+ All Categories
Transcript
  • 8/14/2019 Receivable Management.ppt

    1/39

    Tata McGraw-Hill Publishing Company Limited, Financial Management 15-1

    Receivables Management

  • 8/14/2019 Receivable Management.ppt

    2/39

    Tata McGraw-Hill Publishing Company Limited, Financial Management 15-2

    RECEIVABLES MANAGEMENT

    Objectives

    Credit Policies

    Credit Terms

    Collection Policies

    Solved Problem

    Mini Case

  • 8/14/2019 Receivable Management.ppt

    3/39

    Tata McGraw-Hill Publishing Company Limited, Financial Management 15-3

    The term receivables is defined as debtowed to the firm by customers

    arising from sale of goods or services in the ordinary course of

    business. When a firm makes an ordinary sale of goods or servicesand does not receive payment, the firm grants trade credit and creates

    accounts receivable which could be collected in the future. Receivables

    management is also called t rade credit m anagement. Thus, accounts

    receivable represent an extension of credit to customers, allowingthem a reasonable period of time in which to pay for the goods

    received.

    Objectives

  • 8/14/2019 Receivable Management.ppt

    4/39

    Tata McGraw-Hill Publishing Company Limited, Financial Management 15-4

    Costs

    Administration Cost Collection cost is the administrative cost incurred

    in collecting receivables.

    Capital Cost Capital cost is the cost on the use of additional capital to

    support credit sales which alternatively could have been employedelsewhere.

    Delinquency Cost Delinquency cost is cost arising out of failure of

    customers to pay on due date.

    Default Cost Default costs are the over dues that cannot be recovered.

    Benefits Apart from the costs, another factor that has a bearing on

    accounts receivable management is the benefitemanating from credit

    sales. The benefi ts arethe inc reased sales and antic ipated pro f i ts

    because of a moreliberal policy.

  • 8/14/2019 Receivable Management.ppt

    5/39

    Tata McGraw-Hill Publishing Company Limited, Financial Management 15-5

    Credit Policies

    The credit policy of a firm provides the framework to determine

    1) whether or not to extend credit to a customer and

    2) how much credit to extend.

    The credit policy decision of a firm has two broad dimensions:

    1) Credit standards and

    2) Credit analysis. A firm has to establish and use standards in

    making credit decisions, develop appropriate sources of

    credit information and methods of credit analysis. We

    illustrate below how these two aspects are relevant to the

    accounts receivable management of a firm.

  • 8/14/2019 Receivable Management.ppt

    6/39

    Tata McGraw-Hill Publishing Company Limited, Financial Management 15-6

    Credit Standards

    The term credit standards represents the basic criteria for the

    extension of credit to customers. The trade-off with reference to

    credit standards covers

    1) the collection cost,

    2) the average collection period/cost of investment in accounts

    receivable,

    3) level of bad debt losses, and

    4) level of sales. These factors should be considered whiledeciding whether to relax credit standards or not

    Collection Costs

    The implications of relaxed credit standards are

    1) more credit,2) a large credit department to service accounts receivable and

    related matters,

    3) increase in collection costs. The effect of tightening of credit

    standards will be exactly the opposite.

  • 8/14/2019 Receivable Management.ppt

    7/39

  • 8/14/2019 Receivable Management.ppt

    8/39

    Tata McGraw-Hill Publishing Company Limited, Financial Management 15-8

    Bad Debt Expenses

    Another factor which is expected to be affected by changes in the

    credit standards is bad debt (default) expenses. They can beexpected to increase with relaxation in credit standards and

    decrease if credit standards become more restrictive.

    Sales Volume

    Changing credit standards can also be expected to change thevolume of sales. As standards are relaxed, sales are expected to

    increase; conversely, a tightening is expected to cause a decline in

    sales.The basic changes and effects on profits arising from a relaxation of

    credit standards are summarised in Exhibit 1. If the credit standards

    are tightened, the opposite effects, as shown in the brackets, would

    follow.

  • 8/14/2019 Receivable Management.ppt

    9/39

    Tata McGraw-Hill Publishing Company Limited, Financial Management 15-9

    EXHIBIT 1 Effect of Relaxation of Standards

    Item Direction of

    Change (Increase = I

    Decrease = D)

    Effect on

    Profits (Positive +

    Negative )

    1.2.

    3.

    Sales VolumeAverage Collection Period

    Bad Debt

    I(D)I(D)

    I(D)

    +()(+)

    (+)

    The effect of alternative credit standards is illustrated in Example 1.

    Example 1A firm is currently selling a product @ Rs 10 per unit. The most recent annual sales

    (all credit) were 30,000 units. The variable cost per unit is Rs .6 and the average

    cost per unit, given a sales volume of 30,000 units, is Rs 8. The total fixed cost is

    Rs 60,000. The average collection period may be assumed to be 30 days.

    The firm is contemplating a relaxation of credit standards that is expected to result

    in a 15 per cent increase in units sales; the average collection period wouldincrease to 45 days with no change in bad debt expenses. It is also expected that

    increased sales will result in additional net working capital to the extent of Rs

    10,000. The increase in collection expenses may be assumed to be negligible. The

    required return on investment is 15 per cent.

    Should the firm relax the credit standard?

  • 8/14/2019 Receivable Management.ppt

    10/39

    Tata McGraw-Hill Publishing Company Limited, Financial Management 15-10

    Solution

    The decision to put the proposed relaxation in the credit standards

    into effect should be based on a comparison of (i) additional profits on

    sales and (ii) cost of the incremental investments in receivables. If the

    former exceeds the latter, the proposal should be implemented,

    otherwise not.

    Profit on Incremental Sales

    This can be computed in two ways:

    (i) long approach, and(ii) short-cut-method.

  • 8/14/2019 Receivable Management.ppt

    11/39

    Tata McGraw-Hill Publishing Company Limited, Financial Management 15-11

    Long Approach

    According to this approach, the costs and profits on both the present and the

    proposed sales level are calculated and the difference in profit at the two levels will

    be the incremental profit. This is shown in Table 1.

    TABLE 1 Long Method to Calculate Marginal Profits

    (A) Proposed Plan:

    1.Sales revenue (34,500 units Rs 10) Rs 3,45,000

    2.Less: Costs:

    (a)Variable (34,500 Rs 6) Rs 2,07,000

    (b)Fixed 60,000 2,67,000

    3.Profits from sales (I) 78,000

    (B) Current Plan:

    1.Sales revenue (30,000 units Rs 10) 3,00,000

    2.Less: Costs:(a)Variable (30,000 Rs 6) 1,80,000

    (b)Fixed 60,000 2,40,000

    3.Profits from sales (II) 60,000

    (C) Marginal profits with new plan (III): 18,000

  • 8/14/2019 Receivable Management.ppt

    12/39

    Tata McGraw-Hill Publishing Company Limited, Financial Management 15-12

    Short-Cut Method

    The profits on sales will increase by an amount equal to the product

    of the additional units sold and additional profit per unit. Since the

    30,000 units representing the current level of sales absorb all thefixed costs, any additional units sold will cost only the variable cost

    per unit. The marginal profit per unit will be equal to the difference

    between the sales price per unit (Rs 10) and the variable cost per

    unit (Rs 6). The marginal profit/contribution margin per unit would,

    therefore, be Rs 4. The total additional (marginal) profits fromincremental sales will be Rs 18,000 (Rs 4,500 Rs 4).

    Cost of Marginal/Incremental

    Investment in Receivables The second variable relevant to the

    decision to relax credit standards is the cost of marginal investmentin accounts receivable. This cost can be computed by finding the

    difference between the cost of carrying receivables before and after

    the proposed relaxation in credit standards. It can be calculated as

    follows:

  • 8/14/2019 Receivable Management.ppt

    13/39

    Tata McGraw-Hill Publishing Company Limited, Financial Management 15-13

    (i)Turnover of accounts receivable:

    Proposed Plan = (Number of days in the year / Average collection period)

    = (360 / 45) = 8

    Present Plan = (360 / 30) = 12(ii) Total cost of sales:

    Present plan = Number of units cost per unit = 30,000 Rs 8 = Rs 2,40,000

    Proposed plan = (30,000 Rs 8) + (4,500 Rs 6) = Rs 2,67,000

    (iii) Average investment in accounts receivable:

    Present plan = Rs 2,40,000/12 = Rs 20,000

    Proposed plan = Rs 2,67,000/8 = Rs 33,375

    (iv) The cost of marginal investments in accounts receivable: This is the difference

    between the average investments in accounts receivable under (i) the proposed

    plan and (ii) under the present plan. It is calculated as follows:

    Average investments with proposed plan Rs 33,375

    Less average investment with present plan 20,000

    Marginal investments 13,375

  • 8/14/2019 Receivable Management.ppt

    14/39

    Tata McGraw-Hill Publishing Company Limited, Financial Management 15-14

    Marginal investments represent the amount of additional funds required to

    finance incremental accounts receivable if the proposal to relax the credit

    standards is implemented. The additional cost of Rs 13,375 is the cost of

    marginal investment in accounts receivable.

    Given 15 per cent as required return on the investments, the cost = [(Rs

    13,375 x 15) / 100] = Rs 2,006.25

    This is an opportunity cost in that the firm would earn this amount from

    alternative uses if the funds are not tied up in additional accountsreceivable.

    (v) Cost of working capital: Rs 10,000 0.15 = Rs 1,500.

    In the above illustration, since the additional profits on increased sales as a

    result of relaxed credit standards (Rs 18,000) is considerably more than the

    cost of incremental investments in accounts receivable (Rs 2,006.25) and

    working capital (Rs 1,500), the firm should relax its credit standards. Such

    an action would lead to an overall increase in the profits of the firm by Rs

    14,493.75 (Rs 18,000 Rs 2,006.25 Rs 1,500).

  • 8/14/2019 Receivable Management.ppt

    15/39

    Tata McGraw-Hill Publishing Company Limited, Financial Management 15-15

    Credit Analysis

    The second aspect of credit policies of a firm is credit analysis and

    investigation. Two basic steps are involved in the credit investigation process:

    (a) obtaining credit information, and

    (b) analysis of credit information.Obtaining Credit Information

    The first step in credit analysis is obtaining credit information on which to base

    the evaluation of a customer. The sources of information, broadly speaking, are

    (1)internal, and

    (2)external.

    Internal

    Usually, firms require their customers to fill various forms and documents

    giving details about financial operations. They are also required to furnish

    trade references with whom the firms can have contacts to judge the suitability

    of the customer for credit. This type of information is obtained from internal

    sources of credit information.

    Another internal source of credit information is derived from the records of the

    firms contemplating an extension of credit. It is likely that a particular

    customer/applicant may have enjoyed credit facility in the past.

  • 8/14/2019 Receivable Management.ppt

    16/39

    Tata McGraw-Hill Publishing Company Limited, Financial Management 15-16

    External

    In India, the external sources of credit information are not as developed as in the

    industrially advanced countries of the world. Depending upon the availability, the

    following external sources may be employed to collect information.

    Financial StatementsOne external source of credit information is the published financial statements, that

    is, the balance sheet and the profit and loss account.

    Bank References

    Another useful source of credit information is the bank of the firm which is

    contemplating the extension of credit. The mod us operandihere is that the firmsbanker collects the necessary information from the applicantsbanks. Alternatively,

    the applicant may be required to ask his banker to provide the necessary

    information either directly to the firm or to its bank.

    Trade References

    These refer to the collection of information from firms with whom the applicant hasdealings and who on the basis of their experience would vouch for the applicant.

    Credit Bureau Reports

    Finally, specialist credi t bureau reports from organisations specialising in

    supplying credit information can also be utilised.

  • 8/14/2019 Receivable Management.ppt

    17/39

    Tata McGraw-Hill Publishing Company Limited, Financial Management 15-17

    Analysis of Credit Information

    Once the credit information has been collected from different sources, it should be

    analysed to determine the credit worthiness of the applicant. The analysis should

    cover two aspects:

    (1) Quantitative

    The assessment of the quantitative aspects is based on the factual information

    available from the financial statements, the past records of the firm, and so on. The

    first step involved in this type of assessment is to prepare an Aging Schedule of the

    accounts payable of the applicant as well as calculate the average age of the

    accounts payable. Another step in analysing the credit information is through a

    ratio analysis of the liquidity, profitability and debt capacity of the applicant. These

    ratios should be compared with the industry average.

    (2) Qualitative

    The quantitative assessment should be supplemented by a qualitative/subjective

    interpretation of the applicantscreditworthiness. The subjective judgement would

    cover aspects relating to the quality of management. Here, the references fromother suppliers, bank references and specialist bureau reports would form the basis

    for the conclusions to be drawn. In the ultimate analysis, therefore, the decision

    whether to extend credit to the applicant and what amount to extend will depend

    upon the subjective interpretation of his credit standing.

  • 8/14/2019 Receivable Management.ppt

    18/39

    Tata McGraw-Hill Publishing Company Limited, Financial Management 15-18

    Credit Terms

    The second decision area in accounts receivable

    management is the credit terms. After the credit standards

    have been established and the creditworthiness of the

    customers has been assessed, the management of a firm

    must determine the terms and conditions on which trade

    credit will be made available. The stipulations under which

    goods are sold on credit are referred to as credit terms.

    These relate to the repayment of the amount under the

    credit sale. Thus, credit terms specify the repayment terms

    of receivables.

  • 8/14/2019 Receivable Management.ppt

    19/39

    Tata McGraw-Hill Publishing Company Limited, Financial Management 15-19

    Credit period, in terms of the duration of time for which trade credit is

    extendedduring this period the overdue amount must be paid by thecustomer;

    Cash discount, if any, which the customer can take advantage of, that is, the

    overdue amount will be reduced by this amount; and

    Cash discount period, which refers to the duration during which the discount

    can be availed of. These terms are usually written in abbreviations, forinstance, 2/10 net 30. The three numerals are explained below:

    2 signifies the rate of cash discount (2 per cent), which will be available to

    the customers if they pay the overdue within the stipulated time;

    10 represents the time duration (10 days) within which a customer must pay

    to be entitled to the discount;

    30 means the maximum period for which credit is available and the amount

    must be paid in any case before the expiry of 30 days.

  • 8/14/2019 Receivable Management.ppt

    20/39

    Tata McGraw-Hill Publishing Company Limited, Financial Management 15-20

    Cash Discount

    The cash discount has implications for the sales volume, average collection

    period/average investment in receivables, bad debt expenses and profit perunit. The implications of increasing or initiating cash discount are as follows:

    The sales volume will increase. The grant of discount implies reduced

    prices. If the demand for the products is elastic, reduction in prices will

    result in higher sales volume.

    Since the customers, to take advantage of the discount, would like to pay

    within the discount period, the average collection period would be reduced.

    The reduction in the collection period would lead to a reduction in the

    investment in receivables as also the cost. The decrease in the average

    collection period would also cause a fall in bad debt expenses. As a result,

    profits would increase.

    The discount would have a negative effect on the profits. This is because

    the decrease in prices would affect the profit margin per unit of sale.

  • 8/14/2019 Receivable Management.ppt

    21/39

    Tata McGraw-Hill Publishing Company Limited, Financial Management 15-21

    The effects of increase in the cash discount are summarised in Table 2. The

    effect of decrease in cash discount will be exactly opposite.

    TABLE 2 Effects of Increase in Cash Discounts

    Item Direction of Change

    (I = Increase D =

    Decrease)

    Effect on Profits

    (Positive+ or Negative)

    Sales Volume I +

    Average Collection Period D +

    Bad Debt Expenses D +

    Profit Per Unit D

  • 8/14/2019 Receivable Management.ppt

    22/39

  • 8/14/2019 Receivable Management.ppt

    23/39

    Tata McGraw-Hill Publishing Company Limited, Financial Management 15-23

    Thus, if cash discount is allowed, the average investments in receivables will

    decline by Rs 8,875 (i.e. Rs 20,000 Rs 11,125). Given a 15 per cent rate of

    return, the firm could earn Rs 1,331.25 on Rs 8,875. Thus, the saving resulting

    from a drop in the average collection period is Rs 1,331.25.

    (iii) The total benefits associated with the cash discount

    Profit on additional sale Rs 18,000.00

    Saving in cost 1,331.25

    Total 19,331.25

    (iv) Cash discount:The cost involved in the cash discount on credit sales, that

    is, 2 per cent of credit sales = 0.02 Rs 2,07,000 (i.e. 0.60 Rs 3,45,000) = Rs

    4,140

    Thus, against a cost of Rs 4,140, the benefit from initiating cash discount is Rs

    19,331.25; that is, there is a net gain of Rs 15,191.25 (Rs 19,331.25 Rs 4,140).The firm should, therefore, implement the proposal to allow 2 per cent cash

    discount for payment within 10 days of the credit purchase by the customers.

    A similar type of analysis can be made to illustrate the effect of either reduction

    or elimination of cash discount.

  • 8/14/2019 Receivable Management.ppt

    24/39

    Tata McGraw-Hill Publishing Company Limited, Financial Management 15-24

    Credit Period

    The second component of credit terms is the credit period. The expected effect

    of an increase in the credit period is summarised in Table 3.

    TABLE 3 Effect of Increase in Credit Period

    Item Direction of Change

    (I = Increase D =

    Decrease)

    Effect on Profits

    (Positive or Negative)

    Sales Volume I +

    Average Collection Period I

    Bad Debt Expenses I

    A reduction in the credit period is likely to have an opposite effect. The credit

    period decision is illustrated in Example 3.

  • 8/14/2019 Receivable Management.ppt

    25/39

    Tata McGraw-Hill Publishing Company Limited, Financial Management 15-25

    Example 3

    Suppose, a firm is contemplating an increase in the credit period from 30 to 60

    days. The average collection period which is at present 45 days is expected to

    increase to 75 days. It is also likely that the bad debt expenses will increase

    from the current level of 1 per cent to 3 per cent of sales. Total credit sales areexpected to increase from the level of 30,000 units to 34,500 units. The present

    average cost per unit is Rs 8, the variable cost and sales per unit is Rs 6 and

    Rs 10 per unit respectively. Assume the firm expects a rate of return of 15 per

    cent.

    Should the firm extend the credit period?Solution

    (i) Profit on additional sales: = (Rs 4 4,500) = Rs 18,000

    (ii) Cost of additional investments in receivables: = Average investments with

    the proposed credit period less average investments in receivables with the

    present credit period:

    000,30Rs45360

    30,0008RsplanesentPr

    625,55Rs75360

    500,46Rs000,308Rs

    sreceivableofTurnover

    salesofCostplanProposed

  • 8/14/2019 Receivable Management.ppt

    26/39

    Tata McGraw-Hill Publishing Company Limited, Financial Management 15-26

    TABLE 4 Effect of Relaxation of Credit Period to Two Months

    Particulars Amount

    Incremental sales revenue (4,500 Rs 10)

    Less: incremental variable costs (4,500 Rs 6)

    Incremental contributionLess: incremental cost of additional investment in debtors

    Less: increase in bad debts

    Incremental profit

    Rs 45,000

    27,000

    18,0003,843.75

    7,350.00

    6,806.25

    The effect of a decrease in the credit period can be similarly analysed.

    (iii) Additional bad debt expenses: This is the difference between the bad debt

    expenses with the proposed and present credit periods.

    Bad debt with proposed credit period = 0.03 Rs 3,45,000 = Rs 10,350

    Bad debt with present credit period = 0.01 Rs 3,00,000 = Rs 3,000

    Additional bad debt expense = (Rs 10,350 - Rs 3,000) = Rs 7,350Thus, the incremental cost associated with the extension of the credit period is

    Rs 11,193.75 (Rs 3,843.75 + Rs 7,350). As against this, the benefits are Rs

    18,000. There is, therefore, a net gain of Rs 6,806.25, that is,

    (Rs 18,000 Rs 11,193.75). The firm would be well-advised to extend the credit

    period from 30 to 60 days.

  • 8/14/2019 Receivable Management.ppt

    27/39

    Tata McGraw-Hill Publishing Company Limited, Financial Management 15-27

    Collection Policies

    The third area involved in the accounts receivable management is

    collection policies. They refer to the procedures followed to

    collect accounts receivable when, after the expiry of the credit

    period, they become due. These policies cover two aspects:

    1) degree of effort to collect the overdues, and

    2) type of collection efforts.

    Degree of Collection Effort

    To illustrate the effect of the collection effort, the credit policies of a firm

    may be categorised into (i) strict/light, and (ii) lenient. The collectionpolicy would be tight if very rigorous procedures are followed. A tight

    collection policy has implications which involve benefits as well costs.

    The management has to consider a trade-off between them. Likewise, a

    lenient collection effort also affects the cost-benefit trade-off. The effect

    of tightening the collection is discussed below.

  • 8/14/2019 Receivable Management.ppt

    28/39

    Tata McGraw-Hill Publishing Company Limited, Financial Management 15-28

    In the first place, the bad debt expenses (default cost) would decline. Moreover,

    the average collection period will be reduced. As a result of these two effects,

    the firm will benefit and its profits will increase. But, there would be a negative

    effects also. A very rigorous collection strategy would involve increasedcollection costs. Yet another negative effect may be in the form of a decline in

    the volume of sales. This may be because some customers may not like the

    pressure and intense efforts initiated by the firm, and may switch to other firms.

    These effects are tabulated in Table 5.

    TABLE 5 Basic Trade-off from Tight Collection Effort

    Item Direction of Change

    (I = Increase D = Decrease)

    Effect on Profits

    [Positive (+) or Negative ()

    Bad Debt Expenses D +

    Average Collection

    Period

    D +

    Sales Volume D

    Collection Expenditure I

    The effect of the lenient policy will be just the opposite. We illustrate the basic trade-

    off in Example 4.

  • 8/14/2019 Receivable Management.ppt

    29/39

    Tata McGraw-Hill Publishing Company Limited, Financial Management 15-29

    Type of Collection Efforts

    The second aspect of collection policies relates to the steps thatshould be taken to collect overdues from the customers. A well-

    established collection policy should have clear-cut guidelines as to

    the sequence of collection efforts. After the credit period is over and

    payment remains due, the firm should initiate measures to collect

    them. The effort should in the beginning be polite, but, with thepassage of time, it should gradually become strict. The steps usually

    taken are1) letters, including reminders, to expedite payment;

    2) telephone calls for personal contact;

    3) personal visits;4) help of collection agencies; and finally,

    5) legal action.

  • 8/14/2019 Receivable Management.ppt

    30/39

    Tata McGraw-Hill Publishing Company Limited, Financial Management 15-30

    SOLVED PROBLEM

  • 8/14/2019 Receivable Management.ppt

    31/39

    Tata McGraw-Hill Publishing Company Limited, Financial Management 15-31

    A company is currently engaged in the business of manufacturing computer

    component. The computer component is currently sold for Rs 1,000 and its

    variable cost is Rs 800. For the year ended 31-12-2007 the company sold on an

    average 500 components per month.Presently the company grants one month credit to its customers. The company

    is thinking of extending the credit to two months on account of which the

    following is expected

    Increase in sales 25 per cent

    Increase in stock Rs 2,00,000

    Increase in creditors Rs 1,00,000

    You are required to advise the company on whether or not to extend the credit

    terms if:

    (a) All customers avail the credit period of two months and (b) the new creditpolicy is given to only new customers. Assume that the entire increase in sales

    is attributable to the new customers. The company expects a minimum return

    of 40 per cent on investment.

  • 8/14/2019 Receivable Management.ppt

    32/39

    Tata McGraw-Hill Publishing Company Limited, Financial Management 15-32

    Solution

    Incremental analysis whether to extend credit period of two months to all

    customers or the new customers only

    Particulars All customers New customers

    only

    Incremental sales:

    Sales at proposed 2 months credit period

    (500 units 12 months Rs 1,000 per unit)

    1.25

    Less sales at existing 1 month credit period

    (500 units 12 months Rs 1,000 per unit)

    Increase in sales

    Less increased variable costs (@80% of sales)

    Incremental contribution

    Less cost of additional working capital required

    (see working note 1)

    Incremental profit

    Rs 75,00,000

    60,00,000

    15,00,000

    12,00,000

    3,00,000

    2,80,000

    20,000

    Rs 75,00,000

    60,00,000

    15,00,000

    12,00,000

    3,00,000

    1,20,000

    1,80,000

    Recommendation The company is advised to extend the credit terms only for new

    customers as it yields higher incremental profit.

  • 8/14/2019 Receivable Management.ppt

    33/39

    Tata McGraw-Hill Publishing Company Limited, Financial Management 15-33

    Working Note 1

    (i) Existing investment in debtors at variable cost with credit period of 1 month

    (Rs 60,00,000 0.8)/Debtors turnover ratio 12 = Rs 4,00,000

    (ii) (a) Investment in debtors with incremental sales due to 2 months credit

    period. When all customers are extended 2 months credit period:

    (Rs 75,00,000 0.8)/Debtors turnover ratio 6 = Rs 10,00,000).

    b. When credit period is extended to new customers only: (Rs 15,00,000

    0.8)/Debtors turnover ratio 6 = Rs 2,00,000.

    (iii) Additional investment in working capital required and its cost:

    Particulars All customers New customers

    only

    Incremental investment in debtors Rs 6,00,000* 2,00,000

    Increase in stock 2,00,000 2,00,000

    Less increase in creditors (1,00,000) (1,00,000)Increase in working capital 7,00,000 3,00,000

    Cost of additional working capital @ 40% 2,80,000 1,20,000

    (*Rs 10,00,000 Rs 4,00,000)

  • 8/14/2019 Receivable Management.ppt

    34/39

    Tata McGraw-Hill Publishing Company Limited, Financial Management 15-34

    MINI CASE

  • 8/14/2019 Receivable Management.ppt

    35/39

  • 8/14/2019 Receivable Management.ppt

    36/39

    Tata McGraw-Hill Publishing Company Limited, Financial Management 15-36

    Option 1:Increase the credit period to 60 days. In that case, the sales

    are likely to increase by 20 per cent. But bad debts would go up to 2 per

    cent and an additional investment of Rs 20 crore will be required in

    working capital (without taking into account the effect of debtors).

    Option 2: Offer a credit term, 2/10 net 30. In this case, sales are

    expected to increase by 10 per cent. Fifty per cent of the debtors are

    likely to avail of the discount. There would be no change in bad debts.

    Option 3:Offer both extended credit to 60 days and cash discount of 2

    per cent (2/10 net 30). An increase of 25 per cent in sales could beexpected and cash discount could be availed of by 30 per cent of the

    customers. But bad debts will increase to 2 per cent and the additional

    investment in working capital of Rs 20 crore will be required (without

    taking into account the effect of debtors).

    The CEO of Khoobsurat Industries desires the CFO to carry out a

    financial evaluation of the above alternative proposals and suggest the

    course of action to be taken. The required rate of return of Khoobsurat

    is 20 per cent.

  • 8/14/2019 Receivable Management.ppt

    37/39

    Tata McGraw-Hill Publishing Company Limited, Financial Management 15-37

    Solution

    Financial Evaluation of Credit Proposal (Rs crore)

    Option 1 Option 2 Option 3

    Incremental sales (Rs 1,400 .20) 280 (1,400 0.10) 140 (1,400 0.25) 350

    Less incremental variable

    cost

    (280 0.55) 154 (140 0.55) 77 (350 0.55) 192.5

    Incremental contribution (280 0.45) 126 (140 0.45) 63 (350 0.45) 157.5

    Less other relevant costs:

    Bad debts 19.6a 1.4c 21d

    Cost of investment in

    working capital (20 0.20)

    4 4

    Cost of investment in

    debtors

    19.97b 12.2e

    Cash discount

    15.4 10.5

    Add savings on account of

    reduction in debtors

    _____ 4.1f ____

    Incremental profit 82.43 50.3 109.8

    (R 1 680 0 02) (R 1 400 0 01) R 19 6

  • 8/14/2019 Receivable Management.ppt

    38/39

    Tata McGraw-Hill Publishing Company Limited, Financial Management 15-38

    a (Rs 1,680 crore 0.02) (Rs 1,400 crore 0.01) = Rs 19.6 crore

    b Proposed investment in debtors [(Rs 1,680 crore 0.55) + Rs 120 crore] 6

    (Debtors turnover, 360 days 60 days = 6 days) = Rs 174 crore

    Present investment in debtors [(Rs 1,400 crore 0.55) + Rs 120crore] 12 (360 30)

    74.2 crore

    Incremental investment in debtors 99.8

    Cost of incremental investment in debtors (Rs 99.8 crore

    0.20)

    19.97

    c (Rs 1,540 crore 0.01) (Rs 1,400 crore 0.01) = 1.4 crore

    d (Rs 1,750 0.20) (Rs 1,400 crore 0.01) = 21 crore

    e Proposed investment in debtors [(Rs 1,750 crore 0.55) Rs 120 crore)

    8 (360 days 45 days) 135.3Present investment in debtors 74.2

    Incremental investment in debtors 61.1

    Cost of incremental investment in debtors (Rs 61.1 crore 0.20) 12.2

  • 8/14/2019 Receivable Management.ppt

    39/39

    15 39

    f Debtors turnover = 360 days/[(0.5 10 days) + (0.5 30 days) = 20

    days] = 18

    Proposed investment in debtors [(Rs 1,540 crore 0.55) + Rs 120 crore)

    18 = Rs 53.7 crore

    Decrease in investment in debtors (Rs 74.2 crore Rs 53.7 crore) = Rs

    20.5 croreSavings on account of reduction in debtors (Rs 20.5 crore 0.2) = Rs

    4.1 crore

    Recommendation

    Option 3 which combines extended credit period and cash discount

    would result in the maximum incremental profit. The CEO may consider

    the proposed policy change due to its beneficial effect.


Top Related