8/3/2019 NNN Office Condo For Sale
1/12
COMPANIES, INC.
CALKAIN REALTY ADVISORS
O F F E R I N G M E M O R A N D U M - N N N O f f i c e C o n d o
CA LKA IN COM PA NIES
WASHINGTON DC | FLORIDA | MA
C O N T A C T
EXCLUSIVE LISTING
EOIR Technologies, Inc. | Lorton, VA
Licensed Real Estate Broker
YOuR SOuRCE FOR INVESTMENT REAL ESTATE
ANDREW FALLONINVESTMENT SALES & RE-
SEARCH A NALYST
(703) 787-4714 [email protected]
GERALD E. BURGMANAGING DIRECTOR
(703) 787-4714 [email protected]
L e a s e d t o :
8/3/2019 NNN Office Condo For Sale
2/12
w w w . c a l k a i n . c o m
- 2 -
O f f e r i n g M e m o r a n d u m
The information contained in the following Investment Prospects is pro-
prietary and strictly condential. It is intended to be reviewed only by the
party receiving it from Calkain Companies, Inc. and its sbsidiaries, and
shold not be made available to any other person or entity withot the
written consent of Calkain Companies, Inc. This offering memorandmhas been prepared to provide smmary, nveried information to pro-
spective prchasers, and to establish only a preliminary level of interest
in the sbject property(s). The information contained herein is not a sb-
stitte for a thorogh de diligence investigation. Calkain Companies, Inc.
and its sbsidiaries have not made any investigation, and make no warranty
or representation, with respect to the income or expenses for the sb-
ject property(s), the ftre projected nancial performance of the prop-
erty, the size and sqare footage of the property(s) and improvements,
the presence or absence of contaminating sbstances, PCBs or asbestos,
the compliance with State and Federal reglations, the physical condition
of the improvements thereon, or the nancial condition or bsiness pros-
pects of any tenant, or any tenants plans or intentions to contine its
occpancy of the sbject property(s). The information contained in this
Investment Prospects has been obtained from sorces we believe to be
reliable; however neither Calkain Companies, Inc. and its sbsidiaries nor
the Seller have veried, and will not verify, any of the information contained
herein, nor has Calkain Companies, Inc. and its sbsidiaries or the Seller
condcted any investigation regarding these matters and make no warran-
ty or representation whatsoever regarding the accracy or completeness
of the information provided. All potential byers mst take appropriate
measres to verify all of the information set forth herein.
Di
scl
aim
er
8/3/2019 NNN Office Condo For Sale
3/12
w w w . c a l k a i n . c o m
- 3 -
O f f e r i n g M e m o r a n d u m
Price $1,236,900 | CAP Rate 8.00%
Fin
an
ci
a
lSum
m
ar
y
R E N T S C h E d u L E
Term Annal Increases Annal Rent Monthly Rent Per sf
Jly 27, 2010 3% $98,952 $8,246 $26.78
Jly 27, 2011 3% $101,921 $8,493 $27.58
Jly 27, 2012 3% $104,978 $8,748 $28.41
Jly 27, 2013 3% $108,128 $9,011 $29.26
Jly 27, 2014 3% $111,371 $9,281 $30.14
Jly 27, 2015 3% $114,713 $9,559 $31.05
h I g h L I g h T S
NNN ofce condo, with stable government contracting tenant 3% Annal rent escalations
Newly constrcted condo is part of 46,786 SF Class A professional center Located within Lorton Station Town Center, a 95,000 SF commnity shopping center Easy access to I-95 and Rote 1, adjacent to VRE Station and mintes from INOVA Lorton Healthplex, Potomac
Hospital and Fort Belvoir
Desirable Washington DC sbrb with strong demographics
Signicant poplation and hosehold growth within 5-mile radis of sbject property
NOI $98,952
Rent/Month $8,246
Rent/SF $26.78
Rentable SF 3,695
Proportionate Share 8.69%
Tenant Name EOIR Technologies, Inc.
Garantor Corporate
Website www.eoir.com
Delivery Date of Bilding 2009
Developer Rockledge Realty Partners
Lease Strctre NNN - Tenant reimbrses
all condo fees and expenses
Lease Term 7 Years
Lease Commencement Febrary, 2009
Rent Commencement Jly 27, 2009
Lease Expiration Jly 31, 2016
Increases 3% Annal
Options One (1), Five (5) Year
Tenant Improvements $187,800
Tenant Improvements/SF $51.00 PSF
Secrity Deposit $8,006
9010 Lor ton Sta tion Bol evard | Lor ton, VA 22079
8/3/2019 NNN Office Condo For Sale
4/12
w w w . c a l k a i n . c o m
- 4 -
O f f e r i n g M e m o r a n d u m
EOIR Technologies Inc.
Te
nan
t
O
verv
iew
AbOuT ThE COMPANy
EOIR Technologies is a fll service technical services company providing system design and development, systems in-
tegration, program management, intelligence soltions, and technical training for a range of military and intelligence
agencies. Since its inception in 1981, EOIR has been focsed on delivering innovative soltions to the defense and
military commnities, ensring that the united States is the most technically sophisticated military and intelligence
organization in the world. From researching and discovering new technologies, to developing prototypes of sensor
systems, to training personnel how to operate state-of-the-art eqipment, EOIR plays a key role in the activities of
the united States military.
EOIR specializes in research, development and engineering services in the areas of sensor science, inclding electro-
optical/infrared night vision devices, advanced remote sensing applications, and specialized chemical detection sys-
tems. With a growing worldwide presence, EOIR contines to deliver proven reslts by serving the u.S. government,
military, and homeland defense commnities with the highest professional standards. Crrently, EOIR has major
contracts with the General Services Administration (GSA), the uS Navy and the Marine Corps. For more informa-
tion, visit www.eoir.com.
EOIR Technologies is a private company, that is a wholly-owned sbsidiary of the private eqity rm White OakGrop. White Oak acqired EOIR at the end of 2007. EOIR has approximately 225 employees throghot its seven
ofce locations, which are primarily located in the Mid-Atlantic.
AbOuT FORT bELvOIR MILITARy bASE
EOIR has strategically located itself within 5-miles of the u.S. military base Fort Belvoir, where EOIR staffs more
than 50 eld agents. The EOIR ofce in the Lorton Station Town Center directly spports the eld agents serving
Fort Belvoir. As a reslt of the 2005 Base Realignment and Closre Commission (BRAC), Fort Belvoir is expected
to have a sbstantial increase in the nmber of people stationed or employed there, and EOIR shold be a direct
beneciary of the location and strong BRAC initiative.
Fort Belvoir serves as the headqarters for the Defense Logistics Agency, the Defense Acqisition university, the
Defense Contract Adit Agency, the Defense Technical Information Center, the u.S. Army Criminal Investigation
Command, and the united States Army Intelligence and Secrity Command, and the Defense Threat Redction
Agency, all agencies of the united States Department of Defense.
Fort Belvoir is home to the united States Army Materiel Command and elements of ten other Army major com-
mands; nineteen different agencies and direct reporting nits of the Department of Army; eight elements of the
united States Army Reserve and the Army National Gard; and twenty-six Department of Defense agencies. Also
located here are the 249th Engineer Battalion (Prime Power), the united States Army Prime Power School, a Marine
Corps detachment, a united States Air Force activity, united States Army Adit Agency, and an agency from the
Department of the Treasry.
8/3/2019 NNN Office Condo For Sale
5/12
w w w . c a l k a i n . c o m
- 5 -
O f f e r i n g M e m o r a n d u m
Lo
cati
on
O
ve
rvi
ew
9010 Lorton Staon Boulevard | Lorton, VA 22079
195
LORTON MARKET
guNSTON PLAzA
PLANNEd INOvA
hEALThPLEx
LORTON Rd.
LO
RTO
NST
AT
I
ON
bLv
d.
LORTON STATION
ELEMENTARY SCHOOL
95
FORT bELvOIRMILITARy b ASE
8/3/2019 NNN Office Condo For Sale
6/12
w w w . c a l k a i n . c o m
- 6 -
O f f e r i n g M e m o r a n d u m
Lo
cati
on
O
ve
rvi
ew
9010 Lorton Staon Boulevard | Lorton, VA 22079
8/3/2019 NNN Office Condo For Sale
7/12
w w w . c a l k a i n . c o m
- 7 -
O f f e r i n g M e m o r a n d u m
Lo
cati
on
O
ve
rvi
ew
9010 Lorton Staon Boulevard | Lorton, VA 22079
LOCATION SuMMARy
Lorton is a sbrban commnity located in Fairfax Conty, Virginia. Sitated less than 20 miles from Washington DC,Lortons sbdivisions, shopping centers, and medical ofces serve residents who work in and arond the greater Wash-
ington DC Metro Area. Fairfax Conty is the most poplos jrisdiction in the Commonwealth of Virginia, and the most
poplos jrisdiction in the Washington Metro Area. The economy of Fairfax Conty, which inclde Lorton, is a robst
service economy with the highest median hosehold incomes of any jrisdiction in the united States. Many residents
work for the government or for federal government contractors.
Lorton Professional Center (sbject property) is conveniently located within Lorton Station Town Center, a 95,000
SF commnity shopping center serving the 300 acre master-planned Lorton Station neighborhood. Easy access to
I-95 and Rote 1.
Lorton Station Town Center is located adjacent to Lorton VRE Station, within a mile of proposed INOVA LortonHealthplex, and mintes from Potomac Hospital and Fort Belvoir.
8/3/2019 NNN Office Condo For Sale
8/12
w w w . c a l k a i n . c o m
- 8 -
O f f e r i n g M e m o r a n d u m
Lo
cati
on
O
ve
rvi
ew
Lorton Staon Town Center | Overview
The Lorton Station Town Center is a mixed-se
development featring ofce and retail space as
well as a 251-nit residential bilding. The Lorton
Professional Center is the focal point of Lorton
Station Town Center, which featres medical ofce,
general ofce, and retail space for service provid-
ers. Aside from EOIR Technologies, the owner-oc-
cpants of the Lorton Professional Center inclde:
AllPeds, Destination Smile (pediatric dentistry),
Lorton Town Dental, Lorton Oral Srgery, Walsh
Dental Care, State Farm Insrance, and CMS Glob-
al Software,.
The retail portion of the Lorton Station Town
Center is owned and managed by Regency Cen-
ters. Retailers inclde: RE/MAX 100, Pane E Vino,
Pro-Nail, Dry Cleaners, Daily Grind, Sbway, My
Cell, Salon Prive, Fireside Grill, Crves for Women,
Corner Cisine, Vocellis Pizza, Pitt Street Associ-
ates, LLC, Dr. Dao Ngyen DDS, AllState Insrance,
FedEx Kinkos, and Wachovia Bank.
LORTON STATION TOwN CENTER & LORTON PROFESSIONAL CENTER
8/3/2019 NNN Office Condo For Sale
9/12
w w w . c a l k a i n . c o m
- 9 -
O f f e r i n g M e m o r a n d u m
Fl
o
or
Pl
an
Floor Plan
FIRST FLOOR
SECONd FLOOR
8/3/2019 NNN Office Condo For Sale
10/12
w w w . c a l k a i n . c o m
- 1 0 -
O f f e r i n g M e m o r a n d u m
De
mo
gr
ap
hi
cs
Radius | 3 Mile | 5 Mile | 10 Mile
M A R K E T O v E R v I E w There are crrently 56,863 hoseholds within a 5 mile radis of the Lorton Professional Center. The hosehold
cont in this market area has changed from 50,311 in 2000 to 56,863 crrently, a 13% change.
The crrent year poplation within a 5 mile radis of Lorton Professional Center is 160,633 and the poplation isprojected to grow to 167,047 by the year 2014.
Crrent average hosehold income is $118,686 within a 5 mile radis of Lorton Professional Center. It is projectedto be $145,931 in ve years, compared to $76,366 in the year 2000.
8/3/2019 NNN Office Condo For Sale
11/12
w w w . c a l k a i n . c o m
- 1 1 -
O f f e r i n g M e m o r a n d u m
2 0 0 9 P O P u L AT I O N
Total Poplation 49,221 160,633 739,109Male Poplation 49.0% 49.0% 49.0%
Female Poplation 51.0% 51.0% 51.0%
Median Age 36.4 36.7 37.2
2 0 0 9 I N C O M EMedian HH Income $99,730 $101,062 $92,297
Per Capita Income $42,015 $41,984 $40,622
Average HH Income $117,759 $118,686 $110,757
2 0 0 9 h O u S E h O L d STotal Hoseholds 17,531 56,863 270,273
Average Hosehold Size 2.80 2.81 2.72
2 0 0 9 h O u S I N gOwner Occpied Hosing units 67.9% 64.9% 62.1%
Renter Occpied Hosing units 26.8% 29.5% 32.7%
Vacant Hosing units 5.3% 5.6% 5.2%
P O P u L A T I O N1990 Poplation 38,296 124,653 600,359
2000 Poplation 42,672 146,552 682,693
2009 Poplation 49,221 160,633 739,109
2014 Poplation 51,724 167,047 761,646
1990-2000 Annal Rate 1.09% 1.63% 1.29%
2000-2009 Annal Rate 1.56% 1% 0.86%
2009-2014 Annal Rate 1% 0.79% 0.6%
h O u S E h O L d S1990 Hoseholds 11,265 39,523 214,340
2000 Hoseholds 14,028 50,311 248,423
2009 Hoseholds 17,531 56,863 270,273
2014 Hoseholds 18,496 59,339 278,567
1990-2000 Annal Rate 2.22% 2.44% 1.49%
2000-2009 Annal Rate 2.44% 1.33% 0.92%
2009-2014 Annal Rate 1.08% 0.86% 0.61%
M E d I A N h O u S E h O L d I N C O M E1990 Median HH Income $55,656 $55,747 $53,390
2000 Median HH Income $72,770 $74,798 $69,486
2009 Median HH Income $99,730 $101,062 $92,297
2014 Median HH Income $101,722 $103,292 $96,149
1990-2000 Annal Rate 2.72% 2.98% 2.67%
2000-2009 Annal Rate 3.47% 3.31% 3.12%
2009-2014 Annal Rate 0.4% 0.44% 0.82%
De
mo
gr
ap
hi
cs
Radius | 3 Mile | 5 Mile | 10 Mile
8/3/2019 NNN Office Condo For Sale
12/12
w w w . c a l k a i n . c o m
O f f e r i n g M e m o r a n d u m
GERALD E. BURG
MANAGING DIRECTOR
(703) 787-4714
ANDREW FALLON
INVESTMENT SALES & RESEARCH ANALYSIS
(703) 787-4714
Con
tact
|About
U
s
Contact | About Us
C O M PA N y O v E Rv I E wCalkain Companies, Inc. is a national, commer-
cial real estate firm, focsing on net lease invest-
ments, that provides brokerage and conslting
services for both private and instittional cli-entele. The Company is comprised of for dis-
tinct divisions, Calkain Realty Advisors, Calkain
Instittional Advisors, Calkain Opportnity Ser-
vices and Calkain Si te Servi ces. We have tilized
an extended network of solid relationships to
sccessflly complete nearly $3 billion in sales
and have consistently ranked as one of the Top
National Net Lease Investment Brokerage Firms.
Core vales sch as integrity, honesty and innovation have helped secre or position as a leader within
the net lease indstry.
O u R h I S T O RySince opening its fi rst office in Reston, VA (a Washington, DC sbrb), Calkain is now ranked as one of the
top Net Lease Investment Brokerage firms, Calkain has watched its clientele grow exponentially by st aying
tre to its fndamentals; integrity, honesty, and innovation.
In 2005, the ever-expanding marketplace for commercial investment real estate allowed Calkain to divide
its services into two divisions; Calkain Realty Advisors and Calkain Instittional Advisors, each providing
tailored services that exceed client expectations. In November 2006, Calkain designed the ltimate real
estate evalation tool, Calkain Site Servi ces. This division tilizes trained indstry professional s to examine
commercial investment property nationwide, providing clients with an in -depth review of all characteristics
of any given property and its srronding market. In December 2008, throgh the rging of many of its net
lease clients, Calkain initiated Calkain Opportnity Services. Assisting net lease properties owners in chal-
lenging sitations.
Calkain has developed a cl tre that is very mch evident, helping to attract and retain the best employees
and clients. The general commitment to its clients has made Calkain the indstry benchmark for service in
the net lease indstry. By promoting pbli c service and philanthropy to its employees, Calkain demonstrates
its commitment to commnities and the isses that srrond them.
C O N TA C T A b R O K E R :
C A L K A I N C O M P A N I E S , I N C .
W A S H I N G T O N D C | F L O R I D A | M A R Y L A N D