+ All Categories
Home > Documents > Nifty Highlights - ICICI Direct

Nifty Highlights - ICICI Direct

Date post: 02-Feb-2023
Category:
Upload: khangminh22
View: 0 times
Download: 0 times
Share this document with a friend
15
ICICI Securities Ltd. | Retail Equity Research January 24, 2019 MotoGaze January 2019 Inventory course correction under way… High channel inventory post a muted festive season (October-November 2018) continued to weigh on factory dispatches for the domestic auto OEM space. Industry wholesale volumes in December 2018, fell 2.0% YoY to 19.95 lakh units. Consequent YTD industry growth, however, was maintained at a healthy 10.8% YoY. In December 2018, focus of domestic automobile players was primarily to liquidate this excess inventory at the year end with aggressive discounting in the marketplace. Consequent retail sales saw ~11% growth in the 2W segment while it was down ~3% in the PV segment according to the vehicle registration data released by the Federation of Automotive Dealers Association (FADA). However, inventory levels have now (January 2019) normalised in the PV, CV segment with inventory down to ~35-40 days while the situation stayed concerning in the 2W space with inventory levels high at ~55-60 days. Domestic fuel prices have now corrected sharply tracking the slide in international crude oil prices. This, along with easing liquidity conditions with consequent fall in interest rates, is seen alleviating ownership cost pressures and, thus, improving consumer sentiment on an incremental basis. However, CV space could yet remain under pressure as it grapples with the adverse impact of new axle load norms. For December 2018, 2W dispatches were flat YoY, PV (4W) de-grew 6.1% YoY; CV de-grew 10.5% YoY & 3W de-grew 13.2% YoY. In the 2W space, the motorcycle segment (up 3.7% YoY) continues to outgrow the scooter segment (down 5.7% YoY) primarily driven by aggressive pricing in the entry level motorcycle segment. In the CV space, LCV segment contracted 2.0% YoY while the M&HCV segment was down 19.9% YoY. In PV space, passenger car segment de-grew 9.3% YoY with UV space de-growing 3.7% YoY. Divergent trends in 2W space! The 2-W space has witnessed a clear divergence in recent months. In December, market leader HMCL disappointed with 4% de-growth YoY, while HMSI, the second largest player, reported volume de-growth of 15.4% YoY. On the flip side, BAL reported strong volume growth of 30.6% YoY. BAL has been chasing volume growth via aggressive pricing in entry level products. This has helped expand the company’s overall 2-W market share by 189 bps YoY to 11.7% and by 255 bps YoY to 18.3% in motorcycle segment on a YTD basis till December 2018. Pulsar domestic volumes grew strongly at 38.8% YoY to 56,737 units (driven by 125-150 cc category). The company’s entry level segment (75-110 cc) continues to deliver the bulk of its domestic volumes, growing 65.7% YoY to 92,804 units. TVS also posted decent 4.5% YoY volume growth for the month. Government focus on farm income to support 2W & tractor industry! The auto sector is passing though a transitory phase amid a global growth slowdown, tighter emission control norms as well as technology change led by the electric vehicle (EV) upsurge. We believe this has the potential to slow down the domestic automobile space. However, given the farm loan waiver in key states (Madhya Pradesh, Chhattisgarh, Rajasthan; aggregating ~| 1 lakh crore) as well as prevailing talks over direct transfer of income to farmer’s bank account thereby subsuming the current subsidy regime, we expect farm income to steadily rise, going forward. It is likely to be positive for the domestic 2W as well as tractor space over FY19-20E. In FY20E, pre-buying ahead of BS-VI introduction (April 2020) will also support industry growth amid a substantial hike in vehicle costs (in excess of 10%). In the long term, however, the investment thesis of low per capita penetration amid rising per capital income will remain intact for the automobile sector, thereby making it a portfolio play. Sector View Neutral Volume performance for December 2018 Company Gr. YoY(%) Hero MotoCorp -4.0 Bajaj Auto 18.3 TVS Motors 4.5 Maruti Suzuki -1.3 Tata Motors -10.6 Ashok Leyland -19.5 Mahindra and Mahindra 1.4 Key players & industry volume growth – Dec 2018 (%) -30.7 -38.2 -31.7 -32.7 -36.6 -12.6 -12.6 -31.9 -14.4 2.3 -2.0 -4.0 18.3 4.5 -15.4 -1.3 -10.6 1.4 -11.5 -19.5 Industry HMCL BAL TVS HMSI Maruti TML M&M Hyundai ALL MoM YoY Source: SIAM Key players & industry volume growth YTDFY19 (%) 10.8 8.1 29.2 15.3 3.2 6.7 24.0 13.2 3.8 18.7 Industry HMCL BAL TVS HMSI Maruti TML M&M Hyundai ALL YTDFY19 Source: SIAM Research Analyst Shashank Kanodia, CFA [email protected] Jaimin Desai [email protected]
Transcript

ICICI Securities Ltd. | Retail Equity Research

January 24, 2019

MotoGaze January 2019

Inventory course correction under way…

High channel inventory post a muted festive season (October-November

2018) continued to weigh on factory dispatches for the domestic auto

OEM space. Industry wholesale volumes in December 2018, fell 2.0% YoY

to 19.95 lakh units. Consequent YTD industry growth, however, was

maintained at a healthy 10.8% YoY. In December 2018, focus of domestic

automobile players was primarily to liquidate this excess inventory at the

year end with aggressive discounting in the marketplace. Consequent

retail sales saw ~11% growth in the 2W segment while it was down ~3%

in the PV segment according to the vehicle registration data released by

the Federation of Automotive Dealers Association (FADA). However,

inventory levels have now (January 2019) normalised in the PV, CV

segment with inventory down to ~35-40 days while the situation stayed

concerning in the 2W space with inventory levels high at ~55-60 days.

Domestic fuel prices have now corrected sharply tracking the slide in

international crude oil prices. This, along with easing liquidity conditions

with consequent fall in interest rates, is seen alleviating ownership cost

pressures and, thus, improving consumer sentiment on an incremental

basis. However, CV space could yet remain under pressure as it grapples

with the adverse impact of new axle load norms. For December 2018, 2W

dispatches were flat YoY, PV (4W) de-grew 6.1% YoY; CV de-grew 10.5%

YoY & 3W de-grew 13.2% YoY. In the 2W space, the motorcycle segment

(up 3.7% YoY) continues to outgrow the scooter segment (down 5.7%

YoY) primarily driven by aggressive pricing in the entry level motorcycle

segment. In the CV space, LCV segment contracted 2.0% YoY while the

M&HCV segment was down 19.9% YoY. In PV space, passenger car

segment de-grew 9.3% YoY with UV space de-growing 3.7% YoY.

Divergent trends in 2W space!

The 2-W space has witnessed a clear divergence in recent months. In

December, market leader HMCL disappointed with 4% de-growth YoY,

while HMSI, the second largest player, reported volume de-growth of

15.4% YoY. On the flip side, BAL reported strong volume growth of 30.6%

YoY. BAL has been chasing volume growth via aggressive pricing in entry

level products. This has helped expand the company’s overall 2-W market

share by 189 bps YoY to 11.7% and by 255 bps YoY to 18.3% in

motorcycle segment on a YTD basis till December 2018. Pulsar domestic

volumes grew strongly at 38.8% YoY to 56,737 units (driven by 125-150 cc

category). The company’s entry level segment (75-110 cc) continues to

deliver the bulk of its domestic volumes, growing 65.7% YoY to 92,804

units. TVS also posted decent 4.5% YoY volume growth for the month.

Government focus on farm income to support 2W & tractor industry!

The auto sector is passing though a transitory phase amid a global growth

slowdown, tighter emission control norms as well as technology change

led by the electric vehicle (EV) upsurge. We believe this has the potential

to slow down the domestic automobile space. However, given the farm

loan waiver in key states (Madhya Pradesh, Chhattisgarh, Rajasthan;

aggregating ~| 1 lakh crore) as well as prevailing talks over direct transfer

of income to farmer’s bank account thereby subsuming the current

subsidy regime, we expect farm income to steadily rise, going forward. It

is likely to be positive for the domestic 2W as well as tractor space over

FY19-20E. In FY20E, pre-buying ahead of BS-VI introduction (April 2020)

will also support industry growth amid a substantial hike in vehicle costs

(in excess of 10%). In the long term, however, the investment thesis of

low per capita penetration amid rising per capital income will remain intact

for the automobile sector, thereby making it a portfolio play.

Sector View

Neutral

Volume performance for December 2018

Company Gr. YoY(%)

Hero MotoCorp -4.0

Bajaj Auto 18.3

TVS Motors 4.5

Maruti Suzuki -1.3

Tata Motors -10.6

Ashok Leyland -19.5

Mahindra and Mahindra 1.4

Key players & industry volume growth – Dec 2018 (%)

-30.7

-38.2

-31.7

-32.7

-36.6

-12.6

-12.6

-31.9

-14.4

2.3

-2.0

-4.0

18.3

4.5

-15.4

-1.3

-10.6

1.4

-11.5

-19.5

Industry

HMCL

BAL

TVS

HMSI

Maruti

TML

M&M

Hyundai

ALL

MoM

YoY

Source: SIAM

Key players & industry volume growth YTDFY19 (%)

10.8

8.1

29.2

15.3

3.2

6.7

24.0

13.2

3.8

18.7

Industry

HMCL

BAL

TVS

HMSI

Maruti

TML

M&M

Hyundai

ALL

YTDFY19

Source: SIAM

Research Analyst

Shashank Kanodia, CFA

[email protected]

Jaimin Desai

[email protected]

ICICI Securities Ltd. | Retail Equity Research

Page 2

Scooter segment continues to drag two-wheelers space

For December 2018, overall 2-W volumes were largely unchanged YoY at

15.3 lakh units. Domestic 2-W volumes dipped 2.2% YoY to 12.6 lakh

units, tracking steeper 6.1% drop in scooter volumes. The motorcycle

segment, on the other hand, was flattish. On exports front, motorcycles

logged healthy 15.1% YoY growth while scooter segment was flat,

resulting in 13.4% YoY pickup in overall volumes to 2.7 lakh units. Moped

volumes were down 12.6% YoY to 60,040 units. The 2-W market leader

HMCL disappointed with 4% YoY overall volume decline on account of a

steep de-growth in scooter segment. HMSI, the second largest player,

reported volume de-growth of 15.4% YoY on the back of a broad based

decline in segments as well as geographies. On the flip side, BAL reported

strong volume growth of 30.6% YoY. The industry’s 3-W volume de-grew

13.2% YoY, driven by 23.4% YoY contraction in domestic industry.

Market share movement

According to data released by the Society of Indian Automobile

Manufacturers (Siam), domestic market shares of two and three-wheeler

players as of December 2018 are mentioned below.

Exhibit 1: Domestic market share movement in two-wheelers

9.8

36.1

14.3

29.0

10.8

11.6

35.7

14.5

27.4

10.8

11.7

35.7

14.7

27.2

10.8

0

5

10

15

20

25

30

35

40

Bajaj Auto Hero MotoCorp TVS Motors HMSI Others

(%)

Dec-17 Nov-18 Dec-18

Source: Siam, Data used is YTD

Exhibit 2: Domestic market share movement in three-wheelers

56.5

25.5

8.7

9.3

57.4

24.3

9.1

9.2

57.0

24.2

9.2

9.5

0 10 20 30 40 50 60 70

Bajaj Auto

Piaggio

M&M

Others

(%)

Dec-18 Nov-18 Dec-17

Source: Siam, Data used is YTD

Overall 2-W segment volumes were flat YoY in December 2018. On

account of aggressive pricing by BAL, the company further gained

market share to end December with a market share of 11.7%.

Conversely, market leader HMCL and second largest player HMSI

lost market share of 49 bps and 188 bps on a YoY basis, to end

December 2018 with market share at 35.7% and 27.2%,

respectively, on a YTD basis

In December 2018, overall 3W volumes de-grew 13.2% YoY. The

top two players in the industry i.e. BAL & Piaggio maintained their

market share at ~57% & ~25%, respectively

ICICI Securities Ltd. | Retail Equity Research

Page 3

Exhibit 3: Domestic market share movement in motorcycles

15.8

51.2

7.4

15.7

18.2

50.5

7.4

14.518.3

50.5

7.4

14.3

0

10

20

30

40

50

60

70

Bajaj Auto Hero Motocorp TVS motor Honda

(%

)

Dec-17 Nov-18 Dec-18

Source: Company, ICICI Direct Research

Exhibit 4: Domestic market share movement in scooters/scooters

12.9

16.2

57.2

13.6

10.9

18.2

56.3

14.6

10.7

18.4

56.0

14.8

0

10

20

30

40

50

60

70

Hero Motocorp TVS Motors Honda Others

(%

)

Dec-17 Nov-18 Dec-18

Source: Siam, Data used is YTD

Overall motorcycle volumes increased 3.7% YoY in December 2018.

HMCL continues to be the market leader in the space with market

share in excess of 50%

Overall scooter volumes de-grew 5.7% YoY in December 2018.

HMSI maintained its leadership position in scooters with a market

share of ~56% YoY. With the introduction of new and innovative

product, the market share is on the rise for TVS motors with

market share as of December 2018 at 18.45%, up 222 bps YoY

ICICI Securities Ltd. | Retail Equity Research

Page 4

Exhibit 5: Market share movement in executive motorcycle (<125 cc) segment*

27.2

54.3

8.9

9.6

0

4

8

12

16

20

0

10

20

30

40

50

60

70

Sep-1

6

Oct-16

Nov-16

Dec-16

Jan-17

Feb-17

Mar-17

Apr-17

May-17

Jun-17

Jul-17

Aug-17

Sep-1

7

Oct-17

Nov-17

Dec-17

Jan-18

Feb-18

Mar-18

Apr-18

May-18

Jun-18

Jul-18

Aug-18

Sep-1

8

Oct-18

Nov-18

Dec-18

(%

)

(%

)

Bajaj Auto (RHS) Hero Motocorp (LHS) TVS (RHS) HMSI (RHS)

Source: Siam * only top four two-wheeler OEMs

Exhibit 6: Market share movement in motorcycle greater than 125 cc segment

56.0

2.9

23.9

17.2

0

4

8

12

16

20

24

28

32

0

10

20

30

40

50

60

70

Sep-1

6

Oct-16

Nov-16

Dec-16

Jan-17

Feb-17

Mar-17

Apr-17

May-17

Jun-17

Jul-17

Aug-17

Sep-1

7

Oct-17

Nov-17

Dec-17

Jan-18

Feb-18

Mar-18

Apr-18

May-18

Jun-18

Jul-18

Aug-18

Sep-1

8

Oct-18

Nov-18

Dec-18

(%

)

(%

)

Bajaj Auto (LHS) Hero Motocorp (RHS) TVS (RHS) HMSI (RHS)

Source: Siam *only top four vehicle two-wheeler OEMs

HMCL dominates the <=125 cc motorcycle segment in India

with a market share of 54.3%. Bajaj Auto is the next largest

player with a market share of 27.2% on a YTD basis for the

month ended December 2018. Bajaj Auto is steadily gaining

market share at the expense of Hero MotoCorp as well as HMSI

BAL continues to dominate >125 cc motorcycle segment in

India with a market share at 56.0%. HMSI’s volumes have

been more volatile thereby resulting in wide fluctuation in its

market share in the last 24 months

ICICI Securities Ltd. | Retail Equity Research

Page 5

Hero MotoCorp (HERHON)

The 2-W space market leader, Hero MotoCorp (HMCL),

disappointed on the volume front, recording a 4% YoY drop on an

overall basis. The drop was broad based, with both motorcycle

segment (-2.4% YoY vs flat) and scooter segment (-15.1% YoY vs

-6.1% YoY) faring worse than the industry

Within the motorcycle segment, domestic volumes for Glamour

dropped 59.8% YoY, although the company’s largest selling

models Splendor and HF Deluxe both registered encouraging

8.0% YoY growth and 29.2% YoY growth, respectively. The sharp

decline in scooter volumes was driven by 76.2% YoY de-growth in

top selling model Maestro

A positive development was the healthy response to newly

launched scooter Destini 125, which recorded volumes of 17,364

units (16,047 units in November)

Exhibit 7: Volume performance (in units)

Segment Dec-18 Dec-17 %chg Nov-18 %chg YTDFY'19 YTDFY18 %chg

Motorcycles 403,967 413,946 -2.4 543,982 -25.7 5,443,816 4,910,355 10.9

Scooters 49,928 58,785 -15.1 66,270 -24.7 595,675 675,243 -11.8

Total Sales 453,895 472,731 -4.0 610,252 -25.6 6,039,491 5,585,598 8.1

Export(inc. above) 9,078 16,861 -46.2 9,207 -1.4 142,370 132,495 7.5

Exports (% of sales) 2.0 3.6 -157 bps 1.5 49 bps 2.4 2.4 -1 bps

Source: Company, Siam

Bajaj Auto (BAAUTO)

Bajaj Auto’s (BAL) 2-W volumes grew 30.6% YoY, with both

domestic as well as exports volumes reporting healthy growth of

22.2% YoY and 39.2% YoY, respectively. Due to its continued

faster growth vis-à-vis the industry, the company’s overall 2-W

market share expanded 189 bps YoY to 11.7% while its

motorcycle segment market share improved 255 bps YoY to

18.3% on a YTD basis till December 2018

Pulsar domestic volumes grew strongly at 38.8% YoY to 56,737

units (driven by 125-150 cc category). The company’s entry level

segment (75-110 cc) continues to deliver the bulk of its domestic

volumes, growing 65.6% YoY to 92,804 units. The entry segment’s

export market grew 33.7% YoY to 92,580 units, driven by the

Boxer model. BAL is gaining market share in the entry level space

at the cost of profitability

BAL’s overall 3-W volumes de-grew 25.8% YoY as domestic

volumes dropped 36.9% YoY while exports de-grew 10.9% YoY.

However, in YTDFY19, domestic 3-W volumes grew 20.0% YoY,

with strong market share gain of 57 bps YoY to 57.0%

Exhibit 8: Volume performance (in units)

Segment Dec-18 Dec-17 %chg Nov-18 %chg YTDFY'19 YTDFY18 %chg

Total 2-wheeler sales 298,855 228,762 30.6 346,544 -13.8 3,234,890 2,512,945 28.7

2W exports 141,603 115,832 22.2 141,285 0.2 1,303,664 1,035,955 25.8

2W domestic sales 157,252 112,930 39.2 205,259 -23.4 1,931,226 1,476,990 30.8

Total 3-wheeler sales 47,344 63,785 -25.8 60,386 -21.6 591,023 448,468 31.8

3W exports 24,245 27,206 -10.9 30,827 -21.4 293,828 201,060 46.1

3w domestic sales 23,099 36,579 -36.9 29,559 -21.9 297,195 247,408 20.1

Total Sales 346,199 292,547 18.3 406,930 -14.9 3,825,913 2,961,413 29.2

Total Domestic Sales 180,351 149,509 20.6 234,818 -23.2 2,228,421 1,724,398 29.2

Total Exports 165,848 143,038 15.9 172,112 -3.6 1,597,492 1,237,015 29.1

Exports as % of sales 47.9 48.9 -99 bps 42.3 561 bps 41.8 41.8 -2 bps

Source: Company, Siam

Hero MotoCorp: Sales volumes

550

525

414

563

556 648

622

650

639

625

612 690

658

544

404

81 80

5979

7482

72

57

67

55

73

7977

66

50

0

10

20

30

40

50

60

70

80

90

0

150

300

450

600

750

Oc

t-17

Dec

-17

Feb

-18

Apr-1

8

Ju

n-18

Aug-18

Oc

t-18

Dec

-18

('0

00s)

('0

00s)

Motorcycles Scooters

Source: Company, ICICI Direct Research

Bajaj Auto: Sales volumes

229 2

89

298

270

350

343

338

333

363 4

31

433

347

299

64

64 60

64

66

64

67

68

74

71

74

60

47

49

43

40

39

4545

42

41

42

38 37

42

48

30

32

34

36

38

40

42

44

46

48

50

0

50

100

150

200

250

300

350

400

450

500

Dec-17

Feb-18

Apr-18

Jun-18

Aug-18

Oct-18

Dec-18

(%

)

('0

00s)

Two-Wheelers Three-Wheelers % exports

Source: Company, ICICI Direct Research

ICICI Securities Ltd. | Retail Equity Research

Page 6

TVS Motors (TVSMOT)

TVS’ volumes (2-W+3-W) for December totalled 2.71 lakh units,

up 5.6% YoY. The 2-W volumes grew 4.5% YoY, 3-W volumes

grew 36.7% YoY

Domestic motorcycle segment volumes grew 4.2% YoY to 63,115

units, aided by new launch Radeon. Domestic scooter volumes

grew 8.5% YoY to 86,963 units on the back of newly launched

Ntorq. India’s sole moped manufacturer’s overall moped volumes

de-grew 12.6% YoY to 60,040 units

Export volumes grew 26.0% YoY to 60,262 units, with 2-W & 3-W

volumes grew 22.5% YoY to 48,803 units & 43.8% YoY to 11,459

units, respectively

Exhibit 9: Volume performance (in units)

Segment Dec-18 Dec-17 %chg Nov-18 %chg YTDFY'19 YTDFY18 %chg

Motorcycles 107,189 95,281 12.5 119,883 -10.6 1,184,407 1,009,219 17.4

Scooters 91,480 83,640 9.4 111,763 -18.1 1,030,404 854,852 20.5

Mopeds 60,040 68,709 -12.6 75,496 -20.5 676,729 643,653 5.1

Total 2-W Sales 258,709 247,630 4.5 307,142 -15.8 2,891,540 2,507,724 15.3

3-Wheelers 12,686 9,279 36.7 12,823 -1.1 114,895 69,253 65.9

Total Sales 271,395 256,909 5.6 319,965 -15.2 3,006,435 2,576,977 16.7

Exports(incl. in above) 60,262 47,818 26.0 58,476 3.1 566,113 409,052 38.4

Exports as % of sales 23.3 19.3 19.0 19.6 16.3

Domestice sales 211,133 209,091 1.0 261,489 -19.3 2,440,322 2,167,925 12.6

Source: Company, Siam

Honda Motorcycles & Scooters India (HMSI)

HMSI’s overall December volumes fell 15.4% YoY to 330,255

units. The decline was pervasive through segments as well as

markets. Domestic volumes were down 15.2% YoY while exports

were down 18.1% YoY. Overall motorcycle volumes dropped

25.4% YoY to 92,784 units while overall scooter volumes dropped

9.9% YoY to 2.15 lakh units

Within the scooter segment, HMSI’s market leading Activa model

de-grew 7.7% YoY to 1.7 lakh units. While Aviator and Grazia

volumes declined 48.5% YoY and 65.5% YoY, respectively, a

38.1% YoY growth in Dio was the sole silver lining

In the motorcycle space, volumes of CB Shine were down 26.2%

YoY to 49,468 units. Volumes of Dream were down 43.6% YoY to

11,936 units. Volumes of its newly launched X-Blade were at 1,752

units against 3,130 units in the previous month

Scooter exports declined 10.6% YoY to 13,780 units while

motorcycle exports declined 28.0% YoY to 8,479 units

Exhibit 10: Volume performance (in units)

Segment Dec-18 Dec-17 %chg Nov-18 %chg YTDFY'19 YTDFY18 %chg

Motorcycles 92,784 124,425 -25.4 127,896 -27.5 1,502,501 1,467,605 2.4

Scooters 215,212 238,820 -9.9 266,350 -19.2 2,986,537 2,912,035 2.6

Total Sales 330,255 390,439 -15.4 418,367 -21.1 4,793,314 4,646,053 3.2

Exports(incl.above) 22,259 27,194 -18.1 24,121 -7.7 304,276 266,413 14.2

Exports as % of sales 6.7 7.0 -23 bps 5.8 97 bps 6.3 5.7 61 bps

Domestice sales 307,996 363,245 -15.2 394,246 -21.9 4,489,038 4,379,640 2.5

Source: Company, Siam

TVS Motors: Sales volumes

95

99

113

134

132

127

129

121

132

166

150

120

107

84

86 9

4 101

89

96

103

119

127

143

151

112

91

69 79 7

4

80

72

76

70 67 7

2

102

83

75

60

0

50

100

150

200

250

300

350

400

Dec-17

Feb-18

Apr-18

Jun-18

Aug-18

Oct-18

Dec-18

('0

00s)

Motorcycles Scooters Mopeds

Source: Company, ICICI Direct Research

HMSI: Motorcycles & scooter sales volumes

124

170

164

152

212

192

174

163

201

171

168

128

93

239

319

325

265

424

327

361

346 3

76

349

322

266

215

0

75

150

225

300

375

450

525

600

675

Dec-17

Feb-18

Apr-18

Jun-18

Aug-18

Oct-18

Dec-18

('0

00s)

Motorcycles Scooters

Source: Company, ICICI Direct Research

ICICI Securities Ltd. | Retail Equity Research

Page 7

Inventory correction efforts scupper PV, CV dispatches

Overall passenger vehicle segment dispatch volumes dipped 6.1% YoY to

2.98 lakh units in December 2018 amid inventory correction efforts at the

dealer end owing to bloated stock levels post a disappointing festive

season. Within PV, the passenger car segment reported 9.3% YoY volume

de-growth chiefly on the back of a pronounced slowdown in export

segment, which was down 29.2% YoY. While the UV segment reported

volume de-growth of 3.7% YoY, the van segment displayed resilience with

volumes up 27.3% YoY. Overall volumes of MSIL, the market leader, were

down 2.1% YoY at 1.26 lakh units for December 2018.

Within passenger cars, the domestic mini segment registered a drop of

9.1% YoY growth, led by MSIL’s Wagon R prior to its facelift that hits the

market on January 23, 2019. Among UVs, the UV1 sub-segment was

down 4.1% YoY to 45,143 units. This decline was largely led by MSIL’s

Brezza. On the flip side, total dispatches of MSIL’s Ertiga and Hyundai

Creta were up 66.9% YoY and 13.0% YoY, respectively. In the UV2 space,

volumes for M&M’s newly launched Marazzo amounted to 3,206 units

against 3,387 units in the previous month while those for Toyota

Kirloskar’s Innova were up 10.1% YoY to 6,551 units.

In the CV space, for December, LCV segment de-grew 2.0% YoY while

M&HCV segment de-grew 19.91% YoY, leading to total CV sales decline of

10.5% YoY. M&HCV volumes growth continued to be challenged by tight

liquidity conditions and the impact of higher axle load norms. Volumes of

LCVs were aided by high private consumption-led growth and the

continuously evolving hub & spoke model. The MHCV/LCV volume ratio

was at 43:57 in December 2018 vs. the average ratio of ~40:60 over the

past 36 months.

Market share movement

According to Siam, domestic market shares for passenger vehicles (PV)

and commercial vehicles (CV) in December 2018 were as follows:

Exhibit 11: Domestic market share movement in passenger vehicles

50.3

16.4

6.0

7.3

5.4

14.7

51.8

16.1

6.8

7.0

5.3

12.9

51.7

16.3

6.8

7.0

5.3

13.0

0 10 20 30 40 50 60

Maruti

Hyundai

Tata Motors

M&M

Honda Cars

Others

(%)

Dec-18 Nov-18 Dec-17

Source: Siam, Data used is YTD * passenger vehicles as per Siam include Vans like Gio, Maxximo, Eeco, Ace

MSIL continues to dominate the PV segment with market

share in excess of 50% as of December 2018

ICICI Securities Ltd. | Retail Equity Research

Page 8

Exhibit 12: Market share movement in A2 segment

28.028.3

66.465.4

0

10

20

30

40

50

60

70

80

Oct-16

Nov-16

Dec-16

Jan-17

Feb-17

Mar-17

Apr-17

May-17

Jun-17

Jul-17

Aug-17

Sep-1

7

Oct-17

Nov-17

Dec-17

Jan-18

Feb-18

Mar-18

Apr-18

May-18

Jun-18

Jul-18

Aug-18

Sep-1

8

Oct-18

Nov-18

Dec-18

(%

)

Hyundai Maruti

Source: Siam, Top two PV OEMs considered

Exhibit 13: Domestic market share movement in commercial vehicles

18.0

26.0

44.1

11.9

17.6

25.3

44.9

12.2

17.8

24.9

45.0

12.2

0

5

10

15

20

25

30

35

40

45

50

ALL M&M Tata Motors Others

(%

)

Dec-17 Nov-18 Dec-18

Source: Siam data used is YTD

Exhibit 14: Segmental share in CVs

52.55

57.5

47.45

42.5

0

10

20

30

40

50

60

70

80

Oct-16

Nov-16

Dec-16

Jan-17

Feb-17

Mar-17

Apr-17

May-17

Jun-17

Jul-17

Aug-17

Sep-1

7

Oct-17

Nov-17

Dec-17

Jan-18

Feb-18

Mar-18

Apr-18

May-18

Jun-18

Jul-18

Aug-18

Sep-1

8

Oct-18

Nov-18

Dec-18

(%

)

M&HCV LCV

Source: Siam

The A2 (Mini & Compact) segment is the bread & butter

category of the passenger car segment. The segment

reported volume de-growth of ~9% YoY in December

2018, after volumes of market leader MSIL were down

10.9% YoY to 85,039 units in the same segment

M&HCV & LCV volumes declined 19.9% YoY & 2.0% YoY,

respectively, in December 2018. Thus, overall CV volumes

declined 10.5% YoY

On a YoY basis, among large players, Tata Motors gained

market share at the expense of Ashok Leyland and

Mahindra & Mahindra. Tata Motors’ market share

increased 92 bps to 45.0% while Ashok Leyland’s market

share declined 20 bps to 17.8% while Mahindra &

Mahindra’s market share fell 105 bps to 24.9%

The MHCV/LCV ratio was at 43:57 in December 2018. This

is skewed against the M&HCV space with large gains in

the LCV segment. It is primarily depicting a slowdown in

the pace of growth in the M&HCV segment due to liquidty

crunch being faced by NBFCs and the adverse impact of

new axle load norms

ICICI Securities Ltd. | Retail Equity Research

Page 9

Tata Motors (TATMOT)

Tata Motors’ overall standalone volumes declined 10.6% YoY to

54,439 units, on weak M&HCV and UV demand

Domestic M&HCV volumes de-grew 22.4% YoY to 14,967 units

while LCV volumes were flat YoY at 21,213 units. In the PV

segment, overall volumes of Tiago were at 5,628 units. Within its

UV portfolio, volumes of Hexa (launched in January 2017) & Nexon

(launched in September 2017) were at 682 units & 4,393 units,

respectively, in December 2018

JLR’s wholesale volumes declined 17.4% YoY to 45,474 units.

Jaguar volumes de-grew 16.3% YoY to 14,088 units while Land

Rover volumes declined 17.9% YoY to 31,386 units

Exhibit 15: Volume performance (in units)

Segment Dec-18 Dec-17 %chg Nov-18 %chg YTDFY'19 YTDFY18 %chg

Domestic MHCV 14,967 19,298 -22.4 13,212 13.3 142,450 111,801 27.4

Domestic LCV 21,213 21,149 0.3 20,276 4.6 199,125 157,752 26.2

Domestic Pass.Car Sales 9,412 8,138 15.7 11,411 -17.5 102,531 97,849 4.8

Domestic UV 4,848 6,042 -19.8 5,571 -13.0 53,866 31,380 71.7

Exports 3,999 6,293 -36.5 4,604 -13.1 40,954 35,738 14.6

Total Sales 54,439 60,920 -10.6 55,074 -1.2 538,926 434,520 24.0

Jaguar 14,088 16,826 -16.3 15,114 -6.8 128,635 122,845 4.7

Landrover 31,386 38,240 -17.9 34,198 -8.2 275,129 327,908 -16.1

Total JLR Sales 45,474 55,066 -17.4 49,312 -7.8 403,764 450,753 -10.4

Source: Company, Siam

Maruti Suzuki India (MARUTI)

Maruti Suzuki (MSIL) volumes de-grew 1.3% YoY to 1.28 lakh units

MSIL’s domestic PV volumes were flat. Volumes of Alto grew

23.5% YoY to 25,121 units while Wagon R witnessed a decline of

78.5% YoY to 2,540 units before its facelift hits the markets on

January 23, 2018. On the positive side, compact segment leader

Swift reported 20.4% growth in volumes. Within the UV space,

Ertiga recorded 66.9% YoY growth to 7,155 units. The company’s

domestic van portfolio grew 38.8% YoY to 15,850 units, led by

48.6% YoY growth in Eeco

Export volumes declined 36.4% YoY to 6,859 units

Exhibit 16: Volume performance (in units)

Segment Dec-18 Dec-17 %chg Nov-18 %chg YTDFY'19 YTDFY18 %chg

Omni, Eeco,Versa 15,850 11,420 38.8 14,053 12.8 132,458 116,773 13.4

Alto, Wagon-R, Zen, Swift,Ritz,

Celerio, Dzire,Baleno 78,995 85,482 (7.6) 102,487 -22.9 945,136 869,076 8.8

SX4, Swift Dzire Tour, Ciaz 4,734 2,382 98.7 3,838 23.3 36,479 44,633 -18.3

Total Passengers 99,579 99,284 0.3 120,378 -17.3 1,114,073 1,030,482 8.1

Gypsy, Vitara,Ertiga,Brezza 20,225 19,276 4.9 23,512 -14.0 194,370 189,978 2.3

Total Domestic 119,804 118,560 1.0 143,890 -16.7 1,308,443 1,220,460 7.2

LCV (Super Carry) 1,675 726 NA 2,128 NA 16,394 5,958 NA

Exports 6,859 10,780 (36.4) 7,521 -8.8 79,133 91,383 -13.4

Total Sales 128,338 130,066 -1.3 153,539 -16.4 1,403,970 1,317,801 6.5

Exports as % of sales 5.3 8.3 4.9 5.6 6.9

Source: Company, Siam

Maruti Suzuki India: Sales volumes

130

151

150

161

173

173

145 164

158

162

147

154

128

6.0

4.9

0

1

2

3

4

5

6

7

8

9

0

20

40

60

80

100

120

140

160

180

Dec-17

Feb-18

Apr-18

Jun-18

Aug-18

Oct-18

Dec-18

(%

)

('0

00s)

Total Sales Export %

Source: Company, ICICI Direct Research

Tata Motors: Domestic sales volume

46.5

44.3

45.7

55.6

39.2

40.4

43.6

39.7

45.1

51.4

43.8

37.9

39.8

14.4

20.3

18.1

20.5

17.3

17.6

18.4

17.2 18.7 18.6

18.5

17.2

14.7

0

10

20

30

40

50

60

70

80

Dec-17

Feb-18

Apr-18

Jun-18

Aug-18

Oct-18

Dec-18

(000's

)

CV Sales PV Sales

Source: Company, ICICI Direct Research

Jaguar Land Rover sales volume

55.1

49.6 56.9

76.2

45.3

48.8

37.5

35.0 4

2.7

53.0

46.8

49.3

45.5

10

20

30

40

50

60

70

80

0

20

40

60

80

100

Dec-17

Jan-18

Feb-18

Mar-18

Apr-18

May-18

Jun-18

Jul-18

Aug-18

Sep-1

8

Oct-18

Nov-18

Dec-18

(000's

)

(%

share o

f total volu

mes)

% Jaguar % LR JLR total volumes(RHS)

Source: Company, ICICI Direct Research

ICICI Securities Ltd. | Retail Equity Research

Page 10

Ashok Leyland (ASHLEY)

Ashok Leyland’s (ALL) overall volumes dipped 19.5% YoY to

15,490 units on the back of M&HCV volumes decline of 29.2% YoY

to 11,292 units. Its LCV segment grew 27.1% YoY to 4,198 units

ALL’s overall CV market share dipped marginally by 20 bps YoY to

17.8% on a YTD basis. However, its M&HCV (passenger carrier)

market share has expanded by 335 bps YoY to 40.8% during the

same time frame. Volumes of M&HCV passenger sub segment

were flattish YoY at 1,641 units while M&HCV goods volumes

declined 32.6% YoY to 9,651 units. Exports contracted 43.5% YoY,

with overall share at 5.0% of sales

The CV space has suffered from a squeeze in credit supply due to

liquidity crunch faced by NBFCs. New axle norms permit trucks to

carry 10-15% more weight, leading to higher utilisation for fleet

operators, raising concerns on M&HCV demand

Mahindra and Mahindra (MAHMAH)

M&M’s overall automotive volumes grew 1.4% YoY to 39,755

units. While domestic auto volumes dipped 0.8% YoY to 36,690

units, exports volumes increased 38.0% YoY to 3,065 units.

Overall UV volumes fell 4.3% YoY to 13,891 units. The newly

launched Marazzo model helped support volumes in the face of

declines in KUV100, TUV300 and Scorpio. In YTDFY19, M&M

domestic UV volume declined ~1.9% YoY vs. ~2.6% YoY growth

in UV space, thus leading to contraction of market share by 110

bps YoY to 23.9%

M&M’s tractor volumes were down 5.9% YoY to 17,404 units.

Domestic tractor volumes de-grew 2.0% YoY to 16,510 units in

December while exports de-grew 45.3% YoY in the month

Exhibit 17: Volume performance (in units)

Segment Dec-18 Dec-17 %chg Nov-18 %chg YTDFY'19 YTDFY18 %chg

M&HCV Passenger 1,641 1,628 0.8 736 123.0 13,810 14,313 -3.5

M&HCV Goods 9,651

14,320 -32.6 7,980 20.9 85,029 72,694 17.0

LCV 4,198 3,303 27.1 4,403 -4.7 39,006 29,110 34.0

Passenger Vehicles - 0 NA 0 NA - - NA

Total Sales 15,490 19,251 -19.5 13,119 18.1 137,845 116,117 18.7

Exports 772 1,367 -43.5 549 40.6 9,186 9,233 -0.5

Exports as % of sales 5.0 7.1 4.2 6.7 8.0

Source: Company, Siam

Exhibit 18: Volume performance (in units)

Segment Dec-18 Dec-17 %chg Nov-18 %chg YTDFY'19 YTDFY18 %chg

UV’s 13,891 14,514 -4.3 15,049 -7.7 162,949 166,110 -1.9

4-Wheeler pickups 15,537 15,749 -1.3 18,530 -16.2 166,199 137,987 20.4

M & HCV 1,369 1,793 -23.6 1,143 19.8 14,200 11,367 24.9

Total 4wheeler Sales 31,997 33,085 -3.3 35,861 -10.8 357,473 325,739 9.7

3-Wheeler 4,693 3,894 20.5 5,703 -17.7 48,101 38,141 26.1

Total Domestic Auto Sales 36,690 36,979 -0.8 41,564 -11.7 405,574 363,880 11.5

Exports 3,065 2,221 38.0 3,537 -13.3 28,344 19,533 45.1

Total Auto Sales 39,755 39,200 1.4 45,101 -11.9 433,918 383,413 13.2

Exports as % of sales 7.7 5.7 7.8 6.5 5.1

Tractors - Domestic 16,510 16,855 -2.0 25,159 -34.4 259,243 235,968 9.9

- Exports 894 1,633 -45.3 790 13.2 10,315 11,745 -12.2

Total Tractors 17,404 18,488 -5.9 25,949 -32.9 269,558 247,713 8.8

Exports as % of sales 5.1 8.8 3.0 3.8 4.7

Source: Company, Siam

Mahindra and Mahindra: Sales volume

39.2

52.0

51.1

62.1

48.1

46.8

45.2

47.2

48.3 5

5.0

58.4

45.1

39.8

0

10

20

30

40

50

60

70

De

c-17

Ja

n-18

Feb

-18

Mar-18

Apr-1

8

May-1

8

Ju

n-18

Ju

l-18

Aug-1

8

Sep-18

Oc

t-18

Nov-1

8

De

c-18

(000's

)

Source: Company, ICICI Direct Research

Mahindra and Mahindra: Tractor sales

18.5

21.9

20.5

28.3

30.9

29.3

40.5

22.7

17.8

37.6

47.4

25.9

17.4

0

5

10

15

20

25

30

35

40

45

50

Dec-17

Jan-18

Feb-18

Mar-18

Apr-18

May-18

Jun-18

Jul-18

Aug-18

Sep-1

8

Oct-18

Nov-18

Dec-18

(000's

)

Source: Company, ICICI Direct Research

Ashok Leyland: Total sales

15.9

13.6

13.7

17.1

9.0

10.4

11.3

11.0

13.2

14.2

9.8

8.7 11.3

3.3

4.46

4.46

5.40

3.71

3.24

4.53

4.20 4.23

5.14

5.35

4.40 4

.20

0

5

10

15

20

25

Dec-17

Jan-18

Feb-18

Mar-18

Apr-18

May-18

Jun-18

Jul-18

Aug-18

Sep-1

8

Oct-18

Nov-18

Dec-18

(000's

)

M&HCV LCV

Source: Company, ICICI Direct Research

ICICI Securities Ltd. | Retail Equity Research

Page 11

Top domestic model wise volumes for December 2018

Exhibit 19: Top 10 passenger vehicle – Models sold in India (in units)

S.No. Models Dec-17 Models Dec-18

1 DZIRE 21,145 Alto 25,121

2 Alto 20,346 DZIRE 16,797

3 Baleno 14,551 Elite i20 11,940

4 Grand i10 12,955 Swift 11,790

5 Wagon R 11,800 Grand i10 11,450

6 VITARA BREZZA 11,540 Baleno 11,135

7 Elite i20 9,847 VITARA BREZZA 9,667

8 Swift 9,793 Celerio 9,000

9 Kwid 6,953 Eeco 8,532

10 Creta 6,755 Creta 7,631

Source: Siam

Exhibit 20: Top 10 two-wheelers – Models sold in India (in units)

S.No. Models Dec-17 Models Dec-18

1 Activa 189,111 Splendor 178,411

2 Splendor 165,110 Activa 174,393

3 HF Deluxe 127,932 HF Deluxe 165,321

4 CB Shine 67,011 TVS XL Super 59,828

5 TVS XL Super 67,005 Platina 58,474

6 Glamour 63,150 Pulsar 56,737

7 Jupiter 59,483 Jupiter 52,502

8 Classic 350 47,558 CB Shine 49,468

9 Pulsar 40,879 Access 39,163

10 Passion 40,168 Classic 350 34,325

Source: Siam

ICICI Securities Ltd. | Retail Equity Research

Page 12

State wise sales mix for FY18 (April 2017-March 2018 – 12 months)

Exhibit 21: Top 10 state wise PV volume for FY18 (in units)

372662

287350

285547

252019

224966

219638

202025

174586

161192

122185

396428

242327

258455

229683

238549

213220

200797

168531

145392

120646

-6.0

18.6

10.59.7

-5.7

3.0

0.6

3.6

10.9

1.3

-10

-5

0

5

10

15

20

0

50000

100000

150000

200000

250000

300000

350000

400000

450000

Maharashtra

U.P.

Guja

rat

Kerala

Karnataka

Tam

il N

adu

Delh

i

Haryana

Raja

sthan

Tela

ngana

FY18 (units) FY17 (units) YoY growth %

Source: Siam

Exhibit 22: Top 10 state wise 2-W volume for FY18 (in units)

2739616

2026463

1672969

1167760

1383994

1235405

951141

1127164

1114854

9880842114538

1909293

1601649

1158332

1174075

1163797

744861

887518

1000962

846891

29.6

6.14.5

0.8

17.9

6.2

27.727.0

11.4

16.7

0

5

10

15

20

25

30

35

0

500000

1000000

1500000

2000000

2500000

3000000

U.P.

Maharashtra

Tam

il N

adu

Andhra Pradesh

Guja

rat

Karnataka

Bih

ar

Madh. P

rad.

Raja

sthan

West B

engal

FY18 (units) FY17 (units) YoY growth %

Source: Siam

State wise market share of PV for FY18

Maharasht

ra

11%

U.P.

9%

Gujarat

9%

Kerala

7%

Karnataka

7%

Tamil Nadu

7%

Delhi

6%

Haryana

5%

Rajasthan

5%

Telangana

4%

Others

30%

Source: Company, ICICI Direct Research

State wise market share of 2-W for FY18

U.P., 14%

Maharashtra,

10%

Tamil Nadu, 8%

Andhra

Pradesh, 6%

Gujarat, 7%

Karnataka, 6%

Bihar, 5%

Madh. Prad.,

6%

Rajasthan, 5%

West Bengal,

5%

Others, 28%

Source: Company, ICICI Direct Research

ICICI Securities Ltd. | Retail Equity Research

Page 13

State wise sales mix for FY18 (April 2017-March 2018 – 12 months)

Exhibit 23: Top 10 state wise CV volume for FY18 (in units)

113461

80750

62563

56866

55948

52835

49950

48625

45026

31234

96197

58867

58677

49338

45193

48016

48938

36487

39012

24097

17.9

37.2

6.6

15.3

23.8

10.0

2.1

33.3

15.4

29.6

0

5

10

15

20

25

30

35

40

0

20000

40000

60000

80000

100000

120000

Maharashtra

U.P.

Tam

il N

adu

Raja

sthan

Karnataka

Andhra Pradesh

Guja

rat

Haryana

West B

engal

Assam

FY18 (units) FY17 (units) YoY growth %

Source: Siam

Exhibit 24: Top 10 state wise 3-W volume for FY18 (in units)

55920

166030

40613

47283

37693

37724

31087

35208

30302

21522

54295

63123

39797

54017

33715

35899

28836

35911

28982

168083.0

163.0

2.1

-12.5

11.85.1 7.8

-2.04.6

28.0

-40

-20

0

20

40

60

80

100

120

140

160

180

0

20000

40000

60000

80000

100000

120000

140000

160000

180000

Guja

rat

Maharashtra

Karnataka

Andhra Pradesh

Tela

ngana

U.P.

Kerala

Bih

ar

Tam

il N

adu

Madh. P

rad.

FY18 (units) FY17 (units) YoY growth %

Source: Siam

State wise market share of CV for FY18

Maharashtra

13%

U.P.

9%

Tamil Nadu

7%

Rajasthan

7%

Karnataka

7%

Andhra

Pradesh

6%

Gujarat

6%

Haryana

6%

West Bengal

5%

Assam

4%

Others

30%

Source: Company, ICICI Direct Research

State wise market share of 3-W for FY18

Gujarat, 9%

Maharashtra,

26%

Karnataka, 6%

Andhra

Pradesh, 7%Telangana, 6%

U.P., 6%

Kerala, 5%

Bihar, 6%

Tamil Nadu,

5%

Madh. Prad.,

3%

Others, 21%

Source: Company, ICICI Direct Research

ICICI Securities Ltd. | Retail Equity Research

Page 14

RATING RATIONALE

ICICI Direct Research endeavours to provide objective opinions and recommendations. ICICI Direct Research

assigns ratings to its stocks according to their notional target price vs. current market price and then

categorises them as Strong Buy, Buy, Hold and Sell. The performance horizon is two years unless specified and

the notional target price is defined as the analysts' valuation for a stock.

Sector view:

Overweight compared to index

Equal weight compared to index

Underweight compared to index

Index here refers to BSE 500

Pankaj Pandey Head – Research [email protected]

ICICI Direct Research Desk,

ICICI Securities Limited,

1st Floor, Akruti Trade Centre,

Road No 7, MIDC,

Andheri (East)

Mumbai – 400 093

[email protected]

ICICI Securities Ltd. | Retail Equity Research

Page 15

ANALYST CERTIFICATION

We /I Shashank Kanodia, CFA MBA (Capital Markets), and Jaimin Desai, CA, Research Analysts, authors and the names subscribed to this report, hereby certify that all of the views expressed in this

research report accurately reflect our views about the subject issuer(s) or securities. We also certify that no part of our compensation was, is, or will be directly or indirectly related to the specific

recommendation(s) or view(s) in this report. It is also confirmed that above mentioned Analysts of this report have not received any compensation from the companies mentioned in the report in the

preceding twelve months and do not serve as an officer, director or employee of the companies mentioned in the report.

Terms & conditions and other disclosures:

ICICI Securities Limited (ICICI Securities) is a full-service, integrated investment banking and is, inter alia, engaged in the business of stock brokering and distribution of financial products. ICICI Securities

Limited is a Sebi registered Research Analyst with Sebi Registration Number – INH000000990. ICICI Securities Limited Sebi Registration is INZ000183631 for stock broker. ICICI Securities is a subsidiary of

ICICI Bank which is India’s largest private sector bank and has its various subsidiaries engaged in businesses of housing finance, asset management, life insurance, general insurance, venture capital fund

management, etc. (“associates”), the details in respect of which are available on www.icicibank.com

ICICI Securities is one of the leading merchant bankers/ underwriters of securities and participate in virtually all securities trading markets in India. We and our associates might have investment banking

and other business relationship with a significant percentage of companies covered by our Investment Research Department. ICICI Securities generally prohibits its analysts, persons reporting to analysts

and their relatives from maintaining a financial interest in the securities or derivatives of any companies that the analysts cover.

The information and opinions in this report have been prepared by ICICI Securities and are subject to change without any notice. The report and information contained herein is strictly confidential and

meant solely for the selected recipient and may not be altered in any way, transmitted to, copied or distributed, in part or in whole, to any other person or to the media or reproduced in any form, without

prior written consent of ICICI Securities. While we would endeavour to update the information herein on a reasonable basis, ICICI Securities is under no obligation to update or keep the information current.

Also, there may be regulatory, compliance or other reasons that may prevent ICICI Securities from doing so. Non-rated securities indicate that rating on a particular security has been suspended

temporarily and such suspension is in compliance with applicable regulations and/or ICICI Securities policies, in circumstances where ICICI Securities might be acting in an advisory capacity to this

company, or in certain other circumstances.

This report is based on information obtained from public sources and sources believed to be reliable, but no independent verification has been made nor is its accuracy or completeness guaranteed. This

report and information herein is solely for informational purpose and shall not be used or considered as an offer document or solicitation of offer to buy or sell or subscribe for securities or other financial

instruments. Though disseminated to all the customers simultaneously, not all customers may receive this report at the same time. ICICI Securities will not treat recipients as customers by virtue of their

receiving this report. Nothing in this report constitutes investment, legal, accounting and tax advice or a representation that any investment or strategy is suitable or appropriate to your specific

circumstances. The securities discussed and opinions expressed in this report may not be suitable for all investors, who must make their own investment decisions, based on their own investment

objectives, financial positions and needs of specific recipient. This may not be taken in substitution for the exercise of independent judgment by any recipient. The recipient should independently evaluate

the investment risks. The value and return on investment may vary because of changes in interest rates, foreign exchange rates or any other reason. ICICI Securities accepts no liabilities whatsoever for any

loss or damage of any kind arising out of the use of this report. Past performance is not necessarily a guide to future performance. Investors are advised to see Risk Disclosure Document to understand the

risks associated before investing in the securities markets. Actual results may differ materially from those set forth in projections. Forward-looking statements are not predictions and may be subject to

change without notice.

ICICI Securities or its associates might have managed or co-managed public offering of securities for the subject company or might have been mandated by the subject company for any other assignment

in the past twelve months.

ICICI Securities or its associates might have received any compensation from the companies mentioned in the report during the period preceding twelve months from the date of this report for services in

respect of managing or co-managing public offerings, corporate finance, investment banking or merchant banking, brokerage services or other advisory service in a merger or specific transaction.

ICICI Securities or its associates might have received any compensation for products or services other than investment banking or merchant banking or brokerage services from the companies mentioned

in the report in the past twelve months.

ICICI Securities encourages independence in research report preparation and strives to minimize conflict in preparation of research report. ICICI Securities or its associates or its analysts did not receive any

compensation or other benefits from the companies mentioned in the report or third party in connection with preparation of the research report. Accordingly, neither ICICI Securities nor Research Analysts

and their relatives have any material conflict of interest at the time of publication of this report.

Compensation of our Research Analysts is not based on any specific merchant banking, investment banking or brokerage service transactions.

ICICI Securities or its subsidiaries collectively or Research Analysts or their relatives do not own 1% or more of the equity securities of the Company mentioned in the report as of the last day of the month

preceding the publication of the research report.

Since associates of ICICI Securities are engaged in various financial service businesses, they might have financial interests or beneficial ownership in various companies including the subject

company/companies mentioned in this report.

ICICI Securities may have issued other reports that are inconsistent with and reach different conclusion from the information presented in this report.

Neither the Research Analysts nor ICICI Securities have been engaged in market making activity for the companies mentioned in the report.

We submit that no material disciplinary action has been taken on ICICI Securities by any Regulatory Authority impacting Equity Research Analysis activities.

This report is not directed or intended for distribution to, or use by, any person or entity who is a citizen or resident of or located in any locality, state, country or other jurisdiction, where such distribution,

publication, availability or use would be contrary to law, regulation or which would subject ICICI Securities and affiliates to any registration or licensing requirement within such jurisdiction. The securities

described herein may or may not be eligible for sale in all jurisdictions or to certain category of investors. Persons in whose possession this document may come are required to inform themselves of and

to observe such restriction.

The company has been received a mandate from Mahindra and Mahindra. The report is prepared based on publicly available information.


Recommended