8/14/2019 Submitted in Partial Fulfillment of the Requirement
1/94
Submitted in partial fulfillment of the requirement for the award of
MASTERS DEGREE IN BUSINESS ADMINISTRATION
(Session 2007-2009)-MBA 3rd Semester
Under Supervision of: Submitted By:
Mr. Pawan NidhiDy. manager Uni.Roll No.
(Indoasian fusegear ltd.)
PANIPAT INSTITUTE
OF
ENGINEERING $ TECHNOLOGY (SAMALKHA)
8/14/2019 Submitted in Partial Fulfillment of the Requirement
2/94
2
INDEX
8/14/2019 Submitted in Partial Fulfillment of the Requirement
3/94
3
S.No Topic Page No.
1 acknowledgement 3
2 Declaration 5
3 Executive summary 6
4 Company profile 8
5 Industry profile 26
6 Objective of study 27
7 Research methodology 30
8 Swot analysis 37
9 Introduction to topic 41
10 Organizational structure 61
11 Analytical tools 63
12 Analysis and interpretation 67
13 limitations 81
14 bibliography 83
15 annexure 87
8/14/2019 Submitted in Partial Fulfillment of the Requirement
4/94
8/14/2019 Submitted in Partial Fulfillment of the Requirement
5/94
5
spent his precious time to share her creative thoughts, views, knowledge, and helped me to
learn a gain under his valuable guidance.
I would also like to thank Mr. Anil Srivastava (HR Manager) Indoasian
Fusegear Ltd., for providing me with the opportunity to work and learn the practical aspects
of finance. I would like to thank him for his guidance and support in completing the projectand giving his insights into it and when required. Last but not the least, I also like to thank to
all my friends for giving me their precious time.
Nidhi,
Preface
Electricity has become an inseparable part of our daily lifestyle. In homes, offices, industries andhospitals, there are myriad systems, equipment and sophisticated appliances that depend onelectrical energy. Yet, uncontrolled electrical power can be extremely dangerous. Overloads,crowded wiring, short-circuits and all kinds of interruptions in supply can lead to devastating losses,least of them being financial.
Under these circumstances, we, at Indo Asian are proud to be known and respected the world over
8/14/2019 Submitted in Partial Fulfillment of the Requirement
6/94
6
for our range of superior quality, electrical control and safety devices. Through them, we speak ofour abiding concern for safety, security and productivity of our customers.
Protection of the environment and conservation of plant life have acquired a vital place in today'sindustrialized society. Continuous efforts have been made by Indo Asian to plant trees and shrubsfor harmonious co-existence. The process of maintaining the balance of nature together withindustrial growth is ongoing at Indo Asian, which looks forward to the future with an indomitablespirit...
8/14/2019 Submitted in Partial Fulfillment of the Requirement
7/94
7
DECLARATION
I Nidhi Gupta Roll no 0733 MBA (3rd Semester) of the Panipat Institute Of Engineering And
Technology, Samalkha hereby declare that the Summer Training Report entitled ANALYSIS OF
CASH FLOW STATEMENT is an original work and the same has not been submitted to any
other Institute for the award of any other degree.
A seminar presentation of the Training Report was made on ____________ and the suggestions as
approved by the faculty were duly incorporated.
NIDHI GUPTA
8/14/2019 Submitted in Partial Fulfillment of the Requirement
8/94
8
8/14/2019 Submitted in Partial Fulfillment of the Requirement
9/94
9
ANALYSIS OF CASH FLOW STATMENT at INDOASIAN FUSEGEAR LTD. This is the
title of Research Study. This Research study is selected because Effectiveness of any
system which is implemented in the organization is important because its help in knowing
about Improvements required in contents of the program.
Cash flow means flow of cash in doing company activities. cash flow statement means
Statement of activities that involves cash either in form of cash inward or cash outward. It
shows how much cash does a company spent and how much cash company has earned.
So cash flow statement is a statement showing inflows and outflows of cash during a
particular period. It is a summary of sources and applications of cash between two balance
sheet dates.
Objective of the study is to study the financial position of the organization and to study
how the company manage its finance and the system and to know the things which makesthe system more effective.
8/14/2019 Submitted in Partial Fulfillment of the Requirement
10/94
10
8/14/2019 Submitted in Partial Fulfillment of the Requirement
11/94
11
ABOUT INDO ASIAN
Indo Asian was formed in 1958 by a young group of technocrats indigenously developed
Indias first sheet steel enclosed rewirable switch at Jalandhar in Punjab. This marked the
birth of INDO ASIAN, which today has grown into a multi product, multi Location
Company specializing in manufacturing and marketing a wide range of high-tech. electrical
products used for distribution, protection, control and conservation of electrical energy. The
superior quality of these products has earned them the respect of the Indian market and the
world over where they are popular under the brand names: Indo Asian industrial plugs &
sockets, stopshock RCCBs, Indo Asian HRC fuse links and Contactors & Relays.
The groups annual turnover, which grew from Rs. 10 million in 1986, to Rs. 900 million
last year, is slated to reach Rs. 3000 million by the year 2009. Its modern manufacturing
units at Sonipat, Noida, Parwanoo, and Jalandhar, are being further augmented. Once
achieved, this would be largest production base in India of the next generation of RCCBs,
and Compact Fluorescent lamps and other high technology, high quality electrical control
and safety equipments.
At present the group comprises the following companies:-
1) INDO ASIAN FUSEGEAR LTD., MURTHAL
2) INDO ASIAN FUSEGEAR LTD., NOIDA3) INDO ASIAN FUSEGEAR LTD., JALANDHAR
4) INDO ASIAN FUSEGEAR LTD., LIGHTING DIVN. HARIDWR.
The registered office of the group is located in Okhla, New Delhi.
8/14/2019 Submitted in Partial Fulfillment of the Requirement
12/94
12
A few of company valued overseas customers:
Abu Dhabi Water and Electricity Authority, UAE
Alstom, South Africa
Eaton Electric Limited, UK
Electricity Authority of Cyprus
Dubai Electricity & Water Authority, UAE
Federal Electricity and Water Authority, UAE Sharjah Electricity and Water Authority, UAE
Electricity Distribution Directorate, Bahrain
Jordan Electric Power Supply Co., Jordan
Ministry of Trade, Iraq
Ministry of Electricity &Water, Kuwait Ministry of Electricity & Water, Doha, Qatar
For inquiries and orders contact at:
International Business Department
Indo Asian Fusegear Ltd.
A-39, Phase-II Extn.,Hosiery Complex,
Noida - 201305, Uttar Pradesh, India
Ph: +91-120-3042222Fax: +91-120-2563537 (Direct)Fax: +91-120-2463 3442 / 2705Email: [email protected]
mailto:[email protected]:[email protected]8/14/2019 Submitted in Partial Fulfillment of the Requirement
13/94
13
8/14/2019 Submitted in Partial Fulfillment of the Requirement
14/94
14
E-mail addresses
General Information:
Switchgear Sales:
Lighting Sales:
nternational Enquiries:
Corporate Office
207-208, Hemkunt Towers, 98, Nehru Place, New Delhi-110019, IndiaTel.: +91 11 30821773 , 30821774Fax : +91 11 26446977, 26219537
Head Office
B - 200, Phase II, Noida - 201305, U.P., IndiaTel.: +91 120 3042222
Fax: +91 120 2563442, 2562705
8/14/2019 Submitted in Partial Fulfillment of the Requirement
15/94
15
Branch Offices
Copyright 2005. All right reserved by INDOASIAN.
8/14/2019 Submitted in Partial Fulfillment of the Requirement
16/94
16
VISION
Our vision enriching quality of life by ensuring safe, efficient and convenient use of
electricity has been our guiding force for development of new and better products. The
culture of innovation and constant change has played a key role in our success.
MISSION
BETTER TECHNOLOGY
BETTER QUALITY
BETTER TOMARROW
8/14/2019 Submitted in Partial Fulfillment of the Requirement
17/94
17
COMMITEMENT
Our focus on energy management i.e. designing and building products that not only
protect and control but conserve and comprehensively manage mankinds greatest asset i.e.
electrical energy has enabled us to serve millions of our customers both in India and abroad
with world class products.
Today Indo Asian has emerged as a strong brand name and has proven track record both in
domestic and international markets. Our deep commitment to social responsibility gives us
much satisfaction as the fact that millions of customers in every corner of the world respect
us, trust us and use our products for protection of people, property and possessions.
8/14/2019 Submitted in Partial Fulfillment of the Requirement
18/94
18
VALUES OF INDO ASIAN
Quality and care are vital for customer satisfaction.
Empowered people are the most valuable assets for our organization.
Profitable growth is achieved through fostering mutually beneficial relations with all.
A culture of innovation and constant change is essential for us to succeed.
Zeal to explore
Integrity and fairness in all the matters
SOME OF INDO ASIAN MAJOR CUSTOMERS IN INDIA INCLUDES:-
Railway integral coach factory, Electricity Board, CPWD, PWD, NTPC, Indian Oil
Corporation Limited, Oil and natural gas commission, Reliance Industries Ltd., Bluestar
Ltd, M.R.F Ltd., Ashok Leyland Ltd., Bajaj Auto Ltd., Hindustan Liver Ltd., Tata
Honeywell Ltd.
8/14/2019 Submitted in Partial Fulfillment of the Requirement
19/94
19
CROSSING GLOBAL FRONTEIRS
Indo Asian products are well accepted in countries around the world, our regular overseas
market include Russia, Australia, Malaysia, Nepal, Srilanka, U.A.E., Iran, Syria, Jorden,
Angola, and Cyprus. Some of our valued major foreign customers include public utilities in
South Africa.
Bovara Pvt. Ltd. Australia persuasion listriknagra (PNL), Jakarta, Indonesia, public utilities
board Singapore. Ceylon Electricity Board Srilanka, Rahad corporation khartourn, Sudan.
Ministry of Electricity and water Dubai, Dubai Electricity company Dubai. Water and
Electricity company Abu Dhabi, ministry of Electricity and water Doha, ministry of
electricity and water Muscat Oman, Jordanian Electric power supply company Am
8/14/2019 Submitted in Partial Fulfillment of the Requirement
20/94
20
QUALITY-CENTERS AROUND THE CUSTOMERS
The name Indo Asian is today synonymous with high quality in the field of
electrical distribution and protection equipment in India, Asia as well as other developed
countries.
Quality of our products and processes is, in fact, checked by impartial bodies which is now a
variety of Indo Asian products are ASTA tested and their manufacturing plants have won
ISO 9001 certification from BVQ1, UK. In fact, Indo Asian Fuse gear Ltd. was the first
Indian manufacturer of electrical safety equipment, to be awarded ISO 9001 certification
under the upgraded 1994 guidelines.
At indo Asian, we recognize that quality holds the greatest insurance to our customer.
Especially, when one manufacturers product looks no different from anothers. Which is
why, in spite of certifications and recognitions, we have put in place quality management
cycle that works right around, from materials procurement to product application; with
everything revolving around the customers needs, customers preferences and his
objectives.
Ultimately, how well our products safeguard human lives and property, is our primary
concern.
8/14/2019 Submitted in Partial Fulfillment of the Requirement
21/94
21
INTRODUCTION OF IAFL, SONIPAT UNIT
The company M/S Indo Asian Fusegear Ltd., Murthal started in the year 1984, with the
manufacturer of miniature circuit breakers (MCBs) in technical inspiration of M/S Heinrich
Kopp, Germany and is a part of Indo Asian group of companies which were first to launch
breakers (ELCBs) in technical inspiration of M/S Doepke, Germany was added to its
product range. The technology for various products has been fully absorbed and based on
such successful performance. One of our inspiration namely M/S Heinrich Kopp, ACs has
even gone for putting in their financial stake up a joint venture with their group of
companies in the year 1992.
Through a very strong and the active team of research and development personal company
has brought in new innovations in its products for instance we developed & are now
producing MCBs in 3KA and 6KA breaking capacity also (in addition to the range of 9KA
MCBs) HRC Fuses/ Fuse bases/ Fuse Strips and Distribution Board/ Feeder Pillars as per
the specifications/ requirements of national/ international clients.
They are further developing technology for manufacture of plug-in MCBs, Moulded case
circuit breakers (MCCBs), push bottom starters and semi conductors fuses, switch fuses,
cutouts, energy meters etc.
The company has been earning considerable foreign exchange by exporting a significant
portion of its annual turnover to various countries e.g. Australia, Iran, UAE, Syria, Kuwait,
Srilanka, Bangladesh, Russia, New Zealand, Cyprus, Jordan, Nepal.
8/14/2019 Submitted in Partial Fulfillment of the Requirement
22/94
22
Managers at all levels are committed to the following principles:
Have knowledge of, and accept total responsibility for, the success of the organizations
human resources philosophy, policies and procedures, and review them with team members
to ensure their total understanding.
Ensure consistent and fair application of all HR policies
Exercise leadership by demonstrating integrity, professional knowledge, courage of your
convictions, and concern for the feelings of others.
Establish a relationship with team members that encourage a free bi-directional flow of
information, permits open discussion of differing views, and allows decision making at the
most appropriate levels.
In the same context, all employees are expected to maintain certain standards in relation to theirwork, and in representing themselves as the staff of Indoasian. They will:
Communicate constructive ideas and opinions to managers and team members either pro-
actively, or on request
Accept and support decisions made contrary to their expressed positions
Apply the highest standards of ethics, integrity and honesty
Comply with the company's policies and procedure
8/14/2019 Submitted in Partial Fulfillment of the Requirement
23/94
23
Plants Nine
Marketing Offices 30 across India, 8 warehouses
Total Manpower 2,000
Doctorates 2
Engineers 110
Educated to Class XII All (Minimum Qualification)
International Certifications ASTA, VDE, TUV, CB,ISO-9000
National certifications BIS (ISI Mark), NABL
IT Backbone Dedicated Fiber Optics Connectivity With All Plants/
Offices/Branches. Using Online Order Booking System &
Production Planning System
Test Facility Short Circuit Lab to IEC 17025 (15 kA)
8/14/2019 Submitted in Partial Fulfillment of the Requirement
24/94
24
INDO ASIAN presents the widest range of world-class
Switch Disconnector Fuse units. Switch Disconnectors
and Changeover Switches, leader in the field of electro
mechanical engineering; particularly
INDO ASIAN CFL Energy Saving Lamps and
accessories come to you from Indo Asian Group of
companies established as a reliable high quality producer
of electrical goods in India for over four decade
The International Business Department is responsible for
marketing and sales of the following: company's in-house
products and other related electrical equipment in the
international markets, and
8/14/2019 Submitted in Partial Fulfillment of the Requirement
25/94
8/14/2019 Submitted in Partial Fulfillment of the Requirement
26/94
26
8/14/2019 Submitted in Partial Fulfillment of the Requirement
27/94
27
8/14/2019 Submitted in Partial Fulfillment of the Requirement
28/94
28
COMPANY DETAILS
Board of Directors
V.P.Mahendru Chairman-Cum-Managing DirectorR.C.Bansal Non-Executive DirectorDr.Sai Ramachandran Non-Executive DirectorA.K.Ghosh Non-Executive DirectorP.K.Ranade Joint Managing DirectorVinay Mahendru Executive Director
N.L.Jain Director FinanceAtul Kumar AGM(Legal) & Company Secretary
Auditors
J.C.Bhalla & Co.New Delhi
Bankers
State Bank of IndiaState Bank of Patiala
Standard Chartered Bank
Corporate Office
207-208, Hemkunt Tower,98, Nehru Place,New Delhi-1100019
8/14/2019 Submitted in Partial Fulfillment of the Requirement
29/94
8/14/2019 Submitted in Partial Fulfillment of the Requirement
30/94
30
Industry Profile
Electric power is one of the most important ingredients of our socio economic growth, touching all
facets of life- commercial, industrial, residential, entertainment, critical services. With projectedGDP growth rate of around 9-10%per annum, the growth rate of power supply needs to be over 13-15% annually.
Government has recognized the pivotal role of electric power in economicdevelopment and also the urgent and critical need to invest heavily to reduce the growing gap inpower demand and supply. The government has set itself the target of providing access to electricityto all households by 2012. Governments increased investment in this sector will thus createexponential demand for Power Transmission and Distribution Equipments including wide range ofElectrical Switchgear and Energy Efficient Lighting Equipment.
The retail electrical industry is divided into two sub segments namely thepower distribution equipment segment which includes products such as switchgear, cables, wires,energy meters, lighting equipment etc. and consumer durables segments which include energysaving Compact Florescent Lamps (CFLs), Fluorescent Tube Lights, Light Fittings, LuminariesSwitches etc. The growing power sector and boom in construction industry not only in India but theworld over offers huge opportunities for growth of the Company, indigenously and overseas.
The demand for the products being manufactured by the company isrising continuously due to the ever increasing use of the power in Industrial, Commercial andDomestic sectors. Besides, increasing concern of people towards protection of life and increasedemphasis on safety in respect of the use of power has also resulted in buoyancy in the demand ofadvanced circuit protection equipments, in which your company is a leader.
8/14/2019 Submitted in Partial Fulfillment of the Requirement
31/94
31
8/14/2019 Submitted in Partial Fulfillment of the Requirement
32/94
OBJECTIVE OF THE STUDY
To analyze the cash flow statement in Indoasian Fusegear Ltd to
study the deviation of cash from earning.
SUB OBJECTIVES OF THE STUDY
Cash flow statement analysis is useful for company short term financial planning
Useful in preparing the cash budget
Another objective of analysis of cash flow statement is comparison with the cash
budget
To study the trend of cash receipts and payments
To explains the deviations of cash from earnings
To know the cash flow from various activities separately
To raise the funds in a manner that the cost of capital is minimum
To ensure flexibility in capital structure so that changes in the sources of funds may be
made according to the changing situation
To ensure sufficient liquidity of funds
Suggesting the new ways and new techniques which can be introduced to the existing
financial system, to improve its effectiveness and usefulness.
8/14/2019 Submitted in Partial Fulfillment of the Requirement
33/94
33
8/14/2019 Submitted in Partial Fulfillment of the Requirement
34/94
34
RESEARCH METHODOLOGY
Research simply means search for knowledge. According to Rodman and Mory, research
is systemized effort to gain new knowledge. Some people consider research as a
movement from known to unknown; it is actually a voyage of discovery. According to
Clifford Woody, research includes defining and redefining problem, formulating hypothesis
or the suggested solutions, collecting organizing and evaluating data, reaching conclusions
and at last carefully testing the conclusions to determine whether they fit to the formulated
hypothesis or not.
Research methodology has many dimensions, it includes not only the research methods but
also consists the logic behind the methods used in the context of the study and explains why
only a particular method of technique had been used so that search lend themselves to
proper evaluation. Thus in a way it is a written game plan for concluding research.The
term research refers to search of something new that can solve a problem. Research must
have a specific objective which is called research problem. On the basis of the problem,
researcher sets hypothesis. The goal of the research process is to produce new
knowledge, which takes three main forms:
Exploratory research:- which structures and identifies new problems
Constructive research:- which develops solutions to a problem
Empirical research:- which tests the feasibility of a solution using empirical evidence
Casual research:- which is related to day to day problems or for casual proble
8/14/2019 Submitted in Partial Fulfillment of the Requirement
35/94
35
RESEARCH DESIGN
The research design used here is Exploratory Research Design .I have to study theCash flow statement .So I need to enquire about financial activities and cash
involved in them. So availability of cash flows is collected by people related with
company financial sector and based on the reports I have to explore the factors
that really help me in analysis of cash flow statement.. Since the major emphasis was
on the discovery of ideas and insights into the facts, the research design most appropriate
must be flexible enough to permit the consideration of many different aspects of a
phenomenon.
The methods used in context of this research design are:
(1) The survey of concerning literature,
(2) Experience Survey.
The important features of this research design are listed as follows:
The sampling design used is Non-Probability Sampling design and it is flexible in nature.
There is a no pre-planned design for the analysis.
There is structured instrument for the collection of the data i.e. company cash flow statement
No fixed decisions about the operational procedures.
8/14/2019 Submitted in Partial Fulfillment of the Requirement
36/94
36
SAMPLING DESIGN
1. Sampling Unit
It defines the unit of target population that will be sampled i.e. it answers who is to be
surveyed. Sampling unit in my study will be individual employees of Indoasian Fusegear
who are indulging in making financial activities.
2. Sampling Techniques
This refers to the procedure by which the respondents should be chosen. In this study, Non
Probability sampling of the following type is used:-
Convenience sampling
Sample Size
It indicates the number of people to be surveyed. Through large sample give more reliable results
than small samples but due to constraints of time and money the sample size was restricted to few
respondents.
8/14/2019 Submitted in Partial Fulfillment of the Requirement
37/94
37
Area of Study
Though other methods are important, but this method is given prime significance in modern
research because of its extensive use to study the relationship of different factors, attitudes and
practices of society and to explore the problems that cannot be treated by experiment methods.
8/14/2019 Submitted in Partial Fulfillment of the Requirement
38/94
38
SOURCES OF DATA COLLECTION:
The data can be collected from secondary sources. The basic premises of my study are
supplemented with the secondary data.
1. Primary Data
Personal Investigation
Observation Method
Information from correspondents
Information from superiors of the organization
2. Secondary Data
Unpublished Sources such as Company Internal reports prepare by them given to
their analyst & trainees for investigation.
Websites like Indoasian official site, some other sites are also searched to find data.
8/14/2019 Submitted in Partial Fulfillment of the Requirement
39/94
8/14/2019 Submitted in Partial Fulfillment of the Requirement
40/94
40
Financial SWOT analysis
Strengths
Indoasian Fusegear ltd. has a very good image in mind of public.
1st BIS and DIN HRC Fuses in India
1st Rewirable Switches in deep drawn enclosures in India
1st MCB with 9kA breaking capacity
1st to produce RCCMs in India
1st Switchgears Company to receive ISO 9001
1st to manufacture CFLs in India
1st to offer B certified MCBs
1st to get ISO 9001 for all plants under one certificate
Weakness
Company also not uses its funds properly as company earns a huge losses
Indoasian Fusegear ltd have very low current assets and it is not proper to meet the working
capital requirements
Company is not paying any dividend since last 3 years.
8/14/2019 Submitted in Partial Fulfillment of the Requirement
41/94
8/14/2019 Submitted in Partial Fulfillment of the Requirement
42/94
42
SCOPE OF THE STUDY
This study is going to help, in identifying the causes of satisfaction or dissatisfaction
regarding company financial activities. This study also describes certain factors that explain
measures that how we can make financial system more effective. It is helpful in doing short
term planning as it provides information regarding the sources and utilization of cash during
a period, so it became easier for management to assess whether it will have adequate cash to
meet day to day expenses and pay creditors in time. It is also useful in preparing cash budget
for the future period as it informs the management about surplus or deficit periods of cash.
So it is helpful in planning the investment of surplus cash in short term investments and to
plan short term credit in advance for deficit periods. This study is also helpful in knowing
trends and speed at which the current assets and current liabilities are being paid. It also
reveals how the company take help of cash flow statement to ascertain the position of cash
generated from operating activities which can be used for payment of dividend.
8/14/2019 Submitted in Partial Fulfillment of the Requirement
43/94
43
LITERATURE REVIEW
Once the research problem is formulated, the researcher undertakes an extensive literature survey.
The literature survey conducted here includes the academic books and websites from internet.
The research to be conducted was To analyze the cash flow statement of Indoasian Fusegear
ltd in context to various financial factors.
The inspiration to conduct this particular research was from Management accounting and
financial management D.K.Goel and corporate accounting, Shashi. K. Gupta. There are
various type of financial technique and the individuals prefer different ones according to their
choice and needs. The details about the financial information have been collected from
websites like www.indoasian.com and company annual report. The research has tried to
cover almost every area of the research topic and has gained an insight of the financial factors
that affect financial position like cash and cash equivalents and financial activities like cash
flows from operating activities, cash flows from investing activities and cash flow from
financing activities.This study provides help in developing positive work environment in the
organization which contributes to productivity.
http://www.indoasian.com/http://www.indoasian.com/http://www.indoasian.com/http://www.indoasian.com/8/14/2019 Submitted in Partial Fulfillment of the Requirement
44/94
44
8/14/2019 Submitted in Partial Fulfillment of the Requirement
45/94
45
CASH FLOW STATMENT
Cash Flow Statement Overview
The cash flow statement shows a company's money flow in and out over a fixed period of time.Most companies report their cash flow statement on a quarterly or monthly basis. The cash flow isbroken out into three reporting areas: (1) Operating, (2) Investing, and (3) Finance. The cash flow
statement was originally known as the flow funds statement or statement of changes in financialposition.
The statement of cash flow reports the movement of cash into and out of your business in a given
year. Cash is the lifeblood of your company. Cash includes currency, checks on hand, and deposits
in banks. Cash equivalents are short-term, temporary investments such as treasury bills, certificates
of deposit, or commercial paper that can be quickly and easily converted to cash.
Your business will use cash to pay bills, repay loans, and make investments, allowing you to
provide goods and services to your customers. Your company will use cash to generate even more
cash as a result of higher profits. The cash flow statement reports your business sources and uses of
cash and the beginning and ending values for cash and cash equivalents each year. It also includes
the combined total change in cash and cash equivalents from all sources and uses of cash.
It is imperative that you, the business owner, be able to successfully prepare a statement of cash
flow. This discussion provides a detailed look into the various sections of a cash flow statement. It
also describes two methods used to calculate cash flow from operating activities, indirect and direct
with examples that will give you an edge when it comes time to prepare a cash flow statement of
your own.
8/14/2019 Submitted in Partial Fulfillment of the Requirement
46/94
46
Purpose of the Cash Flow Statement
The cash flow statement is intended to provide information on a firm's liquidity or solvency. The
cash flow provides a clear understanding of a company's financial resources at a given point in time.
The cash flow statement shows cash coming into a company (from sales, income from
investments, asset sales) and going out (payments to suppliers, investment), the raising of capital
(money borrowed or raised from shareholders) and the payment of returns of capital (interest and
dividends) and tax.
Like profit, cash flow can be measured at a number of levels. For example, operating cash flow
roughly corresponds tooperating profit with the effects on non-cash items stripped out.
The main items in a typical cash flow statement are (in order):
cash flow from operating activities
returns on investments and servicing of finance
taxation
capital expenditure and financial investments
acquisitions and disposals
equity dividends paid management of liquid resources
financing
The returns on investments and servicing of finance includes dividends received (e.g. from
subsidiaries) and interest from fixed interest securities and bank deposits. It will also show
payments to lenders: both banks and holders of a company's fixed interest securities.
Capital investments and financial investments will show the cashflow relating to the purchase anddisposal offixed assets. Liquid resources are cash andliquid, short term, investments.
http://moneyterms.co.uk/operating_cash_flow/http://moneyterms.co.uk/operating-profit/http://moneyterms.co.uk/operating-profit/http://moneyterms.co.uk/capex/http://moneyterms.co.uk/acquisitions/http://moneyterms.co.uk/fixed_assets/http://moneyterms.co.uk/liquidity/http://moneyterms.co.uk/liquidity/http://moneyterms.co.uk/operating_cash_flow/http://moneyterms.co.uk/operating-profit/http://moneyterms.co.uk/capex/http://moneyterms.co.uk/acquisitions/http://moneyterms.co.uk/fixed_assets/http://moneyterms.co.uk/liquidity/8/14/2019 Submitted in Partial Fulfillment of the Requirement
47/94
47
All items in the cash flow statement can be significantly different from equivalent items on the
P & L. This is what makes the cash flow so valuable (it is not susceptible to manipulation), but it
can also make it less meaningful (there are good reasons for accruing in the other accounting
statements).
Operating cash flow is very often looked at by investors. The capital expenditure item is a quicker
way of finding out how heavily the company is investing than looking at the balance sheet (and then
correcting fordepreciation etc.) but it has two weaknesses: it does not record purchases not yet paidfor and it does not allow one to separate capital expenditure on operating assets from long term
financial investments.
A more complex use of the cashflow statement is the calculation offree cash flow, which can be
used in valuation ratios and DCF valuations. All the items in the cashflow statement provide a
useful check on items in the other accounting statements and are a vital input to the financial models
used for forecasting.
The bulk of the positive cash flow stems from cash earned from operations, which is a good sign for
investors. It means that core operations are generating business and that there is enough money to
buy new inventory. The purchasing of new equipment shows that the company has cash to invest in
inventory for growth. Finally, the amount of cash available to the company should ease investors'
minds regarding the notes payable, as cash is plentiful to cover that future loan expense.
Of course, not all cash flow statements look this healthy, or exhibit a positive cash flow. But a
negative cash flow should not automatically raise a red flag without some further analysis.
Sometimes, a negative cash flow is a result of a company's decision to expand its business at a
certain point in time, which would be a good thing for the future. This is why analyzing changes in
cash flow from one period to the next gives the investor a better idea of how the company is
performing, and whether or not a company may be on the brink of bankruptcy or success.
http://moneyterms.co.uk/depreciation/http://moneyterms.co.uk/depreciation/http://moneyterms.co.uk/fcf/http://moneyterms.co.uk/dcf/http://moneyterms.co.uk/depreciation/http://moneyterms.co.uk/fcf/http://moneyterms.co.uk/dcf/8/14/2019 Submitted in Partial Fulfillment of the Requirement
48/94
48
Tying the CFS with the Balance Sheet and Income Statement
As we have already discussed, the cash flow statement is derived from the income statement and the
balance sheet. Net earnings from the income statement is the figure from which the information on
the CFS is deduced. As for the balance sheet, the net cash flow in the CFS from one year to the next
should equal the increase or decrease of cash between the two consecutive balance sheets that apply
to period that cash flow covers.
History and variations
Cash basis financial statements were common before accrual basis financial statements. The "flowof funds" statements of the past were cash flow statements.
In the United States in 1971, the Financial Accounting Standards Board (FASB) defined rules thatmade it mandatory underGenerally Accepted Accounting Principles (US GAAP) to report sourcesand uses of funds, but the definition of "funds" was not clear. "Net working capital" might be cashor might be the difference between current liabilities andcurrent assets. From the late 1970 to themid-1980s, the FASB discussed the usefulness of predicting future cash flows.In 1987, FASB
Statement No. 95 (FAS 95) mandated that firms provide cash flow statements.In 1992, theInternational Accounting Standards Board issued International Accounting Standard 7 (IAS 7),Cash Flow Statements, which became effective in 1994, mandating that firms provide cash flowstatements.[7]
US GAAP and IAS 7 rules for cash flow statements are similar. Differences include
IAS 7 requires that the cash flow statement include changes in both cash and cashequivalents. US GAAP permits using cash alone or cash and cash equivalents.
IAS 7 permits bank borrowings (overdraft) in certain countries to be included in cashequivalents rather than being considered a part of financing activities.
IAS 7 allows interest paid to be included in operating activities or financing activities. USGAAP requires that interest paid be included in operating activities.
US GAAP (FAS 95) requires that when the direct method is used to present the operatingactivities of the cash flow statement, a supplemental schedule must also present a cash flowstatement using the indirect method. The IASC strongly recommends the direct method butallows either method. The IASC considers the indirect method less clear to users of financialstatements. Cash flow statements are most commonly prepared using the indirect method,which is not especially useful in projecting future cash flows.
http://en.wikipedia.org/wiki/Financial_Accounting_Standards_Boardhttp://en.wikipedia.org/wiki/Generally_Accepted_Accounting_Principles_(United_States)http://en.wikipedia.org/wiki/Current_assethttp://en.wikipedia.org/wiki/Current_assethttp://en.wikipedia.org/wiki/Current_assethttp://en.wikipedia.org/wiki/Cash_flow_statement#cite_note-6%23cite_note-6http://en.wikipedia.org/wiki/Cash_flow_statement#cite_note-6%23cite_note-6http://en.wikipedia.org/wiki/Financial_Accounting_Standards_Boardhttp://en.wikipedia.org/wiki/Generally_Accepted_Accounting_Principles_(United_States)http://en.wikipedia.org/wiki/Current_assethttp://en.wikipedia.org/wiki/Cash_flow_statement#cite_note-6%23cite_note-68/14/2019 Submitted in Partial Fulfillment of the Requirement
49/94
49
Cash flow activities
The cash flow statement is partitioned into cash flow resulting from operating activities, cash flowresulting from investing activities, and cash flow resulting from financing activities.
Operating activities
Operating activities include theproduction, sales and delivery of the company's product as well ascollecting payment from its customers. This could include purchasing raw materials, buildinginventory, advertising and shipping the product.
Under IAS 7, operating cash flows include[12]
receipts from the sale of goods or services receipts for the sale of loans, debt or equity instruments in a trading portfolio interest received on loans dividends received on equity securities payments to suppliers for goods and services payments to employees or on behalf of employees tax payments interest payments (alternatively, this can be reported under financing activities in IAS 7, but
not in US GAAP) payments for the sale of loans, debt or equity instruments in a trading portfolio
Items which are added back to the net income figure (which is found on the Income Statement) toarrive at cash flows from operations generally include:
Depreciation (loss of tangible asset value over time) Deferred tax Amortization (loss of intangible asset value over time) Any gains or losses associated with an asset sale (unrealized gains/losses are also added
back from the income statement)
http://en.wikipedia.org/wiki/Production%2C_costs%2C_and_pricinghttp://en.wikipedia.org/wiki/Saleshttp://en.wikipedia.org/wiki/Deliveryhttp://en.wikipedia.org/wiki/Cash_flow_statement#cite_note-11%23cite_note-11http://en.wikipedia.org/wiki/Depreciationhttp://en.wikipedia.org/wiki/Deferred_taxhttp://en.wikipedia.org/wiki/Amortization_(business)#Accountinghttp://en.wikipedia.org/wiki/Production%2C_costs%2C_and_pricinghttp://en.wikipedia.org/wiki/Saleshttp://en.wikipedia.org/wiki/Deliveryhttp://en.wikipedia.org/wiki/Cash_flow_statement#cite_note-11%23cite_note-11http://en.wikipedia.org/wiki/Depreciationhttp://en.wikipedia.org/wiki/Deferred_taxhttp://en.wikipedia.org/wiki/Amortization_(business)#Accounting8/14/2019 Submitted in Partial Fulfillment of the Requirement
50/94
8/14/2019 Submitted in Partial Fulfillment of the Requirement
51/94
51
for non-profit organizations, receipts of donor-restricted cash that is limited to long-termpurposes
Items under the financing activities section include:
Dividendspaid Sale or repurchase of the company's stock Netborrowings
Disclosure of noncash activities
Under IAS 7, noncash investing and financing activities are disclosed in footnotes to the financialstatements. Under US GAAP, noncash activities may be disclosed in a footnote or within the cashflow statement itself. Noncash financing activities may include
leasing to purchase an asset converting debt to equity exchanging noncash assets or liabilities for other noncash assets or liabilities issuing shares in exchange for assets
http://en.wikipedia.org/wiki/Dividendshttp://en.wikipedia.org/wiki/Stockhttp://en.wikipedia.org/wiki/Stockhttp://en.wikipedia.org/wiki/Debthttp://en.wikipedia.org/wiki/Dividendshttp://en.wikipedia.org/wiki/Stockhttp://en.wikipedia.org/wiki/Debt8/14/2019 Submitted in Partial Fulfillment of the Requirement
52/94
52
Preparation methods
The direct method of preparing a cash flow statement results in a more easily understood report.Theindirect method is almost universally used, because FAS 95 requires a supplementary report similarto the indirect method if a company chooses to use the direct method.
Direct method
The direct method for creating a cash flow statement reports major classes of gross cash receiptsand payments.dividends received may be reported under operating activities or under investingactivities. If taxes paid are directly linked to operating activities, they are reported under operatingactivities; if the taxes are directly linked to investing activities or financing activities, they arereported under investing or financing activities.
Sample cash flow statement using the direct method
Cash flows from operating activities
Cash receipts from customers $27,500
Cash paid to suppliers and employees (20,000)
Cash generated from operations (sum) 7,500
Interest paid (2,000)
Income taxes paid (2,000)
Net cash flows from operating activities $3,500
Cash flows from investing activities
8/14/2019 Submitted in Partial Fulfillment of the Requirement
53/94
53
Proceeds from the sale of equipment 7,500
Dividends received 3,000
Net cash flows from investing activities 10,500
Cash flows from financing activities
Dividends paid (12,000)
Net cash flows used in financing activities (12,000)
.
Net increase in cash and cash equivalents 2,000
Cash and cash equivalents, beginning of year 1,000
Cash and cash equivalents, end of year $ 3,000
8/14/2019 Submitted in Partial Fulfillment of the Requirement
54/94
54
Indirect method
The indirect method uses net-income as a starting point, makes adjustments for all transactions fornon-cash items, then adjusts for all cash-based transactions. An increase in an asset account issubtracted from net income, and an increase in a liability account is added back to net income. Thismethod converts accrual-basis net income (loss) into cash flow by using a series of additions anddeductions
Rules
The following rules are used to make adjustments for changes in current assets and liabilities,
operating items not providing or using cash and nonoperating items.
Decrease in noncash current assets are added to net income
Increase in noncash current asset are subtracted from net income
The balance sheet, income statement, and cash flow statement are the three generally accepted
financial statements used by most businesses for financial reporting. All three statements are
prepared from the same accounting data, but each statement serves its own purpose. The purpose of
the cash flow statement is to re portthe sources and uses of cash during the reporting period.
8/14/2019 Submitted in Partial Fulfillment of the Requirement
55/94
55
Structure of the Cash Flow Statement
The most commonly used format for the cash flow statement is broken down into three sections:
cash flows from operating activities, cash flows from investing activities, and cash flows from
financing activities.
Cash flows from operating activities are related to your principal line of business and include the
following:
Cash receipts from sales or for the performance of services
Payroll and other payments to employees
Payments to suppliers and contractors
Rent payments
Payments for utilities
Tax payments
Investing activities include capital expenditures disbursements that are not charged to expense but
rather are capitalized as assets on the balance sheet. Investing activities also include investments
(other than cash equivalents as indicated below) that are not part of your normal line of business.
These cash flows could include:
Purchases of property, plant and equipment
Proceeds from the sale of property, plant and equipment
Purchases of stock or other securities (other than cash equivalents)
Proceeds from the sale or redemption of investments
Financing activities include cash flows relating to the businesss debt or equity financing:
Proceeds from loans, notes, and other debt instruments
Installment payments on loans or other repayment of debts
Cash received from the issuance of stock or equity in the business
Dividend payments, purchases of treasury stock, or returns of capital
8/14/2019 Submitted in Partial Fulfillment of the Requirement
56/94
56
Cash for purposes of the cash flow statement normally includes cash and cash equivalents. Cash
equivalents are short-term, temporary investments that can be readily converted into cash, such as
marketable securities, short-term certificates of deposit, treasury bills, and commercial paper. The
cash flow statement shows the opening balance in cash and cash equivalents for the reporting
period, the net cash provided by or used in each one of the categories (operating, investing, and
financing activities), the net increase or decrease in cash and cash equivalents for the period, and the
ending balance. Both methods yield the same result, but different procedures are used to arrive at
the cash flows.
The following three main headings should be used for all cash flow statement
a) operating cash flows;
b) investing cash flows; and
c) financing cash flows.
The level of detail within each category should reflect the nature of the entity's operations.
Comparatives should be given to the cash flow statement for each year presented in the financialstatements.
The nature of an entity's business will determine the classification of cash flows between the threeheadings . A cash flow that relates to an entity's investing activities will be classified as such.Financing cash flows are similarly identified. All remaining cash flows will be classified asoperating. Although IFRS allow a reasonable amount of discretion with respect to classification, theclassification an entity adopts should be followed consistently.
Where appropriate, the cash flows of a transaction should be divided into their constituent partsaccording to their nature and the respective elements included within operating, investing and
financing
The resulting cash flow total for the period is the movement in the balance of cash and cashequivalents from the start of the period to the end . If the total for cash and cash equivalentspresented cannot be traced directly to the balance sheet, a reconciliation must be presented in thenotes to the financial statements.
Operating cash flows
Operating cash flows comprise all cash flows during the period that do not qualify as either
investing cash flows or financing cash flows.
8/14/2019 Submitted in Partial Fulfillment of the Requirement
57/94
57
Operating cash flows may be prepared from the entity's accounting records under the direct method. Alternatively, the entity can calculate the cash flows indirectly by adjusting the net profit or
loss for the period for non-cash items and for investing and financing items
The preferred method is the direct method, because the information provided is more use. However,the indirect method is more commonly used.
Interest paid is often classified as an operating activity, even though it arises on a financing balance.Interest costs must be covered by cash flows from operations and is included in determination of netincome/expense. There is support for it to be classified as an operating cash flow.
Investing cash flows
Investing activities include cash payments to acquire PPE and other long-term asset.Investingactivities also include cash payments and cash receipts relating to acquisition and disposal of debtand equity interests in other entities and interests in joint ventures (except for these relating todealing or trading activity). Loans or advances made to other parties are classified as investingactivities.
Interest received and dividends received should each be classified separately and are normally
classified as investing activities
Financing cash flows
Financing cash flows include cash flows relating to obtaining, servicing and redeeming sources offinance. Those sources of finance can include loans, debentures and share capital.
Dividends paid should be classified separately and are usually included in financing cash flows
Classification by financial institutions
Activities a financial institution carries out in its ordinary course of business will be classified asoperating activities, even though for other entities the same activity would likely be classified asinvesting or financing.
Loans and advances a financial institution makes should be classified as operating, as should theinterest paid and received on those balances. Likewise, dividends received should be classified asoperating cash flows.
Classification of other cash flows
8/14/2019 Submitted in Partial Fulfillment of the Requirement
58/94
58
Classification of tax cash flows
Tax cash flows are normally classified as operating cash flows. However, where specific cash flowscan be identified with either investing activities or financing activities, then it is appropriate toclassify that element of the tax cash flows as investing or financing respectively [IAS7.10].
Where the tax cash flows are included in investing or financing categories, disclosure of the totaltax cash flows should also be given
Netting of cash flows
Generally cash flows should be shown gross. The primary exceptions are when
a) cash receipts and payments are made on behalf of a customer and therefore represent the customer'stransactions and not the reporting entity's or
b) cash receipts and payments are in respect of items for which the turnover is quick, the amounts are larg
the maturities are short
The opportunities for reporting cash flows on a net basis will usually arise only in a bank or similarfinancial institution
The derivation of operating cash flows by use of the indirect method also results in some netting ofcash flows.
Foreign currency cash flows
Foreign currency cash flows should be translated into the functional currency at the rate of
8/14/2019 Submitted in Partial Fulfillment of the Requirement
59/94
59
exchange on the date of the transaction. This is consistent with the translation of the transaction forinclusion in the income statement .
A foreign subsidiary's cash flows should also be translated at the exchange rates relevant to theunderlying transactions [IAS7.26]. However, a rate that approximates the actual rate, for example aweighted average rate, may be used, consistent with the guidance
The period-end rate cannot be used to translate foreign currency cash flow. However, residualbalances arising as a result of a foreign currency transaction will be included in the balance sheet atthe period-end rate. Consequently, a reconciling difference will arise between the changes in cash
and cash equivalents reported in the cash flow statement and the equivalent amounts obtained fromthe balance sheet. This reconciling difference is not a cash flow but is reported separately in thecash flow statement
Treatment of overdrafts
A bank overdraft may be used as part of an entity's day-to-day cash management tools rather than asfinancing arrangements. Normally, such overdraft accounts will regularly fluctuate between apositive and a negative balance. The overdraft balance should be included in the balance of cash andcash equivalents where overdrafts are used for such cash management purposes. In all othercircumstances, an overdraft balance is treated as part of the entity's financing.
Classification of short-term investments
Investments with an original maturity of less than three months should not be considered a cashequivalent if there is any doubt that the obligated entity will fully redeem the security at maturity
Not all investments that meet the definition of cash equivalents are required to be treated as such.
The nature of the transaction should be considered in determining the classification . Thepolicy for determining which items are treated as cash equivalents should be consistently appliedand disclosed.
Other matters
Acquisitions and disposals
The cash flows in respect of each major acquisition or disposal should be separately disclosed and
8/14/2019 Submitted in Partial Fulfillment of the Requirement
60/94
60
classified as an investing cash flow. The amount reported is net of any cash included in the entityacquired or disposed of .
The amount of cash in the entities acquired or disposed of should be disclosed in the notes. This canbe given in aggregate. The value of the consideration given or received should also be disclosed inthe notes, together with the proportion represented by cash .
Subsidiaries' cash flows are consolidated into the cash flow statement from the date of acquisition.The cash flows of other investments accounted for using the equity method or the cost-dividendmethod are recognised as dividend income.
Discontinuing operatio g, investing and financing transactions
Classification of cash flows ns
The net cash flows relating to discontinuing operations should be disclosed, generally in a note(Disposal groups and discontinued operations). The cash flows should be classified betweenoperating, investing and financing
8/14/2019 Submitted in Partial Fulfillment of the Requirement
61/94
61
Barter and other non-cash transactions
The cash flow statement should not include transactions that do not include the transfer of cash .The same applies to the non-cash element of consideration, for example, in a barter transaction.
However, relevant information concerning non-cash transactions should be disclosed in the notes.The information should be classified between operatin relating to hedging instruments
Cash flows relating to financial instruments such as futures and forwards are generally classified asoperating . However, the cash flows of financial instruments that are appropriately designated ashedges should be classified with the cash flows of the underlying transaction being hedged
Segmental analysis
Entities are encouraged, but not required, to give a summary analysis of cash flows by segmentThis would be at the level of operating, investing and financing cash flows .
Background on a Cash Flow Statement
Before getting into the nuts and bolts of a statement of cash flow, lets take a brief look at how this
document has evolved over the years.
8/14/2019 Submitted in Partial Fulfillment of the Requirement
62/94
62
Originally, businesses were required to file a statement of changes in financial position, or funds
statement. The funds statement went through several years of development before it was widely
used. In 1961, Accounting Research Study No. 2, sponsored by the American Institute of Certified
Public Accountants (AICPA), recommended that a funds statement be included with the income
statement and balance sheet in annual reports to shareholders.
Two years later, Accounting Principles Board (APB) Opinion No. 3 was issued and provided funds
statement preparation guidelines. Although Opinion No. 3 did not go so far as to make the fundsstatement mandatory, most businesses, aware of the statements value, included it in their annual
reports anyway. Finally in 1971, APB Opinion No. 19 officially made the funds statement one of
the three primary financial documents required in annual reports to shareholders. The APB also said
a funds statement must be covered by the auditors report. Because Opinion No. 19 didnt specify a
particular format for the funds statement, businesses still enjoyed considerable flexibility in how
they chose to report their funds flow information.
That flexibility came to an end in late 1987, with the Financial Accounting Standards Boards
(FASB) issuance of Statement No. 95, which called for a statement of cash flows to replace the
more general funds statement. Additionally, the FASB, in an effort to help investors and creditors
better predict future cash flow, specified a universal statement format that highlighted cash flow
from operating, investing, and financing activities. This format is still used today.
General Format For a Statement of Cash Flows
8/14/2019 Submitted in Partial Fulfillment of the Requirement
63/94
63
The Investing and Financing Activities sections of the statement of cash flows are straightforward.
The Operating Activities section, however, is more complex. It requires analysis of operating
accounts that converts figures from an accrual to a cash format.
Advantages of a Cash Flow Statement
Helps the company to know whether it will be able to cover payroll and other immediate
expenses
Helps the lenders to know the company's ability to repay
Helps the investors judge whether the company is financially sound
Helps the newly formed companies to know their inflow and outflow of cash and thus
prevent cash shorta
8/14/2019 Submitted in Partial Fulfillment of the Requirement
64/94
64
\
8/14/2019 Submitted in Partial Fulfillment of the Requirement
65/94
65
SR.VICE PRESIDENTOPERATIONS
VICE PRESIDENT-OPERATIONS
A.G.M.-COMMERCE ANDFINANCE
FINANCE &ACCOUNTING
DEPTT.
INDUSTRIAL&COSTING DEPTT.
PERSONNEL &ADMINISTRATIONDEPTT.
RAW MATERIALRECEIPT & STOREDEPTT.
DY.MANAGER
SR. OFFICER-TAX
SR. OFFICERACCOUNTS
OFFICER EXCISE
OFFICER-PURCHASE
OFFICER-CASHIER
TRAINEE-ACCTOUNT
ASSISTANTMANAGER
ASSISENT
DY. MANAGER
AST. MANAGER
OFFICER
ASST. OFFICER
RECEPTIONIST
TRAINEE
MANAGER
SR. OFFICER-R.M.STORE
ASST.SUPERVISOR
SUPERVISOR-MAIN STORE
SUPERVISOR-MAINTAINENCE
TRAINEE-STORE
8/14/2019 Submitted in Partial Fulfillment of the Requirement
66/94
66
8/14/2019 Submitted in Partial Fulfillment of the Requirement
67/94
67
Financial ratios
Ratios Year: 2005-2006
Year: 2004-2005
Year: 2003-20
Current ratio=Current assetsCurrent liabilities
1,444,190,92 7= 2.56:1
563,043,661
947,273,788 = 2.65:1
357,709,899
539,179,551 =3.42
157,209,504
Quick ratio =CA- inventoryCurrent liabilities
1,004,444,523 = 1.78:1563,043,661
664,602,563 = 1.86:1
357,709,899
418,265,645 = 2.66157,209,504
Fixed assetsTurnover = Net sales
Net fixed assets
2,143,963,027 = 4.13:1
518,798,9941,471,327,239 = 4.04:1
363,782,306
749,827,220 = 7.04
106,519,847
Working capitalTurnover = Net sales
Net working capital
2,143,963,027 = 2.43:1
881,147,266
1,471,327,239 = 2.49:1
589,563,889
672,272,196 = 1.91:
749,827,220
Current assetsTurnover = Net sales
Net current assets
2,143,963,027 = 2.44:1
881,147,266
1,471,327,239 = 2.50:1
589,563,889
749,827,220 = 1.39:1
539,179,551
8/14/2019 Submitted in Partial Fulfillment of the Requirement
68/94
8/14/2019 Submitted in Partial Fulfillment of the Requirement
69/94
8/14/2019 Submitted in Partial Fulfillment of the Requirement
70/94
70
Analysis & interpretation
8/14/2019 Submitted in Partial Fulfillment of the Requirement
71/94
71
Absolute figures expressed in monetary terms in the financial statement by themselves aremeaningless. These figures often do not convey much meaning unless expressed in relation to otherfigures.
For example, one trader Mr. Anil earns a profit of Rs. 1, 50,000, whereas another trader Mr. Sunilearns a profit of Rs. 1,80,000. Which one is more efficient? Generally we can say that Sunil is moreefficient as he is earning more profits. But in order to give the correct answer, we must find out,how much the capital is employed by each of them. Suppose, Anil has employed a capital of Rs.10,00,000 & Sunil has employed Rs. 15,00,000, we can now calculate the percentage of profitearned by each of them on the capital employed:
Anil = 1, 50,000 * 100 = 15%10,00,000
Sunil = 1, 80,000 * 100 = 12%15, 00,000
This shows that Anil has earned Rs. 15 for every Rs. 100 of capital, whereas Sunil has earned Rs.12 for every Rs. 100 of capital. As such, Anil is using his capital more efficiently.
The above example shows that the figures assume significance only when expressed in
relation to other figures. Just as in example given above, the absolute figure of profit wasmeaningless but when the figure of profit was expressed in relation to capital, it assumedsignificance.
Thus, we can say,Ratio is the relationship between two figures of profit, expressed in arithmetical terms. A ratio is simply one number expressed in terms of another. It is found by dividing one numberinto the other
_ R.n. Anthony
Working Capital Management Performance using Ratio analysis
8/14/2019 Submitted in Partial Fulfillment of the Requirement
72/94
72
A ratio is defined as the indicated quotient of two mathematical expressions and as the
relationship between two or more things. In Financial analysis, a ratio is used as benchmark for
evaluating the financial position and performance of a firm. Ratios help to summarize large
quantities of financial data and to make qualitative judgment about the firms performance.
Ratio analysis involves comparison for a useful interpretation of the financial statements. Single
ratio in itself does not indicate favorable or unfavorable condition. Therefore in this report it is
compared with:
Past ratios, i.e. ratios calculated from the past financial statements of the same company.
Since liquidity ratios and Activity ratios helps to measure the firms ability to meet currentobligations and firms efficiency in utilizing its assets respectively. These two have been used.
Limitations of Ratio analysis
8/14/2019 Submitted in Partial Fulfillment of the Requirement
73/94
73
It is difficult to decide on the proper basis of comparison.
The comparison is rendered difficult because of differences in situations of two companiesor of one company over years.
Price level changes make the interpretation of ratios invalid.
The differences in the definition of items in the balance sheet and profit and loss accountmake the interpretation of ratios difficult.
8/14/2019 Submitted in Partial Fulfillment of the Requirement
74/94
74
CLASSIFICATION OF RATIOS
A)LIQUIDITY RATIO
Liquidity refers to the ability of the firm to meet itscurrent liabilities. The liquidity ratio, therefore, are alsocalled short-term solvency ratios. These ratios areused to assess the short-term financial position of theconcern. They indicate the firms ability to meet itscurrent obligations out of current resources.Liquidity ratio include two ratios:
I) Current ratio
II) Quick ratio
8/14/2019 Submitted in Partial Fulfillment of the Requirement
75/94
75
CURRENT RATIO
This ratio explains the relationship between current assets & current liabilities of the firm. Theformula for calculating this ratio is:
Current ratio = Current assets
Current liabilities
Current assets= cash in hand + cash at bank+ b/r+ short-term investments+ debtors+ stock+prepaid expenses.
Current liabilities= bank overdraft+ b/p+ creditors+ provision for taxation+ proposed dividends+outstanding expenses+ loan payable within one year.
Significance: this ratio is used to assess the firms ability to meet its short-term liabilities on time.The ideal ratio is 2:1.
YEAR 2001-02 2002-03 2003-04 2005-06 2006-07
CURRENT RATIO 3.93 3.94 3.42 2.65 2.56
This ratio has been falling from 3.93:1 in 2006-07 to 2.56:1 in 2005-06.But still the short termfinancial position is sound because its 2.56:1, which is more than ideal ratio of 2:1.
8/14/2019 Submitted in Partial Fulfillment of the Requirement
76/94
76
QUICK RATIO
Quick ratio indicates whether the firm is in the position to pay its current liabilities within a monthor immediately. As such, the quick ratio is calculated by dividing liquid assets by current liabilities:
Quick ratio = liquid assets
Current liabilities
Liquid assets means those assets, which will yield cash very shortly. All current assets exceptstock & prepaid expenses are included in liquid assets. Stock is excluded from liquid assets becauseit has to be sold before converting it to cash.
Significance: an ideal quick ratio is said to be 1:1. if it is more, it is considered to be better.
YEAR 2001-02 2002-03 2003-04 2005-06 2006-07
QUICK RATIO 3.26 3.16 2.66 1.86 1.78
This ratio has been falling from 3.26:1 in 2001-02 to 1.78:1 in 2006-07.As liquid ratio of thecompany is 1.78:1, which is more than the ideal ratio 1:1. Thus, the company is in the position topay its current liabilities instantly.
8/14/2019 Submitted in Partial Fulfillment of the Requirement
77/94
77
ACTIVITY RATIO
These ratios are calculated on the basis of cost of sales or sales; therefore, these are also called asturnover ratios. Turnover indicates the speed or number of times the capital employed has beenrotated in the process of doing the business. In other words, these ratios indicate how efficiently thecapital is being used to obtain sales; how efficiently the fixed assets are being used to obtain sales;& how efficiently the working capital & stock is being used to obtain sales. Higher turnover ratios
indicate the better use of capital or resources and in turn lead to higher profitability. Turnover ratiosincludes the following:
I) Inventory turnover ratio
II) Fixed assets turnover ratio
III) Current assets turnover ratio
IV) Debtors turnover ratio
V) Working capital turnover ratio
8/14/2019 Submitted in Partial Fulfillment of the Requirement
78/94
8/14/2019 Submitted in Partial Fulfillment of the Requirement
79/94
79
CURRENT ASSETS TURNOVER
These ratios show the efficiency with which the firm is utilizing its current assets and net current
assets.
Current assets turnover ratio = Net sales
Net current assets
YEAR 2001-02 2002-03 2003-04 2005-06 2006-07
CAT 1.28 1.42 1.39 2.50 2.44
Current assets turnover has increased from 1.28 in year 2001-02 to 2.44 in 2005-06 which indicatesefficient utilization of current assets in the firm.
8/14/2019 Submitted in Partial Fulfillment of the Requirement
80/94
80
WORKING CAPITAL TURNOVER RATIO
This ratio is of particular importance in non-manufacturing concerns where current assets play amajor role in generating sales.
Working capital turnover ratio = net sales
Net working capital
Significance: this ratio reveals how efficiently working capital has been utilized in making sales. Inother words, it shows the number of times working capital has been rotated in producing sales. Ahigh working capital turnover ratio shows efficient use of working capital & quick turnover ofcurrent assets like stock & debtors. A lower working capital turnover ratio indicates underutilization of working capital.
YEAR 2001-02 2002-03 2003-04 2005-06 2006-07
Working capital turnover 1.70 1.91 1.96 2.49 2.43
This ratio has increased considerably from 1.70 in 2001-02 to 2.43 in 2006-07. This shows thatnumbers of times the working capital has been employed in the process of carrying on the businesshas increased drastically this means better efficiency in the utilization in the working capital.
8/14/2019 Submitted in Partial Fulfillment of the Requirement
81/94
81
CONCLUSION
Cash flows in a cycle, into, around and out of a business. It is the businesss lifeblood and every
managements primary task is to help keep it flowing and to use the cash flow to generate profits.
The faster a business expands the more cash it will need for working capital and investment. The
cheapest and best sources of cash exist as working capital within business. Good management of
working capital will generate cash, which will help improve profits and reduce risks.
cash flow statement include all the three activities profit but cash flow s considered effective when
profit from operating activity is higher as compare to financial and investing activities because
investing income or income from financial activity are not operational, they can be up or down but
operating profit is derived from co. operations. So, then business will generate more cash or it will
need to borrow less money to fund working capital. As a consequence, one can reduce the cost of
bank interest or generate additional free money available to support additional sales growth or
investment. Similarly, if one can negotiate improved terms with suppliers e.g. get longer credit or an
increased credit limit; one can effectively create free finance to help fund future sales.
8/14/2019 Submitted in Partial Fulfillment of the Requirement
82/94
82
LIMITATIONS OF THE STUDY
Various hindrances occurred while carrying out the research. The limitation of the study
includes the weak points that are not covered during the study. A person cant analyze all aspects of
the study. Sometimes he forgot some factors or sometimes he is not able to study the impact of
these factors because of time constraints or limited recourses. Limitations of the study are:-
Employees are not available as are busy in their work
Atrocious weather condition disturbing the tour plan.
There was a problem in taking appointments from the managers.
Sources were confounded some time to give proper information.
Limited time to complete my project.
All the people from whom I collected the data are not cooperative.
The office area was very congested.
Proper financial data and financial supervision did not provided to me due to
shortage of time to the trainer.
8/14/2019 Submitted in Partial Fulfillment of the Requirement
83/94
8/14/2019 Submitted in Partial Fulfillment of the Requirement
84/94
8/14/2019 Submitted in Partial Fulfillment of the Requirement
85/94
8/14/2019 Submitted in Partial Fulfillment of the Requirement
86/94
8/14/2019 Submitted in Partial Fulfillment of the Requirement
87/94
87
ANNEXURE -1
INDO ASIAN FUSEGEAR LIMITED
PROFIT & LOSS ACCOUNT
PARTICULARS 2001-02 2002-03 2003-04 2005-06
INCOME
Income from operation 706,003,577 775,091,854 837,304,678 1,557,614,441
Less: excise duty 71,079,522 102,819,658 87,477,458 86,287,202
Net sales 634,924,055 672,272,196 749,827,220 1,471,327,239
Other income 1,270,202 1,281,939 2,820,518 6,922,037
636,194,257 673,554,135 752,647,738 1,478,249,276
EXPENDITURE:
Material cost 340,852,364 316,533,869 384,420,666 766,534,657
Manufacturing expenses 47,531,810 64,579,581 78,910,818 152,965,626
Administration & other expenses 120,499,064 140,967,679 153,771,726 207,412,391
Selling & distribution expenses 53,641,295 89,909,146 87,977,426 195,628,698
Financial expenses 43,398,522 39,037,056 29,739,615 32,564,268
Depreciation 19,112,825 16,790,537 15,850,540 21,029,837
625,035,880 667,817,868 750,670,791 1,376,135,4771
ess/add: net increase/ decrease
n finish good & work in progres (10,005,954) 6,628,575 16,483,726 76,931,273
635,041,834 661,189,293 734,187,065 1,299,204,204
Profit before tax 1,152,423 12,364,842 18,460,673 179,045,072
8/14/2019 Submitted in Partial Fulfillment of the Requirement
88/94
8/14/2019 Submitted in Partial Fulfillment of the Requirement
89/94
89
ANNEXURE-2
INDO ASIAN FUSEGEAR LIMITED
BALANCE SHEET
PARTICULARS 2001-02 2002-03 2003-04 2005-06
SOURCES OF FUNDS
SHAREHOLDER FUNDS
Share capital 103,521,000 103,521,000 103,521,000 195,261,000
Share application money --- --- 8,750,000 ---
Reserves & surplus 101,203,870 107,040,270 123,007,111 446,269,961
LOAN FUNDS
Secured loans 255,622,380 219,203,414 229,748,543 430,151,650
Unsecured loans 19,002,352 19,502,323 12,598,170 19,273,743Deferred tax liability (net) 14,918,140 13,434,582 12,061,445 9,631,574
494,267,742 462,701,589 489,686,269 1,100,587,928
APPLICATION OF FUNDS
FIXED ASSETS
Gross block 248,538,317 254,797,715 269,540,081 603,246,866
Less: depreciation 131,761,408 147,647,344 163,020,234 239,464,560
Net block 116,776,909 107,150,371 106,519,847 363,782,306
Capital W.I.P. --- --- --- 129,736,140
Pre-operative exp. Pending
Allocation --- --- --- 13,105,593
8/14/2019 Submitted in Partial Fulfillment of the Requirement
90/94
90
CURRENT ASSETS, LOANS
& ADVANCES
-Inventories 84,798,576 93,449,160 120,913,906 282,671,225
-Sundry debtors 336,344,613 311,800,219 328,814,007 519,055,936
-Cash & bank balances 17,457,780 15,903,655 34,651,362 67,675,387
-Loans & advances 60,607,748 50,934,763 54,800,276 77,871,240
499,208,717 472,087,797 539,179,551 947,273,788
Less: current liabilities
& Provisions
-Liabilities 110,484,622 102,299,248 141,480,826 290,491,064
-Provisions 16,507,321 17,472,548 15,728,678 67,218,835
Net current assets 372,216,774 352,316,001 381,970,047 589,563,889
Miscellaneous expenditure 5,274,059 3,235,217 1,196,375 ---(To the extent not written off
Or adjusted)
494,267,742 462,701,589 489,686,269 589,563,889
8/14/2019 Submitted in Partial Fulfillment of the Requirement
91/94
91
ANNEXURE-3
INDO ASIAN FUSEGEAR LIMITED
FINANCIAL RESULTS & OPERATIONS
(Rs./lakhs)
Particulars 2001-02 2002-03 2003-04 2005-06
Sales & other income 7072.74 7763.74 8401.25 15645.36
Operating profit 636.63 681.93 640.51 2326.39
Financial charges 433.98 390.37 297.40 325.64
Depreciation 191.13 167.91 158.50 210.30
Profit before tax 11.52 123.65 184.61 1790.45
Less: provision for tax 1.10 74.71 43.50 209.60
Tax paid earlier year 0.00 6.66 --- ---
Add: provision for income
Tax written back 0.00 1.25 4.83 ---
Deferred tax income 7.50 14.84 13.73 ---
Profit after tax 17.92 58.36 159.67 1580.85
Add: profit brought forward
From previous year 134.21 32.13 60.49 45.53Acquired under the
Scheme Of arrangement --- --- --- 1061.71
Less: diff. between the amt.
Recorded as preference share
Capital issued in lieu of equity
Share capital under the scheme
Of arrangement --- --- --- 175.00
Surplus available for
Appropriation 152.13 90.49 220.16 2513.09
8/14/2019 Submitted in Partial Fulfillment of the Requirement
92/94
92
Transfer to general reserve 120.00 30.00 60.00 ---
Arrears in pref. Dividend paid
& Income tax thereon --- --- --- 11.40
Retained profit carried forward
To the next year 32.13 60.49 160.16 2501.69
8/14/2019 Submitted in Partial Fulfillment of the Requirement
93/94
93
CASH FLOW STATEMENT FOR THE YEAR ENDED 31ST MARCH, 2007
2006-072005-06
(Rs.)(Rs.)A. Cash Flow from Operating Activities
Net Profit before tax and extra ordinary items 202,889,347
179,045,072
Adjustments for :
Depreciation 36,933,12121,029,837
Interest Income (354,026)(428,951)
Interest Charged 57,953,894
32,993,219
Loss/(Profit) on sale of fixed assets (88,588)
Operating profit before Working Capital Changes 297,333,748
232,639,177
Adjustments for :
Trade and Other Receivable (302,730,406)
(211,131,976)
Inventories (157,075,179)
(100,588,843)
Trade payables and Other Liabilities 177,533,918
90,263,294
Cash generated from Operations 15,062,081
11,181,652
Direct Taxes Paid (30,461,685)
(17,231,933)
Net Cash from Operating Activities (15,399,604)
(6,050,281)B. Cash Flow from Investing Activities
Purchase of Fixed Assets (149,951,927)
(165,554,582)
Sale of Fixed Assets 550,000
Pre-operative Expenditure pending allocation (9,906,110)
(13,105,593)Investments (47,121,266)
(4,400,000)
Interest Received 188,532
648,818
Net Cash used in Investing Activities (206,240,771)
(182,411,357)
C. Cash Flow from Financing Activities
Proceeds from Issuance of Shares Warrants 24,075,000
12,801,250
Proceeds from Borrowings 402,756,403
278,377,661
Repayment of Borrowings (158,089,747)
(44,479,307)
Interest Paid (56,033,994)
(32,092,199)Preference Dividend Paid
(1,000,000)
8/14/2019 Submitted in Partial Fulfillment of the Requirement
94/94
94
Income Tax on Preference Dividend Paid
(140,250)
Net Cash from Financing Activities 212,707,662
213,467,155
Net (Decrease)/Increase in Cash & Cash Equivalents (8,932,713)
25,005,517
Cash & Cash Equivalents at start of the year 67,675,387
950,697
Cash & Cash Equivalents accquired under the Scheme of
Arrangement
41,719,173
Cash & Cash Equivalents at close of the year 58,742,674
67,675,387
Cash and cash equivalents include Rs.4,018,677/- ( Previous Year Rs. 5,539,005/-) on account of Margin Money which
is held for more than three months.
As per our report of even date
BALANCE SHEET AS AT 31ST MARCH, 2007