB 8 1.26 3.15 31.75
7 0.92 3.15 20.2960.30
say 60.5 m2 496.568
Beams 1 24.8 0.8 19.841 18.2 0.8 14.566 1.5 0.8 7.206 0.2 0.3 0.361 6.4 1.1 7.042 24.8 0.15 7.44
56.44say 56.50 m2 363.7
9 5.2.2 Cement concrete 1:1.5;3 using 20mmbroken stone for reinforced work.for column including all formwork ,watering ,curing etc complete but excluding reinforcement
Up to bottom of beam P1 8 0.23 0.4 3.15 2.3184P2 7 0.041 3.15 0.90405
3.22245 m3say 3.3 m3 7418.2
10 5.3 Reinforced cement concrete work in beams up to floorfive level, excluding the cost of centering, shuttering, finishing andreinforcement, with 1:2:4 (1 cement : 2 coarse sand : 4 graded stone
form for
form for
aggregate 20 mm nominal size). B1 1 24.8 0.2 0.3 1.488verandah 1 18.2 0.2 0.3 1.092
6 1.5 0.2 0.3 0.54B3 1 6.4 0.2 0.45 0.576lintel 1 24.8 0.2 0.15 0.744
4.44
say 4.5 m3 7169.2511 5.2.1 Cement concrete 1:1.5:3 using 20mmbroken stone for reinforced work...…10dm3
modified for slabs,shade including all formwork ,watering ,curing etc complete but excluding reinforcement
Roof 1 8.5 8.8 0.12 8.976shade 1 16.55 0.8 0.075 0.993
9.97say 10 m3 6517.85
12 5.22.6 Reinforcement for R C.C works, bent ,tied and placed in position…qtl
7.978 m3 @ 50 kg/m3 398.9010 m3 @ 80 kg/m3 800.00
4.053 @ 150 kg/m3 607.954.5 @ 120 kg/m3 540.00
2.493 @ 80 kg/m3 199.442546.29
2550 kg 78.1
13 Brickwork in cement mortar 1:6 with solid blocks of size 30x20x15 cmfor walls
main wall 1 24.8 0.2 3.6 17.86verandah 1 18.2 0.2 1.5 5.46
observed data
parapet 1 31.6 0.15 0.75 3.56steps 1 7.9 0.6 0.15 0.71
1 7.9 0.3 0.15 0.3627.94
deductionbeam 1 24.8 0.2 0.3 1.49column 8 0.23 0.4 3.15 2.32
7 0.23 0.23 1.5 0.56lintel 1 24.8 0.2 0.15 0.74doors 1 1.2 2 0.2 0.48windows 5 1.5 1.5 0.2 2.25
7.84Net Qty 20.10
21.00 m3 4686.8214 9.53 providing iron hold fast of size 450x32x5mm
in cement concrete block 1:2:4doors 1 4 4window 5 2 10
14 @ 129.35
15 Supplying and fitting in position Anjil planed andframed for doors and windows .doors
H 2 1.4 0.1 0.07 0.0196V 2 2.1 0.1 0.07 0.0294
WindowsH 5 2 1.4 0.1 0.07 0.098V 5 3 1.5 0.1 0.07 0.1575
0.3045SAY 0.31 m3 622.41
16 Supplying and fixing panelled shutters for doors including ISI markedMS pressed butt hinges bright finished of necessary screws.
door D1 1 1.2 2 2.4windows
2.4 m2 1806.35q Supplying and fixing panelling in shutters for doors and windows
doors 4 0.3 0.55 0.662 0.3 0.27 0.162
0.822say 0.85 m2 1422
18 9.79.7.7.1 4mm thick float glass pane 5x3x2 0.55 0.34 5.61
say 5.61 1289.07
19 9.48.25 14 1.5 1055 6 1.5 45
150175x0.88 154 kg 130.24
20door handle 125mm 2 each 78.59
21 1 each 427.2122 providing and fixing65mm 7 lever best quality padlock 1 each 201
23 14.35.3200mm 5 3 15 each 91.37
24 14.35.3100mm 5x3 2 30 each 75
providing and fixing panelling or panelling and glazing in panelled or panelled and glazed shutters for windows-shutters 25mm to 40mm thick.
providing and fixing MS grills of required pattern in frames of windows with ms round bars including priming coat of approved steel primer.
providing and fixing aluminium handle ISI marked ,anodised ,transparent or dyed to required colour with necessary screws etc.complete.
providing and fixing brass aldrop of 200x16mm ISI marked with necessary chromium plated brass screws
Providing and fixing bright finished brass hard drawn hooks and eyes, accessories and screws etc. complete.
eyes, accessories and screws etc. complete.
25 9.97.4door 1 4 4 each 73.66
26 13.4.1 Plastering with c.m 1:4 12mm thick one coatfor walls and steps
inside ro 1 24 3.6 86.4outside 4 6.4 3.6 92.16verandah 2x2 7.9 1.5 47.4
brick pillar-veranda 7 1.2 2.1 17.64step 1 7.9 0.6 4.74
1 7.9 0.3 2.37parapet 1 31.6 1.6 50.56
301.27deductiondoor 1 1.2 2.1 2.52window 4 1.5 1.5 9
11.52less deduction 289.75
say 300 m2 @ 180.6127 13.7.1 Plastering with c.m 1:3 12mm thick one coat
for ceiling,shade ,beams etcceiling 1 6 6 36verandah 1 7.9 1.5 11.85
1 6.4 1.5 9.6roof proj 1 31.4 0.3 9.42
backsideverandh 1 7.9 1.2 9.48beam 1 6 1.1 6.6
verandah beams 6 1.5 0.8 7.2shade 1 31.6 1.275 40.29
130.44say 135 m2 @ 225.63
Providing and fixing aluminium tower bolt(150x10),ISI marked ,anodised with necessary screws etc. complete.
28 13.9.1 plastering with cement mortar 1:4 12mm thick one coat for roof top
roof 1 9.7 8.8 85.36shade 1 12.8 0.6 7.68
93.04say 95 m2 @ 235.49
29 13.33 pointing R.R masonry in cm 1:3flush pointing 1 15.8 0.5 7.9
say 8 m2 @ 161.8230 5.9.3
slab 1 8.5 8.8 74.81 16.55 0.8 13.24
88.04say 90 m2 @ 436.46
31 11.3floating coat of neat cement
1 6 6 36.0001 7.9 1.5 11.8501 6.4 1.5 9.600
57.450say 58 m2 @ 371.9
32 providing 0.075m dia PVC pipe for flowing rainwater from roof 2m @ 14133 13.37.1 white washing with lime to give an even shade for new work
(three or more coats) for walls and ceiling and roof top. 535 16.85
34 13.85.2 Painting priming coat on new iron work say 25 m2 @ 243.4
35 13.52.1 Painting epoxy paint on steel work say 25 m2 @ 128.936 13.5 Painting priming coat on new wood work say 26 m2 @ 36.137 13.61 Painting synthetic enamel paint on wood work say 26 m2 @ 74.0238 Providing and fixing inauguration stone
form for
flooring with c.c 1:2:4 ,40mm thick using 20mm broken stones finished with a
m2 @
NCFR WORK-2013-14 -KUNDETHUKALA-MANIATTUPADY ROAD IN WARD- OF KOIPURAM GRAMAPANCHAYAT
DETAILED ESTIMATE
12.31
1 52 5 260 m2 680.34
2
2.6culvert 1 4 5.3 0.7 14.84
(Avg)road 1 52 3 0.9 140.4
155.24
Say 156 m3 171.973 2.8.1 Earthwork excavation in ordinary soil and depositing the spoil on bank with
initial lead upto 50m and lift upto 1.5m including breaking clods, watering,ramming etc complete.. m3
protection wall 1 3.5 0.75 0.6 1.575protection wall 2 20 0.75 0.6 18
19.575say 20.00 m3 174.05
4 Observedrough stone dry packing for foundation1 4 5.3 0.5 10.6
clearing jungle including uprooting of rank vegetation,,grass, bush wood, trees and saplings of girth up to 30cm measured at a height of 1m above ground level and removal of rubbish up to a distance of 50m out side the
periphery of area cleared.
Earth work in excavation by mechanical/manual means over areas ( exceeding 30 cm in depth ,1.5m in width aswell as 10 sqm on plan) including disposal of excavated
earth lead up to 50m and lift up to 1.5m.
say 11 m3 1789.91
5 DRmasonry for foundation1 3.5 0.75 0.6 1.5752 20 0.75 0.6 18
19.575say 20.00 m3 1841
5 4.1.8 Cement concrete 1:3:6 using 40mmbroken stone…..m3for levelling coursebut excluding reinforcementFoundn 1 4 5.3 0.2 4.24
say 4.30 m3 5175.25
6 7.1.1
2 4 1.55 8.68
4 1 5.39 `side protection for road 1 52 1 28.6
1 3.5 1 1.9252 20 1 22
66.595say 67.00 m3 4003.63
7 5.9.5Beams 4 4 0.25 4.00
say 4.00 m2 363.68
RR masonry with hard stone in plinth including levelling up with cement concrete 1:6:12 up to plinth level with cement
mortar 1:6
2
(0.90+0.50)/2
(2.30+1.55)/2
222
of form for
8
5.2.1bed block 2 4 0.5 0.25 1
slab 1 4 2.5 0.2 2parapet 2 3 0.075 0.8 0.36
3.36say 3.40 m3 6517.85
9 5.22.6 Reinforcement for R C.C works, bent ,tied and placed in position…qtl
3.4 m3 @ 120 kg/m3 408.004.3 @ 40 kg/m3 172.00
580.00580 kg 78.1
10 13.4.1 Plastering with c.m 1:4 12mm thick one coat
on slab 1 4 2.5 10bottom 1 4 1.5 6parapet 2 3 2.075 12.45
28.45say 30 180.61
12 13.4.1 Plastering with c.m 1:4 15mm thick one coat ontop of RR workside protection 1 52 0.5 26
walls 4 1 0.5 21 3.5 0.5 1.752 20 0.5 20
49.75say 50 m2 209.66
providing and laying in position reinforced cement concrete using graded hard granite stone aggrgate 20mm nominal size obtained from
approved quarry including mechanical mixing vibrating compaction,finishing,curing complete all aspper specifications but excluding the cost of formwork and steel reinforcement.mixratio is
1:1.5:3 for up to floor five level in beams ,suspended floors ,roofs etc. .
11 5.9.3centering and shuttering including strutting ,propping etc. and removal of form for slab 1 4 2.5 10sides 2 4 0.2 1.6
2 2.5 0.2 112.6
say 13 m2 @ 436.4612 11.3
floating coat of neat cement1 4 1.5 6.0
say 6 m2 @ 371.913 Providing and fixing name board
TOTALTax and unfore seen items
GRAND TOTAL
with a
NCFR WORK-2013-14 -KUNDETHUKALA-MANIATTUPADY ROAD IN WARD- OF KOIPURAM GRAMAPANCHAYAT
/100m2 1769
m3 26827
m3 3481