1The above information is believed to be accurate but is not warranted. Offer subject to errors, changes, omissions, prior sales and withdrawals without notice.200 Cobb Parkway North, Suite 120, Marietta, Georgia •• 30062 •• offi ce: 770.425.1141 •• fax: 770.425.4413 •• toll-free: 800.479.1763
770.425.1141or 800.479.1763johndixon.com
NO. OF FLOORS: 2 NO. OF FLOORS: 2
BUILT: 1973 BUILT: 1973
LAND AREA: 0.75± acresLAND AREA: 0.75± acres
BUILDING SIZE: 3,443± square feetBUILDING SIZE: 3,443± square feet
TAX ID: 1456-33-6782-0000 TAX ID: 1456-33-6782-0000
TAXES: $ 4,705 TAXES: $ 4,705 ZONED: B-2 ZONED: B-2 Community Business District Community Business District
ENVIRONMENTAL: Visit johndixon.comENVIRONMENTAL: Visit johndixon.com
OCCUPANCY STATUS: VacantOCCUPANCY STATUS: Vacant
FeaturesFeatures
A
U
C
T
I
O
N
Property 21086213 Indian River Road, Virginia Beach, VA
Wednesday, May 2, 11:00 A.M. EDTSelling On-Site
Contact auctioneer for inspection and pre-auction offer
CALL FOR CALL FOR INFORMATIONINFORMATION
VAAL #2908 000490VAAL #2908 000490
2
Environmental Executive Summary Phase 1 (part 1) ..........................3-4
Environmental Executive Summary Phase 1 (part 2) ........................5-10
Title ..................................................................................................11-26
Zoning ..............................................................................................27-87
Survey ...................................................................................................88
Deeds ................................................................................................89-93
Financial Information .......................................................................94-97 2009 NOI Report ...................................................................................94 2010 NOI Report ....................................................................95 2011 NOI Report ....................................................................96 Rent Roll .................................................................................97
TABLE OF CONTENTS
3
Privileged and Confidential Environmental Site Assessment
3653 – Indian River Express / Virginia Beach, VA
iii
SUMMARY OF ENVIRONMENTAL FINDINGS
Property ID and Property Name: 3653 – Indian River Express Property Address: 6213 Indian River Road Property Town, County, State: Virginia Beach, Virginia Site Assessment Date: January 11, 2008 Construction Date(s): 1973 Property Owner: American Financial Realty Property Status: Unoccupied No. Buildings: One building No. of Stories: Two stories Building Square Footage: 3,443 s.f. Property Size: 0.75 acre Property Historical Use: Undeveloped prior to 1944. From approximately 1944 through 1973,
the Subject Property appeared to have been utilized for residential purposes. A television repair/retail facility was listed as occupying a portion of the Subject Property in 1971.
Section Heading Section No Further Action REC HRECNon-ASTM
Env.Concern
Site Operations 3.0 X Chemical, Hazardous Substances and Petroleum Products Storage and Use 4.1 X
Waste Generation, Storage, and Disposal 4.2 X Aboveground Storage Tanks 4.3 X Underground Storage Tanks and Inground Vehicle Lifts 4.4 X
Wells 4.5 X Wastewater Management 4.6 X Pits, Ponds, and Lagoons 4.7 X Potential Asbestos-Containing Materials 4.8 (1) Potential Polychlorinated Biphenyl-Containing Equipment 4.9 X
Mold 4.10 X Radon 4.11 Housekeeping 4.12 X Other Site-Specific Conditions: 4.13 X Regulatory Agency Database Review 5.0 X User Provided Information 6.0 X Historical Use Information 7.0 X Interviews 8.0 X
4
Privileged and Confidential Environmental Site Assessment
3653 – Indian River Express / Virginia Beach, VA
iv
ASTM RECOGNIZED ENVIRONMENTAL CONDITIONS (REC):
Recognized Environmental Condition: Based on Tetra Tech’s January 11, 2008 site assessment and review of current regulatory database information, no RECs were identified.
Recommendation:
No further assessment activities appear to be warranted at this time.
ASTM HISTORICAL ENVIRONMENTAL CONDITIONS (HREC):
Historical Recognized Environmental Condition: Based on Tetra Tech’s January 11, 2008 site assessment and review of current regulatory database information, no HRECs were identified.
Recommendation:
No further assessment activities appear to be warranted at this time.
NON-ASTM ENVIRONMENTAL CONDITIONS:
Non-ASTM Environmental Condition: (1) Based on the date of construction of site building (prior to 1981), ACMs may have been used during
construction of the building. Potential ACMs were visually identified at the Subject Property, including pipe insulation, 12” x 12” vinyl floor tiles and mastic, 2’ x 2’ ceiling tiles, textured plaster, drywall and joint compound. The ceiling tiles and drywall in the first floor break room/kitchen and second floor conference room appeared to have localized water/moisture damage during the Tetra Tech site assessment.
Recommendation:
An Asbestos Operations and Maintenance (O & M) program should be implemented at the Subject Property. An asbestos survey should be conducted to determine the presence of friable and non-friable ACMs. Should any significant demolition or renovation activities be conducted at the Subject Property, ACMs should be removed by a qualified asbestos abatement contractor according to local and state regulations and guidelines.
5
EXECUTIVE SUMMARY
TC2114697.2s EXECUTIVE SUMMARY 1
A search of available environmental records was conducted by Environmental Data Resources, Inc (EDR).The report was designed to assist parties seeking to meet the search requirements of EPA’s Standardsand Practices for All Appropriate Inquiries (40 CFR Part 312), the ASTM Standard Practice forEnvironmental Site Assessments (E 1527-05) or custom requirements developed for the evaluation ofenvironmental risk associated with a parcel of real estate.
TARGET PROPERTY INFORMATION
ADDRESS
6213 INDIAN RIVER ROADVIRGINIA BEACH, VA 23464
COORDINATES
36.813450 - 36˚ 48’ 48.4’’Latitude (North): 76.207370 - 76˚ 12’ 26.5’’Longitude (West): Zone 18Universal Tranverse Mercator: 392306.2UTM X (Meters): 4074655.5UTM Y (Meters): 16 ft. above sea levelElevation:
USGS TOPOGRAPHIC MAP ASSOCIATED WITH TARGET PROPERTY
36076-G2 KEMPSVILLE, VATarget Property Map:1994Most Recent Revision:
TARGET PROPERTY SEARCH RESULTS
The target property was not listed in any of the databases searched by EDR.
DATABASES WITH NO MAPPED SITES
No mapped sites were found in EDR’s search of available ("reasonably ascertainable ") governmentrecords either on the target property or within the search radius around the target property for thefollowing databases:
FEDERAL RECORDS
NPL National Priority ListProposed NPL Proposed National Priority List SitesDelisted NPL National Priority List DeletionsNPL LIENS Federal Superfund LiensCERCLIS Comprehensive Environmental Response, Compensation, and Liability Information SystemCERC-NFRAP CERCLIS No Further Remedial Action PlannedLIENS 2 CERCLA Lien InformationCORRACTS Corrective Action ReportRCRA-TSDF RCRA - Transporters, Storage and DisposalRCRA-LQG RCRA - Large Quantity Generators
6
EXECUTIVE SUMMARY
TC2114697.2s EXECUTIVE SUMMARY 2
RCRA-CESQG RCRA - Conditionally Exempt Small Quantity GeneratorUS ENG CONTROLS Engineering Controls Sites ListUS INST CONTROL Sites with Institutional ControlsERNS Emergency Response Notification SystemHMIRS Hazardous Materials Information Reporting SystemDOT OPS Incident and Accident DataUS CDL Clandestine Drug LabsUS BROWNFIELDS A Listing of Brownfields SitesDOD Department of Defense SitesFUDS Formerly Used Defense SitesLUCIS Land Use Control Information SystemCONSENT Superfund (CERCLA) Consent DecreesROD Records Of DecisionUMTRA Uranium Mill Tailings SitesDEBRIS REGION 9 Torres Martinez Reservation Illegal Dump Site LocationsODI Open Dump InventoryMINES Mines Master Index FileTRIS Toxic Chemical Release Inventory SystemTSCA Toxic Substances Control ActFTTS FIFRA/ TSCA Tracking System - FIFRA (Federal Insecticide, Fungicide, & Rodenticide
Act)/TSCA (Toxic Substances Control Act)HIST FTTS FIFRA/TSCA Tracking System Administrative Case ListingSSTS Section 7 Tracking SystemsICIS Integrated Compliance Information SystemPADS PCB Activity Database SystemMLTS Material Licensing Tracking SystemRADINFO Radiation Information DatabaseFINDS Facility Index System/Facility Registry SystemRAATS RCRA Administrative Action Tracking System
STATE AND LOCAL RECORDS
SHWS This state does not maintain a SHWS list. See the Federal CERCLIS list and FederalNPL list.
SWF/LF Solid Waste Management FacilitiesAST Registered Petroleum Storage TanksVA Spills Pollution Complaint DatabaseENG CONTROLS Engineering Controls Sites ListingINST CONTROL Voluntary Remediation Program DatabaseVA VRP Voluntary Remediation ProgramDRYCLEANERS Drycleaner ListBROWNFIELDS Brownfields Site Specific AssessmentsENF Enforcement Actions DataCEDS Comprehensive Environmental Data SystemAIRS Permitted Airs Facility List
TRIBAL RECORDS
INDIAN RESERV Indian ReservationsINDIAN LUST Leaking Underground Storage Tanks on Indian LandINDIAN UST Underground Storage Tanks on Indian Land
EDR PROPRIETARY RECORDS
Manufactured Gas Plants EDR Proprietary Manufactured Gas Plants
7
EXECUTIVE SUMMARY
TC2114697.2s EXECUTIVE SUMMARY 3
SURROUNDING SITES: SEARCH RESULTS
Surrounding sites were identified in the following databases.
Elevations have been determined from the USGS Digital Elevation Model and should be evaluated ona relative (not an absolute) basis. Relative elevation information between sites of close proximityshould be field verified. Sites with an elevation equal to or higher than the target property have beendifferentiated below from sites with an elevation lower than the target property.Page numbers and map identification numbers refer to the EDR Radius Map report where detaileddata on individual sites can be reviewed.
Sites listed in bold italics are in multiple databases.
Unmappable (orphan) sites are not considered in the foregoing analysis.
FEDERAL RECORDS
RCRA-SQG: RCRAInfo is EPA’s comprehensive information system, providing access to data supportingthe Resource Conservation and Recovery Act (RCRA) of 1976 and the Hazardous and Solid Waste Amendments (HSWA)of 1984. The database includes selective information on sites which generate, transport, store, treat and/ordispose of hazardous waste as defined by the Resource Conservation and Recovery Act (RCRA). Small quantitygenerators (SQGs) generate between 100 kg and 1,000 kg of hazardous waste per month.
A review of the RCRA-SQG list, as provided by EDR, and dated 09/11/2007 has revealed that there is 1 RCRA-SQG site within approximately 0.25 miles of the target property.
PageMap IDDist / Dir Address Equal/Higher Elevation ____________________ ________ ____________________8A3ESE1/8 - 1/4 6084 INDIAN RIVER RD-TA EXXON CO USA #27065
RCRA-NonGen: RCRAInfo is EPA’s comprehensive information system, providing access to data supportingthe Resource Conservation and Recovery Act (RCRA) of 1976 and the Hazardous and Solid Waste Amendments (HSWA)of 1984. The database includes selective information on sites which generate, transport, store, treat and/ordispose of hazardous waste as defined by the Resource Conservation and Recovery Act (RCRA). Non-Generators donot presently generate hazardous waste.
A review of the RCRA-NonGen list, as provided by EDR, and dated 09/11/2007 has revealed that there is 1 RCRA-NonGen site within approximately 0.25 miles of the target property.
PageMap IDDist / Dir Address Equal/Higher Elevation ____________________ ________ ____________________12B6SE1/8 - 1/4 929 LEVEL GREEN BOULEVA ALBANO CLEANERS INCORPORATED -
STATE AND LOCAL RECORDS
LUST: The Leaking Underground Storage Tank Database.
A review of the LUST list, as provided by EDR, and dated 05/18/2004 has revealed that there are 11 LUST sites within approximately 0.5 miles of the target property.
PageMap IDDist / Dir Address Equal/Higher Elevation ____________________ ________ ____________________10A4ESE1/8 - 1/4 6084 INDIAN RIVER RD EXXON 2706515C9E1/4 - 1/2 6016 PROVIDENCE ROAD VIRGINIA BEACH CITY - WOODSTOC16D10ESE1/4 - 1/2 6029 INDIAN RIVER ROAD Not reported
8
EXECUTIVE SUMMARY
TC2114697.2s EXECUTIVE SUMMARY 4
PageMap IDDist / Dir Address Equal/Higher Elevation ____________________ ________ ____________________18D13ESE1/4 - 1/2 6016 INDIAN RIVER RD RACECO SERVICE CENTER28E15ESE1/4 - 1/2 6004 EAST INDIAN RIVER TEXACO #23-194-000628E16ESE1/4 - 1/2 6001 INDIAN RIVER RD. INDIAN RIVER THRIFT STORE
PageMap IDDist / Dir Address Lower Elevation ____________________ ________ ____________________3017NW1/4 - 1/2 6399 INDIAN RIVER ROAD MEINEKE MUFFLER3118E1/4 - 1/2 5950 PROVIDENCE RD ROBBINS NURSERY AND LANDSCAPE 31F19NW1/4 - 1/2 848 S MILITARY HWY BP AMOCO STATION #848283721NW1/4 - 1/2 840 SOUTH MILITARY HIGH WEBSTER CITGO SERVICE40G23W1/4 - 1/2 930 SOUTH MILITARY HIGH PAPCO MILITARY HWY FLEET FUELI
LTANKS: The Leaking Tanks Database contains current Leaking petroleum tanks. The data comes fromthe Department of Environmental Quality.
A review of the LTANKS list, as provided by EDR, and dated 09/04/2007 has revealed that there are 14 LTANKS sites within approximately 0.5 miles of the target property.
PageMap IDDist / Dir Address Equal/Higher Elevation ____________________ ________ ____________________10A4ESE1/8 - 1/4 6084 INDIAN RIVER RD EXXON 27065
Facility Status: Closed
14C8E1/4 - 1/2 6016 PROVIDENCE ROAD WOODSTOCK ELEMENTARY SCHOOLFacility Status: Closed
16D10ESE1/4 - 1/2 6029 INDIAN RIVER ROAD Not reportedFacility Status: Closed
18D11ESE1/4 - 1/2 6016 INDIAN RIVER RD SHELL SERVICE STATIONFacility Status: Closed
18D12ESE1/4 - 1/2 6016 INDIAN RIVER RD MILLER STORE 2216Facility Status: Closed
18D13ESE1/4 - 1/2 6016 INDIAN RIVER RD RACECO SERVICE CENTERFacility Status: Closed
23E14ESE1/4 - 1/2 6004 EAST INDIAN RIVER TEXACO (23-194-0006) (100592)Facility Status: Closed
28E16ESE1/4 - 1/2 6001 INDIAN RIVER RD. INDIAN RIVER THRIFT STOREFacility Status: Closed
PageMap IDDist / Dir Address Lower Elevation ____________________ ________ ____________________3017NW1/4 - 1/2 6399 INDIAN RIVER ROAD MEINEKE MUFFLER
Facility Status: Closed
3118E1/4 - 1/2 5950 PROVIDENCE RD ROBBINS NURSERY AND LANDSCAPE Facility Status: Closed
35F20NW1/4 - 1/2 848 S MILITARY HWY Not reportedFacility Status: ClosedFacility Status: Closed
3721NW1/4 - 1/2 840 SOUTH MILITARY HIGH WEBSTER CITGO SERVICEFacility Status: ClosedFacility Status: Closed
40F22NW1/4 - 1/2 841 S MILITARY HWY EXXON S/S #2-6899Facility Status: Closed
9
EXECUTIVE SUMMARY
TC2114697.2s EXECUTIVE SUMMARY 5
PageMap IDDist / Dir Address Lower Elevation ____________________ ________ ____________________42G24W1/4 - 1/2 930 SOUTH MILITARY HIGH SOUTHERN STATES
Facility Status: Closed
UST: The Underground Storage Tank database contains registered USTs. USTs are regulated underSubtitle I of the Resource Conservation and Recovery Act (RCRA). The data come from the Department ofEnvironmental Quality’s Underground Storage Tank Data Notification Information.
A review of the UST list, as provided by EDR, and dated 09/04/2007 has revealed that there are 4 UST sites within approximately 0.25 miles of the target property.
PageMap IDDist / Dir Address Equal/Higher Elevation ____________________ ________ ____________________61NNE0 - 1/8 6216 INDIAN RIVER RD. PARDUE HARRIS M72NW0 - 1/8 6265 INDIAN RIVER ROAD JIFFY LUBE11A5ESE1/8 - 1/4 6084 INDIAN RIVER RD WOODSTOCK SHELL14B7SE1/8 - 1/4 929 LEVEL GREEN BOULEVA ALBANO CLEANERS INC
10
EXECUTIVE SUMMARY
TC2114697.2s EXECUTIVE SUMMARY 6
Due to poor or inadequate address information, the following sites were not mapped:
Database(s)Site Name ________________________
DRYCLEANERSALBANO CLEANERS - KEMPS RIVERBROWNFIELDSMILITARY HIGHWAY SITELUST, VA Spills, CEDSKEMPSVILLE ROADLUSTHT WW FERRELL PARKWAY LLC PROPERTYLTANKSBELL ATLANTICLTANKSHT WW FERRELL PARKWAY LLC PROPERTY (PROPUSTVIRGINIA BEACH CITY - PROVIDENCE ROAD SITEERNSEASTERN BRANCH OF ELIZA- BETH RIVER WEST OFERNSEASTERN BRANCH ELIZABETH RIVERERNSEASTERN BRANCH OF ELIZABETH RIVERERNSINDIAN RIVER RDERNSINDIAN RIVER RDERNSINDIAN RIVER ROAD AT THE INTERSECTION OF MILITARY HWYERNSLONG CREEK OF LYNNHAVEN RIVERERNSYORK RIVERVA Spills6399 INDIAN RIVER RDVA Spills5346 INDIAN RIVER ROADVA Spills848 INDIAN RIVER ROADVA Spills6528 INDIAN RIVER ROADVA SpillsLYNNHAVE PKWY & INDIAN RIVER RDVA SpillsNORTH LANDING RIVERCEDSWESTERN BRANCH OF THE LYNNHAVEN RIVER ANCEDSVIRGINIA BEACH CITY - LYNNHAVEN RIVER AN
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
Obj
ect
Acc
ount
Per
iod
1T
otal
2009
Per
iod
2T
otal
2009
Per
iod
3T
otal
2009
Per
iod
4T
otal
2009
Per
iod
5T
otal
2009
Per
iod
6T
otal
2009
Per
iod
7T
otal
2009
Per
iod
8T
otal
2009
Per
iod
9T
otal
2009
Per
iod
10T
otal
2009
Per
iod
11T
otal
2009
Per
iod
12T
otal
2009
Cum
ulat
ive
12T
otal
2009
5
8451
- V
endo
r Dis
coun
ts-3
.70
-3.0
0-3
.70
0.00
0.00
-3.7
00.
000.
000.
00-6
.00
-3.7
0-3
.70
-27.
50
503
15 -
Str
uctu
ral
-305
.63
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-305
.63
5
0320
- R
oof R
epai
rs
0.
000.
000.
001,
645.
000.
000.
000.
000.
000.
000.
000.
000.
001,
645.
00
503
55 -
Gen
eral
Blg
Mai
nten
ance
58
3.13
335.
0016
2.93
185.
0018
5.00
340.
0037
0.00
370.
0026
0.00
485.
0018
5.00
185.
003,
646.
06
508
20 -
Jani
toria
l-Cnt
rct S
rv-S
pcl C
ln0.
000.
0052
5.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
525.
00
509
05 -
Con
trac
t Ser
vics
-Ext
r Lnd
scpn
g37
9.75
379.
7537
9.75
-234
.00
175.
00-5
85.0
017
5.00
175.
0017
5.00
175.
0017
5.00
175.
001,
545.
25
511
05 -
Rea
l Est
ate
Tax
es
548.
2554
8.26
548.
2554
8.25
690.
2257
6.65
576.
6557
6.64
576.
6557
6.65
1,44
8.77
0.00
7,21
5.24
5
1120
- R
eal E
stat
e M
anag
emen
t Fee
s
14.5
814
.58
14.5
814
.58
14.5
814
.58
14.5
814
.58
14.5
814
.58
14.5
814
.58
174.
96
512
10 -
Ele
ctric
141.
5533
8.46
-25.
62-1
34.7
837
2.06
22.5
81,
591.
2933
8.27
322.
2838
4.14
407.
0954
.31
3,81
1.63
5
1220
- W
ater
& S
ewer
185.
7211
3.63
152.
2512
7.08
155.
6917
2.01
83.7
115
6.67
117.
8916
2.90
118.
9110
6.62
1,65
3.08
5
1270
- U
tility
Man
agem
ent C
osts
100.
00-1
8.40
41.5
840
.00
42.1
443
0.56
-343
.68
42.3
042
.38
42.9
043
.68
43.2
250
6.68
5
1305
- In
sura
nce
Exp
76.9
076
.90
76.9
076
.90
76.9
090
.95
76.9
073
.64
76.7
775
.77
75.7
740
.59
894.
89O
PE
X -
Ope
ratin
g E
xpen
ses
1,72
0.55
1,78
5.18
1,87
1.92
2,26
8.03
1,71
1.59
1,05
8.63
2,54
4.45
1,74
7.10
1,58
5.55
1,91
0.94
2,46
5.10
615.
6221
,284
.66
Cas
h N
OI
-1,7
20.5
5-1
,785
.18
-1,8
71.9
2-2
,268
.03
-1,7
11.5
9-1
,058
.63
-2,5
44.4
5-1
,747
.10
-1,5
85.5
5-1
,910
.94
-2,4
65.1
0-6
15.6
2-2
1,28
4.66
3653
- In
dian
rive
r Exp
ress
95
Obj
ect
Acc
ount
Per
iod
1T
otal
2010
Per
iod
2T
otal
2010
Per
iod
3T
otal
2010
Per
iod
4T
otal
2010
Per
iod
5T
otal
2010
Per
iod
6T
otal
2010
Per
iod
7T
otal
2010
Per
iod
8T
otal
2010
Per
iod
9T
otal
2010
Per
iod
10T
otal
2010
Per
iod
11T
otal
2010
Per
iod
12T
otal
2010
Cum
ulat
ive
12T
otal
2010
5
8451
- V
endo
r Dis
coun
ts0.
000.
000.
000.
000.
00-3
.70
0.00
0.00
0.00
0.00
0.00
-3.7
0-7
.40
5
0320
- R
oof R
epai
rs
0.
000.
000.
000.
000.
001,
200.
000.
000.
000.
000.
000.
000.
001,
200.
00
503
55 -
Gen
eral
Blg
Mai
nten
ance
18
5.00
297.
5018
5.00
185.
0018
5.00
1,28
0.00
185.
0018
5.00
185.
0018
5.00
185.
0018
5.00
3,42
7.50
5
0385
- E
nviro
nmen
tal R
& M
0.00
0.00
0.00
0.00
600.
000.
000.
000.
000.
000.
000.
000.
0060
0.00
5
0830
- Ja
nito
rial-T
rash
Rem
oval
\Rou
tn0.
000.
000.
000.
000.
000.
000.
000.
0036
.00
0.00
0.00
0.00
36.0
0
509
05 -
Con
trac
t Ser
vics
-Ext
r Lnd
scpn
g17
5.00
175.
0017
5.00
175.
0017
5.00
175.
0017
5.00
175.
0017
5.00
175.
0017
5.00
175.
002,
100.
00
509
15 -
Sno
w R
emov
al
0.
000.
0091
5.96
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
915.
96
511
05 -
Rea
l Est
ate
Tax
es
625.
8962
5.90
625.
8862
5.89
625.
8962
5.91
625.
8962
5.89
625.
8962
5.89
660.
0263
2.72
7,55
1.66
5
1120
- R
eal E
stat
e M
anag
emen
t Fee
s
14.5
814
.58
14.5
814
.58
14.5
814
.58
14.5
814
.58
14.5
814
.58
14.5
814
.58
174.
96
512
10 -
Ele
ctric
515.
16-1
65.5
227
2.21
298.
6641
2.79
135.
4736
4.29
157.
0518
2.71
404.
0125
4.68
274.
583,
106.
09
512
20 -
Wat
er &
Sew
er
20
3.66
140.
9014
7.35
142.
5914
7.25
142.
5014
7.35
147.
2517
6.66
165.
9515
5.40
160.
541,
877.
40
512
70 -
Util
ity M
anag
emen
t Cos
ts
43
.34
34.3
834
.38
34.4
634
.48
34.4
834
.50
34.5
034
.48
34.0
434
.04
34.4
842
1.56
5
1305
- In
sura
nce
Exp
40.6
340
.63
40.6
340
.63
40.6
340
.60
40.6
343
.22
41.8
541
.85
41.8
541
.85
495.
00O
PE
X -
Ope
ratin
g E
xpen
ses
1,80
3.26
1,16
3.37
2,41
0.99
1,51
6.81
2,23
5.62
3,64
4.84
1,58
7.24
1,38
2.49
1,47
2.17
1,64
6.32
1,52
0.57
1,51
5.05
21,8
98.7
3C
ash
NO
I-1
,803
.26
-1,1
63.3
7-2
,410
.99
-1,5
16.8
1-2
,235
.62
-3,6
44.8
4-1
,587
.24
-1,3
82.4
9-1
,472
.17
-1,6
46.3
2-1
,520
.57
-1,5
15.0
5-2
1,89
8.73
3653
- In
dian
rive
r Exp
ress
96
Obj
ect
Acc
ount
Per
iod
1T
otal
2011
Per
iod
2T
otal
2011
Per
iod
3T
otal
2011
Per
iod
4T
otal
2011
Per
iod
5T
otal
2011
Per
iod
6T
otal
2011
Per
iod
7T
otal
2011
Per
iod
8T
otal
2011
Per
iod
9T
otal
2011
Per
iod
10T
otal
2011
Per
iod
11T
otal
2011
Per
iod
12T
otal
2011
Cum
ulat
ive
12T
otal
2011
5
0355
- G
ener
al B
lg M
aint
enan
ce
185.
0018
5.00
0.00
185.
000.
0037
0.00
185.
000.
0048
5.00
0.00
1,01
0.00
520.
753,
125.
75
509
05 -
Con
trac
t Ser
vics
-Ext
r Lnd
scpn
g17
5.00
175.
0017
5.00
175.
0017
5.00
175.
0017
5.00
175.
0017
5.00
0.00
1,15
7.00
175.
002,
907.
00
509
15 -
Sno
w R
emov
al
75
2.26
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
752.
26
511
05 -
Rea
l Est
ate
Tax
es
316.
3631
6.36
316.
3631
6.36
316.
3628
9.42
311.
8731
1.87
311.
8731
1.87
1,11
3.99
472.
294,
704.
98
511
10 -
Rea
l Est
ate
Tax
es-A
bate
men
t
0.00
0.00
0.00
0.00
578.
000.
000.
000.
000.
000.
000.
000.
0057
8.00
5
1120
- R
eal E
stat
e M
anag
emen
t Fee
s
14.5
814
.58
14.5
814
.58
14.5
814
.58
14.5
814
.58
14.5
814
.58
14.5
814
.58
174.
96
512
10 -
Ele
ctric
195.
1119
5.85
544.
2534
2.93
337.
3529
6.40
331.
0525
5.93
509.
2111
9.29
157.
3133
2.33
3,61
7.01
5
1220
- W
ater
& S
ewer
160.
5614
5.03
160.
5615
5.38
160.
5815
5.38
160.
5816
0.57
296.
1920
6.51
207.
3220
8.92
2,17
7.58
5
1270
- U
tility
Man
agem
ent C
osts
0.00
68.6
60.
0034
.34
34.3
60.
0077
.42
34.4
20.
0069
.12
37.3
834
.38
390.
08
513
05 -
Insu
ranc
e E
xp
41
.85
39.2
539
.25
39.2
539
.25
39.2
538
.50
38.5
038
.50
38.5
038
.50
38.5
046
9.10
5
7300
- R
epai
rs &
Mai
nten
ance
0.
000.
000.
000.
000.
000.
000.
000.
000.
000.
0037
0.00
0.00
370.
00O
PE
X -
Ope
ratin
g E
xpen
ses
1,84
0.72
1,13
9.73
1,25
0.00
1,26
2.84
1,65
5.48
1,34
0.03
1,29
4.00
990.
871,
830.
3575
9.87
4,10
6.08
1,79
6.75
19,2
66.7
2C
ash
NO
I-1
,840
.72
-1,1
39.7
3-1
,250
.00
-1,2
62.8
4-1
,655
.48
-1,3
40.0
3-1
,294
.00
-990
.87
-1,8
30.3
5-7
59.8
7-4
,106
.08
-1,7
96.7
5-1
9,26
6.72
3653
- In
dian
rive
r Exp
ress
97