+ All Categories
Home > Documents > Rekonsel Kas Kecil

Rekonsel Kas Kecil

Date post: 25-Nov-2023
Category:
Upload: independent
View: 0 times
Download: 0 times
Share this document with a friend
72
document.xlsx 1 sept September DEBET KREDIT SALDO 2 10,000,000 10,000,000 500,000 9,500,000 20,000 9,480,000 22,000 9,458,000 200,000 9,258,000 50,000 9,208,000 5,000 9,203,000 15,000 9,188,000 325,000 8,863,000 1,560,000 7,303,000 20,000 7,283,000 49,000 7,234,000 1,800,000 5,434,000 20,000 5,414,000 300,000 5,114,000 20,000 5,094,000 3,475,000 1,619,000 4 10,000,000 150,000 11,469,000 1,100,000 10,369,000 2,050,000 8,319,000 402,000 7,917,000 1,500,000 6,417,000 750,000 5,667,000 5,000,000 667,000 4 5,000,000 5,667,000 730,000 4,937,000 5 10,000,000 14,937,000 425,000 14,512,000 6,426,000 8,086,000 500,000 7,586,000 20,000 7,566,000 20,000 7,546,000 4,650,000 2,896,000 50,000 2,846,000 800,000 2,046,000 31,000 2,015,000 5,000 2,010,000 16,000 1,994,000 35,000 1,959,000 600,000 1,359,000 150,000 1,209,000 20,000 1,189,000 89,400 1,099,600 20,000 1,079,600 20,000 1,059,600 1,350,000 (290,400) 6 5,000,000 4,709,600 10,000 4,699,600 3,000,000 1,699,600 50,000 1,649,600 785,000 864,600 20,000 844,600 775,000 69,600 40,000 29,600 9 10,000,000 10,029,600
Transcript

document.xlsx 1 sept

September DEBET KREDIT SALDO

2 10,000,000 10,000,000 500,000 9,500,000 20,000 9,480,000 22,000 9,458,000 200,000 9,258,000 50,000 9,208,000 5,000 9,203,000 15,000 9,188,000 325,000 8,863,000 1,560,000 7,303,000 20,000 7,283,000 49,000 7,234,000 1,800,000 5,434,000 20,000 5,414,000 300,000 5,114,000 20,000 5,094,000 3,475,000 1,619,000

4 10,000,000 150,000 11,469,000 1,100,000 10,369,000 2,050,000 8,319,000 402,000 7,917,000 1,500,000 6,417,000 750,000 5,667,000 5,000,000 667,000

4 5,000,000 5,667,000 730,000 4,937,000

5 10,000,000 14,937,000 425,000 14,512,000 6,426,000 8,086,000 500,000 7,586,000 20,000 7,566,000 20,000 7,546,000 4,650,000 2,896,000 50,000 2,846,000 800,000 2,046,000 31,000 2,015,000 5,000 2,010,000 16,000 1,994,000 35,000 1,959,000 600,000 1,359,000 150,000 1,209,000 20,000 1,189,000 89,400 1,099,600 20,000 1,079,600 20,000 1,059,600 1,350,000 (290,400)

6 5,000,000 4,709,600 10,000 4,699,600 3,000,000 1,699,600 50,000 1,649,600 785,000 864,600 20,000 844,600 775,000 69,600 40,000 29,600

9 10,000,000 10,029,600

document.xlsx 2 sept

September DEBET KREDIT SALDO

31,000 9,998,600 31,000 9,967,600 3,114,000 6,853,600 150,000 6,703,600 250,000 6,453,600 2,102,000 4,351,600 48,000 4,303,600 20,000 4,283,600 150,000 4,133,600 69,000 4,064,600 33,000 4,031,600 825,000 3,206,600 250,000 2,956,600 1,000,000 1,956,600 665,000 1,291,600

11 5,000,000 6,291,600 2,000,000 4,291,600 700,000 3,591,600 448,000 3,143,600 20,000 3,123,600 300,000 2,823,600 1,191,000 1,632,600 700,000 932,600 2,165,000 (1,232,400)

12 10,000,000 8,767,600 950,000 7,817,600 15,000 7,802,600 125,000 7,677,600 950,000 6,727,600 10,000 6,717,600 20,000 6,697,600 250,000 6,447,600 500,000 5,947,600 50,000 5,897,600

13 10,000,000 15,897,600 7,000,000 8,897,600 300,000 8,597,600 500,000 8,097,600 20,000 8,077,600 5,000,000 3,077,600 32,200 3,045,400 1,000,000 2,045,400 200,000 1,845,400 15,000 1,830,400 50,000 1,780,400 42,500 1,737,900 800,000 937,900 750,000 187,900 25,000 162,900 150,000 12,900 150,000 (137,100)

16 10,000,000 9,862,900 1,000,000 8,862,900 375,000 8,487,900 20,000 8,467,900

document.xlsx 3 sept

September DEBET KREDIT SALDO

110,000 8,357,900 15,000 8,342,900 20,000 8,322,900

16 15,000,000 23,322,900 13,000,000 10,322,900 44,000 10,278,900 50,000 10,228,900 20,000 10,208,900 300,000 9,908,900

17 10,000,000 19,908,900 9,344,000 10,564,900 2,350,000 8,214,900 50,000 8,164,900 200,000 7,964,900 48,000 7,916,900 400,000 7,516,900 12,000 7,504,900 48,000 7,456,900 150,000 7,306,900 20,000 7,286,900 35,000 7,251,900

18 20,000,000 27,251,900 525,000 26,726,900 7,729,920 18,996,980 1,105,730 17,891,250 450,000 17,441,250 927,500 16,513,750 1,200,000 15,313,750 2,750,000 12,563,750 775,000 11,788,750 2,656,000 9,132,750 1,050,000 8,082,750 10,000 8,072,750 41,000 8,031,750 15,000 8,016,750 77,390 7,939,360 20,000 7,919,360 40,000 7,879,360 250,000 7,629,360 4,710,000 2,919,360

19 60,000,000 62,919,360 52,189,000 10,730,360 2,000,000 8,730,360 20,000 8,710,360 20,000 8,690,360 12,000 8,678,360 50,000 8,628,360 51,000 8,577,360 3,788,000 4,789,360 320,000 4,469,360 10,000 4,459,360

20 10,000,000 14,459,360 250,000 14,209,360 20,000 14,189,360 1,500,000 12,689,360

document.xlsx 4 sept

September DEBET KREDIT SALDO

675,000 12,014,360 950,000 11,064,360 750,000 10,314,360 38,000 10,276,360 20,000 10,256,360 30,000 10,226,360 24,000 10,202,360 1,500,000 8,702,360 51,000 8,651,360

21 10,000,000 18,651,360 1,350,000 17,301,360 2,000,000 15,301,360 600,000 14,701,360 58,000 14,643,360 110,000 14,533,360 119,000 14,414,360 10,000 14,404,360

23 35,000,000 49,404,360 78,000 49,326,360 15,000 49,311,360 353,000 48,958,360 20,000 48,938,360 12,500,000 36,438,360 5,500,000 30,938,360 5,000,000 25,938,360 400,000 25,538,360 12,000 25,526,360 12,000 25,514,360 10,000,000 15,514,360 20,000 15,494,360 20,000 15,474,360 750,000 14,724,360 165,000 14,559,360 84,000 14,475,360 1,395,000 13,080,360 20,000 13,060,360 300,000 12,760,360 30,000 12,730,360 116,000 12,614,360 300,000 12,314,360 3,000,000 9,314,360 800,000 8,514,360

25 60,000,000 68,514,360 46,574,000 21,940,360 2,750,000 19,190,360 150,000 19,040,360 6,850,000 12,190,360 100,000 12,090,360 57,000 12,033,360

25 15,000,000 350,000 26,683,360 3,000,000 23,683,360 250,000 23,433,360 5,000,000 18,433,360 23,500 18,409,860 3,789,800 14,620,060

document.xlsx 5 sept

September DEBET KREDIT SALDO

20,000 14,600,060 10,000 14,590,060 108,000 14,482,060

26 10,000,000 24,482,060 3,570,000 20,912,060 2,500,000 18,412,060 15,000 18,397,060 30,000 18,367,060 520,000 17,847,060 100,000 17,747,060 4,400 17,742,660 2,830,000 14,912,660 35,000 14,877,660 22,000 14,855,660 610,000 14,245,660 40,000 14,205,660 300,000 13,905,660 2,000,000 11,905,660

27 5,000,000 16,905,660 3,876,000 13,029,660 10,000 13,019,660 30,000 12,989,660 20,000 12,969,660 425,000 12,544,660 50,000 12,494,660 750,000 11,744,660 50,000 11,694,660 100,000 11,594,660 15,000 11,579,660 5,326,000 6,253,660 20,000 6,233,660

28 3,945,000 10,178,660 150,000 10,028,660 3,250,000 6,778,660 50,000 6,728,660 150,000 6,578,660

30 10,000,000 16,578,660 28 87,000,000 103,578,660

695,000 102,883,660 87,000,000 15,883,660 3,500,000 12,383,660 2,500,000 9,883,660 1,000,000 8,883,660 50,000 8,833,660 52,500 8,781,160 1,800,000 6,981,160 1,260,000 5,721,160 250,000 5,471,160

30 31,000,000 36,471,160 31,875,000 4,596,160 100,000 4,496,160 15,000 4,481,160 15,000 4,466,160 3,900,000 566,160 20,000 546,160

document.xlsx 6 sept

September DEBET KREDIT SALDO

35,000 511,160 31,000 480,160

24 28,550,000 35,000 28,995,160 31,000 28,964,160 5,000,000 23,964,160 150,000 23,814,160 2,500,000 21,314,160 85,000 21,229,160 34,000 21,195,160 425,000 20,770,160 10,000,000 10,770,160 28,550,000 (17,779,840)

Oktober DEBET KREDIT SALDO

(17,779,840) 1 10,000,000 (7,779,840)

50,000 (7,829,840) 500,000 (8,329,840) 700,000 (9,029,840) 3,000,000 (12,029,840) 56,000 (12,085,840) 148,000 (12,233,840) 20,000 (12,253,840) 150,000 (12,403,840)

1 10,000,000 (2,403,840) 20,000 (2,423,840) 10,000,000 (12,423,840) 13,000 (12,436,840)

1 10,000,000 (2,436,840) 10,000,000 (12,436,840) 100,000 (12,536,840) 660,000 (13,196,840)

2 327,000,000 313,803,160 7,612,000 306,191,160 1,450,000 304,741,160 4,012,000 300,729,160 725,000 300,004,160 30,000 299,974,160

2 20,000,000 319,974,160 20,000,000 299,974,160 15,000 299,959,160 317,000,000 (17,040,840) 50,000 (17,090,840) 50,000 (17,140,840)

2 141,000,000 123,859,160 100,000,000 23,859,160 31,000,000 (7,140,840) 10,000,000 (17,140,840) 10,000 (17,150,840)

2 5,000,000 (12,150,840) 5,000,000 (17,150,840) 10,000 (17,160,840)

3 10,000,000 (7,160,840) 4,808,000 (11,968,840) 15,000 (11,983,840) 344,600 (12,328,440) 30,000 (12,358,440)

3 5,000,000 (7,358,440)

312,500 (7,670,940) 4,500,000 (12,170,940) 15,000 (12,185,940) 1,550,000 (13,735,940) 1,000,000 (14,735,940) 1,585,000 (16,320,940) 200,000 (16,520,940) 50,000 (16,570,940) 400,000 (16,970,940)

3 5,000,000 (11,970,940) 2,000,000 (13,970,940) 15,000 (13,985,940) 60,000 (14,045,940) 200,000 (14,245,940) 120,000 (14,365,940)

350,000 (14,015,940) 150,000 (14,165,940) 1,870,000 (16,035,940) 275,000 (16,310,940) 100,000 (16,410,940) 20,000 (16,430,940)

4 10,000,000 (6,430,940) 25,000 (6,455,940) 320,000 (6,775,940) 409,000 (7,184,940) 15,000 (7,199,940) 20,000 (7,219,940) 150,000 (7,369,940) 30,000 (7,399,940) 10,000 (7,409,940) 3,120,000 (10,529,940) 3,000,000 (13,529,940) 450,000 (13,979,940) 130,000 (14,109,940) 50,000 (14,159,940) 1,200,000 (15,359,940) 56,000 (15,415,940) 13,000 (15,428,940) 26,000 (15,454,940) 108,000 (15,562,940)

7 10,000,000 (5,562,940) 100,000 (5,662,940) 35,000 (5,697,940) 425,000 (6,122,940) 105,000 (6,227,940) 4,250,000 (10,477,940) 15,000 (10,492,940) 150,000 (10,642,940)

100,000 (10,742,940) 5,000,000 (15,742,940) 825,000 (16,567,940) 500,000 (17,067,940) 15,000 (17,082,940) 500,000 (17,582,940)

7 10,000,000 (7,582,940) 20,000 (7,602,940) 195,000 (7,797,940) 1,500,000 (9,297,940) 200,000 (9,497,940) 250,000 (9,747,940) 50,000 (9,797,940) 100,000 (9,897,940)

7 6,900,000 (2,997,940) 6,900,000 (9,897,940) 265,000 (10,162,940) 30,000 (10,192,940) 48,000 (10,240,940) 20,500 (10,261,440) 1,000,000 (11,261,440) 5,000 (11,266,440) 200,000 (11,466,440) 32,000 (11,498,440) 50,000 (11,548,440)

8 26,000,000 14,451,560 26,000,000 (11,548,440) 150,000 (11,698,440) 15,000 (11,713,440) 300,000 (12,013,440) 10,000 (12,023,440) 150,000 (12,173,440) 150,000 (12,323,440) 2,824,000 (15,147,440) 50,000 (15,197,440) 50,000 (15,247,440) 30,000 (15,277,440) 160,000 (15,437,440) 30,000 (15,467,440) 145,000 (15,612,440) 250,000 (15,862,440)

10 20,000,000 4,137,560 600,000 3,537,560 50,000 3,487,560 100,000 3,387,560 125,000 3,262,560 25,000 3,237,560 150,000 3,087,560

2,916,000 171,560 14,140,000 (13,968,440) 1,525,000 (15,493,440) 20,000 (15,513,440) 13,000 (15,526,440) 210,000 (15,736,440) 850,000 (16,586,440)

11 227,000,000 210,413,560 222,124,000 (11,710,440) 276,500 (11,986,940)

11 10,000,000 (1,986,940) 10,000,000 (11,986,940) 78,000 (12,064,940) 970,000 (13,034,940) 1,785,000 (14,819,940) 425,000 (15,244,940) 30,000 (15,274,940) 100,000 (15,374,940)

11 3,000,000 (12,374,940) 3,000,000 (15,374,940) 20,000 (15,394,940) 100,000 (15,494,940) 50,000 (15,544,940) 32,000 (15,576,940) 17,900 (15,594,840) 10,000 (15,604,840) 1,950,000 (17,554,840)

12 30,000,000 12,445,160 21,600,000 (9,154,840) 2,000,000 (11,154,840) 250,000 (11,404,840)

16 20,000,000 8,595,160 18,600,000 (10,004,840)

16 20,000,000 9,995,160 840,000 9,155,160 22,050,000 (12,894,840) 182,000 (13,076,840) 20,000 (13,096,840) 20,000 (13,116,840) 15,000 (13,131,840) 1,835,000 (14,966,840) 750,000 (15,716,840) 11,000 (15,727,840) 500,000 (16,227,840) 50,000 (16,277,840) 122,000 (16,399,840) 35,000 (16,434,840) 35,000 (16,469,840)

46,000 (16,515,840) 50,000 (16,565,840) 568,000 (17,133,840)

17 11,000,000 (6,133,840) 40,000 (6,173,840) 30,000 (6,203,840) 275,000 (6,478,840) 25,000 (6,503,840) 15,000 (6,518,840) 7,029,000 (13,547,840) 275,000 (13,822,840) 295,000 (14,117,840) 470,000 (14,587,840) 615,000 (15,202,840) 17,000 (15,219,840) 75,000 (15,294,840) 22,000 (15,316,840)

17 5,000,000 (10,316,840) 1,250,000 (11,566,840) 685,000 (12,251,840) 4,150,000 (16,401,840) 100,000 (16,501,840) 550,000 (17,051,840) 25,000 (17,076,840) 12,000 (17,088,840)

18 10,000,000 (7,088,840) 1,254,000 (8,342,840) 15,000 (8,357,840) 300,000 (8,657,840) 150,000 (8,807,840) 50,000 (8,857,840)

19 5,000,000 1,215,000 (5,072,840) 126,000 (5,198,840) 50,000 (5,248,840) 60,000 (5,308,840) 106,000 (5,414,840) 2,500,000 (7,914,840) 32,500 (7,947,340) 15,000 (7,962,340) 10,000 (7,972,340)

19 1,500,000 (6,472,340) 5,000,000 (11,472,340) 20,000 (11,492,340) 150,000 (11,642,340) 20,000 (11,662,340) 600,000 (12,262,340)

21 3,430,000 (8,832,340) 21 6,000,000 (2,832,340)

1,146,400 (3,978,740) 2,847,000 (6,825,740) 50,000 (6,875,740) 5,000,000 (11,875,740) 350,000 (12,225,740)

1,400,000 (10,825,740) 20,000 (10,845,740) 50,000 (10,895,740) 200,000 (11,095,740) 15,000 (11,110,740)

21 5,000,000 (6,110,740) 4,800,000 (10,910,740)

21 5,000,000 (5,910,740) 1,500,000 (7,410,740) 10,000 (7,420,740) 190,000 (7,610,740)

1,000,000 (6,610,740) 21,000 (6,631,740) 225,000 (6,856,740) 20,000 (6,876,740) 125,000 (7,001,740) 9,000 (7,010,740)

22 179,901,120 172,890,380 179,901,120 (7,010,740) 836,000 (7,846,740) 1,475,000 (9,321,740) 56,000 (9,377,740) 3,000,000 (12,377,740) 20,000 (12,397,740) 15,000 (12,412,740) 26,000 (12,438,740)

22 2,000,000 (10,438,740) 2,000,000 (12,438,740) 34,000 (12,472,740) 75,000 (12,547,740) 10,000 (12,557,740)

22 5,000,000 (7,557,740) 12,000 (7,569,740)

23 10,000,000 2,430,260 5,500,000 (3,069,740) 2,072,000 (5,141,740) 1,000,000 (6,141,740) 16,000 (6,157,740) 300,000 (6,457,740) 15,000 (6,472,740) 20,000 (6,492,740)

(6,492,740) 2,305,000 (8,797,740)

375,000 (9,172,740) 20,000 (9,192,740) 225,000 (9,417,740) 675,000 (10,092,740) 15,000 (10,107,740) 30,000 (10,137,740) 5,000,000 (15,137,740) 100,000 (15,237,740) 50,000 (15,287,740) 50,000 (15,337,740)

24 15,000,000 (337,740) 12,500,000 (12,837,740) 2,500,000 (15,337,740) 900,000 (16,237,740)

24 151,700,000 135,462,260 151,700,000 (16,237,740) 20,000 (16,257,740) 22,000 (16,279,740) 15,000 (16,294,740) 15,000 (16,309,740) 150,000 (16,459,740)

24 4,000,000 (12,459,740) 4,000,000 (16,459,740) 845,000 (17,304,740) 20,000 (17,324,740)

24 5,000,000 (12,324,740) 3,850,000 (16,174,740) 25,000 (16,199,740) 50,000 (16,249,740)

25 20,000,000 3,750,260 4,107,000 (356,740) 10,670,000 (11,026,740) 1,000,000 (12,026,740) 51,000 (12,077,740) 250,000 (12,327,740) 15,000 (12,342,740) 20,000 (12,362,740) 75,000 (12,437,740) 197,000 (12,634,740) 3,300,000 (15,934,740) 75,000 (16,009,740)

26 5,000,000 (11,009,740) 200,000 (11,209,740)

28 1,000,000 30,000 (10,239,740) 1,000,000 (11,239,740) 800,000 (12,039,740) 120,000 (12,159,740) 1,000,000 (13,159,740)

28 5,000,000 (8,159,740) 100,000 (8,259,740) 1,005,000 (9,264,740) 25,000 (9,289,740) 1,000,000 (10,289,740)

(10,289,740) 1,000,000 (11,289,740) 2,437,000 (13,726,740) 125,000 (13,851,740) 200,000 (14,051,740) 105,000 (14,156,740) 20,000 (14,176,740) 53,000 (14,229,740) 74,000 (14,303,740) 270,000 (14,573,740) 200,000 (14,773,740)

28 30,000,000 15,226,260 30,000,000 (14,773,740) 135,000 (14,908,740) 250,000 (15,158,740) 52,000 (15,210,740) 1,500,000 (16,710,740)

29 5,000,000 (11,710,740) 360,000 (12,070,740) 300,000 (12,370,740) 56,000 (12,426,740) 15,000 (12,441,740) 13,000 (12,454,740) 945,000 (13,399,740)

29 40,000,000 26,600,260 39,962,000 (13,361,740) 32,000 (13,393,740) 300,000 (13,693,740) 15,000 (13,708,740) 10,000 (13,718,740) 800,000 (14,518,740) 70,000 (14,588,740) 51,000 (14,639,740) 51,000 (14,690,740) 2,135,000 (16,825,740) 100,000 (16,925,740)

30 5,000,000 (11,925,740) 350,000 (12,275,740) 15,000 (12,290,740) 56,000 (12,346,740) 40,000 (12,386,740) 1,800,000 (14,186,740) 20,000 (14,206,740)

30 5,000,000 (9,206,740) 4,100,000 (13,306,740) 7,000 (13,313,740)

1,000,000 (12,313,740) 126,000 (12,439,740) 100,000 (12,539,740) 30,000 (12,569,740)

31 10,000,000 (2,569,740) 700,000 (3,269,740) 25,000 (3,294,740) 49,000 (3,343,740) 50,000 (3,393,740)

31 82,000,000 78,606,260 82,000,000 (3,393,740) 112,000 (3,505,740) 15,000 (3,520,740)

31 5,000,000 1,479,260 5,000,000 (3,520,740) 1,000,000 (4,520,740) 650,000 (5,170,740) 7,488,000 (12,658,740) 1,215,000 (13,873,740) 750,000 (14,623,740) 3,030,500

31 118,398,880 103,775,140 118,398,880 (14,623,740) 147,000 (14,770,740) 165,000 (14,935,740) 88,000 (15,023,740)

Nopember DEBET KREDIT SALDO

(15,023,740)125,000 (15,148,740)130,000 (15,278,740)

1 10,000,000 (5,278,740)12,000 (5,290,740)

270,000 (5,560,740)50,000 (5,610,740)

5,000,000 (10,610,740)7,000 (10,617,740)

2,802,500 (13,420,240)700,000 (14,120,240)400,000 (14,520,240)

20,000 (14,540,240)10,000 (14,550,240)

202,000 (14,752,240)25,000 (14,777,240)15,000 (14,792,240)

300,000 (15,092,240)4 10,000,000 (5,092,240)

525,000 (5,617,240)2,500,000 (8,117,240)1,000,000 (9,117,240)1,948,000 (11,065,240)

15,000 (11,080,240)500,000 (11,580,240)

17,500 (11,597,740)20,000 (11,617,740)

210,000 (11,827,740)520,000 (12,347,740)

4 25,000,000 12,652,260 25,564,000 (12,911,740)

48,000 (12,959,740)4 5,000,000 (7,959,740)

5,000,000 (12,959,740)200,000 (13,159,740)500,000 (13,659,740)260,000 (13,919,740)150,000 (14,069,740)500,000 (14,569,740)

6 10,000,000 (4,569,740)2,352,000 (6,921,740)

15,000 (6,936,740)15,000 (6,951,740)20,000 (6,971,740)

366,000 (7,337,740)51,000 (7,388,740)

2,000,000 (9,388,740)800,000 (8,588,740)

1,131,000 (9,719,740)830,000 (10,549,740)100,000 (10,649,740)

30,000 (10,679,740)3,035,000 (13,714,740)

10,000 (13,724,740)95,000 (13,819,740)

1,800,000 (15,619,740)50,000 (15,669,740)10,000 (15,679,740)

7 5,000,000 (10,679,740)200,000 (10,879,740)836,000 (11,715,740)

7 5,000,000 (6,715,740)15,000 (6,730,740)

8,497,000 (15,227,740)1,639,000 (16,866,740)

50,000 (16,916,740)28,000 (16,944,740)

254,000 (17,198,740)7 5,000,000 (12,198,740)

22,000 (12,220,740)1,000,000 (13,220,740)

550,000 (13,770,740)10,000 (13,780,740)

300,000 (14,080,740)35,000 (14,115,740)25,000 (14,140,740)

8 20,000,000 5,859,260 16,000 5,843,260

435,000 5,408,260 50,000 5,358,260 25,000 5,333,260 15,000 5,318,260 50,000 5,268,260 30,000 5,238,260

450,000 4,788,260 2,000,000 2,788,260

168,000 2,620,260 22,000 2,598,260

8 2,000,000 4,598,260 2,000,000 2,598,260

600,000 1,998,260 2,100,000 (101,740)7,600,000 (7,701,740)4,950,000 (12,651,740)

100,000 (12,751,740)400,000 (13,151,740)

15,000 (13,166,740)9 5,000,000 (8,166,740)

1,991,000 (10,157,740)900,000 (11,057,740)135,000 (11,192,740)440,000 (11,632,740)

11 9,700,000 (1,932,740)2,000,000 (3,932,740)

15,000 (3,947,740)4,300,000 (8,247,740)

253,000 (8,500,740)300,000 (8,800,740)600,000 (9,400,740)

30,000 (9,430,740)32,000 (9,462,740)50,000 (9,512,740)

100,000 (9,612,740)30,000 (9,642,740)

250,000 (9,892,740)50,000 (9,942,740)

1,025,000 (10,967,740)50,000 (11,017,740)

150,000 (11,167,740)20,000 (11,187,740)15,000 (11,202,740)26,000 (11,228,740)20,000 (11,248,740)50,000 (11,298,740)15,000 (11,313,740)

12 5,000,000 (6,313,740)2,000,000 (8,313,740)

195,000 (8,508,740)12 5,000,000 (3,508,740)

4,000,000 (7,508,740)125,000 (7,633,740)

1,000,000 (8,633,740) 708050075,000 (8,708,740)

1,592,000 (10,300,740)22,000 (10,322,740)10,000 (10,332,740)

2,200,000 (12,532,740) (12,532,740) (12,532,740)

12 10,000,000 (2,532,740)10,000,000 (12,532,740) (15,714,240)

12 20,000,000 7,467,260 20,000,000 (12,532,740)

50,000 (12,582,740)350,000 (12,932,740)

50,000 (12,982,740)4,256,000 (17,238,740)

400,000 (17,638,740)30,000 (17,668,740)

1,475,000 (16,193,740)25,000 (16,218,740)15,000 (16,233,740)

300,000 (16,533,740)58,000 (16,591,740)

14 33,125,000 16,533,260 33,125,000 (16,591,740)

375,000 (16,966,740)10,000 (16,976,740)

14 17,000,000 23,260 14 5,000,000 5,023,260

427,000 4,596,260 17,920,000 (13,323,740)

900,000 (14,223,740)14 5,000,000 (9,223,740)

8,820,000 (18,043,740)15,000 (18,058,740)

14 12,000,000 (6,058,740)11,270,000 (17,328,740)

400,000 (17,728,740)14 1,200,000 (16,528,740)

15,000 (16,543,740)1,200,000 (17,743,740)

20,000 (17,763,740)15,000 (17,778,740)

14 1,500,000 (16,278,740)225,000 (16,503,740)

1,430,000 (17,933,740)106,000 (18,039,740)

14 1,150,000 (16,889,740)1,150,000 (18,039,740)

15 10,000,000 (8,039,740)2,625,000 (10,664,740)

465,000 (11,129,740)50,000 (11,179,740)20,000 (11,199,740)20,000 (11,219,740)

150,000 (11,369,740)15,000 (11,384,740)

2,000,000 (13,384,740)15,000 (13,399,740)

165,000 (13,564,740)250,000 (13,814,740)100,000 (13,914,740)

16 5,000,000 (8,914,740)450,000 (9,364,740)

1,500,000 (10,864,740)2,000,000 (12,864,740)

150,000 (13,014,740)18 10,000,000 (3,014,740)

250,000 (3,264,740)100,000 (3,364,740)

1,750,000 (5,114,740)720,000 (5,834,740)

15,000 (5,849,740)15,000 (5,864,740)

1,000,000 (6,864,740)6,805,000 (13,669,740)

18 4,000,000 (9,669,740)4,000,000 (13,669,740)

30,000 (13,699,740)58,000 (13,757,740)30,000 (13,787,740)36,000 (13,823,740)

500,000 (14,323,740)50,000 (14,373,740)50,000 (14,423,740)

815,000 (15,238,740)19 5,000,000 (10,238,740)19 4,000,000 (6,238,740)

5,000,000 (11,238,740)20,000 (11,258,740)

30,000 (11,288,740)15,000 (11,303,740)30,000 (11,333,740)20,000 (11,353,740)

190,000 (11,543,740)15,000 (11,558,740)12,000 (11,570,740)

151,000 (11,721,740)50,000 (11,771,740)50,000 (11,821,740)50,000 (11,871,740)

425,000 (12,296,740)20 5,000,000 (7,296,740)

5,000,000 (12,296,740)50,000 (12,346,740)

1,348,000 (13,694,740)568,000 (14,262,740)

50,000 (14,312,740)15,000 (14,327,740)

222,000 (14,549,740)285,000 (14,834,740)

15,000 (14,849,740)700,000 (15,549,740)

20 5,000,000 (10,549,740)20 15,000,000 2,000,000 2,450,260 20 5,000,000 15,000,000 (7,549,740)

5,000,000 (12,549,740)2,450,000 (14,999,740)

21 20,000,000 5,000,260 125,000 4,875,260 125,000 4,750,260

1,765,000 2,985,260 20,000 2,965,260

1,585,000 1,380,260 1,785,000 (404,740)

400,000 (804,740)16,000,000 (16,804,740)

21 5,000,000 (11,804,740)15,000 (11,819,740)15,000 (11,834,740)30,000 (11,864,740)

420,000 (12,284,740)15,000 (12,299,740)

2,000,000 (14,299,740)50,000 (14,349,740)

25,000 (14,374,740)720,000 (15,094,740)

10,000 (15,104,740)400,000 (15,504,740)500,000 (16,004,740)

21 8,000,000 (8,004,740)7,383,000 (15,387,740)

1,250,000 (14,137,740)20,000 (14,157,740)

5,000 (14,162,740)82,000 (14,244,740)

22 20,700,000 6,455,260 1,585,000 4,870,260

50,000 4,820,260 73,500 4,746,760 15,000 4,731,760 50,000 4,681,760

4,000,000 681,760 15,000,000 (14,318,240)

900,000 (15,218,240)15,000 (15,233,240)

22 5,000,000 (10,233,240)20,000 (10,253,240)15,000 (10,268,240)

2,905,000 (13,173,240)22 5,000,000 (8,173,240)

75,000 (8,248,240)205,000 (8,453,240)

22 10,000,000 1,546,760 9,100,000 (7,553,240)

170,000 (7,723,240)765,000 (8,488,240)

1,500,000 (9,988,240)200,000 (10,188,240)165,000 (10,353,240)

10,000 (10,363,240)30,000 (10,393,240)

300,000 (10,693,240)150,000 (10,843,240)

15,000 (10,858,240)60,000 (10,918,240)10,000 (10,928,240)

205,000 (11,133,240)150,000 (11,283,240)

50,000 (11,333,240)

2,000,000 (13,333,240)465,000 (13,798,240)170,000 (13,968,240)200,000 (14,168,240)150,000 (14,318,240)

50,000 (14,368,240)25 45,000,000 30,631,760

12,500,000 18,131,760 320,000 17,811,760

50,000 17,761,760 170,000 17,591,760

25 33,000,000 50,591,760 250,000 50,341,760 800,000 49,541,760

20,000 49,521,760 28,800,000 20,721,760

20,000 20,701,760 50,000 20,651,760 90,000 20,561,760

300,000 20,261,760 50,000 20,211,760

100,000 20,111,760 50,000 20,061,760 50,000 20,011,760

24,500,000 (4,488,240)250,000 (4,738,240)128,000 (4,866,240)

25,000 (4,891,240)50,000 (4,941,240)

140,000 (5,081,240)51,000 (5,132,240)

500,000 (5,632,240)30,000 (5,662,240)

900,000 (6,562,240)70,000 (6,632,240)

26 55,000,000 48,367,760 55,000,000 (6,632,240)

16,000 (6,648,240)15,000 (6,663,240)15,000 (6,678,240)

930,000 (7,608,240)575,000 (8,183,240)

30,000 (8,213,240)20,000 (8,233,240)20,000 (8,253,240)

10,000 (8,263,240)20,000 (8,283,240)

152,000 (8,435,240)82,000 (8,517,240)25,000 (8,542,240)

360,000 (8,902,240)15,000 (8,917,240)28,000 (8,945,240)

250,000 (9,195,240)150,000 (9,345,240)

50,000 (9,395,240)4,363,000 (13,758,240)

20,000 (13,778,240)1,000,000 (14,778,240)

189,000 (14,967,240)15,000 (14,982,240)15,000 (14,997,240)15,000 (15,012,240)

640,000 (15,652,240)20,000 (15,672,240)

28 42,000,000 26,327,760 31,200,000 (4,872,240)

20,000 (4,892,240)20,000 (4,912,240)

8,000,000 (12,912,240)29 95,500,000 82,587,760 29 2,000,000 150,000 84,437,760

50,000 84,387,760 550,000 83,837,760 310,000 83,527,760

10,000 83,517,760 50,000 83,467,760

400,000 83,067,760 10,000 83,057,760

5,000 83,052,760 15,000 83,037,760 51,000 82,986,760

87,000,000 (4,013,240)2,000,000 (6,013,240)2,000,000 (8,013,240)

30 5,000,000 (3,013,240)150,000 (3,163,240)

15,000 (3,178,240)3,700,000 (6,878,240)1,300,000 (8,178,240)

113,000 (8,291,240)90,000 (8,381,240)

150,000 (8,531,240)455,000 (8,986,240)450,000 (9,436,240) 19,064,240 450,000 (9,886,240)

3,000,000 (12,886,240)50,000 (12,936,240)

100,000 (13,036,240)

8,012,500.00 (15,714,240)

(15,714,240.00)

Desember DEBET KREDIT SALDO

(13,036,240)2 10,000,000 (3,036,240)

190,000 (3,226,240)125,000 (3,351,240)

25,000 (3,376,240)2,000,000 (5,376,240)4,136,500 (9,512,740)

20,000 (9,532,740)360,000 (9,892,740)

20,000 (9,912,740)15,000 (9,927,740)

400,000 (10,327,740)2 5,000,000 (5,327,740)

5,000,000 (10,327,740)32,000 (10,359,740)

200,000 (10,559,740)10,000 (10,569,740)30,000 (10,599,740)

390,000 (10,989,740)3 40,000,000 29,010,260

15,810,000 13,200,260 175,000 13,025,260

20,000 13,005,260 393,000 12,612,260

30,000 12,582,260 15,000 12,567,260 20,000 12,547,260 50,000 12,497,260

300,000 12,197,260 35,000 12,162,260 68,000 12,094,260

222,000 11,872,260 4,000,000 7,872,260 4,500,000 3,372,260

27,000 3,345,260 136,000 3,209,260

4 10,000,000 13,209,260 3,000,000 10,209,260

10,000 10,199,260 15,000 10,184,260 50,000 10,134,260 15,000 10,119,260

416,000 9,703,260 4 15,000,000 24,703,260

15,000,000 9,703,260 18,810,000 (9,106,740)

1,000,000 (10,106,740)15,000 (10,121,740)

5 20,000,000 9,878,260 88,000 9,790,260 20,000 9,770,260

230,000 9,540,260 1,000,000 8,540,260

80,000 8,460,260 100,000 8,360,260

15,000 8,345,260 150,000 8,195,260 930,000 7,265,260

9,860,000 (2,594,740)5,000,000 (7,594,740)

350,000 (7,944,740)20,000 (7,964,740)

5 14,000,000 6,035,260 14,000,000 (7,964,740)

20,000 (7,984,740)588,000 (8,572,740)

20,000 (8,592,740) 35315002,525,000 (11,117,740)

150,000 (11,267,740)150,000 (11,417,740)

25,000 (11,442,740)125,000 (11,567,740)

24,000 (11,591,740)15,000 (11,606,740)15,000 (11,621,740)17,000 (11,638,740)

6 10,000,000 (1,638,740)1,725,000 (3,363,740)5,000,000 (8,363,740)

360,000 (8,723,740)630,000 (9,353,740)

60,000 (9,413,740)8,000 (9,421,740)

50,000 (9,471,740)200,000 (9,671,740)

97,000 (9,768,740)350,000 (10,118,740)

6 2,000,000 (8,118,740)3,600,000 (11,718,740)

6 20,000,000 8,281,260 20,000,000 (11,718,740)

20,000 (11,738,740)

7 2,000,000 (9,738,740)2,000,000 (11,738,740)

15,000 (11,753,740)67,000 (11,820,740)50,000 (11,870,740)

9 40,000,000 28,129,260 560,000 27,569,260

50,000 27,519,260 20,000 27,499,260 20,000 27,479,260 10,000 27,469,260

1,250,000 26,219,260 465,000 25,754,260

20,337,000 5,417,260 51,000 5,366,260 50,000 5,316,260 20,000 5,296,260 15,000 5,281,260 15,000 5,266,260

8,000 5,258,260 17382500 ###15,000 5,243,260 50,000 5,193,260 20,000 5,173,260 30,000 5,143,260

9 5,000,000 10,143,260 300,000 9,843,260 210,000 9,633,260

5,000 9,628,260 53,000 9,575,260

5,000,000 4,575,260 1,805,000 2,770,260

33,000 2,737,260 10 150,000,000 152,737,260 10 25,000,000 177,737,260

138,100,000 39,637,260 30,000 39,607,260

24,000,000 15,607,260 20,000 15,587,260 20,000 15,567,260

3,311,500 12,255,760 2,370,000 9,885,760

15,000 9,870,760 360,000 9,510,760 300,000 9,210,760

79,000 9,131,760 600,000 8,531,760

10 175,000,000 183,531,760 10 13,000,000 196,531,760

14,000,000 182,531,760 56,000 182,475,760 15,000 182,460,760

173,300,000 9,160,760 36,000 9,124,760

230,000 8,894,760 10 15,000,000 23,894,760

333,000 23,561,760 11 5,000,000 150,000 28,411,760

30,000 28,381,760 3,126,500 25,255,260 1,500,000 23,755,260 7,207,000 16,548,260

50,000 16,498,260 275,000 16,223,260 250,000 15,973,260 150,000 15,823,260

1,200,000 14,623,260 20,000 14,603,260

3,692,000 10,911,260 10,000 10,901,260

920,000 9,981,260 300,000 9,681,260 925,000 8,756,260 220,000 8,536,260

10,000 8,526,260 68,000 8,458,260 15,000 8,443,260 50,000 8,393,260 50,000 8,343,260

1,733,500 6,609,760 300,000 6,309,760

12 30,000,000 36,309,760 28,007,000 8,302,760

150,000 8,152,760 20,000 8,132,760 15,000 8,117,760 15,000 8,102,760 20,000 8,082,760

12 55,000,000 63,082,760 180,000 62,902,760

15,000 62,887,760 55,000,000 7,887,760

3,500,000 4,387,760 72,000 4,315,760

100,000 4,215,760 13 5,000,000 9,215,760

20,000 9,195,760

500,000 8,695,760 100,000 8,595,760

51,000 8,544,760 565,000 7,979,760 325,000 7,654,760

20,000 7,634,760 15,000 7,619,760 50,000 7,569,760 20,000 7,549,760

360,000 7,189,760 100,000 7,089,760

15,000 7,074,760 400,000 6,674,760

22,000 6,652,760 330,000 6,322,760

15,000 6,307,760 30,000 6,277,760

13 5,000,000 11,277,760 5,000,000 6,277,760

315,000 5,962,760 20,000 5,942,760

1,000,000 4,942,760 14 11,000,000 15,942,760

135,000 15,807,760 20,000 15,787,760

640,000 15,147,760 5,000 15,142,760

1,263,000 13,879,760 16 20,000,000 33,879,760

19,888,000 13,991,760 20,000 13,971,760 20,000 13,951,760

3,508,000 10,443,760 4,439,000 6,004,760 2,000,000 4,004,760

15,000 3,989,760 15,000 3,974,760

360,000 3,614,760 16 13,000,000 16,614,760

3,000,000 13,614,760 1,500,000 12,114,760 3,285,000 8,829,760 4,000,000 4,829,760

15,000 4,814,760 16 2,000,000 6,814,760

2,000,000 4,814,760 60,000 4,754,760 1030200020,000 4,734,760

100,000 4,634,760 200,000 4,434,760

5,000 4,429,760 17 20,000,000 24,429,760

10,000,000 14,429,760 1,700,000 12,729,760 1,226,000 11,503,760

50,000 11,453,760 48,000 11,405,760 18,000 11,387,760

320,000 11,067,760 46,000 11,021,760

765,000 10,256,760 30,000 10,226,760 15,000 10,211,760

273,000 9,938,760 17 10,000,000 15,000 19,923,760

20,000 19,903,760 10,000 19,893,760 15,000 19,878,760 15,000 19,863,760

240,000 19,623,760 10,000 19,613,760 11,000 19,602,760

1,342,500 18,260,260 50,000 18,210,260

18 5,000,000 23,210,260 465,000 22,745,260 278,000 22,467,260

3,680,000 18,787,260 320,000 18,467,260

18 40,000,000 58,467,260 18,000,000 40,467,260 13,250,000 27,217,260

1,800,000 25,417,260 250,000 25,167,260 300,000 24,867,260

2,450,000 22,417,260 1,000,000 21,417,260

15,000 21,402,260 30,000 21,372,260 10,000 21,362,260

192,000 21,170,260 18 268,500,000 289,670,260

250,000,000 39,670,260 18,500,000 21,170,260

120,000 21,050,260 18 1,500,000 22,550,260

1,500,000 21,050,260 930,000 20,120,260 400,000 19,720,260

50,000 19,670,260 15,000 19,655,260 38,000 19,617,260

19 125,000,000 144,617,260 15,000 144,602,260

2,000,000 142,602,260 61,130,000 81,472,260 63,105,000 18,367,260

250,000 18,117,260 340,000 17,777,260

19 145,000,000 162,777,260 143,030,000 19,747,260

20,000 19,727,260 39,000 19,688,260

1,030,000 18,658,260 600,000 18,058,260

11,500 18,046,760 19 15,000,000 33,046,760

12,550,000 20,496,760 125,000 20,371,760 750,000 19,621,760

19 1,000,000 20,621,760 19 2,000,000 22,621,760

300,000 22,321,760 20,000 22,301,760 28,000 22,273,760

425,000 21,848,760 5,000,000 16,848,760

700,000 17,548,760 450,000 17,098,760 959,000 16,139,760

1,405,000 14,734,760 10,000 14,724,760 30,000 14,694,760 15,000 14,679,760

20 10,000,000 24,679,760 75,000 24,604,760

340,000 24,264,760 1,075,000 23,189,760

20 12,000,000 35,189,760 20,000 35,169,760

3,900,000 31,269,760 20,000 31,249,760 28,000 31,221,760 15,000 31,206,760

50,000 31,156,760 400,000 30,756,760

28,000 30,728,760 15,000 30,713,760

500,000 30,213,760 100,000 30,113,760

30,000 30,083,760 125,000 29,958,760

5,375,000 24,583,760 6,200,000 30,783,760

200,000 30,583,760 18,000 30,565,760

21 4,000,000 34,565,760 2,000,000 32,565,760 1,449,000 31,116,760

15,000 31,101,760 630,000 30,471,760

3,000,000 27,471,760 1,560,000 25,911,760

28,000 25,883,760 70,000 25,813,760

23 82,500,000 108,313,760 12,500,000 95,813,760 70,730,000 25,083,760

343,000 24,740,760 57,000 24,683,760

100,000 24,583,760 170,000 24,413,760

10,000 24,403,760 100,000 24,303,760

80,000 24,223,760 15,000 24,208,760

10,000 24,218,760 212,000 24,430,760

214,000 24,216,760 100,000 24,116,760 825,000 23,291,760 200,000 23,091,760

4,090,000 19,001,760 315,000 18,686,760

60,000 18,626,760 56,000 18,570,760 50,000 18,520,760 15,000 18,505,760 15,000 18,490,760

228,000 18,262,760 15,000 18,247,760

24 5,000,000 23,247,760

24 8,000,000 5,000,000 26,247,760 100,000 26,147,760

11,000 26,136,760 20,000 26,116,760

160,000 25,956,760 2,000,000 23,956,760

18,000 23,938,760 17,000 23,921,760

425,000 23,496,760 30,000 23,466,760 20,000 23,446,760 20,000 23,426,760 10,000 23,416,760

100,000 23,316,760 525,000 22,791,760 100,000 22,691,760 285,000 22,406,760

26 2,000,000 24,406,760 720,000 23,686,760 350,000 23,336,760 250,000 23,086,760

20,000 23,066,760 50,000 23,016,760

160,000 22,856,760 26 1,000,000 23,856,760

300,000 23,556,760 50,000 23,506,760

26 4,621,000 28,127,760 3,100,000 25,027,760 1,521,000 23,506,760

250,000 23,256,760 26 88,000,000 111,256,760

88,000,000 23,256,760 100,000 23,156,760

90,000 23,066,760 50,000 23,016,760

27 3,000,000 26,016,760 1,700,000 24,316,760

50,000 24,266,760 15,000 24,251,760

348,000 23,903,760 15,000 23,888,760 50,000 23,838,760 46,000 23,792,760 15,000 23,777,760

175,000 23,602,760 30,000 23,572,760 30,000 23,542,760

15,000 23,527,760 92,000 23,435,760 10,000 23,425,760 20,000 23,405,760

27 3,000,000 26,405,760 3,000,000 23,405,760

27 10,000,000 33,405,760 10,000,000 23,405,760

20,000 23,385,760 100,000 23,285,760

35,000 23,250,760 60,000 23,190,760

28 10,000,000 33,190,760 10,000,000 23,190,760

20,000 23,170,760 250,000 22,920,760

30 5,000,000 27,920,760 4,803,000 23,117,760

15,000 23,102,760 15,000 23,087,760 15,000 23,072,760

315,000 22,757,760 30,000 22,727,760

250,000 22,477,760 150,000 22,327,760

50,000 22,277,760 15,000 22,262,760 25,000 22,237,760

30 1,000,000 23,237,760 300,000 22,937,760 200,000 22,737,760 445,000 22,292,760 9,840,000

1,000,000 21,292,760

(12,124,240)

(5,547,240)

1,489,000

Januari DEBET KREDIT SALDO

21,292,760 6 8,000,000 29,292,760

1,000,000 28,292,760 5,025,000 23,267,760

200,000 23,067,760 400,000 22,667,760

54,000 22,613,760 20,000 22,593,760 40,000 22,553,760 36,000 22,517,760

6 20,000,000 42,517,760 11,000,000 31,517,760

8,000,000 23,517,760 350,000 23,167,760

20,000 23,147,760 725,000 22,422,760

20,000 22,402,760 15,000 22,387,760 20,000 22,367,760 38,000 22,329,760

150,000 22,179,760 22,179,760 22,179,760

450,000 21,729,760 6 31,000,000 52,729,760

15,000,000 37,729,760 80,000 37,649,760 84,000 37,565,760

6 1,000,000 38,565,760 6 500,000 39,065,760

400,000 38,665,760 500,000 38,165,760 500,000 37,665,760

9,800,000 27,865,760 40,000 27,825,760

3,665,000 24,160,760 20,000 24,140,760 50,000 24,090,760

7 15,000,000 39,090,760 37,500 39,053,260

14,560,000 24,493,260 30,000 24,463,260

600,000 23,863,260 30,000 23,833,260

7 6,000,000 29,833,260 6,100,000 23,733,260

180,000 23,553,260 30,000 23,523,260

1,688,000 21,835,260 7 2,000,000 23,835,260

1,785,000 22,050,260 13,000 22,037,260

300,000 21,737,260 25,000 21,712,260 66,000 21,646,260

7 1,000,000 22,646,260 425,000 22,221,260 250,000 21,971,260

7 1,000,000 22,971,260 150,000 22,821,260 100,000 22,721,260 300,000 22,421,260

7 1,000,000 23,421,260 1,000,000 22,421,260

50,000 22,371,260 50,000 22,321,260

8 21,000,000 43,321,260 9,640,000 33,681,260

34,600 33,646,660 120,000 33,526,660

15,000 33,511,660 16,000 33,495,660

8 31,000,000 64,495,660 5,000,000 59,495,660

20,000,000 39,495,660 16,000,000 23,495,660

850,000 22,645,660 50,000 22,595,660 21,000 22,574,660 50,000 22,524,660

8 2,000,000 24,524,660 2,000,000 22,524,660

20,000 22,504,660 175,000 22,329,660 100,000 22,229,660

8 7,000,000 29,229,660 8 10,000,000 39,229,660

10,000,000 29,229,660 6,650,000 22,579,660

15,000 22,564,660 9 10,000,000 32,564,660

234,000 32,330,660

76,000 32,254,660 15,000 32,239,660

500,000 31,739,660 125,000 31,614,660

30,000 31,584,660 15,000 31,569,660 15,000 31,554,660

825,000 30,729,660 15,000 30,714,660 20,000 30,694,660

200,000 30,494,660 9 13,000,000 43,494,660

7,835,000 35,659,660 20,000 35,639,660

13,000,000 22,639,660 9 2,625,000 25,264,660

1,125,000 24,139,660 500,000 23,639,660 938,000 22,701,660

6,000 22,695,660 9 5,000,000 27,695,660

5,000,000 22,695,660 340,000 22,355,660

10 2,000,000 24,355,660 20,000 24,335,660

125,000 24,210,660 50,000 24,160,660

750,000 23,410,660 13,000 23,397,660 30,000 23,367,660 50,000 23,317,660 15,000 23,302,660 15,000 23,287,660

10 5,000,000 28,287,660 3,965,000 24,322,660

15,000 24,307,660 50,000 24,257,660

10 68,000,000 92,257,660 15,000 92,242,660 20,000 92,222,660 80,000 92,142,660 30,000 92,112,660

500,000 91,612,660 2,034,000 89,578,660

67,000 89,511,660 10 3,000,000 92,511,660

3,000,000 89,511,660 325,000 89,186,660

700,000 88,486,660 500,000 87,986,660

30,000 87,956,660 20,000 87,936,660 20,000 87,916,660

500,000 87,416,660 11 1,000,000 88,416,660 13 4,000,000 1,050,000 91,366,660

420,000 90,946,660 60,000 90,886,660

4,000,000 86,886,660 50,000 86,836,660 20,000 86,816,660

175,000 86,641,660 40,000 86,601,660

820,000 85,781,660 15,000 85,766,660 25,000 85,741,660 60,000 85,681,660 18,000 85,663,660 13,000 85,650,660

350,000 85,300,660 329,000 84,971,660

6,384,000 78,587,660 15,000 78,572,660 20,000 78,552,660 30,000 78,522,660

375,000 78,147,660 90,000 78,057,660

15 20,000,000 98,057,660 15 5,000,000 103,057,660

20,000,000 83,057,660 600,000 82,457,660 290,000 82,167,660 397,500 81,770,160

15,000 81,755,160 4,536,000 77,219,160

10,000 77,209,160 10,000 77,199,160 10,000 77,189,160 51,000 77,138,160 50,000 77,088,160 50,000 77,038,160

15 2,000,000 79,038,160 1,000,000 78,038,160

550,000 77,488,160 16 6,000,000 83,488,160 16 2,000,000 85,488,160

16 3,000,000 6,115,000 82,373,160 15,000 82,358,160

1,025,000 81,333,160 20,000 81,313,160 20,000 81,293,160 30,000 81,263,160 15,000 81,248,160 50,000 81,198,160 15,000 81,183,160

1,009,000 80,174,160 15,000 80,159,160

150,000 80,009,160 1,585,000 78,424,160

200,000 78,224,160 100,000 78,124,160

16 50,000 78,174,160 16 5,000,000 83,174,160

4,425,000 78,749,160 450,000 78,299,160

15,000 78,284,160 440,000 77,844,160

18,000 77,826,160 150,000 77,676,160

12,000 77,664,160 77,664,160

20,000 77,644,160 54,000 77,590,160

17 14,000,000 91,590,160 17 1,600,000 93,190,160

15,000 93,175,160 6,000,000 87,175,160 4,000,000 83,175,160

15,000 83,160,160 3,121,000 80,039,160 1,600,000 78,439,160

89,000 78,350,160 12,000 78,338,160 15,000 78,323,160 15,000 78,308,160

17 150,000 78,458,160 15,000 78,443,160

1,400,000 77,043,160 18 3,000,000 80,043,160

2,000,000 78,043,160 285,000 77,758,160 300,000 77,458,160 200,000 77,258,160 246,000 77,012,160

20 5,000,000 82,012,160 725,000 81,287,160 240,000 81,047,160 200,000 80,847,160

3,630,000 77,217,160 15,000 77,202,160

45,102,000 32,100,160 25,000 32,075,160 20,000 32,055,160

500,000 31,555,160 25,000 31,530,160 15,000 31,515,160

1,000,000 30,515,160 50,000 30,465,160

4,285,000 26,180,160 15,000 26,165,160 50,000 26,115,160 15,000 26,100,160

120,000 25,980,160 100,000 25,880,160

20 56,000,000 81,880,160 58,300,000 23,580,160

50,000 23,530,160 40,000 23,490,160 53,000 23,437,160

520,000 22,917,160 21 3,000,000 25,917,160

50,000 25,867,160 2,250,000 23,617,160

875,000 22,742,160 500,000 22,242,160

20,000 22,222,160 50,000 22,172,160 15,000 22,157,160 15,000 22,142,160 15,000 22,127,160

210,000 21,917,160 21 2,000,000 23,917,160

250,000 23,667,160 21 2,000,000 25,667,160

2,000,000 23,667,160 28,000 23,639,160

22 10,000,000 33,639,160 2,000,000 31,639,160

100,000 31,539,160 20,000 31,519,160

140,000 31,379,160 15,000 31,364,160

1,985,000 29,379,160 15,000 29,364,160 15,000 29,349,160

22 2,000,000 31,349,160 9,429,000 21,920,160

30,000 21,890,160 59,000 21,831,160

550,000 21,281,160 15,000 21,266,160 15,000 21,251,160

21,251,160 250,000 21,001,160 100,000 20,901,160

23 3,000,000 23,901,160 23 3,000,000 425,000 26,476,160

45,000 26,431,160 800,000 25,631,160

15,000 25,616,160 15,000 25,601,160

500,000 25,101,160 15,000 25,086,160 20,000 25,066,160 15,000 25,051,160

200,000 24,851,160 20,000 24,831,160 16,000 24,815,160 17,000 24,798,160 10,000 24,788,160 10,000 24,778,160

100,000 24,678,160 3,150,000 21,528,160

50,000 21,478,160 50,000 21,428,160

375,000 21,053,160 79,000 20,974,160

24 5,000,000 25,974,160 3,000,000 22,974,160

10,000 22,964,160 20,000 22,944,160 15,000 22,929,160 15,000 22,914,160 50,000 22,864,160 15,000 22,849,160

750,000 22,099,160 25 3,600,000 25,699,160

600,000 25,099,160 75,000 25,024,160

103,000 24,921,160

22,000 24,899,160 30,000 24,869,160 11,000 24,858,160 30,000 24,828,160 50,000 24,778,160

25 3,000,000 27,778,160 1,660,000 26,118,160 1,000,000 25,118,160

4,300 25,113,860 300,000 24,813,860 300,000 24,513,860

20,000 24,493,860 100,000 24,393,860

20,000 24,373,860 800,000 23,573,860 100,000 23,473,860

15,000 23,458,860 20,000 23,438,860 15,000 23,423,860 20,000 23,403,860 15,000 23,388,860

27 20,500,000 43,888,860 27 1,000,000 500,000 44,388,860

2,500,000 41,888,860 12,500,000 29,388,860

3,240,000 26,148,860 45,000 26,103,860 30,000 26,073,860

1,155,500 24,918,360 35,000 24,883,360

500,000 24,383,360 21,700 24,361,660 59,500 24,302,160

300,000 24,002,160 8,000 23,994,160

15,000 23,979,160 40,000 23,939,160 15,000 23,924,160

23,924,160 210,000 23,714,160 195,000 23,519,160 125,000 23,394,160

30,000 23,364,160 20,000 23,344,160

28 1,800,000 25,144,160 1,800,000 23,344,160

15,000 23,329,160 15,000 23,314,160

15,000 23,299,160 28 1,000,000 24,299,160

1,000,000 23,299,160 79,000 23,220,160

28 1,150,000 24,370,160 1,150,000 23,220,160

20,000 23,200,160 28 1,000,000 24,200,160

1,000,000 23,200,160 100,000 23,100,160

29 5,000,000 28,100,160 1,885,000 26,215,160

406,000 25,809,160 15,000 25,794,160 15,000 25,779,160 28,000 25,751,160 55,000 25,696,160

200,000 25,496,160 50,000 25,446,160 30,000 25,416,160

29 92,800,000 118,216,160 87,700,000 30,516,160

1,000,000 29,516,160 1,000,000 28,516,160 3,100,000 25,416,160 11,599,000 2,000,000 23,416,160 11,817,160

15,000 23,401,160 160,000 23,241,160

50,000 23,191,160 150,000 23,041,160

40,000 23,001,160 15,000 22,986,160 20,000 22,966,160

200,000 22,766,160 30 10,000,000 32,766,160

10,000,000 22,766,160 16,000 22,750,160 20,000 22,730,160

30 200,000 22,930,160 200,000 22,730,160 300,000 22,430,160

6,650,000 15,780,160 3,150,000 12,630,160

100,000

Pebruari DEBET KREDIT SALDO

12,630,160 20,000 12,610,160

1,400,000 11,210,160 424,000 10,786,160

1 10,000,000 20,786,160 10,000,000 10,786,160

15,000 10,771,160 815,000 9,956,160 200,000 9,756,160

1 150,000 9,906,160 15,000 9,891,160

425,000 9,466,160 150,000 9,316,160

20,000 9,296,160 15,000 9,281,160

1,006,000 8,275,160 1,000,000 7,275,160

10,000 7,265,160 25,000 7,240,160

500,000 6,740,160 3,238,500 3,501,660

400,000 3,101,660 20,000 3,081,660

300,000 2,781,660 15,000 2,766,660 75,000 2,691,660 20,000 2,671,660 30,000 2,641,660

825,000 1,816,660 20,000 1,796,660 50,000 1,746,660 20,000 1,726,660 29,000 1,697,660

5 5,000,000 6,697,660 400,000 6,297,660

1,058,000 5,239,660 15,000 5,224,660 30,000 5,194,660

1,025,000 4,169,660 44,000 4,125,660 40,000 4,085,660 20,000 4,065,660 15,000 4,050,660 15,000 4,035,660

20,000 4,015,660 840,000 3,175,660 205,000 2,970,660 150,000 2,820,660 100,000 2,720,660 600,000 2,120,660

5 13,000,000 15,120,660 13,232,000 1,888,660

330,000 1,558,660 5 500,000 2,058,660

250,000 1,808,660 64,000 1,744,660 10,000 1,734,660

6 6,000,000 7,734,660 6 1,000,000 8,734,660

770,000 7,964,660 30,000 7,934,660

4,050,000 3,884,660 1,000,000 2,884,660 1,000,000 1,884,660

215,000 1,669,660 20,000 1,649,660 15,000 1,634,660 15,000 1,619,660 50,000 1,569,660

6 500,000 2,069,660 66,000 2,003,660 37,000 1,966,660 15,000 1,951,660

300,000 1,651,660 20,000 1,631,660

6 500,000 2,131,660 500,000 1,631,660

30,000 1,601,660 7 112,500,000 114,101,660

250,000 113,851,660 200,000 113,651,660 100,000 113,551,660 250,000 113,301,660

56,000 113,245,660 110,000 113,135,660

15,000 113,120,660 15,000 113,105,660

9,500 113,096,160 10,000 113,086,160

86,450,000 26,636,160 15,000 26,621,160 31,000 26,590,160

500,000 26,090,160 500,000 25,590,160

50,000 25,540,160 5,000,000 20,540,160

225,000 20,315,160 18,000 20,297,160

110,000 20,187,160 100,000 20,087,160

20,000 20,067,160 1,750,000 18,317,160 16,909,400.00 2,000,000 16,317,160

8 31,000,000 47,317,160 31,000,000 16,317,160

50,000 16,267,160 117,000 16,150,160

2,040,000 14,110,160 80,000 14,030,160

250,000 13,780,160 15,000 13,765,160 20,000 13,745,160

600,000 13,145,160 15,000 13,130,160 20,000 13,110,160 60,000 13,050,160 15,000 13,035,160 50,000 12,985,160 53,000 12,932,160 33,000 12,899,160 15,000 12,884,160 11,450,000.00 30,000 12,854,160 1,434,160.00

500,000 12,354,160 118,000 12,236,160

6,000,000 18,236,160 16,464,000 1,772,160

4,000,000 5,772,160 565,000 5,207,160

30,000 5,177,160 100,000 5,077,160

32,000 5,045,160 15,000 5,030,160

600,000 4,430,160 15,000 4,415,160 20,000 4,395,160

400,000 3,995,160 15,000 3,980,160

500,000 3,480,160 500,000 2,980,160

50,000 2,930,160

18,000 2,912,160 15,000 2,897,160 20,000 2,877,160

230,000 2,647,160 7,000 2,640,160

25,000,000 27,640,160 20,000 27,620,160 15,000 27,605,160

21,508,800 6,096,360 826,000 5,270,360

15,000 5,255,360 840,000 4,415,360

20,000 4,395,360 30,000 4,365,360 15,000 4,350,360 20,000 4,330,360

150,000 4,180,360 500,000 3,680,360

50,000 3,630,360 1,500,000 5,130,360

1,500,000 3,630,360 100,000 3,530,360

18,000 3,512,360 3,500,000 7,012,360

20,000 6,992,360 1,782,000 5,210,360

400,000 4,810,360 90,000 4,720,360

200,000 4,520,360 30,000 4,490,360

3,000,000 7,490,360 3,110,000 4,380,360

2,000,000 6,380,360 8,000 6,372,360

50,000 6,322,360 15,000 6,307,360 15,000 6,292,360

267,000 6,025,360 15,000 6,010,360

220,000 5,790,360 20,000 5,770,360

5,000,000 10,770,360 1,000,000 9,770,360

15,000 9,755,360 1,000,000 8,755,360

488,000 8,267,360 2,000,000 6,267,360

275,000 5,992,360

75,000 5,917,360 15,000 5,902,360 16,000 5,886,360 26,500 5,859,860 90,000 5,769,860 50,000 5,719,860

7,100,000 12,819,860 6,910,000 5,909,860

200,000 5,709,860 1,750,000 7,459,860

1,750,000 5,709,860 1,000,000 6,709,860

250,000 6,459,860 19,000 6,440,860 11,000 6,429,860 50,000 6,379,860 15,000 6,364,860

110,000 6,254,860 100,000 6,154,860

43,000 6,111,860 200,000 5,911,860

20,000,000 25,911,860 200,000 25,711,860

17,118,000 8,593,860 515,000 8,078,860

20,000 8,058,860 20,000 8,038,860 15,000 8,023,860 15,000 8,008,860 30,000 7,978,860 45,000 7,933,860 12,700 7,921,160 19,000 7,902,160

2,000,000 9,902,160 2,000,000 7,902,160

200,000 7,702,160 10,000 7,692,160 20,000 7,672,160 10,000 7,662,160 15,000 7,647,160

100,000 7,547,160 200,000 7,347,160

15,000 7,332,160 20,000 7,312,160 20,000 7,292,160

1,000,000 6,292,160 265,000 6,027,160 525,000 5,502,160

1,000,000 6,502,160 125,000 6,377,160

59,000 6,318,160 20,000 6,298,160 79,200 6,218,960

18,000,000 24,218,960 1,000,000 25,218,960

500,000 24,718,960 50,000 24,668,960

18,970,000 5,698,960 45,000,000 50,698,960

15,000 50,683,960 45,000,000 5,683,960

5,000 5,678,960 50,000 5,628,960 25,000 5,603,960 40,000 5,563,960

13,000,000 18,563,960 10,000,000 8,563,960

1,700,000 6,863,960 1,275,000 5,588,960

5,000,000 10,588,960 5,000,000 5,588,960

200,000 5,388,960 5,000,000 10,388,960

5,000,000 5,388,960 3,000,000 8,388,960 1,000,000 9,388,960

1,000,000 8,388,960 1,200,000 7,188,960

865,000 6,323,960 125,000 6,198,960

20,000 6,178,960 215,000 5,963,960

2,000,000 7,963,960 1,850,000 6,113,960

150,000 5,963,960 6,000,000 11,963,960

5,700,000 6,263,960 43,000 6,220,960 15,000 6,205,960 40,000 6,165,960

1,000,000 7,165,960 1,295,000 5,870,960

15,000 5,855,960 20,000 5,835,960

1,000,000 6,835,960 990,000 5,845,960

30,000 5,815,960 9,000,000 14,815,960

125,000 14,690,960 1,780,000 12,910,960

30,000 12,880,960 3,500,000 9,380,960

75,000 9,305,960 15,000 9,290,960 20,000 9,270,960 15,000 9,255,960

3,726,000 5,529,960 69,000 5,460,960 13,000 5,447,960 30,000 5,417,960 15,000 5,402,960 30,000 5,372,960 15,000 5,357,960 15,000 5,342,960

320,000 5,022,960 20,000 5,002,960 20,000 4,982,960

125,000 4,857,960 150,000 4,707,960

15,000 4,692,960 2000000 6,692,960

1,270,000 5,422,960 100,000 5,322,960 100,000 5,222,960

15,000 5,207,960 15,000 5,192,960 50,000 5,142,960 50,000 5,092,960

300,000 4,792,960 1,000,000 5,792,960

1,000,000 4,792,960 15,000 4,777,960 10,000 4,767,960 50,000 4,717,960

100,000 4,617,960 485,000 4,132,960 220,000 3,912,960

22,000 3,890,960 4,000,000 7,890,960

1,665,000 6,225,960 1,310,000 4,915,960

138,000 4,777,960 125,000 4,652,960

30,000 4,622,960

20,000 4,602,960 1,500,000 6,102,960

1,150,000 4,952,960 10,000 4,942,960

205,000 4,737,960 15,000 4,722,960 26,500 4,696,460 50,000 4,646,460

3,700,000 8,346,460 3,000,000 5,346,460

720,000 4,626,460 10,000 4,616,460

1,500,000 6,116,460 1,350,000 4,766,460

100,000 4,666,460 300,000 4,366,460

5,000,000 9,366,460 100,000 9,266,460

40,000 9,226,460 540,000 8,686,460 100,000 8,586,460

1,066,000 7,520,460 20,000 7,500,460

1,227,000 6,273,460 1,050,000 5,223,460

100,000 5,123,460 15,000,000 20,123,460

8,100,000 12,023,460 6,620,000 5,403,460

50,000 5,353,460 400,000 4,953,460 200,000 4,753,460

11,000,000 15,753,460 570,000 15,183,460

10,800,000 4,383,460 100,000 4,283,460 400,000 3,883,460

13 756,000 3,127,460 12 1,000,000 2,127,460 18 32,000 2,095,460

220,000 1,875,460 5,500,000 7,375,460

2,000,000 5,375,460 1,585,000 3,790,460 1,845,000 1,945,460

250,000 1,695,460 570,000 2,265,460

50,000 2,215,460

15,000 2,200,460 20,000 2,180,460

5,000,000 7,180,460 1,218,500 5,961,960

439,000 5,522,960 50,000 5,472,960 25,000 5,447,960

2,095,000 3,352,960 1,137,000 2,215,960

15,000 2,200,960 15,000 2,185,960

105,000 2,080,960 16,000 2,064,960

16,000,000 18,064,960 1,474,960.00 16,000,000 2,064,960

1,500,000 3,564,960 500,000 4,064,960

1,500,000 2,564,960 1,000,000 1,564,960

1,200,000 2,764,960 1,200,000 1,564,960

15,000 1,549,960 30,000 1,519,960

2,000,000 3,519,960 47,000 3,472,960

225,000 3,247,960 659,000 2,588,960 300,000 2,288,960

53,000 2,235,960 79,000 2,156,960

150,000 2,006,960 150,000 1,856,960

20,000 1,836,960 78,000 1,758,960 78,000 1,680,960

125,000 1,555,960 150,000 1,405,960

15,000 1,390,960 6,000 1,384,960

20,000 1,364,960 20,000 1,344,960

500,000 1,844,960 97,500 1,747,460 50,000 1,697,460 34,000 1,663,460 30,000 1,633,460

200,000 1,433,460 4,230,000 5,663,460

2,880,000 2,783,460 1,180,000 1,603,460

8,000,000 9,603,460 7,358,000 2,245,460

125,000 2,120,460 15,000 2,105,460 50,000 2,055,460

97,000,000 99,055,460 97,000,000 2,055,460

50,000 2,005,460 200,000 1,805,460 150,000 1,655,460

2,500,000 4,155,460 2,500,000 1,655,460

22,000 1,633,460 30,000 1,603,460 14,000 1,589,460

5,000,000 6,589,460 5,000,000 1,589,460

22,000 1,567,460 50,000 1,517,460 20,000 1,497,460

Ss\aldo per 8/2/14

11,599,000 100,000 (8,351,040)

Maret DEBET KREDIT SALDO

1

1

5

5

5

66

6

6

7

8

131218

1,474,960.00

11,599,000 100,000 (11,599,000)


Recommended