OXFORD BROOKES
UNIVERSITY
Research and Analysis Project Report
Topic 8
The Business and Financial Performance of
Tesco Plc
Period 2006 to 2008
Submitted By: Syed Fahad Amjad
ACCA Reg.No: 1346741
Mentoring By: Colin Biggs
The project is submitted as part of the requirements for the award of the BSc
in Applied Accounting, Oxford Brookes University
November 2009
6458 words
Oxford Brookes University
Research and Analysis Project
Page 2
Acknowledgements
I am grateful to my mentor Mr. Colin Biggs for his guidance and patience throughout the
preparation of this project report.
I would also like to thank my friends and family who supported me during the year.
Oxford Brookes University
Research and Analysis Project
Page 3
Business and Financial Performance of Tesco plc:
Contents
1. Introduction
1.1 Topic 5
1.2 The Chosen Topic 5
1.2 The Organisation 6
1.3 Aims and Objectives 6
2. Information Gathering 8
2.1 Primary and Secondary Sources 8
2.2 Methods Used to Gather Information 9
3. Analysis and Presentation 10
3.1 Company Profile 10
3.2 Analysis of TESCO 10
i. Profitability Ratios
Net Profit Margin 10
Operating Income Margin 12
Gross Profit Margin 13
Sales Growth 14
Return on Investments 16
Return on Equity 17
Earnings Per Share 19
ii. Liquidity Ratios
Current Ratio 20
Acid Test Ratio 21
iii. Financial Leverage Ratios
Total Debt to Asset 21
Debt to Equity 22
Interest Cover 23
iv. Efficiency Ratios
Asset Turnover 24
Inventory Turnover 25
Debtors Turnover Days 25
Creditors Turnover 25
Oxford Brookes University
Research and Analysis Project
Page 4
4. Current Strategic Evaluation 26
5. SWOT Analysis 27
6. Conclusion 28
7. References 30
8. Appendix 1 32
9. Appendix 2 35
10. Appendix 3 37
Oxford Brookes University
Research and Analysis Project
Page 5
1.0 INTRODUCTION
1.1 Topic
My chosen topic is listed at number 8 in the project areas mentioned by Oxford Brookes
University. The topic is related to the business and financial performance of an organisation
over a period of up to three years that is from 2006 to 2008. The organisation on which I
would be doing my research and analysis is Tesco Plc.
For the benchmark treatment. I would compare Tesco Plc to J Sainsbury Plc. Both the
companies operate in a similar industry and market and both are competitors to each other.
The research is mainly based in relation to the shareholders and stakeholders viewpoint that
have particular interest in the performance of Tesco plc and also about its future strategies.
1.2 The Chosen Topic
The reason behind the selection of topic 8 is my good understanding of the financial aspects
and issues of any organisation as I have studied in F7 of ACCA. Therefore, because of the
familiarity of the topic I would be able to report a good research and analysis project. I
would also use my knowledge about the ratios in order to provide more detailed
performance indicators and the fluctuation which could be identified through ratio analysis
of an organisation.
Making analysis of a real organisation is completely different from the questions that are
present in the examination. The fluctuations and unusual events in the organisation may
create further problems which require practical and realistic approach. Although most of
the information can be obtained through the desired organisation’s annual accounts, there
are still many aspects of organisation which require more research in order to conclude the
organisation’s performance in an appropriate manner. The information is usually obtained
through primary and secondary sources of information.
The project will help me to enhance my skills in analysing the performance of any
organisation through the ratio analysis approach. It will also provide me with a guidance on
how to practically write a real report keeping in mind all the knowledge which I would gain
through this report.
The report is not completely based on the financial factors, but it will also include the non
financial factors that have affected Tesco plc in the last three years. My report’s main focus
will be on the financial and operational performance of Tesco to determine the key of
company strategy along with finding and defining the factors other than financial. This
would allow me to build up my knowledge about the non financial indicators which affects
Oxford Brookes University
Research and Analysis Project
Page 6
organisation. All this research will increase my chances of presenting a better project report
and also increase my techniques for data interpretation.
1.3 The Organisation Selection
The reason behind the selection to analyse the financial position of Tesco plc is that it is the
largest British retailer by both global sales and domestic market share with profits exceeding
£2 billion. In 2008, Tesco became the world’s third largest retailer, the first movement
among the top five since 2003. Originally specialising in food and drink, it has successfully
diversified into areas such as clothing, consumer electronics, financial services, telecoms,
health insurance, dental plan, retailing and renting DVDs, CDs, music download, internet
services and software.
Tesco has 2109 stores in the UK and internationally it has 1822 stores in which it covers US,
Central Europe and Rest of Asia. Tesco employs approximately 273000 employees to cover
its operations nationally and internationally.
Therefore, I am very much interested to research on the strategy of Tesco plc to update my
knowledge regarding the successful strategy of one of the largest retailer in the world today.
Tesco has been able to establish a consistent strategy for growth, which has also allowed
them to strengthen their core UK business and drive expansion into new markets. Tesco has
brought jobs and investment to areas that other retailers had rejected. I would measure the
risks which Tesco and its shareholders are or may face in the future.
1.4 Aims and Objectives
The aim for this project report is to view the company’s performance according to the
potential and ordinary shareholders point. Shareholders are always interested in the return
of their investment. The main concern for them is whether the success of Tesco plc would
continue at the same return or will there be an increase in return. Whether the success of
Tesco plc would continue in the future and what further options available for future growth
and investment for the company. Also the risks that Tesco plc is currently facing and the
future risk factors which may create hindrance in the success of the organisation. All these
questions require measures in such a way which could be understood by all the
shareholders. Hence this leads to the method of ratio analysis through which company
performance can be measured and understood by everyone concerned.
Therefore, my evaluation will be based on Tesco’s past performance as well as its strategy.
This would be done by analysing the financial statements of Tesco plc and also its business
strategy for future growth.
Oxford Brookes University
Research and Analysis Project
Page 7
Financial Analysis
Financial statement analysis is a judgemental process. One of the primary main objectives is
the identification of major changes in trends, and relationships and the investigation of the
reasons underlying those changes. Probably the most widely used financial analysis
technique is ratio analysis and these financial ratios are usually expressed in terms of
percentages and times.
The financial ratios which would be used for the analysis of Tesco plc financial operations
and performance fall into the following categories.
Profitability ratios measure management’s ability to control expenses and to earn a
return on the resources committed to the business. I would measure the
profitability of Tesco through:
Net Profit Margin
Operating Income
Sales Growth
Gross Profit
Return on Investment
Return on Equity
Earnings per Share
Liquidity ratios measure a firm’s ability to meet its current obligations. I would
measure the liquidity of Tesco by analysing its:
Current Ratio
Acid Test Ratio
Leverage ratios measure the degree of protection of suppliers of long term funds
and can also aid in judging a firm’s ability to raise additional debt and its capacity to
pay its liabilities on time. I would used the following ratios to conclude the financial
viability of Tesco concerning the payments to its long term debt:
Total Debt to Asset
Debt to Equity
Interest Coverage Ratio
Oxford Brookes University
Research and Analysis Project
Page 8
Efficiency, activity or turnover ratios provide information about management’s ability
to control expenses and to earn a return on the resources committed to the
business. The ratios which would be used to analyse its working capital
management are:
Asset Turnover
Debtors Collection Days
Inventory Turnover Ratio
Creditors Payment Days
Non-Financial Factors I have also highlighted the major non financial factors which affected the relevant ratios more than the others and the reasons behind the importance of those non-financial factors. Strategic Analysis I will also analyse the strategy of Tesco which they have implemented successfully especially in the recent years as they become one of the largest retailers in the world and UK top retailer. SWOT Analysis I will also include a SWOT analysis to explain the current position of Tesco. A SWOT analysis is an instrumental framework to identify the strength, weaknesses, threats and opportunities for a company. The strengths and weaknesses are internal value creating or destroying factors such as assets, skills or resources a company has. The opportunities and threats are external value creating or destroying factors which a company cannot control. Future Growth This report will also emphasise on the future growth of Tesco plc in order to justify whether the strategy of Tesco plc is parallel to their growth. This will provide some evidence about their success in the future and whether Tesco plc will be able to continue with its turnover. Moreover, I will also put some light on the action taken by the competitor which may affect financial performance of Tesco plc.
2.0INFORMATION GATHERING There are two types of source of information, primary source and secondary source of information. The objective behind the classification of these two sources is to determine the accuracy and reliability of information.
2.1 SOURCES
Primary Source Primary sources of information are those that provide first-hand accounts of the events, practices, or conditions. In general these are documents that were created by the witnesses or first recorder of these events at about the time they occurred and include diaries, letters, reports, photographs, creative work, financial records, memos and newspaper articles.
Oxford Brookes University
Research and Analysis Project
Page 9
Secondary Source Secondary source of information is one that was created later by someone who did not experience first-hand or participate in the events or conditions. Some of the secondary sources will be from reference material, book, encyclopaedia, magazine, video or audio tape, TV, newspaper.
All the information used in the project report is consist of Secondary Data and Information.
2.2 METHODS USED IN INFORMATION GATHERING For this report, I have used secondary source of information through which the analysis of Tesco plc be carried out. The information contains: Annual Report from year 2006 to year 2008 of Tesco Plc
Annual reports contain the financial statements that are prepared at the end of each year. It would include Tesco plc’s profile, corporate structure, board of directors, chairman’s statement, the yearly overview, financial highlights, statement of corporate governance, statement of internal control, financial results analysis of shareholdings and the notice of annual general meeting.
Annual Report from year 2006 to year 2008 of J Sainsbury Plc This report is important to make comparison with Tesco as most of my comments are based on ratios calculated from these accounts. I have chosen Sainsbury because it operates in the same retail industry and one of Tesco’s major competitors. Copies of the financial statements can be found in Appendix 3. Internet – Tesco and J Sainsbury Website Nowadays, internet is a global network of interconnected networks. Internet carries messages, documents, programs and data files that contain every kind of information.
A lot of information is also obtained from financial times website including the updates regarding financial of Tesco, its operations and the opening of their own bank. www.ft.com Also I found current information on the Reuters website which also assisted me in evaluating the future growth of Tesco. The website is www.reuters.com
Moreover the internet provided detail explanation about the primary and secondary source of information which was obtained from the website www.library.uiuc.edu Text Books Books can be used as reference to gain extra knowledge. One of ACCA paper, which is F7 ‘Financial Reporting’ text book from Bpp, which allowed me to get detailed knowledge about accounting such as the method of calculating ratios. Furthermore, I have used related accounting books as reference for my financial analysis. The books are titled as ‘Key
Oxford Brookes University
Research and Analysis Project
Page 10
Management Ratios by Ciaran Walsh, ‘Business Ratios and Formulas: A Comprehensive Guide’ by Steven M. Bragg and ‘100 IFRS Financial Ratios’ by P.N Schomig
Newspaper/Media The types of newspaper which I used during my project are:
Financial Times
The Independent
Evening Standard
The Times The reason to use newspapers as a source of information is because they provide an independent opinion about the organisation and also about the industry in which the organisation operates. It has also assisted to highlight the important ongoing changes in non-financial factors of the organisation. Library Research I also went to the British Library for general reading and research which was mainly concerned to the strategy of Tesco plc, the survey of the retail industry for the past period. I also read some old newspaper articles about Tesco and J Sainsbury.
I was also able to access through database such as Financial Analysis Made Easy (FAME) which allows me to get the summary of the financial information of Tesco and J Sainsbury. Mentor A lot of information support regarding report writing and presentation has been contributed by my mentor Mr. Colin Biggs. The information included communication and prioritising skills which helped me prioritise my data and sources to make sure all the sources were authentic and up to date.
2.0ANALYSIS AND PRESENTATION 3.1 Company Profile Tesco is an international and Britain's biggest and most profitable supermarket chain, is the darling of the City. Tesco became the market leader in 1995 and has continued to increase its market share ever since, reaching a staggering 31.5% market share in 2006, and taking 12.5% of total consumer spend in the UK. Tesco has also been voted as the best admired company and the most impressive aspect of Tesco’s triumph was the ‘margin of victory’. Tesco also came top in other categories, ‘Quality of Management, ‘Quality of Goods and Services’, ‘Ability to Attract, Develop and Maintain Top Talent’, ‘Value as a Long Term Investment’, Quality of Marketing’ and ‘Use of Corporate Assets.’
Oxford Brookes University
Research and Analysis Project
Page 11
3.2 ANALYSIS OF TESCO PROFITABILITY RATIOS Net Profit Margin Net profit margin in general shows the financial performance of a company. The graph below shows net profit of Tesco and Sainsbury for the past three years (£’m).
Table shows change in Net Profit Margin during the periods 2006-08 in (millions)
Years 2006 2007 2008 Change
Net Profit for Tesco 1576 1899 2130 35%
Net Profit for Sainsbury 58 324 329 467%
Tesco Sales and operating profit has been increased in every year. Sales grew faster in other areas than the core business. There was progress and robust growth in newer areas such as non-food, electrical, furniture and DIY and the online and catalogue non-food business. Tesco also invested in financing activities which also helps the profit to grow further. Cost of sales and other expenses were also increasing but Tesco still able to maintain healthy profit margin. Tesco’s net profit margin was increased more in the international market than its UK market. The column graph below shows the increase in its net profit in the UK and International Market.
Oxford Brookes University
Research and Analysis Project
Page 12
Sainsbury Though the profit in 2006 was very low, Sainsbury has increased its profits by cutting out their expenses by producing more products to cut down their cost per unit which were very high in 2006 as compare to 2007-08. Operating Income Margin The table below shows the Change in Operating Income Margin for 2006-08 periods in (millions)
Oxford Brookes University
Research and Analysis Project
Page 13
The table below shows the change in Operating Income during 2006-08 periods in (millions)
Years 2006 2007 2008 Change
Operating Income for Tesco 2280 2648 2791 22.4%
Operating Income for Sainsbury 229 520 530 131%
Tesco Tesco has increased consistently its operating income margin during 2006-08 periods. The change of 22.4% during a 3 years period shows the strong growth. However, administrative expense incurred during 2008 caused a little fluctuation in the operating profit as the expenses increased by 13% in 2008 compared to 10% in 2007. Sainsbury On the other side, Sainsbury has increased its operating income margin substantially in 2007 and 2008. They have decreased the cost of sales and cutting out the administrative expenses especially in 2007 and 2008 to maintain a constant growth of operating profit. Gross Profit Margin The graph below shows the change in gross profit of Tesco and Sainsbury during 2006-08 periods
Oxford Brookes University
Research and Analysis Project
Page 14
The table below shows the increase in gross profit of Tesco and Sainsbury during 2006-08 periods in millions
Years 2006 2007 2008 Change
Gross Profit for Tesco 3028 3463 3630 19.8%
Gross Profit for Sainsbury 1067 1172 1002 -6.09%
Tesco There has been consistency in the growth of its gross profit. The increase in gross profit in 2007 was due to one-off events of adjustments of pensions. However, the change of 19.8% shows their strategy is consistent and Tesco has still maintained a healthy percentage of gross profit to its sales. During 2008, Tesco reduced its gross profit from 8.12% to 7.67% because of the price war that was going on due to the recession. However, Tesco was still able to show an increase in its sales of 2% along with the competitive advantage over the others by selling its products much cheaper than Sainsbury.
Sainsbury There was a good gross profit percentage maintained by Sainsbury during 2006-07 periods. However, in 2008, the decrease in gross profit was due to less increase in sales as compare to increase in its cost of sales as Sainsbury expanded into Northern Ireland and it cost more to deliver the goods into this part of UK.
Oxford Brookes University
Research and Analysis Project
Page 15
Sales Growth Sales figures of Tesco and Sainsbury from year 2006 to year 2007 (millions)
Table below shows the change in sales of Tesco and Sainsbury.
Years 2006 2007 2008 Change
Sales by Tesco 39454 42641 47298 19.88%
Sales by Sainsbury 16061 17151 17837 11.05%
Tesco Tesco’s sales growth in 2006-08 periods was increased by 19.88% at an average due to their growth in the international areas. The dominated the UK market and simultaneously increased their growth in Asia, Europe and Rest of World. In 2007, international sales grew by 17.9% at actual exchange rates which boost up the total sales growth. While in 2008, the online business was increased by 30% and their joint venture in telecom delivered profit for the first time. UK and International Market Sales Growth: The graph below shows the sales growth of Tesco in the UK and International Market.
Oxford Brookes University
Research and Analysis Project
Page 16
Sales Contribution 2006 2007 2008 %Change
UK 32657 35580 37949 16%
International 10480 11031 13824 32%
The sales figures above are VAT inclusive. There is a continuous increase in sales of Tesco in its UK and International market showing a consistent successful growth. The international market has increased its sales contribution twice as compare to the UK market. This is because of Tesco’s successful implementation of their strategy to sell those products and food items which are more desirable in those markets. The significant increase in their international sales also shows that they have given a tough competition to the local supermarkets in those countries by selling the same items at lesser prices. Sales Growth in Non-Food According to the analysts ‘good value product has been driving Tesco’s non-food growth’ (source BBC news). Tesco’s general merchandise business has been resilient and it remains an important contributor to the growth. Tesco non-food sales again grew faster than the core business. In 2006, the non-food sale of UK alone was increased by 13% to £6.8 bn, while in 2007, it increased by 11.6% in the UK to £7.6 bn. The group non-food sales in 2007 was £10.4 bn including £2.9bn of sales internationally. Also, group non-food sales rose by 12% to £11.8bn which includes £3.5bn sales internationally and 9% increase to UK sales to £8.5bn. Among many non-food products, the most products which were sold in volume and value includes consumer electronics, stationary, DIY and clothings. All these products provided rapid growth to Tesco in the non-food area. Tesco Direct which was specifically designed to sell non-food products via website has also contributed towards the non-food sales growth.
Oxford Brookes University
Research and Analysis Project
Page 17
Sainsbury Sainsbury has also increased its sales during 2006-07 periods. However in 2008 its sales growth was reduced due to increase in its cost of sales. Return on Investment The table below shows the percentage increase/decrease in return on investment
Return on Investment 2006 2007 2008
Net Income 1576 1899 2130
Long term Liability + Equity 15045 16655 19901
Percentage Increase/Decrease 10.48% 11.40% 10.70%
Tesco Based on the ratios calculation, the return on investment for Tesco has been increasing steadily between 2006, 10.48%, to 2007, 11.40%. Although there was a slightly decrease during year 2008, however, overall ROI is still looking healthy. The decrease of ROI during 2008 was due to increase of operating expenses which directly affects operating profit to decrease in the ratio of ROI.
Return on Investment 2006 2007 2008
Net Income 58 324 329
Long Term Liability + Equity 7937 6855 7510
Percentage Inc/Dec 0.7% 4.73% 4.38%
Sainsbury Sainsbury ROI has increased significantly from 2006, 0.73%, to 2007, 4.73% and a slight decrease was seen in 2008. Sainsbury cut down their operating expenses and simultaneously increased the sales in 2007-08 periods. Return on Equity The graph below shows the comparison between Tesco and Sainsbury Return on Equity.
Oxford Brookes University
Research and Analysis Project
Page 18
The table below shows the percentage increase/decrease in return on equity
Return on Equity 2006 2007 2008
Net Income 1576 1899 2130
Equity 9444 10571 11902
Percentage Increase/Decrease 16.70% 18% 18%
Tesco Tesco’s return on equity has been consistent throughout the period of 2006-08. There has also been a increase in the ratio during 2007 when the ratio increased from 16.70% in 2006 to 18% in 2007. The increase in the ratio was resulted due to the increase in the net income by 20% as compare to 2006 net income. One of the main non-financial factors that boost the return on equity was Tesco’s participation in a number of charity campaign. Tesco donated £8.7 million to sports for school and cancer research UK which helped them raise £53 million in equity (Business in the community, 2008). While in 2008, they were able to maintained the same percentage which represents good performance and shows further increase in future as the investment matures.
Return on Equity 2006 2007 2008
Net Income 58 324 329
Equity 3965 4349 4935
Percentage Inc/Dec 1.46% 7.45% 6.67%
Sainsbury Sainsbury increased its return on equity ratio significantly in 2007 when its percentage was climb from 1.46% in 2006 to 7.44% in 2007. The reason behind the increase of this ratio was due to the massive increase in their net income.
Oxford Brookes University
Research and Analysis Project
Page 19
Earnings per Share It should be noted that last year’s EPS would be actual, while current year and forward year EPS would be estimates. The table below shows the EPS of Tesco for the period 2006-08.
Earnings Per Share 2006 2007 2008
Ordinary Shares 1570 1874 2124
Weighted Ave. No. Of Shares 7823 7936 7881
EPS 20.07 23.61 26.95
Tesco Tesco earnings per share have been increased during 2006-08 periods on a consistent basis. In 2006 the earnings per share was 20.07p which was increased during 2007 by 19% to 23.84p, and in 2008 it was further increased by 13% to 26.95 showing Tesco’s strong earnings and increasing return for investors every year. The table below shows share price of Tesco analysed from year 2006 to year 2008.
There was a decrease in share price during 2008. Recession has been the main reason behind the decrease of its share price as it hits all the largest retailers during 2008. However, by the end of 2008, Tesco share price started to boost up again as the graph shows.
Earnings Per Share 2006 2007 2008
Ordinary Shares 176 249 337
Weighted Ave. No. of Shares 1692.2 1719.8 1767.2
EPS 10.40 14.48 19.07
Oxford Brookes University
Research and Analysis Project
Page 20
Sainsbury Sainsbury earnings per share have increased significantly during 2007 as it was 3.8p in 2006 which was increased in 2007 by 400% to 19.2p while in 2008 it has a slight decrease to provide EPS of 19.1p. Sainsbury has also maintained a strong EPS in 2006-08. LIQUIDITY RATIOS Current Ratio The table below shows the current ratio figures of Tesco for the period 2006-08.
Current Ratio 2006 2007 2008 Change
Current Assets 3919 4576 6300 61.0%
Current Liabilities 7518 8152 10263 36.5%
Ratio 0.52 0.56 0.61 14.75%
Tesco There has an overall change of 14.75% in the current ratio. Tesco’s current ratio in the recent past year 2006 was almost half to their liabilities 0.52:1 which could have resulted of having shortage of assets in meeting the liabilities. However in 2007 there was a increase in current assets and a slight decrease in current liabilities giving a ratio of 0.56:1. In 2008 the current assets were increased significantly as compared to the increase in current liabilities which allowed Tesco to have better current ratio of 0.61:1. The increase in current ratio must have helped in obtaining inventories even in bigger quantities to get more bulk discount in order to reduce the cost of sales. Sainsbury The table below shows the figures of Current Ratio from Sainsbury.
Current Ratio 2006 2007 2008
Current Assets 3845 1940 1722
Current Liabilities 4810 2721 2605
Ratio 0.80 0.71 0.66
The current ratio in 2006 was 0.80:1. Also the ratio has been decreasing since 2006 and in 2007 it became 0.71:1 while in 2008 it has been reduced to 0.66:1 indicating further liquidity problems in the future may arise if the ratio keeps on declining. Acid Test Ratio Tesco The table below shows the figures of Tesco Acid Test Ratio during the period 2006-08.
Acid Test Ratio 2006 2007 2008
Current Assets-Stocks 2455 2645 3870
Current Liabilities 7158 8152 10263
Ratio 0.34 0.32 0.38
Oxford Brookes University
Research and Analysis Project
Page 21
The ratio shows a clear increase during 2006-08. In case of immediate payment of demand, Tesco could still pay one third of its customers. Tesco has kept on expanding its business in the UK and international market and also increased its ratio shows an excellent strategy to cope with its debtors and availability of cash. In 2008 because of increase in trade receivables and introduction of short-term investments further increased the ratio. Sainsbury The table below shows the Acid Test Ratio figures taken from Sainsbury’s Finanicial Statement during the period 2006-08.
Acid Test Ratio 2006 2007 2008
Current Assets-Stocks 3269 1350 1041
Current Liabilities 4810 2721 2605
Ratio 0.68 0.50 0.40
Sainsbury The ratio of Sainsbury has been decreasing from 2006 which 0.50:1 and decreased to 0.50:1 in 2007 while in 2008 it became only 0.4:1 showing decrease in cash and cash equivalents. The decrease in ratio during 2008 was due to increase in its ending inventory. FINANCIAL LEVERAGE RATIOS Total Debts to Assets Tesco The table below shows the figures of total debt and asset of Tesco for the period 2006-08.
Total Debt to Asset 2006 2007 2008 Change
Total Liabilities 13119 14236 18262 0.39
Total Assets 22563 24807 30164 0.34
Ratio 0.58 0.57 0.61 0.04
During 2006-08, as the table shows, Tesco has been on the move to expand its business as their financing or debt has been increasing, especially in 2008 where the debt financing increased rapidly. This is due to Tesco opened many stores internationally and as well in the UK and also invested heavily in its non-food products market to promote its new image. However, there was also a major increase in its assets in 2008 which made the ratio decrease slightly more. Sainsbury The table shows the figure of Sainsbury’s debt and assets for the period 2006-08 in millions.
Total Debt to Asset 2006 2007 2008
Total Liabilities 8782 5227 5180
Total Assets 12747 9576 10115
Ratio 0.69 0.55 0.51
Oxford Brookes University
Research and Analysis Project
Page 22
During 2006-07 period, Sainsbury was able to pay off the amount that they owed to their customers and other bank by obtaining the amount from those customers who owed the money from Sainsbury. While in 2008, Sainsbury increased its PPE as well as inventory to boost up its assets and reducing the liabilities by decreasing their short term borrowings. Debt to Equity The graph below shows the increase/decrease of debt to equity ratio of Tesco and Sainsbury for the period 2006-08.
The table below shows the debt and equity figures of Tesco for the period 2006-08 in millions.
Debt to Equity 2006 2007 2008 Change
Total Liabilities 13119 14236 18262 0.39
Equity 9444 10571 11902 0.26
Ratio 1.39 1.35 1.53 0.10
Tesco There has been fluctuation in the ratio of Tesco for the last 3 years. The increase in liability was caused as Tesco borrowed a lot of long term debt as well as short term debt to invest heavily into the international operations especially in the US in 2008 where it opened almost 50 stores. The long term borrowings were used to increase its sales growth in the international market as the UK market has no more expansion opportunities. There was also increase in its deferred tax liabilities. However, most of the funding has been done through retained earnings but still a considerable amount has also been obtained from external sources of finance. Sainsbury The table below shows the debt to equity figures of Sainsbury for the period 2006-08 in millions.
Oxford Brookes University
Research and Analysis Project
Page 23
Debt to Equity 2006 2007 2008
Total Liabilities 8782 5227 5180
Equity 3965 4349 4935
Ratio 2.21 1.20 1.05
The debt to equity ratio of Sainsbury in 2006 was very high 2.21. Sainsbury owed the amount from its bank customers and other banks which increased its liability significantly. However in 2007, Sainsbury efforts decreased the ratio to almost half 1.20 and during 2008 it was further decrease to 1.05.
Interest Coverage Ratio It should be noted that the lower the interest coverage ratio, the larger the debt burden is on the company. Tesco The table below shows the figures for EBIT(Earnings Before Interest and Tax) and Interest Expense for the period 2006-08 in millions.
Interest Coverage 2006 2007 2008
EBIT 2362 2779 2866
Interest Expense 241 216 250
Ratio 10.20 12.86 11.46
Tesco has maintained healthy interest cover ratio during 2006-08 periods. Tesco is able to cover its interest expense with its profits. The ratio shows that Tesco is also able to pay the amount owed to its creditors when the payment is demanded. This also points out an advantage to Tesco of obtaining further debt as current figures of the ratio are positive for the company. Sainsbury The table below shows the figures for Interest Cover Ratio of Sainsbury for the period 2006-08 in millions.
Interest Coverage 2006 2007 2008
EBIT 229 520 528
Interest Expense 155 107 132
Ratio 1.47 4.85 4.0
Sainsbury’s interest cover ratio in 2006 was only 1.47. Sainsbury increased its ratio through increase in their profits and also by paying off some of their debts to their bank’s customers. EFFICIENCY RATIOS Asset Turnover The higher the turnover ratio, the better it is for the company.
Oxford Brookes University
Research and Analysis Project
Page 24
Tesco The table below shows the figures of total assets and sales of Tesco during the period 2006-08 in millions.
Asset Turnover 2006 2007 2008
Total Assets 22563 24807 30164
Sales 39454 42641 47298
Ratio 1.75 1.72 1.57
Asset turnover ratio for Tesco during 2006-08 periods has reduced slightly. In 2006 the ratio was 1.75 which decreased to 1.72 in 2007 while in 2008 it was further reduced to 1.56. This means that Tesco has been able to generate sales of £1.56 for every £1 of assets it owned and used for the year. Sainsbury The graph below shows figures of Sainsbury’s assets and sales for the period 2006-08 in millions.
Asset Turnover 2006 2007 2008
Total Assets 12747 9576 10115
Sales 16061 17151 17837
Ratio 1.26 1.79 1.76
The asset turnover ratio of Sainsbury has increased during 2006-08 periods. The ratio was 1.26 in 2006 which increased to 1.79 in 2007 while in 2008 it was slightly decreased to 1.76. However, Sainsbury has also maintained a consistent increase in this ratio. Working Capital Analysis Tesco
Ratio 2006 2007 2008
Stock Turnover Ratio 15 days 18 days 20 days
Debtors' Collection Period 8 days 9 days 10 days
Creditors Payment Period 51 days 56 days 61 days
Debtors At an overall average, the collection days of debtors has increased in 2006-08 periods. However there is not a large increase of days in each year. As far as the receivable concerns, the increase by a 1 day each year is not significant for the company. The increase days compared to the increase in its debtors shows that Tesco has established a strong management program for its debtors. Inventory The inventory turnover days has increased in 2006-08 periods. However, the increase in days is not very significant. The increase in inventory was caused due to the expansion of its operation in the UK as well as international market where it opened massive number of
Oxford Brookes University
Research and Analysis Project
Page 25
stores within a year of 2008. The inventory holding period is not of significant importance as compared to the inventory they had to put in considering their expansion. Creditors The increase in credit period is not significant but Tesco has to maintain its credit period on a consistent basis. If the turnover period keeps on increasing, this will affect its relationship with its supplier as the suppliers would receive their payments late. It would also affect Tesco’s creditworthiness. There is a need for them to review the management of their creditors.
Sainsbury
The table below shows the working capital figures of Sainsbury’s debtors, inventory and
creditors for the periods 2006-08.
Ratio 2006 2007 2008
Stock Turnover Ratio 14 days 13 days 15 days
Debtors' Collection Period 6 days 4 days 4 days
Creditors Payment Period 51 days 52 days 49 days
Debtors
Sainsbury debtor’s days has been reduced in the period of last 3 years. It is as low as 4 days
in recent years. This shows their WC cycle does not take long to convert stocks into cash.
Inventory
The inventory days period has also been very well established. It only takes a maximum of
15 days for the stock to go to the shelves for the sale. This shows their excellent
management of inventory.
Creditors The creditor’s payment period is reduced during 2008. The reduction shows their concern for the payment to their suppliers; they reviewed their payment program for the creditors and brought a change to assure the payments of their creditors is on time.
4.0 CURRENT STRATEGIC EVALUATION The objectives of the Tesco’s strategy are:
To grow the Core UK business
To become a successful international retailer
To be as strong in non-food as in food
To develop retailing services, such as Tesco Personal Finance, Telecom and tesco.com and
To put community at the heart of what we do
Oxford Brookes University
Research and Analysis Project
Page 26
Tesco’s current strategy has five areas in which it has divided its whole businesses.
Core UK
Non-Food
International
Retailing Services
Community
Core UK The UK is our biggest market and the core of our business. They aim to provide all their customers with excellent value and choice. Tesco’s UK stores are divided into six formats, differentiated by size and range of products sold. Tesco Extra stores are larger in size, mainly out of town hypermarkets that stocks nearly all of the Tesco’s product ranges. There are more than 175 of these stores in the UK. Tesco Superstores are standard large supermarkets, stocking groceries and a much smaller range of non-food goods than extra stores. There are approximately 424 stores in the UK. Tesco Metro stores are sized between Tesco superstores and Tesco express stores. They are mainly located in city centers, the inner city and on the high streets of small towns. There are almost 160 stores of this format in the UK. Tesco Express stores are neighborhood convenience shops, stocking mainly food with an emphasis on higher-margin products (due to lack of economies of scale) alongside everyday essentials. They are approximately 827 stores operating in the UK. One Stop stores are the only category which does not include the word Tesco in its name. These are very small stores. There are about 513 stores of this kind of format operates in UK. Tesco Homeplus are the non-food ventures. Stores offer all of Tesco’s ranges except food in warehouse-style units in retail parks. There are currently 10+ stores operating in the UK. Non-Food The aim of Tesco is to be as strong in non-food as in food. This means offering the same great quality, range, price and service for the customers as they do in their food business. Tesco direct and Tesco homeplus has increased the non-food sales significantly. Tesco direct is designed to extend the reach of non-food offer by making it more available. It offers 11000 products online and 7000 on the catalogue. There has been a rapid increase in Tesco’s non-food sales in recent past. In 2008, the non-food group sales grown to represent 23% of the total Tesco sales.
Oxford Brookes University
Research and Analysis Project
Page 27
International International sales of Tesco contribute almost over half of the total group sales. The increase in level of sales to such an extent shows their successful operations internationally. In 2007/08, Tesco also opened its stores in the US to compete with stores of US. Tesco is investing heavily in its international market. In 2008, Tesco opened 508 new stores out of which over 350 were outside UK. Retailing Services Tesco has followed its customer into the growing world of retailing services, aiming to bring simplicity and value to complex markets. Their services are performing well with sales in their online businesses up by over 30% in 2008. Tesco Personal Finance having a joint venture with Royal Bank of Scotland getting back to a faster rate of growth. Tesco telecom has also provided growth in its operations. The joint venture with O2 having a loss in 2006/07 seen an excellent profitability of 39% mainly because of its strong growth in customer base. Hardware sales were also increased. This has shown Tesco’s encouraging efforts to bring back the venture in profits which were going down in the last couple of years. Community This was not the part of Tesco strategy until 2008, where they also included community as their important part in the strategy. The main idea behind the inclusion of this part is to ensure the society and communities that Tesco’s are doing efforts to decrease the effects of carbon. Through their unique Green Clubcard Scheme, they able to reduce the carrier bags by over 1 billion. Tesco was also named as the best Charity of the Year by raising £4.4m for the British Red Cross. They have also invested £25m to create a Sustainable Consumption Institute. All these efforts and inclusion of the community as one of their main areas of strategy shows how effectively they implement their strategies.
5.0 SWOT ANALYSIS The SWOT analysis includes the strengths, weaknesses, opportunities and threats which Tesco is facing or may face in the future. Strengths
Tesco is the largest retailer in UK and the third biggest retailer in the world. This shows that supermarkets trends are lead by Tesco in UK
Tesco has excellent customer base, even in the recession time, Tesco’s profits were up as Tesco was able to cut down prices to perform well in a price war competition and customers were satisfied with the products prices that it offered
Tesco international market is increasing and they are heavily investing outside the UK. The investment is justified as in 2008, the international sales were almost over half of the Tesco’s total group sales
Oxford Brookes University
Research and Analysis Project
Page 28
Tesco have successfully grown from food to non-food business and their non-food business has spread rapidly. With leading the food market share, Tesco is becoming popular as a non-food store as well
Weaknesses
UK recession has caused almost all the supermarkets profit and sales growth. Tesco’s sales growth still increased by 12%, but the recession showed Tesco has still needs to implement a strategy to deal with such critical situation where customers are cautious and become more selective about the products
Opportunities
Tesco has excellent prospects to grow in its non-food area. They entered non-food with strong planning and have attained good success through Tesco direct and Tesco Homeplus stores. Tesco has targeted US in 2007 to open its stores and has successfully implemented the strategy. They are also concentrating in opening stores in different countries around the world to grow further in their international market
Threats
Tesco has grown so rapidly in the last decade and with such a strong strategy implementation that they have taken over the UK retail market. There is no such threat to its strategy at present, but as they are expanding internationally and in non-food area to increase its investments which ultimately increase its sales. There might be a possibility of over gearing by investing too much of its debt in investments, or it might also foresee a possibility of over trading as their sales rate are increasing more rapidly internationally than in the UK
6.0 CONCLUSION Tesco has been consistent in its recent performance and also increasing its operations. Their international market has a significant impact on its total group sales as it contributes over half of the sales in 2008. Tesco being the third largest retailer of the world has shown excellent growth in and outside the UK. They are seeking different countries to capture the market. During 2007 they opened their stores in US which turned out a successful investment. Tesco after becoming the biggest retailer of UK is now competing with Carrefour and Wall Mart for the number one spot. Their last decade’s performance shows their consistent success is their customer base market. Tesco follow customer’s requirement and provide the quality product in the lowest possible rate. For shareholder viewpoint, the EPS in the last 3 years has increased and likely to increase in the future. Also, their entry into non-food did not take longer to make an impression on the leaders of non-food area. In UK, they are facing Currys and Marks & Spencer as their first competitors. However, during the last couple of years, Tesco’s performance under non-food area is exceptional. Through Tesco Direct and Homeplus stores their non-food sales contributes about 12% of the total group sales showing an excellent strategy. They have also joint venture with O2 for telecom and Financial services with the Royal Bank of Scotland which also contributes to the non-food sales. Their future strategy is simple:
Oxford Brookes University
Research and Analysis Project
Page 29
To be as strong in non-food as in food
To capture the international market and also capture the number one spot in retailers rating
Tesco is investing heavily in its international market and also in non-food area. They are spreading into different businesses rather than just operating as a core retailer showing their wide planning. There is a lot of potential in Tesco for investments. Their ROI for the last 3 year is an evidence of good return. They are also not facing any big threats from anywhere. Therefore, I would strongly suggest institutional investors to invest in Tesco as it’s still a growing organization having excellent strategy.
Oxford Brookes University
Research and Analysis Project
Page 30
REFERENCES
Walsh, C. 2006. Key Management Ratios (4th Ed.). Great Britain: Ashford Color Press Ltd.
Bragg, S.M.2006. Business Ratios and Formulas: A Comprehensive Guide (2nd Ed.).Hoboken, New Jersey: John Willey & Sons, Inc.
Bull, R. 2007. Financial Ratios: How To Use Financial Ratios To Maximize Value And Success For Your Business. Great Britain: CIMA Publishing, Oxford.
BPP, 2008. Financial Reporting International. Great Britain: BPP Learning Media Ltd, London.
Wiehle, U., Deter, H., Diegelmann M. & Schomig, P.N.2005. 100 IFRS Financial Ratios. Germany: Cometis AG
Saunders, M., Thornhill, A. & Lewis, P.2006. Research Methods For Business Student (4th Ed.).
Great Britain: Pearson Education Ltd.
Collis, J. & Hussey, R.2003. Business Research: A Practical Guide For Undergraduate And
Postgraduate Students (2nd Ed.). New York: Palgrave Macmillan.
Dawson, C. 2007. A Practical Guide To Research Methods: A User-Friendly Manual For
Mastering Research Techniques And Projects (3rd Ed.). Great Britain: How To Books Ltd.
Braithwaite, T. & Urry, M. (2008, December 02). Tesco’s Sales Growth Beats Forecasts.
London: Financial Times.
Rigby, E. (2008, November 10). Sainsbury Loses Strongholds To Tesco. London: Financial
Times.
Leahy, J. (2008, August 12). Tesco Breaks Into Indian Grocery Market. India: Financial Times.
Rigby, E. & Braithwaite, T. (2008, May 12). Shoppers Positive On Tesco’s US Stores. London:
Financial Times.
Croft, J. & Rigby, E. (2008, June 01). Tesco To Buy RBS Share In Finance Division. London:
Financial Times.
Thompson, J. (2008, November 13). Tesco Challenges Argos With Catalogue Outlets. London:
The Independent.
Lynch, R. (2008, June 10). Sales Boost For Tesco. London: The Independent.
Oxford Brookes University
Research and Analysis Project
Page 31
Williams, H. (2008, April 15). Tesco Profits Rise In Challenging Market. London: The
Independent.
Hawkes, S. (2008, April 12). Tesco To Monitor Millions Of Consumers Around The World.
London: The Sunday Times. Source: Dunnhumby.
Dangerfield, A. (2007, January 16). The Continue Rise of Tesco Non-Food. London: BBC News.
Thompson, J. (2007, November 26). Tesco Reveals Aggressive International Expansion Plan.
London: Retail Week
Thorniley, T. (2008, May 01). UK Grocery Inquiry is a Tesco Victory. London: Daily Mail.
Craven, N. (2007, September 30). Tesco Expects to Set New Profits Records. London:
Financial Mail.
http://www.tescoplc.com/plc/ir/ar/archive/
http://www.jsainsburys.co.uk/index.asp?pageid=20&year=archive
Oxford Brookes University
Research and Analysis Project
Page 32
APPENDIX 1.0
Tesco Plc
2006 2007 2008
Gross Profit Margin Revenue 39454 42641 47298
Gross Profit 3028 3463 3630 7.67 8.12 7.67
Net Profit Margin
Revenue 39454 42641 47298 Net Profit 1576 1899 2130
3.99 4.45 4.50
Return on Equity Net Profit 1576 1899 2130
Capital Employed 9444 10571 11902 16.6 17.96 17.89
Current Ratio
Current Assets 3751 4168 5992 Current Liabilities 7518 8152 10263
0.49 0.51 0.58
Acid Test Ratio
Current Assets 3751 4168 5992 Less: Inventory 1464 1931 2430
Current Liabilities 9444 10571 10263 0.24 0.21 0.34
Stock Turnover Days
Closing Stock 1464 1931 2430 Cost of Sales 36426 39401 43668 Average Cost of Sales (Cost of sales/365) 99.79 107.94 119.63
14.66 17.88 20.31
Oxford Brookes University
Research and Analysis Project
Page 33
Debtors' Collection Days Closing Debtors 892 1079 1311
Revenue Per Day 108.09 116.824 129.58 8.25 9.23 10.11
Creditors' Payment Days
Closing Creditors 5083 6046 7277 Cost of Sales Per Day 99.79 107.94 119.63
50.93 56.00 60.82
Debt to Equity Long-term Creditors 5601 6084 7999
Total Equity 9444 10571 11902 0.37 0.36 0.40
Interest Cover
Net Profit 2362 2779 2866 Interest Expense 241 216 250
10.20 12.86 11.64
Earning Per Share Net Profit Attributable To Shareholders 1570 1892 2124 Number of Shares 7823 7936 7881
0.20 0.23 0.26
Oxford Brookes University
Research and Analysis Project
Page 34
Sainsbury Plc 2006 2007 2008
Gross Profit Margin
Revenue 16061 17151 17837 Gross Profit 1067 1172 1002
6.64 6.83 5.61
Net Profit Margin Revenue 16061 17151 17837
Net Profit 58 324 329 0.36 1.88 1.84
Return on Equity
Net Profit 58 324 329 Capital Employed 3965 4349 4935
1.46 7.44 6.66
Current Ratio Current Assets 3845 1940 1722
Current Liabilities 4810 2721 2605 0.80 0.71 0.66
Acid Test Ratio
Current Assets 3845 1940 1722 Less: Inventory 576 590 681
Current Liabilities 4810 2721 2605 0.68 0.50 0.40
Debt to Equity
Long-term Creditors 3972 2506 2575 Total Equity 3965 4349 4935
0.50 0.36 0.34
Oxford Brookes University
Research and Analysis Project
Page 35
APPENDIX 2.0 FORMULA’S
Net Profit Margin Net Income
Sales
Operating Income Margin Operating Income
Sales
Gross Profit Margin Gross Profit
Sales
Return on Investments Net Income
Long-term Liability+Equity
Return on Equity Net Income
Equity
Earnings Per Share Ordinary Shares
Weighted Ave. Number of Shares
Current Ratio Current Assets
Current Liabilities
Acid Test Ratio Current Assets-Stocks
Current Liabilities
Total Debt to Assets Total Liabilities
Total Assets
Debt to Equity Total Debt
Total Equity
Interest Cover Earnings before Interest & Tax
Interest Expense
Asset Turnover Sales
Total Assets
Oxford Brookes University
Research and Analysis Project
Page 36
Stock Turnover Period Average Inventory
Cost of Goods Sold/365
Debtors Turnover Period Average Gross Receivables
Sales/365
Creditors Turnover Period Creditors
Cost of Goods Sold/365