1
TACTICAL SALES PLAN
PC TABLET MALATA - A1001
Prepared by: QUYEN NGUYEN|7239084
Prepared for: CHI WING CHAN
Date: 16 SEP 2011
PC Tablet MALATA A1001
Multi-touch PC
Tablet
Running on
Windows 7 OS
From Wanlida Group, China
Mainly sold in
Melbourne and
Sydney
Main Competitive Advantages
Easily integrated with other Windows devices
Windows 7 – the most
popular OS Affordable
1.2
million
units sales
by the end
of 2011
85% growth in 2011
This is a potential
and growing market with
strong demand
Market Potential
Competition landscape
This is a fierce competition with Apple being the market leader
Target Customers
Price sensitive customers
Windows users
Everyone but mainly focused on…
Marketing Activity – Expert Reviews
Online
Multi channels strategy
Stores
Website & Forum
$695
$680
$680
$670
Universities Channel
CONCLUSIONS
Potential and
growing market
Strong compe-titors
Strong demand
Fierce Compe-tition
Low price
strategy
Multi-channel Strategy
Extra-ordinary channel
Profit- able
11
1. Malata Unveils Windows 7 Slate A1001 And All-In-One PC On Computex, Gadget & Geek World, viewed 26 Sep 2011, <http://www.gadgetsbing.com/2011/06/malata-unveils-windows-7-slate-a1001-and-all-in-one-pc-on-computex//>.
2. Australian Media Tablet Market to Grow 85% in 2011, OSP Central, viewed 26 Sep 2011, <http://www.ospmag.com/osp-central/ospcentralinternationalupdate/australian-media-tablet-market-grow-85-2011>.
5. Tablet PC Market Overview, Frost & Sullivan, viewed 26 Sep 2011, <http://www.frost.com/prod/servlet/market-insight-top.pag?Src=RSS&docid=225907684>.
6. Computer and Software Retailing in Australia, IBIS World, viewed 26 Sep 2011, <http://clients.ibisworld.com.au.ezproxy.lib.swin.edu.au/industryau/Majorcompanies.aspx?indid=1836>.
7. Australian media tablet sales accelerate in first half 2011, Telsyte, viewed 26 Sep 2011, <http://www.telsyte.com.au/?p=1048>.
8. Australian Media Tablet Market, Rust Report, viewed 26 Sep 2011, <http://www.rustreport.com.au/issues/australian-media-tablet-market/>.
13. IDC: Australian Media Tablet Market to Grow 85% in 2011, IDC, viewed 26 Sep 2011, <http://www.idc.com/getdoc.jsp?containerId=prAU22758511>.
References
12
Gross Profit Before Tax
Year 0 Year 1 Year 2 Year 3 Total Expenses ($) 300,000 $497,920 $578,980 $185,600 Gross Sales ($) 0 $486,500 $556,000 $695,000 Gross Profit before tax -300,000 -$11,420 -$22,980 $509,400
Discount rate 15% NPV $7,632
IRR 0.16 Payback period 3 year
Selling price: $695 Year 1 Year 2 Year 3 Unit sold (unit) 700 800 1,000 Gross Sales ($) $486,500 $556,000 $695,000
Appendix 1: Cost & Profit
13
Total Cost
Item Year 0 Year 1 Year 2 Year 3 Salaries & wages 0 $125,000 $125,000 $125,000 Product Cost $280,000 $320,000 $400,000 0 Marketing Expenses $16,500 $10,000 $5,000 $5,000 Free tablet cases $3,500 $4,000 $4,500 0 Channel Cost (5% of gross sales) $0 $24,325 $27,800 $34,750 Sales commission (3% of gross sales) $0 $14,595 $16,680 $20,850 Total expenses $300,000 $497,920 $578,980 $185,600
Product Cost
Wholesales price: $400 Year 0 Year 1
Year 2 Quantity Imported (unit) 700 800 1,000
Total Cost ($) $280,000 $320,000 $400,000
Labour costs
Staff Year 1 Year 2 Year 3 Sales Director $50,000 $50,000 $50,000 Sales Administration $25,000 $25,000 $25,000 Chief Accountant (part-time) $15,000 $15,000 $15,000 Account Manager (Electronic Stores and University) $20,000 $20,000 $20,000 Account Manager (E-commerce and cafe) $15,000 $15,000 $15,000 Total ($) $125,000 $125,000 $125,000
Appendix 2: Cost & Profit