7/21/2019 Impact of renegotiation of RasGas contract on Indian Gas Market
http://slidepdf.com/reader/full/impact-of-renegotiation-of-rasgas-contract-on-indian-gas-market 1/10
1
Classification: EXTERNAL
CRISIL Impact Note 50% reduction in LNG price positive for consumers; however, lowalternate fuel prices to cap LNG imports
Background
On December 31, 2015, Petronet LNG (PLL) announced that it has renegotiated the terms of its long-termLNG supply contract with Rasgas, Qatar. Rasgas has agreed to modify the formula for calculating the LNG
price, which will lead to the reduction of the LNG price by half; it has also waived off the penalty for low
volume offtake in 2015. On the other hand, Petronet LNG has committed to increase the volume of LNG to be
purchased from Rasgas.
CRISIL Research believes that this renegotiation is a significant positive for players across the LNG
value chain, as lower prices increase offtake of contracted LNG as well as improve the profitability ofconsumers. In particular, players such as Petronet LNG, GAIL, Gujarat Gas and Indraprastha Gas are
likely to benefit. However, this is unlikely to meaningfully increase the total LNG demand from end-
users, as prices of alternate fuels such as coal and crude oil have also significantly declined in the
recent past; this will limit LNG offtake from end-users.
Key insightsNew pricing terms to cut LNG price (DES India) by ~50% to $6-6.5 /mmbtu, increase volatility
Exemption from take-or-pay obligation to remove $1.4 billion penalty uncertainty on Petronet LNG
Urea subsidy to fall Rs. 35 billion. GAIL's petchem business to witness savings upto Rs 20 billion.
Improved cost competitiveness to support LNG demand from refineries, industrial users of CGDDespite lower price, LNG demand from power capped by weak affordability and cheap alternatives
In the following sections, we have elaborated the key terms of the revised contract and their likely impact on
LNG price, as well as the impact of lower LNG price on various end-users.
January 2016
7/21/2019 Impact of renegotiation of RasGas contract on Indian Gas Market
http://slidepdf.com/reader/full/impact-of-renegotiation-of-rasgas-contract-on-indian-gas-market 2/10
CRISIL Impact Note
2
Key terms of the revised contract As per media reports, Rasgas has agreed to link the contracted LNG price to average crude oil price
(Dated Brent) for the preceding three months. There would also be a fixed component of $0.6 per mmbtu.
This is likely to halve LNG price in January 2016 to $6-6.5 per mmbtu from about $12 per mmbtu as perthe earlier formula.
On the other hand, PLL has agreed to increase LNG purchase from Rasgas by 1 million tonnes per
annum (mtpa), taking its annual purchase obligation to 8.5 mtpa. This incremental LNG will be supplied to
Indian Oil Corporation Ltd. (IOCL), Bharat Petroleum Corporation Ltd. (BPCL), GAIL (India) Ltd. and
Gujarat State Petroleum Corporation (GSPC).
In addition, Rasgas also agreed to waive off the penalty of about $1.4 billion due to lower-than-committed
offtake of LNG volumes during 2015. It has permitted PLL to make up the shortfall through higher
purchases over the remaining duration of the contract period.
Price of contracted LNG to halve to $6-6.5 per mmbtu in January 2016 As per the renegotiated contract, the basis for calculating the LNG price has been modified to make it more
responsive to recent crude oil price movements. Under the earlier contract, the cap and floor price for crude
oil was set based on the average price for the preceding 60 months. While this mechanism limited volatility in
the contracted LNG price, it also prevented a sharp correction in the contracted LNG price in 2015, despite
crude oil price declining by almost half.
From January 2016 onwards, the average crude oil price of only the previous three months would be
considered to calculate LNG price. While this will make LNG price much more volatile compared to the earlierformula, it will also lead to almost a 50% decline in LNG price in January 2016.
Comparison of estimated LNG price under the earlier and revised formulae
Source: Media reports, CRISIL Research estimates
(in $/mmbtu) Earlier formula Revised formula
Crude oil price
- 3 month average (Brent) - 43
- 12 month average (JCC) 54 -
- 60 month average (JCC) 99 -
- Cap (60 month average + 4) (JCC) 103 -
- Floor (60 month average + 4) (JCC) 95 -
Crude oil price considered 95 43
Slope 12.67% 12.67%
Fixed component - 0.6
LNG price (FoB Qatar) 12.0 6.0
Shipping cost (est.) 0.3 0.3
LNG price (DES India) 12.3 6.3
Decline in price -49%
7/21/2019 Impact of renegotiation of RasGas contract on Indian Gas Market
http://slidepdf.com/reader/full/impact-of-renegotiation-of-rasgas-contract-on-indian-gas-market 3/10
3
Impact analysis:Exemption from take-or-pay obligation to remove penalty uncertainty on Petronet LNG
The renegotiation of the contract is likely to benefit PLL given its exposure to penalty under the ‘take -or-pay’
provision. According to the contract, PLL is obligated to offtake 7.5 mtpa of LNG from Rasgas Qatar on anannual basis. During (January-December 2015), PLL is estimated to have purchased 35-40% less volumes
than committed, as end-users shifted to alternates such as spot LNG and furnace oil due to favorable cost
economics. Consequently, PLL would have been exposed to a penalty of ~$1.4 billion, as shown below.
However, Rasgas has agreed to exempt PLL from paying this penalty, provided that PLL makes up the deficit(~2.8 mtpa) through higher purchases over the life of the contract. Thus, this exemption will remove
uncertainty regarding the payment of penalty by PLL to Rasgas. PLL can offtake these volumes over the next
14 years, since the contract will expire only in 2029.
Estimation of penalty due to low offtake of contracted LNG
Source: CRISIL Research estimates
PLL’s regas volumes to see limited upside; Spot LNG demand to take a hit
PLL has increased the volume of long-term contracted LNG with Rasgas by 1 mtpa to 8.5 mtpa from 2016.
Further, PLL has also entered into back-to-back agreements with IOCL, BPCL, GAIL and GSPC formarketing this LNG, which will improve revenue visibility.
While we expect the demand for contracted LNG to be healthy, given the steep reduction in price, we do not
expect overall LNG volumes to witness a significant growth. This is because the increase in demand for
contracted LNG is likely to be driven by users who had switched to spot LNG, to take advantage of its lower
prices. Since these players are likely to switch back to contracted LNG, we expect higher contracted LNG use
to result in lower spot LNG demand, providing only marginal upside to total LNG demand. However, spot
LNG demand is likely to reduce significantly, which will hit LNG suppliers as well as LNG regasification
terminals operating on a spot/short-term basis, given an over-supplied market.
For instance, despite a sharp fall in contracted LNG volumes, PLL’s 10 mtpa Dahej terminal continued to
operate at an utilisation of over 100% in 2015 due to higher spot volumes. Moreover, while PLL is expanding
the terminal’s capacity to 15 mtpa, it has already tied up almost the entire capacity under use-or-pay
contracts with LNG marketers. Consequently, we do not expect the renegotiation of the Rasgas contract to
materially boost total regasification volumes at PLL’s Dahej terminal.
Item Unit
Contracted quantity MTPA 7.5
Dow nw ard flexibility @10% MTPA 0.75
Minimum quantity MTPA 6.75
Quantity purchased in 2015 MTPA 4.65
Shortfall MTPA 2.1
Price of LNG $/mmbtu 12.6
Penalty $ billion 1.4
7/21/2019 Impact of renegotiation of RasGas contract on Indian Gas Market
http://slidepdf.com/reader/full/impact-of-renegotiation-of-rasgas-contract-on-indian-gas-market 4/10
CRISIL Impact Note
4
Trend in imports of contracted and spot/third-party LNG by Petronet LNG
Source: Company reports, CRISIL Research estimates
Fall in contracted LNG prices to boost profitability of end-users in non-powersectors:End-users in non-power sectors, who rely on contracted LNG, will witness sharp reduction in their fuel and
feedstock costs, leading to lower subsidy bill for urea companies and improved profitability for other sectors.
Halving of LNG price to reduce urea subsidy burden by about Rs. 35 billion
The government regulates the selling price of urea, which is way below the cost of production. It also
provides a subsidy to reimburse urea manufacturers the difference between the selling price and the cost of
production, assuming a normative profit. Thus, the decline in contracted LNG price would lead to reduction inthe government’s subsidy burden. As per our estimates, with the average delivered cost expected to come
down by ~$5 per mmbtu, ~Rs. 35 billion savings on urea subsidy will ensue.
However, the reduction in LNG price is unlikely to increase demand from urea plants, since LNG cost is apass-through for computing subsidy payment.
Estimation of reduction in urea subsidy due to reduction in LNG price
Note: *Contracted LNG consumption as of 2013-14
Source: Fertiliser ministry, CRISIL Research estimates
-
1.0
2.0
3.0
4.0
5.0
Q 1
Q 2
Q 3
Q 4
Q 1
Q 2
Q 3
Q 4
Q 1
Q 2
2013-14 2014-15 2015-16
Long-term Spot/Third-party Total
Million tonnesFall in contracted LNG volumes
and surge in spot volumes
Item Units QuantityContracted LNG consumption* mmscmd 8
Contracted LNG consumption* mmbtu 104,285,714
Earlier delivered gas price $/mmbtu 14
Revised delivered gas price $/mmbtu 9
LNG cost savings $/mmbtu 5
LNG cost savings $ Mn 526
Exchange rate Rs/$ 66
LNG cost savings Rs Bn 35
7/21/2019 Impact of renegotiation of RasGas contract on Indian Gas Market
http://slidepdf.com/reader/full/impact-of-renegotiation-of-rasgas-contract-on-indian-gas-market 5/10
5
GAIL’s pet chem segment to witness upto Rs. 20 billion saving due to lower feedstock priceGAIL’s profitability will increase sharply due to reduction in feedstock cost of its petrochemical segment. Due
to dwindling domestic gas supply, GAIL has increasingly resorted to the use of LNG in their petrochemical
plant at Pata, Uttar Pradesh. Given the fall in petrochemical prices and high contracted LNG price, the
segment’s PBIT mar gins turned negative January 2015 onwards compared to the over 30% recorded prior to
2014-15. Consequently, assuming the entire capacity operates on contracted LNG, the reduction in LNG
price is estimated to result in upto Rs 20 billion saving in the petrochemical segment in 2016-17.
Trend in PBIT of GAIL’s petrochemical business
Source: Company reports, CRISIL Research
Cost competitiveness of LNG to improve vs liquid fuels for refineries, industrial customers
LNG demand from refineries and other industrial users, where it competes with liquid fuels, is likely to be
supported by the reduction in contracted LNG price. Post the correction, contracted LNG price is likely to be
almost at par with that of liquid fuels, compared to the earlier premium of almost 50%. This is likely to
encourage refiners, who have shifted to liquid fuels and spot LNG, to increase purchase of contracted LNG.Similarly, smaller industrial users catered by city gas distributers such as Indraprastha Gas and Gujarat Gas
are also likely to increase their LNG consumption. This will support volume growth of city gas distributers
from the industrial segment, which is estimated to have declined by ~12% in 2014-15. Further, while the price
reduction is likely to be largely passed on to end-users, it is also expected to aid profitability of CGD
operators.
-80%
-60%
-40%
-20%
0%
20%
40%
60%
-4
-3
-2
-1
0
1
2
3
4
5
Q 1
Q 2
Q 3
Q 4
Q 1
Q 2
Q 3
Q 4
Q 1
Q 2
2013-14 2014-15 2015-16
PBIT PBIT Margin
Rs. Billion
7/21/2019 Impact of renegotiation of RasGas contract on Indian Gas Market
http://slidepdf.com/reader/full/impact-of-renegotiation-of-rasgas-contract-on-indian-gas-market 6/10
CRISIL Impact Note
6
Cost comparison of various industrial fuels
Note: All price estimates are based on delivery in Gujarat and include taxes.Source: CRISIL Research estimates
Despite lower price, LNG demand from power plants to be subdued given weak affordabilityand cheaper alternatives
Reduction in the price of contracted LNG will sharply pull down the cost of power generation using natural
gas. Despite this, we do not expect LNG consumption by power plants to increase significantly, at least in the
short term. This is primarily on account of poor affordability of high-cost power by distribution companies
(discoms) as well as availability of lower-cost power from coal-based power plants and short-term markets.
For instance, the variable cost of power generation from contracted LNG (~Rs. 5 per kWh) is likely to be more
than double the cost from even imported coal (~Rs. 2 per kWh).
Therefore, we expect only limited upswing in LNG usage by the power sector on account of the price
reduction. This will be driven by Southern states such as Andhra Pradesh, which have relatively high power
deficits and where short-term power prices exceed Rs. 4 per unit. On the other hand, demand for contracted
LNG is likely to be limited in power-surplus states such as Gujarat and Maharashtra.
Comparison of variable cost of power generation across fuels
Source: CRISIL Research estimates
15.0-16.0
9.0-10.07.0-8.0
9.0-10.0
14.0-15.0
0.0
2.0
4.0
6.0
8.0
10.0
12.0
14.0
16.0
18.0
FY 2017E
LNG (Earlier price) LNG (Revised price) FO LSHS Commerical LPG
($/ mmbtu)
0.9
1.9
3.3
5.2
9.0
-
1.0
2.0
3.0
4.0
5.0
6.0
7.0
8.0
9.0
10.0
Domestic coal Imported coal Domestic gas @$4.2/mmbtu
Contracted LNG(Revised)
@$6.3/mmbtu
Contracted LNG(Earlier)
@$12.3/mmbtu
(Rs./kwh )
7/21/2019 Impact of renegotiation of RasGas contract on Indian Gas Market
http://slidepdf.com/reader/full/impact-of-renegotiation-of-rasgas-contract-on-indian-gas-market 7/10
7
Analytical Contacts:Rahul PrithianiDirector, Industry Research, CRISIL LimitedEmail: [email protected] Phone: +91 22 334 23574
Mayur Patil Associate Director, Industry Research, CRISIL LimitedEmail: [email protected] Phone: +91 22 3342 3532
7/21/2019 Impact of renegotiation of RasGas contract on Indian Gas Market
http://slidepdf.com/reader/full/impact-of-renegotiation-of-rasgas-contract-on-indian-gas-market 8/10
7/21/2019 Impact of renegotiation of RasGas contract on Indian Gas Market
http://slidepdf.com/reader/full/impact-of-renegotiation-of-rasgas-contract-on-indian-gas-market 9/10
Our Capabilities
Making Markets Function Better
Economy and Industry Research▪ Largest team of economy and industry research analysts in India
▪ Acknowledged premium, high quality research provider with track record spanning two decades
▪ 95% of India’s commercial banking industry by asset base uses our industry research for creditdecisions
▪ Coverage on 86 industries: We provide analysis and forecast on key industry parameters includingdemand, supply, prices, investments and profitability, along with insightful opinions on emergingtrends and impact of key events
▪ Research on sectors and clusters dominated by small and medium enterprises covering analysis ofrelative attractiveness, growth prospects and financial performance
▪ High-end customised research for many leading Indian and global corporates in areas such asmarket sizing, demand forecasting, project feasibility and entry strategy
Funds and Fixed Income Research▪ Largest and most comprehensive database on India’s debt market, covering more than 18,000
securities
▪ Largest provider of fixed income valuations in India
▪ Provide valuation for more than Rs.70 trillion (USD 1,167billion) of Indian debt securities
▪ Sole provider of fixed income and hybrid indices to mutual funds and insurance companies; wemaintain 38 standard indices and over 100 customised indices
▪ Ranking of Indian mutual fund schemes covering 73% of assets under management and Rs.7.2trillion (USD 120 billion) by value
▪ Business review consultants to The Employees’ Provident Fund Organisation (EPFO) and TheNational Pension System (NPS) Trust in monitoring performance of their fund managers
Equity and Company Research▪ Largest independent equity research house in India,; coverage exceeds 140 companies
▪ First research house to release exchange-commissioned equity research reports in India; covered1,488 firms listed and traded on the National Stock Exchange
▪ Assigned the first IPO grade in India; graded more than 100 IPOs till date
Executive Training▪ Conducted 1000+ training programs on a wide spectrum of topics including credit, risk, retail
finance, treasury, and corporate advisory; trained 20,000 more than professionals till date
▪ Training programs being conducted in India, Sri Lanka and Bangladesh through an extensivenetwork of well-qualified financial professionals
7/21/2019 Impact of renegotiation of RasGas contract on Indian Gas Market
http://slidepdf.com/reader/full/impact-of-renegotiation-of-rasgas-contract-on-indian-gas-market 10/10
About CRISIL LimitedCRISIL is a global analytical company providing ratings, research, and risk and policy advisory services. Weare India's leading ratings agency. We are also the foremost provider of high-end research to the world'slargest banks and leading corporations.
About CRISIL ResearchCRISIL Research is India's largest independent integrated research house. We provide insights, opinion andanalysis on the Indian economy, industry, capital markets and companies. We also conduct training programsto financial sector professionals on a wide array of technical issues. We are India's most credible provider ofeconomy and industry research. Our industry research covers 86 sectors and is known for its rich insightsand perspectives. Our analysis is supported by inputs from our network of more than 5,000 primary sources,including industry experts, industry associations and trade channels. We play a key role in India's fixedincome markets. We are the largest provider of valuation of fixed income securities to the mutual fund,insurance and banking industries in the country. We are also the sole provider of debt and hybrid indices toIndia's mutual fund and life insurance industries. We pioneered independent equity research in India, and aretoday the country's largest independent equity research house. Our defining trait is the ability to convertinformation and data into expert judgements and forecasts with complete objectivity. We leverage our deepunderstanding of the macro-economy and our extensive sector coverage to provide unique insights on micro-macro and cross-sectoral linkages. Our talent pool comprises economists, sector experts, company analystsand information management specialists.
DisclaimerCRISIL Limited has taken due care and caution in preparing this Report. Information has been obtained by CRISIL from sources, which itconsiders reliable. However, CRISIL does not guarantee the accuracy, adequacy or completeness of any information and is notresponsible for any errors or omissions or for the results obtained from the use of such information. CRISIL Limited has no financialliability whatsoever to the subscribers / users / transmitters / distributors of this Report. The Centre for Economic Research, CRISIL (C-CER) operates independently of and does not have access to information obtained by CRISIL's Ratings Division, which may in its regularoperations obtain information of a confidential nature that is not available to C-CER. No part of this Report may be published /reproduced in any form without CRISIL's prior written approval.
CRISIL Privacy Notice CRISIL respects your privacy. We use your contact information, such as your name, address, and email id, to fulfil your request andservice your account and to provide you with additional information from CRISIL and other parts of McGraw Hill Financial you may find ofinterest. For further information, or to let us know your preferences with respect to receiving marketing materials, please visitwww.crisil.com/privacy . You can view McGraw Hill Financial’s Customer Privacy at http://www.mhfi.com/privacy .
Last updated: August, 2014
CRISIL Ltd is a Standard & Poor's company
CRISIL LimitedCRISIL House, Central Avenue, Hiranandani Business Park,Powai, Mumbai – 400076. IndiaPhone: +91 22 3342 3000 | Fax: +91 22 3342 8088www.crisil.com