Post on 24-Aug-2020
transcript
PROPERTY ASSET
MANAGEMENT PLAN
2011/12
Prepared October 2011
Part of North Sydney Council’s Resourcing Strategy
THIS PAGE LEFT INTENTIONALLY BLANK
North Sydney Council Property Asset Management Plan 3
Contents Executive Summary.....................................................................................................4
Highlights of 2010/11 Plan ..........................................................................................6
1. Introduction ................................................................................................................8
2. Property Asset Portfolio ............................................................................................9
3. Matrix of Activities ...................................................................................................10
4. Maintenance Strategy ..............................................................................................13
5. Maintenance Standards ..........................................................................................14
6. Property Maintenance Model ..................................................................................15
7. Formation of Capital Works Program .....................................................................17
8. Levels of Service and Maintenance Program ........................................................18
9. Delivery Strategy .....................................................................................................20
10. Inspection and Condition Survey ..........................................................................23 11. Guidelines for Heritage Properties .......................................................................24
12. Energy and Water Sustainability ...........................................................................26
13. Review , Report and Conclusion ...........................................................................27
Appendix ......................................................................................................................... Appendix A: Property Portfolio ....................................................................................28
Appendix B: Maintenance Standards ..........................................................................29
Appendix C: Property Maintenance Model .................................................................30
Appendix D: Maintenance Programs ..........................................................................31
Appendix E: Completed Major Upgrading Works........................................................32
Appendix F: Property Summary Sheets .....................................................................33
Appendix G: Property Valuation Plan/Insurance Schedule.........................................34
Appendix H: Service Agreements/Contracts for Building Services ...........................35
Appendix I: Energy and Water Sustainability Projects ................................................36
Appendix J: Emergency Preparedness Arrangements ..............................................37
Appendix K: North Sydney Olympic Pool Strategic Plan ...........................................38
Appendix L: Asbestos Register ...................................................................................39
Appendix M: Building Services and Essential Services List ......................................40
Appendix N: Parks Amenit ies and Toilet Block Estimates .........................................41
Appendix O: Council Ow ned Buildings Location Map ................................................42
Appendix P: Building Environmental Footprint ............................................................43
Contact details .....................................................................................Inside front cover
Copyright © North Sydney Council 2000 and subsequent editions
4 North Sydney Council Property Asset Management Plan 2011/12
Executive Summary The objective of this Property Asset Management Plan is to outline all the tasks and resources required to manage and maintain Council’s property portfolio to an agreed standard. The maintenance standards are a set of performance criteria against w hich the current and future maintenance needs of the facility are assessed. They form the basis of the minimum level of service for a particular building or property. Maintenance standards applied to the property portfolio are summarised as follows: Category Property Remarks A Exceptional Not applicable
B High Council Chambers Mollie Dive Function Centre
Strategic signif icance Prestige venue
C Standard 5 Council Premises 19 Community Facilities 6 Parking Stations 24 Rental Properties
Default standard
D Minimum 2 Scout Halls Alexander Street Car Park
Limited utilisation Planned Redevelopment
E Mothball Not applicable The current funding levels for Council’s property portfolio are: Funding type Total estimates for 2011/12 Recurrent maintenance program $4,952,000.00 Capital w orks program funded from • Property Maintenance Reserve • Capital Works Reserve Total
$530,000.00 $50,000.00
$580,000.00
The present level of funding through the operating budget is considered appropriate and should be maintained. In addition, the property capital w orks program should continue to be funded from Property Maintenance Reserve and Capital Works Reserve at the level of around $580,000 per year. It is noted that w ith the costs of the Capital w orks program annualised over a longer period of time, say f ive to ten years, the present funding provision marginally meets the minimum requirements of this Management Plan. It is important that the present level of funding at about $580,000 be maintained in order to avoid possible deterioration that w ould result in severe cost penalties and degradation of the buildings. It should be noted that all costs contained in this Asset Management Plan are at present dollar values exclusive of GST and need to be adjusted in accordance w ith CPI in future years.
5 North Sydney Council Property Asset Management Plan 2011/12
Summary of Expenditures Percentage of Replacement cost Year Recurrent % Capital (Repl) % Capital (New ) % Total
2008/09 2.32 0.28 1.56 4.16%
2009/10 2.29 0.30 0.74 3.33%
2010/11 2.27 0.29 0.39 2.95%
2011/12 2.36 0.28 2.38 5.02%
PROPERTY PORTFOLIO EXPENDITURES
0.00%
1.00%
2.00%
3.00%
4.00%
5.00%
6.00%
Recurrent % Capi tal (Repl) % Capi tal (New) % TOTALFUNDING TYPES
% o
f Rep
lace
men
t Cos
t
2008/092009/102010/112011/12
Year Recurrent $m Capital (Repl) $m Capital (New) $m Total $m 2008/09 4.20 0.51 2.83 7.54
2009/10 4.33 0.56 1.40 6.29
2010/11 4.54 0.58 0.78 5.90
2011/12 4.95 0.58 5.00 10.53
6 North Sydney Council Property Asset Management Plan 2011/12
Highlights of 2010/11 Plan The Executive Summary has included a comparison of expenditures for the entire property portfolio, both recurrent and capital, over the most recent 4-year period. The Property Asset Summary Sheet in the Appendix has been updated for each of the Council’s property in the portfolio. This is a useful reference and includes a photograph of each property, its address, the replacement cost, gross f loor area, maintenance standard, a brief description and the current usage. Colour schemes of buildings are also included. A brief construction history of each property was added in 2007. Heritage signif icance of each building w ith the heritage listing w as also included in the Asset Summary Sheets. The section on “Energy and Water Sustainability” has been updated w ith all projects completed on Energy and Water savings as identif ied in this Management Plan. North Sydney Council has been very proactive and committed in this area and has participated in the Energy Smart Business Program since 1998, organised by SEDA (Sustainable Energy Development Authority), later know n as DECCW (Department of Environment Climate Change and Water). In recognition of the continuous energy savings w ork since 1998 and other leading edge projects, North Sydney Council has been aw arded the NSW Government’s Green Globe Aw ard in the category of Government Sustainability in 2008. A section on “Guidelines for Heritage Properties” has been included since 2005 in the Management Plan. This is an important document that provides the directive and guidelines for maintenance, preservation and management of heritage buildings. The section on Delivery Strategy has included information on electricity supply contract for Council properties under the de-regulated market condit ions. A comprehensive list of major building upgrading projects completed in each f inancial year has been compiled and included in the Appendix. This provides a good reference and complete record of w hat upgrading w orks have been carried out in the past years on the property portfolio. The provision from the Property Maintenance and Capital Works Reserve for building upgrade projects has been set at $580,000 in 2011/12. This is required in view of all the projects identif ied in the Management Plan. This level of funding should continue. All cost f igures in this Management Plan for both recurrent (Routine maintenance) and non-recurrent expenditure (Capital Works) have been updated in accordance with the approved budget estimates of 2011/12. A Strategic Plan for the North Sydney Olympic Pool and an Asbestos Register summary have been developed and updated. We have also added a list of building services and essential services for all properties, as w ell as a location map for Council ow ned properties. From 2009 w e started to compile a summary sheet of environmental footprint for our major buildings. A program of building inspection has been developed in the Management Plan for each building to be inspected on a regular basis. This is to ensure that proper maintenance standards are maintained and Occupational Health and Safety issues are attended to. This inspection regime is important to defend potential public liability claims in the future and to demonstrate that Council have due diligence in maintaining our ow n buildings.
7 North Sydney Council Property Asset Management Plan 2011/12
Achievements in 2010/11 Preventive Maintenance programs including all building services and pest control have been carried out in accordance w ith the levels of service included in this Management Plan. Corrective maintenance or repairs have also been undertaken as required. There w as no backlog of maintenance in 2010/11. All maintenance programs have been delivered according to plan and w ithin the total operating budget estimates of the Property Department. The service agreements and contracts for these building services are included in Appendix H. As for Capital Works, property upgrade projects at seventeen locations have been completed in 2010/11. The Capital Works program w as delivered w ithin budget and the time frame required. Details of the projects are included in Appendix E of this Management Plan. All properties have been re-valued in respect of their replacement cost as on 30/6/11. Planned or Preventive Maintenance Jobs completed in 2010/11 Maintenance Type: Recurrent
Trades No. of Jobs Air conditioning 76 Electrical 46 Fire 172 Lift 80 Painting 36 Pest Control 117 Plumbing 48 Total 575
Australian Building Greenhouse Rating (ABGR) / NABERS Council has over the years participated in the accredited Australian Building Greenhouse Rating scheme of the Department of Environment Climate Change and Water and has achieved a “four and a half star” rating since 2005 for the Council Chambers building at 200 Miller Street, North Sydney. As a matter of interest our Council Chambers building has been listed as one of the top ten Sydney’s Greenest Off ice Building in the Sydney Morning Herald in 2005. The ABGR has now been replaced by NABERS (National Australian Built Environment Rating System) managed by NSW Office of Environment and Heritage.
8 North Sydney Council Property Asset Management Plan 2011/12
1. Introduction North Sydney Council currently ow ns a signif icant portfolio of property assets. The investment into many of these Council’s assets occurred over 40 years ago. Consequently many of these assets are now requiring increased levels of maintenance. The Property Asset Management Plan is an important document that provides a clear direction and guideline for the effective short and long term management of property assets under Council’s control. This Management Plan or iginally developed in year 2000/01 marks the f irst time an attempt has been made to look at the w hole property portfolio ow ned by Council in a comprehensive and holistic manner. Asset management is about ensuring all physical assets and their management best support an organisation’s business w ith a minimal drain on short and long term resources. Strategic asset management is about placing asset management in the context of long term planning and integrating it w ith all other areas of management. The objectives of strategic asset management are therefore to: • ensure assets meet their service needs • achieve appropriate standards • identify and plan forw ard commitments • maximise utilisation • deliver cost effective asset services • obtain the required funding • identify the relative importance of each asset Within any organization, asset management plans should be developed in a strategic context and related to the Corporate Strategy. In this regard, North Sydney Council’s Mission Statement w ith respect to Community Assets is as follow s: “To be leading edge in serving the community of North Sydney by caring for its assets, improving its appearance and delivering services to its people in a f inancially, socially and environmentally responsible manner.” Moreover, the revised 2020 Vision, Community Strategic Plan in respect of Direction 2. Our Built Environment has a goal and an objective that states: “Infrastructure is more sustainable, well maintained and suitable to the community’s needs. Properties are increasingly energy and water efficient.” “To provide and maintain appropriate infrastructure, assets and facilities that meets current and future community needs.” The Property Asset Management Plan identif ies clear objectives and establishes directions for planning, resource management and maintenance of these assets. The Asset Management Plan also provides a documented basis for assigning priorities in w ork programming and budgeting.
9 North Sydney Council Property Asset Management Plan 2011/12
2. Property Asset Portfolio North Sydney Council ow ns a signif icant portfolio of property assets that support the delivery of its services. Premises in the property portfolio are broadly classif ied into the follow ing types: • Council Premises • Community Facilit ies • Parking Stations • Rental Properties Property Type No. Replacement cost
as at 30/6/11 Annual Recurrent cost
for 2011/12 Council Premises 7 $51,564,000 $1,390,200
Community Facilit ies 21 $71,262,000 $1,745,800 Parking Stations 7 $34,862,000 $477,300
Rental Properties 24 $52,251,000 $1,338,700
Total 59 $209,939,000 $4,952,000 The annual recurrent cost for 2011/12 is at the level of $4,952,000. This represents approximately 2.4% of the replacement cost of the properties. A list of these property assets is shown in Appendix A that includes also details of their heritage signif icance. Re-valuation of the properties in the portfolio is organised in conjunction w ith Council’s Insurance and Risk Manager. A re-valuation plan has been prepared which aims at completing the valuation of all properties in a four-year cycle. Details of this are included as Appendix G in this Management Plan.
10 North Sydney Council Property Asset Management Plan 2011/12
3. Matrix of Activities This section is the implementation and performance component of the management plan. A matrix sets out the objectives, proposed actions and performance indicators for each issue, and each issue is given a priority rating. The policies established in this plan provide the framew ork for property asset management consistent w ith anticipated availability of resources and anticipated service needs. The priority ratings outlined in the matrix of activities are subject to the availability of necessary staff and funds, and may require modif ication if special circumstances arise. Codes used to define priorities: O (Ongoing) - Action is carried out on a regular basis for the life of this
Property Asset Management Plan. C (Commenced) - Action has commenced. CP (Completed) - Action has been carried out.
11 North Sydney Council Property Asset Management Plan 2010/11
Issue Objective Action Comments Priority Performance
indicators Safety and Risk Management
The timely identification, measurement and management of potential hazards to minimise Council exposure to criticism, compensation claims and litigation.
Formulate and implement an inspection program to identify and eliminate all potential hazards.
Refer Issue ‘Maintenance’. The ongoing maintenance inspections also function as risk asse ssment inspections.
O Inspection program formulated and implemented.
Establish service contracts for testing of essential services to comply with Statutory requirements.
CP/O Testing carried out in accordance with Statutory requirements and records kept up to date.
Maintenance of property assets and facilities and risk mitigation as required.
O Number of safety incidents and liability claims.
Maintenance Maintain all property assets and associated facilities to appropriate standards to respond to the needs and expectations of users and the general community.
Prepare comprehensive maintenance programs for property assets and their building services.
CP/O Standard of property assets and associated facilities. Level of user’s satisfaction.
Carry out regular maintenance inspections.
C/O Number of backlog maintenance.
Undertake maintenance on a regular cycle. Carry out emergency repairs as required.
C/O Expenditure/revenue ratio.
12 North Sydney Council Property Asset Management Plan 2010/11
Issue Objective Action Comments Priority Performance indicators
Carry out testing of essential services and building services in accordance with Statutory requirements including:
• Fire protection systems • Exit and emergency lights • Cooling towers and
Legionella
CP/O Test records available and kept up to date.
Carry out regular condition survey to formulate the Capital Works program in the property area.
C/O Appropriate upgrading program formulated each year.
Implement Capital Works upgrade projects for Council properties.
O Works are to the required standard and program is completed in required time frame.
Resources Secure the necessary resources to implement the Property Asset Management Plan.
Prepare recurrent budget. O Budget accurately reflects maintenance needs.
Prepare Capital Works program for non-recurrent budget.
O Program to be completed in a cost effective manner.
Identify any future problems, ensure appropriate allocation of funds and develop comprehensive costing data for determination of most cost-effective solutions.
O Costing data recorded and monitored.
Property management
Revenue from rental properties to increase by 5% per year.
Coordinate the external management of Council’s property portfolio to ensure increase rental returns.
Council’s property managing agent to manage the rental properties.
O Actual rental income from properties against budget.
13 North Sydney Council Property Asset Management Plan 2010/11 4. Maintenance Strategy Maintenance is w ork undertaken to ensure that the asset continues to meet the required performance and standard throughout its design life. There are tw o main strategies of maintenance approach, namely “preventive” maintenance and “corrective” maintenance. Preventive maintenance comprises a program of regular inspections and services aimed at reducing the incidence of failure and its subsequent impact on the services provided. Corrective maintenance or breakdow n maintenance is aimed at rectifying breakdow ns when they do occur in a timely manner. Generally the emphasis on future maintenance for North Sydney Council should be on the establishment of a preventive maintenance regime. This is important because much of the w ork w ill be pre-planned, requiring a minimum of day-to-day decisions in fault repairs and reducing dow ntime. This approach is in line w ith the 2020 Vision in respect of Local Infrastructure “Adopt an approach to infrastructure maintenance that is preventative rather than reactive”. Moreover, research and studies have show n that this preventive maintenance approach w ill reduce the overall cost of maintenance in the long term as w ell as improving reliability. In addition, this w ill also result in more accurate budgeting and costing for Council, and strengthen the management of maintenance operations in the property area. To prevent the continual increase in recurrent expenditure, property assets and its major components are upgraded or replaced as and w hen necessary. This is included in the annual Capital Works Program for cyclical maintenance and upgrading projects on Council properties. In general the philosophy for the property maintenance plan is for it to be developed within a strategic setting and be outcomes oriented. It may be noted that in the past practice maintenance plans have generally been: • technically focussed • resource driven • historically funded • reactive in nature The current approach in this Property Asset Management Plan allows for maintenance plans w hich are: • service delivery focussed • performance based • funded on the basis of future needs • preventive in nature
14 North Sydney Council Property Asset Management Plan 2010/11 5. Maintenance Standards The maintenance standards are a set of performance criteria against w hich the current and future maintenance needs of the facility are assessed. They form the basis of the minimum level of service for a particular building or property. These standards also allow the Property Asset Manager to develop a plan that reflects the realistic needs of the property portfolio over the coming years. Therefore maintenance standards are the links of maintenance plans to the strategic planning process. The maintenance standards provide f ive basic levels of performance: Category Description A Exceptional
B High
C Standard D Minimum
E Mothball Details of these standards and their implication for maintenance planning are provided in Appendix B. In determining the maintenance standards, any future issues that may impact upon the specif ic property w ill need to be considered. These future impacts may include such issues as: • service strategies • forward capital w orks • disposal actions • major restoration w orks • areas subject to lease agreements The follow ing maintenance standards are applied to Council properties and w ill need to be review ed from time to time on an annual basis: Category Property Remarks A Not applicable
B Council Chambers Strategic signif icance Mollie Dive Function Centre Prestige venue
C Other Council properties Default standard
D Forsyth Park Scout Hall Limited utilisation
Smoothey Park Scout Hall Limited utilisation Alexander Street Car Park Planned Capital Works
E Not applicable
15 North Sydney Council Property Asset Management Plan 2010/11 6. Property Maintenance Model A property maintenance model has been developed by the Property Section for strategic asset management planning purposes and incorporates a long-term 10-year maintenance plan for the property portfolio. The property maintenance model categorised various maintenance w orks into different service level control data. These works are required at pre-determined intervals in accordance w ith industry standards. Examples are as follow s: Description Interval (yrs) Air conditioning duct cleaning 12 Fixed costs on an annual basis 1
Overhaul pump 5 Painting of car parking station 8 Exterior painting of building 5
Painting of general internal areas 7 Painting of high profile internal areas 5 Painting - touch up 1
Routine building repairs on an annual basis 1 Replacement of carpet 10 Re-coating of roof w aterproofing 7
Renew al of kitchen areas 15 Replacement of paling fence 15
Routine repairs or service on annual basis 1 Replacement of roof gutters 15 Sand and reseal parquetry f loor 3
The model is designed by utilising an Excel spreadsheet program that can calculate the overall maintenance costs including recurrent and non-recurrent according to the frequency of service. The above intervals can be varied if necessary to deliver different levels of service under particular requirements or to meet the budgetary constraints. This model therefore provides a very useful tool in asset management with regard to strategic maintenance and planning. Some w orks under “routine service on annual basis” are mandatory and must be carried out to meet statutory obligations and requirements. These include: • Fire services, eg testing of f ire extinguishers, hose reels, alarm panel and
automatic f ire doors • Exit and emergency lights testing • Electrical appliances testing
16 North Sydney Council Property Asset Management Plan 2010/11 Other w orks are necessary due to Occupational Health and Safety requirements, e.g. • Pest control • Electrical repairs • Plumbing repairs • Building repairs The maintenance model allows a priority setting for different types of maintenance work and can extend the service interval of low er priority works such as re-painting, replace some non-critical building elements and reseal parquetry f loor, etc. The property maintenance model also incorporates a long-term 10-year building upgrade plan. This forw ard maintenance plan w as formulated from condition surveys, inspection of the properties jointly conducted by the Property Asset Manager, Property Off icer and Building Maintenance Supervisor. During the condition assessment process, maintenance data w ere collected for each property to identify the asset replacement and enhancement needs, over a ten-year period. These data include routine maintenance w ork as well as cyclical maintenance and upgrading w orks. The condit ion survey took into account the operational needs, maintenance standards, actual condit ion of the building elements, remaining useful life and the maintenance requirements to meet statutory obligations. The survey w as focussed on major maintenance projects or items, rather than the collection of vast numbers of minor defects data that may be out-dated very quickly. This approach ensures that the information collected is useable and can be managed easily over the ten-year period. Cost estimates w ere then developed for incorporation into the maintenance plan. The list of cyclical maintenance and upgrading w ork identif ied from the survey is used to formulate the future Capital Works Program for all Council properties. Details of the maintenance plans based on this model are included in Appendix C. One spreadsheet is provided for each property covering a ten-year period.
17 North Sydney Council Property Asset Management Plan 2010/11 7. Formation of Capital Works Program In each f inancial year the property Capital Works Program is formulated from this Property Asset Management Plan. This Plan is therefore a very important tool for property asset management. Every year in the budget preparation exercise the building upgrading programs and the major cyclical maintenance w orks in this Plan are review ed and shortlisted. In addition the list of deferred w ork from previous years is also considered and the whole list is then priorit ise according to the nature and urgency of the work required. It should be noted that w ith the costs of the Capital w orks program annualised over a longer period of time, say f ive to ten years, the present level of funding at about $580,000 per year from the Property Maintenance and Capital Works Reserve is considered to be appropriate and is the minimum required to implement the Property Asset Management Plan. It is important that the present level of funding provision be maintained at least for the next f ive years in order to avoid possible deterioration that would result in severe cost penalties and degradation of the buildings. The Capital replacement and upgrading program are essential to support the delivery of Council’s services and to prevent devaluation of the property assets. In fact they will have an impact on future maintenance expenditure that w ill rise substantially if the Capital w orks program does not eventuate.
18 North Sydney Council Property Asset Management Plan 2010/11 8. Levels of Services and Maintenance Program Maintenance programs for property assets comprise tw o main categories, namely reactive maintenance and preventive maintenance. Reactive maintenance includes corrective or repair w orks arising from the CRM (Customer Request Module). They are prior itised in accordance w ith urgency and put into the property maintenance program. These repair w ork are organised by the Property Maintenance Supervisor under the supervision of the Works Engineer. Preventive maintenance programs are designed to deliver maintenance and servicing to property assets and building services on a regular basis. The Preventive maintenance program for each facility has been developed to encompass: • cyclic programs for the servicing, cleaning and routine repairs and
replacement of building elements and building services items • scheduled tests and inspections to ensure that all statutory obligations such
as Occupational Health and Safety, Building Code and Australian Standards are complied w ith
The levels of service delivered by these programs can be defined or stipulated by the frequency of delivery. The table below details the frequencies of service for various types of work. Systems Levels of service
Air conditioning Monthly service (and repairs as necessary)
Passenger lif ts Monthly service
Fire services Weekly service on sprinklers, Monthly for alarms
Six monthly for f ire extinguishers, hose reels
Exit and emergency lighting Six monthly testing and repairs
Kitchen exhaust system Six monthly service
Pest control Quarterly or bi-monthly for most services
Cleaning contracts Daily services for most buildings
Sanitary w aste removal Monthly service
Graff iti Regular inspection, removal in tw o days
Roof gutter cleaning Quarterly
Building inspection Quarterly or monthly (See Section 10)
Cooling tow ers Monthly inspection, Legionella testing quarterly
Electrical appliances testing Yearly for workshops and depots
Tw o-yearly for off ice environments
19 North Sydney Council Property Asset Management Plan 2010/11 A maintenance program is formulated for each property and this w ill form the basis of work schedule to be carried out by the service provider (i.e. contractor and/or Property Maintenance Supervisor). They will also form the framew ork and delivery requirements for the service agreement. These w ork programs w ill enable the Property Maintenance Supervisor to carry out various types of maintenance w ork in accordance with budgetary provision. The maintenance programs for the properties are included in Appendix D. The full list of programs w ould be used to formulate routine maintenance policies and framew ork for service delivery by in-house staff or contractors. Response times required from the service provider will be based on a risk management approach w ith faster response time assigned for high risk situations. The follow ing table shows the various response times in relation to different scenarios and risk ratings. Scenario Risk Rating Priority Response
Time within Equipment breakdow n or OH&S issues eg Air Handling Unit fault, trip hazard, electrical faults
High Top 3 hours
General building repairs eg Rainw ater tank pump failure, repair to roof guttering or dow npipes
Moderate High 24 hours
Non-urgent repairs eg Furniture repairs, signage repairs, touch up painting
Low Medium 7 days
Preventive maintenance eg Routine service of lif t and automatic doors
Nil Low 30 days
20 North Sydney Council Property Asset Management Plan 2010/11 9. Delivery Strategy Delivery strategy for this Management Plan involves three areas, namely: • Maintenance of properties • Management of properties • Electricity supply for properties Maintenance of properties Maintenance and the strategy for its delivery is an important component of asset management. The delivery strategy should be developed to reflect the service and operational needs of Council. The Property Section of Council has been the subject of structure reorganisation in the past. Tw o important objectives and features of the restructure w ere: • To incorporate aspects of a funder / provider model w hich help to distinguish
the planning and budgetary roles from the delivery function • To expand the asset management approach to the maintenance and
management of buildings as w ell as civil infrastructure As a result of the restructure, the Property Asset Manager position w as created to perform the role of a funder and is responsible for planning and budgetary preparation, w hile the Works Engineer (w ith the assistance of the Property Maintenance Supervisor) undertakes the role of a provider to carry out the maintenance delivery function and is responsible for all routine building repairs including graff iti removal. Apart from preparing the Property Asset Management Plan and monitoring the budget estimates, the Property Asset Manager is also responsible for all building upgrading projects in the Capital Works Program, lett ing and managing building services maintenance contracts such as air-conditioning, cleaning, lif ts, f ire services and pest control etc. The above arrangement is effective as there is a clear demarcation of responsibility, and the Property Asset Manager w ill ensure maintenance is carried out in accordance with the maintenance plans and service agreements. As far as maintenance delivery strategy is concerned, the options available to Council w ould include: Option 1 - all w ork to be carried out in-house by direct employment of trades staff Option 2 - all w ork to be provided through contractors Option 3 - a combination of in-house trades staff and selected contractors The advantages and disadvantages of these options can be broadly identif ied as:
In-house maintenance Advantages: Council retains absolute control for the maintenance service,
mobilise the resources and acquire the know ledge to maintain the facilities.
21 North Sydney Council Property Asset Management Plan 2010/11 Disadvantages: Council also assumes the r isk for cost control and operations.
Contract maintenance Advantages: More f lexible and Council w ould have better cost control as
forward maintenance costs are more easily know n. Disadvantages: Council is dependant on an external organization for maintenance
which is market driven, and may not retain all of the know ledge to maintain the facilities.
Option 3 of the mixed approach is the current service provision method for Council and is considered most effective. Council has a very small multi-disciplined team of carpenters and painters to carry out urgent small building repair jobs, w hile all plumbing, electrical w ork and building services maintenance such as air-conditioning, f ire services and lif ts etc are carried out by specialist contractors. Building upgrading works are tendered in accordance w ith Council’s Tendering and Procurement Policy and contracts let by the Property Asset Manager to deliver the project. Contracts for Capital Works upgrading projects are f ixed price lump sum contracts for a specif ied scope and volume of w ork. This also applies to building services w ork with f ixed rate for preventive maintenance component plus repairs based on hourly rates for breakdow n. On the other hand, the Schedule of rates contract is used for plumbing, electrical, building repairs and pest control services. The above service provision method and contract arrangement is considered most suitable for Council properties and therefore should continue. Management of properties Management of Council properties is currently as follow s: • Rental properties - by Council’s property consultant Preston Row e Paterson
liaised through the Property Asset Manager • Parking Stations - by Fleet and Plant Manager • Community Facilit ies - by Director of Community and Library Services or
tenants • Council Chambers - by Facilities & Building Co-ordinator, under the
supervision of Property Asset Manager • Other Council premises - individual facility managers or tenants The above arrangement is considered most effective and should continue. Electricity supply for properties With the de-regulation of the electricity market it is necessary to organise and have a competitive electricity supply contract in place for Council properties in order to make use of this opportunity to save on electricity costs.
22 North Sydney Council Property Asset Management Plan 2010/11 In the past Council has utilised the NSW Supply Contract 777 organised by the NSW State Government Contracts Control Board but currently this is replaced by Local Government Procurement (LGP) contract for the follow ing reasons: 1. LGP Supply Contract meets Council’s needs in relation to its purchase of
electricity in the deregulated market. It saves time and cost of separate tendering and contract administration, and it has proved to be very competitive because of the large number of Councils and agencies using this contract.
2. The energy rates in the contract are highly competitive and are discounted off
the normal commercial pr ices. 3. Investigations have shown that better pricing w ould not be achieved by
Council inviting its ow n tender. Council have been using these contracts from 1999 and this has proved to be very satisfactory.
Major sites covered in this contract for consumption over 160 MWh per annum are: • Council Chambers • Stanton Library / 1 James Place • North Sydney Olympic Pool • NSO Grandstand and Depot • Central Depot • NS Indoor Sports Centre • Hume Street Car Park The use of Green Pow er by North Sydney Council w ill help reducing global w arming, greenhouse gas emissions and strengthening our public image as an environmental aw areness organisation. North Sydney Council have been using 25% DECCW Accredited Green Pow er since f inancial year 2000/2001. From 2010/11, Council has increased the Green Pow er percentage to 50% with the additional 25% funded from the Environmental Levy program for three years. The use of Green Pow er by North Sydney Council under this contract for the above sites in terms of environmental benefits can be summarised as follows: Scenario Reduce CO2 emissions Equivalent no. of cars off road 50% Green Pow er 2182 tonnes per annum 485
It is considered that Council should continue the use of the Accredited Green Pow er at 50% for the above major sites.
23 North Sydney Council Property Asset Management Plan 2010/11 10. Inspections and Condition Survey All Council premises in the property portfolio are currently inspected and visited on a regular basis by the Property Maintenance Supervisor, Property Asset Manager, Property Off icer, Council’s property consultant and Fire Audit Inspector. An external Fire Audit Inspector is engaged annually to check and ensure that emergency services are maintained and tested in accordance w ith statutory requirements and that all f ire doors and egress routes are clear of obstruction. A program of building inspection and condit ion survey is formalised in this Property Asset Management Plan to ensure that each property is up to the required maintenance standard and that any OH&S issues will be addressed and attended to as necessary. This proactive approach of an inspection regime is important in dealing w ith any future public liability claims to demonstrate Council’s due diligence in undertaking our maintenance responsibilit ies as the ow ner of the buildings. Inspection Regime Property Type Statement
of use Lev el of Inspection
Performed by
Council Premises
General offices, meeting rooms and amenities
Quarterly Yearly, as and when required
Property Supervisor & Property Officer Property Asset Manager & Fire Audit Inspector
Community Facilities
• High usage Community Centres and Early Childhood Health Centres
Monthly Quarterly
Property SupervisorProperty Officer
• Low usage Scout Halls Half-yearly Property Supervisor & Property Officer
Yearly, as and when required
Property Asset Manager & Fire Audit Inspector
Parking Stations
Permanent parking and casual parking
Quarterly Yearly, as and when required
Property Supervisor & Property Officer Property Asset Manager & Fire Audit Inspector
Rental Properties
Commercial offices, retail shops, cafeteria and residences
Quarterly Yearly, as and when required
Rental Property Agent Property Asset Manager Property Officer & Fire Audit Inspector
Maintenance service dockets are registered and scanned into Dataw orks. In addition inspection reports are kept in the Asset and Infrastructure Management (AIM) module in Authority. They are linked to each property so that any enquiries in relation to the building can be traced.
24 North Sydney Council Property Asset Management Plan 2010/11 11. Guidelines for Heritage Properties Places of cultural signif icance enrich people’s lives; often they provide a deep and inspirational sense of connection to community and landscape. They are historical records that are irreplaceable and precious. These places of cultural signif icance must be conserved for present and future generations. Burra Charter w as adopted by the Australia ICOMOS ( International Council on Monuments and Sites) and provides guidance for the conservation and management of places of cultural signif icance or heritage properties. In essence, the Burra Charter advocates a cautious approach to change: “do as much as necessary to care for the place and to make it useable, but otherwise change it as little as possible so that its cultural significance is retained. The best conservation often involves the least work and can be inexpensive.” When change is being considered, a range of options should be explored to seek the option that minimises the reduction of cultural signif icance. Reversible changes should be considered temporary. Non-reversible change should only be used as a last resort and should not prevent future conservation action. The Burra Charter process for heritage conservation can be outlined as follows: Understand signif icance • Identify the place and associations • Gather and record information about the place suff icient to understand
signif icance • Assess signif icance • Prepare a statement of signif icance Develop policy • Identify obligations arising from signif icance • Gather information about other factors affecting the future of the place • Develop policy • Prepare a statement of policy Manage • Manage place in accordance w ith policy • Monitor and review In general any major w orks proposed on heritage items need to be approved by the appropriate Authority such as Heritage Council of NSW and Local Councils. How ever there are standard exemptions w hich can apply to a heritage item for typical activities such as building maintenance, minor repairs, alterations to certain interiors or areas and change of use. Details of these standard exemptions are as follows: Standard exemption 1 - Maintenance Maintenance of all components of a place, including the fabric, contents and setting, where maintenance means the continuous protective care w ithout causing any damage or change to the existing fabric. Typical maintenance w orks covered by this exemption include cleaning of gutters, drainage systems, re-securing fences, servicing of equipment like lif ts, air-conditioning etc.
25 North Sydney Council Property Asset Management Plan 2010/11 Standard exemption 2 - Repairs (2A) Repairs to components of the place w here this involves replacing missing or deteriorated fabric to match the existing fabric in all respects. This exemption is strictly limited to the copying of existing fabric. It is essential that the composition of the fabric elements such as mortars, renders and timber species remain the same. Examples are replacements of bricks, w eatherboards, gutters and dow npipes etc. (2B) Repairs to services where this does not involve alterations to or opening up of existing early or signif icant fabric. This part of exemption allows normal repairs to services such as electrical w iring, plumbing and air-conditioning repairs etc. Standard exemption 3 - Painting Repainting all previously painted surfaces in the same colour scheme and paint type. How ever if the f inishes on an item are rare, original or elaborate and contribute in an important w ay to its signif icance, repainting is not exempt (check the statement of signif icance). Standard exemption 4 - Excavation Excavation for services and maintenance w here this does not impact on areas designated as archaeologically signif icant. Standard exemption 5 - Restoration Restoration of components of the place by returning existing fabric to a know n earlier location or configuration by reassembling existing components w ithout the introduction of new material. Examples are reinstating components such as doors, windows and decorative details w hich have been removed from their original locations and w hich are in a suitable condition for reuse. In practice, restoration works are generally accompanied by some minor reconstruction which would be covered by the repairs exemption. Council ow ned properties that are heritage listed w ith heritage signif icance are identif ied in Appendix A that listing the w hole Property Portfolio.
26 North Sydney Council Property Asset Management Plan 2010/11 12. Energy and Water Sustainability North Sydney Council has been very proactive and committed in the area of energy and w ater sustainability. Council has participated in the Energy Smart Business Program since 1998, conducted by SEDA, later know n as DECCW (Department of Environment Climate Change and Water). Council has also participated in the accredited Australian Building Greenhouse Rating (ABGR) scheme of DECC and has achieved a “four and a half star” rating since 2005 for the Council Chambers building at 200 Miller Street. As a matter of interest our Council Chambers building w as the only Local Government Council building that has been listed as one of the top ten Sydney’s Greenest Off ice Building in the Sydney Morning Herald on 21 April 2005. The ABGR is now replaced by NABERS (National Australian Built Environment Rating System) of Professional Green Building Council (PGBC). The top ten Sydney’s Greenest Off ice Buildings in 2005 w ere: • Roden Cutler House, 24 Campbell Street, Sydney • NSW Government agency building (details w ithheld due to privacy
requirements) • Energy Australia Head Office Building, 554-570 George Street, Sydney • NSW DE&T Ryde Head Office, 3A Smalls Road, Ryde • North Sydney Council Chambers, 200 Miller Street, North Sydney • Macquarie Tow er, 10 Valentine Ave, Parramatta • Perpetual Trustee, 9 Wentw orth Street, Parramatta • Central Square, 323 Castlereagh Street, Sydney • Lands Building, 23-33 Bridge Street, Sydney • NSW Heritage Office, 3 Marist Place, Parramatta Council has implemented a substantial number of energy conservation and w ater savings projects since 1998 and a comprehensive list of these projects is enclosed at Appendix I. The total savings to date as at June 2011 from energy projects amount to $384,000 per year, w ith a reduction of greenhouse gas emissions (CO2) of 3,466 tonnes annually. In recognit ion of the continuous energy savings w ork and other leading edge projects, North Sydney Council has been aw arded the DECCW Green Globe Aw ard in the category of Government Sustainability in 2008. The existing and future strategies for energy conservation are: • Energy eff icient lighting systems and motor drive systems (VSD) • Energy eff icient air conditioning and building management systems • Solar heating and Photo-voltaic (PV) systems • Co-generation or tri-generation systems for major sites Water conservation projects have also been completed by Council and the main strategies include: • Reduce w ater consumption by using w ater eff icient device such as f low
control valves for taps and w ater saving shower heads etc • Schemes to capture, store and reuse storm w ater or rain w ater harvesting
systems
27 North Sydney Council Property Asset Management Plan 2010/11 13. Review, Report and Conclusion This Property Asset Management Plan w ill be updated on a regular basis every year. The implementation and specif ic details w ill be review ed annually. Follow ing the review , a report w ill be prepared by the Property Asset Manager and submitted to Council to adopt the Asset Management Plan. Budgetary estimates contained in the Appendix of this Plan are minimum recommended levels of funding required for property maintenance. The actual allocation of funding w ill be processed through Council’s normal budgetary estimates and approval procedure. Policy issues such as maintenance strategy, maintenance standards and delivery strategy will be review ed and updated as and w hen required, w ith a frequency of at least once every 5 years. To implement this maintenance plan for Council’s property assets, the present level of funding through the operating budget is considered appropriate and should be maintained. In addition, property capital w orks upgrades should continue to be funded at the existing level of about $580,000.00 per year at least for the next f ive years or until such time w hen a major review of the Property Asset Management Plan would be conducted.
APPENDIX A
PROPERTY PORTFOLIO
NORTH SYDNEY COUNCIL
PROPERTY PORTFOLIOHeritage Heritage
ITEM DESCRIPTION GROUP significance Listing1 Central Depot Council Premises
2 Council Chambers Council Premises Regional / Local NSHS 0851, NSHS 1422
3 Don Bank Museum Council Premises State * SHR 00031, NSHS 0796
4 North Sydney Oval Function Centre Council Premises Regional NSHS 0911
5 Sexton Cottage Council Premises Local * NSHS 0894
6 NSO Grandstands & Depot Council Premises Regional NSHS 0916
7 Stanton Library Council Premises
8 Kendall Community Centre Community Facilities
9 Cremorne Early Childhood Health Centre Community Facilities
10 Crows Nest Community Centre Community Facilities
11 Early Education Centre Community Facilities
12 Primrose Pk Art & Craft and Gallery Community Facilities
13 Family Day Care Centre Community Facilities
14 Forsyth Pk Community Centre Community Facilities
15 Forsyth Pk Scout Hall Community Facilities
16 Grandstand Kindergarten Community Facilities Regional NSHS 0911
17 Greenwood Childcare Centre Community Facilities
18 Kelly's Place Community Facilities
19 Kirribilli Neighbourhood Centre Community Facilities Regional NSHS 0001
20 North Sydney Community Centre Community Facilities
21 McMahons Pt Community Centre Community Facilities
22 Music Shell Community Facilities Regional NSHS 0914
23 Neutral Bay Community Centre Community Facilities
24 Ros Crichton Pavilion Community Facilities
25 NS Indoor Sports Centre Community Facilities
26 NS Olympic Pool Community Facilities State NSHS 0027
27 Nutcote Museum Community Facilities State * SHR 00505, NSHS 1243
28 Smoothey Pk Scout Hall Community Facilities
29 Alexander St Carpark Parking Stations
30 Barry St Carpark Parking Stations
31 Harnett St Carpark Parking Stations
32 Holtermann St Carpark Parking Stations
33 Hume St Carpark Parking Stations
34 Nicholson St Carpark Parking Stations
35 Ridge St Carpark Parking Stations
36 1 James Place Complex Rental Properties
37 11 Ernest Place Rental Properties
38 165 Blues Pt Rd Cafe Rental Properties
39 232 Miller St Rental Properties Regional NSHS 1423
40 240-248 Miller St Rental Properties Local NSHS 0870
41 261-263 Pacific Highway Rental Properties
42 35-41 Ridge St Rental Properties
43 40A McDougall St Rental Properties
44 43-51 Ridge St Rental Properties Local NSHS 1792
45 53-57 Ridge St Rental Properties
46 Alexander St Shops Rental Properties
47 Camden Villa 56 Alfred St Rental Properties State NSHS 0036
48 Cammeray Croquet Club Rental Properties
49 Cammeray Tennis Club Rental Properties
50 Green Park Tennis Centre Rental Properties
51 Hume St Shops Rental Properties
52 Miller St 283A O'Reilly - Colonnade Shops Rental Properties Regional NSHS 0914
53 Miller St Duncan Thompson - Grandstand ReRental Properties Regional NSHS 0915
54 Miller St McCartney - Shops Rental Properties Regional NSHS 0914
55 Neutral Bay Community Centre Shops Rental Properties
56 Primrose Pk Tennis Centre Rental Properties
57 Bradfield Park Community Centre Rental Properties
58 Nutcote Residence Units Rental Properties
59 Waverton Coal Loader Site Rental Properties State NSHS 0699
Note: SHR refers to items in State Heritage Register
NSHS refers to items in NS Local Environmental Plan
An asterisk (*) indicates heritage items with interiors of heritage significance
PPORTFO_12.XLS 16/12/2011
APPENDIX B
MAINTENANCE STANDARDS
Page 1
Maintenance Standards Maintenance Standards Introduction These standards define a desired condition of facilities with respect to visual appearance, functionality, economic performance and legal compliance. They are outcome oriented and do not themselves dictate maintenance or cleaning tasks or budgets. Maintenance and cleaning standards influence planning, and establish quality and presentation levels which maintenance and cleaning service providers are required to achieve. The standards are defined at five levels, each referring to a category that may be allocated to individual facilities or parts of a facility. The five levels are: Category Standard A Exceptional B High C Standard D Minimal E Mothball Areas of facilities may be allotted various categories at different points of their life cycle. As examples, the standard of some facilities may be raised by one level for the period of a special event or function, or reduced for a time prior to sale or demolition.
Page 2
Aims and Usage Maintenance and cleaning standards are aimed at avoiding confusion and uncertainty about the overall level of condition to which a facility or part of a facility is to be maintained. The standards enable the development of maintenance and cleaning policies and practices to be negotiated and agreed between landlord and tenant, or owner and service provider. They can then be used to: • set the type and frequency of cyclic maintenance and inspections
• define acceptable threshold levels of performance and presentation
• fix acceptable standards of workmanship, appearance and cleanliness
• establish acceptable response times for the correction of faults or for cleaning after special events or emergencies
• define performance criteria for maintenance or cleaning contracts. The following pages describe the characteristics of each category.
Page 3
Maintenance Standards Category A Category A - Exceptional Characteristics: In such areas the requirement is to preserve the facility in “as new” condition continuously and indefinitely, and to correct unacceptable conditions swiftly and unobtrusively. Examples: Prestige areas with symbolic significance or with critically important functional needs. Examples include Parliament Houses (public areas, the chambers, and ministerial accommodation), hospital operating theatres, prestige golf courses, overseas embassies, and the public areas of galleries, museums and other similar institutions. Industrial process plants where failures incur high cost or safety penalties (such as aluminium smelters or sewage pumping stations) also fit this category, although in such cases the “as new” criteria for visual appearance may be relaxed. Performance Criteria: Visual appearance As new, or highest quality reasonably
achievable. Function All elements must function as intended at all
times, with no down time tolerated during periods of intended use.
Legal All legal responsibilities must be met.
Financial Financial and economic criteria are not primary considerations in planning maintenance programs for buildings of this type. Maximum efficiency of maintenance and cleaning operations is required, to minimise expenditure in achieving the desired outcomes.
Planning implications: A very high proportion of maintenance and cleaning in such areas must be undertaken on a pre-planned, regular basis. Inspections, maintenance tasks and cleaning operations must be scheduled outside normal working hours or when the facility is not in use, although cleaning staff must be on hand at all times for the regular and unobtrusive cleaning of items such as ash trays, rubbish containers, and areas subject to finger marking such as counter tops. A rapid response capability must be available to respond to any failures which occur when the facility is in use, and on a round the clock basis if required. All essential spares must be kept in inventory or readily available at short notice elsewhere. Planned redundancy or duplication of items may be appropriate. Comprehensive and regular inspections are carried out frequently and all existing or incipient defects rectified promptly. Facilities in this category typically contain unusual special purpose finishes, structures and plant materials (marble cladding, tiling, integral sculptures, special paints, timbers or transplanted mature plant material) and may have to comply with heritage or other conservation
Page 4
criteria. Maintenance work orders must be fully detailed and include all necessary work practices and materials. Full reference manuals and instructions must be kept available for ready reference.
Page 5
Maintenance Standards Category B Category B - High Characteristics In such areas the requirement is to preserve the facility in good condition both visually and functionally, and to respond promptly in the event of failures. Examples: Areas with public significance or commercial importance including reception areas and foyers of premises occupied by large organizations, board rooms, executive offices, hotels above three star, banking chambers, some retail stores such as jewellers and the fashion areas of department stores. Some industrial facilities also fit this category where cost or safety penalties may be incurred, with the visual appearance criteria relaxed. Performance Criteria: Visual appearance Minor signs or deterioration when viewed
closely may be acceptable. No deterioration when viewed from normal distance. Some deterioration may be tolerated for short periods of time.
Function All elements must function as intended during
periods of intended use, with a low probability of failure.
Legal All responsibilities should be met.
Financial The primary aim in this category is to maximise the long term economic performance of the facility. Refurbishments, equipment replacements and maintenance planning should be in a strategic framework, and decisions taken on a life-cycle basis.
Planning implications: A high proportion of maintenance should be undertaken on a cyclic basis, in order to reduce failures and maintain an adequate level of functionality and appearance. Cleaning, inspections and maintenance tasks should be planned in conjunction with the user to minimise disruption, but some interruptions to service can be tolerated. Arrangements may have to be made for the regular cleaning of such items as ash trays, rubbish containers and counter tops at regular intervals to maintain satisfactory standards of presentation. A call out capability must be available when the facility is in use, in order to respond to failures reported by users. Unusual items should be kept in inventory, but some delays and certain substitutions may be acceptable. Inspections should be carried out regularly and defects rectified as soon as possible.
Page 6
Maintenance Standards Category C Category C - Standard Characteristics: This standard is the “default” standard which should apply if no special conditions are present. It is aimed at preserving essential functionality, complying with statutory health, safety and environmental obligations, and rectifying faults before consequential damage incurs additional cost. In such cases the requirement is to preserve the operational capacity of the facility as much as possible. This standard does not in itself require close attention to physical appearance except in so far as it is desirable in order to meet the other criteria. Examples: This standard applies to most areas which are in use for public or private purposes and to which no special conditions apply. Examples include administrative office accommodation for business organizations or Government, the operational areas of manufacturing operations, most areas of universities, schools and gaols, and the non-public sections of transport terminals. Performance Criteria: Visual appearance In this category physical appearance is not the
major consideration and some minor signs of deterioration when viewed from normal distance are acceptable.
Function All required elements should function as
intended during periods of intended use. Minor failures, excluding those which bring a threat to safety or security, can be tolerated.
Legal All requirements with respect to health, safety and the environment must be met. Other responsibilities should be achieved to the maximum extent feasible.
Financial The primary aim in this category is to maximise
the long term economic performance of the facility. Refurbishments, equipment replacements and maintenance planning should be in a strategic framework, and decisions taken on a life-cycle basis.
Planning implications: Some maintenance is undertaken on a cyclic basis, in order to reduce failures and maintain an adequate level of functionality. Cleaning, inspections and maintenance tasks should be planned in conjunction with the user to minimise disruption, but interruptions to service are acceptable. A call out capability should be available in order to respond to emergency failures reported by users.
Page 7
Maintenance Standards Category D Category D - Minimal Characteristics: This standard applies to facilities which have a limited life or are in use on an interim basis. Maintenance is aimed at minimising current operational costs whilst continuing to preserve essential functionality for operational purposes and complying with statutory obligations to the maximum extent possible. The standard is normally applied where the expected remaining life of the facility is less than five years or where little use is expected. Examples: This standard applies to facilities which are approaching the end of their life and for which vacation or disposal is planned, or areas that are rarely used. Examples might include buildings in an easement for a planned freeway, a school which is planned to be closed or replaced, or a commercial office building approaching refurbishment. Performance Criteria: Visual appearance Some signs of deterioration are acceptable. Function All required elements should function as
intended during periods of intended use. Minor failures will be tolerated except for security.
Legal Legal responsibilities with respect to health,
safety and the environment should be met.
Financial Limitation of short term maintenance costs is the primary objective.
Planning implications: Most maintenance in such areas is reactive, and planned to retain functionality for a limited period only. Cyclic maintenance is confined to specialist areas such as the maintenance of lifts and grass cutting, and at the minimum required to retain safety and compliance with regulations. Regular cleaning is undertaken.
Page 8
Maintenance Standards Category E Category E - Mothball Characteristics: This standard applies to facilities which have been closed or vacated, and are not in current use. Maintenance is aimed at maintaining safety and security, protecting against vandalism or other damage, and limiting any cost penalties. Cleaning only takes place to ensure essential hygiene and safety. Examples: Facilities which are held vacant awaiting sale, demolition, or a decision about their future. Examples in Sydney include unused wool stores at Pyrmont, the part completed World Square, or the Customs House at Circular Quay. Performance Criteria: Visual appearance Not important. Function No requirement to retain any functional
performance except to avoid degradation of asset value.
Legal Only essential responsibilities with respect to
safety and the environment should be met. Financial In this category the limitation of maintenance
costs in the short term is the primary objective.
Page 9
Planning implications: Maintenance in such areas is confined to regular patrols and inspections, with only essential works undertaken such as the control of proclaimed noxious weeds or the removal of safety or fire hazards.
APPENDIX C
PROPERTY MAINTENANCE MODEL
2011
Service level control Data (This Table is Named SVC_LVL and is sorted)Code Description IntervalACC Air conditioning duct cleaning 12FC1 Fixed costs on annual basis 1OHP Overhaul pump 5PCS Painting of Carparking Station 8PEB Exterior Painting of Building 5PGA Painting of general internal areas of building 7PHP Painting of high profile internal areas 5PTU Painting - touch up 1RBR Routine Building Repairs on annual basis 1RCA Replacement of carpet 10RCR Re-coating of roof 7RKA Renewal of Kitchen Areas 15RPF Replacement of Paling Fence 15RR1 Routine Repairs/ Service on annual basis 1RRG Replacement of Roof Gutters 15SMA Smoke alarms - lithium battery type 10SRF Sand and reseal parquetry floor 3
Test Vlookup PGA 7
NORTH SYDNEY COUNCIL PROPERTY MAINTENANCE MODEL
MTN_MODL01d.XLS
16/12/2011
Recurrent Expenditure
Property asset Ledger year2012 2013 2014 2015 2016 2017 2018 2019 2020 2021
Council Chambers $670,100 $673,100 $670,100 $670,100 $673,100 $670,100 $670,100 $673,100 $670,100 $670,100Central Depot $158,200 $158,200 $158,200 $158,200 $158,200 $158,200 $158,200 $158,200 $158,200 $158,200North Sydney Oval Function Centre $72,000 $72,000 $72,000 $72,000 $72,000 $72,000 $72,000 $72,000 $72,000 $72,000Stanton Library $358,100 $358,100 $358,100 $358,100 $358,100 $358,100 $358,100 $358,100 $358,100 $358,100North Sydney Community Centre $65,400 $67,900 $65,400 $65,400 $67,900 $65,400 $65,400 $67,900 $65,400 $65,400Kendall Community Centre $66,800 $63,800 $63,800 $66,800 $63,800 $63,800 $66,800 $63,800 $63,800 $66,800Kirribilli Neighbourhood Centre $33,800 $33,800 $36,800 $33,800 $33,800 $36,800 $33,800 $33,800 $36,800 $33,800Crows Nest Community Centre $169,700 $169,700 $171,200 $169,700 $169,700 $171,200 $169,700 $169,700 $171,200 $169,700McMahons Pt Community Centre $57,900 $60,900 $57,900 $57,900 $60,900 $57,900 $57,900 $60,900 $57,900 $57,900Neutral Bay Community Centre $81,000 $84,000 $81,000 $81,000 $84,000 $81,000 $81,000 $84,000 $81,000 $81,000Forsyth Park Community Centre $55,100 $55,100 $55,100 $55,100 $55,100 $55,100 $55,100 $55,100 $55,100 $55,100Alexander Street Carpark $89,100 $89,100 $89,100 $89,100 $89,100 $89,100 $89,100 $89,100 $89,100 $89,100Ridge Street Carpark $81,300 $81,300 $81,300 $81,300 $81,300 $81,300 $81,300 $81,300 $81,300 $81,3001 James Place $622,900 $622,900 $622,900 $622,900 $622,900 $622,900 $622,900 $622,900 $622,900 $622,900232 Miller Street $22,700 $22,700 $22,700 $22,700 $22,700 $22,700 $22,700 $22,700 $22,700 $22,700Other properties (mtn_modl02, 16-30) $629,600 $629,600 $629,600 $629,600 $629,600 $629,600 $629,600 $629,600 $629,600 $629,600Other properties (mtn_modl03, 31-45) $1,400,850 $1,400,850 $1,400,850 $1,400,850 $1,400,850 $1,400,850 $1,400,850 $1,400,850 $1,400,850 $1,400,850Other properties (mtn_modl04, 46-59) $317,450 $317,450 $317,450 $317,450 $317,450 $317,450 $317,450 $317,450 $317,450 $317,450
Total Recurrent Expenditure $4,952,000 $4,960,500 $4,953,500 $4,952,000 $4,960,500 $4,953,500 $4,952,000 $4,960,500 $4,953,500 $4,952,000
MTN_MODL01d.XLS North Sydney Council / A Lo
16/12/2011
Capital Works Expenditure
Property asset Ledger year2012 2013 2014 2015 2016 2017 2018 2019 2020 2021
Council Chambers $60,000 $135,000 $22,000 $0 $42,000 $10,000 $40,000 $105,000 $0 $42,000Central Depot $0 $49,000 $0 $0 $28,000 $0 $65,000 $0 $14,000 $0North Sydney Oval Function Centre $25,000 $40,000 $115,000 $0 $0 $25,000 $0 $0 $0 $0Stanton Library $0 $10,000 $47,000 $22,000 $220,000 $0 $10,000 $12,000 $0 $35,000North Sydney Community Centre $0 $0 $25,000 $0 $0 $0 $0 $10,000 $0 $47,000Kendall Community Centre $0 $68,000 $9,000 $4,000 $0 $0 $18,000 $0 $0 $9,000Kirribilli Neighbourhood Centre $0 $0 $82,000 $0 $0 $20,000 $0 $32,000 $25,000 $0Crows Nest Community Centre $290,000 $22,000 $172,000 $150,000 $80,000 $20,000 $90,000 $0 $22,000 $0McMahons Pt Community Centre $0 $0 $8,000 $15,000 $18,000 $10,000 $5,000 $0 $15,000 $0Neutral Bay Community Centre $0 $0 $0 $21,000 $15,000 $75,000 $8,000 $0 $0 $15,000Forsyth Park Community Centre $0 $25,000 $16,000 $4,000 $40,000 $0 $25,000 $10,000 $0 $11,000Alexander Street Carpark $0 $0 $20,000 $10,000 $0 $0 $0 $0 $0 $0Ridge Street Carpark $0 $0 $0 $0 $10,000 $0 $20,000 $15,000 $0 $01 James Place $50,000 $100,000 $0 $150,000 $100,000 $0 $0 $0 $90,000 $0232 Miller Street $20,000 $0 $0 $0 $10,000 $20,000 $0 $0 $0 $0Other properties (mtn_modl02, 16-30) $35,000 $76,000 $76,000 $95,000 $110,000 $53,000 $27,000 $208,000 $67,000 $109,000Other properties (mtn_modl03, 31-45) $90,000 $66,000 $200,000 $218,000 $10,000 $175,000 $65,000 $130,000 $127,000 $68,000Other properties (mtn_modl04, 46-59) $10,000 $115,000 $32,000 $61,000 $28,000 $10,000 $70,000 $23,000 $51,000 $152,000
Gross totalTotal Capital Works Expenditure $580,000 $706,000 $824,000 $750,000 $711,000 $418,000 $443,000 $545,000 $411,000 $488,000 $5,876,000
Annualised over 10 years $587,600 $587,600 $587,600 $587,600 $587,600 $587,600 $587,600 $587,600 $587,600 $587,600Annualised over first 5 years $714,200 $714,200 $714,200 $714,200 $714,200
MTN_MODL01d.XLS North Sydney Council / A Lo
16/12/2011
Council ChambersLedger year
Item Description Code Cost Cycle 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021Plumbing RR1 $4,800 1 $4,800 $4,800 $4,800 $4,800 $4,800 $4,800 $4,800 $4,800 $4,800 $4,800Electrical RR1 $4,900 1 $4,900 $4,900 $4,900 $4,900 $4,900 $4,900 $4,900 $4,900 $4,900 $4,900Building repairs RBR $22,000 1 $22,000 $22,000 $22,000 $22,000 $22,000 $22,000 $22,000 $22,000 $22,000 $22,000Touch up painting PTU $4,000 1 $4,000 $4,000 $4,000 $4,000 $4,000 $4,000 $4,000 $4,000 $4,000 $4,000Air conditioning RR1 $32,000 1 $32,000 $32,000 $32,000 $32,000 $32,000 $32,000 $32,000 $32,000 $32,000 $32,000Fire services RR1 $7,200 1 $7,200 $7,200 $7,200 $7,200 $7,200 $7,200 $7,200 $7,200 $7,200 $7,200Exit and emergency lights RR1 $2,400 1 $2,400 $2,400 $2,400 $2,400 $2,400 $2,400 $2,400 $2,400 $2,400 $2,400Security system / CCTV RR1 $8,400 1 $8,400 $8,400 $8,400 $8,400 $8,400 $8,400 $8,400 $8,400 $8,400 $8,400Lift RR1 $7,200 1 $7,200 $7,200 $7,200 $7,200 $7,200 $7,200 $7,200 $7,200 $7,200 $7,200Pest control RR1 $1,800 1 $1,800 $1,800 $1,800 $1,800 $1,800 $1,800 $1,800 $1,800 $1,800 $1,800Waste removal RR1 $14,300 1 $14,300 $14,300 $14,300 $14,300 $14,300 $14,300 $14,300 $14,300 $14,300 $14,300Other expenses - keys, gas etc RR1 $18,000 1 $18,000 $18,000 $18,000 $18,000 $18,000 $18,000 $18,000 $18,000 $18,000 $18,000Gutter cleaning RR1 $2,000 1 $2,000 $2,000 $2,000 $2,000 $2,000 $2,000 $2,000 $2,000 $2,000 $2,000Sand and reseal timber floor SRF $3,000 3 $0 $3,000 $0 $0 $3,000 $0 $0 $3,000 $0 $0Electricity charges FC1 $118,000 1 $118,000 $118,000 $118,000 $118,000 $118,000 $118,000 $118,000 $118,000 $118,000 $118,000Insurance FC1 $29,000 1 $29,000 $29,000 $29,000 $29,000 $29,000 $29,000 $29,000 $29,000 $29,000 $29,000Furniture maintenance RR1 $4,300 1 $4,300 $4,300 $4,300 $4,300 $4,300 $4,300 $4,300 $4,300 $4,300 $4,300Rates - Council FC1 $56,000 1 $56,000 $56,000 $56,000 $56,000 $56,000 $56,000 $56,000 $56,000 $56,000 $56,000Rates - Water & sewer FC1 $17,000 1 $17,000 $17,000 $17,000 $17,000 $17,000 $17,000 $17,000 $17,000 $17,000 $17,000Share of admin costs FC1 $63,800 1 $63,800 $63,800 $63,800 $63,800 $63,800 $63,800 $63,800 $63,800 $63,800 $63,800Facilities Co-ordinator / Cleaners FC1 $253,000 1 $253,000 $253,000 $253,000 $253,000 $253,000 $253,000 $253,000 $253,000 $253,000 $253,000Total Recurrent Expenditure $670,100 $673,100 $670,100 $670,100 $673,100 $670,100 $670,100 $673,100 $670,100 $670,100
Capital Works ProgramExternal re-painting PEB $42,000 5 $0 $0 $0 $0 $42,000 $0 $0 $0 $0 $42,000Internal re-painting PGA $30,000 7 $30,000 $0 $0 $0 $0 $0 $0 $30,000 $0 $0Refurbish Kitchen areas RKA $30,000 15 $30,000 $0 $0 $0 $0 $0 $0 $0 $0 $0Replace carpet RCA $85,000 10 $0 $85,000 $0 $0 $0 $0 $0 $0 $0 $0Re-coat Wyllie Wing roof RCR $10,000 7 $0 $0 $0 $0 $0 $0 $10,000 $0 $0 $0Upgrade lift motor room & car $200,000Air conditioning duct cleaning ACC $22,000 12 $0 $0 $22,000 $0 $0 $0 $0 $0 $0 $0Upgrade sound equipment $30,000 $30,000Upgrade BMS $10,000 $10,000Upgrade Fire Detection system $75,000 $75,000Upgrade air conditioning equipment $50,000 $50,000Replace Chiller $150,000Total Capital Works Expenditure $60,000 $135,000 $22,000 $0 $42,000 $10,000 $40,000 $105,000 $0 $42,000
1 North Sydney Council / A Lo
16/12/2011
Central DepotLedger year
Item Description Code Cost Cycle 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021Plumbing RR1 $4,800 1 $4,800 $4,800 $4,800 $4,800 $4,800 $4,800 $4,800 $4,800 $4,800 $4,800Electrical RR1 $4,200 1 $4,200 $4,200 $4,200 $4,200 $4,200 $4,200 $4,200 $4,200 $4,200 $4,200Building repairs RBR $17,500 1 $17,500 $17,500 $17,500 $17,500 $17,500 $17,500 $17,500 $17,500 $17,500 $17,500Touch up painting PTU $2,000 1 $2,000 $2,000 $2,000 $2,000 $2,000 $2,000 $2,000 $2,000 $2,000 $2,000Air conditioning / Room coolers RR1 $2,000 1 $2,000 $2,000 $2,000 $2,000 $2,000 $2,000 $2,000 $2,000 $2,000 $2,000Fire services RR1 $3,000 1 $3,000 $3,000 $3,000 $3,000 $3,000 $3,000 $3,000 $3,000 $3,000 $3,000Security system / CCTV RR1 $3,000 1 $3,000 $3,000 $3,000 $3,000 $3,000 $3,000 $3,000 $3,000 $3,000 $3,000Pest control RR1 $3,000 1 $3,000 $3,000 $3,000 $3,000 $3,000 $3,000 $3,000 $3,000 $3,000 $3,000Gutter cleaning RR1 $1,500 1 $1,500 $1,500 $1,500 $1,500 $1,500 $1,500 $1,500 $1,500 $1,500 $1,500Cleaning FC1 $37,000 1 $37,000 $37,000 $37,000 $37,000 $37,000 $37,000 $37,000 $37,000 $37,000 $37,000Electricity FC1 $25,000 1 $25,000 $25,000 $25,000 $25,000 $25,000 $25,000 $25,000 $25,000 $25,000 $25,000Council Rates FC1 $15,000 1 $15,000 $15,000 $15,000 $15,000 $15,000 $15,000 $15,000 $15,000 $15,000 $15,000Insurance FC1 $11,000 1 $11,000 $11,000 $11,000 $11,000 $11,000 $11,000 $11,000 $11,000 $11,000 $11,000Water / sewer charges FC1 $8,500 1 $8,500 $8,500 $8,500 $8,500 $8,500 $8,500 $8,500 $8,500 $8,500 $8,500Telephone FC1 $1,000 1 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000Other expenses - misc., keys etc RR1 $1,000 1 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000Share of admin costs FC1 $18,700 1 $18,700 $18,700 $18,700 $18,700 $18,700 $18,700 $18,700 $18,700 $18,700 $18,700
Total Recurrent Expenditure $158,200 $158,200 $158,200 $158,200 $158,200 $158,200 $158,200 $158,200 $158,200 $158,200
Capital Works ProgramExternal re-painting PEB $15,000 5 $0 $15,000 $0 $0 $0 $0 $15,000 $0 $0 $0Internal re-painting PGA $14,000 7 $0 $14,000 $0 $0 $0 $0 $0 $0 $14,000 $0Replace carpet RCA $20,000 10 $0 $20,000 $0 $0 $0 $0 $0 $0 $0 $0Repaint structural steel works $18,000 8 $0 $0 $0 $0 $18,000 $0 $0 $0 $0 $0Replace roller shutter door $10,000 $10,000Fire services upgrade $50,000 $50,000
Total Capital Works Expenditure $0 $49,000 $0 $0 $28,000 $0 $65,000 $0 $14,000 $0
2 North Sydney Council / A Lo
16/12/2011
North Sydney Oval Function CentreLedger year
Item Description Code Cost Cycle 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021Plumbing RR1 $2,400 1 $2,400 $2,400 $2,400 $2,400 $2,400 $2,400 $2,400 $2,400 $2,400 $2,400Electrical RR1 $2,800 1 $2,800 $2,800 $2,800 $2,800 $2,800 $2,800 $2,800 $2,800 $2,800 $2,800Building repairs RBR $5,500 1 $5,500 $5,500 $5,500 $5,500 $5,500 $5,500 $5,500 $5,500 $5,500 $5,500Touch up painting PTU $2,000 1 $2,000 $2,000 $2,000 $2,000 $2,000 $2,000 $2,000 $2,000 $2,000 $2,000Air conditioning RR1 $7,000 1 $7,000 $7,000 $7,000 $7,000 $7,000 $7,000 $7,000 $7,000 $7,000 $7,000Fire services and sprinklers RR1 $3,600 1 $3,600 $3,600 $3,600 $3,600 $3,600 $3,600 $3,600 $3,600 $3,600 $3,600Exit and emergency lights RR1 $1,000 1 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000Security system RR1 $1,200 1 $1,200 $1,200 $1,200 $1,200 $1,200 $1,200 $1,200 $1,200 $1,200 $1,200Lift RR1 $6,000 1 $6,000 $6,000 $6,000 $6,000 $6,000 $6,000 $6,000 $6,000 $6,000 $6,000Pest control RR1 $1,500 1 $1,500 $1,500 $1,500 $1,500 $1,500 $1,500 $1,500 $1,500 $1,500 $1,500Cleaning FC1 $10,500 1 $10,500 $10,500 $10,500 $10,500 $10,500 $10,500 $10,500 $10,500 $10,500 $10,500Insurance FC1 $11,000 1 $11,000 $11,000 $11,000 $11,000 $11,000 $11,000 $11,000 $11,000 $11,000 $11,000Other expenses - water, phones etc RR1 $2,100 1 $2,100 $2,100 $2,100 $2,100 $2,100 $2,100 $2,100 $2,100 $2,100 $2,100Share of admin costs FC1 $15,400 1 $15,400 $15,400 $15,400 $15,400 $15,400 $15,400 $15,400 $15,400 $15,400 $15,400
Total Recurrent Expenditure $72,000 $72,000 $72,000 $72,000 $72,000 $72,000 $72,000 $72,000 $72,000 $72,000
Rates - CouncilExternal re-painting PEB $15,000 5 $15,000 $0 $0 $0 $0 $15,000 $0 $0 $0 $0Internal re-painting PHP $10,000 5 $10,000 $0 $0 $0 $0 $10,000 $0 $0 $0 $0Replace carpet RCA $40,000 10 $0 $40,000 $0 $0 $0 $0 $0 $0 $0 $0Replace roof gutters RRG $35,000 15 $0 $0 $35,000 $0 $0 $0 $0 $0 $0 $0Upgrade fire system & panel $40,000Design for lift upgrade $10,000Lift upgrade $110,000Upgrade air conditioning system $80,000 $80,000
Total Capital Works Expenditure $25,000 $40,000 $115,000 $0 $0 $25,000 $0 $0 $0 $0
3 North Sydney Council / A Lo
16/12/2011
Stanton LibraryLedger year
Item Description Code Cost Cycle 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021Plumbing RR1 $4,800 1 $4,800 $4,800 $4,800 $4,800 $4,800 $4,800 $4,800 $4,800 $4,800 $4,800Electrical RR1 $4,900 1 $4,900 $4,900 $4,900 $4,900 $4,900 $4,900 $4,900 $4,900 $4,900 $4,900Building repairs RBR $6,200 1 $6,200 $6,200 $6,200 $6,200 $6,200 $6,200 $6,200 $6,200 $6,200 $6,200Touch up painting PTU $2,000 1 $2,000 $2,000 $2,000 $2,000 $2,000 $2,000 $2,000 $2,000 $2,000 $2,000Air conditioning RR1 $15,000 1 $15,000 $15,000 $15,000 $15,000 $15,000 $15,000 $15,000 $15,000 $15,000 $15,000Fire services RR1 $3,600 1 $3,600 $3,600 $3,600 $3,600 $3,600 $3,600 $3,600 $3,600 $3,600 $3,600Exit and emergency lights RR1 $1,500 1 $1,500 $1,500 $1,500 $1,500 $1,500 $1,500 $1,500 $1,500 $1,500 $1,500Lift RR1 $6,000 1 $6,000 $6,000 $6,000 $6,000 $6,000 $6,000 $6,000 $6,000 $6,000 $6,000Security system / CCTV RR1 $3,000 1 $3,000 $3,000 $3,000 $3,000 $3,000 $3,000 $3,000 $3,000 $3,000 $3,000Pest control RR1 $2,000 1 $2,000 $2,000 $2,000 $2,000 $2,000 $2,000 $2,000 $2,000 $2,000 $2,000Cleaning FC1 $46,500 1 $46,500 $46,500 $46,500 $46,500 $46,500 $46,500 $46,500 $46,500 $46,500 $46,500Electricity FC1 $58,000 1 $58,000 $58,000 $58,000 $58,000 $58,000 $58,000 $58,000 $58,000 $58,000 $58,000Insurance FC1 $80,000 1 $80,000 $80,000 $80,000 $80,000 $80,000 $80,000 $80,000 $80,000 $80,000 $80,000Waste removal FC1 $16,800 1 $16,800 $16,800 $16,800 $16,800 $16,800 $16,800 $16,800 $16,800 $16,800 $16,800Other expenses - gas, water, keys etc RR1 $19,800 1 $19,800 $19,800 $19,800 $19,800 $19,800 $19,800 $19,800 $19,800 $19,800 $19,800Share of admin costs FC1 $88,000 1 $88,000 $88,000 $88,000 $88,000 $88,000 $88,000 $88,000 $88,000 $88,000 $88,000
Total Recurrent Expenditure $358,100 $358,100 $358,100 $358,100 $358,100 $358,100 $358,100 $358,100 $358,100 $358,100
Capital Works ProgramExternal re-painting PEB $12,000 5 $0 $0 $12,000 $0 $0 $0 $0 $12,000 $0 $0Internal re-painting PGA $35,000 7 $0 $0 $35,000 $0 $0 $0 $0 $0 $0 $35,000Replace carpet RCA $120,000 10 $0 $0 $0 $0 $120,000 $0 $0 $0 $0 $0Overhaul sewage / drainage pumps OHP $10,000 5 $0 $10,000 $0 $0 $0 $0 $10,000 $0 $0 $0Air conditioning duct cleaning ACC $22,000 12 $0 $0 $0 $22,000 $0 $0 $0 $0 $0 $0Counters upgrade $100,000 $100,000Retaining wall repairs $45,000
Total Capital Works Expenditure $0 $10,000 $47,000 $22,000 $220,000 $0 $10,000 $12,000 $0 $35,000
4 North Sydney Council / A Lo
16/12/2011
North Sydney Community CentreLedger year
Item Description Code Cost Cycle 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021Plumbing RR1 $3,200 1 $3,200 $3,200 $3,200 $3,200 $3,200 $3,200 $3,200 $3,200 $3,200 $3,200Electrical RR1 $2,800 1 $2,800 $2,800 $2,800 $2,800 $2,800 $2,800 $2,800 $2,800 $2,800 $2,800Building repairs RBR $3,800 1 $3,800 $3,800 $3,800 $3,800 $3,800 $3,800 $3,800 $3,800 $3,800 $3,800Touch up painting PTU $1,500 1 $1,500 $1,500 $1,500 $1,500 $1,500 $1,500 $1,500 $1,500 $1,500 $1,500Air conditioning RR1 $5,000 1 $5,000 $5,000 $5,000 $5,000 $5,000 $5,000 $5,000 $5,000 $5,000 $5,000Fire services RR1 $4,200 1 $4,200 $4,200 $4,200 $4,200 $4,200 $4,200 $4,200 $4,200 $4,200 $4,200Exit and emergency lights RR1 $1,000 1 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000Heating system RR1 $2,500 1 $2,500 $2,500 $2,500 $2,500 $2,500 $2,500 $2,500 $2,500 $2,500 $2,500Rainwater harvesting system RR1 $2,000 1 $2,000 $2,000 $2,000 $2,000 $2,000 $2,000 $2,000 $2,000 $2,000 $2,000Pest control RR1 $1,500 1 $1,500 $1,500 $1,500 $1,500 $1,500 $1,500 $1,500 $1,500 $1,500 $1,500Sand and reseal timber floor SRF $2,500 3 $0 $2,500 $0 $0 $2,500 $0 $0 $2,500 $0 $0Insurance FC1 $8,300 1 $8,300 $8,300 $8,300 $8,300 $8,300 $8,300 $8,300 $8,300 $8,300 $8,300Rates - Water / sewer FC1 $3,300 1 $3,300 $3,300 $3,300 $3,300 $3,300 $3,300 $3,300 $3,300 $3,300 $3,300Council Rates FC1 $17,000 1 $17,000 $17,000 $17,000 $17,000 $17,000 $17,000 $17,000 $17,000 $17,000 $17,000Gutter cleaning RR1 $1,500 1 $1,500 $1,500 $1,500 $1,500 $1,500 $1,500 $1,500 $1,500 $1,500 $1,500Other expenses - waste, keys etc RR1 $3,300 1 $3,300 $3,300 $3,300 $3,300 $3,300 $3,300 $3,300 $3,300 $3,300 $3,300Share of admin costs FC1 $4,500 1 $4,500 $4,500 $4,500 $4,500 $4,500 $4,500 $4,500 $4,500 $4,500 $4,500
Total Recurrent Expenditure $65,400 $67,900 $65,400 $65,400 $67,900 $65,400 $65,400 $67,900 $65,400 $65,400
Capital Works ProgramExternal re-painting PEB $10,000 5 $0 $0 $10,000 $0 $0 $0 $0 $10,000 $0 $0Internal re-painting PGA $15,000 7 $0 $0 $15,000 $0 $0 $0 $0 $0 $0 $15,000Replace roof gutters RRG $2,000 15 $0 $0 $0 $0 $0 $0 $0 $0 $0 $2,000Renewal of Kitchen areas RKA $30,000 15 $0 $0 $0 $0 $0 $0 $0 $0 $0 $30,000
Total Capital Works Expenditure $0 $0 $25,000 $0 $0 $0 $0 $10,000 $0 $47,000
5 North Sydney Council / A Lo
16/12/2011
Kendall Community CentreLedger year
Item Description Code Cost Cycle 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021Plumbing RR1 $1,600 1 $1,600 $1,600 $1,600 $1,600 $1,600 $1,600 $1,600 $1,600 $1,600 $1,600Electrical RR1 $1,400 1 $1,400 $1,400 $1,400 $1,400 $1,400 $1,400 $1,400 $1,400 $1,400 $1,400Building repairs RBR $5,000 1 $5,000 $5,000 $5,000 $5,000 $5,000 $5,000 $5,000 $5,000 $5,000 $5,000Touch up painting PTU $2,000 1 $2,000 $2,000 $2,000 $2,000 $2,000 $2,000 $2,000 $2,000 $2,000 $2,000Fire services RR1 $1,000 1 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000Exit and emergency lights RR1 $1,200 1 $1,200 $1,200 $1,200 $1,200 $1,200 $1,200 $1,200 $1,200 $1,200 $1,200Pest control RR1 $1,500 1 $1,500 $1,500 $1,500 $1,500 $1,500 $1,500 $1,500 $1,500 $1,500 $1,500Sand and reseal timber floor SRF $3,000 3 $3,000 $0 $0 $3,000 $0 $0 $3,000 $0 $0 $3,000Cleaning FC1 $25,000 1 $25,000 $25,000 $25,000 $25,000 $25,000 $25,000 $25,000 $25,000 $25,000 $25,000Electricity FC1 $8,300 1 $8,300 $8,300 $8,300 $8,300 $8,300 $8,300 $8,300 $8,300 $8,300 $8,300Insurance FC1 $7,000 1 $7,000 $7,000 $7,000 $7,000 $7,000 $7,000 $7,000 $7,000 $7,000 $7,000Rates - Water / sewer FC1 $1,700 1 $1,700 $1,700 $1,700 $1,700 $1,700 $1,700 $1,700 $1,700 $1,700 $1,700Telephone charges FC1 $2,100 1 $2,100 $2,100 $2,100 $2,100 $2,100 $2,100 $2,100 $2,100 $2,100 $2,100Gutter cleaning RR1 $1,000 1 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000Other expenses - misc., keys etc RR1 $1,100 1 $1,100 $1,100 $1,100 $1,100 $1,100 $1,100 $1,100 $1,100 $1,100 $1,100Share of admin costs FC1 $3,900 1 $3,900 $3,900 $3,900 $3,900 $3,900 $3,900 $3,900 $3,900 $3,900 $3,900
Total Recurrent Expenditure $66,800 $63,800 $63,800 $66,800 $63,800 $63,800 $66,800 $63,800 $63,800 $66,800
Capital Works ProgramExternal re-painting PEB $18,000 5 $0 $18,000 $0 $0 $0 $0 $18,000 $0 $0 $0Internal re-painting PGA $9,000 7 $0 $0 $9,000 $0 $0 $0 $0 $0 $0 $9,000Replace gutters / downpipes RRG $4,000 15 $0 $0 $0 $4,000 $0 $0 $0 $0 $0 $0Upgrade garbage collection area $15,000Upgrade fire system & panel $50,000 $50,000
Total Capital Works Expenditure $0 $68,000 $9,000 $4,000 $0 $0 $18,000 $0 $0 $9,000
6 North Sydney Council / A Lo
16/12/2011
Kirribilli Neighbourhood CentreLedger year
Item Description Code Cost Cycle 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021Plumbing RR1 $1,600 1 $1,600 $1,600 $1,600 $1,600 $1,600 $1,600 $1,600 $1,600 $1,600 $1,600Electrical RR1 $1,400 1 $1,400 $1,400 $1,400 $1,400 $1,400 $1,400 $1,400 $1,400 $1,400 $1,400Building repairs RBR $4,000 1 $4,000 $4,000 $4,000 $4,000 $4,000 $4,000 $4,000 $4,000 $4,000 $4,000Touch up painting PTU $1,800 1 $1,800 $1,800 $1,800 $1,800 $1,800 $1,800 $1,800 $1,800 $1,800 $1,800Fire services RR1 $1,000 1 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000Exit and emergency lights RR1 $1,000 1 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000Pest control RR1 $1,000 1 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000Sand and reseal timber floor SRF $3,000 3 $0 $0 $3,000 $0 $0 $3,000 $0 $0 $3,000 $0Insurance FC1 $13,200 1 $13,200 $13,200 $13,200 $13,200 $13,200 $13,200 $13,200 $13,200 $13,200 $13,200Rates - Water / sewer FC1 $1,100 1 $1,100 $1,100 $1,100 $1,100 $1,100 $1,100 $1,100 $1,100 $1,100 $1,100Gutter cleaning RR1 $1,000 1 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000Other expenses - misc., keys etc RR1 $500 1 $500 $500 $500 $500 $500 $500 $500 $500 $500 $500Share of admin costs FC1 $6,200 1 $6,200 $6,200 $6,200 $6,200 $6,200 $6,200 $6,200 $6,200 $6,200 $6,200
Total Recurrent Expenditure $33,800 $33,800 $36,800 $33,800 $33,800 $36,800 $33,800 $33,800 $36,800 $33,800
Capital Works ProgramExternal re-painting PEB $22,000 5 $0 $0 $22,000 $0 $0 $0 $0 $22,000 $0 $0Internal re-painting PGA $20,000 7 $0 $0 $0 $0 $0 $20,000 $0 $0 $0 $0Replace carpet RCA $25,000 10 $0 $0 $0 $0 $0 $0 $0 $0 $25,000 $0Internal wiring & lighting upgrade $10,000 $10,000Upgrade fire system & panel $60,000 $60,000Roofing works $180,000Toilets and kitchen refurbishment $60,000
Total Capital Works Expenditure $0 $0 $82,000 $0 $0 $20,000 $0 $32,000 $25,000 $0
Note: 1. The above CWP are Capital Replacement items - replacement of a separately identifiable asset. Examples are re-roofing, repainting or replacement of an air-conditioning system.2. Major Capital Enhancement items are funded separately - work that results in an increase to the capacity of the asset or increase in design standard. Examples are construction of an additional wing to a building or installation of a new lift.
Major Capital EnhancementLift works and accessible toilet in 1/F $263,000
7 North Sydney Council / A Lo
16/12/2011
Crows Nest Community CentreLedger year
Item Description Code Cost Cycle 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021Plumbing RR1 $5,600 1 $5,600 $5,600 $5,600 $5,600 $5,600 $5,600 $5,600 $5,600 $5,600 $5,600Electrical RR1 $6,300 1 $6,300 $6,300 $6,300 $6,300 $6,300 $6,300 $6,300 $6,300 $6,300 $6,300Building repairs RBR $28,000 1 $28,000 $28,000 $28,000 $28,000 $28,000 $28,000 $28,000 $28,000 $28,000 $28,000Touch up painting PTU $6,000 1 $6,000 $6,000 $6,000 $6,000 $6,000 $6,000 $6,000 $6,000 $6,000 $6,000Air conditioning RR1 $20,000 1 $20,000 $20,000 $20,000 $20,000 $20,000 $20,000 $20,000 $20,000 $20,000 $20,000Fire services RR1 $4,200 1 $4,200 $4,200 $4,200 $4,200 $4,200 $4,200 $4,200 $4,200 $4,200 $4,200Exit and emergency lights RR1 $1,500 1 $1,500 $1,500 $1,500 $1,500 $1,500 $1,500 $1,500 $1,500 $1,500 $1,500Security system RR1 $1,200 1 $1,200 $1,200 $1,200 $1,200 $1,200 $1,200 $1,200 $1,200 $1,200 $1,200Lift RR1 $7,200 1 $7,200 $7,200 $7,200 $7,200 $7,200 $7,200 $7,200 $7,200 $7,200 $7,200Pest control RR1 $2,000 1 $2,000 $2,000 $2,000 $2,000 $2,000 $2,000 $2,000 $2,000 $2,000 $2,000Sand and reseal foyer SRF $1,500 3 $0 $0 $1,500 $0 $0 $1,500 $0 $0 $1,500 $0Gutter cleaning RR1 $1,000 1 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000Other expenses - water, phones etc RR1 $27,000 1 $27,000 $27,000 $27,000 $27,000 $27,000 $27,000 $27,000 $27,000 $27,000 $27,000Insurance FC1 $20,300 1 $20,300 $20,300 $20,300 $20,300 $20,300 $20,300 $20,300 $20,300 $20,300 $20,300Rates - Council FC1 $23,400 1 $23,400 $23,400 $23,400 $23,400 $23,400 $23,400 $23,400 $23,400 $23,400 $23,400Misc. purchases FC1 $3,000 1 $3,000 $3,000 $3,000 $3,000 $3,000 $3,000 $3,000 $3,000 $3,000 $3,000Share of admin costs FC1 $13,000 1 $13,000 $13,000 $13,000 $13,000 $13,000 $13,000 $13,000 $13,000 $13,000 $13,000
Total Recurrent Expenditure $169,700 $169,700 $171,200 $169,700 $169,700 $171,200 $169,700 $169,700 $171,200 $169,700
Capital Works ProgramInternal Repainting PGA $22,000 7 $0 $22,000 $0 $0 $0 $0 $0 $0 $22,000 $0Paint External arcade roof structure etc PEB $20,000 5 $20,000 $0 $0 $0 $0 $20,000 $0 $0 $0 $0Replace carpet RCA $80,000 10 $0 $0 $0 $80,000 $0 $0 $0 $0 $0 $0Repair roof RCR $70,000 7 $0 $0 $0 $70,000 $0 $0 $0 $0 $0 $0Air conditioning duct cleaning ACC $22,000 12 $0 $0 $22,000 $0 $0 $0 $0 $0 $0 $0Lift upgrade $175,000 $145,000Upgrade fire system & panel $90,000 12 $0 $0 $0 $0 $0 $0 $90,000 $0 $0 $0Upgrade air conditioning system $80,000 $80,000Foyer upgrade $150,000 $150,000Refurbish toilets $100,000 $100,000BMS upgrade $25,000 $25,000
Total Capital Works Expenditure $290,000 $22,000 $172,000 $150,000 $80,000 $20,000 $90,000 $0 $22,000 $0
8 North Sydney Council / A Lo
16/12/2011
McMahons Pt Community CentreLedger year
Item Description Code Cost Cycle 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021Plumbing RR1 $1,600 1 $1,600 $1,600 $1,600 $1,600 $1,600 $1,600 $1,600 $1,600 $1,600 $1,600Electrical RR1 $1,400 1 $1,400 $1,400 $1,400 $1,400 $1,400 $1,400 $1,400 $1,400 $1,400 $1,400Building repairs RBR $6,200 1 $6,200 $6,200 $6,200 $6,200 $6,200 $6,200 $6,200 $6,200 $6,200 $6,200Touch up painting RR1 $1,500 1 $1,500 $1,500 $1,500 $1,500 $1,500 $1,500 $1,500 $1,500 $1,500 $1,500Fire services RR1 $1,000 1 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000Exit and emergency lights RR1 $1,000 1 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000Sand and reseal timber floor SRF $3,000 3 $0 $3,000 $0 $0 $3,000 $0 $0 $3,000 $0 $0Pest Control RR1 $1,000 1 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000Cleaning FC1 $31,000 1 $31,000 $31,000 $31,000 $31,000 $31,000 $31,000 $31,000 $31,000 $31,000 $31,000Electricity FC1 $6,000 1 $6,000 $6,000 $6,000 $6,000 $6,000 $6,000 $6,000 $6,000 $6,000 $6,000Insurance FC1 $2,500 1 $2,500 $2,500 $2,500 $2,500 $2,500 $2,500 $2,500 $2,500 $2,500 $2,500Other expenses - misc., keys etc RR1 $500 1 $500 $500 $500 $500 $500 $500 $500 $500 $500 $500Rates - Water/sewer RR1 $1,100 1 $1,100 $1,100 $1,100 $1,100 $1,100 $1,100 $1,100 $1,100 $1,100 $1,100Telephone charges RR1 $1,300 1 $1,300 $1,300 $1,300 $1,300 $1,300 $1,300 $1,300 $1,300 $1,300 $1,300Share of admin costs FC1 $1,800 1 $1,800 $1,800 $1,800 $1,800 $1,800 $1,800 $1,800 $1,800 $1,800 $1,800
Total Recurrent Expenditure $57,900 $60,900 $57,900 $57,900 $60,900 $57,900 $57,900 $60,900 $57,900 $57,900
Capital Works ProgramExternal Re-painting PEB $15,000 5 $0 $0 $0 $15,000 $0 $0 $0 $0 $15,000 $0Internal Re-painting PGA $10,000 7 $0 $0 $0 $0 $10,000 $0 $0 $0 $0 $0Replace gutters RRG $8,000 15 $0 $0 $8,000 $0 $0 $0 $0 $0 $0 $0Replace paling fence RPF $8,000 15 $0 $0 $0 $0 $8,000 $0 $0 $0 $0 $0Replace kitchen RKA $10,000 15 $0 $0 $0 $0 $0 $10,000 $0 $0 $0 $0Upgrade fire system & panel $30,000Install air conditioning system $25,000Replace fans in Madge Burrows Hall $5,000 $5,000
Total Capital Works Expenditure $0 $0 $8,000 $15,000 $18,000 $10,000 $5,000 $0 $15,000 $0
9 North Sydney Council / A Lo
16/12/2011
Neutral Bay Community CentreLedger year
Item Description Code Cost Cycle 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021Plumbing RR1 $2,400 1 $2,400 $2,400 $2,400 $2,400 $2,400 $2,400 $2,400 $2,400 $2,400 $2,400Electrical RR1 $2,100 1 $2,100 $2,100 $2,100 $2,100 $2,100 $2,100 $2,100 $2,100 $2,100 $2,100Building repairs RBR $4,800 1 $4,800 $4,800 $4,800 $4,800 $4,800 $4,800 $4,800 $4,800 $4,800 $4,800Touch up painting PTU $1,800 1 $1,800 $1,800 $1,800 $1,800 $1,800 $1,800 $1,800 $1,800 $1,800 $1,800Air conditioning RR1 $6,000 1 $6,000 $6,000 $6,000 $6,000 $6,000 $6,000 $6,000 $6,000 $6,000 $6,000Fire services RR1 $1,500 1 $1,500 $1,500 $1,500 $1,500 $1,500 $1,500 $1,500 $1,500 $1,500 $1,500Exit and emergency lights RR1 $1,000 1 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000Sand and reseal timber floor SRF $3,000 3 $0 $3,000 $0 $0 $3,000 $0 $0 $3,000 $0 $0Pest control RR1 $1,000 1 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000Cleaning FC1 $23,000 1 $23,000 $23,000 $23,000 $23,000 $23,000 $23,000 $23,000 $23,000 $23,000 $23,000Electricity FC1 $20,600 1 $20,600 $20,600 $20,600 $20,600 $20,600 $20,600 $20,600 $20,600 $20,600 $20,600Rates - Water / sewer FC1 $9,700 1 $9,700 $9,700 $9,700 $9,700 $9,700 $9,700 $9,700 $9,700 $9,700 $9,700Telephone charges FC1 $600 1 $600 $600 $600 $600 $600 $600 $600 $600 $600 $600Insurance FC1 $3,200 1 $3,200 $3,200 $3,200 $3,200 $3,200 $3,200 $3,200 $3,200 $3,200 $3,200Other expenses - misc., keys etc RR1 $1,000 1 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000Share of admin costs FC1 $2,300 1 $2,300 $2,300 $2,300 $2,300 $2,300 $2,300 $2,300 $2,300 $2,300 $2,300
Total Recurrent Expenditure $81,000 $84,000 $81,000 $81,000 $84,000 $81,000 $81,000 $84,000 $81,000 $81,000
Capital Works ProgramExternal re-painting PEB $15,000 5 $0 $0 $0 $0 $15,000 $0 $0 $0 $0 $15,000Internal re-painting PGA $8,000 7 $0 $0 $0 $0 $0 $0 $8,000 $0 $0 $0Replace kitchen-Senior Citizens Rm RKA $11,000 15 $0 $0 $0 $11,000 $0 $0 $0 $0 $0 $0Air conditioning duct cleaning ACC $10,000 12 $0 $0 $0 $10,000 $0 $0 $0 $0 $0 $0Upgrade fire system & panel $45,000Upgrade public toilets and access ramp $80,000Upgrade air-conditioning system $75,000 $75,000
Total Capital Works Expenditure $0 $0 $0 $21,000 $15,000 $75,000 $8,000 $0 $0 $15,000
10 North Sydney Council / A Lo
16/12/2011
Forsyth Park Community CentreLedger year
Item Description Code Cost Cycle 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021Plumbing RR1 $1,600 1 $1,600 $1,600 $1,600 $1,600 $1,600 $1,600 $1,600 $1,600 $1,600 $1,600Electrical RR1 $1,400 1 $1,400 $1,400 $1,400 $1,400 $1,400 $1,400 $1,400 $1,400 $1,400 $1,400Building repairs RBR $3,300 1 $3,300 $3,300 $3,300 $3,300 $3,300 $3,300 $3,300 $3,300 $3,300 $3,300Touch up painting PTU $2,000 1 $2,000 $2,000 $2,000 $2,000 $2,000 $2,000 $2,000 $2,000 $2,000 $2,000Fire services RR1 $1,500 1 $1,500 $1,500 $1,500 $1,500 $1,500 $1,500 $1,500 $1,500 $1,500 $1,500Exit and emergency lights RR1 $1,000 1 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000Pest control RR1 $1,000 1 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000Cleaning FC1 $26,500 1 $26,500 $26,500 $26,500 $26,500 $26,500 $26,500 $26,500 $26,500 $26,500 $26,500Electricity FC1 $4,600 1 $4,600 $4,600 $4,600 $4,600 $4,600 $4,600 $4,600 $4,600 $4,600 $4,600Insurance FC1 $3,200 1 $3,200 $3,200 $3,200 $3,200 $3,200 $3,200 $3,200 $3,200 $3,200 $3,200Rates - Water / sewer FC1 $3,400 1 $3,400 $3,400 $3,400 $3,400 $3,400 $3,400 $3,400 $3,400 $3,400 $3,400Telephone charges FC1 $1,600 1 $1,600 $1,600 $1,600 $1,600 $1,600 $1,600 $1,600 $1,600 $1,600 $1,600Gutter cleaning RR1 $1,000 1 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000Other expenses - misc., keys etc RR1 $1,000 1 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000Share of admin costs FC1 $2,000 1 $2,000 $2,000 $2,000 $2,000 $2,000 $2,000 $2,000 $2,000 $2,000 $2,000
Total Recurrent Expenditure $55,100 $55,100 $55,100 $55,100 $55,100 $55,100 $55,100 $55,100 $55,100 $55,100
Capital Works ProgramExternal re-painting PEB $25,000 5 $0 $25,000 $0 $0 $0 $0 $25,000 $0 $0 $0Internal re-painting PGA $11,000 7 $0 $0 $11,000 $0 $0 $0 $0 $0 $0 $11,000Replace gutters / downpipes RRG $4,000 15 $0 $0 $0 $4,000 $0 $0 $0 $0 $0 $0Install air conditioning & power upgrade $25,000Upgrade fire system & panel $40,000 $40,000Replace Timber decking $10,000 $10,000Roof ventilators $5,000 $5,000
Total Capital Works Expenditure $0 $25,000 $16,000 $4,000 $40,000 $0 $25,000 $10,000 $0 $11,000
11 North Sydney Council / A Lo
16/12/2011
Alexander Street CarparkLedger year
Item Description Code Cost Cycle 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021Plumbing RR1 $1,600 1 $1,600 $1,600 $1,600 $1,600 $1,600 $1,600 $1,600 $1,600 $1,600 $1,600Electrical RR1 $1,400 1 $1,400 $1,400 $1,400 $1,400 $1,400 $1,400 $1,400 $1,400 $1,400 $1,400Building repairs RBR $1,000 1 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000Touch up painting PTU $1,000 1 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000Fire services RR1 $1,000 1 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000Exit and emergency lights RR1 $1,200 1 $1,200 $1,200 $1,200 $1,200 $1,200 $1,200 $1,200 $1,200 $1,200 $1,200Pest control RR1 $1,000 1 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000Cleaning FC1 $12,800 1 $12,800 $12,800 $12,800 $12,800 $12,800 $12,800 $12,800 $12,800 $12,800 $12,800Electricity FC1 $15,000 1 $15,000 $15,000 $15,000 $15,000 $15,000 $15,000 $15,000 $15,000 $15,000 $15,000Rates - Water / sewer FC1 $1,600 1 $1,600 $1,600 $1,600 $1,600 $1,600 $1,600 $1,600 $1,600 $1,600 $1,600Gutter cleaning RR1 $1,200 1 $1,200 $1,200 $1,200 $1,200 $1,200 $1,200 $1,200 $1,200 $1,200 $1,200Other expenses - misc., keys etc RR1 $1,000 1 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000Insurance FC1 $8,600 1 $8,600 $8,600 $8,600 $8,600 $8,600 $8,600 $8,600 $8,600 $8,600 $8,600Equipment / linemarking / signs RR1 $1,500 1 $1,500 $1,500 $1,500 $1,500 $1,500 $1,500 $1,500 $1,500 $1,500 $1,500Rates - Council FC1 $17,500 1 $17,500 $17,500 $17,500 $17,500 $17,500 $17,500 $17,500 $17,500 $17,500 $17,500Share of admin costs FC1 $21,700 1 $21,700 $21,700 $21,700 $21,700 $21,700 $21,700 $21,700 $21,700 $21,700 $21,700
Total Recurrent Expenditure $89,100 $89,100 $89,100 $89,100 $89,100 $89,100 $89,100 $89,100 $89,100 $89,100
Capital Works ProgramCarpark re-painting PCS $20,000 8 $0 $0 $20,000 $0 $0 $0 $0 $0 $0 $0Upgrade exit / emergency light $10,000 $10,000
Total Capital Works Expenditure $0 $0 $20,000 $10,000 $0 $0 $0 $0 $0 $0
12 North Sydney Council / A Lo
16/12/2011
Ridge Street CarparkLedger year
Item Description Code Cost Cycle 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021Plumbing RR1 $1,600 1 $1,600 $1,600 $1,600 $1,600 $1,600 $1,600 $1,600 $1,600 $1,600 $1,600Electrical RR1 $1,400 1 $1,400 $1,400 $1,400 $1,400 $1,400 $1,400 $1,400 $1,400 $1,400 $1,400Building repairs RBR $1,000 1 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000Touch up painting PTU $1,200 1 $1,200 $1,200 $1,200 $1,200 $1,200 $1,200 $1,200 $1,200 $1,200 $1,200Fire services / hydrant pumpsets RR1 $2,500 1 $2,500 $2,500 $2,500 $2,500 $2,500 $2,500 $2,500 $2,500 $2,500 $2,500Exit and emergency lights RR1 $1,500 1 $1,500 $1,500 $1,500 $1,500 $1,500 $1,500 $1,500 $1,500 $1,500 $1,500Pest control RR1 $1,000 1 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000Cleaning FC1 $11,500 1 $11,500 $11,500 $11,500 $11,500 $11,500 $11,500 $11,500 $11,500 $11,500 $11,500Electricity FC1 $10,000 1 $10,000 $10,000 $10,000 $10,000 $10,000 $10,000 $10,000 $10,000 $10,000 $10,000Rates - Water / sewer FC1 $1,300 1 $1,300 $1,300 $1,300 $1,300 $1,300 $1,300 $1,300 $1,300 $1,300 $1,300Other expenses - misc., keys etc RR1 $500 1 $500 $500 $500 $500 $500 $500 $500 $500 $500 $500Insurance FC1 $13,900 1 $13,900 $13,900 $13,900 $13,900 $13,900 $13,900 $13,900 $13,900 $13,900 $13,900Equipment / linemarking / signs RR1 $1,500 1 $1,500 $1,500 $1,500 $1,500 $1,500 $1,500 $1,500 $1,500 $1,500 $1,500Rates - Council FC1 $7,100 1 $7,100 $7,100 $7,100 $7,100 $7,100 $7,100 $7,100 $7,100 $7,100 $7,100Share of admin costs FC1 $25,300 1 $25,300 $25,300 $25,300 $25,300 $25,300 $25,300 $25,300 $25,300 $25,300 $25,300
Total Recurrent Expenditure $81,300 $81,300 $81,300 $81,300 $81,300 $81,300 $81,300 $81,300 $81,300 $81,300
Capital Works ProgramCarpark re-painting PCS $20,000 8 $0 $0 $0 $0 $0 $0 $20,000 $0 $0 $0Replace hydrant pump set $15,000 $15,000Upgrade exit / emergency light $10,000 $10,000Upgrade tennis courts lights $52,000Refurbish toilets $20,000
Total Capital Works Expenditure $0 $0 $0 $0 $10,000 $0 $20,000 $15,000 $0 $0
13 North Sydney Council / A Lo
16/12/2011
1 James PlaceLedger year
Item Description Code Cost Cycle 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021Plumbing RR1 $8,800 1 $8,800 $8,800 $8,800 $8,800 $8,800 $8,800 $8,800 $8,800 $8,800 $8,800Electrical RR1 $7,000 1 $7,000 $7,000 $7,000 $7,000 $7,000 $7,000 $7,000 $7,000 $7,000 $7,000Building repairs RBR $24,000 1 $24,000 $24,000 $24,000 $24,000 $24,000 $24,000 $24,000 $24,000 $24,000 $24,000Touch up painting PTU $3,200 1 $3,200 $3,200 $3,200 $3,200 $3,200 $3,200 $3,200 $3,200 $3,200 $3,200Air conditioning RR1 $40,000 1 $40,000 $40,000 $40,000 $40,000 $40,000 $40,000 $40,000 $40,000 $40,000 $40,000Fire services RR1 $7,200 1 $7,200 $7,200 $7,200 $7,200 $7,200 $7,200 $7,200 $7,200 $7,200 $7,200Exit and emergency lights RR1 $2,500 1 $2,500 $2,500 $2,500 $2,500 $2,500 $2,500 $2,500 $2,500 $2,500 $2,500Security system / CCTV RR1 $7,200 1 $7,200 $7,200 $7,200 $7,200 $7,200 $7,200 $7,200 $7,200 $7,200 $7,200Lift RR1 $15,600 1 $15,600 $15,600 $15,600 $15,600 $15,600 $15,600 $15,600 $15,600 $15,600 $15,600Pest control RR1 $3,000 1 $3,000 $3,000 $3,000 $3,000 $3,000 $3,000 $3,000 $3,000 $3,000 $3,000Garden maintenance RR1 $7,000 1 $7,000 $7,000 $7,000 $7,000 $7,000 $7,000 $7,000 $7,000 $7,000 $7,000Electricity FC1 $162,000 1 $162,000 $162,000 $162,000 $162,000 $162,000 $162,000 $162,000 $162,000 $162,000 $162,000Insurance FC1 $27,800 1 $27,800 $27,800 $27,800 $27,800 $27,800 $27,800 $27,800 $27,800 $27,800 $27,800Rates - Council FC1 $17,000 1 $17,000 $17,000 $17,000 $17,000 $17,000 $17,000 $17,000 $17,000 $17,000 $17,000Rates - Water & sewer FC1 $11,000 1 $11,000 $11,000 $11,000 $11,000 $11,000 $11,000 $11,000 $11,000 $11,000 $11,000Telephone FC1 $2,200 1 $2,200 $2,200 $2,200 $2,200 $2,200 $2,200 $2,200 $2,200 $2,200 $2,200Managing agent fees FC1 $65,000 1 $65,000 $65,000 $65,000 $65,000 $65,000 $65,000 $65,000 $65,000 $65,000 $65,000Security service FC1 $8,000 1 $8,000 $8,000 $8,000 $8,000 $8,000 $8,000 $8,000 $8,000 $8,000 $8,000Cleaning FC1 $72,000 1 $72,000 $72,000 $72,000 $72,000 $72,000 $72,000 $72,000 $72,000 $72,000 $72,000Sanitary waste removal FC1 $5,800 1 $5,800 $5,800 $5,800 $5,800 $5,800 $5,800 $5,800 $5,800 $5,800 $5,800Other expenses - sundries, keys etc RR1 $30,000 1 $30,000 $30,000 $30,000 $30,000 $30,000 $30,000 $30,000 $30,000 $30,000 $30,000Share of admin costs FC1 $96,600 1 $96,600 $96,600 $96,600 $96,600 $96,600 $96,600 $96,600 $96,600 $96,600 $96,600
Total Recurrent Expenditure $622,900 $622,900 $622,900 $622,900 $622,900 $622,900 $622,900 $622,900 $622,900 $622,900
Capital Works ProgramExternal re-painting PEB $90,000 5 $0 $0 $0 $90,000 $0 $0 $0 $0 $90,000 $0Replace air conditioning chiller $150,000 12 $50,000 $100,000 $0 $0 $0 $0 $0 $0 $0 $0Lift upgrading - drive system & lift cars $380,000Upgrade air conditioning system $60,000 $60,000Toilets upgrade $100,000 $100,000Plaza CCTV wireless system upgrade $20,000Upgrade fire system $95,000Energy savings project incl VSD etc
Total Capital Works Expenditure $50,000 $100,000 $0 $150,000 $100,000 $0 $0 $0 $90,000 $0
14 North Sydney Council / A Lo
16/12/2011
232 Miller StreetLedger year
Item Description Code Cost Cycle 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021Plumbing RR1 $1,600 1 $1,600 $1,600 $1,600 $1,600 $1,600 $1,600 $1,600 $1,600 $1,600 $1,600Electrical RR1 $1,400 1 $1,400 $1,400 $1,400 $1,400 $1,400 $1,400 $1,400 $1,400 $1,400 $1,400Building repairs RBR $1,200 1 $1,200 $1,200 $1,200 $1,200 $1,200 $1,200 $1,200 $1,200 $1,200 $1,200Exit and emergency lights RR1 $500 1 $500 $500 $500 $500 $500 $500 $500 $500 $500 $500Pest control RR1 $1,000 1 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000Insurance FC1 $2,400 1 $2,400 $2,400 $2,400 $2,400 $2,400 $2,400 $2,400 $2,400 $2,400 $2,400Rates - Council FC1 $1,600 1 $1,600 $1,600 $1,600 $1,600 $1,600 $1,600 $1,600 $1,600 $1,600 $1,600Rates - Water / sewer FC1 $3,300 1 $3,300 $3,300 $3,300 $3,300 $3,300 $3,300 $3,300 $3,300 $3,300 $3,300Managing agent fees FC1 $3,300 1 $3,300 $3,300 $3,300 $3,300 $3,300 $3,300 $3,300 $3,300 $3,300 $3,300Share of admin costs FC1 $6,400 1 $6,400 $6,400 $6,400 $6,400 $6,400 $6,400 $6,400 $6,400 $6,400 $6,400
Total Recurrent Expenditure $22,700 $22,700 $22,700 $22,700 $22,700 $22,700 $22,700 $22,700 $22,700 $22,700
Capital Works ProgramExternal re-painting PEB $20,000 5 $20,000 $0 $0 $0 $0 $20,000 $0 $0 $0 $0Replace awning $10,000 $10,000
Total Capital Works Expenditure $20,000 $0 $0 $0 $10,000 $20,000 $0 $0 $0 $0
Note: Property has undergone major re-development work that was completed in 1999/2000
15 North Sydney Council / A Lo
2011
Service level control Data (This Table is Named SVC_LVL and is sorted)Code Description IntervalACC Air conditioning duct cleaning 12FC1 Fixed costs on annual basis 1OHP Overhaul pump 5PCS Painting of Carparking Station 8PEB Exterior Painting of Building 5PGA Painting of general internal areas of building 7PHP Painting of high profile internal areas 5PTU Painting - touch up 1RBR Routine Building Repairs on annual basis 1RCA Replacement of carpet 10RCR Re-coating of roof 7RKA Renewal of Kitchen Areas 15RPF Replacement of Paling Fence 15RR1 Routine Repairs/ Service on annual basis 1RRG Replacement of Roof Gutters 15SMA Smoke alarms - lithium battery type 10SRF Sand and reseal parquetry floor 3
Test Vlookup PGA 7
NORTH SYDNEY COUNCIL PROPERTY MAINTENANCE MODEL
MTN_MODL02d.XLS
16/12/2011
Recurrent Expenditure
Property asset Ledger year2012 2013 2014 2015 2016 2017 2018 2019 2020 2021
Don Bank Museum $17,900 $17,900 $17,900 $17,900 $17,900 $17,900 $17,900 $17,900 $17,900 $17,900Sexton Cottage $5,900 $5,900 $5,900 $5,900 $5,900 $5,900 $5,900 $5,900 $5,900 $5,900St Leonards Pk Grandstands & Depot $108,000 $108,000 $108,000 $108,000 $108,000 $108,000 $108,000 $108,000 $108,000 $108,000Primrose Pk Art & Craft and Gallery $13,300 $13,300 $13,300 $13,300 $13,300 $13,300 $13,300 $13,300 $13,300 $13,300Cremorne Early Childhood Health Centre $38,000 $38,000 $38,000 $38,000 $38,000 $38,000 $38,000 $38,000 $38,000 $38,000Family Day Care Centre $14,500 $14,500 $14,500 $14,500 $14,500 $14,500 $14,500 $14,500 $14,500 $14,500Kelly's Place $23,400 $23,400 $23,400 $23,400 $23,400 $23,400 $23,400 $23,400 $23,400 $23,400Music Shell $33,100 $33,100 $33,100 $33,100 $33,100 $33,100 $33,100 $33,100 $33,100 $33,100Ros Crichton Pavilion $17,200 $17,200 $17,200 $17,200 $17,200 $17,200 $17,200 $17,200 $17,200 $17,200Smoothey Park Scout Hall $5,400 $5,400 $5,400 $5,400 $5,400 $5,400 $5,400 $5,400 $5,400 $5,400Forsyth Park Scout Hall $6,300 $6,300 $6,300 $6,300 $6,300 $6,300 $6,300 $6,300 $6,300 $6,300Holtermann Street Carpark $86,500 $86,500 $86,500 $86,500 $86,500 $86,500 $86,500 $86,500 $86,500 $86,500Hume Street Carpark $137,100 $137,100 $137,100 $137,100 $137,100 $137,100 $137,100 $137,100 $137,100 $137,100Nicholson Street Carpark $57,700 $57,700 $57,700 $57,700 $57,700 $57,700 $57,700 $57,700 $57,700 $57,700261-263 Pacific Highway $65,300 $65,300 $65,300 $65,300 $65,300 $65,300 $65,300 $65,300 $65,300 $65,300
Total Recurrent Expenditure $629,600 $629,600 $629,600 $629,600 $629,600 $629,600 $629,600 $629,600 $629,600 $629,600
MTN_MODL02d.XLS North Sydney Council / A Lo
16/12/2011
Capital Works Expenditure
Property asset Ledger year2012 2013 2014 2015 2016 2017 2018 2019 2020 2021
Don Bank Museum $0 $0 $10,000 $0 $10,000 $0 $0 $10,000 $0 $0Sexton Cottage $0 $15,000 $0 $10,000 $0 $0 $10,000 $0 $5,000 $0St Leonards Pk Grandstands & Depot $20,000 $20,000 $0 $20,000 $0 $0 $0 $40,000 $20,000 $0Primrose Pk Art & Craft and Gallery $0 $0 $20,000 $0 $0 $0 $0 $10,000 $0 $10,000Cremorne Early Childhood Health Centre $0 $0 $28,000 $15,000 $40,000 $0 $0 $12,000 $8,000 $8,000Family Day Care Centre $15,000 $8,000 $0 $5,000 $0 $15,000 $0 $0 $8,000 $0Kelly's Place $0 $0 $0 $35,000 $15,000 $0 $0 $0 $10,000 $0Music Shell $0 $0 $0 $0 $15,000 $8,000 $0 $0 $0 $15,000Ros Crichton Pavilion $0 $0 $8,000 $5,000 $0 $0 $0 $8,000 $0 $0Smoothey Park Scout Hall $0 $8,000 $0 $0 $5,000 $0 $0 $0 $8,000 $0Forsyth Park Scout Hall $0 $15,000 $0 $5,000 $0 $0 $7,000 $8,000 $8,000 $20,000Holtermann Street Carpark $0 $0 $0 $0 $25,000 $0 $0 $15,000 $0 $10,000Hume Street Carpark $0 $0 $0 $0 $0 $15,000 $0 $45,000 $0 $0Nicholson Street Carpark $0 $0 $10,000 $0 $0 $15,000 $0 $0 $0 $16,000261-263 Pacific Highway $0 $10,000 $0 $0 $0 $0 $10,000 $60,000 $0 $30,000
Gross totalTotal Capital Works Expenditure $35,000 $76,000 $76,000 $95,000 $110,000 $53,000 $27,000 $208,000 $67,000 $109,000 $856,000(Properties 16-30)Annualised over 10 years $85,600 $85,600 $85,600 $85,600 $85,600 $85,600 $85,600 $85,600 $85,600 $85,600Annualised over first 5 years $78,400 $78,400 $78,400 $78,400 $78,400
MTN_MODL02d.XLS North Sydney Council / A Lo
16/12/2011
Don Bank MuseumLedger year
Item Description Code Cost Cycle 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021Plumbing RR1 $1,600 1 $1,600 $1,600 $1,600 $1,600 $1,600 $1,600 $1,600 $1,600 $1,600 $1,600Electrical RR1 $1,400 1 $1,400 $1,400 $1,400 $1,400 $1,400 $1,400 $1,400 $1,400 $1,400 $1,400Building repairs RBR $1,000 1 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000Touch up painting PTU $1,200 1 $1,200 $1,200 $1,200 $1,200 $1,200 $1,200 $1,200 $1,200 $1,200 $1,200Fire services RR1 $2,400 1 $2,400 $2,400 $2,400 $2,400 $2,400 $2,400 $2,400 $2,400 $2,400 $2,400Pest control RR1 $800 1 $800 $800 $800 $800 $800 $800 $800 $800 $800 $800Other expenses - phones, keys etc RR1 $800 1 $800 $800 $800 $800 $800 $800 $800 $800 $800 $800Gutter cleaning RR1 $1,000 1 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000Electricity charges FC1 $1,300 1 $1,300 $1,300 $1,300 $1,300 $1,300 $1,300 $1,300 $1,300 $1,300 $1,300Insurance FC1 $2,000 1 $2,000 $2,000 $2,000 $2,000 $2,000 $2,000 $2,000 $2,000 $2,000 $2,000Share of admin costs FC1 $3,600 1 $3,600 $3,600 $3,600 $3,600 $3,600 $3,600 $3,600 $3,600 $3,600 $3,600Rates - Water & sewer FC1 $800 1 $800 $800 $800 $800 $800 $800 $800 $800 $800 $800Total Recurrent Expenditure $17,900 $17,900 $17,900 $17,900 $17,900 $17,900 $17,900 $17,900 $17,900 $17,900
Capital Works ProgramExternal re-painting PEB $10,000 5 $0 $0 $10,000 $0 $0 $0 $0 $10,000 $0 $0Internal re-painting PGA $10,000 7 $0 $0 $0 $0 $10,000 $0 $0 $0 $0 $0Upgrade Fire Detection system $20,000
Total Capital Works Expenditure $0 $0 $10,000 $0 $10,000 $0 $0 $10,000 $0 $0
16 North Sydney Council / A Lo
16/12/2011
Sexton CottageLedger year
Item Description Code Cost Cycle 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021Plumbing RR1 $300 1 $300 $300 $300 $300 $300 $300 $300 $300 $300 $300Electrical RR1 $300 1 $300 $300 $300 $300 $300 $300 $300 $300 $300 $300Building repairs RBR $400 1 $400 $400 $400 $400 $400 $400 $400 $400 $400 $400Fire services RR1 $200 1 $200 $200 $200 $200 $200 $200 $200 $200 $200 $200Security system RR1 $1,000 1 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000Electricity FC1 $600 1 $600 $600 $600 $600 $600 $600 $600 $600 $600 $600Rates - water FC1 $700 1 $700 $700 $700 $700 $700 $700 $700 $700 $700 $700Insurance FC1 $900 1 $900 $900 $900 $900 $900 $900 $900 $900 $900 $900Share of admin costs FC1 $1,500 1 $1,500 $1,500 $1,500 $1,500 $1,500 $1,500 $1,500 $1,500 $1,500 $1,500
Total Recurrent Expenditure $5,900 $5,900 $5,900 $5,900 $5,900 $5,900 $5,900 $5,900 $5,900 $5,900
Capital Works ProgramExternal re-painting PEB $10,000 5 $0 $10,000 $0 $0 $0 $0 $10,000 $0 $0 $0Internal re-painting PGA $5,000 7 $0 $5,000 $0 $0 $0 $0 $0 $0 $5,000 $0Renovation works $10,000 10 $0 $0 $0 $10,000 $0 $0 $0 $0 $0 $0
Total Capital Works Expenditure $0 $15,000 $0 $10,000 $0 $0 $10,000 $0 $5,000 $0
17 North Sydney Council / A Lo
16/12/2011
St Leonards Pk Grandstands & DepotLedger year
Item Description Code Cost Cycle 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021Plumbing RR1 $8,000 1 $8,000 $8,000 $8,000 $8,000 $8,000 $8,000 $8,000 $8,000 $8,000 $8,000Electrical RR1 $8,400 1 $8,400 $8,400 $8,400 $8,400 $8,400 $8,400 $8,400 $8,400 $8,400 $8,400Building repairs RBR $9,300 1 $9,300 $9,300 $9,300 $9,300 $9,300 $9,300 $9,300 $9,300 $9,300 $9,300Lighting repairs RR1 $6,500 1 $6,500 $6,500 $6,500 $6,500 $6,500 $6,500 $6,500 $6,500 $6,500 $6,500Touch up painting PTU $4,500 1 $4,500 $4,500 $4,500 $4,500 $4,500 $4,500 $4,500 $4,500 $4,500 $4,500Fire services RR1 $2,800 1 $2,800 $2,800 $2,800 $2,800 $2,800 $2,800 $2,800 $2,800 $2,800 $2,800Exit and emergency lights RR1 $3,000 1 $3,000 $3,000 $3,000 $3,000 $3,000 $3,000 $3,000 $3,000 $3,000 $3,000Security system RR1 $2,400 1 $2,400 $2,400 $2,400 $2,400 $2,400 $2,400 $2,400 $2,400 $2,400 $2,400Pest control RR1 $5,500 1 $5,500 $5,500 $5,500 $5,500 $5,500 $5,500 $5,500 $5,500 $5,500 $5,500Gutter cleaning RR1 $2,000 1 $2,000 $2,000 $2,000 $2,000 $2,000 $2,000 $2,000 $2,000 $2,000 $2,000Insurance FC1 $20,500 1 $20,500 $20,500 $20,500 $20,500 $20,500 $20,500 $20,500 $20,500 $20,500 $20,500Other expenses - water, phones etc RR1 $7,000 1 $7,000 $7,000 $7,000 $7,000 $7,000 $7,000 $7,000 $7,000 $7,000 $7,000Share of admin costs FC1 $28,100 1 $28,100 $28,100 $28,100 $28,100 $28,100 $28,100 $28,100 $28,100 $28,100 $28,100
Total Recurrent Expenditure $108,000 $108,000 $108,000 $108,000 $108,000 $108,000 $108,000 $108,000 $108,000 $108,000
Capital Works ProgramReplace roof gutters RRG $40,000 15 $0 $0 $0 $0 $0 $0 $0 $40,000 $0 $0Internal re-painting - Duncan Thompson PGA $20,000 7 $0 $0 $0 $20,000 $0 $0 $0 $0 $0 $0Waterproofing works $20,000 $20,000Re-painting schedule $40,000 $20,000 $20,000
Total Capital Works Expenditure $20,000 $20,000 $0 $20,000 $0 $0 $0 $40,000 $20,000 $0
18 North Sydney Council / A Lo
16/12/2011
Primrose Pk Art & Craft and GalleryLedger year
Item Description Code Cost Cycle 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021Plumbing RR1 $1,600 1 $1,600 $1,600 $1,600 $1,600 $1,600 $1,600 $1,600 $1,600 $1,600 $1,600Electrical RR1 $700 1 $700 $700 $700 $700 $700 $700 $700 $700 $700 $700Building repairs RBR $1,000 1 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000Touch up painting PTU $500 1 $500 $500 $500 $500 $500 $500 $500 $500 $500 $500Fire services RR1 $400 1 $400 $400 $400 $400 $400 $400 $400 $400 $400 $400Exit and emergency lights RR1 $500 1 $500 $500 $500 $500 $500 $500 $500 $500 $500 $500Pest Control RR1 $800 1 $800 $800 $800 $800 $800 $800 $800 $800 $800 $800Cleaning FC1 $4,500 1 $4,500 $4,500 $4,500 $4,500 $4,500 $4,500 $4,500 $4,500 $4,500 $4,500Rates - Water / sewer FC1 $900 1 $900 $900 $900 $900 $900 $900 $900 $900 $900 $900Share of admin costs FC1 $2,400 1 $2,400 $2,400 $2,400 $2,400 $2,400 $2,400 $2,400 $2,400 $2,400 $2,400
Total Recurrent Expenditure $13,300 $13,300 $13,300 $13,300 $13,300 $13,300 $13,300 $13,300 $13,300 $13,300
Capital Works ProgramExternal re-painting PEB $10,000 5 $0 $0 $10,000 $0 $0 $0 $0 $10,000 $0 $0Internal re-painting PGA $10,000 7 $0 $0 $10,000 $0 $0 $0 $0 $0 $0 $10,000Major repair to roof $10,000
Total Capital Works Expenditure $0 $0 $20,000 $0 $0 $0 $0 $10,000 $0 $10,000
19 North Sydney Council / A Lo
16/12/2011
Cremorne Early Childhood Health CentreLedger year
Item Description Code Cost Cycle 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021Plumbing RR1 $2,400 1 $2,400 $2,400 $2,400 $2,400 $2,400 $2,400 $2,400 $2,400 $2,400 $2,400Electrical RR1 $2,100 1 $2,100 $2,100 $2,100 $2,100 $2,100 $2,100 $2,100 $2,100 $2,100 $2,100Building repairs RBR $6,200 1 $6,200 $6,200 $6,200 $6,200 $6,200 $6,200 $6,200 $6,200 $6,200 $6,200Touch up painting PTU $1,800 1 $1,800 $1,800 $1,800 $1,800 $1,800 $1,800 $1,800 $1,800 $1,800 $1,800Fire services RR1 $800 1 $800 $800 $800 $800 $800 $800 $800 $800 $800 $800Exit and emergency lights RR1 $1,000 1 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000Pest control RR1 $1,000 1 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000Cleaning FC1 $12,800 1 $12,800 $12,800 $12,800 $12,800 $12,800 $12,800 $12,800 $12,800 $12,800 $12,800Electricity FC1 $2,800 1 $2,800 $2,800 $2,800 $2,800 $2,800 $2,800 $2,800 $2,800 $2,800 $2,800Insurance FC1 $1,000 1 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000Rates - Water / sewer FC1 $700 1 $700 $700 $700 $700 $700 $700 $700 $700 $700 $700Telephone charges FC1 $2,800 1 $2,800 $2,800 $2,800 $2,800 $2,800 $2,800 $2,800 $2,800 $2,800 $2,800Gutter cleaning RR1 $1,000 1 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000Other expenses - misc., keys etc RR1 $1,000 1 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000Share of admin costs FC1 $600 1 $600 $600 $600 $600 $600 $600 $600 $600 $600 $600
Total Recurrent Expenditure $38,000 $38,000 $38,000 $38,000 $38,000 $38,000 $38,000 $38,000 $38,000 $38,000
Capital Works ProgramExternal re-painting PEB $12,000 5 $0 $0 $12,000 $0 $0 $0 $0 $12,000 $0 $0Internal re-painting PGA $8,000 7 $0 $0 $8,000 $0 $0 $0 $0 $0 $0 $8,000Replace roof gutters RRG $8,000 15 $0 $0 $8,000 $0 $0 $0 $0 $0 $0 $0Replace carpet RCA $15,000 10 $0 $0 $0 $15,000 $0 $0 $0 $0 $0 $0Upgrade fire system & panel $40,000 $40,000Replace air conditioning equipment $8,000 $8,000
Total Capital Works Expenditure $0 $0 $28,000 $15,000 $40,000 $0 $0 $12,000 $8,000 $8,000
20 North Sydney Council / A Lo
16/12/2011
Family Day Care CentreLedger year
Item Description Code Cost Cycle 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021Plumbing RR1 $1,600 1 $1,600 $1,600 $1,600 $1,600 $1,600 $1,600 $1,600 $1,600 $1,600 $1,600Electrical RR1 $1,400 1 $1,400 $1,400 $1,400 $1,400 $1,400 $1,400 $1,400 $1,400 $1,400 $1,400Building repairs RBR $1,200 1 $1,200 $1,200 $1,200 $1,200 $1,200 $1,200 $1,200 $1,200 $1,200 $1,200Touch up painting PTU $1,000 1 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000Fire services RR1 $500 1 $500 $500 $500 $500 $500 $500 $500 $500 $500 $500Exit and emergency lights RR1 $800 1 $800 $800 $800 $800 $800 $800 $800 $800 $800 $800Pest control RR1 $1,200 1 $1,200 $1,200 $1,200 $1,200 $1,200 $1,200 $1,200 $1,200 $1,200 $1,200Security system RR1 $1,200 1 $1,200 $1,200 $1,200 $1,200 $1,200 $1,200 $1,200 $1,200 $1,200 $1,200Cleaning FC1 $2,000 1 $2,000 $2,000 $2,000 $2,000 $2,000 $2,000 $2,000 $2,000 $2,000 $2,000Insurance FC1 $1,300 1 $1,300 $1,300 $1,300 $1,300 $1,300 $1,300 $1,300 $1,300 $1,300 $1,300Gutter cleaning RR1 $1,000 1 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000Other expenses - misc., keys etc RR1 $500 1 $500 $500 $500 $500 $500 $500 $500 $500 $500 $500Share of admin costs FC1 $800 1 $800 $800 $800 $800 $800 $800 $800 $800 $800 $800
Total Recurrent Expenditure $14,500 $14,500 $14,500 $14,500 $14,500 $14,500 $14,500 $14,500 $14,500 $14,500
Capital Works ProgramExternal re-painting PEB $15,000 5 $15,000 $0 $0 $0 $0 $15,000 $0 $0 $0 $0Internal re-painting PGA $8,000 7 $0 $8,000 $0 $0 $0 $0 $0 $0 $8,000 $0Replace gutters / downpipes RRG $5,000 15 $0 $0 $0 $5,000 $0 $0 $0 $0 $0 $0
Total Capital Works Expenditure $15,000 $8,000 $0 $5,000 $0 $15,000 $0 $0 $8,000 $0
21 North Sydney Council / A Lo
16/12/2011
Kelly's PlaceLedger year
Item Description Code Cost Cycle 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021Plumbing RR1 $1,600 1 $1,600 $1,600 $1,600 $1,600 $1,600 $1,600 $1,600 $1,600 $1,600 $1,600Electrical RR1 $1,400 1 $1,400 $1,400 $1,400 $1,400 $1,400 $1,400 $1,400 $1,400 $1,400 $1,400Building repairs RBR $3,000 1 $3,000 $3,000 $3,000 $3,000 $3,000 $3,000 $3,000 $3,000 $3,000 $3,000Touch up painting PTU $1,500 1 $1,500 $1,500 $1,500 $1,500 $1,500 $1,500 $1,500 $1,500 $1,500 $1,500Mechanical ventilation system /AC RR1 $2,000 1 $2,000 $2,000 $2,000 $2,000 $2,000 $2,000 $2,000 $2,000 $2,000 $2,000Fire services RR1 $1,000 1 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000Exit and emergency lights RR1 $800 1 $800 $800 $800 $800 $800 $800 $800 $800 $800 $800Pest control RR1 $1,300 1 $1,300 $1,300 $1,300 $1,300 $1,300 $1,300 $1,300 $1,300 $1,300 $1,300Insurance FC1 $2,600 1 $2,600 $2,600 $2,600 $2,600 $2,600 $2,600 $2,600 $2,600 $2,600 $2,600Gutter cleaning RR1 $1,000 1 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000Rates - Council FC1 $3,100 1 $3,100 $3,100 $3,100 $3,100 $3,100 $3,100 $3,100 $3,100 $3,100 $3,100Rates - water FC1 $1,300 1 $1,300 $1,300 $1,300 $1,300 $1,300 $1,300 $1,300 $1,300 $1,300 $1,300Other expenses - misc., keys etc RR1 $800 1 $800 $800 $800 $800 $800 $800 $800 $800 $800 $800Share of admin costs FC1 $2,000 1 $2,000 $2,000 $2,000 $2,000 $2,000 $2,000 $2,000 $2,000 $2,000 $2,000
Total Recurrent Expenditure $23,400 $23,400 $23,400 $23,400 $23,400 $23,400 $23,400 $23,400 $23,400 $23,400
Capital Works ProgramExternal re-painting PEB $10,000 5 $0 $0 $0 $10,000 $0 $0 $0 $0 $10,000 $0Internal re-painting PGA $15,000 7 $0 $0 $0 $0 $15,000 $0 $0 $0 $0 $0Lithium battery smoke alarms (all sites) SMA $25,000 10 $0 $0 $0 $25,000 $0 $0 $0 $0 $0 $0
Total Capital Works Expenditure $0 $0 $0 $35,000 $15,000 $0 $0 $0 $10,000 $0
22 North Sydney Council / A Lo
16/12/2011
Music ShellLedger year
Item Description Code Cost Cycle 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021Plumbing RR1 $1,200 1 $1,200 $1,200 $1,200 $1,200 $1,200 $1,200 $1,200 $1,200 $1,200 $1,200Electrical RR1 $1,200 1 $1,200 $1,200 $1,200 $1,200 $1,200 $1,200 $1,200 $1,200 $1,200 $1,200Building repairs RBR $1,600 1 $1,600 $1,600 $1,600 $1,600 $1,600 $1,600 $1,600 $1,600 $1,600 $1,600Touch up painting PTU $2,000 1 $2,000 $2,000 $2,000 $2,000 $2,000 $2,000 $2,000 $2,000 $2,000 $2,000Fire services RR1 $3,600 1 $3,600 $3,600 $3,600 $3,600 $3,600 $3,600 $3,600 $3,600 $3,600 $3,600Exit and emergency lights RR1 $1,000 1 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000Pest control RR1 $800 1 $800 $800 $800 $800 $800 $800 $800 $800 $800 $800Security system RR1 $1,200 1 $1,200 $1,200 $1,200 $1,200 $1,200 $1,200 $1,200 $1,200 $1,200 $1,200Lift RR1 $3,000 1 $3,000 $3,000 $3,000 $3,000 $3,000 $3,000 $3,000 $3,000 $3,000 $3,000Cleaning FC1 $14,500 1 $14,500 $14,500 $14,500 $14,500 $14,500 $14,500 $14,500 $14,500 $14,500 $14,500Insurance FC1 $1,300 1 $1,300 $1,300 $1,300 $1,300 $1,300 $1,300 $1,300 $1,300 $1,300 $1,300Other expenses - water, phones etc RR1 $1,000 1 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000Share of admin costs FC1 $700 1 $700 $700 $700 $700 $700 $700 $700 $700 $700 $700
Total Recurrent Expenditure $33,100 $33,100 $33,100 $33,100 $33,100 $33,100 $33,100 $33,100 $33,100 $33,100
Capital Works ProgramBuilding upgrade & renovation $300,000Internal repainting PGA $8,000 7 $0 $0 $0 $0 $0 $8,000 $0 $0 $0 $0External repainting PEB $15,000 5 $0 $0 $0 $0 $15,000 $0 $0 $0 $0 $15,000
Total Capital Works Expenditure $0 $0 $0 $0 $15,000 $8,000 $0 $0 $0 $15,000
Note: Property has undergone major re-development work and renovation in 2000/01
23 North Sydney Council / A Lo
16/12/2011
Ros Crichton Pavilion
Ledger yearItem Description Code Cost Cycle 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021Plumbing RR1 $700 1 $700 $700 $700 $700 $700 $700 $700 $700 $700 $700Electrical RR1 $700 1 $700 $700 $700 $700 $700 $700 $700 $700 $700 $700Building repairs RBR $1,000 1 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000Touch up painting RR1 $500 1 $500 $500 $500 $500 $500 $500 $500 $500 $500 $500Fire services RR1 $300 1 $300 $300 $300 $300 $300 $300 $300 $300 $300 $300Air conditioning RR1 $2,500 1 $2,500 $2,500 $2,500 $2,500 $2,500 $2,500 $2,500 $2,500 $2,500 $2,500Electricity FC1 $1,200 1 $1,200 $1,200 $1,200 $1,200 $1,200 $1,200 $1,200 $1,200 $1,200 $1,200Cleaning FC1 $6,000 1 $6,000 $6,000 $6,000 $6,000 $6,000 $6,000 $6,000 $6,000 $6,000 $6,000Insurance FC1 $900 1 $900 $900 $900 $900 $900 $900 $900 $900 $900 $900Pest Control RR1 $800 1 $800 $800 $800 $800 $800 $800 $800 $800 $800 $800Gutter cleaning RR1 $500 1 $500 $500 $500 $500 $500 $500 $500 $500 $500 $500Rates - Water/sewer RR1 $1,000 1 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000Telephone charges RR1 $500 1 $500 $500 $500 $500 $500 $500 $500 $500 $500 $500Share of admin costs FC1 $600 1 $600 $600 $600 $600 $600 $600 $600 $600 $600 $600
Total Recurrent Expenditure $17,200 $17,200 $17,200 $17,200 $17,200 $17,200 $17,200 $17,200 $17,200 $17,200
Capital Works ProgramExternal Re-painting PEB $8,000 5 $0 $0 $8,000 $0 $0 $0 $0 $8,000 $0 $0Internal Re-painting PGA $5,000 7 $0 $0 $0 $5,000 $0 $0 $0 $0 $0 $0Install air conditioning and Cardax $13,000
Total Capital Works Expenditure $0 $0 $8,000 $5,000 $0 $0 $0 $8,000 $0 $0
Note: 1. The above CWP are Capital Replacement items - replacement of a separately identifiable asset. Examples are re-roofing, repainting or replacement of an air-conditioning system.2. Major Capital Enhancement items are funded separately - work that results in an increase to the capacity of the asset or increase in design standard.
Major Capital EnhancementBuilding facilities upgrade $440,000
24 North Sydney Council / A Lo
16/12/2011
Smoothey Park Scout HallLedger year
Item Description Code Cost Cycle 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021Plumbing RR1 $700 1 $700 $700 $700 $700 $700 $700 $700 $700 $700 $700Electrical RR1 $700 1 $700 $700 $700 $700 $700 $700 $700 $700 $700 $700Building repairs RBR $1,000 1 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000Fire services RR1 $400 1 $400 $400 $400 $400 $400 $400 $400 $400 $400 $400Electricity FC1 $600 1 $600 $600 $600 $600 $600 $600 $600 $600 $600 $600Insurance FC1 $1,100 1 $1,100 $1,100 $1,100 $1,100 $1,100 $1,100 $1,100 $1,100 $1,100 $1,100Other expenses - misc., keys etc RR1 $300 1 $300 $300 $300 $300 $300 $300 $300 $300 $300 $300Share of admin costs FC1 $600 1 $600 $600 $600 $600 $600 $600 $600 $600 $600 $600
Total Recurrent Expenditure $5,400 $5,400 $5,400 $5,400 $5,400 $5,400 $5,400 $5,400 $5,400 $5,400
Capital Works ProgramRoof ventilators and skylights $5,000 $5,000Internal Re-painting PGA $8,000 7 $0 $8,000 $0 $0 $0 $0 $0 $0 $8,000 $0
Total Capital Works Expenditure $0 $8,000 $0 $0 $5,000 $0 $0 $0 $8,000 $0
25 North Sydney Council / A Lo
16/12/2011
Forsyth Park Scout HallLedger year
Item Description Code Cost Cycle 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021Plumbing RR1 $1,600 1 $1,600 $1,600 $1,600 $1,600 $1,600 $1,600 $1,600 $1,600 $1,600 $1,600Electrical RR1 $1,400 1 $1,400 $1,400 $1,400 $1,400 $1,400 $1,400 $1,400 $1,400 $1,400 $1,400Building repairs RBR $1,000 1 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000Fire services RR1 $400 1 $400 $400 $400 $400 $400 $400 $400 $400 $400 $400Electricity FC1 $800 1 $800 $800 $800 $800 $800 $800 $800 $800 $800 $800Other expenses - misc., keys etc RR1 $300 1 $300 $300 $300 $300 $300 $300 $300 $300 $300 $300Share of admin costs FC1 $800 1 $800 $800 $800 $800 $800 $800 $800 $800 $800 $800
Total Recurrent Expenditure $6,300 $6,300 $6,300 $6,300 $6,300 $6,300 $6,300 $6,300 $6,300 $6,300
Capital Works ProgramFacia board re-painting & repairs PEB $7,000 5 $0 $7,000 $0 $0 $0 $0 $7,000 $0 $0 $0Replace roof / ceiling $20,000 $20,000Replace security grilles $8,000 $8,000Internal Re-painting PGA $8,000 7 $0 $8,000 $0 $0 $0 $0 $0 $0 $8,000 $0Roof ventilators and skylights $5,000 $5,000
Total Capital Works Expenditure $0 $15,000 $0 $5,000 $0 $0 $7,000 $8,000 $8,000 $20,000
26 North Sydney Council / A Lo
16/12/2011
Holtermann Street CarparkLedger year
Item Description Code Cost Cycle 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021Plumbing RR1 $1,600 1 $1,600 $1,600 $1,600 $1,600 $1,600 $1,600 $1,600 $1,600 $1,600 $1,600Electrical RR1 $1,400 1 $1,400 $1,400 $1,400 $1,400 $1,400 $1,400 $1,400 $1,400 $1,400 $1,400Building repairs RBR $1,000 1 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000Touch up painting PTU $1,000 1 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000Fire services and pumpset RR1 $2,500 1 $2,500 $2,500 $2,500 $2,500 $2,500 $2,500 $2,500 $2,500 $2,500 $2,500Exit and emergency lights RR1 $1,500 1 $1,500 $1,500 $1,500 $1,500 $1,500 $1,500 $1,500 $1,500 $1,500 $1,500Pest control RR1 $1,000 1 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000Cleaning FC1 $13,500 1 $13,500 $13,500 $13,500 $13,500 $13,500 $13,500 $13,500 $13,500 $13,500 $13,500Electricity FC1 $14,000 1 $14,000 $14,000 $14,000 $14,000 $14,000 $14,000 $14,000 $14,000 $14,000 $14,000Rates - Water / sewer FC1 $1,600 1 $1,600 $1,600 $1,600 $1,600 $1,600 $1,600 $1,600 $1,600 $1,600 $1,600Other expenses - misc., keys etc RR1 $2,000 1 $2,000 $2,000 $2,000 $2,000 $2,000 $2,000 $2,000 $2,000 $2,000 $2,000Insurance FC1 $11,000 1 $11,000 $11,000 $11,000 $11,000 $11,000 $11,000 $11,000 $11,000 $11,000 $11,000Equipment / linemarking / signs RR1 $1,500 1 $1,500 $1,500 $1,500 $1,500 $1,500 $1,500 $1,500 $1,500 $1,500 $1,500Rates - Council FC1 $4,400 1 $4,400 $4,400 $4,400 $4,400 $4,400 $4,400 $4,400 $4,400 $4,400 $4,400Share of admin costs FC1 $28,500 1 $28,500 $28,500 $28,500 $28,500 $28,500 $28,500 $28,500 $28,500 $28,500 $28,500
Total Recurrent Expenditure $86,500 $86,500 $86,500 $86,500 $86,500 $86,500 $86,500 $86,500 $86,500 $86,500
Capital Works ProgramCarpark re-painting PCS $25,000 8 $0 $0 $0 $0 $25,000 $0 $0 $0 $0 $0Upgrade fire pumps $10,000 $10,000Upgrade exit / emergency light $15,000 $15,000
Total Capital Works Expenditure $0 $0 $0 $0 $25,000 $0 $0 $15,000 $0 $10,000
Note: Property has undergone major upgrading work and renovation in 2007/08 including additional level of parking and lift
27 North Sydney Council / A Lo
16/12/2011
Hume Street CarparkLedger year
Item Description Code Cost Cycle 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021Plumbing RR1 $1,600 1 $1,600 $1,600 $1,600 $1,600 $1,600 $1,600 $1,600 $1,600 $1,600 $1,600Electrical RR1 $1,400 1 $1,400 $1,400 $1,400 $1,400 $1,400 $1,400 $1,400 $1,400 $1,400 $1,400Building repairs RBR $1,000 1 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000Touch up painting PTU $1,000 1 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000Fire services RR1 $1,200 1 $1,200 $1,200 $1,200 $1,200 $1,200 $1,200 $1,200 $1,200 $1,200 $1,200Air conditioning system RR1 $1,200 1 $1,200 $1,200 $1,200 $1,200 $1,200 $1,200 $1,200 $1,200 $1,200 $1,200Exit and emergency lights RR1 $1,500 1 $1,500 $1,500 $1,500 $1,500 $1,500 $1,500 $1,500 $1,500 $1,500 $1,500Pest control RR1 $1,000 1 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000Cleaning FC1 $10,000 1 $10,000 $10,000 $10,000 $10,000 $10,000 $10,000 $10,000 $10,000 $10,000 $10,000Electricity FC1 $19,800 1 $19,800 $19,800 $19,800 $19,800 $19,800 $19,800 $19,800 $19,800 $19,800 $19,800Rates - Water / sewer FC1 $6,500 1 $6,500 $6,500 $6,500 $6,500 $6,500 $6,500 $6,500 $6,500 $6,500 $6,500Other expenses - misc., keys etc RR1 $1,000 1 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000Insurance FC1 $23,000 1 $23,000 $23,000 $23,000 $23,000 $23,000 $23,000 $23,000 $23,000 $23,000 $23,000Equipment / linemarking / signs RR1 $2,000 1 $2,000 $2,000 $2,000 $2,000 $2,000 $2,000 $2,000 $2,000 $2,000 $2,000Rates - Council FC1 $6,300 1 $6,300 $6,300 $6,300 $6,300 $6,300 $6,300 $6,300 $6,300 $6,300 $6,300Share of admin costs FC1 $58,600 1 $58,600 $58,600 $58,600 $58,600 $58,600 $58,600 $58,600 $58,600 $58,600 $58,600
Total Recurrent Expenditure $137,100 $137,100 $137,100 $137,100 $137,100 $137,100 $137,100 $137,100 $137,100 $137,100
Capital Works ProgramCarpark re-painting PCS $45,000 8 $0 $0 $0 $0 $0 $0 $0 $45,000 $0 $0Upgrade exit / emergency light $15,000 $15,000
Total Capital Works Expenditure $0 $0 $0 $0 $0 $15,000 $0 $45,000 $0 $0
28 North Sydney Council / A Lo
16/12/2011
Nicholson Street CarparkLedger year
Item Description Code Cost Cycle 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021Plumbing RR1 $1,600 1 $1,600 $1,600 $1,600 $1,600 $1,600 $1,600 $1,600 $1,600 $1,600 $1,600Electrical RR1 $1,400 1 $1,400 $1,400 $1,400 $1,400 $1,400 $1,400 $1,400 $1,400 $1,400 $1,400Building repairs RBR $1,000 1 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000Touch up painting PTU $1,000 1 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000Fire services RR1 $1,200 1 $1,200 $1,200 $1,200 $1,200 $1,200 $1,200 $1,200 $1,200 $1,200 $1,200Exit and emergency lights RR1 $1,200 1 $1,200 $1,200 $1,200 $1,200 $1,200 $1,200 $1,200 $1,200 $1,200 $1,200Pest control RR1 $1,000 1 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000Electricity FC1 $7,500 1 $7,500 $7,500 $7,500 $7,500 $7,500 $7,500 $7,500 $7,500 $7,500 $7,500Rates - Water & sewer FC1 $1,500 1 $1,500 $1,500 $1,500 $1,500 $1,500 $1,500 $1,500 $1,500 $1,500 $1,500Cleaning FC1 $8,500 1 $8,500 $8,500 $8,500 $8,500 $8,500 $8,500 $8,500 $8,500 $8,500 $8,500Other expenses - misc., keys etc RR1 $1,000 1 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000Insurance FC1 $5,500 1 $5,500 $5,500 $5,500 $5,500 $5,500 $5,500 $5,500 $5,500 $5,500 $5,500Equipment / linemarking / signs RR1 $1,000 1 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000Rates - Council FC1 $2,300 1 $2,300 $2,300 $2,300 $2,300 $2,300 $2,300 $2,300 $2,300 $2,300 $2,300Share of admin costs FC1 $22,000 1 $22,000 $22,000 $22,000 $22,000 $22,000 $22,000 $22,000 $22,000 $22,000 $22,000
Total Recurrent Expenditure $57,700 $57,700 $57,700 $57,700 $57,700 $57,700 $57,700 $57,700 $57,700 $57,700
Capital Works ProgramCarpark re-painting PCS $10,000 8 $0 $0 $10,000 $0 $0 $0 $0 $0 $0 $0Upgrade exit / emergency light $15,000 $15,000Upgrade smoke extraction system $16,000 $16,000
Total Capital Works Expenditure $0 $0 $10,000 $0 $0 $15,000 $0 $0 $0 $16,000
29 North Sydney Council / A Lo
16/12/2011
261-263 Pacific HighwayLedger year
Item Description Code Cost Cycle 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021Plumbing RR1 $4,000 1 $4,000 $4,000 $4,000 $4,000 $4,000 $4,000 $4,000 $4,000 $4,000 $4,000Electrical RR1 $2,800 1 $2,800 $2,800 $2,800 $2,800 $2,800 $2,800 $2,800 $2,800 $2,800 $2,800Building repairs RBR $9,000 1 $9,000 $9,000 $9,000 $9,000 $9,000 $9,000 $9,000 $9,000 $9,000 $9,000Touch up painting PTU $1,500 1 $1,500 $1,500 $1,500 $1,500 $1,500 $1,500 $1,500 $1,500 $1,500 $1,500Fire services RR1 $3,600 1 $3,600 $3,600 $3,600 $3,600 $3,600 $3,600 $3,600 $3,600 $3,600 $3,600Exit and emergency lights RR1 $1,000 1 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000Pest control RR1 $1,000 1 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000Cleaning FC1 $5,500 1 $5,500 $5,500 $5,500 $5,500 $5,500 $5,500 $5,500 $5,500 $5,500 $5,500Gutter cleaning FC1 $1,200 1 $1,200 $1,200 $1,200 $1,200 $1,200 $1,200 $1,200 $1,200 $1,200 $1,200Insurance FC1 $4,700 1 $4,700 $4,700 $4,700 $4,700 $4,700 $4,700 $4,700 $4,700 $4,700 $4,700Rates - Council FC1 $3,000 1 $3,000 $3,000 $3,000 $3,000 $3,000 $3,000 $3,000 $3,000 $3,000 $3,000Rates - Water / sewer FC1 $3,300 1 $3,300 $3,300 $3,300 $3,300 $3,300 $3,300 $3,300 $3,300 $3,300 $3,300Sundries RR1 $1,700 1 $1,700 $1,700 $1,700 $1,700 $1,700 $1,700 $1,700 $1,700 $1,700 $1,700Managing agent fees FC1 $7,000 1 $7,000 $7,000 $7,000 $7,000 $7,000 $7,000 $7,000 $7,000 $7,000 $7,000Share of admin costs FC1 $16,000 1 $16,000 $16,000 $16,000 $16,000 $16,000 $16,000 $16,000 $16,000 $16,000 $16,000
Total Recurrent Expenditure $65,300 $65,300 $65,300 $65,300 $65,300 $65,300 $65,300 $65,300 $65,300 $65,300
Capital Works ProgramExternal re-painting PEB $10,000 5 $0 $10,000 $0 $0 $0 $0 $10,000 $0 $0 $0Refurbish kitchens $20,000 $20,000Upgrade fire system & panel $40,000 $40,000Replace carpet $30,000 $30,000Replace Air Conditioning units $50,000
Total Capital Works Expenditure $0 $10,000 $0 $0 $0 $0 $10,000 $60,000 $0 $30,000
30 North Sydney Council / A Lo
2011
Service level control Data (This Table is Named SVC_LVL and is sorted)Code Description IntervalACC Air conditioning duct cleaning 12FC1 Fixed costs on annual basis 1OHP Overhaul pump 5PCS Painting of Carparking Station 8PEB Exterior Painting of Building 5PGA Painting of general internal areas of building 7PHP Painting of high profile internal areas 5PTU Painting - touch up 1RBR Routine Building Repairs on annual basis 1RCA Replacement of carpet 10RCR Re-coating of roof 7RKA Renewal of Kitchen Areas 15RPF Replacement of Paling Fence 15RR1 Routine Repairs/ Service on annual basis 1RRG Replacement of Roof Gutters 15SMA Smoke alarms - lithium battery type 10SRF Sand and reseal parquetry floor 3
Test Vlookup PGA 7
NORTH SYDNEY COUNCIL PROPERTY MAINTENANCE MODEL
MTN_MODL03d.XLS
16/12/2011
Recurrent Expenditure
Property asset Ledger year2012 2013 2014 2015 2016 2017 2018 2019 2020 2021
Greenwood Childcare Centre $33,900 $33,900 $33,900 $33,900 $33,900 $33,900 $33,900 $33,900 $33,900 $33,900NS Olympic Pool $760,400 $760,400 $760,400 $760,400 $760,400 $760,400 $760,400 $760,400 $760,400 $760,400NS Indoor Sports Centre $189,700 $189,700 $189,700 $189,700 $189,700 $189,700 $189,700 $189,700 $189,700 $189,700Nutcote Museum $47,600 $47,600 $47,600 $47,600 $47,600 $47,600 $47,600 $47,600 $47,600 $47,60011 Ernest Place $8,200 $8,200 $8,200 $8,200 $8,200 $8,200 $8,200 $8,200 $8,200 $8,200240-248 Miller Street $56,700 $56,700 $56,700 $56,700 $56,700 $56,700 $56,700 $56,700 $56,700 $56,70035-41 Ridge Street $27,400 $27,400 $27,400 $27,400 $27,400 $27,400 $27,400 $27,400 $27,400 $27,40043-51 Ridge Street $56,800 $56,800 $56,800 $56,800 $56,800 $56,800 $56,800 $56,800 $56,800 $56,80053-57 Ridge Street $33,600 $33,600 $33,600 $33,600 $33,600 $33,600 $33,600 $33,600 $33,600 $33,600O'Reilly - Colonade Shops $72,900 $72,900 $72,900 $72,900 $72,900 $72,900 $72,900 $72,900 $72,900 $72,900Duncan Thompson - Grandstand Res $29,200 $29,200 $29,200 $29,200 $29,200 $29,200 $29,200 $29,200 $29,200 $29,200McCartney - Shops $37,400 $37,400 $37,400 $37,400 $37,400 $37,400 $37,400 $37,400 $37,400 $37,400Barry Street Carpark $20,600 $20,600 $20,600 $20,600 $20,600 $20,600 $20,600 $20,600 $20,600 $20,600Harnett Street Carpark $5,000 $5,000 $5,000 $5,000 $5,000 $5,000 $5,000 $5,000 $5,000 $5,000Camden Villa $21,450 $21,450 $21,450 $21,450 $21,450 $21,450 $21,450 $21,450 $21,450 $21,450
Total Recurrent Expenditure $1,400,850 $1,400,850 $1,400,850 $1,400,850 $1,400,850 $1,400,850 $1,400,850 $1,400,850 $1,400,850 $1,400,850
MTN_MODL03d.XLS North Sydney Council / A Lo
16/12/2011
Capital Works Expenditure
Property asset Ledger year2012 2013 2014 2015 2016 2017 2018 2019 2021
Greenwood Childcare Centre $0 $0 $8,000 $80,000 $0 $0 $0 $0 $8,000NS Olympic Pool $50,000 $51,000 $82,000 $53,000 $0 $35,000 $0 $30,000 $0NS Indoor Sports Centre $0 $0 $60,000 $18,000 $0 $0 $0 $20,000 $30,000Nutcote Museum $0 $0 $20,000 $45,000 $0 $35,000 $0 $0 $20,00011 Ernest Place $0 $0 $5,000 $0 $0 $0 $0 $5,000 $0240-248 Miller Street $0 $0 $25,000 $0 $0 $20,000 $50,000 $75,000 $035-41 Ridge Street $0 $0 $0 $0 $10,000 $0 $0 $0 $10,00043-51 Ridge Street $25,000 $0 $0 $0 $0 $25,000 $0 $0 $053-57 Ridge Street $15,000 $0 $0 $0 $0 $15,000 $0 $0 $0O'Reilly - Colonade Shops $0 $0 $0 $14,000 $0 $0 $0 $0 $0Duncan Thompson - Grandstand Res $0 $0 $0 $8,000 $0 $0 $0 $0 $0McCartney - Shops $0 $5,000 $0 $0 $0 $35,000 $5,000 $0 $0Barry Street Carpark $0 $0 $0 $0 $0 $5,000 $0 $0 $0Harnett Street Carpark $0 $0 $0 $0 $0 $5,000 $0 $0 $0Camden Villa $0 $10,000 $0 $0 $0 $0 $10,000 $0 $0
Gross totalTotal Capital Works Expenditure $90,000 $66,000 $200,000 $218,000 $10,000 $175,000 $65,000 $130,000 $68,000 $1,149,000(Properties 31-45)Annualised over 10 years $114,900 $114,900 $114,900 $114,900 $114,900 $114,900 $114,900 $114,900 $114,900Annualised over first 5 years $116,800 $116,800 $116,800 $116,800 $116,800
MTN_MODL03d.XLS North Sydney Council / A Lo
16/12/2011
Greenwood Childcare CentreLedger year
Item Description Code Cost Cycle 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021Plumbing RR1 $1,600 1 $1,600 $1,600 $1,600 $1,600 $1,600 $1,600 $1,600 $1,600 $1,600 $1,600Electrical RR1 $1,400 1 $1,400 $1,400 $1,400 $1,400 $1,400 $1,400 $1,400 $1,400 $1,400 $1,400Building repairs RBR $1,200 1 $1,200 $1,200 $1,200 $1,200 $1,200 $1,200 $1,200 $1,200 $1,200 $1,200Touch up painting PTU $800 1 $800 $800 $800 $800 $800 $800 $800 $800 $800 $800Fire services RR1 $500 1 $500 $500 $500 $500 $500 $500 $500 $500 $500 $500Pest control RR1 $600 1 $600 $600 $600 $600 $600 $600 $600 $600 $600 $600Cleaning FC1 $10,500 1 $10,500 $10,500 $10,500 $10,500 $10,500 $10,500 $10,500 $10,500 $10,500 $10,500Electricity charges FC1 $3,800 1 $3,800 $3,800 $3,800 $3,800 $3,800 $3,800 $3,800 $3,800 $3,800 $3,800Plaza Lift maintenance contract RR1 $10,000 1 $10,000 $10,000 $10,000 $10,000 $10,000 $10,000 $10,000 $10,000 $10,000 $10,000Share of admin costs FC1 $1,300 1 $1,300 $1,300 $1,300 $1,300 $1,300 $1,300 $1,300 $1,300 $1,300 $1,300Insurance FC1 $2,200 1 $2,200 $2,200 $2,200 $2,200 $2,200 $2,200 $2,200 $2,200 $2,200 $2,200Total Recurrent Expenditure $33,900 $33,900 $33,900 $33,900 $33,900 $33,900 $33,900 $33,900 $33,900 $33,900
Capital Works ProgramInternal re-painting PGA $8,000 7 $0 $0 $8,000 $0 $0 $0 $0 $0 $0 $8,000Upgrade Plaza lift motor room equipment $80,000 $80,000
Total Capital Works Expenditure $0 $0 $8,000 $80,000 $0 $0 $0 $0 $0 $8,000
31 North Sydney Council / A Lo
16/12/2011
NS Olympic PoolLedger year
Item Description Code Cost Cycle 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021Plumbing RR1 $11,000 1 $11,000 $11,000 $11,000 $11,000 $11,000 $11,000 $11,000 $11,000 $11,000 $11,000Electrical RR1 $9,500 1 $9,500 $9,500 $9,500 $9,500 $9,500 $9,500 $9,500 $9,500 $9,500 $9,500Building repairs RBR $35,000 1 $35,000 $35,000 $35,000 $35,000 $35,000 $35,000 $35,000 $35,000 $35,000 $35,000Touch up painting PTU $12,000 1 $12,000 $12,000 $12,000 $12,000 $12,000 $12,000 $12,000 $12,000 $12,000 $12,000Fire services RR1 $15,000 1 $15,000 $15,000 $15,000 $15,000 $15,000 $15,000 $15,000 $15,000 $15,000 $15,000Filtration equipment RR1 $28,000 1 $28,000 $28,000 $28,000 $28,000 $28,000 $28,000 $28,000 $28,000 $28,000 $28,000Pest Control RR1 $3,800 1 $3,800 $3,800 $3,800 $3,800 $3,800 $3,800 $3,800 $3,800 $3,800 $3,800Exit and emergency lights RR1 $4,500 1 $4,500 $4,500 $4,500 $4,500 $4,500 $4,500 $4,500 $4,500 $4,500 $4,500Air conditioning / mech ventilation RR1 $15,000 1 $15,000 $15,000 $15,000 $15,000 $15,000 $15,000 $15,000 $15,000 $15,000 $15,000Building Management System RR1 $4,800 1 $4,800 $4,800 $4,800 $4,800 $4,800 $4,800 $4,800 $4,800 $4,800 $4,800Security system RR1 $3,600 1 $3,600 $3,600 $3,600 $3,600 $3,600 $3,600 $3,600 $3,600 $3,600 $3,600Lift RR1 $7,800 1 $7,800 $7,800 $7,800 $7,800 $7,800 $7,800 $7,800 $7,800 $7,800 $7,800Electricity FC1 $213,000 1 $213,000 $213,000 $213,000 $213,000 $213,000 $213,000 $213,000 $213,000 $213,000 $213,000Cleaning FC1 $145,000 1 $145,000 $145,000 $145,000 $145,000 $145,000 $145,000 $145,000 $145,000 $145,000 $145,000Insurance FC1 $72,000 1 $72,000 $72,000 $72,000 $72,000 $72,000 $72,000 $72,000 $72,000 $72,000 $72,000Telephone / Sundries FC1 $16,000 1 $16,000 $16,000 $16,000 $16,000 $16,000 $16,000 $16,000 $16,000 $16,000 $16,000Gas FC1 $80,000 1 $80,000 $80,000 $80,000 $80,000 $80,000 $80,000 $80,000 $80,000 $80,000 $80,000Rates - water FC1 $35,000 1 $35,000 $35,000 $35,000 $35,000 $35,000 $35,000 $35,000 $35,000 $35,000 $35,000Rates - Council FC1 $12,200 1 $12,200 $12,200 $12,200 $12,200 $12,200 $12,200 $12,200 $12,200 $12,200 $12,200Share of admin costs FC1 $37,200 1 $37,200 $37,200 $37,200 $37,200 $37,200 $37,200 $37,200 $37,200 $37,200 $37,200
Total Recurrent Expenditure $760,400 $760,400 $760,400 $760,400 $760,400 $760,400 $760,400 $760,400 $760,400 $760,400
Capital Works ProgramExternal re-painting PEB $30,000 5 $0 $0 $30,000 $0 $0 $0 $0 $30,000 $0 $0Internal re-painting PGA $35,000 7 $0 $0 $0 $0 $0 $35,000 $0 $0 $0 $0NS Pool intermediate remedial works $206,000 $50,000 $51,000 $52,000 $53,000Total Capital Works Expenditure $50,000 $51,000 $82,000 $53,000 $0 $35,000 $0 $30,000 $0 $0Note: 1. The above CWP are Capital Replacement items - replacement of a separately identifiable asset. Examples are re-roofing, repainting or replacement of an air-conditioning system.2. Funding for major Capital Enhancement items are considered separately - work that results in an increase to the capacity of the asset or increase in design standard. Examples are construction of an additional wing to a building or installation of a new lift.3. Property has undergone major re-development work in 2000/01 including construction of an additional 25-m poolMajor Capital EnhancementInstall a pool lining for the 50-m pool $100,00050m pool wall stabilisation work $170,000 $170,000Solar panel & roof upgrade $240,000 $240,000Replace BMS & upgrade controls $87,000 $87,000Install co-generation system $750,000 $300,000 $300,000 $150,00050m pool shell & reticulation system $5,350,000 $250,000 $3,140,000 $1,960,000
32 North Sydney Council / A Lo
16/12/2011
NS Indoor Sports CentreLedger year
Item Description Code Cost Cycle 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021Plumbing RR1 $4,800 1 $4,800 $4,800 $4,800 $4,800 $4,800 $4,800 $4,800 $4,800 $4,800 $4,800Electrical RR1 $5,600 1 $5,600 $5,600 $5,600 $5,600 $5,600 $5,600 $5,600 $5,600 $5,600 $5,600Building repairs RBR $10,000 1 $10,000 $10,000 $10,000 $10,000 $10,000 $10,000 $10,000 $10,000 $10,000 $10,000Touch up painting PTU $3,000 1 $3,000 $3,000 $3,000 $3,000 $3,000 $3,000 $3,000 $3,000 $3,000 $3,000Fire services RR1 $13,200 1 $13,200 $13,200 $13,200 $13,200 $13,200 $13,200 $13,200 $13,200 $13,200 $13,200Exit and emergency lights RR1 $3,000 1 $3,000 $3,000 $3,000 $3,000 $3,000 $3,000 $3,000 $3,000 $3,000 $3,000Pest control RR1 $2,000 1 $2,000 $2,000 $2,000 $2,000 $2,000 $2,000 $2,000 $2,000 $2,000 $2,000Air conditioning / ventilation RR1 $6,000 1 $6,000 $6,000 $6,000 $6,000 $6,000 $6,000 $6,000 $6,000 $6,000 $6,000High level lights RR2 $6,000 1 $6,000 $6,000 $6,000 $6,000 $6,000 $6,000 $6,000 $6,000 $6,000 $6,000Lift RR1 $6,000 1 $6,000 $6,000 $6,000 $6,000 $6,000 $6,000 $6,000 $6,000 $6,000 $6,000Electricity FC1 $27,000 1 $27,000 $27,000 $27,000 $27,000 $27,000 $27,000 $27,000 $27,000 $27,000 $27,000Cleaning FC1 $60,000 1 $60,000 $60,000 $60,000 $60,000 $60,000 $60,000 $60,000 $60,000 $60,000 $60,000Insurance FC1 $19,000 1 $19,000 $19,000 $19,000 $19,000 $19,000 $19,000 $19,000 $19,000 $19,000 $19,000Rates - water FC1 $3,200 1 $3,200 $3,200 $3,200 $3,200 $3,200 $3,200 $3,200 $3,200 $3,200 $3,200Telephone FC1 $1,000 1 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000Other expenses - keys, misc etc RR1 $3,000 1 $3,000 $3,000 $3,000 $3,000 $3,000 $3,000 $3,000 $3,000 $3,000 $3,000Managing agent fees FC1 $2,800 1 $2,800 $2,800 $2,800 $2,800 $2,800 $2,800 $2,800 $2,800 $2,800 $2,800Share of admin costs FC1 $14,100 1 $14,100 $14,100 $14,100 $14,100 $14,100 $14,100 $14,100 $14,100 $14,100 $14,100
Total Recurrent Expenditure $189,700 $189,700 $189,700 $189,700 $189,700 $189,700 $189,700 $189,700 $189,700 $189,700
Capital Works ProgramExternal re-painting PEB $20,000 5 $0 $0 $20,000 $0 $0 $0 $0 $20,000 $0 $0Internal re-painting PGA $18,000 7 $0 $0 $0 $18,000 $0 $0 $0 $0 $0 $0Grandstand seats replacement $40,000 $40,000Metal roof inspection & repairs $30,000 $30,000
Total Capital Works Expenditure $0 $0 $60,000 $18,000 $0 $0 $0 $20,000 $0 $30,000
Note: Property developed and completed in 2000
33 North Sydney Council / A Lo
16/12/2011
Nutcote Museum Ledger year
Item Description Code Cost Cycle 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021Plumbing RR1 $1,600 1 $1,600 $1,600 $1,600 $1,600 $1,600 $1,600 $1,600 $1,600 $1,600 $1,600Electrical RR1 $1,400 1 $1,400 $1,400 $1,400 $1,400 $1,400 $1,400 $1,400 $1,400 $1,400 $1,400Building repairs RBR $3,000 1 $3,000 $3,000 $3,000 $3,000 $3,000 $3,000 $3,000 $3,000 $3,000 $3,000Touch up painting PTU $1,500 1 $1,500 $1,500 $1,500 $1,500 $1,500 $1,500 $1,500 $1,500 $1,500 $1,500Pest control RR1 $1,000 1 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000Insurance FC1 $9,000 1 $9,000 $9,000 $9,000 $9,000 $9,000 $9,000 $9,000 $9,000 $9,000 $9,000Rates - Council FC1 $28,000 1 $28,000 $28,000 $28,000 $28,000 $28,000 $28,000 $28,000 $28,000 $28,000 $28,000Share of admin costs FC1 $2,100 1 $2,100 $2,100 $2,100 $2,100 $2,100 $2,100 $2,100 $2,100 $2,100 $2,100
Total Recurrent Expenditure $47,600 $47,600 $47,600 $47,600 $47,600 $47,600 $47,600 $47,600 $47,600 $47,600
Capital Works ProgramExternal re-painting PEB $45,000 5 $0 $0 $0 $45,000 $0 $0 $0 $0 $45,000 $0Internal re-painting PGA $20,000 7 $0 $0 $20,000 $0 $0 $0 $0 $0 $0 $20,000Review Conservation Plan $10,000Upgrade external lighting $30,000Restoration works $35,000 $35,000
Total Capital Works Expenditure $0 $0 $20,000 $45,000 $0 $35,000 $0 $0 $45,000 $20,000
34 North Sydney Council / A Lo
16/12/2011
11 Ernest PlaceLedger year
Item Description Code Cost Cycle 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021Plumbing RR1 $800 1 $800 $800 $800 $800 $800 $800 $800 $800 $800 $800Electrical RR1 $600 1 $600 $600 $600 $600 $600 $600 $600 $600 $600 $600Building repairs RBR $800 1 $800 $800 $800 $800 $800 $800 $800 $800 $800 $800Insurance FC1 $600 1 $600 $600 $600 $600 $600 $600 $600 $600 $600 $600Rates - Water / sewer FC1 $800 1 $800 $800 $800 $800 $800 $800 $800 $800 $800 $800Rates - Council FC1 $900 1 $900 $900 $900 $900 $900 $900 $900 $900 $900 $900Managing agent fees FC1 $1,700 1 $1,700 $1,700 $1,700 $1,700 $1,700 $1,700 $1,700 $1,700 $1,700 $1,700Share of admin costs FC1 $2,000 1 $2,000 $2,000 $2,000 $2,000 $2,000 $2,000 $2,000 $2,000 $2,000 $2,000
Total Recurrent Expenditure $8,200 $8,200 $8,200 $8,200 $8,200 $8,200 $8,200 $8,200 $8,200 $8,200
Capital Works ProgramExternal re-painting PEB $5,000 5 $0 $0 $5,000 $0 $0 $0 $0 $5,000 $0 $0
Total Capital Works Expenditure $0 $0 $5,000 $0 $0 $0 $0 $5,000 $0 $0
35 North Sydney Council / A Lo
16/12/2011
240-248 Miller StreetLedger year
Item Description Code Cost Cycle 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021Plumbing RR1 $4,000 1 $4,000 $4,000 $4,000 $4,000 $4,000 $4,000 $4,000 $4,000 $4,000 $4,000Electrical RR1 $3,500 1 $3,500 $3,500 $3,500 $3,500 $3,500 $3,500 $3,500 $3,500 $3,500 $3,500Building repairs RBR $10,000 1 $10,000 $10,000 $10,000 $10,000 $10,000 $10,000 $10,000 $10,000 $10,000 $10,000Pest control RR1 $2,500 1 $2,500 $2,500 $2,500 $2,500 $2,500 $2,500 $2,500 $2,500 $2,500 $2,500Insurance FC1 $4,300 1 $4,300 $4,300 $4,300 $4,300 $4,300 $4,300 $4,300 $4,300 $4,300 $4,300Rates - Water / sewer FC1 $6,000 1 $6,000 $6,000 $6,000 $6,000 $6,000 $6,000 $6,000 $6,000 $6,000 $6,000Rates - Council FC1 $3,700 1 $3,700 $3,700 $3,700 $3,700 $3,700 $3,700 $3,700 $3,700 $3,700 $3,700Managing agent fees FC1 $7,700 1 $7,700 $7,700 $7,700 $7,700 $7,700 $7,700 $7,700 $7,700 $7,700 $7,700Share of admin costs FC1 $15,000 1 $15,000 $15,000 $15,000 $15,000 $15,000 $15,000 $15,000 $15,000 $15,000 $15,000
Total Recurrent Expenditure $56,700 $56,700 $56,700 $56,700 $56,700 $56,700 $56,700 $56,700 $56,700 $56,700
Capital Works ProgramExternal re-painting PEB $25,000 5 $0 $0 $25,000 $0 $0 $0 $0 $25,000 $0 $0Structural improvements works $170,000 $20,000 $50,000 $50,000 $50,000Renovation to residential units $25,000
Total Capital Works Expenditure $0 $0 $25,000 $0 $0 $20,000 $50,000 $75,000 $50,000 $0
36 North Sydney Council / A Lo
16/12/2011
35-41 Ridge Street Ledger year
Item Description Code Cost Cycle 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021Plumbing RR1 $2,400 1 $2,400 $2,400 $2,400 $2,400 $2,400 $2,400 $2,400 $2,400 $2,400 $2,400Electrical RR1 $2,100 1 $2,100 $2,100 $2,100 $2,100 $2,100 $2,100 $2,100 $2,100 $2,100 $2,100Building repairs RBR $1,900 1 $1,900 $1,900 $1,900 $1,900 $1,900 $1,900 $1,900 $1,900 $1,900 $1,900Pest control RR1 $1,600 1 $1,600 $1,600 $1,600 $1,600 $1,600 $1,600 $1,600 $1,600 $1,600 $1,600Insurance FC1 $2,400 1 $2,400 $2,400 $2,400 $2,400 $2,400 $2,400 $2,400 $2,400 $2,400 $2,400Rates - Water / sewer FC1 $1,700 1 $1,700 $1,700 $1,700 $1,700 $1,700 $1,700 $1,700 $1,700 $1,700 $1,700Rates - Council FC1 $3,000 1 $3,000 $3,000 $3,000 $3,000 $3,000 $3,000 $3,000 $3,000 $3,000 $3,000Sundries RR1 $1,000 1 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000Managing agent fees FC1 $8,200 1 $8,200 $8,200 $8,200 $8,200 $8,200 $8,200 $8,200 $8,200 $8,200 $8,200Share of admin costs FC1 $3,100 1 $3,100 $3,100 $3,100 $3,100 $3,100 $3,100 $3,100 $3,100 $3,100 $3,100
Total Recurrent Expenditure $27,400 $27,400 $27,400 $27,400 $27,400 $27,400 $27,400 $27,400 $27,400 $27,400
Capital Works ProgramExternal re-painting PEB $10,000 5 $0 $0 $0 $0 $10,000 $0 $0 $0 $0 $10,000
Total Capital Works Expenditure $0 $0 $0 $0 $10,000 $0 $0 $0 $0 $10,000
37 North Sydney Council / A Lo
16/12/2011
43-51 Ridge StreetLedger year
Item Description Code Cost Cycle 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021Plumbing RR1 $2,400 1 $2,400 $2,400 $2,400 $2,400 $2,400 $2,400 $2,400 $2,400 $2,400 $2,400Electrical RR1 $2,100 1 $2,100 $2,100 $2,100 $2,100 $2,100 $2,100 $2,100 $2,100 $2,100 $2,100Building repairs RBR $6,000 1 $6,000 $6,000 $6,000 $6,000 $6,000 $6,000 $6,000 $6,000 $6,000 $6,000Pest control RR1 $1,600 1 $1,600 $1,600 $1,600 $1,600 $1,600 $1,600 $1,600 $1,600 $1,600 $1,600Insurance FC1 $5,400 1 $5,400 $5,400 $5,400 $5,400 $5,400 $5,400 $5,400 $5,400 $5,400 $5,400Rates - Water / sewer FC1 $2,400 1 $2,400 $2,400 $2,400 $2,400 $2,400 $2,400 $2,400 $2,400 $2,400 $2,400Rates - Council FC1 $2,700 1 $2,700 $2,700 $2,700 $2,700 $2,700 $2,700 $2,700 $2,700 $2,700 $2,700Managing agent fees FC1 $11,800 1 $11,800 $11,800 $11,800 $11,800 $11,800 $11,800 $11,800 $11,800 $11,800 $11,800Share of admin costs FC1 $22,400 1 $22,400 $22,400 $22,400 $22,400 $22,400 $22,400 $22,400 $22,400 $22,400 $22,400
Total Recurrent Expenditure $56,800 $56,800 $56,800 $56,800 $56,800 $56,800 $56,800 $56,800 $56,800 $56,800
Capital Works ProgramExternal repainting PEB $25,000 5 $25,000 $0 $0 $0 $0 $25,000 $0 $0 $0 $0Replace air conditioning units $80,000Building renovation $200,000
Total Capital Works Expenditure $25,000 $0 $0 $0 $0 $25,000 $0 $0 $0 $0
38 North Sydney Council / A Lo
16/12/2011
53-57 Ridge Street
Ledger yearItem Description Code Cost Cycle 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021Plumbing RR1 $1,600 1 $1,600 $1,600 $1,600 $1,600 $1,600 $1,600 $1,600 $1,600 $1,600 $1,600Electrical RR1 $1,000 1 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000Building repairs RBR $1,000 1 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000Pest control RR1 $800 1 $800 $800 $800 $800 $800 $800 $800 $800 $800 $800Insurance FC1 $2,200 1 $2,200 $2,200 $2,200 $2,200 $2,200 $2,200 $2,200 $2,200 $2,200 $2,200Rates - Water / sewer FC1 $5,300 1 $5,300 $5,300 $5,300 $5,300 $5,300 $5,300 $5,300 $5,300 $5,300 $5,300Rates - Council FC1 $2,400 1 $2,400 $2,400 $2,400 $2,400 $2,400 $2,400 $2,400 $2,400 $2,400 $2,400Sundries RR1 $1,000 1 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000Managing agent fees FC1 $6,100 1 $6,100 $6,100 $6,100 $6,100 $6,100 $6,100 $6,100 $6,100 $6,100 $6,100Share of admin costs FC1 $12,200 1 $12,200 $12,200 $12,200 $12,200 $12,200 $12,200 $12,200 $12,200 $12,200 $12,200
Total Recurrent Expenditure $33,600 $33,600 $33,600 $33,600 $33,600 $33,600 $33,600 $33,600 $33,600 $33,600
Capital Works ProgramExternal Re-painting PEB $15,000 5 $15,000 $0 $0 $0 $0 $15,000 $0 $0 $0 $0Replace kitchen and carpet $30,000
Total Capital Works Expenditure $15,000 $0 $0 $0 $0 $15,000 $0 $0 $0 $0
39 North Sydney Council / A Lo
16/12/2011
O'Reilly - Colonade Shops Ledger year
Item Description Code Cost Cycle 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021Plumbing RR1 $4,800 1 $4,800 $4,800 $4,800 $4,800 $4,800 $4,800 $4,800 $4,800 $4,800 $4,800Electrical RR1 $3,500 1 $3,500 $3,500 $3,500 $3,500 $3,500 $3,500 $3,500 $3,500 $3,500 $3,500Building repairs RBR $6,000 1 $6,000 $6,000 $6,000 $6,000 $6,000 $6,000 $6,000 $6,000 $6,000 $6,000Insurance FC1 $12,000 1 $12,000 $12,000 $12,000 $12,000 $12,000 $12,000 $12,000 $12,000 $12,000 $12,000Rates - Water / sewer FC1 $1,200 1 $1,200 $1,200 $1,200 $1,200 $1,200 $1,200 $1,200 $1,200 $1,200 $1,200Rates - Council FC1 $8,200 1 $8,200 $8,200 $8,200 $8,200 $8,200 $8,200 $8,200 $8,200 $8,200 $8,200Sundries RR1 $4,000 1 $4,000 $4,000 $4,000 $4,000 $4,000 $4,000 $4,000 $4,000 $4,000 $4,000Managing agent fees FC1 $13,100 1 $13,100 $13,100 $13,100 $13,100 $13,100 $13,100 $13,100 $13,100 $13,100 $13,100Share of admin costs FC1 $20,100 1 $20,100 $20,100 $20,100 $20,100 $20,100 $20,100 $20,100 $20,100 $20,100 $20,100
Total Recurrent Expenditure $72,900 $72,900 $72,900 $72,900 $72,900 $72,900 $72,900 $72,900 $72,900 $72,900
Capital Works ProgramExternal Re-painting PEB $14,000 5 $0 $0 $0 $14,000 $0 $0 $0 $0 $14,000 $0Replace carpet $10,000 $10,000
Total Capital Works Expenditure $0 $0 $0 $14,000 $0 $0 $0 $0 $24,000 $0
40 North Sydney Council / A Lo
16/12/2011
Duncan Thompson - Grandstand Res Ledger year
Item Description Code Cost Cycle 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021Plumbing RR1 $500 1 $500 $500 $500 $500 $500 $500 $500 $500 $500 $500Electrical RR1 $300 1 $300 $300 $300 $300 $300 $300 $300 $300 $300 $300Building repairs RBR $300 1 $300 $300 $300 $300 $300 $300 $300 $300 $300 $300Rates - Water / sewer FC1 $500 1 $500 $500 $500 $500 $500 $500 $500 $500 $500 $500Rates - Council FC1 $1,100 1 $1,100 $1,100 $1,100 $1,100 $1,100 $1,100 $1,100 $1,100 $1,100 $1,100Insurance FC1 $6,300 1 $6,300 $6,300 $6,300 $6,300 $6,300 $6,300 $6,300 $6,300 $6,300 $6,300Managing agent fees FC1 $1,000 1 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000Share of admin costs FC1 $19,200 1 $19,200 $19,200 $19,200 $19,200 $19,200 $19,200 $19,200 $19,200 $19,200 $19,200
Total Recurrent Expenditure $29,200 $29,200 $29,200 $29,200 $29,200 $29,200 $29,200 $29,200 $29,200 $29,200
Capital Works ProgramExternal Re-painting PEB $8,000 5 $0 $0 $0 $8,000 $0 $0 $0 $0 $8,000 $0
Total Capital Works Expenditure $0 $0 $0 $8,000 $0 $0 $0 $0 $8,000 $0
41 North Sydney Council / A Lo
16/12/2011
McCartney - ShopsLedger year
Item Description Code Cost Cycle 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021Plumbing RR1 $700 1 $700 $700 $700 $700 $700 $700 $700 $700 $700 $700Electrical RR1 $700 1 $700 $700 $700 $700 $700 $700 $700 $700 $700 $700Building repairs RBR $1,000 1 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000Rates - Water / sewer FC1 $2,000 1 $2,000 $2,000 $2,000 $2,000 $2,000 $2,000 $2,000 $2,000 $2,000 $2,000Rates - Council FC1 $1,400 1 $1,400 $1,400 $1,400 $1,400 $1,400 $1,400 $1,400 $1,400 $1,400 $1,400Insurance FC1 $5,600 1 $5,600 $5,600 $5,600 $5,600 $5,600 $5,600 $5,600 $5,600 $5,600 $5,600Managing agent fees FC1 $4,000 1 $4,000 $4,000 $4,000 $4,000 $4,000 $4,000 $4,000 $4,000 $4,000 $4,000Share of admin costs FC1 $22,000 1 $22,000 $22,000 $22,000 $22,000 $22,000 $22,000 $22,000 $22,000 $22,000 $22,000
Total Recurrent Expenditure $37,400 $37,400 $37,400 $37,400 $37,400 $37,400 $37,400 $37,400 $37,400 $37,400
Capital Works ProgramExternal Re-painting PEB $5,000 5 $0 $5,000 $0 $0 $0 $0 $5,000 $0 $0 $0Replace roof gutters RRG $35,000 15 $0 $0 $0 $0 $0 $35,000 $0 $0 $0 $0
Total Capital Works Expenditure $0 $5,000 $0 $0 $0 $35,000 $5,000 $0 $0 $0
42 North Sydney Council / A Lo
16/12/2011
Barry Street CarparkLedger year
Item Description Code Cost Cycle 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021Plumbing RR1 $1,000 1 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000Electrical RR1 $900 1 $900 $900 $900 $900 $900 $900 $900 $900 $900 $900Building repairs RBR $800 1 $800 $800 $800 $800 $800 $800 $800 $800 $800 $800Touch up painting PTU $600 1 $600 $600 $600 $600 $600 $600 $600 $600 $600 $600Cleaning FC1 $2,100 1 $2,100 $2,100 $2,100 $2,100 $2,100 $2,100 $2,100 $2,100 $2,100 $2,100Electricity FC1 $2,400 1 $2,400 $2,400 $2,400 $2,400 $2,400 $2,400 $2,400 $2,400 $2,400 $2,400Insurance FC1 $2,100 1 $2,100 $2,100 $2,100 $2,100 $2,100 $2,100 $2,100 $2,100 $2,100 $2,100Rates - Council FC1 $5,800 1 $5,800 $5,800 $5,800 $5,800 $5,800 $5,800 $5,800 $5,800 $5,800 $5,800Rates - Water / sewer FC1 $500 1 $500 $500 $500 $500 $500 $500 $500 $500 $500 $500Share of admin costs FC1 $4,400 1 $4,400 $4,400 $4,400 $4,400 $4,400 $4,400 $4,400 $4,400 $4,400 $4,400
Total Recurrent Expenditure $20,600 $20,600 $20,600 $20,600 $20,600 $20,600 $20,600 $20,600 $20,600 $20,600
Capital Works ProgramCarpark re-painting PCS $5,000 8 $0 $0 $0 $0 $0 $5,000 $0 $0 $0 $0
Total Capital Works Expenditure $0 $0 $0 $0 $0 $5,000 $0 $0 $0 $0
43 North Sydney Council / A Lo
16/12/2011
Harnett Street CarparkLedger year
Item Description Code Cost Cycle 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021Plumbing RR1 $300 1 $300 $300 $300 $300 $300 $300 $300 $300 $300 $300Electrical RR1 $700 1 $700 $700 $700 $700 $700 $700 $700 $700 $700 $700Touch up painting / Bollards PTU $500 1 $500 $500 $500 $500 $500 $500 $500 $500 $500 $500Electricity FC1 $500 1 $500 $500 $500 $500 $500 $500 $500 $500 $500 $500Insurance FC1 $300 1 $300 $300 $300 $300 $300 $300 $300 $300 $300 $300Equipment / linemarking / signs RR1 $500 1 $500 $500 $500 $500 $500 $500 $500 $500 $500 $500Cleaning FC1 $1,200 1 $1,200 $1,200 $1,200 $1,200 $1,200 $1,200 $1,200 $1,200 $1,200 $1,200Share of admin costs FC1 $1,000 1 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000
Total Recurrent Expenditure $5,000 $5,000 $5,000 $5,000 $5,000 $5,000 $5,000 $5,000 $5,000 $5,000
Capital Works ProgramSecurity lights $5,000 $5,000
Total Capital Works Expenditure $0 $0 $0 $0 $0 $5,000 $0 $0 $0 $0
44 North Sydney Council / A Lo
16/12/2011
Camden Villa Ledger year
Item Description Code Cost Cycle 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021Plumbing RR1 $1,600 1 $1,600 $1,600 $1,600 $1,600 $1,600 $1,600 $1,600 $1,600 $1,600 $1,600Electrical RR1 $1,400 1 $1,400 $1,400 $1,400 $1,400 $1,400 $1,400 $1,400 $1,400 $1,400 $1,400Building repairs & maintenance RBR $1,250 1 $1,250 $1,250 $1,250 $1,250 $1,250 $1,250 $1,250 $1,250 $1,250 $1,250Touch up painting PTU $1,000 1 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000Insurance FC1 $2,100 1 $2,100 $2,100 $2,100 $2,100 $2,100 $2,100 $2,100 $2,100 $2,100 $2,100Rates - Council FC1 $1,000 1 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000Rates - Water / sewer FC1 $600 1 $600 $600 $600 $600 $600 $600 $600 $600 $600 $600Sundries RR1 $1,000 1 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000Managing agent fees FC1 $4,400 1 $4,400 $4,400 $4,400 $4,400 $4,400 $4,400 $4,400 $4,400 $4,400 $4,400Share of admin costs FC1 $7,100 1 $7,100 $7,100 $7,100 $7,100 $7,100 $7,100 $7,100 $7,100 $7,100 $7,100
Total Recurrent Expenditure $21,450 $21,450 $21,450 $21,450 $21,450 $21,450 $21,450 $21,450 $21,450 $21,450
Capital Works ProgramExternal re-painting PEB $10,000 5 $0 $10,000 $0 $0 $0 $0 $10,000 $0 $0 $0
Total Capital Works Expenditure $0 $10,000 $0 $0 $0 $0 $10,000 $0 $0 $0
45 North Sydney Council / A Lo
2011
Service level control Data (This Table is Named SVC_LVL and is sorted)Code Description IntervalACC Air conditioning duct cleaning 12FC1 Fixed costs on annual basis 1OHP Overhaul pump 5PCS Painting of Carparking Station 8PEB Exterior Painting of Building 5PGA Painting of general internal areas of building 7PHP Painting of high profile internal areas 5PTU Painting - touch up 1RBR Routine Building Repairs on annual basis 1RCA Replacement of carpet 10RCR Re-coating of roof 7RKA Renewal of Kitchen Areas 15RPF Replacement of Paling Fence 15RR1 Routine Repairs/ Service on annual basis 1RRG Replacement of Roof Gutters 15SMA Smoke alarms - lithium battery type 10SRF Sand and reseal parquetry floor 3
Test Vlookup PGA 7
NORTH SYDNEY COUNCIL PROPERTY MAINTENANCE MODEL
MTN_MODL04d.XLS
16/12/2011
Recurrent Expenditure
Property asset Ledger year2012 2013 2014 2015 2016 2017 2018 2019 2020 2021
Grandstand Kindergarten $22,300 $22,300 $22,300 $22,300 $22,300 $22,300 $22,300 $22,300 $22,300 $22,300165 Blues Point Road Café $28,200 $28,200 $28,200 $28,200 $28,200 $28,200 $28,200 $28,200 $28,200 $28,20040A McDougall Street $12,900 $12,900 $12,900 $12,900 $12,900 $12,900 $12,900 $12,900 $12,900 $12,900Alexander Street Shops $36,900 $36,900 $36,900 $36,900 $36,900 $36,900 $36,900 $36,900 $36,900 $36,900Hume Street Shops $31,400 $31,400 $31,400 $31,400 $31,400 $31,400 $31,400 $31,400 $31,400 $31,400Neutral Bay Community Centre Shops $21,100 $21,100 $21,100 $21,100 $21,100 $21,100 $21,100 $21,100 $21,100 $21,100Primrose Park Tennis Centre $11,600 $11,600 $11,600 $11,600 $11,600 $11,600 $11,600 $11,600 $11,600 $11,600Cammeray Croquet Club $7,800 $7,800 $7,800 $7,800 $7,800 $7,800 $7,800 $7,800 $7,800 $7,800Cammeray Tennis Club $7,800 $7,800 $7,800 $7,800 $7,800 $7,800 $7,800 $7,800 $7,800 $7,800Green Park Tennis Centre $6,150 $6,150 $6,150 $6,150 $6,150 $6,150 $6,150 $6,150 $6,150 $6,150Bradfield Park Community Centre $57,200 $57,200 $57,200 $57,200 $57,200 $57,200 $57,200 $57,200 $57,200 $57,200Nutcote Residence Units $19,200 $19,200 $19,200 $19,200 $19,200 $19,200 $19,200 $19,200 $19,200 $19,200Waverton Coal Loader Site $43,900 $43,900 $43,900 $43,900 $43,900 $43,900 $43,900 $43,900 $43,900 $43,900Early Education Centre $11,000 $11,000 $11,000 $11,000 $11,000 $11,000 $11,000 $11,000 $11,000 $11,000
Total Recurrent Expenditure $317,450 $317,450 $317,450 $317,450 $317,450 $317,450 $317,450 $317,450 $317,450 $317,450
MTN_MODL04d.XLS North Sydney Council / A Lo
16/12/2011
Capital Works Expenditure
Property asset Ledger year2012 2013 2014 2015 2016 2017 2018 2019 2020 2021
Grandstand Kindergarten $10,000 $0 $0 $0 $0 $10,000 $10,000 $0 $0 $0165 Blues Point Road Café $0 $0 $0 $0 $15,000 $0 $0 $0 $0 $15,00040A McDougall Street $0 $7,000 $0 $0 $0 $0 $7,000 $0 $0 $0Alexander Street Shops $0 $0 $15,000 $0 $0 $0 $0 $15,000 $0 $0Hume Street Shops $0 $0 $0 $16,000 $0 $0 $0 $0 $16,000 $0Neutral Bay Community Centre Shops $0 $0 $0 $0 $13,000 $0 $0 $0 $0 $13,000Primrose Park Tennis Centre $0 $0 $17,000 $0 $0 $0 $0 $8,000 $0 $9,000Cammeray Croquet Club $0 $0 $0 $10,000 $0 $0 $0 $0 $10,000 $0Cammeray Tennis Club $0 $74,000 $0 $0 $0 $0 $4,000 $0 $0 $90,000Green Park Tennis Centre $0 $4,000 $0 $0 $0 $0 $19,000 $0 $0 $0Bradfield Park Community Centre $0 $12,000 $0 $0 $0 $0 $12,000 $0 $0 $10,000Nutcote Residence Units $0 $8,000 $0 $0 $0 $0 $8,000 $0 $0 $0Waverton Coal Loader Site $0 $0 $0 $25,000 $0 $0 $0 $0 $25,000 $15,000Early Education Centre $0 $10,000 $0 $10,000 $0 $0 $10,000 $0 $0 $0
Gross totalTotal Capital Works Expenditure $10,000 $115,000 $32,000 $61,000 $28,000 $10,000 $70,000 $23,000 $51,000 $152,000 $552,000(Properties 46-59)Annualised over 10 years $55,200 $55,200 $55,200 $55,200 $55,200 $55,200 $55,200 $55,200 $55,200 $55,200Annualised over first 5 years $49,200 $49,200 $49,200 $49,200 $49,200
MTN_MODL04d.XLS North Sydney Council / A Lo
16/12/2011
Grandstand KindergartenLedger year
Item Description Code Cost Cycle 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021Plumbing RR1 $1,600 1 $1,600 $1,600 $1,600 $1,600 $1,600 $1,600 $1,600 $1,600 $1,600 $1,600Electrical RR1 $1,400 1 $1,400 $1,400 $1,400 $1,400 $1,400 $1,400 $1,400 $1,400 $1,400 $1,400Building repairs RBR $1,000 1 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000Touch up painting PTU $1,000 1 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000Fire services RR1 $500 1 $500 $500 $500 $500 $500 $500 $500 $500 $500 $500Exit and emergency lights RR1 $400 1 $400 $400 $400 $400 $400 $400 $400 $400 $400 $400Pest control RR1 $800 1 $800 $800 $800 $800 $800 $800 $800 $800 $800 $800Insurance FC1 $1,200 1 $1,200 $1,200 $1,200 $1,200 $1,200 $1,200 $1,200 $1,200 $1,200 $1,200Cleaning FC1 $14,000 1 $14,000 $14,000 $14,000 $14,000 $14,000 $14,000 $14,000 $14,000 $14,000 $14,000Share of admin costs FC1 $400 1 $400 $400 $400 $400 $400 $400 $400 $400 $400 $400
Total Recurrent Expenditure $22,300 $22,300 $22,300 $22,300 $22,300 $22,300 $22,300 $22,300 $22,300 $22,300
Capital Works ProgramInternal re-painting PGA $10,000 7 $0 $0 $0 $0 $0 $0 $10,000 $0 $0 $0External re-painting PEB $10,000 5 $10,000 $0 $0 $0 $0 $10,000 $0 $0 $0 $0
Total Capital Works Expenditure $10,000 $0 $0 $0 $0 $10,000 $10,000 $0 $0 $0
46 North Sydney Council / A Lo
16/12/2011
165 Blues Point Road CaféLedger year
Item Description Code Cost Cycle 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021Plumbing RR1 $2,400 1 $2,400 $2,400 $2,400 $2,400 $2,400 $2,400 $2,400 $2,400 $2,400 $2,400Electrical RR1 $1,400 1 $1,400 $1,400 $1,400 $1,400 $1,400 $1,400 $1,400 $1,400 $1,400 $1,400Building repairs RBR $3,200 1 $3,200 $3,200 $3,200 $3,200 $3,200 $3,200 $3,200 $3,200 $3,200 $3,200Insurance FC1 $1,200 1 $1,200 $1,200 $1,200 $1,200 $1,200 $1,200 $1,200 $1,200 $1,200 $1,200Rates - Council FC1 $4,600 1 $4,600 $4,600 $4,600 $4,600 $4,600 $4,600 $4,600 $4,600 $4,600 $4,600Rates - Water / sewer FC1 $6,500 1 $6,500 $6,500 $6,500 $6,500 $6,500 $6,500 $6,500 $6,500 $6,500 $6,500Sundries RR1 $1,000 1 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000Managing agent fees FC1 $4,400 1 $4,400 $4,400 $4,400 $4,400 $4,400 $4,400 $4,400 $4,400 $4,400 $4,400Share of admin costs FC1 $3,500 1 $3,500 $3,500 $3,500 $3,500 $3,500 $3,500 $3,500 $3,500 $3,500 $3,500
Total Recurrent Expenditure $28,200 $28,200 $28,200 $28,200 $28,200 $28,200 $28,200 $28,200 $28,200 $28,200
Capital Works ProgramExternal re-painting PEB $15,000 5 $0 $0 $0 $0 $15,000 $0 $0 $0 $0 $15,000Windows repairs and upgrade $25,000
Total Capital Works Expenditure $0 $0 $0 $0 $15,000 $0 $0 $0 $0 $15,000
47 North Sydney Council / A Lo
16/12/2011
40A McDougall StreetLedger year
Item Description Code Cost Cycle 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021Plumbing RR1 $800 1 $800 $800 $800 $800 $800 $800 $800 $800 $800 $800Electrical RR1 $700 1 $700 $700 $700 $700 $700 $700 $700 $700 $700 $700Building repairs RBR $800 1 $800 $800 $800 $800 $800 $800 $800 $800 $800 $800Rates - Council FC1 $800 1 $800 $800 $800 $800 $800 $800 $800 $800 $800 $800Rates - Water / sewer FC1 $1,200 1 $1,200 $1,200 $1,200 $1,200 $1,200 $1,200 $1,200 $1,200 $1,200 $1,200Sundries RR1 $1,000 1 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000Managing agent fees FC1 $3,900 1 $3,900 $3,900 $3,900 $3,900 $3,900 $3,900 $3,900 $3,900 $3,900 $3,900Share of admin costs FC1 $3,700 1 $3,700 $3,700 $3,700 $3,700 $3,700 $3,700 $3,700 $3,700 $3,700 $3,700
Total Recurrent Expenditure $12,900 $12,900 $12,900 $12,900 $12,900 $12,900 $12,900 $12,900 $12,900 $12,900
Capital Works ProgramExternal re-painting PEB $7,000 5 $0 $7,000 $0 $0 $0 $0 $7,000 $0 $0 $0
Total Capital Works Expenditure $0 $7,000 $0 $0 $0 $0 $7,000 $0 $0 $0
48 North Sydney Council / A Lo
16/12/2011
Alexander Street ShopsLedger year
Item Description Code Cost Cycle 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021Plumbing RR1 $4,000 1 $4,000 $4,000 $4,000 $4,000 $4,000 $4,000 $4,000 $4,000 $4,000 $4,000Electrical RR1 $4,200 1 $4,200 $4,200 $4,200 $4,200 $4,200 $4,200 $4,200 $4,200 $4,200 $4,200Building repairs RBR $8,000 1 $8,000 $8,000 $8,000 $8,000 $8,000 $8,000 $8,000 $8,000 $8,000 $8,000Rates - Council FC1 $8,700 1 $8,700 $8,700 $8,700 $8,700 $8,700 $8,700 $8,700 $8,700 $8,700 $8,700Rates - Water / sewer FC1 $1,000 1 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000Sundries RR1 $1,500 1 $1,500 $1,500 $1,500 $1,500 $1,500 $1,500 $1,500 $1,500 $1,500 $1,500Managing agent fees FC1 $5,600 1 $5,600 $5,600 $5,600 $5,600 $5,600 $5,600 $5,600 $5,600 $5,600 $5,600Share of admin costs FC1 $3,900 1 $3,900 $3,900 $3,900 $3,900 $3,900 $3,900 $3,900 $3,900 $3,900 $3,900
Total Recurrent Expenditure $36,900 $36,900 $36,900 $36,900 $36,900 $36,900 $36,900 $36,900 $36,900 $36,900
Capital Works ProgramExternal re-painting PEB $15,000 5 $0 $0 $15,000 $0 $0 $0 $0 $15,000 $0 $0
Total Capital Works Expenditure $0 $0 $15,000 $0 $0 $0 $0 $15,000 $0 $0
49 North Sydney Council / A Lo
16/12/2011
Hume Street ShopsLedger year
Item Description Code Cost Cycle 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021Plumbing RR1 $2,400 1 $2,400 $2,400 $2,400 $2,400 $2,400 $2,400 $2,400 $2,400 $2,400 $2,400Electrical RR1 $2,100 1 $2,100 $2,100 $2,100 $2,100 $2,100 $2,100 $2,100 $2,100 $2,100 $2,100Building repairs RBR $3,500 1 $3,500 $3,500 $3,500 $3,500 $3,500 $3,500 $3,500 $3,500 $3,500 $3,500Rates - Water / sewer FC1 $2,900 1 $2,900 $2,900 $2,900 $2,900 $2,900 $2,900 $2,900 $2,900 $2,900 $2,900Rates - Council FC1 $8,600 1 $8,600 $8,600 $8,600 $8,600 $8,600 $8,600 $8,600 $8,600 $8,600 $8,600Sundries RR1 $1,000 1 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000Insurance FC1 $1,400 1 $1,400 $1,400 $1,400 $1,400 $1,400 $1,400 $1,400 $1,400 $1,400 $1,400Managing agent fees FC1 $5,000 1 $5,000 $5,000 $5,000 $5,000 $5,000 $5,000 $5,000 $5,000 $5,000 $5,000Share of admin costs FC1 $4,500 1 $4,500 $4,500 $4,500 $4,500 $4,500 $4,500 $4,500 $4,500 $4,500 $4,500
Total Recurrent Expenditure $31,400 $31,400 $31,400 $31,400 $31,400 $31,400 $31,400 $31,400 $31,400 $31,400
Capital Works ProgramExternal re-painting PEB $16,000 5 $0 $0 $0 $16,000 $0 $0 $0 $0 $16,000 $0
Total Capital Works Expenditure $0 $0 $0 $16,000 $0 $0 $0 $0 $16,000 $0
50 North Sydney Council / A Lo
16/12/2011
Neutral Bay Community Centre ShopsLedger year
Item Description Code Cost Cycle 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021Plumbing RR1 $1,000 1 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000Electrical RR1 $1,300 1 $1,300 $1,300 $1,300 $1,300 $1,300 $1,300 $1,300 $1,300 $1,300 $1,300Building repairs RBR $1,500 1 $1,500 $1,500 $1,500 $1,500 $1,500 $1,500 $1,500 $1,500 $1,500 $1,500Insurance FC1 $1,200 1 $1,200 $1,200 $1,200 $1,200 $1,200 $1,200 $1,200 $1,200 $1,200 $1,200Rates - Water / sewer FC1 $1,000 1 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000Rates - Council FC1 $9,800 1 $9,800 $9,800 $9,800 $9,800 $9,800 $9,800 $9,800 $9,800 $9,800 $9,800Managing agent fees FC1 $4,000 1 $4,000 $4,000 $4,000 $4,000 $4,000 $4,000 $4,000 $4,000 $4,000 $4,000Share of admin costs FC1 $1,300 1 $1,300 $1,300 $1,300 $1,300 $1,300 $1,300 $1,300 $1,300 $1,300 $1,300
Total Recurrent Expenditure $21,100 $21,100 $21,100 $21,100 $21,100 $21,100 $21,100 $21,100 $21,100 $21,100
Capital Works ProgramExternal re-painting PEB $13,000 5 $0 $0 $0 $0 $13,000 $0 $0 $0 $0 $13,000
Total Capital Works Expenditure $0 $0 $0 $0 $13,000 $0 $0 $0 $0 $13,000
51 North Sydney Council / A Lo
16/12/2011
Primrose Park Tennis CentreLedger year
Item Description Code Cost Cycle 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021Plumbing RR1 $1,400 1 $1,400 $1,400 $1,400 $1,400 $1,400 $1,400 $1,400 $1,400 $1,400 $1,400Electrical RR1 $1,400 1 $1,400 $1,400 $1,400 $1,400 $1,400 $1,400 $1,400 $1,400 $1,400 $1,400Building repairs RBR $1,200 1 $1,200 $1,200 $1,200 $1,200 $1,200 $1,200 $1,200 $1,200 $1,200 $1,200Touch up painting PTU $500 1 $500 $500 $500 $500 $500 $500 $500 $500 $500 $500Fire services RR1 $200 1 $200 $200 $200 $200 $200 $200 $200 $200 $200 $200Exit and emergency lights RR1 $600 1 $600 $600 $600 $600 $600 $600 $600 $600 $600 $600Pest Control RR1 $600 1 $600 $600 $600 $600 $600 $600 $600 $600 $600 $600Rates - Water / sewer FC1 $600 1 $600 $600 $600 $600 $600 $600 $600 $600 $600 $600Managing agent fees FC1 $2,400 1 $2,400 $2,400 $2,400 $2,400 $2,400 $2,400 $2,400 $2,400 $2,400 $2,400Share of admin costs FC1 $2,700 1 $2,700 $2,700 $2,700 $2,700 $2,700 $2,700 $2,700 $2,700 $2,700 $2,700
Total Recurrent Expenditure $11,600 $11,600 $11,600 $11,600 $11,600 $11,600 $11,600 $11,600 $11,600 $11,600
Capital Works ProgramExternal re-painting PEB $8,000 5 $0 $0 $8,000 $0 $0 $0 $0 $8,000 $0 $0Internal re-painting PGA $9,000 7 $0 $0 $9,000 $0 $0 $0 $0 $0 $0 $9,000Major roof leaks repair $10,000
Total Capital Works Expenditure $0 $0 $17,000 $0 $0 $0 $0 $8,000 $0 $9,000
52 North Sydney Council / A Lo
16/12/2011
Cammeray Croquet ClubLedger year
Item Description Code Cost Cycle 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021Plumbing RR1 $700 1 $700 $700 $700 $700 $700 $700 $700 $700 $700 $700Electrical RR1 $400 1 $400 $400 $400 $400 $400 $400 $400 $400 $400 $400Building repairs RBR $800 1 $800 $800 $800 $800 $800 $800 $800 $800 $800 $800Rates - Council FC1 $2,200 1 $2,200 $2,200 $2,200 $2,200 $2,200 $2,200 $2,200 $2,200 $2,200 $2,200Managing agent fees FC1 $2,300 1 $2,300 $2,300 $2,300 $2,300 $2,300 $2,300 $2,300 $2,300 $2,300 $2,300Rates - Water FC1 $500 1 $500 $500 $500 $500 $500 $500 $500 $500 $500 $500Share of admin costs FC1 $900 1 $900 $900 $900 $900 $900 $900 $900 $900 $900 $900
Total Recurrent Expenditure $7,800 $7,800 $7,800 $7,800 $7,800 $7,800 $7,800 $7,800 $7,800 $7,800
Capital Works ProgramExternal and internal repainting PEB $10,000 5 $0 $0 $0 $10,000 $0 $0 $0 $0 $10,000 $0Toilet Renovation $15,000
Total Capital Works Expenditure $0 $0 $0 $10,000 $0 $0 $0 $0 $10,000 $0
53 North Sydney Council / A Lo
16/12/2011
Cammeray Tennis Club
Ledger yearItem Description Code Cost Cycle 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021Plumbing RR1 $700 1 $700 $700 $700 $700 $700 $700 $700 $700 $700 $700Electrical RR1 $400 1 $400 $400 $400 $400 $400 $400 $400 $400 $400 $400Building repairs RBR $800 1 $800 $800 $800 $800 $800 $800 $800 $800 $800 $800Rates - Water / sewer FC1 $500 1 $500 $500 $500 $500 $500 $500 $500 $500 $500 $500Rates - Council FC1 $2,200 1 $2,200 $2,200 $2,200 $2,200 $2,200 $2,200 $2,200 $2,200 $2,200 $2,200Managing agent fees FC1 $1,400 1 $1,400 $1,400 $1,400 $1,400 $1,400 $1,400 $1,400 $1,400 $1,400 $1,400Share of admin costs FC1 $1,800 1 $1,800 $1,800 $1,800 $1,800 $1,800 $1,800 $1,800 $1,800 $1,800 $1,800
Total Recurrent Expenditure $7,800 $7,800 $7,800 $7,800 $7,800 $7,800 $7,800 $7,800 $7,800 $7,800
Capital Works ProgramExternal Re-painting PEB $4,000 5 $0 $4,000 $0 $0 $0 $0 $4,000 $0 $0 $0Resurfacing of courts $70,000 8 $0 $70,000 $0 $0 $0 $0 $0 $0 $0 $70,000Replace wire mesh fence $20,000 $20,000
Total Capital Works Expenditure $0 $74,000 $0 $0 $0 $0 $4,000 $0 $0 $90,000
54 North Sydney Council / A Lo
16/12/2011
Green Park Tennis CentreLedger year
Item Description Code Cost Cycle 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021Plumbing RR1 $300 1 $300 $300 $300 $300 $300 $300 $300 $300 $300 $300Electrical RR1 $150 1 $150 $150 $150 $150 $150 $150 $150 $150 $150 $150Building repairs RBR $200 1 $200 $200 $200 $200 $200 $200 $200 $200 $200 $200Insurance FC1 $500 1 $500 $500 $500 $500 $500 $500 $500 $500 $500 $500Rates - Water / sewer FC1 $300 1 $300 $300 $300 $300 $300 $300 $300 $300 $300 $300Rates - Council FC1 $3,400 1 $3,400 $3,400 $3,400 $3,400 $3,400 $3,400 $3,400 $3,400 $3,400 $3,400Managing agent fees FC1 $600 1 $600 $600 $600 $600 $600 $600 $600 $600 $600 $600Share of admin costs FC1 $700 1 $700 $700 $700 $700 $700 $700 $700 $700 $700 $700
Total Recurrent Expenditure $6,150 $6,150 $6,150 $6,150 $6,150 $6,150 $6,150 $6,150 $6,150 $6,150
Capital Works ProgramExternal Re-painting PEB $4,000 5 $0 $4,000 $0 $0 $0 $0 $4,000 $0 $0 $0Replace wire mesh fence $15,000 $15,000
Total Capital Works Expenditure $0 $4,000 $0 $0 $0 $0 $19,000 $0 $0 $0
55 North Sydney Council / A Lo
16/12/2011
Bradfield Park Community CentreLedger year
Item Description Code Cost Cycle 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021Plumbing RR1 $3,200 1 $3,200 $3,200 $3,200 $3,200 $3,200 $3,200 $3,200 $3,200 $3,200 $3,200Electrical RR1 $2,800 1 $2,800 $2,800 $2,800 $2,800 $2,800 $2,800 $2,800 $2,800 $2,800 $2,800Building repairs RBR $4,000 1 $4,000 $4,000 $4,000 $4,000 $4,000 $4,000 $4,000 $4,000 $4,000 $4,000Fire services RR1 $3,000 1 $3,000 $3,000 $3,000 $3,000 $3,000 $3,000 $3,000 $3,000 $3,000 $3,000Air conditioning RR1 $3,000 1 $3,000 $3,000 $3,000 $3,000 $3,000 $3,000 $3,000 $3,000 $3,000 $3,000Rates - Water / sewer FC1 $3,500 1 $3,500 $3,500 $3,500 $3,500 $3,500 $3,500 $3,500 $3,500 $3,500 $3,500Rates - Council FC1 $3,200 1 $3,200 $3,200 $3,200 $3,200 $3,200 $3,200 $3,200 $3,200 $3,200 $3,200Insurance FC1 $3,500 1 $3,500 $3,500 $3,500 $3,500 $3,500 $3,500 $3,500 $3,500 $3,500 $3,500Electricity FC1 $7,500 1 $7,500 $7,500 $7,500 $7,500 $7,500 $7,500 $7,500 $7,500 $7,500 $7,500Gas (Heating) FC1 $6,700 1 $6,700 $6,700 $6,700 $6,700 $6,700 $6,700 $6,700 $6,700 $6,700 $6,700Managing agent fees FC1 $5,700 1 $5,700 $5,700 $5,700 $5,700 $5,700 $5,700 $5,700 $5,700 $5,700 $5,700Share of admin costs FC1 $11,100 1 $11,100 $11,100 $11,100 $11,100 $11,100 $11,100 $11,100 $11,100 $11,100 $11,100
Total Recurrent Expenditure $57,200 $57,200 $57,200 $57,200 $57,200 $57,200 $57,200 $57,200 $57,200 $57,200
Capital Works ProgramExternal Re-painting PEB $12,000 5 $0 $12,000 $0 $0 $0 $0 $12,000 $0 $0 $0Upgrade air conditioning $10,000 $10,000
Total Capital Works Expenditure $0 $12,000 $0 $0 $0 $0 $12,000 $0 $0 $10,000
Note: Property has undergone major upgrading work and renovation in 2007/08 including new toilet facilities
56 North Sydney Council / A Lo
16/12/2011
Nutcote Residence UnitsLedger year
Item Description Code Cost Cycle 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021Plumbing RR1 $1,600 1 $1,600 $1,600 $1,600 $1,600 $1,600 $1,600 $1,600 $1,600 $1,600 $1,600Electrical RR1 $1,200 1 $1,200 $1,200 $1,200 $1,200 $1,200 $1,200 $1,200 $1,200 $1,200 $1,200Building repairs RBR $1,500 1 $1,500 $1,500 $1,500 $1,500 $1,500 $1,500 $1,500 $1,500 $1,500 $1,500Rates - Water / sewer FC1 $600 1 $600 $600 $600 $600 $600 $600 $600 $600 $600 $600Rates - Council FC1 $800 1 $800 $800 $800 $800 $800 $800 $800 $800 $800 $800Insurance FC1 $5,600 1 $5,600 $5,600 $5,600 $5,600 $5,600 $5,600 $5,600 $5,600 $5,600 $5,600Managing agent fees FC1 $1,800 1 $1,800 $1,800 $1,800 $1,800 $1,800 $1,800 $1,800 $1,800 $1,800 $1,800Share of admin costs FC1 $6,100 1 $6,100 $6,100 $6,100 $6,100 $6,100 $6,100 $6,100 $6,100 $6,100 $6,100
Total Recurrent Expenditure $19,200 $19,200 $19,200 $19,200 $19,200 $19,200 $19,200 $19,200 $19,200 $19,200
Capital Works ProgramExternal Re-painting PEB $8,000 5 $0 $8,000 $0 $0 $0 $0 $8,000 $0 $0 $0
Total Capital Works Expenditure $0 $8,000 $0 $0 $0 $0 $8,000 $0 $0 $0
57 North Sydney Council / A Lo
16/12/2011
Waverton Coal Loader SiteLedger year
Item Description Code Cost Cycle 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021Plumbing RR1 $1,600 1 $1,600 $1,600 $1,600 $1,600 $1,600 $1,600 $1,600 $1,600 $1,600 $1,600Electrical RR1 $1,400 1 $1,400 $1,400 $1,400 $1,400 $1,400 $1,400 $1,400 $1,400 $1,400 $1,400Building repairs RBR $1,500 1 $1,500 $1,500 $1,500 $1,500 $1,500 $1,500 $1,500 $1,500 $1,500 $1,500Rates - Water / sewer FC1 $1,400 1 $1,400 $1,400 $1,400 $1,400 $1,400 $1,400 $1,400 $1,400 $1,400 $1,400Rates - Council FC1 $3,200 1 $3,200 $3,200 $3,200 $3,200 $3,200 $3,200 $3,200 $3,200 $3,200 $3,200Insurance FC1 $3,300 1 $3,300 $3,300 $3,300 $3,300 $3,300 $3,300 $3,300 $3,300 $3,300 $3,300Managing agent fees FC1 $500 1 $500 $500 $500 $500 $500 $500 $500 $500 $500 $500Cleaning FC1 $20,800 1 $20,800 $20,800 $20,800 $20,800 $20,800 $20,800 $20,800 $20,800 $20,800 $20,800Share of admin costs FC1 $10,200 1 $10,200 $10,200 $10,200 $10,200 $10,200 $10,200 $10,200 $10,200 $10,200 $10,200
Total Recurrent Expenditure $43,900 $43,900 $43,900 $43,900 $43,900 $43,900 $43,900 $43,900 $43,900 $43,900
Capital Works ProgramExternal Re-painting PEB $25,000 5 $0 $0 $0 $25,000 $0 $0 $0 $0 $25,000 $0Solar PV system $25,000Fire alarm detection system upgrade $15,000 $15,000
Total Capital Works Expenditure $0 $0 $0 $25,000 $0 $0 $0 $0 $25,000 $15,000
58 North Sydney Council / A Lo
16/12/2011
Early Education CentreLedger year
Item Description Code Cost Cycle 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021Plumbing RR1 $1,600 1 $1,600 $1,600 $1,600 $1,600 $1,600 $1,600 $1,600 $1,600 $1,600 $1,600Electrical RR1 $1,400 1 $1,400 $1,400 $1,400 $1,400 $1,400 $1,400 $1,400 $1,400 $1,400 $1,400Building repairs RBR $1,300 1 $1,300 $1,300 $1,300 $1,300 $1,300 $1,300 $1,300 $1,300 $1,300 $1,300Fire services RR1 $1,200 1 $1,200 $1,200 $1,200 $1,200 $1,200 $1,200 $1,200 $1,200 $1,200 $1,200Rates - Water / sewer FC1 $1,000 1 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000Insurance FC1 $1,500 1 $1,500 $1,500 $1,500 $1,500 $1,500 $1,500 $1,500 $1,500 $1,500 $1,500Electricity FC1 $2,000 1 $2,000 $2,000 $2,000 $2,000 $2,000 $2,000 $2,000 $2,000 $2,000 $2,000Share of admin costs FC1 $1,000 1 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000
Total Recurrent Expenditure $11,000 $11,000 $11,000 $11,000 $11,000 $11,000 $11,000 $11,000 $11,000 $11,000
Capital Works ProgramExternal Re-painting PEB $10,000 5 $0 $10,000 $0 $0 $0 $0 $10,000 $0 $0 $0Internal re-painting PGA $10,000 7 $0 $0 $0 $10,000 $0 $0 $0 $0 $0 $0
Total Capital Works Expenditure $0 $10,000 $0 $10,000 $0 $0 $10,000 $0 $0 $0
59 North Sydney Council / A Lo
16/12/2011
Additional funding requirement to upgrade staff facilitiesLedger year
Item Description Cost 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021
Capital Works ProgramNSO Grandstands & DepotUpgrade Parks staff toilets $50,000 $50,000Duncan Thompson Stand toilets $90,000 $90,000Bob Stand toilets $80,000 $80,000Ken Irvine Stand toilets $70,000 $70,000
Central DepotUpgrade toilets at first floor rangers area $70,000 $70,000Roof space insulation for Engineers area $10,000 $10,000Air conditioning upgrade $100,000 $50,000 $50,000Replace Abloy master key system $60,000 $60,000
Council ChambersWyllie Wing renew office partitions $270,000 $100,000 $170,000
Gross totalTotal Capital Works Expenditure $800,000 $60,000 $240,000 $180,000 $150,000 $170,000 $0 $0 $0 $0 $0 $800,000
Add North Sydney Council / A Lo
APPENDIX D
MAINTENANCE PROGRAMS
Maintenance Program 16/12/2011
Council Chambers
Item Description Level of service Unit rate Quantity Annual Estimate(per year) (FY 2011_12)
Building maintenance
Plumbing 30 160.00 30.0 $4,800
Electrical 35 140.00 35.0 $4,900
Repairs 40 550.00 40.0 $22,000
Touch up painting 2 2000.00 2.0 $4,000
Pest control 4 450.00 4.0 $1,800
Gutter cleaning 4 500.00 4.0 $2,000
Waste removal 260 55.00 260.0 $14,300
Sub-total $53,800
Building Services
Air conditioning
-Servicing 12 1250.00 12.0 $15,000
-Repairs 20 850.00 20.0 $17,000
Fire services 12 600.00 12.0 $7,200
Exit /emergency lights 2 1200.00 2.0 $2,400
Security system/ CCTV 12 700.00 12.0 $8,400
Lift 12 600.00 12.0 $7,200
Sub-total $57,200
Furniture maintenance 20 215.00 20.0 $4,300
Sub-total $4,300
Central Depot
Item Description Level of service Unit rate Quantity Annual Estimate(per year) (FY 2011_12)
Building maintenance
Plumbing 30 160.00 30.0 $4,800
Electrical 30 140.00 30.0 $4,200
Repairs 50 350.00 50.0 $17,500
Touch up painting 1 2000.00 1.0 $2,000
Fire services 12 250.00 12.0 $3,000
Security system /CCTV 12 250.00 12.0 $3,000
Pest control 4 750.00 4.0 $3,000
Gutter cleaning 4 375.00 4.0 $1,500
Room coolers 4 500.00 4.0 $2,000
Sub-total $41,000
1 North Sydney Council / A Lo
Maintenance Program 16/12/2011North Sydney Function Centre
Item Description Level of service Unit rate Quantity Annual Estimate(per year) (FY 2011_12)
Building maintenancePlumbing 15 160.00 15.0 $2,400Electrical 20 140.00 20.0 $2,800Repairs 18 310.00 17.7 $5,500Touch up painting 2 1000.00 2.0 $2,000Fire services 12 300.00 12.0 $3,600Exit /emergency lights 2 500.00 2.0 $1,000Security system 12 100.00 12.0 $1,200Pest control 4 375.00 4.0 $1,500
Sub-total $20,000
Lift 12 500.00 12.0 $6,000
Air conditioningServicing 12 330.00 12.1 $4,000Repairs 8 400.00 7.5 $3,000
Sub-total $7,000
Stanton Library
Item Description Level of service Unit rate Quantity Annual Estimate(per year) (FY 2011_12)
Building maintenancePlumbing 30 160.00 30.0 $4,800Electrical 35 140.00 35.0 $4,900Repairs 20 310.00 20.0 $6,200Touch up painting 1 2000.00 1.0 $2,000Fire services 12 300.00 12.0 $3,600Exit /emergency lights 2 750.00 2.0 $1,500Security system /CCTV 10 300.00 10.0 $3,000Pest control 4 500.00 4.0 $2,000Other misc. keys etc 10 200.00 10.0 $2,000
Sub-total $30,000
Lift 12 500.00 12.0 $6,000
Waste removal 260 65.00 260.0 $16,900
Air conditioningServicing 12 660.00 12.1 $8,000Repairs 10 700.00 10.0 $7,000
Sub-total $15,0002 North Sydney Council / A Lo
Maintenance Program 16/12/2011
North Sydney Community Centre
Item Description Level of service Unit rate Quantity Annual Estimate(per year) (FY 2011_12)
Building maintenancePlumbing 20 160.00 20.0 $3,200Electrical 20 140.00 20.0 $2,800Repairs 12 310.00 12.3 $3,800Touch up painting 1 1500.00 1.0 $1,500Fire services 12 350.00 12.0 $4,200Exit /emergency lights 2 500.00 2.0 $1,000Heating system 4 625.00 4.0 $2,500Rainwater harvesting 4 500.00 4.0 $2,000Pest control 4 375.00 4.0 $1,500Room coolers HVAC 4 1250.00 4.0 $5,000Gutter cleaning 4 375.00 4.0 $1,500
Sub-total $29,000
Kendall Community Centre
Item Description Level of service Unit rate Quantity Annual Estimate(per year) (FY 2011_12)
Building maintenancePlumbing 10 160.00 10.0 $1,600Electrical 10 140.00 10.0 $1,400Repairs 20 250.00 20.0 $5,000Touch up painting 1 2000.00 1.0 $2,000Fire services 2 500.00 2.0 $1,000Exit /emergency lights 2 600.00 2.0 $1,200Pest control 4 375.00 4.0 $1,500Gutter cleaning 4 250.00 4.0 $1,000
Sub-total $14,700
3 North Sydney Council / A Lo
Maintenance Program 16/12/2011
Kirribilli Neighbourhood Centre
Item Description Level of service Unit rate Quantity Annual Estimate(per year) (FY 2011_12)
Building maintenancePlumbing 10 160.00 10.0 $1,600Electrical 10 140.00 10.0 $1,400Repairs 13 310.00 12.9 $4,000Touch up painting 1 1800.00 1.0 $1,800Fire services 2 500.00 2.0 $1,000Exit /emergency lights 2 500.00 2.0 $1,000Pest control 4 250.00 4.0 $1,000Gutter cleaning 4 250.00 4.0 $1,000Reseal timber floor 1 3000.00 1.0 $3,000
Sub-total $15,800
Crows Nest Community Centre
Item Description Level of service Unit rate Quantity Annual Estimate(per year) (FY 2011_12)
Building maintenancePlumbing 35 160.00 35.0 $5,600Electrical 45 140.00 45.0 $6,300Repairs 35 800.00 35.0 $28,000Touch up painting 2 3000.00 2.0 $6,000Gutter cleaning 4 250.00 4.0 $1,000Reseal foyer 1 1500.00 1.0 $1,500
Sub-total $48,400
Building ServicesFire services 12 350.00 12.0 $4,200Exit /emergency lights 2 750.00 2.0 $1,500Security system 12 100.00 12.0 $1,200Lift 12 600.00 12.0 $7,200Air conditioning -Servicing 12 850.00 12.0 $10,200 -Repairs 10 980.00 10.0 $9,800
Sub-total $34,100
4 North Sydney Council / A Lo
Maintenance Program 16/12/2011
McMahons Pt Community Centre
Item Description Level of service Unit rate Quantity Annual Estimate(per year) (FY 2011_12)
Building maintenancePlumbing 10 160.00 10.0 $1,600Electrical 10 140.00 10.0 $1,400Repairs 20 310.00 20.0 $6,200Touch up painting 1 1500.00 1.0 $1,500Fire services 2 500.00 2.0 $1,000Exit /emergency lights 2 500.00 2.0 $1,000Pest control 4 250.00 4.0 $1,000Reseal timber floor 1 3000.00 1.0 $3,000
Sub-total $16,700
Neutral Bay Community Centre
Item Description Level of service Unit rate Quantity Annual Estimate(per year) (FY 2011_12)
Building maintenancePlumbing 15 160.00 15.0 $2,400Electrical 15 140.00 15.0 $2,100Repairs 15 320.00 15.0 $4,800Touch up painting 1 1800.00 1.0 $1,800Reseal timber floor 1 3000.00 1.0 $3,000
Sub-total $14,100Building Services
Fire services 2 750.00 2.0 $1,500Exit /emergency lights 2 500.00 2.0 $1,000Pest control 4 250.00 4.0 $1,000
Sub-total $3,500
Air conditioningServicing 12 250.00 12.0 $3,000Repairs 6 500.00 6.0 $3,000
Sub-total $6,000
5 North Sydney Council / A Lo
Maintenance Program 16/12/2011
Forsyth Park Community Centre
Item Description Level of service Unit rate Quantity Annual Estimate(per year) (FY 2011_12)
Building maintenancePlumbing 10 160.00 10.0 $1,600Electrical 10 140.00 10.0 $1,400Repairs 11 300.00 11.0 $3,300Touch up painting 1 2000.00 1.0 $2,000Fire services 2 750.00 2.0 $1,500Exit /emergency lights 2 500.00 2.0 $1,000Pest control 4 250.00 4.0 $1,000Gutter cleaning 4 250.00 4.0 $1,000
Sub-total $12,800
Alexander Street Carpark
Item Description Level of service Unit rate Quantity Annual Estimate(per year) (FY 2011_12)
Building maintenancePlumbing 10 160.00 10.0 $1,600Electrical 10 140.00 10.0 $1,400Repairs 3 310.00 3.2 $1,000Touch up painting 1 1000.00 1.0 $1,000Fire services 2 500.00 2.0 $1,000Exit /emergency lights 2 600.00 2.0 $1,200Pest control 4 250.00 4.0 $1,000Gutter cleaning 4 300.00 4.0 $1,200
Sub-total $9,400
6 North Sydney Council / A Lo
Maintenance Program 16/12/2011
Ridge Street Carpark
Item Description Level of service Unit rate Quantity Annual Estimate(per year) (FY 2011_12)
Building maintenancePlumbing 10 160.00 10.0 $1,600Electrical 10 140.00 10.0 $1,400Repairs 3 310.00 3.2 $1,000Touch up painting 1 1200.00 1.0 $1,200Fire services/pumpsets 2 1250.00 2.0 $2,500Exit /emergency lights 2 750.00 2.0 $1,500Pest control 4 250.00 4.0 $1,000
Sub-total $10,200
1 James Place
Item Description Level of service Unit rate Quantity Annual Estimate(per year) (FY 2011_12)
Building maintenancePlumbing 55 160.00 55.0 $8,800Electrical 50 140.00 50.0 $7,000Repairs 40 600.00 40.0 $24,000Touch up painting 1 3200.00 1.0 $3,200Fire services 12 600.00 12.0 $7,200Exit /emergency lights 2 1250.00 2.0 $2,500Security system /CCTV 12 600.00 12.0 $7,200Lift 12 1300.00 12.0 $15,600Pest control 4 750.00 4.0 $3,000
Sub-total $78,500
Air conditioningServicing 12 1650.00 12.1 $20,000Repairs 20 1000.00 20.0 $20,000
Sub-total $40,000
7 North Sydney Council / A Lo
Maintenance Program 16/12/2011
232 Miller Street
Item Description Level of service Unit rate Quantity Annual Estimate(per year) (FY 2011_12)
Building maintenancePlumbing 10 160.00 10.0 $1,600Electrical 10 140.00 10.0 $1,400Repairs 10 120.00 10.0 $1,200Exit /emergency lights 2 250.00 2.0 $500Pest control 4 250.00 4.0 $1,000
Sub-total $5,700
Don Bank Museum
Item Description Level of service Unit rate Quantity Annual Estimate(per year) (FY 2011_12)
Building maintenancePlumbing 10 160.00 10.0 $1,600Electrical 10 140.00 10.0 $1,400Repairs 5 200.00 5.0 $1,000Touch up painting 1 1200.00 1.0 $1,200Fire services 12 200.00 12.0 $2,400Pest control 4 200.00 4.0 $800Gutter cleaning 4 250.00 4.0 $1,000
Sub-total $9,400
8 North Sydney Council / A Lo
Maintenance Program 16/12/2011
Sexton Cottage
Item Description Level of service Unit rate Quantity Annual Estimate(per year) (FY 2011_12)
Building maintenancePlumbing 2 150.00 2.0 $300Electrical 2 150.00 2.0 $300Repairs 2 200.00 2.0 $400Fire services 2 100.00 2.0 $200Security System 12 85.00 11.8 $1,000
Sub-total $2,200
St Leonards Pk Grandstands & Depot
Item Description Level of service Unit rate Quantity Annual Estimate(per year) (FY 2011_12)
Plumbing 50 160.00 50.0 $8,000Electrical 60 140.00 60.0 $8,400Building maintenance
Repairs 30 310.00 30.0 $9,300Touch up painting 1 4500.00 1.0 $4,500Fire services 2 1400.00 2.0 $2,800Exit /emergency lights 2 1500.00 2.0 $3,000Security system 12 200.00 12.0 $2,400Lighting repair 26 250.00 26.0 $6,500Pest control 4 1375.00 4.0 $5,500Gutter cleaning 4 500.00 4.0 $2,000
Sub-total $36,000
9 North Sydney Council / A Lo
Maintenance Program 16/12/2011
Primrose Pk Art & Craft and Gallery
Item Description Level of service Unit rate Quantity Annual Estimate(per year) (FY 2011_12)
Building maintenancePlumbing 10 160.00 10.0 $1,600Electrical 5 140.00 5.0 $700Repairs 5 200.00 5.0 $1,000Touch up painting 1 500.00 1.0 $500Fire services 2 200.00 2.0 $400Exit /emergency lights 2 250.00 2.0 $500Pest control 4 200.00 4.0 $800
Sub-total $5,500
Cremorne Early Childhood Health Centre
Item Description Level of service Unit rate Quantity Annual Estimate(per year) (FY 2011_12)
Building maintenancePlumbing 15 160.00 15.0 $2,400Electrical 15 140.00 15.0 $2,100Repairs 20 310.00 20.0 $6,200Touch up painting 1 1800.00 1.0 $1,800Fire services 2 400.00 2.0 $800Exit /emergency lights 2 500.00 2.0 $1,000Pest control 4 250.00 4.0 $1,000Gutter cleaning 4 250.00 4.0 $1,000
Sub-total $16,300
10 North Sydney Council / A Lo
Maintenance Program 16/12/2011
Family Day Care Centre
Item Description Level of service Unit rate Quantity Annual Estimate(per year) (FY 2011_12)
Building maintenancePlumbing 10 160.00 10.0 $1,600Electrical 10 140.00 10.0 $1,400Repairs 6 200.00 6.0 $1,200Touch up painting 1 1000.00 1.0 $1,000Fire services 2 250.00 2.0 $500Exit /emergency lights 2 400.00 2.0 $800Security system 6 200.00 6.0 $1,200Pest control 4 300.00 4.0 $1,200Gutter cleaning 4 250.00 4.0 $1,000
Sub-total $9,900
Kelly's Place
Item Description Level of service Unit rate Quantity Annual Estimate(per year) (FY 2011_12)
Building maintenancePlumbing 10 160.00 10.0 $1,600Electrical 10 140.00 10.0 $1,400Repairs 15 200.00 15.0 $3,000Touch up painting 1 1500.00 1.0 $1,500Mechanical ventilation /AC 4 500.00 4.0 $2,000Fire services 2 500.00 2.0 $1,000Exit /emergency lights 2 400.00 2.0 $800Pest control 4 325.00 4.0 $1,300Gutter cleaning 4 250.00 4.0 $1,000
Sub-total $13,600
11 North Sydney Council / A Lo
Maintenance Program 16/12/2011
Music Shell
Item Description Level of service Unit rate Quantity Annual Estimate(per year) (FY 2011_12)
Building maintenancePlumbing 8 150.00 8.0 $1,200Electrical 8 150.00 8.0 $1,200Repairs 4 400.00 4.0 $1,600Touch up painting 1 2000.00 1.0 $2,000Fire services 12 300.00 12.0 $3,600Exit /emergency lights 2 500.00 2.0 $1,000Pest control 4 200.00 4.0 $800Security system 12 100.00 12.0 $1,200Lift 12 250.00 12.0 $3,000
Sub-total $15,600
Ros Crichton Pavilion
Item Description Level of service Unit rate Quantity Annual Estimate(per year) (FY 2011_12)
Building maintenancePlumbing 4 160.00 4.4 $700Electrical 5 140.00 5.0 $700Repairs 5 200.00 5.0 $1,000Touch up painting 1 500.00 1.0 $500Fire services 2 150.00 2.0 $300Room coolers HVAC 4 625.00 4.0 $2,500Pest control 4 200.00 4.0 $800Gutter cleaning 4 125.00 4.0 $500
Sub-total $7,000
12 North Sydney Council / A Lo
Maintenance Program 16/12/2011
Smoothey Park Scout Hall
Item Description Level of service Unit rate Quantity Annual Estimate(per year) (FY 2011_12)
Building maintenancePlumbing 4 160.00 4.4 $700Electrical 5 140.00 5.0 $700Repairs 5 200.00 5.0 $1,000Fire services 2 200.00 2.0 $400
Sub-total $2,800
Forsyth Park Scout Hall
Item Description Level of service Unit rate Quantity Annual Estimate(per year) (FY 2011_12)
Building maintenancePlumbing 10 160.00 10.0 $1,600Electrical 10 140.00 10.0 $1,400Repairs 5 200.00 5.0 $1,000Fire services 2 200.00 2.0 $400
Sub-total $4,400
13 North Sydney Council / A Lo
Maintenance Program 16/12/2011
Holtermann Street Carpark
Item Description Level of service Unit rate Quantity Annual Estimate(per year) (FY 2011_12)
Building maintenancePlumbing 10 160.00 10.0 $1,600Electrical 10 140.00 10.0 $1,400Repairs 3 310.00 3.2 $1,000Touch up painting 1 1000.00 1.0 $1,000Fire services/pumpsets 2 1250.00 2.0 $2,500Exit /emergency lights 2 750.00 2.0 $1,500Pest control 4 250.00 4.0 $1,000
Sub-total $10,000
Hume Street Carpark
Item Description Level of service Unit rate Quantity Annual Estimate(per year) (FY 2011_12)
Building maintenancePlumbing 10 160.00 10.0 $1,600Electrical 10 140.00 10.0 $1,400Repairs 3 310.00 3.2 $1,000Touch up painting 1 1000.00 1.0 $1,000Air conditioning system 4 300.00 4.0 $1,200Fire services 2 600.00 2.0 $1,200Exit /emergency lights 2 750.00 2.0 $1,500Pest control 4 250.00 4.0 $1,000
Sub-total $9,900
14 North Sydney Council / A Lo
Maintenance Program 16/12/2011
Nicholson Street Carpark
Item Description Level of service Unit rate Quantity Annual Estimate(per year) (FY 2011_12)
Building maintenancePlumbing 10 160.00 10.0 $1,600Electrical 10 140.00 10.0 $1,400Repairs 3 310.00 3.2 $1,000Touch up painting 1 1000.00 1.0 $1,000Fire services 2 600.00 2.0 $1,200Exit /emergency lights 2 600.00 2.0 $1,200Pest control 4 250.00 4.0 $1,000
Sub-total $8,400
261-263 Pacific Highway
Item Description Level of service Unit rate Quantity Annual Estimate(per year) (FY 2011_12)
Building maintenancePlumbing 25 160.00 25.0 $4,000Electrical 20 140.00 20.0 $2,800Repairs 20 450.00 20.0 $9,000Touch up painting 1 1500.00 1.0 $1,500Fire services 12 300.00 12.0 $3,600Exit /emergency lights 2 500.00 2.0 $1,000Gutter cleaning 4 300.00 4.0 $1,200Pest control 4 250.00 4.0 $1,000
Sub-total $24,100
15 North Sydney Council / A Lo
Maintenance Program 16/12/2011
Greenwood Childcare Centre
Item Description Level of service Unit rate Quantity Annual Estimate(per year) (FY 2011_12)
Building maintenancePlumbing 10 160.00 10.0 $1,600Electrical 10 140.00 10.0 $1,400Repairs 6 200.00 6.0 $1,200Touch up painting 1 800.00 1.0 $800Fire services 2 250.00 2.0 $500Pest control 4 150.00 4.0 $600
Sub-total $6,100
Maintenance contractElizabeth Plaza Lift 12 850.00 11.8 $10,000
NS Olympic Pool
Item Description Level of service Unit rate Quantity Annual Estimate(per year) (FY 2011_12)
Building maintenancePlumbing 55 200.00 55.0 $11,000Electrical 50 190.00 50.0 $9,500Repairs 50 700.00 50.0 $35,000Touch up painting 1 12000.00 1.0 $12,000Fire services 12 1250.00 12.0 $15,000Exit /emergency lights 2 2250.00 2.0 $4,500Air conditioning / HVAC 12 1250.00 12.0 $15,000BMS 4 1200.00 4.0 $4,800Security system 12 300.00 12.0 $3,600Lift 12 650.00 12.0 $7,800Filtration equipment/pump 12 2000.00 14.0 $28,000Pest control 4 950.00 4.0 $3,800
Sub-total $150,000
16 North Sydney Council / A Lo
Maintenance Program 16/12/2011
NS Indoor Sports Centre
Item Description Level of service Unit rate Quantity Annual Estimate(per year) (FY 2011_12)
Building maintenancePlumbing 30 160.00 30.0 $4,800Electrical 40 140.00 40.0 $5,600Repairs 20 500.00 20.0 $10,000Touch up painting 1 3000.00 1.0 $3,000Fire services 12 1100.00 12.0 $13,200Exit /emergency lights 2 1500.00 2.0 $3,000Air conditioning / mech vent 12 500.00 12.0 $6,000High level lights 2 3000.00 2.0 $6,000Lift 12 500.00 12.0 $6,000Pest control 4 500.00 4.0 $2,000
Sub-total $59,600
Nutcote Museum
Item Description Level of service Unit rate Quantity Annual Estimate(per year) (FY 2011_12)
Building maintenancePlumbing 10 160.00 10.0 $1,600Electrical 10 140.00 10.0 $1,400Repairs 10 300.00 10.0 $3,000Touch up painting 1 1500.00 1.0 $1,500Pest control 4 250.00 4.0 $1,000
Sub-total $8,500
17 North Sydney Council / A Lo
Maintenance Program 16/12/2011
11 Ernest Place
Item Description Level of service Unit rate Quantity Annual Estimate(per year) (FY 2011_12)
Building maintenancePlumbing 5 160.00 5.0 $800Electrical 4 140.00 4.3 $600Repairs 5 160.00 5.0 $800
Sub-total $2,200
240-248 Miller Street
Item Description Level of service Unit rate Quantity Annual Estimate(per year) (FY 2011_12)
Building maintenancePlumbing 25 160.00 25.0 $4,000Electrical 25 140.00 25.0 $3,500Repairs 20 500.00 20.0 $10,000Pest control 4 625.00 4.0 $2,500
Sub-total $20,000
18 North Sydney Council / A Lo
Maintenance Program 16/12/2011
35-41 Ridge Street
Item Description Level of service Unit rate Quantity Annual Estimate(per year) (FY 2011_12)
Building maintenancePlumbing 15 160.00 15.0 $2,400Electrical 15 140.00 15.0 $2,100Repairs 10 200.00 9.5 $1,900Pest control 4 400.00 4.0 $1,600
Sub-total $8,000
43-51 Ridge Street
Item Description Level of service Unit rate Quantity Annual Estimate(per year) (FY 2011_12)
Building maintenancePlumbing 15 160.00 15.0 $2,400Electrical 15 140.00 15.0 $2,100Repairs 20 300.00 20.0 $6,000Pest control 4 400.00 4.0 $1,600
Sub-total $12,100
19 North Sydney Council / A Lo
Maintenance Program 16/12/2011
53-57 Ridge Street
Item Description Level of service Unit rate Quantity Annual Estimate(per year) (FY 2011_12)
Building maintenancePlumbing 10 160.00 10.0 $1,600Electrical 7 140.00 7.1 $1,000Repairs 7 150.00 6.7 $1,000Pest control 4 200.00 4.0 $800
Sub-total $4,400
Miller St 283A O'Reilly - Colonade Shops
Item Description Level of service Unit rate Quantity Annual Estimate(per year) (FY 2011_12)
Building maintenancePlumbing 30 160.00 30.0 $4,800Electrical 25 140.00 25.0 $3,500Repairs 20 300.00 20.0 $6,000
Sub-total $14,300
20 North Sydney Council / A Lo
Maintenance Program 16/12/2011
Miller St Duncan Thompson - Grandstand Res
Item Description Level of service Unit rate Quantity Annual Estimate(per year) (FY 2011_12)
Building maintenancePlumbing 3 160.00 3.1 $500Electrical 2 140.00 2.1 $300Repairs 2 150.00 2.0 $300
Sub-total $1,100
Miller St McCartney - Shops
Item Description Level of service Unit rate Quantity Annual Estimate(per year) (FY 2011_12)
Building maintenancePlumbing 4 160.00 4.4 $700Electrical 5 140.00 5.0 $700Repairs 5 200.00 5.0 $1,000
Sub-total $2,400
21 North Sydney Council / A Lo
Maintenance Program 16/12/2011
Barry Street Carpark
Item Description Level of service Unit rate Quantity Annual Estimate(per year) (FY 2011_12)
Building maintenancePlumbing 6 160.00 6.3 $1,000Electrical 6 140.00 6.4 $900Repairs 4 200.00 4.0 $800Touch up painting 1 600.00 1.0 $600
Sub-total $3,300
Harnett Street Carpark
Item Description Level of service Unit rate Quantity Annual Estimate(per year) (FY 2011_12)
Building maintenancePlumbing 2 160.00 1.9 $300Electrical 5 140.00 5.0 $700Touch up painting bollards 1 500.00 1.0 $500
Sub-total $1,500
22 North Sydney Council / A Lo
Maintenance Program 16/12/2011
Camden Villa
Item Description Level of service Unit rate Quantity Annual Estimate(per year) (FY 2011_12)
Building maintenancePlumbing 10 160.00 10.0 $1,600Electrical 10 140.00 10.0 $1,400Repairs 5 250.00 5.0 $1,250Touch up painting 1 1000.00 1.0 $1,000
Sub-total $5,250
Grandstand Kindergarten
Item Description Level of service Unit rate Quantity Annual Estimate(per year) (FY 2011_12)
Building maintenancePlumbing 10 160.00 10.0 $1,600Electrical 10 140.00 10.0 $1,400Repairs 5 200.00 5.0 $1,000Touch up painting 1 1000.00 1.0 $1,000Fire services 2 250.00 2.0 $500Exit /emergency lights 2 200.00 2.0 $400Pest control 4 200.00 4.0 $800
Sub-total $6,700
23 North Sydney Council / A Lo
Maintenance Program 16/12/2011
165 Blues Point Road Café
Item Description Level of service Unit rate Quantity Annual Estimate(per year) (FY 2011_12)
Building maintenancePlumbing 15 160.00 15.0 $2,400Electrical 10 140.00 10.0 $1,400Repairs 8 400.00 8.0 $3,200
Sub-total $7,000
40A McDougall Street
Item Description Level of service Unit rate Quantity Annual Estimate(per year) (FY 2011_12)
Building maintenancePlumbing 5 160.00 5.0 $800Electrical 5 140.00 5.0 $700Repairs 5 150.00 5.3 $800
Sub-total $2,300
24 North Sydney Council / A Lo
Maintenance Program 16/12/2011
Alexander Street Shops
Item Description Level of service Unit rate Quantity Annual Estimate(per year) (FY 2011_12)
Building maintenancePlumbing 25 160.00 25.0 $4,000Electrical 30 140.00 30.0 $4,200Repairs 27 300.00 26.7 $8,000
Sub-total $16,200
Hume Street Shops
Item Description Level of service Unit rate Quantity Annual Estimate(per year) (FY 2011_12)
Building maintenancePlumbing 15 160.00 15.0 $2,400Electrical 15 140.00 15.0 $2,100Repairs 12 300.00 11.7 $3,500
Sub-total $8,000
25 North Sydney Council / A Lo
Maintenance Program 16/12/2011
Neutral Bay Community Centre Shops
Item Description Level of service Unit rate Quantity Annual Estimate(per year) (FY 2011_12)
Building maintenancePlumbing 6 160.00 6.3 $1,000Electrical 9 140.00 9.3 $1,300Repairs 6 250.00 6.0 $1,500
Sub-total $3,800
Primrose Park Tennis Centre
Item Description Level of service Unit rate Quantity Annual Estimate(per year) (FY 2011_12)
Building maintenancePlumbing 9 160.00 8.8 $1,400Electrical 10 140.00 10.0 $1,400Repairs 6 200.00 6.0 $1,200Touch up painting 1 500.00 1.0 $500Fire services 2 100.00 2.0 $200Exit /emergency lights 2 300.00 2.0 $600Pest control 4 150.00 4.0 $600
Sub-total $5,900
26 North Sydney Council / A Lo
Maintenance Program 16/12/2011
Cammeray Croquet Club
Item Description Level of service Unit rate Quantity Annual Estimate(per year) (FY 2011_12)
Building maintenancePlumbing 4 160.00 4.4 $700Electrical 3 140.00 2.9 $400Repairs 5 150.00 5.3 $800
Sub-total $1,900
Cammeray Tennis Club
Item Description Level of service Unit rate Quantity Annual Estimate(per year) (FY 2011_12)
Building maintenancePlumbing 4 160.00 4.4 $700Electrical 3 140.00 2.9 $400Repairs 5 150.00 5.3 $800
Sub-total $1,900
27 North Sydney Council / A Lo
Maintenance Program 16/12/2011
Green Park Tennis Centre
Item Description Level of service Unit rate Quantity Annual Estimate(per year) (FY 2011_12)
Building maintenancePlumbing 2 160.00 1.9 $300Electrical 1 150.00 1.0 $150Repairs 2 100.00 2.0 $200
Sub-total $650
Bradfield Park Community Centre
Item Description Level of service Unit rate Quantity Annual Estimate(per year) (FY 2011_12)
Building maintenancePlumbing 20 160.00 20.0 $3,200Electrical 20 140.00 20.0 $2,800Repairs 10 400.00 10.0 $4,000Air conditioning 6 500.00 6.0 $3,000Fire services 12 250.00 12.0 $3,000
Sub-total $16,000
28 North Sydney Council / A Lo
Maintenance Program 16/12/2011
Nutcote Residence Units
Item Description Level of service Unit rate Quantity Annual Estimate(per year) (FY 2011_12)
Building maintenancePlumbing 10 160.00 10.0 $1,600Electrical 9 140.00 8.6 $1,200Repairs 10 150.00 10.0 $1,500
Sub-total $4,300
Waverton Coal Loader Site
Item Description Level of service Unit rate Quantity Annual Estimate(per year) (FY 2011_12)
Building maintenancePlumbing 10 160.00 10.0 $1,600Electrical 10 140.00 10.0 $1,400Repairs 5 300.00 5.0 $1,500
Sub-total $4,500
29 North Sydney Council / A Lo
Maintenance Program 16/12/2011
Early Education Centre
Item Description Level of service Unit rate Quantity Annual Estimate(per year) (FY 2011_12)
Building maintenancePlumbing 10 160.00 10.0 $1,600Electrical 10 140.00 10.0 $1,400Repairs 10 130.00 10.0 $1,300Fire services 12 100.00 12.0 $1,200
Sub-total $5,500
30 North Sydney Council / A Lo
APPENDIX E
COMPLETED MAJOR UPGRADING WORKS
Page1 of 2
UPGRADING PROJECTS COMPLETED IN FINANCIAL YEAR 2010/2011
ITEM PROPERTY DESCRIPTION CATEGORY PROJECT SUM1 Council Chambers External re-painting MP $55,000
Replace AC Chiller (Stage 2) CR $150,000Replace roof membrane at Wyllie Wing MP $14,000Upgrade Cardax access control system & UPS CE $16,000Install roof anchor points CE $15,000
2 Grandstand Kindergarten Re-painting works MP $10,000
3 NSO Grandstand & Depot Re-painting works MP $10,000Replace half round gutters at McCartney Stand CR $16,000
4 McMahons Point Community Centre Install split system air conditioning units CE $25,000
5 1 James Place Replace Air Handling Unit Centre zones CR $60,000Replace external window seals MP $28,000
6 261-263 Pacific Highway Replace carpet MP $23,000
7 Music Shell Re-painting works MP $15,000Replace oyster lights with vandal proof type CR $5,000
8 Hume Street Car Park & Shops Re-painting works MP $45,000
9 Crows Nest Community Centre Lift upgrade (stage 1) CE $30,000Kitchen renovation / re-tiling MP $12,000
10 35-41 Ridge Street Shops External re-painting MP $10,000
11 North Sydney Indoor Sports Centre Replace lights over grandstand CR $5,000
12 Neutral Bay Community Centre Re-painting works MP $25,000Toilet refurbishment CE $80,000
13 Bradfield Park Community Centre Replace ceiling cassette type air conditioning system CR $10,000
Projects_12.xls 2010_11
North Sydney Council / ALo
Page2 of 2
ITEM PROPERTY DESCRIPTION CATEGORY PROJECT SUM
14 Coal Loader site Install solar PV 3kW system CE $22,000
15 NS Olympic Pool Repairs from Condition assessment MP $50,000Co-generation feasibility report CE $10,000
16 Cammeray Croquet Club Toilet refurbishment CE $14,000
17 165 Blues Point Road Café External re-painting MP $15,000Replace Kliplock roof CR $24,000
Notes: Capital Replacement (CR) - Replacement of a separately identifiable assetCapital Enhancement (CE) - Work that results in an increase to the capacity of the asset, increase in the design standard or an extension of the assets useful lifeMajor Periodic Maintenance (MP) - Renewal or refurbishment of fabric, fittings and finishes in cycles greater than one year
Projects_12.xls 2010_11
North Sydney Council / ALo
Page3 of 2
UPGRADING PROJECTS COMPLETED IN FINANCIAL YEAR 2009/2010
ITEM PROPERTY DESCRIPTION CATEGORY PROJECT SUM1 Council Chambers Lift upgrade work (Stage 2) CE $120,000
Replace AC Chiller (Stage 1) CR $40,000PA system upgrade with digital processor CE $13,000
2 Kirribilli Neighbourhood Centre Re-painting internal areas and replace carpet MP $45,000
3 NSO Grandstand & Depot Re-painting works MP $10,000Replace 65m half round gutters CR $16,000
4 McMahons Point Community Centre New fire detection system CE $25,000Re-painting works MP $25,000
5 1 James Place Replace Air Handling Unit 3 CR $40,000Balustrades upgrade with semi-frameless glass CE $11,000
6 261-263 Pacific Highway Replace air conditioning units CR $50,000
7 Nutcote Museum Re-painting works MP $25,000Upgrade external lighting & signage from Jobs Fund Heritage grant CE $45,000
8 Don Bank Museum Replace fire detection system CR $20,000
9 Crows Nest Community Centre Design for lift upgrade CE $10,000Upgrade BMS software and supply air temperature controls CE $10,000
10 240-248 Miller Street Renovations to residential units MP $25,000
11 North Sydney Indoor Sports Centre Roof repair work MP $30,000Structural improvement to ramp way and replace tactile indicators CR $28,000
12 Ridge Street Car Park Tennis Courts Toilet refurbishment CE $20,000
13 Bradfield Park Community Centre Install split multi-head AC system CE $15,000
14 Stanton Library Install solar PV 2kW system CE $25,000Lighting upgrade with T5 conversion kit CE $5,000
Projects_12.xls 2009_10North Sydney Council / ALo
Page4 of 2
ITEM PROPERTY DESCRIPTION CATEGORY PROJECT SUM15 NS Olympic Pool Repairs from Condition assessment MP $20,000
Adjust VSDs, thermostat control and light control sensors CE $20,000
16 North Sydney Oval Function Centre Replace fire detection system CR $25,000
17 Nicholson Street Car Park Upgrade smoke extraction system CE $16,000
18 Coal Loader site Install security alarm system CE $12,000
Notes: Capital Replacement (CR) - Replacement of a separately identifiable assetCapital Enhancement (CE) - Work that results in an increase to the capacity of the asset, increase in the design standard or an extension of the assets useful lifeMajor Periodic Maintenance (MP) - Renewal or refurbishment of fabric, fittings and finishes in cycles greater than one year
Projects_12.xls 2009_10North Sydney Council / ALo
UPGRADING PROJECTS COMPLETED IN FINANCIAL YEAR 2008/2009
ITEM PROPERTY DESCRIPTION CATEGORY PROJECT SUM1 Council Chambers Lift upgrade work (Stage 1) CE $80,000
Re-painting of external windows MP $30,000Re-paint and replace carpet at Executive area MP $22,000
2 Kirribilli Neighbourhood Centre Re-painting external areas MP $20,000
3 NSO Grandstand & Depot Re-painting works and upgrade to water efficient toilet cisterns MP $16,000Replace 70m half round gutters CR $25,000
4 Neutral Bay Community Centre New fire detection system CE $25,000
5 1 James Place External re-painting MP $85,000Chiller Energy Saving Module and VSDs CE $55,000
6 43-51 Ridge Street Replace air conditioning units (Stage 2) MP $50,000
7 Kelly's Place Re-painting works MP $20,000
8 Don Bank Museum Re-painting works MP $20,000
9 Cammeray Croquet Club Re-painting works MP $10,000
10 Barry Street Car Park Re-painting works MP $5,000
11 283A Miller Street O'Reilly Colonnade shops Replace carpet MP $10,000
12 North Sydney Oval Function Centre Toilet refurbishment CE $65,000
13 Bradfield Park Community Centre BCA and ballustrades upgrade CE $18,000
14 Ros Crichton Pavilion Install VRV super multi split AC system CE $12,000Install PTZ CCTV camera and system CE $5,000
15 NS Olympic Pool Additional sea water make-up pump and controls CE $18,000
16 Forsyth Park Community Centre New fire detection system CE $20,000
17 Family Day Care Centre Rainwater tanks and harvesting system CE $11,000
18 Primrose Park Art Gallery Replace roof CR $10,000Notes: Capital Replacement (CR) - Replacement of a separately identifiable assetCapital Enhancement (CE) - Work that results in an increase to the capacity of the asset, increase in the design standard or an extension of the assets useful lifeMajor Periodic Maintenance (MP) - Renewal or refurbishment of fabric, fittings and finishes in cycles greater than one year
Projects_12.xls 2008_09North Sydney Council / ALo
UPGRADING PROJECTS COMPLETED IN FINANCIAL YEAR 2007/2008
ITEM PROPERTY DESCRIPTION CATEGORY PROJECT SUM1 Council Chambers New automatic door in Customer Service area CE $10,000
POPE (Place Of Public Entertainment) upgrade for Hutley Hall CE $75,000Upgrade Fire Detection to addressable system CE $50,000Install Power Factor improvement equipment CE $8,000
2 Crows Nest Community Centre Rainwater Harvesting system CE $75,000
3 Stanton Library Energy Fund (Round 2) projects CE $190,000
4 North Sydney Indoor Sports Centre Alterations and Additions CE $200,000
5 Central Depot Re-painting of structural steel works MP $18,000
6 Nutcote Museum Review Conservation Management Plan MP $10,000
7 1 James Place Install new Fire Detection system CE $90,000Toilets upgrading works (stage 2) MP $160,000
8 NSO Grandstand & Depot Re-painting works MP $20,000
9 Grandstand Kindergarten Install new split air conditioning system CE $13,000
10 Kirribilli Neighbourhood Centre Sub-floor works MP $25,000
11 North Sydney Oval Function Centre Lift upgrade (stage 2) CE $10,000
12 Bradfield Park Community Centre Refurbishment and toilets work CE $250,000
13 43-51 Ridge Street Replace air conditioning units MP $20,000
14 240-248 Miller Street Crack repairs and re-painting works MP $20,000
15 53-57 Ridge Street Refurbish residence units MP $10,000
Notes: Capital Replacement (CR) - Replacement of a separately identifiable assetCapital Enhancement (CE) - Work that results in an increase to the capacity of the asset, increase in the design standard or an extension of the assets useful lifeMajor Periodic Maintenance (MP) - Renewal or refurbishment of fabric, fittings and finishes in cycles greater than one year
Projects_12.xls 2007_08North Sydney Council / ALo
UPGRADING PROJECTS COMPLETED IN FINANCIAL YEAR 2006/2007
ITEM PROPERTY DESCRIPTION CATEGORY PROJECT SUM1 Council Chambers Upgrade sound system and speakers in Chambers gallery CE $5,000
Replace chilled water pump and install isolation valve for water mains CR $25,000
2 Crows Nest Community Centre Upgrade lightning protection system CE $5,000
3 Stanton Library Energy saving and lower ground floor lighting upgrade CE $50,000Underpin retaining wall MP $45,000Replace air conditioning unit in DR room and drainage pumps CR $10,000Install Power Factor improvement equipment CE $13,000
4 2A Wallaringa Ave Nutcote Fire services upgrade including fire screens and second carpark CE $25,000
5 Central Depot Upgrade fire hydrant system CE $50,000Install split air conditioning system CE $5,000
6 Forsyth Park Community Centre Re-painting works MP $25,000
7 1 James Place Design of fire detection system CE $6,000Refurbish foyer and toilets (stage 1) MP $150,000
8 NSO Grandstand & Depot Re-painting works MP $40,000Upgrade toilet flushing to water efficient systems MP $8,000
9 McMahons Point Community Centre Upgrade kitchen facilities MP $15,000
10 North Sydney Oval Function Centre Lift upgrade (stage 1) CE $10,000Restore ticket box damaged by fallen tree CR $35,000
11 Ridge St Car Park Re-painting works MP $20,000
12 261-263 Pacific Highway Upgrade fire services and foyer MP $30,000
13 Duncan Thompson - Grandstand Res Re-painting works MP $8,000
14 240-248 Miller Street Crack repairs and re-painting works MP $25,000
15 40A McDougall Street Re-painting works MP $7,000
16 53-57 Ridge Street Replace kitchen and carpet MP $30,000
17 232 Miller Street Re-painting works and awning repairs MP $20,000
Notes: Capital Replacement (CR) - Replacement of a separately identifiable assetCapital Enhancement (CE) - Work that results in an increase to the capacity of the asset, increase in the design standard or an extension of the assets useful lifeMajor Periodic Maintenance (MP) - Renewal or refurbishment of fabric, fittings and finishes in cycles greater than one year
Projects_12.xls 2006_07North Sydney Council / ALo
UPGRADING PROJECTS COMPLETED IN FINANCIAL YEAR 2005/2006
ITEM PROPERTY DESCRIPTION CATEGORY PROJECT SUM
1 Council Chambers Refurbish Wyllie Wing toilets (stage 2) MP $50,000Replace carpet in Finance area MP $25,000CCTV Video surveillance system CE $18,000
2 Crows Nest Community Centre Upgrade fire detection system CE $80,000Upgrade BMS controls workstation in plantroom CE $10,000
3 Stanton Library Energy saving Mezzanine floor lighting upgrade CE $95,000Re-painting works Ground & Mezzanine floors MP $35,000CCTV Video surveillance system CE $15,000
4 2A & 5 Wallaringa Ave Nutcote Install rainwater tanks CE $10,000
5 Central Depot Upgrade fire detection system CE $17,000Replace split air conditioning system CR $13,000CCTV Video surveillance system CE $10,000
7 Stanton Library Energy saving and ground floor lighting upgrade CE $52,000
8 NSO Grandstand & Depot Re-painting works MP $35,000Upgrade lunchroom kitchen and floor covering MP $8,000
9 Music Shell Upgrade fire detection system CE $15,000
10 North Sydney Oval Function Centre Design for lift upgrade CE $10,000
11 Holtermann St Car Park Re-painting works MP $25,000
12 261-263 Pacific Highway Upgrade fire detection system & exit emergency lights MP $20,000
13 Sextons Cottage Re-painting works MP $10,000
14 240-248 Miller Street Crack repairs and re-painting works MP $49,000
Notes: Capital Replacement (CR) - Replacement of a separately identifiable assetCapital Enhancement (CE) - Work that results in an increase to the capacity of the asset, increase in the design standard or an extension of the assets useful lifeMajor Periodic Maintenance (MP) - Renewal or refurbishment of fabric, fittings and finishes in cycles greater than one year
Projects_12.xls 2005_06North Sydney Council / ALo
Page 9 of 17
UPGRADING PROJECTS COMPLETED IN FINANCIAL YEAR 2004/2005
ITEM PROPERTY DESCRIPTION CATEGORY PROJECT SUM
1 Crows Nest Community Centre External re-painting MP $10,000Design for upgrade of the fire detection system CE $6,000Roofing works CR $25,000
2 Council Chambers Upgrade Building Management System (BMS) CE $10,000Refurbish Wyllie Wing toilets (stage 1) MP $54,000Upgrade Cardax security system CE $5,000Conference Room kitchen refurbishment CE $8,000Water savings upgrade CE $8,000
3 Kirribilli Neighbourhood Centre Roofing works (stage 2) CR $60,000
4 2A Wallaringa Ave Refurbishment of units CE $330,000
5 1 James Place Passenger lifts upgrade (stage 2) CE $265,000Upgrade BMS and additional chilled water pump CE $33,000CCTV Video surveillance system CE $18,000
6 Central Depot Upgrade lunchroom and kitchenette MP $17,000Exit and emergency lights upgrade CE $20,000
7 Stanton Library Energy saving and ground floor lighting upgrade CE $52,000
8 NSO Grandstand & Depot Re-painting works MP $19,000Lighting and water saving upgrade CE $8,000
9 North Sydney Oval Function Centre Re-painting works MP $15,000
10 Holtermann St Car Park Upgrade fire pumps CE $10,000
11 Neutral Bay Community Centre Re-painting works MP $15,000
12 Family Day Care Centre Re-painting works MP $18,000
Projects_12.xls 2004_05North Sydney Council / ALo
Page 10 of 17
ITEM PROPERTY DESCRIPTION CATEGORY PROJECT SUM
13 43 Ridge Street Replace roof CR $13,000
14 Nicholson Street Car Park Re-painting works MP $10,000Lighting upgrade CR $4,000
15 North Sydney Olympic Pool Energy saving lighting upgrade CE $22,000Re-painting works MP $48,000Water savings upgrade CE $10,000
16 North Sydney Indoor Sports Centre Energy saving lighting upgrade CE $23,000
17 Cammeray Tennis Club Fencing upgrade CE $45,000
18 Greenwood Childcare Centre Infant sleeping room upgrade CE $136,000
19 Smoothey Park Scout Hall Replace roof CR $18,000
Notes: Capital Replacement (CR) - Replacement of a separately identifiable assetCapital Enhancement (CE) - Work that results in an increase to the capacity of the asset, increase in the design standard or an extension of the assets useful lifeMajor Periodic Maintenance (MP) - Renewal or refurbishment of fabric, fittings and finishes in cycles greater than one year
Projects_12.xls 2004_05North Sydney Council / ALo
UPGRADING PROJECTS COMPLETED IN FINANCIAL YEAR 2003/2004
ITEM PROPERTY DESCRIPTION CATEGORY PROJECT SUM
1 Crows Nest Community Centre Air conditioning upgrading work CE $350,000Replace automatic sliding doors (stage 2) CR $8,000Reception area re-partitioning work CE $15,000
2 Council Chambers Replace Conferencing and Voting system CR $100,000Install solar hot water system at Wyllie Wing CE $10,000Energy saving initiatives lighting upgrade CE $25,000Install emergency telephone for lift CE $8,000Executive Area Lighting upgrade CE $2,000
3 Kirribilli Neighbourhood Centre Roofing works (stage 1) MP $10,000
4 Primrose Park Art and Craft Centre Internal re-painting MP $10,000
5 1 James Place Passenger lifts upgrade (stage 1) CE $95,000Replace Air Handling Unit (AHU6) CR $27,000
6 Forsyth Park Community Centre Replace timber decking MP $10,000
7 Nutcote Museum Heritage restoration and dampcourse improvements MP $27,000
8 Kendall Community Centre Replace shade cloth CR $4,000
9 Alexander/ Holtermann/ Nicholson St Car Park Fire doors upgrading works CE $25,000
10 Ridge Street Tennis Courts Courts re-surfacing CE $80,000
11 NS Indoor Sports Centre Roof restoration works MP $12,000Canteen facilities and ventilation upgrade CE $175,000
Notes: Capital Replacement (CR) - Replacement of a separately identifiable assetCapital Enhancement (CE) - Work that results in an increase to the capacity of the asset, increase in the design standard or an extension of the assets useful lifeMajor Periodic Maintenance (MP) - Renewal or refurbishment of fabric, fittings and finishes in cycles greater than one year
Projects_12.xls 2003_04North Sydney Council / ALo
UPGRADING PROJECTS COMPLETED IN FINANCIAL YEAR 2002/2003
ITEM PROPERTY DESCRIPTION CATEGORY PROJECT SUM
1 Stanton Library General power outlets upgrade CR $12,000Air conditioning energy saving module CE $6,000Computer & disaster recovery room air conditioning CE $5,000
2 Council Chambers External re-painting MP $30,000Install solar hot water system at main building CE $7,000Public Address system upgrade at Chambers and Hutley Hall CR $15,000Lighting upgrade at Hutley Hall CE $48,000
3 Mollie Dive Function Centre Air conditioning upgrading work (stage 2) CE $185,000
4 Kirribilli Neighbourhood Centre Internal lighting upgrade CE $10,000Structural improvements and building upgrade CR $50,000
5 Kendall Community Centre External re-painting MP $10,000
6 1 James Place Design for passenger lift upgrade CE $10,000
7 NSO Duncan Thompson Stand Steelworks re-painting MP $10,000
8 Nutcote Museum External re-painting and upgrading works MP $20,000
9 Central Depot Replace roller shutter doors CR $10,000
10 Kirribilli Ex-Bowling Club Building renovation and upgrading works CR $80,000
11 Crows Nest Community Centre Replace automatic sliding doors CR $8,000Retrofit fluorescent lights with energy efficient reflectors CE $7,000
12 Don Bank Museum Fire alarm monitoring panel upgrading works CE $4,000
13 Smoothey Park Scout Hall Install skylights and roof ventilators CE $3,000
14 Olympic Pool Construct sundeck facilities CE $250,000Notes: Capital Replacement (CR) - Replacement of a separately identifiable assetCapital Enhancement (CE) - Work that results in an increase to the capacity of the asset, increase in the design standard or an extension of the assets useful lifeMajor Periodic Maintenance (MP) - Renewal or refurbishment of fabric, fittings and finishes in cycles greater than one year
Projects_12.xls 2002_03North Sydney Council / ALo
UPGRADING PROJECTS COMPLETED IN FINANCIAL YEAR 2001/2002
ITEM PROPERTY DESCRIPTION CATEGORY PROJECT SUM
1 Ridge Street Car Park Replace fire hydrant pump set CR $15,000Upgrade tennis court floodlights CR $52,000
2 Council Chambers Wyllie Wing air conditioning upgrade work (stage 3) and re-painting CE, MP $130,000Human resources fitting out work CE $400,000
3 Forsyth Park Scout Hall Replace roof, security grills and re-painting CR, MP $35,000
4 Neutral Bay Community Centre Air conditioning and power supply upgrading work CE $100,000
5 Mollie Dive Function Centre Air conditioning upgrade stage 1 work CE $95,000
6 Crows Nest Community Centre Design for air conditioning upgrade CE $10,000
7 NSO Duncan Thompson Stand Waterproofing works MP $20,000
8 McMahons Point Community Centre Replace ceiling fans and re-painting CR, MP $10,000
9 Stanton Library Foyer area upgrade and energy efficient electronic expansion valves CE, MP $115,000
10 Civic Centre Park Replace shade structure CR $50,000
11 Kirribilli Neighbourhood Centre Internal lighting upgrade CE $30,000
12 North Sydney Oval Access enhancement work and platform lift CE $65,000
13 43 Ridge Street Building upgrade and renovation CE, MP $200,000
14 North Sydney Community Centre Kitchen renovation and upgrading works CE, MP $30,000
15 Cammeray Tennis Club Courts re-surfacing CE $70,000Notes: Capital Replacement (CR) - Replacement of a separately identifiable assetCapital Enhancement (CE) - Work that results in an increase to the capacity of the asset, increase in the design standard or an extension of the assets useful lifeMajor Periodic Maintenance (MP) - Renewal or refurbishment of fabric, fittings and finishes in cycles greater than one year
Projects_12.xls 2001_02North Sydney Council / ALo
UPGRADING PROJECTS COMPLETED IN FINANCIAL YEAR 2000/2001
ITEM PROPERTY DESCRIPTION CATEGORY PROJECT SUM
1 Crows Nest Community Centre Replace air conditioning cooling tower and roof repairs CR, MP $40,000
2 Council Chambers Lift, security and fire panel upgrade CE $70,000
3 Forsyth Park Community Centre Repainting MP $15,000
4 Neutral Bay Community Centre Public toilets renovation and additional accessible toilet MP, CE $65,000
5 Leisure Centre Fencing work CR $15,000
6 Council Chambers Main Building Air conditioning upgrade stage 2 work CE $150,000
7 Community and Childcare Centres Hot water temperature limiting device CE $15,000
8 Council Parking Stations Exit and emergency lighting upgrade CE $32,000
9 Mollie Dive Function Centre Design for air conditioning upgrade CE $15,000
10 1 James Place Waterproofing and security upgrade MP, CE $53,000
11 Kirribilli Neighbourhood Centre Internal lighting upgrade CE $20,000
12 Forsyth Park Scout Hall Access ramp and balustrade CE $15,000
13 Music Shell Building upgrade and renovation CE, MP $400,000
14 North Sydney Olympic Pool Additional 25-metre pool and building upgrade CE $14,500,000
Notes: Capital Replacement (CR) - Replacement of a separately identifiable assetCapital Enhancement (CE) - Work that results in an increase to the capacity of the asset, increase in the design standard or an extension of the assets useful lifeMajor Periodic Maintenance (MP) - Renewal or refurbishment of fabric, fittings and finishes in cycles greater than one year
Projects_12.xls 2000_01North Sydney Council / ALo
UPGRADING PROJECTS COMPLETED IN FINANCIAL YEAR 1999/2000
ITEM PROPERTY DESCRIPTION CATEGORY PROJECT SUM
1 232 Miller Street Renovation of building and facilities, additional accessible toilet MP, CE $152,000
2 1 James Place Replace air conditioning chiller plant and control equipment CE $185,000
3 Stanton Library Overhaul air conditioning compressors MP $14,672
4 Harnett Street Depot Redevelopment into a Parking Station CE $73,616
5 MaCartney Stand Replace half-round roof gutters MP $35,683
6 Council Parking Stations Lighting upgrade and triphosphor tubes CE $8,000
7 Kirribilli Neighbourhood Centre Replace timber windows and painting MP $22,500
8 Mollie Dive Function Centre Repainting and replace carpet MP $27,230
9 Don Bank Museum Replace roof CR $26,600
10 261 Pacific Highway Repair roof and awning MP $9,600
11 Community Centres Exit and emergency lighting upgrade CE $26,000
12 North Sydney Indoor Sports Centre Basketball Courts CE $3,449,000
13 Council Chambers New Customer Services Centre and Offices CE $3,158,000
Notes: Capital Replacement (CR) - Replacement of a separately identifiable assetCapital Enhancement (CE) - Work that results in an increase to the capacity of the asset, increase in the design standard or an extension of the assets useful lifeMajor Periodic Maintenance (MP) - Renewal or refurbishment of fabric, fittings and finishes in cycles greater than one year
Projects_12.xls 1999_00North Sydney Council / ALo
UPGRADING PROJECTS COMPLETED IN FINANCIAL YEAR 1998/99
ITEM PROPERTY DESCRIPTION CATEGORY PROJECT SUM
1 Council Chambers Wyllie Wing Install Access Control and Security system CE $22,500
2 Civic Centre Park Install External Park Lights CE $8,000
3 Stanton Library Upgrade air conditioning control system to BMS CE $53,340
4 North Sydney Oval New Accessible Toilet facilities CE $17,805
5 Crows Nest Community Centre Upgrade lift and provide emergency light CE $5,575
6 Cammeray Pre-school Replace kitchen MP $12,900
7 Stanton Library Upgrade lighting and install voltage reduction energy saving system CE $16,500
8 Leisure Centre Renovate and provide accessible toilet CE $15,300
9 Alexander Street Car Park Refurbish public toilets MP $48,697
10 232 Miller Street Underpinning of building and structural repair MP, CE $48,500
11 North Sydney Oval Replace seats CR $51,891
12 Council Chambers Wyllie Wing & Admin Bldg Fit-out and replace carpet MP $271,900
Notes: Capital Replacement (CR) - Replacement of a separately identifiable assetCapital Enhancement (CE) - Work that results in an increase to the capacity of the asset, increase in the design standard or an extension of the assets useful lifeMajor Periodic Maintenance (MP) - Renewal or refurbishment of fabric, fittings and finishes in cycles greater than one year
Projects_12.xls 1998_99North Sydney Council / ALo
UPGRADING PROJECTS COMPLETED IN FINANCIAL YEAR 1997/98
ITEM PROPERTY DESCRIPTION CATEGORY PROJECT SUM
1 Crows Nest Community Centre Upgrade air conditioning system, replace condenser heat exchanger CR $21,645
2 Crows Nest Community Centre Upgrade lift motor drive to thyrister controls CE $16,532
3 Central Depot Renew water reticulation system CR $14,556
4 Central Depot Replace roof and asbestos removal CR $78,747
5 St Leonards Park No.2 Oval Replace picket fence CR $71,019
6 Cremorne Baby Health Centre External repainting MP $4,930
7 Stanton Library Install new air conditioning chiller CE $26,954
8 Stanton Library Renovate front facade and window frames MP $8,500
9 Ridge Street Car Park Repainting MP $8,800
10 Alexander Street Car Park Repainting MP $10,600
11 Holtermann Street Car Park Repainting MP $17,200
12 Council Chambers Wyllie Wing Install energy saving Silverlux reflectors and triphosphor tubes CE $9,000
13 Council Chambers Wyllie Wing & Hutley Hall Fit-out and replace carpet, temporary Customer Services Counter MP $516,100
Notes: Capital Replacement (CR) - Replacement of a separately identifiable assetCapital Enhancement (CE) - Work that results in an increase to the capacity of the asset, increase in the design standard or an extension of the assets useful lifeMajor Periodic Maintenance (MP) - Renewal or refurbishment of fabric, fittings and finishes in cycles greater than one year
Projects_12.xls 1997_98North Sydney Council / ALo
APPENDIX F
PROPERTY SUMMARY SHEETS
Nofth Sydney CouncilPnoperty Details
Level Name: Building
LocationCode: CAMM.P001
Property Name: Gentral Depot
Property Group: Council Premises
Address: 187 Ernest St
Suburb: Cammeray
State: NSW Postcode: 2062
Floor Area (m sqr): 2220
Replacement Cost: $4,394,000.00 As on: 3010612011
Required Standard C Current Standard: C
Description: Combination of single and two storey brick andconcrete structures with metal deck roofing
Usage Workshops, garages, offices, storerooms andchange rooms including painting store for Libraryarchives
Year Const: 1957, addition of Parking Services office 2005, add toilet amenities and mezz level in 2009
Heritage Significance: Nil Heritage Listing:
Remarks: Colour scheme - Regency Beige (Taubmans)
r0km/h
SPEEDLIMIT
Friday, 19 August 201 1 Page 1 of 7
Property Details
Level Name:
Location Code:
Property Name
Property Group
Address:
Suburb:
State:
Building
cRow.P005
Sexton Gottage
Council Premises
250 West St
Crows Nest
NSW Postcode 2065
Floor Area (m sqr): 100
Replacement Cost: $347,000.00 As on: 3010612011
Required Standard C Current Standard: C
Description: Historic single storey cottage of stone, brick andweather board with corrugated iron roof
Usage: Museum, display rooms, meeting rooms andcaretaker's flat
Year Const: Circa 1850, extensions 1880s, restored 1985
Heritage Significance: Local * Heritage Listing: NSHS 0894
Remarks: Colour scheme - Jumbana (Taubmans), Half strength Milky Way (Dulux)
Friday, 19 August 201 1 Page 2 of 7
Property Details
Level Name:
Location Code:
Property Name
Property Group
Address:
Suburb:
State:
Building
NSYD.POO2
CouncilChambers
Council Premises
200 Miller St
North Sydney
NSW Postcode 2060
Floor Area (m sqr): 4570
Replacement Cost: $15,011,000.00 As on: 3010612011
Required Standard B Current Standard: B
Description: Two storey brick building with terracotta roof.Wyllie Wing is three-storey in concrete blockswith membrane concrete roof.
Usage Chambers, hall, supper room, meeting rooms andoffices
Year Const: 1926 additions to Kelrose (1903), additions 1938, Wyllie Wing additions 1977, adding Carol Baker Building in 2000
Heritage Significance: Regional / Local Heritage Listing: NSHS 0851 , NSHS 1422
Remarks: Colour scheme - External: Regency Beige (Taubmans), Jumbana (Taubmans)lnternal offices: Berkshire White (Dulux),Council Chamber: Minnow I Clay Pigeon / Washed Stone (Taubmans)
Friday, '19 August 2011 Page 3 of 7
Property Details
Level Name: Building
LocationCode: NSYD.P003
Property Name: Don Bank Museum
Property Group: Council Premises
Address: 6 Napier St
Suburb: North Sydney
State: NSW Postcode: 2060
Floor Area (m sqr): 165
Replacement Cost: $846,000.00 As on: 3010612011
Required Standard C Current Standard: C
Description: Single storey Colonial cottage of cedar slabconstruction with shingle roof
Usage: Museum and caretaker's flat
Year Const: 1840s.
Heritage Significance: State * Heritage Listing: SHR 00031, NSHS 0796
Remarks: Colour scheme - Milky Way (Dulux), Deep Brunswick Green Dulux)
Friday, 19 August 201 1 Page 4 of 7
Property Details
Level Name:
Location Code:
Property Name:
Property Group:
Address:
Suburb:
State:
Building
NSYD.POO4
North Sydney Oval Function Centre
Council Premises
Fig Tree Lane
North Sydney
NSW Postcode: 2060
Floor Area (m sqr): 480
Replacement Cost: $3,629,000.00 As on: 3010612011
Required Standard B Current Standard: B
Description: Three storey brick building with concrete floorsand metal deck roof
Usage: Function halls, rooms and offices
Year Const: 1987
Heritage Significance: Regional Heritage Listing: NSHS 0911
Remarks: Colour scheme - Canteloupe (Taubmans), Regency Beige (Taubmans), Caulfield Green (Dulux)
Friday, 19 August 2011 Page 5 of 7
Property Details
Level Name: Building
LocationCode: NSYD.P006
Property Name: NSO Grandstands & Depot
Property Group: Council Premises
Address: Fig Tree Lane
Suburb: North Sydney
State: NSW Postcode: 2060
Floor Area (m sqr): 3000
Replacement Cost: $6,613,000.00 As on: 3010612011
Required Standard C Current Standard: C
Description: Brick buildings with grandstands on top at No.1Oval
Usage Workshops, garages, offices, storerooms andamenities
Year Const: 1987
Heritage Significance: Regional Heritage Listing: NSHS 0916
Remarks: Colour scheme - Canteloupe (Taubmans), Regency Beige (Taubmans), Caulfield Green (Dulux)
Friday, 19 August 201 I Page 6 of 7
Property Details
Level Name: Building
LocationCode: NSYD.P007
Property Name: Stanton Library
Property Group: Council Premises
Address: 234 Miller St
Suburb: North Sydney
State: NSW Postcode 2060
Floor Area (m sqr): 2780
Replacement Cost: $20,724,000.00 As on: 3010612011
Required Standard C Current Standard: C
Description: Cement rendered painted brick building with threelevels, roof of concrete / metal deck.
Usage: Library, meeting room, study rooms and offices
Year Const: 1964, extensions 1976, office block 1988, adding a floor in 2005 with new plantroom and equipment
Heritage Significance: Nil Heritage Listing:
Remarks: Library's extension project to construct an additional floor completed in July 2005. Existing areas have also been upgraded
Friday, '19 August 20'l I PageT of7
Nofth Sydney CouncilPropefi Details
Level Name:
Location Code:
Property Name
Property Group
Address:
Suburb:
State:
Building
CAMM.POOS
Kendall Community Gentre
Community Facilities
Wan¡vick Ave
Cammeray
NSW Postcode: 2062
Floor Area (m sqr): 625
Replacement Cost: $2,830,000.00 As on: 3010612011
Required Standard C Current Standard: C
Description: Two storey painted concrete block building
Usage: Hall, meeting rooms,offices and kindergarten
Year Const: Built 1952 as childrens library and meeting rooms, extensions 1962
Heritage Significance: Nil Heritage Listing:
Remarks: Colour scheme - Regency Beige (Taubmans), Canteloupe (Taubmans), Copper (Taubmans), Alabaster (Taubmans)
Friday, 19 August 201 1 Pagel of21
Property Details
Level Name:
Location Code:
Property Name
Property Group
Address:
Suburb:
State:
Building
CREM.POOg
Cremorne Early Childhood Health Gentre
Community Facilities
108 Parraween St
Cremorne
NSW Postcode: 2090
Floor Area (m sqr): 220
Replacement Cost: $457,000.00 As on: 3010612011
Required Standard C Current Standard: C
Description: Single storey painted brick building with tile roof
Usage: Waiting room, interview room and test feed room
_-,-Year Const: 1956
Heritage Significance: Nil Heritage Listing:
Remarks: Colour scheme - Regency Beige (Taubmans), Canteloupe (Taubmans)
. :1. - _:!r.'
Friday, 19 August 201 1 Page 2 of 21
Property Details
Level Name:
Location Code:
Property Name
Property Group
Address:
Suburb:
State:
Building
CREM.PO1l
Primrose Pk Art & Graft and Gallery
Community Facilities
Young Street
Cremorne
NSW Postcode: 2090
Floor Area (m sqr): 386
Replacement Cost: $1,734,000.00 As on: 3010612011
Required Standard C Current Standard: C
Description: Two storey painted brick building with colourbondmetal deck roofing
Usage: Craft working room, hall, kitchen and toilets
Year Const: Opened 1991, occupied Engine House and West Wing of the original sewage works 1891-1927
Heritage Significance: Nil Heritage Listtng:
Remarks: Colour scheme - Canteloupe (Taubmans), Caulfield Green (Dulux)
Friday, 19 August 201 I Page 3 of 21
Propefi Details
Level Name:
Location Code:
Property Name:
Property Group:
Address:
Suburb:
State:
Building
cRow.P010
Grows Nest Community Centre
Community Facilities
2 Ernest Pl
Crows Nest
NSW Postcode: 2065
b
TrFloor Area (m sqr): 2976
Replacement Cost: $9,4'19,000.00 As on: 3010612011
Required Standard C Current Standard: C
Description: Four storey brick building with compressed fibrecement shingle roof and a steel awning atentrance
Usage: Offices, hall, meeting rooms, childcare centre,kitchen and dining room
Year Const: 1987
Heritage Significance: Nil Heritage Listing
Remarks: Colour scheme - Regency Beige (Taubmans), Canteloupe (Taubmans)
Friday, 19 August 2011 Page 4 of 21
Pnoperty Details
Level Name:
Location Code:
Property Name:
Property Group:
Address:
Suburb:
State:
Building
cRow.P017
Kelly's Place
Community Facilities
Clarke & Hume St
Crows Nest
NSW Postcode: 2065
Floor Area (m sqr): 380
Replacement Cost: $1,457,000.00 As on: 3010612011
Required Standard C Current Standard: C
Description: Single storey painted brick building with concreteroof
Usage: Long day care centre for children
Year Const: 1988
Heritage Significance: Nil Heritage Listing:
Remarks: Colour scheme - Canteloupe (Taubmans), Regency Beige (Taubmans)
Friday, '19 August 2011 Page 5 of 21
Property Details
Level Name: Building
LocationGode: CROW.P024
Property Name: NS lndoor Sports Centre
Property Group: Community Facilities
Address: Hume St
Suburb: Crows Nest
State: NSW Postcode: 2065
Floor Area (m sqr): 3800
Replacement Cost: $10,182,000.00 As on: 30/06/201 I
Required Standard C Current Standard: C
Description: Basketball courts with split level amenities andmetal deck roof on top of Hume Street Car Park
Usage: Basketballcourts, change rooms and toilets
Year Const: 1999, alterations & additions including mezz level2008
Heritage Significance: Nil Heritage Listing:
Remarks: Colour scheme - Silver Grey (Dulux)
Friday, '19 August 201 1 Page 6 of 21
Property Details
Level Name: Building
LocationCode: KlRR.P018
Property Name: Kirribilli Neighbourhood Gentre
Property Group: Community Facilities
Address: '16-18 Fitzroy St
Suburb: Kirribilli
State: NSW Postcode: 2061
Floor Area (m sqr): 480
Replacement Cost: $4,5'13,000.00 As on: 3010612011
Required Standard C Current Standard: C
Description: Colonial two storey stone house with metal roof
Usage: Offices, meeting rooms, gallery and library
Year Const: '1875, centre opened 1976. New lift completed in 2006.
Heritage Significance: Regional Heritage Listing: NSHS 0001
Remarks: Colour scheme - Regency Beige (Taubmans), Jumbana (Taubmans), Canteloupe (Taubmans)
/-
Friday, 19 August 201 1 PageT o121
Property Details
Level Name:
Location Code:
Property Name:
Property Group:
Address:
Suburb:
State:
Building
MCMN.PO2O
McMahons Pt Community Centre
Community Facilities
165 Blues Pt Rd
McMahons Pt
NSW Postcode: 2060
Floor Area (m sqr): 360
Replacement Cost: $1,273,000.00 As on: 3010612011
Required Standard C Current Standard: C
Description: Two storey painted face brick building with metaldeck roof
Usage: Hall, meeting rooms and childcare centre
Year Const: 1966, top floor and bridge added in 1974
Heritage Significance: Nil Heritage Listing:
Remarks: Colour scheme - Regency Beige (Taubmans), Canteloupe (Taubmans), Copper (Taubmans), Jumbana (Taubmans)
Friday, 19 August 201 1 Page 8 of 21
Property Details
Level Name:
Location Code:
Property Name:
Property Group:
Address:
Suburb:
State:
Building
MILS.PO25
NS Olympic Pool
Community Facilities
Olympic Drive
Milsons Point
NSW Postcode: 206'1
Floor Area (m sqr): 5525
Replacement Cost: $26,915,000.00 As on: 30/06/201 1
Required Standard C Current Standard: C
Description: One 50-m and one 25-m heated pool withspectators stand, change rooms and amenitiesblock
Usage: Public swimming pools, kiosk and restaurant
Year Const: 1936, redeveloped with addition of 25-m indoor pool and reopened 2000
Heritage Significance: State Heritage Listing: NSHS 0027
Remarks: Colour scheme - Sky (Taubmans), Regency Beige (Taubmans), Jumbana (Taubmans)
Friday, 19 August 20'l 1 Page 9 of 21
Property Details
LevelName:
Location Code:
Property Name:
Property Group:
Address:
Suburb:
State:
Building
NEUT.PO13
Forsyth Pk Community Gentre
Community Facilities
28 Montpelier St
Neutral Bay
NSW Postcode: 2089
Floor Area (m sqr): 390
Replacement Cost: $1,462,000.00 As on: 3010612011
Required Standard C Current Standard: C
Description: Single storey painted brick building with metaldeck roofing
Usage: Kindergarten classrooms, office, storage roomand toilets
Year Const: 1986
Heritage Significance: Nil Heritage Listing:
Remarks: Colour scheme - Regency Beige (Taubmans), Canteloupe (Taubmans), Copper (Taubmans), Jumbana (Taubmans)
Friday, 19 August 201 1 Page 10 of 21
Property Details
Level Name:
Location Code:
Property Name:
Property Group:
Address:
Suburb:
State:
Building
NEUT.PO14
Forsyth Pk Scout Hall
Community Facilities
2A Montpelier & Eaton St
Neutral Bay
NSW Postcode: 2089
Floor Area (m sqr): 220
Replacement Cost: $577,000.00 As on: 3010612011
Required Standard D Current Standard: D
Description: Two level painted concrete block building withcolourbond metal deck roofing
Usage: Men's Shed, meeting room and storage room
Year Const: 1966
Heritage Significance: Nil Heritage Listing:
Remarks: Building re-painted and roof replaced in 2002Colour scheme - Alabaster (Taubmans), Deep Brunswick Green (Dulux)
Friday, '19 August 201 1 Page 11 of21
Property Details
Level Name:
Location Code:
Property Name:
Property Group:
Address:
Suburb:
State:
Building
NEUT.PO22
Neutral Bay Community Centre
Community Facilities
190-192 Military Rd
Neutral Bay
NSW Postcode: 2089
Floor Area (m sqr): 625
Replacement Cost: $1,677,000.00 As on: 3010612011
Required Standard C .Current Standard: C
Description: Three storey brick building with concrete floorsand metal deck roof
Usage Hall, meeting rooms, senior citizens, andcounselling centre
Year Const: 1973
Heritage Significance: Nil Heritage Listing:
Remarks: Colour scheme - Regency Beige (Taubmans), Copper (Taubmans), Alabaste(Taubmans), Bright Red (Solver)
.l_,ill l.1ll I lrl
Friday, '19 August 201 1 Page 12 of 21
Property Details
Level Name:
Location Code:
Property Name:
Property Group:
Address:
Suburb:
State:
Building
NEUT.PO26
Nutcote Museum
Communi$ Facilities
5 Wallaringa Ave
Neutral Bay
NSW Postcode: 2089
Floor Area (m sqr): 360
Replacement Cost: $1,518,000.00 As on: 3010612011
Required Standard C Current Standard: C
Description: Two storey painted cement rendered building withtile roof
Usage: Museum and souvenir shop
Year Const: 1925
Heritage Significance: State " Heritage Listing: SHR 00505, NSHS 1243
Remarks: Colour scheme - Regency lvory (Taubmans), Cream Glow(Taubmans), Deepwater Blue (Taubmans), ltalian Straw (Pascol)
Friday, 19 August 201 1 Page 13 of 21
Property Details
Level Name: Building
LocationCode: NSYD.P012
Property Name: Family Day Care Gentre
Property Group: Community Facilities
Address: 96 Bank St
Suburb: North Sydney
State: NSW Postcode: 2060
Floor Area (m sqr): 120
Replacement Cost: $599,000.00 As on: 3010612011
Required Standard C Current Standard: C
Description: Single storey painted brick building withcorrugated iron metal roof
Usage: Office, play room and mother's room
Year Const: 1974, original house pre-1890s
Heritage Significance: Nil Heritage Listing:
Remarks: Colour scheme - Canteloupe (Taubmans), Regency Beige (Taubmans)
Friday, 19 August 201 1 Page '14 of 21
Property Details
Level Name:
Location Code:
Property Name:
Property Group:
Address:
Suburb:
State:
Building
NSYD.PO15
Grandstand Kindergarten
Community Facilities
5 Fig Tree Lane
North Sydney
NSW Postcode: 2060
CË¡*ÍRf:
Floor Area (m sqr): 195
Replacement Cost: $324,000.00 As on: 3010612011
Required Standard C Current Standard: C
Description: Single level brick structure in Mollie Dive Stand
Usage Kindergarten classrooms, office and childrentoilets
Year Const: 1986
Heritage Significance: Regional Heritage Listing: NSHS 0911
Remarks: Colour scheme - Canteloupe (Taubmans), Regency Beige (Taubmans), Caulfield Green (Dulux)
Friday, 19 August 2011 Page 15 of 21
Property Details
Level Name:
Location Code:
Property Name
Property Group
Address:
Suburb:
State:
Building
NSYD.PO16
Greenwood Childcare Centre
Community Facilities
36 Blue St
North Sydney
NSW Postcode: 2060
Floor Area (m sqr): 282
Replacement Cost: $963,000.00 As on: 3010612011
Required Standard C Current Standard: C
Description: Single storey cement rendered building with metaldeck roof
Usage: Day care centre, classroom, kitchen and toilets
Year Const: 1992
Heritage Significance: Nil Heritage Listing:
Remarks: Colour scheme - Regency Beige (Taubmans), Deep Brunswick Green (Dulux)
Friday, 19 August 201 '1 Page 16 of 21
Property Details
Level Name:
Location Code:
Property Name
Property Group
Address:
Suburb:
State:
Building
NSYD.PO19
North Sydney Community Gentre
Community Facilities
220 Miller St
North Sydney
NSW Postcode: 2060
Floor Area (m sqr): 808
Replacement Cost: $3,276,000.00 As on: 3010612011
Required Standard C Current Standard: B
Description: Steelframed structure and brick single storeybuilding with terracotta tile roof and metal deckingto the low pitched roof areas
Usage: Meeting rooms, offices, craft areas, play group &after school care
Year Const: Original built 1972, building demolished 2005, rebuilt 2005/06
Heritage Significance: Nil Heritage Listing:
Remarks: Building re-construction completed in May 2006
Friday, 19 August 20'l 1 Page17 of21
Property Details
Level Name: Building
LocationCode: NSYD.P02'1
Property Name: Music Shell
Property Group: Community Facilities
Address: St Leonards Pk
Suburb: North Sydney
State: NSW Postcode: 2060
Floor Area (m sqr): 262
Replacement Cost: $542,000.00 As on: 3010612011
Required Standard C Current Standard: C
Description: Two storey painted brick building with colourbondmetal deck roofing
Usage Planet X Youth Centre, meeting room, dark roomand office
Year Const: 1948, redeveloped and major renovation in 2001
Heritage Significance: Regional Heritage Listing: NSHS 0914
Remarks: Colour scheme - Copeland (Taubmans), Dusty Dawn (Taubmans), Weathered Stone (Taubmans), Spun Sugar (Taubmans)
Friday, 19 August 201 1 Page 18 of 21
Property Details
Level Name:
Location Code:
Property Name:
Property Group:
Address:
Suburb:
State:
Building
NSYD.PO23
Ros Grichton Pavilion
Community Facilities
200 Miller St
North Sydney
NSW Postcode 2060
Floor Area (m sqr): 130
Replacement Cost: $405,000.00 As on: 3010612011
Required Standard C Current Standard: C
Description: Single storey cement rendered building with metaldeck roof
Usage: Training facilities and meeting rooms for CouncilChamber Offices, redeveloped in 2OOT
Year Const: 1962, refurbished for use as Council training facilities 2008
Heritage Significance: Nil Heritage Listing:
Remarks: Colour scheme - Alabaster (Taubmans), Regency Beige (Taubmans), Caulfield Green (Dulux)
Friday, 19 August 201 1 Page 19 of 21
Propefi Details
Level Name: Building
LocationCode: NSYD.P059
Property Name: Early Education Centre
Property Group: Community Facilities
Address: 3 Cunningham St
Suburb: North Sydney
State:. NSW Postcode: 2060
Floor Area (m sqr): 178
Replacement Cost: $724,000.00 As on: 3010612011
Required Standard C Current Standard: C
Description: Single storey weather board building with tile roof
Usage: Offices, meeting rooms and consulting rooms
Year Const: 1972, malor renovation in 2006
Heritage Significance: Nil Heritage Listing:
Remarks: Major renovation work still in progress as at June 2006
Friday, 19 August 201 1 Page 20 of 21
Property Details
Level Name: Building
LocationCode: WOLL.P027
Property Name: Smoothey Pk Scout Hall
Property Group: Community Facilities
Address: Smoothey Park
Suburb: Wollstonecraft
State: NSW Postcode: 2065
Floor Area (m sqr): 160
Replacement Cost: $415,000.00 As on: 3010612011
Required Standard D Current Standard: D
Description: Single storey brick building with corrugated metaldeck roof
Usage: Ex-scout hall, meeting room and storage room
Year Const: 1966
HeritageSignificance: Nil
Remarks: Colour scheme - Deep Crison (Pascol)
Heritage Listing
rÈì'j r ' '
Friday, 19 August 201 1 Page21 of21
Nofth Sydney CouncilProperty Details
Level Name:
Location Code:
Property Name
Property Group
Address:
Suburb:
State:
Building
CROW.PO2B
Alexander St Carpark
Parking Stations
34-48 Alexander St
Crows Nest
NSW Postcode: 2065
Floor Area (m sqr): 4606
Replacement Cost: $4,672,000.00 As on: 3010612011
Required Standard C Current Standard: D
Description: Three levels concrete structure with attendant'sbooth at ground level and roof top parking
Usage: Casual parking
Year Const: 1964, extra deck added 1983
Heritage Significance: Nil Heritage Listing:
Remarks: Colour scheme - Regency Beige (Taubmans), Canteloupe (Taubmans), Bright Red (Solver)
Wednesday, 24 August 2011 Page 1 of7
Propefi Details
Level Name:
Location Code:
Property Name:
Property Group:
Address:
Suburb:
State:
Building
cRow.P031
Holtermann St Garpark
Parking Stations
13-25 Holtermann St
Crows Nest
NSW Postcode 2065
Floor Area (m sqr): 4914
Replacement Cost: $6,152,000.00 As on: 3010612011
Required Standard C Current Standard: C
Description: Four storey concrete structure with g split levelsincluding open carparks at roof top
Usage: Permanent parking on a monthly basis and casualparking
Year Const: 1983, additional level and lift 2008
Heritage Significance: Nil Heritage Listing:
Remarks: Colour scheme - Regency Beige (Taubmans), Canteloupe (Taubmans), Bright Red (Solver)
Wednesday, 24 August 2011 Page2 of7
Property Details
Level Name:
Location Code:
Property Name:
Property Group:
Address:
Suburb:
State:
Building
cRow.P032
Hume St Carpark
Parking Stations
44 Hume St
Crows Nest
NSW Postcode 2065
Floor Area (m sqr): 10436
Replacement Cost: $12,654,000.00 As on: 3010612011
Required Standard C Current Standard: C
Description: Four levels concrete structure with attendant'sbooth at ground level
Usage Permanent parking on a monthly basis and casualparking
Year Const: 1985/86
HeritageSignificance: Nil
Remarks: Mostly bare concrete
Heritage Listing
Wednesday, 24 August 2O1 1 Page 3 of 7
Property Details
Level Name:
Location Code:
Property Name
Property Group
Address:
Suburb:
State:
Building
cRow.P033
Nicholson St Carpark
Parking Stations
7-17 Nicholson St
Crows Nest
NSW Postcode: 2065
Floor Area (m sqr): 4488
Replacement Cost: $4,757,000.00 As on: 3010612011
Required Standard C Current Standard: C
Description: Two levels concrete structure with card controlleddoor at basement level
Usage Permanent parking on a monthly basis and casualparking
Year Const: 1986
HeritageSignificance: Nil
Remarks: Mostly bare concrete
Heritage Listing
l
V\/ed nesday, 24 AugusI 20 1 1 Page 4 of 7
Property Details
Level Name:
Location Code:
Property Name
Property Group
Address:
Suburb:
State:
Building
NEUT.PO29
Barry St Carpark
Parking Stations
68-70 Barry St
Neutral Bay
NSW Postcode: 2089
;.!6]ì
.rlt4'nt
'#;-{ür.
Floor Area (m sqr): 410
Replacement Cost: $951,000.00 As on: 3010612011
Required Standard C Current Standard: C
Description: Single level reinforced concrete structure coveredparking lot
Usage: Permanent parking on a monthly basis
Year Const: ,1990
Heritage Significance: Nil
Remarks: Colour scheme - Half strength Milky Way (Dulux)
Heritage Listing:
Wednesday, 24 Augusl 201 1 Page 5 of 7
Property Details
Level Name: Building
LocationCode: NSYD.P030
Property Name: Harnett St Carpark
Property Group: Parking Stations
Address: 8 Harnett St
Suburb: North Sydney
State: NSW Postcode: 2060
Floor Area (m sqr): 360
Replacement Cost: $222,000.00 As on: 3010612011
Required Standard C Current Standard: C
Description: Single level covered parking lot with cardcontrolled boom gates
Usage: Permanent parking on a monthly basis
Year Const: Original 1971 as a street cleansing depot, re-developed into a car park in 2000
Heritage Significance: Nil Heritage Listing:
Remarks: Re-developed from Harnett St Depot in January 2000Colour scheme - Bollards: Bright Red (Solver)
Wednesday, 24 August 2011 Page 6 of 7
Property Details
Level Name: Building
LocationCode: NSYD.P034
Property Name: Ridge St Garpark
Property Group: Parking Stations
Address: 37 Ridge St
Suburb: North Sydney
State: NSW Postcode: 2060
Floor Area (m sqr): 5322
Replacement Cost: $5,454,000.00 As on: 3010612011
Required Standard C Current Standard: C
Description: Concrete structure two levels parking withattendant's booth at ground level and roof tenniscourts
j . .-
-t.- ,'i-J.l
Usage Permanent parking on a monthly basis and casualparking
Year Const: 1982
Heritage Significance: Nil Heritage Listing:
Remarks: Colour scheme - Regency Beige (Taubmans), Canteloupe (Taubmans), Bright Red (Solver)
i4: ' v- iJ- .¿
Wed nesday, 24 August 20 1 1 PageT of7
Nofth Sydney CouncilProperty Details
Level Name: Building
LocationCode: CAMM.P047
Property Name: Cammeray Croquet Club
Property Group: Rental Properties
Address: Ernest St
Suburb: Cammeray
State: NSW Postcode: 2062
Floor Area (m sqr): 72
ReplacementCost: $165,000.00 Ason: 3010612011
Required Standard C Current Standard: C
Description: Single storey weather board club house with tileroof
Usage: Club room, kitchen and toilets
Year Const: 1928-1930
Heritage Significance: Nil Heritage Listing
Remarks: Colour scheme - Alabaster (Taubmans), Canteloupe (Taubmans)
Friday, 19 August 201 1 Page 1 of 24
Property Details
Level Name:
Location Code:
Property Name:
Property Group:
Address:
Suburb:
State:
Building
CAMM.PO48
Cammeray Tennis Club
Rental Properties
Ernest St
Cammeray
NSW Postcode: 2062
Floor Area (m sqr): 121
Replacement Cost: $323,000.00 As on: 3010612011
Required Standard C Current Standard: C
Description: Single storey painted brick club house with tile roof
Usage: Club room, kitchen, change rooms and toilets
Year Const: About 1942
Heritage Significance: Nil Heritage Listing:
Remarks: Colour scheme - Canteloupe (Taubmans), Copper (Taubmans), Jumbana (Taubmans)
Friday, 19 August 201 1 Page 2 of 24
Property Details
Level Name:
Location Code:
Property Name:
Property Group:
Address:
Suburb:
State:
Building
CAMM.PO49
Green Park Tennis Centre
Rental Properties
Cammeray Rd
Cammeray
NSW Postcode: 2062
Floor Area (m sqr): 30
Replacement Cost: $123,000.00 As on: 3010612011
Required Standard C Current Standard: C
Description: Two allweather surface tennis courts and a smallshed
Usage: Change room, store room and toilets
Year Const: 1965/66
HeritageSignificance: Nil
Remarks: Colour scheme - Alabaster (Taubmans)
Heritage Listing
Friday, 19 August 201 1 Page 3 of 24
Propefi Details
Level Name:
Location Code:
Property Name
Property Group
Address:
Suburb:
State:
Building
CREM.PO55
Primrose Pk Tennis Gentre
Rental Properties
Young Street
Cremorne
NSW Postcode: 2090
Floor Area (m sqr): 50
Replacement Cost: $490,000.00 As on: 3010612011
Required Standard C Current Standard: C
Description: Single storey painted brick tennis club house withmetal deck roofing
Usage: Tennis shop and toilets
Year Const: 1985/86
Heritage Significance: Nil Heritage Listing:
Remarks: Colour scheme - Canteloupe (Taubmans), Regency Beige (Taubmans), Caulfield Green (Dulux)
Friday, 19 August 201 '1 Page 4 of 24
Propefi Details
Level Name:
Location Code:
Property Name
Property Group
Address:
Suburb:
State:
Building
cRow.P036
1l Ernest Place
Rental Properties
11 Ernest Pl
Crows Nest
NSW Postcode: 2065
Floor Area (m sqr): 84
Replacement Cost: $354,000.00 As on: 3010612011
Required Standard C Current Standard: C
Description: Two storey building of brick construction withmetal deck roof.
Usage: Commercial offices
Year Const: 1989/90
Heritage Significance: Nil
Remarks: Colour scheme - Alabaster (Taubmans)
Heritage Listing:
Friday, 19 August 2011 Page 5 of 24
Property Details
Level Name:
Location Code:
Property Name:
Property Group:
Address:
Suburb:
State:
Building
cRow.P045
Alexander St Shops
Rental Properties
34-48 Alexander St
Crows Nest
NSW Postcode: 2065
Floor Area (m sqr): 284
Replacement Cost: $701,000.00 As on: 3010612011
Required Standard C Current Standard: C
Description: Lock up shops in Car Park building of brickconstruction
Usage: Retail shops and commercial offices
Year Const: 1986/87
Heritage Significance: Nil Heritage Listing:
Remarks: Colour scheme - Regency Beige (Taubmans), Canteloupe (Taubmans)
Friday, 19 August 201 1 Page 6 of 24
Property Details
Level Name:
Location Code:
Property Name:
Property Group:
Address:
Suburb:
State:
Building
cRow.P050
Hume St Shops
Rental Properties
44 Hume St
Crows Nest
NSW Postcode: 2065
Floor Area (m sqr): 330
Replacement Cost: $802,000.00 As on: 3010612011
Required Standard C Current Standard: C
Description: Concrete block structure with metal canopy in CarPark building
Usage: Retail shops and commercial offices
Year Const: 1987
HeritageSignificance: Nil
Remarks: Colour scheme - Jumbana (Taubmans)
Heritage Listing
I
,i
Friday, 19 August 201 1 PageT of24
Property Details
Level Name:
Location Code:
Property Name:
Property Group:
Address:
Suburb:
State:
Building
MCMN.PO37
165 Blues Pt Rd Gafe
Rental Properties
165 Blues Pt Rd
McMahons Pt
NSW Postcode: 2060
Floor Area (m sqr): 240
Replacement Cost: $621,000.00 As on: 3010612011
Required Standard C Current Standard: C
Description: Single storey painted brick building with metal roofand extended canopy
Usage: Cafeteria
Year Const: Original building 1966, café 1987
HeritageSignificance: Nil
Remarks: Colour scheme - Alabaster (Taubmans)
Heritage Listing
Friday, 19 August 2011 Page 8 of 24
Property Details
Level Name:
Location Code:
Property Name
Property Group
Address:
Suburb:
State:
Building
MILS.PO56
Bradfield Park Gommunity Gentre
Rental Properties
41 Alfred St South
Milsons Point
NSW Postcode: 2061
Floor Area (m sqr): 564
Replacement Cost: $1,988,000.00 As on: 3010612011
Required Standard C Current Standard: C
Description: One'and two storey building having walls of brickand weatherboard with tile and iron roof
Usage: Restaurant, meeting rooms and offices
Year Const: Original bowling club 1954/55, refurbished 2002, allerations & additions 2008
Heritage Significance: Nil Heritage Listing:
Remarks: Colour scheme - Copeland (Taubmans), Dusty Dawn (Taubmans), Weathered Stone (Taubmans)
Friday, 19 August 201 1 Page 9 of 24
Property Details
Level Name:
Location Code:
Property Name
Property Group
Address:
Suburb:
State:
Building
NEUT.PO54
Neutral Bay GC Shops
Rental Properties
190-192 Military Rd
Neutral Bay
NSW Postcode: 2089
t
Floor Area (m sqr): 96
Replacement Cost: $238,000.00 As on: 3010612011
Required Standard C Current Standard: C
Description: Ground level shops in Neutral Bay CommunityCentre building
Usage: Retail shops, cafeteria and sandwich shop
Year Const: 1973
HeritageSignificance: Nil
Remarks: Colour scheme - Regency Beige (Taubmans)
úlers
ilt19
ker
B
Heritage Listing
Friday, l9 August 2011 Page 10 of 24
Property Details
Level Name: Building
LocationCode: NEUT.P057
Property Name: Nutcote Residence Units
Property Group: Rental Properties
Address: 2A Wallaringa Ave
Suburb: Neutral Bay
State: NSW Postcode: 2089
Floor Area (m sqr): 306
Replacement Cost: $1,086,000.00 As on: 3010612011
Required Standard C Current Standard: C
Description: Three Storey brick building with timber floors atupper levels and flat membrane roof
Usage: Ground floor office and residence on upper floors
Year Const: 1950, major renovation in 2005
Heritage Significance: Nil Heritage Listing
Remarks: Property undergoing major refurbishment and was completed in 2005
Friday, 19 August 201 1 Page 'f 1 o124
Property Details
Level Name:
Location Code:
Property Name:
Property Group:
Address:
Suburb:
State:
Building
NSYD.PO35
1 James Place Complex
Rental Properties
1 James Pl
North Sydney
NSW Postcode: 2060
Floor Area (m sqr): 4549
Replacement Cost: $17,247,OOO.00 As on: 301O612011
Required Standard C Current Standard: C
Description: Seven storey reinforced concrete building with airconditioning plantroom on roof top
Usage: Commercial offices, business college
YearConst:1988Heritage Significance: Nil Heritage Listing
Remarks: Colour scheme - Regency Beige (Taubmans), Canteloupe (Taubmans)
Friday, 19 August 2011 Page 12 of 24
Property Details
Level Name:
Location Code:
Property Name:
Property Group:
Address:
Suburb:
State:
Building
NSYD.PO38
232 Miller St
Rental Properties
232 Miller St
North Sydney
NSW Postcode: 2060
Floor Area (m sqr): 382
Replacement Cost: $1,146,000.00 As on: 3010612011
Required Standard C Current Standard: C
Description: Two storey painted brick & stone building withmetal deck roofing
Usage Ground floor as cafeteria and first floor asresidence
Year Const: About 1857158, major renovation work in 2000
Heritage Significance: Regional Heritage Listing: NSHS 1423
Remarks: Fully upgraded and renovated in May 2000Colour scheme - Regency Beige (Taubmans), Canteloupe (Taubmans)
Friday, 19 August 201 1 Page 13 of 24
Property Details
Level Name:
Location Code:
Property Name:
Property Group:
Address:
Suburb:
State:
Building
NSYD.PO39
240-248 Miller St
Rental Properties
240-248 Miller St
North Sydney
NSW Postcode: 2060
Floor Area (m sqr): 422
Replacement Cost: $2,674,000.00 As on: 3010612011
Required Standard C Current Standard: C
Description: Two storey painted brick buildings with metal deckroofing
Usage: Retail shops on ground floor and residence onfirst floor
Year Const: 1882
Heritage Significance: Local Heritage Listing: NSHS 0870
Remarks: Colour scheme - Regency Beige (Taubmans), Jumbana (Taubmans)
Friday, 19 August 201 I Page 14 of 24
Property Details
Level Name:
Location Code:
Property Name
Property Group
Address:
Suburb:
State:
Building
NSYD.PO4O
261 -263 Pacif ic H i g hway
Rental Properties
261 -263 Pacific Highway
North Sydney
NSW Postcode: 2060
Floor Area (m sqr): 495
Replacement Cost: $2,852,000.00 As on: 3010612011
Required Standard C Current Standard: C
Description: Three storey brick building with slate roof
Usage: Commercial offices and residence on top level
YearConst:1986HeritageSignificance: Nil
Remarks: Colour scheme - Regency Beige (Taubmans)
Heritage Listing:
Friday, 19 August 201 1 Page 15 of 24
Property Details
Level Name: Building
LocationCode: NSYD.P041
Property Name: 35-41 Ridge St
Property Group: Rental Properties
Address: 35-41 Ridge St
Suburb: North Sydney
State: NSW Postcode: 2060
Floor Area (m sqr): 200
Replacement Cost: $560,000.00 As on: 3010612011
Required Standard C Current Standard: C
Description: Lock up shops in Car Park building of brickconstruction with colourbond metal roof
Usage: Retail shops and cafeteria
-'.-..-.Year Const: 1982, shop at No.39 added in 1990
Heritage Significance: Nil Heritage Listing:
Remarks: Colour scheme - Canteloupe (Taubmans), Copper (Taubmans), Regency Beige (Taubmans)
Friday, 19 August 201 1 Page 16 of 24
Property Details
Level Name:
Location Code:
Property Name:
Property Group:
Address:
Suburb:
State:
Building
NSYD.PO42
404 McDougallSt
Rental Properties
404 McDougall St
North Sydney
NSW Postcode: 2060
Floor Area (m sqr): 84
Replacement Cost: $668,000.00 As on: 3010612011
Required Standard C Current Standard: C
Description: Two storey cement rendered painted building withmetal deck roofing
Usage Retail shop on ground floor and residence on first .s- --:=
floor
Year Const: '1984
Heritage Significance: Nil Heritage Listing:
Remarks: Colour scheme - Regency Beige (Taubmans), Canteloupe (Taubmans)
,¡
Friday, '19 August 201 1 Page17 of24
Property Details
Level Name:
Location Code:
Property Name
Property Group
Address:
Suburb:
State:
Building
NSYD.PO43
43-51 Ridge St
Rental Properties
43-51 Ridge St
North Sydney
NSW Postcode: 2060
Floor Area (m sqr): 1078
Replacement Cost: $3,991,000.00 As on: 3010612011
Required Standard C Current Standard: C
Description: Two storey painted brick buildings with metal deckroofing
Usage: Advertising agent and commercial offices
Year Const: 1882, No.43 altered substantially 1938, refurbished l982,extensions to provide office space 1990, No.43 refurbished 2001
Heritage Significance: Local Heritage Listing: NSHS 1792
Remarks: Colour scheme - Regency Beige (Taubmans), Jumbana (Taubmans)
Friday, 19 August 2011 Page 18 of24
Property Details
Level Name:
Location Code:
Property Name
Property Group
Address:
Suburb:
State:
Building
NSYD.PO44
53-57 Ridge St
Rental Properties
53-57 Ridge St
North Sydney
NSW Postcode 2060
Floor Area (m sqr): 522
Replacement Cost: $2,176,000.00 As on: 3010612011
Required Standard C Current Standard: C
Description: Two storey painted brick buildings with metal deckroofing
Usage Retail shops on ground floor and residence onfirst floor
Year Const: 1982
Heritage Significance: Nil Heritage Listing
Remarks: Colour scheme - Regency Beige (Taubmans), Canteloupe (Taubmans)
,^'i
Friday, 19 August 201 1 Page 19 of 24
Property Details
Level Name:
Location Code:
Property Name
Property Group
Address:
Suburb:
State:
Building
NSYD.PO46
Camden Villa
Rental Properties
56 Alfred St
North Sydney
NSW Postcode
!
IIT
2060
Floor Area (m sqr): 206
Replacement Cost: $1,260,000.00 As on: 3010612011
Required Standard C Current Standard: C
Description: Two storey sandstone block building with slateroof
7
Usage: Commercialoffices
Year Const: Built between 1857-1864, restored 1980s
Heritage Significance: State Heritage Listing: NSHS 0036
Remarks: Colour scheme - Regency Beige (Taubmans), Deep Brunswick Green (Dulux)
Friday, '19 August 201 '1 Page 20 of 24
PropeÉy Details
Level Name: Building
LocationCode: NSYD.P051
Property Name: O'Reilly - Golonnade Shops
Property Group: Rental Properties
Address: 2834 Miller St
Suburb: North Sydney
State: NSW Postcode: 2060
Floor Area (m sqr): 580
Replacement Cost: $3,590,000.00 As on: 3010612011
Required Standard C Current Standard: C
Description: Single level brick structure under O'Reilly Stand inNo.1 Oval
Usage: Retail shops
Year Const: 1987
Heritage Significance: Regional Heritage Listing: NSHS 0914
Remarks: Colour scheme - Regency Beige (Taubmans), Copper (Taubmans)
Friday, 19 August 201 1 Page21 of24
Propefi Details
Level Name:
Location Code:
Property Name:
Property Group
Address:
Suburb:
State:
Building
NSYD.PO52
Duncan Thompson - Grandstand Res
Rental Properties
Miller St
North Sydney
NSW Postcode: 2060
Floor Area (m sqr): 130
Replacement Cost: $3,432,000.00 As on: 3010612011
Required Standard C Current Standard: C
Description: Single level brick structure under DuncanThompson Stand in No.'1 Oval
Usage: Offices and use of exercise equipment
Year Const: 1987
Heritage Significance: Regional Heritage Listing: NSHS 0915
Remarks: Colour scheme - Regency Beige (Taubmans), Caulfield Green (Dulux)
Friday, 19 August 201 1 Page 22 of 24
Property Details
Level Name:
Location Code:
Property Name:
Property Group:
Address:
Suburb:
State:
Building
NSYD.PO53
McGartney - Shops
Rental Properties
Miller St
North Sydney
NSW Postcode: 2060
Floor Area (m sqr): 675
Replacement Cost: $3,935,000.00 As on: 3010612011
Required Standard C Current Standard: C
Description: Three level brick structure under McCartneyStand in No.1 Oval
Usage: Retail shops
Year Const: 1987
Heritage Significance: Regional Heritage Listing: NSHS 0914
Remarks: Colour scheme - Regency Beige (Taubmans), Caulfield Green (Dulux)
1>
i¡,tI
I
.-ú
Friday, 19 August 201 1 Page 23 of 24
Property Details
Level Name:
Location Code:
Property Name
Property Group
Address:
Suburb:
State:
Building
NSYD.PO58
Waverton Coal Loader site
Rental Properties
Balls Head Drive
Waverton
NSW Postcode: 2060
Floor Area (m sqr): 823
Replacement Cost: $1,829,000.00 As on: 3010612011
Required Standard C Current Standard: C
Description: Single and two storey brick buildings comprisingoffice block and residence house with terracottatiles roof
Usage: State Emergency Service (SES) headquarters,office and depot. Community meeting room.Sustainability Centre and environmental servicesdisplay room.
Year Const: 1917-1920. Adapted reuse 20'11
Heritage Significance: State Heritage Listing: NSHS 0699
Remarks: Renovation and adapted reuse to SES headquarters completed in 2009. Site is further re-developed into a Sustainability Centre and acommercial leasing caf'e completed in 2011.
Friday, 19 August 20'1 1 Page24 of24
APPENDIX G
PROPERTY VALUATION PLAN / INSURANCE SCHEDULE
NORTH SYDNEY COUNCIL
PROPERTY VALUATION 4-YEAR CYCLEINVESTMENT
RE-VALUATIONPROPERTY NAME ADDRESS PROPERTY GROUP PROPERTY
2011/12 Central Depot 187 Ernest St Council Premises No
Don Bank Museum 6 Napier St Council Premises No
North Sydney Oval Function Centre Fig Tree Lane Council Premises No
NSO Grandstands & Depot Fig Tree Lane Council Premises No
Grandstand Kindergarten 5 Fig Tree Lane Community Facilities No
O'Reilly - Colonnade Shops 283A Miller St Rental Properties Yes
Duncan Thompson - Grandstand Res Miller St Rental Properties Yes
McCartney - Shops Miller St Rental Properties Yes
Sexton Cottage 250 West St Council Premises No
Cremorne Early Childhood Health Centre 108 Parraween St Community Facilities No
Kirribilli Neighbourhood Centre 16-18 Fitzroy St Community Facilities No
Desk top re-valuation of selected assets
2012/13 Family Day Care Centre 96 Bank St Community Facilities No
Forsyth Pk Community Centre Montpelier St Community Facilities No
Forsyth Pk Scout Hall Montpelier & Eaton St Community Facilities No
Crows Nest Community Centre 2 Ernest Pl Community Facilities No
Kendall Community Centre Warwick Ave Community Facilities No
Kelly's Place Clarke & Hume St Community Facilities No
Neutral Bay Community Centre 190-192 Military Rd Community Facilities No
Neutral Bay CC Shops 190-192 Military Rd Rental Properties Yes
McMahons Pt Community Centre 165 Blues Pt Rd Community Facilities No
Music Shell St Leonards Pk Community Facilities No
Nutcote Museum 5 Wallaringa Ave Community Facilities No
Nutcote Residence Units 2A Wallaringa Ave Rental Properties Yes
Smoothey Pk Scout Hall Smoothey Park Community Facilities No
Alexander St Carpark 34-48 Alexander St Parking Stations No
Barry St Carpark 68-70 Barry St Parking Stations No
Harnett St Carpark 8 Harnett St Parking Stations No
Holtermann St Carpark 13-25 Holtermann St Parking Stations No
Hume St Carpark 44 Hume St Parking Stations No
Nicholson St Carpark 7-17 Nicholson St Parking Stations No
Ridge St Carpark 37 Ridge St Parking Stations No
NS Indoor Sports Centre Hume St Community Facilities No
Alexander St Shops 34-48 Alexander St Rental Properties Yes
35-41 Ridge St 35-41 Ridge St Rental Properties Yes
53-57 Ridge St 53-57 Ridge St Rental Properties Yes
Hume St Shops 44 Hume St Rental Properties Yes
165 Blues Pt Rd Cafe 165 Blues Pt Rd Rental Properties Yes
Greenwood Childcare Centre 36 Blue St Community Facilities No
Primrose Pk Art & Craft and Gallery Young Street Community Facilities No
Desk top re-valuation of selected assets
2013/14 11 Ernest Place 11 Ernest Pl Rental Properties Yes
240-248 Miller St 240-248 Miller St Rental Properties Yes
261-263 Pacific Highway 261-263 Pacific Highway Rental Properties Yes
40A McDougall St 40A McDougall St Rental Properties Yes
Camden Villa 56 Alfred St Rental Properties Yes
Cammeray Croquet Club Ernest St Rental Properties Yes
Cammeray Tennis Club Ernest St Rental Properties Yes
Green Park Tennis Club Cammeray Rd Rental Properties Yes
North Sydney Community Centre 220 Miller St Community Facilities No
Primrose Pk Complex Young Street Rental Properties Yes
Bradfield Park Community Centre 41 Alfred Street St South Rental Properties Yes
Waverton Coal Loader site Balls Head Drive Rental Properties Yes
Desk top re-valuation of selected assets
2014/15 Council Chambers 200 Miller St Council Premises No
Stanton Library 234 Miller St Council Premises No
1 James Place Complex 1 James Pl Rental Properties Yes
North Sydney Early Childhood Health Ctr 200 Miller St Community Facilities No
232 Miller St 232 Miller St Rental Properties Yes
43-51 Ridge St 43-51 Ridge St Rental Properties Yes
NS Olympic Pool Olympic Drive Community Facilities No
Early Education Centre 3 Cunningham St Community Facilities No
Desk top re-valuation of selected assets
AssetValuation12.XLS 16/12/2011
NORTH SYDNEY COUNCIL 2011
PROPERTY INSURANCE SCHEDULEINSURED VALUE
PROPERTY NAME ADDRESS SUBURB PROPERTY GROUP AS AT 30.6.11Central Depot 187 Ernest St Cammeray Council Premises $4,394,000
Council Chambers 200 Miller St North Sydney Council Premises $15,011,000
Don Bank Museum 6 Napier St North Sydney Council Premises $846,000
North Sydney Oval Function Centre Fig Tree Lane North Sydney Council Premises $3,629,000
Sexton Cottage 250 West St Crows Nest Council Premises $347,000
NSO Grandstands & Depot Fig Tree Lane North Sydney Council Premises $6,613,000
Stanton Library 234 Miller St North Sydney Council Premises $20,724,000
Kendall Community Centre Warwick Ave Cammeray Community Facilities $2,830,000
Cremorne Early Childhood Health Centre 108 Parraween St Cremorne Community Facilities $457,000
Crows Nest Community Centre 2 Ernest Pl Crows Nest Community Facilities $9,419,000
Early Education Centre 3 Cunningham St North Sydney Community Facilities $724,000
Primrose Pk Art & Craft and Gallery Young Street Cremorne Community Facilities $1,734,000
Family Day Care Centre 96 Bank St North Sydney Community Facilities $599,000
Forsyth Pk Community Centre Montpelier St Neutral Bay Community Facilities $1,462,000
Forsyth Pk Scout Hall Montpelier & Eaton St Neutral Bay Community Facilities $577,000
Grandstand Kindergarten 5 Fig Tree Lane North Sydney Community Facilities $324,000
Greenwood Childcare Centre 36 Blue St North Sydney Community Facilities $963,000
Kelly's Place Clarke & Hume St Crows Nest Community Facilities $1,457,000
Kirribilli Neighbourhood Centre 16-18 Fitzroy St Kirribilli Community Facilities $4,513,000
North Sydney Community Centre 220 Miller St North Sydney Community Facilities $3,276,000
McMahons Pt Community Centre 165 Blues Pt Rd McMahons Pt Community Facilities $1,273,000
Music Shell St Leonards Pk North Sydney Community Facilities $542,000
Neutral Bay Community Centre 190-192 Military Rd Neutral Bay Community Facilities $1,677,000
Ros Crichton Pavilion 200 Miller St North Sydney Community Facilities $405,000
NS Indoor Sports Centre Hume St Crows Nest Community Facilities $10,182,000
NS Olympic Pool Olympic Drive Milsons Point Community Facilities $26,915,000
Nutcote Museum 5 Wallaringa Ave Neutral Bay Community Facilities $1,518,000
Smoothey Pk Scout Hall Smoothey Park Wollstonecraft Community Facilities $415,000
Alexander St Carpark 34-48 Alexander St Crows Nest Parking Stations $4,672,000
Barry St Carpark 68-70 Barry St Neutral Bay Parking Stations $951,000
Harnett St Carpark 8 Harnett St North Sydney Parking Stations $222,000
Holtermann St Carpark 13-25 Holtermann St Crows Nest Parking Stations $6,152,000
Hume St Carpark 44 Hume St Crows Nest Parking Stations $12,654,000
Nicholson St Carpark 7-17 Nicholson St Crows Nest Parking Stations $4,757,000
Ridge St Carpark 37 Ridge St North Sydney Parking Stations $5,454,000
1 James Place Complex 1 James Pl North Sydney Rental Properties $17,247,000
11 Ernest Place 11 Ernest Pl Crows Nest Rental Properties $354,000
165 Blues Pt Rd Cafe 165 Blues Pt Rd McMahons Pt Rental Properties $621,000
232 Miller St 232 Miller St North Sydney Rental Properties $1,146,000
240-248 Miller St 240-248 Miller St North Sydney Rental Properties $2,674,000
261-263 Pacific Highway 261-263 Pacific Highway North Sydney Rental Properties $2,852,000
35-41 Ridge St 35-41 Ridge St North Sydney Rental Properties $560,000
InsuranceSch11.xls 16/12/2011
INSURED VALUEPROPERTY NAME ADDRESS SUBURB PROPERTY GROUP AS AT 30.6.1140A McDougall St 40A McDougall St North Sydney Rental Properties $668,000
43-51 Ridge St 43-51 Ridge St North Sydney Rental Properties $3,991,000
53-57 Ridge St 53-57 Ridge St North Sydney Rental Properties $2,176,000
Alexander St Shops 34-48 Alexander St Crows Nest Rental Properties $701,000
Camden Villa 56 Alfred St North Sydney Rental Properties $1,260,000
Cammeray Croquet Club Ernest St Cammeray Rental Properties $165,000
Cammeray Tennis Club Ernest St Cammeray Rental Properties $323,000
Green Park Tennis Centre Cammeray Rd Cammeray Rental Properties $123,000
Hume St Shops 44 Hume St Crows Nest Rental Properties $802,000
O'Reilly - Colonnade Shops 283A Miller St North Sydney Rental Properties $3,590,000
Duncan Thompson - Grandstand Res Miller St North Sydney Rental Properties $3,432,000
McCartney - Shops Miller St North Sydney Rental Properties $3,935,000
Neutral Bay CC Shops 190-192 Military Rd Neutral Bay Rental Properties $238,000
Primrose Pk Tennis Centre Young Street Cremorne Rental Properties $490,000
Bradfield Park Community Centre 41 Alfred Street St South Milsons Point Rental Properties $1,988,000
Nutcote Residence Units 2A Wallaringa Ave Neutral Bay Rental Properties $1,086,000
Waverton Coal Loader site Balls Head Drive Waverton Rental Properties $1,829,000
Alfred St 429D 429D Alfred St Neutral Bay Community Housing $1,207,000
Ben Boyd Rd 124 124 Ben Boyd Rd Neutral Bay Community Housing $910,000
Ben Boyd Rd 17 17 Ben Boyd Rd Neutral Bay Community Housing $879,000
Boyle St 34 34 Boyle St Cremorne Community Housing $1,965,000
Chandos St 215 215 Chandos St St Leonards Community Housing $365,000
Clifton St 19 19 Clifton St Waverton Community Housing $257,000
Cunningham St 2-24 2-24 Cunningham St North Sydney Community Housing $4,134,000
Euroka St 30 30 Euroka St North Sydney Community Housing $360,000
Euroka St 67 67 Euroka St North Sydney Community Housing $263,000
Huntington St 55 55 Huntington St Crows Nest Community Housing $297,000
Kirribilli Ave 85 85 Kirribilli Ave Kirribilli Community Housing $461,000
Lytton St 12 12 Lytton St Cammeray Community Housing $1,118,000
Macarthur Ave 5 5 Macarthur Ave Crows Nest Community Housing $884,000
McDougall St 40 40 McDougall St Milsons Point Community Housing $2,869,000
Miller St 287 287 Miller St Cammeray Community Housing $597,000
Nicholson St 23 23 Nicholson St Crows Nest Community Housing $637,000
Nicholson St 7-17 Level 1 7-17 Level 1 Nicholson St Crows Nest Community Housing $8,542,000
Queens Ave 23 23 Queens Ave North Sydney Community Housing $411,000
Queens Ave 25 25 Queens Ave North Sydney Community Housing $303,000
Sophia St 3-5 3-5 Sophia St Crows Nest Community Housing $1,140,000
Tucker St 2 2 Tucker St North Sydney Community Housing $776,000
InsuranceSch11.xls 16/12/2011
APPENDIX H
SERVICE AGREEMENTS / CONTRACTS FOR BUILDING SERVICES
SERVICE AGREEMENTS FOR BUILDING SERVICES 2010/2011 Jul10-Jun11 As at: 30/06/2011
BEAVER AIR-CONDITIONING (9997 4244 or afterhours urgent breakdown 9962 8989)
Property Description Requisition Order No. Service fee Quantity Periodfrequency
Council Chambers complex Air-conditioning plant 59152/1 55468/1 Monthly 12 Jul10-Jun11Stanton Library Air-conditioning plant 59152/2 55468/2 Monthly 12 Jul10-Jun11Neutral Bay Community Centre Air-conditioning plant 59152/3 55468/3 Bi-monthly 6 Jul10-Jun11Central Depot Air-conditioning units 59152/4 55468/4 Quarterly 4 Jul10-Jun11Hume Street Car Park Air-conditioning units 59152/5 55468/5 Quarterly 4 Jul10-Jun11Mollie Dive Function Centre Air-conditioning plant 59152/6 55468/6 Monthly 12 Jul10-Jun11Kelly's Place Air-conditioning units 59152/7 55468/7 Quarterly 4 Jul10-Jun11Crows Nest Community Centre Air-conditioning plant 59152/8 55468/8 Monthly 12 Jul10-Jun11Early Education Centre Air-conditioning unit 59152/9 55468/9 Quarterly 4 Jul10-Jun11Family Day Care Air-conditioning unit 59152/10 55468/10 Quarterly 4 Jul10-Jun11NSO Curator's residence Air-conditioning unit 59152/11 55468/11 Quarterly 4 Jul10-Jun11NS Olympic Pool Air-conditioning plant 59152/12 55468/12 Monthly 12 Jul10-Jun11Cremorne Early Childhood Ctr Air-conditioning plant 59152/13 55468/13 Quarterly 4 Jul10-Jun11Grandstand Kindergarten Air-conditioning plant 59152/14 55468/14 Quarterly 4 Jul10-Jun11North Sydney Community CentreAir-conditioning plant 59152/15 55468/15 Quarterly 4 Jul10-Jun11Nicholson Street Car Park Mechanical ventilation system 59157 55472 4-monthly 3 Jul10-Jun11
AHI-CARRIER (AUSTRALIA) PTY LTD (1300 652 349 or 9818 9700)
Property Description Requisition Order No. Service fee Quantity Periodfrequency
Council Chambers Air-conditioning chiller plant 59241/1 55551/1 Quarterly 4 Jul10-Jun11Crows Nest Community Centre Air-conditioning chiller plant 59241/2 55551/2 Quarterly 4 Jul10-Jun11Stanton Library Air-conditioning chiller plant 59241/3 55551/3 Quarterly 4 Jul10-Jun11Mollie Dive Function Centre Air-conditioning chiller plant 59241/4 55551/4 Half-yearly 2 Jul10-Jun11
CHUBB ELECTRONIC SECURITY (9581 6634 / 9581 6535)
Property Description Requisition Order No. Service fee Quantity Periodfrequency
Wyllie Wing & Council ChambersSecurity system 59348/1 55647/1 Half-yearly 2 Jul10-Jun11Mollie Dive Stand Security system 59348/2 55647/2 Half-yearly 2 Jul10-Jun11Duncan Thompson Stand Security system 59348/3 55647/3 Half-yearly 2 Jul10-Jun11Music Shell Planet-X Security system 59348/4 55647/4 Half-yearly 2 Jul10-Jun11
Servagm10_11.xls 1 North Sydney Council / A Lo
SCHINDLER LIFT (13 1874)
Property Description Requisition Order No. Service fee Quantity Periodfrequency
Elizabeth Street Plaza Lift maintenance 59395 55679 Quarterly 4 Jul10-Jun11
WORMALD FIRE SYSTEMS (9202 0333)
Property Description Requisition Order No. Service fee Quantity Periodfrequency
Don Bank Museum Auto fire alarm system 59478/1 55770/1 Half-yearly 2 Jul10-Jun11Mollie Dive Function Centre Sprinkler & Fire alarm system 59478/2 55770/2 Yearly 1 Jul10-Jun11NS Indoor Sports Centre Fire Alarm Panel PRP to organise N/A Yearly 1 Jul10-Jun11NS Indoor Sports Centre Fire Hydrant System & Pumps PRP to organise N/A Yearly 1 Jul10-Jun11
CHUBB FIRE SAFETY LTD / FIRE FIGHTING ENTERPRISES (8748 7343)
Property Description Requisition Order No. Service fee Quantity Periodfrequency
Council Chambers Wet wall sprinkler system 59399/1 55676 Half-yearly 2 Jul10-Jun11Stanton Library Wet wall sprinkler system 59399/2 55680/1 Half-yearly 2 Jul10-Jun11Stanton Library & Car Parks Hydrant and hose reel pumps 59399/3 55680/2 Half-yearly 2 Jul10-Jun11
NEWSOUND FIRE (9646 2455)
Property Description Requisition Order No. Service fee Quantity Periodfrequency
North Sydney Community CentreAuto fire alarm system & Drencher 59392 55674 Quarterly 4 Jul10-Jun11Central Depot Auto fire alarm system 59712 55677 Monthly 12 Jul10-Jun11Waverton Coal Loader site Auto fire alarm system 59712 56001 Quarterly 4 Jul10-Jun11Early Education Centre Auto fire alarm system 63037 59125 Quarterly 4 Mar11-Feb12
INTERCEPT PEST CONTROL (0412-387 719)
Property Description Requisition Order No. Service fee Quantity Periodfrequency
Grandstand Kindergarten Cockroaches 59589/1 55880/1 3-monthly 4 Jul10-Jun11Ros Crichton Pavilion Cockroaches & Rodents 59589/2 55880/2 3-monthly 4 Jul10-Jun11Cremorne Baby Health Centre Termite 59589/3 55880/3 Annual 1 Jul10-Jun11Family Day Care Centre Termite 59589/4 55880/4 Annual 1 Jul10-Jun11Family Day Care Centre Cockroaches & Spiders 59589/5 55880/5 Annual 1 Jul10-Jun11
Servagm10_11.xls 2 North Sydney Council / A Lo
Central Depot Termite 59589/6 55880/6 Annual 1 Jul10-Jun11Cammeray CC & Kindergarten Cockroaches 59589/7 55880/7 3-monthly 4 Jul10-Jun11Forsyth Pk CC Cockroaches & Rodents 59589/8 55880/8 6-monthly 2 Jul10-Jun11Neutral Bay CC Cockroaches 59589/9 55880/9 6-monthly 2 Jul10-Jun11Stanton Library Termite 59589/10 55880/10 Annual 1 Jul10-Jun11NS Oval Bush Reg Shed Termite 59589/11 55880/11 Annual 1 Jul10-Jun11Council Chambers Cockroaches & Ants 59589/12 55880/12 3-monthly 4 Jul10-Jun11Music Shell Cockroaches & Spiders 59589/13 55880/13 3-monthly 4 Jul10-Jun11Grandstand Kindergarten Rodents 59589/14 55880/14 Annual 1 Jul10-Jun11Olympic Pool Cockroaches & Rodents 59589/15 55880/15 6-monthly 2 Jul10-Jun11Kelly's Place Ants 59589/16 55880/16 2-monthly 6 Jul10-Jun11Donbank Museum Cockroaches, Rodents & Termites 59589/17 55880/17 6-monthly 2 Jul10-Jun11Mount St Plaza Rodents 59589/18 55880/18 4-monthly 3 Jul10-Jun1155 Huntingdon St Termite 59589/19 55880/19 Annual 1 Jul10-Jun11Central Depot Cockroaches & Rodents 59589/20 55880/20 3-monthly 4 Jul10-Jun11Kirribilli Neighbourhood Ctr Termite detection and management 59589/21 55880/21 3-monthly 4 Jul10-Jun11NS Oval Function Centre Pigeons 59589/22 55880/22 3-monthly 4 Jul10-Jun11Stanton Library Rats and Mice 59628/1 55914/1 3-monthly 4 Jul10-Jun11St Leonards Park Depot Lunch RmCockroaches 59628/2 55914/2 3-monthly 4 Jul10-Jun11Kelly's Place Rats and Mice, Cockroaches 59628/3 55914/3 3-monthly 4 Jul10-Jun11Council Chambers Rats and Mice 59628/4 55914/4 3-monthly 4 Jul10-Jun11North Sydney Community CentreRats and Mice 59628/5 55914/5 3-monthly 4 Jul10-Jun11Cammeray Kindergarten Rats and Mice 59628/6 55914/6 3-monthly 4 Jul10-Jun11Holtermann & Hume St Carpark Cockroaches, Rats and Mice 59628/7 55914/7 3-monthly 4 Jul10-Jun11Nutcote Museum Termite and other timber pests 59628/8 55914/8 Annual 1 Jul10-Jun11Greenwood Childcare Centre Cockroaches, Rats and Mice 59628/9 55914/9 3-monthly 4 Jul10-Jun11Olympic Pool Mini garden external treatment Rats 59628/10 55914/10 3-monthly 4 Jul10-Jun11Nutcote Museum Cockroaches 59628/11 55914/11 3-monthly 4 Jul10-Jun11Forsyth Park Scout Hall Termite detection and management 59628/12 55914/12 3-monthly 4 Jul10-Jun11Primrose Park Artist Studio Spiders 59628/13 55914/13 3-monthly 4 Jul10-Jun11Primrose Park Art & Craft Ctr Cockroaches and red back spiders 59628/14 55914/14 3-monthly 4 Jul10-Jun11Smoothey Park Mens Shed Termite detection and management 59628/15 55914/15 3-monthly 4 Jul10-Jun11Mollie Dive Stand Cockroaches 59555/1 55865/1 4-monthly 3 Jul10-Jun11Stanton Library Cockroaches 59555/2 55865/2 2-monthly 6 Jul10-Jun11Stanton Library Paper-mites 59555/3 55865/3 6-monthly 2 Jul10-Jun11Duncan Thompson Stand Cockroaches & Rodents 59555/4 55865/4 2-monthly 6 Jul10-Jun11NS Oval Amenities Cockroaches & Rodents 59555/5 55865/5 3-monthly 4 Jul10-Jun11St Leonards Park Depot Rodents 59555/6 55865/6 4-monthly 3 Jul10-Jun11Kirribilli Neighbhd Centre Cockroaches 59555/7 55865/7 3-monthly 4 Jul10-Jun11McMahon's Pt CC Cockroaches 59555/8 55865/8 3-monthly 4 Jul10-Jun11North Sydney Community CentreCockroaches & Spiders 59555/9 55865/9 4-monthly 3 Jul10-Jun11
Servagm10_11.xls 3 North Sydney Council / A Lo
LIFTRONIC PTY LTD (9666 3922)
Property Description Requisition Order No. Service fee Quantity Periodfrequency
Music Shell Lift maintenance 59408/1 55709/1 Quarterly 4 Jul10-Jun11Stanton Library Lift maintenance 59408/2 55709/2 Quarterly 4 Jul10-Jun11James Pl No.1 & No.2 Lift maintenance PRP to organise Quarterly 4 Jul10-Jun11NS Indoor Sports Centre Lift maintenance Lessee to maintain Quarterly 4 Jul10-Jun11
THYSSENKRUPP PTY LTD (8303 9000 or 1300 799 599)
Property Description Requisition Order No. Service fee Quantity Periodfrequency
Mollie Dive Function Centre Lift maintenance 59242/1 55552/1 Half-yearly 2 Jul10-Jun11Council Chambers Wyllie Wing Lift maintenance 59242/2 55552/2
HOMELIFT ELEVATORS PTY LTD (9681 1388)
Property Description Requisition Order No. Service fee Quantity Periodfrequency
Kirribilli Neighbourhood Centre Lift maintenance 59411 55710 Yearly 1 Jul10-Jun11Waverton Coal Loader Site Lift maintenance 60915 57153 Quarterly 4 Jul10-Jun11
EASY LIVING HOME ELEVATORS (9907 4634 or 1800 813 555)
Property Description Requisition Order No. Service fee Quantity Periodfrequency
NSO McCartney Stand Lift maintenance 59412 55711 Yearly 1 Jul10-Jun11
NSW FIRE COMPLIANCE P/L (9605 6868 or 0402 378 821)
Property Description Requisition Order No. Service fee Quantity Periodfrequency
Various locations (1-20) Fire extinguishers, etc -test & repair 59414/1-20 55713/1-20 Half-yearly 4 Jul10-Jun11Various locations (21-36) Fire extinguishers, etc -test & repair 59416/1-17 55715/1-17 Half-yearly 4 Jul10-Jun11
ADT FIRE MONITORING (9202 0333)
Property Description Requisition Order No. Service fee Quantity Periodfrequency
Servagm10_11.xls 4 North Sydney Council / A Lo
Stanton Library Auto fire alarm system monitoring 59511/1 55789 Yearly 1 Jul10-Jun11Council Chambers Auto fire alarm system monitoring 59511/2 55790/1 Yearly 1 Jul10-Jun11Don Bank Museum Auto fire alarm system monitoring 59511/3 55790/2 Yearly 1 Jul10-Jun11NS Indoor Sports Centre Auto fire alarm system monitoring 59511/4 55790/3 Quarterly 4 Jul10-Jun11Mollie Dive Function Centre Auto fire alarm system monitoring 57269 53706 Yearly 1 Jul10-Jun11
PRIME WATER TECHNOLOGIES (8811 2000)
Property Description Requisition Order No. Service fee Quantity Periodfrequency
Ridge Street Car Park Hydrant pump sets - 6 monthly service 59540/1 55832/1 Half-yearly 2 Jul10-Jun11Alexander Street Car Park Hydrant pump sets - 6 monthly service 59540/2 55832/2 Half-yearly 2 Jul10-Jun11Holtermann Street Car Park Hydrant pump sets - 6 monthly service 59540/3 55832/3 Half-yearly 2 Jul10-Jun11Stanton Library Hydrant pump sets - 6 monthly service 59540/4 55832/4 Half-yearly 2 Jul10-Jun11James Place & Library Complex Sewage and drainage dual pump sets 59540/5 55832/5 Half-yearly 2 Jul10-Jun11
OTIS ELEVATORS (1800-626 847)
Property Description Requisition Order No. Service fee Quantity Periodfrequency
Crows Nest Community Centre Lift maintenance 59417 55716 Quarterly 4 Jul10-Jun11
WORKCOVER NSW (4321 5498)
Property Description Requisition Order No. Service fee Quantity Periodfrequency
Various lifts Lift registration 59243 55553 Annual 11 Jul10-Jun11
BRAEMAR ELECTRICAL SERVICES (0404-485 463)
Property Description Requisition Order No. Service fee Quantity PeriodAlexander Street Car Park Exit and emergency light testing 60672/1 56924/1 Half-yearly 2 Jul10-Jun11Ridge Street Car Park Exit and emergency light testing 60672/1 56924/1 Half-yearly 2 Jul10-Jun11Hume Street Car Park Exit and emergency light testing 60672/1 56924/1 Half-yearly 2 Jul10-Jun11Nicholson Street Car Park Exit and emergency light testing 60672/1 56924/1 Half-yearly 2 Jul10-Jun11Holtermann Street Car Park Exit and emergency light testing 60672/1 56924/1 Half-yearly 2 Jul10-Jun11NSO Mollie Dive Exit and emergency light testing 60672/2 56924/2 Half-yearly 2 Jul10-Jun11Parks Depot Exit and emergency light testing 60672/2 56924/2 Half-yearly 2 Jul10-Jun11Music Shell Exit and emergency light testing 60672/2 56924/2 Half-yearly 2 Jul10-Jun11Kirribilli Neighbourhood Centre Exit and emergency light testing 60672/2 56924/2 Half-yearly 2 Jul10-Jun11Stanton Library Exit and emergency light testing 60672/3 56924/3 Half-yearly 2 Jul10-Jun11
Servagm10_11.xls 5 North Sydney Council / A Lo
North Sydney Community CentreExit and emergency light testing 60672/3 56924/3 Half-yearly 2 Jul10-Jun11Council Chambers Exit and emergency light testing 60672/3 56924/3 Half-yearly 2 Jul10-Jun11Cammeray Community Centre Exit and emergency light testing 60672/4 56924/4 Half-yearly 2 Jul10-Jun11Cremorne Baby Health Centre Exit and emergency light testing 60672/4 56924/4 Half-yearly 2 Jul10-Jun11Neutral Bay Community Centre Exit and emergency light testing 60672/4 56924/4 Half-yearly 2 Jul10-Jun11Forsyth Park Community Centre Exit and emergency light testing 60672/4 56924/4 Half-yearly 2 Jul10-Jun11Forsyth Park Scout Hall Exit and emergency light testing 60672/4 56924/4 Half-yearly 2 Jul10-Jun11Nutcote Museum Exit and emergency light testing 60672/5 56924/5 Half-yearly 2 Jul10-Jun11Central Depot Exit and emergency light testing 60672/5 56924/5 Half-yearly 2 Jul10-Jun11McMahon's Point Community CtrExit and emergency light testing 60672/5 56924/5 Half-yearly 2 Jul10-Jun11Family Day Care Centre Exit and emergency light testing 60672/5 56924/5 Half-yearly 2 Jul10-Jun11Kelly's Place Exit and emergency light testing 60672/6 56924/6 Half-yearly 2 Jul10-Jun11Crows Nest Community Centre Exit and emergency light testing 60672/6 56924/6 Half-yearly 2 Jul10-Jun11NS Indoor Sports Centre Exit and emergency light testing 60672/6 56924/6 Half-yearly 2 Jul10-Jun11NS Olympic Pool Exit and emergency light testing 60672/7 56924/7 Half-yearly 2 Jul10-Jun11Don Bank Museum Exit and emergency light testing 60672/7 56924/7 Half-yearly 2 Jul10-Jun11SES Headquarters Exit and emergency light testing 60672/7 56924/7 Half-yearly 2 Jul10-Jun11Smoothey Park Scout Hall Exit and emergency light testing 60672/7 56924/7 Half-yearly 2 Jul10-Jun11Central Depot Electrical appliances testing / tagging 61568/1 57747/1 Yearly 1 Jul10-Jun11NSO Parks Depot Electrical appliances testing / tagging 61568/2 57747/2 Yearly 1 Jul10-Jun11Council Chambers Electrical appliances testing / tagging Due in 2012 2-yearly 1 Jul10-Jun11Forsyth Park Community Centre Electrical appliances testing / tagging Due in 2012 2-yearly 1 Jul10-Jun11Mollie Dive Function Centre/KindyElectrical appliances testing / tagging Due in 2012 2-yearly 1 Jul10-Jun11Music Shell Electrical appliances testing / tagging Due in 2012 2-yearly 1 Jul10-Jun11Crows Nest Community Centre Electrical appliances testing / tagging Due in 2012 2-yearly 1 Jul10-Jun11McMahon's Point Community CtrElectrical appliances testing / tagging Due in 2012 2-yearly 1 Jul10-Jun11Kirribilli Neighbourhood Centre Electrical appliances testing / tagging Due in 2012 2-yearly 1 Jul10-Jun11NSO Parks Depot Electrical appliances testing / tagging Due in 2012 2-yearly 1 Jul10-Jun11Central Depot Electrical appliances testing / tagging Due in 2012 2-yearly 1 Jul10-Jun11Stanton Library Electrical appliances testing / tagging Due in 2012 2-yearly 1 Jul10-Jun11Early Education Centre Electrical appliances testing / tagging Due in 2012 2-yearly 1 Jul10-Jun11NS Indoor Sports Centre Electrical appliances testing / tagging Due in 2012 2-yearly 1 Jul10-Jun11Cammeray Community Centre Electrical appliances testing / tagging Due in 2012 2-yearly 1 Jul10-Jun11Neutral Bay Community Centre Electrical appliances testing / tagging Due in 2012 2-yearly 1 Jul10-Jun11Hume Street Car Park Electrical appliances testing / tagging Due in 2012 2-yearly 1 Jul10-Jun11Cremorne Baby Health Centre Electrical appliances testing / tagging Due in 2012 2-yearly 1 Jul10-Jun11SES Headquarters Electrical appliances testing / tagging Due in 2012 2-yearly 1 Jul10-Jun11Primrose Park Community CentreElectrical appliances testing / tagging Due in 2012 2-yearly 1 Jul10-Jun11Don Bank Museum Electrical appliances testing / tagging Due in 2012 2-yearly 1 Jul10-Jun11Family Day Care Centre Electrical appliances testing / tagging Due in 2012 2-yearly 1 Jul10-Jun11Kelly's Place Electrical appliances testing / tagging Due in 2012 2-yearly 1 Jul10-Jun11
Servagm10_11.xls 6 North Sydney Council / A Lo
S.A. INDUSTRIAL SERVICES (9879 6788)
Property Description Requisition Order No. Service fee Quantity Periodfrequency
Crows Nest Community Centre Kitchen exhaust system 59418 55717 Half-yearly 2 Jul10-Jun11
FRESH & CLEAN (9838 4442)
Property Description Requisition Order No. Service fee Quantity Periodfrequency
Council Chambers Sanitary waste removal 59419/1 55718/1 Monthly 12 Jul10-Jun11Hume Street Car Park Sanitary waste removal 59419/2 55718/2 Yearly 1 Jul10-Jun11Forsyth Park Community Centre Sanitary waste removal 59419/3 55718/3 Yearly 1 Jul10-Jun11Music Shell Sanitary waste removal 59419/4 55718/4 Yearly 1 Nov10-Oct11
PINK HEALTHCARE SERVICES (9898 8300)
Property Description Requisition Order No. Service fee Quantity Periodfrequency
McMahon's Pt Community Ctr Sanitary waste / nappy waste removal 59421/1 55719/1 Quarterly 4 Jul10-Jun11Alexander St Car Park Sanitary waste removal 59421/2 55719/2 Quarterly 4 Jul10-Jun11Neutral Bay Community Centre Sanitary waste removal 59421/3 55719/3 Quarterly 4 Jul10-Jun11
SAMSON HYGIENE SERVICES (9756 1112)
Property Description Requisition Order No. Service fee Quantity Periodfrequency
NS Community Centre Sanitary waste removal 59422/1 55720/1 Half-yearly 2 Jul10-Jun11Stanton Library Sanitary waste removal 59422/2 55720/2 Half-yearly 2 Jul10-Jun11Central Depot Sanitary waste removal 59422/3 55720/3 Half-yearly 2 Jul10-Jun11
CMS CONSTRUCTION MAINTENANCE SOLUTIONS (9590 7486 OR 0415 897 494)
Property Description Requisition Order No. Service fee Quantity Period
Council Chambers Gutter cleaning 60176/1 56437/1 Quarterly 4 Jul10-Jun11Family Day Care Centre Gutter cleaning 60176/2 56437/2 Quarterly 4 Jul10-Jun11Kirribilli Neighbourhood Centre Gutter cleaning 60176/3 56437/3 Quarterly 4 Jul10-Jun11Crows Nest Community Centre Gutter cleaning 60176/4 56437/4 Quarterly 4 Jul10-Jun11Nutcote Gutter cleaning 60176/5 56437/5 Quarterly 4 Jul10-Jun11
Servagm10_11.xls 7 North Sydney Council / A Lo
North Sydney Community CentreGutter cleaning 60176/6 56437/6 Quarterly 4 Jul10-Jun11Forsyth Park Scout Hall Gutter cleaning 60176/7 56437/7 Quarterly 4 Jul10-Jun11Ros Crichton Pavilion Gutter cleaning 60176/8 56437/8 Quarterly 4 Jul10-Jun11Forsyth Park Community Centre Gutter cleaning 60176/9 56437/9 Quarterly 4 Jul10-Jun11Cammeray Community Centre Gutter cleaning 60176/10 56437/10 Quarterly 4 Jul10-Jun11Cremorne Baby Health Centre Gutter cleaning 60176/11 56437/11 Quarterly 4 Jul10-Jun11Don Bank Museum Gutter cleaning 60176/12 56437/12 Quarterly 4 Jul10-Jun11Stanton Library Gutter cleaning 61064/1 57272/1 Quarterly 4 Jul10-Jun11Family Day Care Centre Gutter cleaning 61064/2 57272/2 Bi-monthly 2 Jul10-Jun11Sextons Cottage Gutter cleaning 61913 58079 Quarterly 4 Jul10-Jun11
STATEWIDE PLUMBING (9484 9171)
Property Description Requisition Order No. Service fee Quantity Period
Various locations Test & certification of TMV's 59244/1 55554/1 Yearly 27 Jul10-Jun11Various locations Test & certification of RPZ's 59244/2 55554/2 Yearly 20 Jul10-Jun11
JAYARES CLEANING (0408 768 876)
Property Description Requisition Order No. Service fee Quantity Period
Stanton Library / James Pl Waste removal service 59245/1 55566/1 Monthly 12 Jul10-Jun11Neutral Bay Community Centre Cleaning service 59245/2 55566/2 Monthly 12 Jul10-Jun11Music Shell Cleaning service 59245/3 55566/3 Monthly 12 Jul10-Jun11Forsyth Park Community Centre Cleaning service 59435/1 55730/1 Monthly 12 Jul10-Jun11Cammeray Community Centre Cleaning service 59435/2 55730/2 Monthly 12 Jul10-Jun11Elizabeth Plaza lift Cleaning service 59454/1 55758/1 Monthly 12 Jul10-Jun11McMahon's Pt Community Ctr Cleaning service 59454/2 55758/2 Monthly 12 Jul10-Jun11Greenwood Childcare Cleaning service 59454/3 55758/3 Monthly 12 Jul10-Jun11Primrose Park Community CentreCleaning service 59454/4 55758/4 Monthly 12 Jul10-Jun11Waverton Coal Loader site Cleaning service 59590 55881 Monthly 12 Jul10-Jun11
STORM INTERNATIONAL (9681 6875 or 0414 605 888)
Property Description Requisition Order No. Service fee Quantity Periodfrequency
Central Depot Cleaning service 59519/1 55825/1 Monthly 4 Jul10-Oct10Public Toilets Cleaning service 59519/2 55825/2 Monthly 4 Jul10-Oct10Council Car Parks Cleaning service 59519/3 55825/3 Monthly 4 Jul10-Jun11Council Car Parks Cleaning service 59519/4 55825/4 Monthly 4 Jul10-Jun11
Servagm10_11.xls 8 North Sydney Council / A Lo
Council Car Parks Cleaning service 59519/5 55825/5 Monthly 4 Jul10-Jun11Council Car Parks Cleaning service 59519/6 55825/6 Monthly 4 Jul10-Jun11Central Depot Cleaning service 60670/1 56922/1 Monthly 4 Nov10-Feb11Public Toilets Cleaning service 60670/2 56922/2 Monthly 4 Nov10-Feb11
BIC SERVICES (9716 6758 or 0413 208 333)
Property Description Requisition Order No. Service fee Quantity Period
Grandstand Kindergarten Cleaning service 59539/1 55831/1 Monthly 4 Jul10-Oct10Cremorne Baby Health Centre Cleaning service 59539/2 55831/2 Monthly 4 Jul10-Oct10Family Day Care Centre Cleaning service 59539/3 55831/3 Monthly 4 Jul10-Oct10Crows Nest Early Childhood Ctr Cleaning service 59539/4 55831/4 Monthly 4 Jul10-Oct10Grandstand Kindergarten Cleaning service 60671/1 56923/1 Monthly 8 Nov10-Jun11Cremorne Baby Health Centre Cleaning service 60671/2 56923/2 Monthly 8 Nov10-Jun11Family Day Care Centre Cleaning service 60671/3 56923/3 Monthly 8 Nov10-Jun11Crows Nest Early Childhood Ctr Cleaning service 60671/4 56923/4 Monthly 8 Nov10-Jun11
J BLACKWOODS & SON LTD (9203 0111)
Property Description Requisition Order No. Service fee Quantity Periodfrequency
Central Depot Consumables toilet rolls 59042/1 55358/1 Monthly 60 Jul10-Jun11Central Depot Consumables paper towels 59042/2 55358/2 Monthly 36 Jul10-Jun11
BYRNES ENTRANCE TECHNOLOGY (9531 5559)
Property Description Requisition Order No. Service fee Quantity Periodfrequency
Council Chambers Auto doors PM service quarterly 59483/1 55775/1 Quarterly 4 Jul10-Jun11Stanton Library Auto doors PM service quarterly 59483/2 55775/2 Quarterly 4 Jul10-Jun11Crows Nest Community Centre Auto doors PM service quarterly 59483/3 55775/3 Quarterly 4 Jul10-Jun11
ROMTECK GRID PTY LTD (9666 1555)
Property Description Requisition Order No. Service fee Quantity Periodfrequency
Music Shell Fire alarm monitoring 59423/1 55721/1 Annual 1 Jul10-Jun11Central Depot Fire alarm monitoring 59423/2 55721/2 Annual 1 Jul10-Jun11North Sydney Community CentreFire alarm monitoring 59423/3 55721/3 Annual 1 Jul10-Jun11Early Education Centre Fire alarm monitoring 59423/4 55721/4 Annual 1 Jul10-Jun11
Servagm10_11.xls 9 North Sydney Council / A Lo
Neutral Bay Community Centre Fire alarm monitoring 59423/5 55721/5 Annual 1 Jul10-Jun11Forsyth Park Community Centre Fire alarm monitoring 59423/6 55721/6 Annual 1 Jul10-Jun11McMahon's Point Community CtrFire alarm monitoring 59423/7 55721/7 Annual 1 Jul10-Jun11Coal Loader site Waverton Fire alarm monitoring 61410 57605 Annual 1 Nov10-Oct11Crows Nest Community Centre Fire alarm monitoring Lessee to pay Annual 1 Jul10-Jun11
HASTIE SERVICES P/L (SPECTRUM FIRE) (9894 5899 / 9714 4600)
Property Description Requisition Order No. Service fee Quantity Periodfrequency
Stanton Library Auto fire alarm system & Fire doors 59424 55722 Quarterly 4 Jul10-Jun11
FIRECORP (9797 8822)
Property Description Requisition Order No. Service fee Quantity Periodfrequency
Crows Nest Community Centre Auto fire alarm system 59510/1 55801/1 Annual 1 Jul10-Jun11Forsyth Park Community Centre Auto fire alarm system 59510/2 55801/2 Annual 1 Jul10-Jun11McMahon's Point Community CtrAuto fire alarm system 59510/3 55801/3 Annual 1 Jul10-Jun11Music Shell Auto fire alarm system 59510/4 55801/4 Annual 1 Jul10-Jun11Council Chambers Auto fire alarm system 59510/5 55801/5 Annual 1 Jul10-Jun11Neutral Bay Community Centre Auto fire alarm system 59510/6 55801/6 Annual 1 Jul10-Jun111 James Place Auto fire alarm system PRP to organise
SECOM SECURITY (9460 9511)
Property Description Requisition Order No. Service fee Quantity Periodfrequency
All cameras Daily Monitoring fee 59438/1 55733/1 Annual 1 Jul10-Jun11Council Chambers Camera maintenance service 59438/2 55733/2 Half-yearly 2 Jul10-Jun11Stanton Library Camera maintenance service 59438/3 55733/3 Half-yearly 2 Jul10-Jun11Central Depot Camera maintenance service 59438/4 55733/4 Half-yearly 2 Jul10-Jun11Mount St & Walker St Camera maintenance service 59438/5 55733/5 Half-yearly 2 Jul10-Jun111 James Place Camera maintenance service 59438/6 55733/6 Half-yearly 2 Jul10-Jun11SES Hqs Coal Loader site Security alarm monitoring fee 59439 55733/7 Monthly 12 Jul10-Jun11
WATERFIRST PTY LTD (9669 3666)
Property Description Requisition Order No. Service fee Quantity Periodfrequency
Council Chambers Water coolers 3 nos 59479 55771 Quarterly 4 Jul10-Jun11
Servagm10_11.xls 10 North Sydney Council / A Lo
DD FIRE ALARM SERVICES PTY LTD (9807 3100 or 0408 114 360)
Property Description Requisition Order No. Service fee Quantity Periodfrequency
Nicholson St Car Park Sprinkler system and Fire Panel 59482 55774 Quarterly 4 Jul10-Jun11
PROMINENT FLUID CONTROLS PTY LTD (9450 0995)
Property Description Requisition Order No. Service fee Quantity Periodfrequency
North Sydney Community CentreRainwater chemical dosing equipment 59425 55723 Bi-monthly 6 Jul10-Jun11
CAPACITOR TECHNOLOGIES PTY LTD (03 9758 5866)
Property Description Requisition Order No. Service fee Quantity Periodfrequency
1 Jame Place & C Chambers Power Factor Improvement Equipment 59481 55773 Yearly 1 Jul10-Jun11
KONE ELEVATORS (1300-362 022)
Property Description Requisition Order No. Service fee Quantity Periodfrequency
Holtermann Street Car Park Lift maintenance 59246 55555 Quarterly 4 Jul10-Jun11
INFRASCAN THERMAL IMAGING PTY LTD (02 9449 8000)
Property Description Requisition Order No. Service fee Quantity Periodfrequency
Council Chambers & Stanton Thermal scan of switchboards 59247 55556 Yearly 1 Jul10-Jun11
PURE PROTECT (0414 986 314)
Property Description Requisition Order No. Service fee Quantity Periodfrequency
Council Chambers Anti-bacterial treatment 58921 55252 Quarterly 12 Jul10-Jun11Early Education Centre Anti-bacterial treatment 59394/1 55675 Quarterly 4 Jul10-Jun11Cremorne Early Childhood CentrAnti-bacterial treatment 59394/2 55678/1 Quarterly 4 Jul10-Jun11Crows Nest Early Childhood Ctr Anti-bacterial treatment 59394/3 55678/2 Quarterly 4 Jul10-Jun11
SIEMENS LTD (0457 823 909)
Servagm10_11.xls 11 North Sydney Council / A Lo
Property Description Requisition Order No. Service fee Quantity Periodfrequency
Council Chambers BMS Maintenance Agreement 60445 56698 Quarterly 4 Jul10-Jun11
Servagm10_11.xls 12 North Sydney Council / A Lo
APPENDIX I
ENERGY AND WATER SUSTAINABILITY PROJECTS
16/12/2011
NORTH SYDNEY COUNCIL
ENERGY SAVING PROJECTS
SITE DESCRIPTION COMPLETION COST ANNUAL REDUCE CO2 SAVINGS p.a. (tonnes)
Council Chambers Install Silverlux reflectors and Triphosphor tubes 1998 $9,950 $4,258 49Offices / Wyllie Wing and change from twin tubes to single tube configuration
Lighting level increase by 20%
Council Chambers Install Silverlux reflectors and Triphosphor tubes 1999 $2,610 $790 9.5Offices / Finance area and change from twin tubes to single tube configuration
Stanton Library Install Ilum-a-lite lighting voltage reduction system 1999 $6,700 $2,885 46
Council Car Parking Stations Install energy efficient Triphosphor tubes 1999 $3,830 $2,602 22
Council Chambers Offices Enable Energy Star for 200 computer monitors 1999 $0 $4,506 38
Stanton Library Upgrade air conditioning controls to Landis & Staefa BMS 1999 $43,000 $3,000 27
1 James Place Replace air conditioning chiller and upgrade controls 2000 $185,000 $3,100 30
Council Chambers HVAC refurbishment and upgrades in Admin buildings 2000 $121,000 $9,100 116
NS Olympic Pool Install solar panels and heat pumps combination 2000 $330,000 $79,789 500
Stanton Library Install Landis & Staefa electronic expansion valves for 2001 $7,550 $2,272 21the two air conditioning compressors
Council Chambers HVAC refurbishment and BMS upgrades 2001 $130,000 $32,000 406Wyllie Wing & BMS
Council Chambers Replace incandescent with compact fluorescent lamps 2001 $2,000 $1,500 15
NS Olympic Pool Install swimming pool blankets 2001 $50,000 $18,198 459
Council Chambers Install solar hot water system in main building 2002 $7,000 $560 4.3
Stanton Library Install A/C Energy Saving Module from Abbotly Technolog 2002 $6,000 $2,300 30
Mollie Dive Function Centre Air conditioning upgrading works with new chiller 2002 $280,000 $2,530 4
ProjectsEnergyALL_12.xls Page1 of 3 Albert Lo
16/12/2011
SITE DESCRIPTION COMPLETION COST ANNUAL REDUCE CO2 SAVINGS p.a. (tonnes)
1 James Place plantroom Install new damper assemblies and re-instate economy cycle 2003 $15,000 $9,420 92
Crows Nest Community Centre Install Silverlux reflectors and Triphosphor tubes 2003 $7,200 $1,880 13.4
Crows Nest Community Centre Air conditioning upgrading works with new chiller and BMS 2003 $350,000 $24,000 305
Council Chambers Install solar hot water system in Wyllie Wing 2003 $10,000 $650 5
Council Chambers Install Light Eco units and Quadphosphor tubes 2004 $25,000 $2,269 21Motion sensors for meeting rooms and toilets
NS Olympic Pool Install Light Eco units and Triphosphor tubes 2004 $22,000 $6,870 81
NS Indoor Sports Centre Install Silverlux reflectors and Triphosphor tubes 2004 $23,000 $4,934 58Install new switching system for mercury vapor court lights
Stanton Library LG Floor Install compact fluorescent lamps & timers 2004 $2,000 $728 7
Stanton Library Ground Floor Replace fluorescent light fittings and quadphosphor tubes 2004 $52,000 $2,445 22
Nicholson Street Car Park Install energy efficient quadphosphor tubes in ground floor 2004 $1,250 $209 1
1 James Place plantroom Install new NAE Johnson Controls BMS for air conditioning 2004 $22,000 $4,000 41
NSO Grandstand & Depot Install energy efficient quadphosphor tubes and fittings 2005 $7,000 $170 1
Stanton Library Mezz Floor Replace fluorescent light fittings and quadphosphor tubes 2005 $79,900 $2,186 21
Stanton Library Toilets Install energy efficient quadphosphor tubes and fittings 2005 $1,100 $120 1
NSW Energy Fund Round 1 projecInstall energy efficient lighting and Variable Speed Drives 2006 $243,000 $44,055 366
Stanton Library / 1 James Place Install power factor improvement equipment 2007 $13,000 $5,200 0
Ridge Street Car Park Install energy efficient lighting with Silverlux reflectors 2007 $3,000 $1,185 9
NSW Energy Fund Round 2 projecInstall energy efficient lighting and Variable Speed Drives 2007 $190,000 $31,472 241
Council Chambers Install power factor improvement equipment 2008 $8,000 $2,150 0
ProjectsEnergyALL_12.xls Page2 of 3 Albert Lo
16/12/2011
SITE DESCRIPTION COMPLETION COST ANNUAL REDUCE CO2 SAVINGS p.a. (tonnes)
NS Olympic Pool Install pool make-up pump and controls to reduce energy 2008 $29,500 $4,260 39
Ros Crichton Pavilion Install 2.4 kW grid connect solar PV system 2009 $28,000 $1,200 4
1 James Place Install Chiller ESM and VSD for main AHU 2009 $55,400 $8,500 78
43-51 Ridge Street Replace air conditioning units 2009 $52,000 $5,280 38
Stanton Library Install 2.04 kW grid connect solar PV system 2010 $25,000 $1,400 3
Stanton Library Lighting upgrade T8 to T5 conversion 2010 $4,000 $1,100 3
Crows Nest Community Centre Implement cascade temperature reset control strategy 2010 $8,000 $1,300 8
NS Olympic Pool VSD adjustment and install light & fan control sensors 2010 $20,000 $9,300 40
Coal Loader site Install 2.04 kW grid connect solar PV system 2011 $22,000 $1,700 3
Council Chambers Upgrade BMS with Energy Monitoring & Control module 2011 $22,000 $4,700 30
1 James Place Upgrade BMS software version and improve controls 2011 $4,800 $2,000 8
Council Chambers Lighting upgrade T8 to T5 conversion in Finance Area 2011 $2,000 $550 2
NS Indoor Sports Centre Replace grandstand metal halide lights with LED floods 2011 $5,000 $1,100 5
Stanton Library Lighting upgrade at Heritage Centre from Halogens to LED 2011 $4,500 $2,400 12Study Rooms lights from Mercury Vapour to CFLs & LEDs $1,200 $1,050 5
NSW Climate Change Fund Replace lighting with induction lights & install Chiller ESM 2011 $40,000 $7,655 51Public Facilities Program at Crows Nest Community Centre
Council Chambers Replace air conditioning chiller 2011 $130,000 $5,400 22
Council Chambers Install 21 kW solar PV system at Wyllie Wing 2011 $117,000 $7,700 37
Crows Nest Community Centre Upgrade BMS to Web Control system 2011 $38,000 $4,000 16
TOTAL $2,867,490 $383,928 3,466.2
ProjectsEnergyALL_12.xls Page3 of 3 Albert Lo
16/12/2011
NORTH SYDNEY COUNCIL
WATER SAVING PROJECTSANNUAL
SITE DESCRIPTION COMPLETION COST SAVINGS REDUCE KL/YEAR
Council Chambers Install flow control restrictors and water savings upgra 2004 $8,000 $2,057 822
NS Olympic Pool Install flow control restrictors and aerators 2004 $14,000 $5,549 2479
Central Depot Install rain water tank 30,000 litres 2004 $4,000 $1,300 520
NSO Grandstand & Depot Replace water efficient shower heads 2005 $1,200 $200 160
NSO Grandstand & Depot Install rain water tank 22,000 litres 2005 $6,800 $1,200 580
Council Chambers Install Uridan waterless urinals 2006 $6,000 $850 400
NSO Grandstand & Depot Install flow control Aqualoc valves 2006 $8,000 $2,050 820
Crows Nest Community Centre Install sensor type urinal flushing system 2006 $1,500 $250 100
Central Depot Install sensor type urinal flushing system 2006 $2,000 $340 135
North Sydney Community CentreConstruct rain water tank 60,000 litres for toilet flushin 2006 $42,000 $5,000 2000
2A & 5 Wallaringa Ave Install 4 rain water tanks totalling 7,500 litres 2007 $10,000 $880 350
NSO Grandstand & Depot Upgrade toilet flushing to water efficient systems 2007 $8,000 $1,380 550
1 James Place / Stanton Library Install Uridan waterless urinals 2008 $16,500 $2,338 1100
Crows Nest Community Centre Install rain water tanks 40,000 litres for toilet flushing 2008 $75,000 $3,150 1500
NS Oval Function Centre Install Uridan waterless urinals and dual flush toilets 2009 $15,000 $2,250 900
Family Day Care Centre Install 2 rain water tanks totalling 2,250 litres 2009 $11,000 $300 142
Central Depot Install 6 rain water tanks totalling 117,000 litres 2009 $45,000 $5,500 2200
Ridge Street Car Park Upgrade and install dual flush toilets at tennis centre 2010 $10,000 $250 100
Cammeray Croquet Club Upgrade and install dual flush toilet 2011 $14,000 $120 50
Neutral Bay Community Centre Install waterless urinals in public toilets 2011 $5,000 $1,300 500
TOTAL $303,000 $36,264 15,408
ProjectsWatersaving_12.xls Albert Lo
APPENDIX J
EMERGENCY PREPAREDNESS ARRANGEMENTS
NSC Facility Emergency Plan Summary Sheet 2011
FacilityNominated
Facility ManagerChief Warden
Responsible party or Director
Emergency Manual in
place
Evacuation Plans
DisplayedComments
1 James Place PRP Peter Morris 940 Albert Lo May-06 Yes
200 Miller Street Albert Lo Greg Cooper Greg Cooper June 2002 June 2002
261 - 263 Pacific Highway PRP Tenant Albert Lo Aug-08 Aug-08
Bradfield Park Community
CentrePRP Ruth Jacka Albert Lo Apr-08 Apr-08
Cremorne Early Childhood
Centre
Geraldine
Callaghan Danni Munro Martin Ellis Jun-08 Jun-08
Crows Nest Community Centre Michelle Boston Mark Gamble Martin Ellis May-08 May-08
Don Bank Ian Hoskins Hirer Martin Ellis 01/12/2009 01/12/2009
North Sydney Early Education
IncSimone Gerber Maryna Staver Martin Ellis 27/03/2008 27/03/2008
Family Day Care* Joanna Olsen Joanna Olsen Martin Ellis 01/06/2008 Jun-08
KU North Sydney Vacation Care
- Forsyth Park Community
Centre (Cammeraygal
Montessori)
Jo Plummer: Co-
ordinator Vacation
Care Program:
C/Community
Development
Jo Plummer Martin Ellis May-08 May-08
KU Grandstand Kindergarten*
Jo Plummer: Co-
ordinator Vacation
Care Program:
C/Community
Development
Jo Plummer Martin Ellis Mar-08 Mar-08
Kelly's Place* Stefanie JostsonsStefanie
JostsonsMartin Ellis Dec-07 Dec-07
Kendall Community Centre Kylie Stapleton Kylie Stapleton Martin Ellis July 2004 July 2004
Kirribilli Neighbourhood Centre Coral Garrett Coral Garrett Martin Ellis June 2003 June 2003
McMahons Point Community
CentreTina Smith Tina Smith Martin Ellis 29/05/2008 29/05/2008
Neutral Bay
Seniors:
Attention Barbara
Jun-07 N/A
Relationships
Australia- Anita
Vosper- 5 Sera
Lane, Lane Cove,
2066
Oct-09
No plans - small
area - only two
exits
North Sydney Olympic Pool Norman Boyle Norman Boyle Robert Emerson December 2002 December 2002
Neutral Bay Community Centre
Forms are to
sent out
separately
Martin Ellis
02/03/2011
24/01/201124/01/2011 24/01/2011
02/03/2011 02/03/2011 02/03/2011
18/08/2010 18/08/2010
24/01/2011 24/01/201124/01/2011 24/01/2011
03/07/2009
12/11/2010 01/02/2010 01/02/2010 01/02/2010
22/07/2010
01/09/2010 18/10/2010 18/10/2010
22/08/2010 First child free day of year 22/08/2010
29/10/2010 22/10/2010 29/10/2010
07/09/2010 07/09/2010 07/09/2010
22/08/2009
05/08/2010 22/09/2010
22/07/2010Every 12 months
03/07/2009 17/11/2010
22/07/2010
KPIs
Annual review of Emergency Plans -
insert date
Emergency Evacauation Drill -
minimum annually - insert date
Biannual meetings of ECO - insert date
Biannual meetings of EPC - insert date
completed completed
07/09/2010
26/05/2011 01/06/2011 26/05/2011 26/05/2011
completed completed08/11/2010 8/112010 08/11/2010 03/02/2009
06/08/2010 10/08/2010 06/08/2010 06/08/2010
26/08/2010 26/08/2010 26/08/2010 26/08/2010
17/11/2010
29/10/2010
18/10/2010
01/12/2009
30/08/2010
01/12/2009
30/08/2010
01/12/2009
30/08/2010
2007
30/08/2010
24/01/2011
Facility Emergency MgtSummaryJuly2010_Spreadsheetv2.xls 1 Updated 30/6/2011
NSC Facility Emergency Plan Summary Sheet 2011
FacilityNominated
Facility ManagerChief Warden
Responsible party or Director
Emergency Manual in
place
Evacuation Plans
DisplayedComments
KPIs
Annual review of Emergency Plans -
insert date
Emergency Evacauation Drill -
minimum annually - insert date
Biannual meetings of ECO - insert date
Biannual meetings of EPC - insert date
North Sydney Oval Depot Peter Devlin Peter Devlin Robert Emerson Jun-08 Jun-08
North Sydney Oval-event mode
& Mollie Dive Function CentreJennie Devlin Jennie Devlin Robert Emerson 09/07/2008 09/07/2008
North Sydney Community
CentreSue Kennett Michelle Nixon Martin Ellis May-08 May-08
NS Community Centre School
holidays only: Vacation Care
Jo Plummer: Co-
ordinator Vacation
Care Program:
C/Community
Development
Jo Plummer Martin Ellis July 2004 July 2004To be held on
14/12/09
NS Indoor Sports Centre Trevor Karsten Trevor Karsten Greg Cooper November 2002 November 2002
Nutcote Micaela Giffney Micaela Giffney Martin Ellis 16/04/2008 13/05/2008
Planet X/Music Shell Greg Nikoletos Greg Nikoletos Martin Ellis August 2005 August 2005
Primrose Park Artists Gallery Jane Gover Hirer Martin Ellis Jul-08 Jul-08
Primrose Park Arts & Crafts Derek Graham Derek Graham Martin Ellis 15/08/2008 01/09/2009
North Sydney Men's Shed Ted Day Anthony Meggitt Martin Ellis 07/08/2009 07/08/2008
Stanton Library Martin Ellis Martin Ellis Martin Ellis May 2003 May 2003
Greenwood Childcare Jenna McKay Jenna McKay Martin Ellis Yes Apr-08
Central Depot George Schadel Cameron Sim Greg Cooper Apr-08 Apr-08
01/06/2008 31/07/2008 01/06/2008
26/11/201026/11/2010 26/11/2010 26/11/2010
01/06/2008
09/07/2008 10/09/2007 09/07/2008 09/07/2008
24/01/2011 24/01/2011 24/01/2011
16/10/2009 12/10/2009 16/10/2009
24/01/2011
29/07/2010
25/05/2010
09/12/2010
29/07/2010
13/10/2009
09/12/2010
29/07/2010
03/09/2010
09/12/2010
29/07/2010
25/05/2010
09/12/2010
N/A Casual Hirers Only
26/08/2010 26/08/2010
31/07/2009
23/12/201023/12/2010
19/10/2010
17/12/2010
26/08/2010
31/07/2009
19/10/2010
23/03/201023/09/2010 28/06/2010 23/03/2010
19/10/2010
23/12/2010
26/08/2010
31/07/2009
19/10/2010
Facility Emergency MgtSummaryJuly2010_Spreadsheetv2.xls 2 Updated 30/6/2011
SUMMARY OF ACTIVITIES TO BE CARRIED OUT ON A REGULAR BASIS
ITEM DESCRIPTION FREQUE RESPON LAST DONE
1 Update Fire Wardens list on system and manual 3-monthlyHR Admin Assistant
2 Audit helmets who has them and what colour 3-monthlyHR Admin Assistant
3 Update roll of disability / mobility impaired persons held by Chief Fire Warden 3-monthlyHR Admin Assistant
4 Arrange Emergency Planning Committee meeting Yearly OHS Co-ordinator
5 Arrange Practice Fire Drills Yearly OHS Co-ordinator
6 Conduct Practice Fire Drills Yearly Chief Fire Warden
7 Conduct meeting of Emergency Control Organisation Yearly Chief Fire Warden
8 Training of Fire Wardens, First Aiders, Call Centre etc As requireOHS Co-ordinator
9 Audit inspection of Fire systems - Extinguishers, Exit lights, Fire doors & passageway etcYearly Property Asset Manager
10 Consultation of staff on Emergency Procedures Manual As requireOHS Co-ordinator
NORTH SYDNEY COUNCIL EMERGENCY PREPAREDNESS ARRANGEMENTS
- 1 -
INTRODUCTION This document describes the arrangements for Emergency Planning & Preparedness for all assets managed by or in the control of North Sydney Council. The document compliments the Emergency Procedures Manual held at each Facility. The intent is as follows:
1. To assign responsibility for ensuring preparedness should an emergency arise 2. To establish that life safety takes precedent over asset protection & production matters. 3. To identify minimum training for emergency personnel
TABLE OF CONTENTS
SUMMARY OF PERSONNEL & DOCUMENTATION .................................. 2
OVERVIEW OF EMERGENCY ORGANISATION FOR ALL NORTH SYDNEY COUNCIL FACILITIES ................................................................ 2
OVERVIEW OF EMERGENCY ORGANISATION FOR ALL NORTH SYDNEY COUNCIL FACILITIES ................................................................ 3
DEFINITIONS .............................................................................................. 4
Emergency Control Organisation (ECO) ........................................................................................ 4
Emergency Planning Committee (EPC) .......................................................................................... 4
ROLES AND RESPONSIBILITIES ............................................................... 4
Roles and Responsibilities for Emergency Planning Committee in each Facility........................ 4
Roles and Responsibilities of Emergency Control Organisation Personnel ...................................
TRAINING AND PERSONAL SKILLS REQUIRED ...................................... 6
INDEMNITY................................................................................................. 7
ASSOCIATED DOCUMENTS ....................................................................... 7
DOCUMENT DEVELOPMENT .................................................................... 7
NORTH SYDNEY COUNCIL EMERGENCY PREPAREDNESS ARRANGEMENTS
- 2 -
SUMMARY OF PERSONNEL & DOCUMENTATION
OHS Act 2000 (NSW) & AS3745-2002 Emergency control organisation and procedures for buildings, structures and workplaces
North Sydney Council Emergency Preparedness Arrangements
OHSMS Procedure – Emergency Response
OHSMS Procedure – Evacuation Drill
North Sydney Council’s Facilities
NSC Facility Emergency Plan Summary Sheet DataWorks
NSC OHS Policy
Spreadsheet summarises each facility’s emergency KPIs
Facility Emergency Planning Committee
Facility Emergency Control Organisation
[Fire Wardens]
Template for Facility Manager – Annual
Program
DataWorks
Facility Manager oversees emergency
preparedness
Emergency Steering Group: Director EPS, Property Asset Manager & OHS Coordinator
Oversee all arrangements
North Sydney Council Emergency
Plans on display
Facility Emergency Procedures Manual at
Control Point & DataWorks
North Sydney Council Disaster Plan
Facility Emergency Evacuation Personnel
(Fire Wardens) on display
Emergency Preparedness Annual Self Audit (June each year)
NORTH SYDNEY COUNCIL EMERGENCY PREPAREDNESS ARRANGEMENTS
- 3 -
OVERVIEW OF EMERGENCY ORGANISATION FOR ALL NORTH SYDNEY COUNCIL FACILITIES
Emergency Preparedness Steering Workgroup
• Director Engineering and Property Services • OHS Coordinator • Manager Property & Assets • Property Officer
⇒ Oversee arrangements ⇒ Meet at least once every six months ⇒ In conjunction with the Facility Manager, appoints Chief and Deputy Fire Wardens
Emergency Planning Committee in each Facility
• Facility /Building Manager or representative of principal user • May include representative of other key user/s • Chief Warden • Deputy Warden • Advisor, co-opted by request : Property Asset Manager • Resource: Human Resources Information System for up-to-date training information
⇒ Ensure nature of emergencies have been documented and risk assessed ⇒ Identify and nominate emergency wardens; replace as needed ⇒ Ensure skills and knowledge of emergency wardens is maintained ⇒ Ensure arrangements for emergency evacuation documented ⇒ Ensure evacuation drills attended at least annually ⇒ Meet at least annually
Emergency Control Organization in each Facility
• Chief Warden • Deputy Warden • Designated Responsible Officers, if applicable • Area Wardens • Wardens • First Aiders • Communications Officer – in accordance with Evacuation Plan • Note that in small facilities, some of the above roles may be combined.
⇒ To act under the direction of the Chief Warden in accordance with established emergency evacuation procedures.
⇒ Ensure the safe and orderly evacuation of all occupants from the site to a safe area. ⇒ Offer additional assistance to casual staff, visitors and mobility or sensory impaired persons during
an emergency. ⇒ Operate first attack fire fighting equipment, if safe to do so. ⇒ Account for personnel at the assembly area. ⇒ Prevent personnel from re-entering the building whilst evacuation is in progress. ⇒ Assist the Emergency Services upon attendance.
NORTH SYDNEY COUNCIL EMERGENCY PREPAREDNESS ARRANGEMENTS
- 4 -
DEFINITIONS Emergency Control Organisation (ECO) A structured organisation that will initiate an appropriate response to emergency situations. Emergency Planning Committee (EPC) A committee responsible for establishing an emergency plan, emergency response procedures and an ECO.
ROLES AND RESPONSIBILITIES 1. The General Manager is responsible for ensuring that this Program is implemented. 2. All Managers are responsible for ensuring that employees and non employees under their
direction have adequate provisions made for their safe evacuation in the event of an emergency.
3. Specific roles and responsibilities of the EPC, ECO and Facility Manager are further detailed below.
Roles and Responsibilities for Emergency Planning Committee in each Facility EPC or ECO Member
Role
Facility /Building Manager or representative of principal user
⇒ Where employed by North Sydney Council, accountable to the Director of his/her Division; where external to the organisation accountable to the Property Asset Manager
⇒ Initiate and coordinate the EPC which must meet at least annually ⇒ Promulgates the emergency procedures to all key users and the managers of
any staff in the facility ⇒ Reports by way of agendas and minutes the activities to stakeholders ⇒ Ensure nature of emergencies have been documented and risk assessed ⇒ Ensure arrangements for emergency evacuation documented ⇒ Assist in appointing Chief Warden, Deputy Warden ⇒
Chief Warden
⇒ Accountable to the Facility Manager ⇒ Initiates at least one emergency evacuation drill each year ⇒ Oversees a speedy and safe emergency evacuation of premises ⇒ Identify and nominate requirements for emergency wardens ⇒ Ensure skills and knowledge and the number of emergency wardens is
maintained ⇒ Reviews procedures annually and after an emergency ⇒ May delegate these duties, however is accountable for the outcomes
Deputy Warden
⇒ Oversees a speedy and safe evacuation of premises in the absence of the Chief Warden
⇒ Assists the Chief Warden in all his/her duties
NORTH SYDNEY COUNCIL EMERGENCY PREPAREDNESS ARRANGEMENTS
- 5 -
EPC or ECO Member
Role
Area Warden ⇒ Coordinates the evacuation in his/her area of responsibility ⇒ Coordinate the wardens in his/her area of responsibility which must meet at
least annually ⇒ Documents area specific evacuation procedures ⇒ Identifies any improvements or vacancy required to Manager or Chief
Warden or OHS Coordinator Warden ⇒ Cooperate with the area warden
⇒ May be required to assume role of Area Warden if Area Warden absent in emergency
Advisor, co-opted by request : Manager Property Services, North Sydney Council
⇒ May advise about emergency arrangements ⇒ May assist in reviewing emergency procedures ⇒ Coordinates the Council-wide emergency facilities- maintenance program
and maintains an up-to-date spreadsheet in DataWorks reflecting this program
Representative of other key user/s of the facilities
⇒ Satisfies him/herself that adequate arrangements are made. ⇒ Promulgates the emergency procedures to all those under his/her area who
use the facility ⇒ Promulgates the emergency procedures to all contractors engaged by
him/her at this facility ⇒ Makes personnel available for the role of emergency wardens as needed ⇒ Notifies the Chief Warden when wardens resign, and arranges a
replacement Resource: Occupational Health and Safety Coordinator
⇒ May assist with evacuation drills ⇒ May provide advice as needed
Resource: Human Resources Officer
⇒ Maintains current training database for all North Sydney Council employees ⇒ Schedule and arranges training as advised by Chief Warden
Co-opted as needed : Manager of staff who visit the facility
⇒ Satisfies him/herself that adequate arrangements are made. ⇒ Promulgates the emergency procedures to all staff who use the facility ⇒ Promulgates the emergency procedures to all contractors engaged by
him/her at this facility ⇒ Ensures all staff and contractors and visitors to the facility understand the
protocol to be followed in the event of an emergency
NORTH SYDNEY COUNCIL EMERGENCY PREPAREDNESS ARRANGEMENTS
- 6 -
TRAINING AND PERSONAL SKILLS REQUIRED
Faci
lity
Man
ager
Chi
ef W
arde
n
Des
igna
ted
Resp
onsi
ble
Offi
cer
Are
a W
arde
n
War
den
Em
ploy
ees,
con
trac
tors
, et
c.
Esse
ntia
l Tra
inin
g
OHS Risk Management for Managers and Supervisors X X X
Building Emergency Training X X X X X Use of extinguisher and f ire aw areness training every year X X X X X
Participate in Evacuation Drills and Debrief X X X X X Read and be familiar w ith Emergency Procedures Manual for his/her Facility X X X X X X
Attend ECO briefings X X X X X Attend EPC briefings X X X Worksite Induction X X X X X X
Pers
onal
abi
litie
s
Formal line of authority to direct people in an emergency, eg. Manager or Director X X X
Confidence to direct people in an emergency X X X X X Good know ledge of the layout of the building, structure and workplace X X X X X
Availability to undertake role X X X X X
Must cooperate w ith w ardens’ direction in emergency evacuation X X X X X X
NORTH SYDNEY COUNCIL EMERGENCY PREPAREDNESS ARRANGEMENTS
- 7 -
INDEMNITY Both EPC Personnel and ECO personnel are indemnified against civil liability resulting from workplace emergency response, either preparation or emergency evacuation where they act in good faith and in the course of their emergency duties. ASSOCIATED DOCUMENTS • AS3745-2002 Emergency control organisation and procedures for buildings, structures and
workplaces Standards Australia • OHSMS Procedure – Emergency Response • OHSMS Procedure – Evacuation Drill • North Sydney Council Disaster Plan • Position Description for Facility Manager • North Sydney Council Emergency Procedures Manual (for Each Facility) • North Sydney Council Emergency Evacuation Personnel (specific to each Facility) • North Sydney Council Emergency Plans (specific to each Facility) • Template for Facility Manager – Annual Program (Schedule to this document)
DOCUMENT DEVELOPMENT Who Action 3 Feb 2005 Director Engineering and Property
Services, Property Asset Manager, OHS Coordinator
Formalised organisational arrangements based on current practice – development of position of Facility Manager
Feb –April 2005 OHS Coordinator and Property Asset Manager
Document development
20 April 2007 Property Asset Manager & Property Officer
Updated Document
18 March 2008 Property Asset Manager & Property Officer
Review Document
APPENDIX K
NORTH SYDNEY OLYMPIC POOL STRATEGIC PLAN
1
North Sydney Olympic Pool Strategic Plan Date: April 2010 Background The North Sydney Olympic Pool was opened in April 1936 and was situated on the foreshore of Sydney harbour at M ilsons Point, adjacent to the Luna Park. It is a well- known Sydney harbour icon and is highly valued by the community as both a historic site and a recreational facility . The M ain Pool is a 50m reinforced concrete pool and features a distinctive textured brick surround structure. It is surrounded by a children / toddlers pool, a concrete grandstand, a two-storey textured brick complex of showers, toilets and change rooms, a cafe, a reception area, a gymnasium and other offices. It has State and National Estate heritage signif icance and was listed in the North Sydney Local Environmental Plan under NSHS No. 0027. The 50m pool facility has undergone major re-development and conservation works that were completed in 2000/ 2001 with the construction of a new 25m indoor pool. After the re-development the whole facility now has five pools comprising:
• Outdoor 50m pool (seawater) • Outdoor children / toddlers pool (seawater) • Indoor 25m pool (fresh water) • Indoor wading pool with waterfalls and features (fresh water) • Indoor spa pool (fresh water)
Redevelopment of Pool - S trategy 1999 In 1997 Council started to look into various options and ways of improving the existing pool facilities. At that time Council engaged a consultant Ove Arup & Partners to undertake an assessment and review of the energy efficiency of the pool. The aim of the review was to determine a strategy for upgrading the plant facilities of the existing 50m pool and for a new 25m pool. During that time Council also engaged a consultant Taylor Thompson Whitting (TTW) to carry out a dilapidation survey of the Pool and produced a Structural Condition Report of the pool and the buildings. Based on the TTW Dilapidated Report, the Arup Energy Report and the Pool Conservation Plan of 1994, Council has developed a Pool Upgrade Strategy 1999 that entails:
• Install energy efficient plant and heating system, including solar panels and heat pumps
• Build a new 25m pool with associated facilities • Undertake necessary repairs to the amenities block
2
Over the years from 2000, various energy conservation systems have been installed and implemented. These include:
• Solar heating panels • Energy efficient heat pumps • Energy efficient lighting using quad-phosphor tubes with high performance
reflectors • Voltage reduction units for lights • Light level sensors in plant room • Variable speed drives for pumps in plant room • Pool blankets to minimise heat lost
In addition water savings measures have also been implemented including:
• Water savings shower heads • Flow control valves and aerators for basin taps • Dual flush controls to cisterns
It was decided at the time not to replace the shell of the 50m pool because this will take the pool out of operation for a further 12 months. It was considered that the 50m pool could stay in service for a another 5 to 10 years and the remaining defects could be addressed at that period. The remaining defects are not critical to the operation of the Pool and they are mostly due to pool age and technology of the time. These defects include:
• Algae growing between the pool tiles, especially in the deep water area • Grouting disappear between tiles • Tile growth due to inappropriate pool tiles • Concrete spalling and rust in steel reinforcements of the pool structure • Concourse tiles buckling up in some areas • Water seepage away from the pool structure • Reticulation system not up to current standards • 50m pool filtration system is near the end of its serviceable life
It was considered a better time to do the essential repair work would be at a later date with the 25m pool in operation in order to mitigate the impact on pool users. Revised S trategy 2007 It is time to review the Pool Strategy and it is considered most appropriate for the following measures and courses of action to commence in 2007/08:
• Engage an Engineering Consultant Taylor Thomson Whitting (TTW) to conduct a full inspection and condition survey of the 50m pool tank
3
• The Consultant TTW to review the structural integrity of the shell for the 50m pool
• Investigate the use of pool lining (1.15 mm thick Nylex Aqualux reinforced P VC
membrane), primarily to address the cleanliness of the 50m main pool and to extend the life of the pool by up to about 10 to 15 years
• Undertake necessary concourse repairs including the children pool as required.
However it is understood that work on the children pool will be minimal in view of the fact that the pool tiles were original
• Refurbish the existing water filtration and treatment systems including the
seawater pump
• Design and install a new electro-chlorination system including controls, seawater intake pump and associated pipe work
• Consider a new 5-year lump sum performance based contract in which the
contractor will be responsible to upkeep and maintain all p lant and equipment of the pool, including payment of energy costs. Hence there will be incentives for the successful operator to be energy efficient in the operation of the pool. In relation to this, meter loggers are being installed in June / July 2007 to record rates of energy consumption in the pool
In consideration for replacement of electrical and mechanical equipment, energy efficient features will be one of the main and essential criteria in the selection of equipment, apart from their functional requirements and initial costs. Contract has been awarded to a pool lining specialist to install a Nylex membrane to the 50-m pool and work has commenced in July 2008. Defects subsequently found were rectified in 2009 with Final Certificate issued in August 2009. The pool lining is expected to last for about 10 years. On the other hand, Structural Consultant TTW has been engaged to review the structural stabilisation of the pool wall facing the harbour. In this regard an amount of $150,000 has been earmarked in this M anagement Plan to carry out the stabilisation work in year 2011/12. Possible energy and water savings projects identified in 2007 In 2007 there were some energy and water saving proposals being evaluated and considered. The objective of this investigation was to ultimately enable the North Sydney Olympic Pool to be in a position of completely self sufficient in terms of water use and to generate green power from solar energy for all recycling processes.
4
Preliminary estimates showed that the filtration and desalination systems would save 100kl per day in water use while the PV cell modules would generate approximately 40 kW of electricity , sufficient to run all the recycling equipment. The estimated savings in water cost would be in the region of $60,000 per annum. In summary the proposal includes:
• IPools filtration system that will recycle the grey water (eg from showers and hand basins) used in the pool for spa and toilet flushing
• IPools desalination plant using sea water to produce fresh water for pools general water supply in showers and hand basins etc
• Rainwater collection for spa and toilet flushing • Solar power photo-voltaic (PV) systems to generate electricity for use in the
recycling processes Funding applications have been submitted to both the Federal and the State Governments for the above energy and water saving projects including the Water Fund and Energy Fund. The funding grants if successful will make the proposal financially even more attractive and viable to implement. Some funding grants were in fact successful, however due to the economic downturn and financial tsunami in 2008/09 Council was unable to provide the very substantial funding balance for these projects to proceed. Under the circumstances the grants were actually returned. Upgrade S trategy 2010 A further review to the Pool Strategy was made in 2010 and it is considered most appropriate for the following measures and courses of action to be undertaken:
• Engage an Asset and Facilities M anagement Consultant to conduct a full inspection and condition survey of pool facilities including the building fabric, services, filtration plant and equipment
• With a list of defects identified from the Condition Survey, intermediate remedial works are to be carried out with funding provision in the region of $50,000 per year from 2010/11 for the next four years (to be reviewed afterwards)
• The above funding also provides for a plant maintenance contract to be put in place with a proactive preventive maintenance regime to reduce the possible breakdown rate and to improve efficiency of the systems
• Develop and implement a detailed maintenance program and cleaning regime for the pool facilities to avoid possible deterioration and degradation
• Feasibility Study for a co-generation system to be installed at the Pool to save energy and reduce Council’s environmental footprint
5
• Solar panels and roof at the 25m pool enclosure to be upgraded and replaced in year 2012/13
• The existing Building Management System (BM S) has very limited functions and capabilities, the BM S is proposed to be upgraded and replaced in year 2013/14
• As the pool lining is expected to last for 10 years from its completion in 2008, long-termed reconstruction of the 50m pool is to be planned with design to be commenced in year 2017/18
An Asset and Facilities M anagement Consultant Ansari & Associates was engaged in 2009 to conduct a condition survey for the pool facilities and a Condition Appraisal Report has been prepared in June 2009. Long-term 50m pool reconstruction plan Geoff Ninnes Fong & Partners (GNFP) was engaged by Council in late 2008 to prepare a preliminary estimate of the costs to upgrade the existing 50m pool and children’s pool to current best practice standards, including compliance with the NSW Health Department’s “Public Swimming Pool and Spa Pool Guidelines” and relevant Australian Standards. Based on ideas of the Director of Engineering and Property Services, an initial concept design has been formulated by GNFP as follows:
• Location of new gutters and filtered water return pipes to be inside the existing walls
• Inclusion of an upgraded filtered water return pipe in the floor • New floor profile to meet FINA water polo standards • Approximately half floor removed and placed over compacted fill on existing
lower floor slab • New floor after deepening of the shallow end of the pool • New floor on compacted fill in the deep end of the pool • New hobs at each end • New tiling for the entire pool • New filtration and water treatment plants • Piers will be installed throughout • New cast-in or cored pool furniture eg sockets, anchors etc • New balance tank and new backwash tank
The total cost estimate of the pool reconstruction work including Consultancy fees is $4,500,000 at present dollar values of 2009. The cost is exclusive of G ST and needs to be adjusted for CPI increase in future years.
6
Financial Model For illustration purposes, recurrent income and expenditure based on estimates for 2007/08 are used as follows: Operational Costs Income Pool fees $1,387,000 Merchandise income $135,000 Gym fees $500,000 Total $2,022,000 Expenditure Maintenance and cleaning $260,000 Salaries and wages $995,000 Other operating costs $570,000 Gym operating costs $302,000 Total $2,127,000 Hence in terms of pool operation it is almost cost neutral. Capital Works Costs LONG TERM MAINTENANCE AND REPLACEMENT PROGRAM BUILDINGS Effective Life Replacement AMOUNT (Years) Cost PER ANNUM Major Periodic Maintenance - 1.6% Replacement Cost 8 $24,754,000 $50,000 (eg Re-painting, replace carpets etc) Long-term Upgrade or Renewal - 60% @ 50 years li fe 50 $24,754,000 $297,000 PLANT & EQUIPMENT Mechanical & Electrical equipment 50m pool 25 $1,500,000 $60,000 (Fil tration, pumps, heat pumps, boilers, solar system etc) Mechanical & Electrical equipment 25m pool 25 $600,000 $24,000 Communications, PABX and computer equipment 7 $180,000 *$26,000 Turnstiles and card readers access control system 10 $120,000 $12,000 Gymnasium equipment 12 $400,000 *$33,000 Furniture and others 15 $340,000 $23,000
TOTAL *$466,000
7
*Note1: Total amount excludes Gym and Computers equipment as they were included as Internal Hire rates in Operational Costs. Rental Income Pool Restaurant – Aqua Dining $310,000 Pool Café – Ripples $70,000
Total $380,000 per annum Internal Sustainability Ratio (ISR) ISR = Rental Income / Capital Works Expenditure = $380,000 / $466,000 = 0.82 The balance of the funding required for Capital Works will be provided from Council’s Capital Works Reserve.
8
Bibliography Alldritt, S., Hill, J., Jean, M ., Sierins, E., and Spearritt, P. (1994) North Sydney Olympic Pool Conservation Plan Vol. 1 and 2, Sydney: North Sydney Council. Dalrymple, C., Duff, B., and Teahen, D. (1998) North Sydney Olympic Pool Building Structural Condition Report, Sydney: Taylor Thomson Whitting. Lord, R. (1998) North Sydney Olympic Pool Energy Saving Measures Report, Sydney: Ove Arup & Partners. Dunn, M., Iacono, N., Mackay, R., and Nicholson, J. (1998) North Sydney Olympic Pool Heritage Impact Assessment and Statement of Heritage Effects, Sydney: Godden Mackay Heritage Consultants. Baidjurak, A., and M a, K. (2006) North Sydney Olympic Pool Technical Specifications on Maintenance and Electro-chlorination, Sydney: Arup. Miller, R. (2007) Water and Energy Savings Proposal, Sydney: iPools Australia. Chamberlain, J. (2006) Valuation of Plant and Equipment situated at North Sydney Olympic Pool Complex, Sydney: Chamberlain Valuation and Auctioneering Services. Hemmings, N. (2006) Reinstatement Cost Estimates for Insurance Purposes of the Building and Improvements at North Sydney Olympic Pool, Sydney: Aon Valuation Services. Ansari, A. (2009) North Sydney Olympic Pool Condition Appraisal Report, Sydney: Ansari & Associates.
APPENDIX L
ASBESTOS REGISTER
NORTH SYDNEY COUNCIL
ASBESTOS REGISTER
Date of Last Asbestos Containing Risk
ITEM DESCRIPTION GROUP Inspection Materials (ACM) Rating
1 Central Depot Council Premises 12/04/2011 Yes Low
2 Council Chambers Council Premises 12/04/2011 Yes Low
3 Don Bank Museum Council Premises 01/03/2007 No NA
4 North Sydney Oval Function Centre Council Premises 12/04/2011 Yes Low
5 Sexton Cottage Council Premises 15/03/2007 No NA
6 NSO Grandstands & Depot Council Premises 12/04/2011 Yes Low
7 Stanton Library Council Premises 28/02/2007 No NA
8 Kendall Community Centre Community Facilities 05/05/2009 No NA
9 Cremorne Early Childhood Health Centre Community Facilities 12/04/2011 Yes Low
10 Crows Nest Community Centre Community Facilities 05/05/2008 No NA
11 Early Education Centre Community Facilities 28/02/2007 No NA
12 Primrose Pk Art & Craft and Gallery Community Facilities 15/03/2007 No NA
13 Family Day Care Centre Community Facilities 01/03/2007 No NA
14 Forsyth Pk Community Centre Community Facilities 15/03/2007 No NA
15 Forsyth Pk Scout Hall Community Facilities 15/03/2007 No NA
16 Grandstand Kindergarten Community Facilities 08/03/2007 No NA
17 Greenwood Childcare Centre Community Facilities 01/03/2007 No NA
18 Kelly's Place Community Facilities 19/03/2007 No NA
19 Kirribilli Neighbourhood Centre Community Facilities 02/03/2007 No NA
20 North Sydney Community Centre Community Facilities 28/02/2007 No NA
21 McMahons Pt Community Centre Community Facilities 12/04/2011 Yes Low
22 Music Shell Community Facilities 08/03/2007 No NA
23 Neutral Bay Community Centre Community Facilities 12/04/2011 Yes Low
24 NS Council Training & Meeting Facilities Community Facilities 01/03/2007 No NA
25 NS Indoor Sports Centre Community Facilities 19/03/2007 No NA
26 NS Olympic Pool Community Facilities 02/03/2007 No NA
27 Nutcote Museum Community Facilities 02/03/2007 No NA
28 Smoothey Pk Scout Hall Community Facilities 15/03/2007 No NA
29 Alexander St Carpark Parking Stations 19/03/2007 No NA
30 Barry St Carpark Parking Stations 07/03/2007 No NA
31 Harnett St Carpark Parking Stations 01/03/2007 No NA
32 Holtermann St Carpark Parking Stations 19/03/2007 No NA
33 Hume St Carpark Parking Stations 05/05/2008 No NA
34 Nicholson St Carpark Parking Stations 19/03/2007 No NA
35 Ridge St Carpark Parking Stations 28/02/2007 No NA
36 1 James Place Complex Rental Properties 28/02/2007 No NA
37 11 Ernest Place Rental Properties 26/02/2007 No NA
38 165 Blues Pt Rd Cafe Rental Properties 01/03/2007 No NA
39 232 Miller St Rental Properties 01/03/2007 No NA
40 240-248 Miller St Rental Properties 12/04/2011 Yes Low
41 261-263 Pacific Highway Rental Properties 08/03/2007 No NA
42 35-41 Ridge St Rental Properties 28/02/2007 No NA
43 40A McDougall St Rental Properties 02/03/2007 No NA
44 43-51 Ridge St Rental Properties 12/04/2011 Yes Low
45 53-57 Ridge St Rental Properties 12/04/2011 Yes Low
46 Alexander St Shops Rental Properties 12/04/2011 Yes Low
47 Camden Villa 56 Alfred St Rental Properties 02/03/2007 No NA
48 Cammeray Croquet Club Rental Properties 12/04/2011 Yes Low
49 Cammeray Tennis Club Rental Properties 12/04/2011 Yes Low
50 Green Park Tennis Centre Rental Properties 26/02/2007 No NA
51 Hume St Shops Rental Properties 26/02/2007 No NA
52 Miller St 283A O'Reilly - Colonnade Shops Rental Properties 12/04/2011 Yes Low
53 Miller St Duncan Thompson - Grandstand Res Rental Properties 08/03/2007 No NA
54 Miller St McCartney - Shops Rental Properties 08/03/2007 No NA
55 Neutral Bay Community Centre Shops Rental Properties 12/04/2011 Yes Low
56 Primrose Pk Tennis Centre Rental Properties 12/04/2011 Yes Low
57 Bradfield Park Community Centre Rental Properties 12/04/2011 Yes Low
58 Nutcote Residence Units Rental Properties 02/03/2007 No NA
59 Waverton Coal Loader Site Rental Properties 12/04/2011 Yes Low
Note: A risk assessment matrix was used to evaluate the risk rating for areas where ACM were identified
The matrix is a function of the material condition and the likelihood of exposure
Details of the ACM for the relevant properties are contained in a separate Asbestos Survey Report prepared by HBI,
available in NSC Dataworks system
Risk Rating
High: Un-bonded or friable ACM has deteriorated significantly.
The material is readily accessible and prone to further disturbance.
Medium: Minor detrioration of the ACM is evident.
The material is prone to degradation due to environmental conditions.
Low: ACM shows no or little signs of damage or deterioration.
Routine accessibility is unlikely or the material is adequately sealed.
ABSReg_12.XLS 16/12/2011
APPENDIX M
BUILDING SERVICES AND ESSENTIAL SERVICES LIST
NORTH SYDNEY COUNCIL
BUILDING SERVICES MATRIXAir Air Con BMS Emergency Fire Lift Drainage Solar Auto
ITEM DESCRIPTION Conditioning Chiller Lights Services pumpset Heating Doors1 Central Depot Yes Yes Yes2 Council Chambers Yes Yes Yes Yes Yes Yes Yes Yes3 Don Bank Museum Yes Yes4 North Sydney Oval Function Centre Yes Yes Yes Yes Yes5 Sexton Cottage Yes6 NSO Grandstands & Depot Yes Yes Yes Yes7 Stanton Library Yes Yes Yes Yes Yes Yes Yes PV panels Yes8 Kendall Community Centre Yes Yes Yes9 Cremorne Early Childhood Health Centre Yes Yes Yes10 Crows Nest Community Centre Yes Yes Yes Yes Yes Yes Yes Yes11 Early Education Centre Yes Yes Yes12 Primrose Pk Art & Craft and Gallery Yes13 Family Day Care Centre Yes Yes Yes14 Forsyth Pk Community Centre Yes Yes15 Forsyth Pk Scout Hall Yes Yes16 Grandstand Kindergarten Yes Yes Yes17 Greenwood Childcare Centre Yes Yes18 Kelly's Place Yes Yes Yes19 Kirribilli Neighbourhood Centre Yes Yes Yes20 North Sydney Community Centre Yes Yes Yes Yes Yes21 McMahons Pt Community Centre Yes Yes Yes22 Music Shell Yes Yes Yes23 Neutral Bay Community Centre Yes Yes Yes24 Ros Crichton Pavilion Yes Yes Yes PV panels25 NS Indoor Sports Centre Yes Yes Yes Yes26 NS Olympic Pool Yes Yes Yes Yes Yes Yes Yes27 Nutcote Museum At shop only Yes Yes28 Smoothey Pk Scout Hall Yes Yes29 Alexander St Carpark Yes Yes30 Barry St Carpark31 Harnett St Carpark32 Holtermann St Carpark Yes Yes Yes Yes33 Hume St Carpark Yes Yes Yes34 Nicholson St Carpark Yes Yes35 Ridge St Carpark Yes Yes Yes36 1 James Place Complex Yes Yes Yes Yes Yes Yes Yes Yes37 11 Ernest Place Yes#38 165 Blues Pt Rd Cafe Yes Yes39 232 Miller St Yes# Yes Yes
BldgServicesMatrix_12.XLS Page 1 of 2 16/12/2011
Air Air Con BMS Emergency Fire Lift Drainage Solar AutoITEM DESCRIPTION Conditioning Chiller Lights Services pumpset Heating Doors40 240-248 Miller St Yes# Yes41 261-263 Pacific Highway Yes Yes Yes42 35-41 Ridge St Yes# Yes Yes43 40A McDougall St Yes# Yes44 43-51 Ridge St Yes Yes Yes45 53-57 Ridge St Yes# Yes46 Alexander St Shops Yes# Yes Yes47 Camden Villa 56 Alfred St Yes# Yes48 Cammeray Croquet Club Yes PV panels49 Cammeray Tennis Club Yes# Yes50 Green Park Tennis Centre51 Hume St Shops Yes# Yes52 Miller St 283A O'Reilly - Colonnade Shops Yes# Yes53 Miller St Duncan Thompson - Grandstand Res Yes54 Miller St McCartney - Shops Yes Yes55 Neutral Bay Community Centre Shops Yes# Yes56 Primrose Pk Tennis Centre Yes57 Bradfield Park Community Centre Yes Yes Yes58 Nutcote Residence Units Yes Yes59 Waverton Coal Loader Site Yes Yes Yes Yes PV panels
Note: # Air Conditioning units installed by tenants
BldgServicesMatrix_12.XLS Page 2 of 2 16/12/2011
NORTH SYDNEY COUNCIL
LIST OF ESSENTIAL SERVICESAutomatic Fire Smoke or Exit/Emergency Portable Fire Fire Fire Hose Fire Fire Sprinkler /
ITEM DESCRIPTION Alarm Panel Heat Detectors Lighting Extinguishers Blankets Doors Reels Hydrants Pumpsets Drencher1 Central Depot Yes Yes Yes Yes Yes Yes Yes Yes2 Council Chambers Yes Yes Yes Yes Yes Yes Yes Yes Yes3 Don Bank Museum Yes Yes Yes Yes4 North Sydney Oval Function Centre Yes Yes Yes Yes Yes Yes Yes Yes5 Sexton Cottage Yes Yes6 NSO Grandstands & Depot Yes Yes Yes Yes Yes Yes Yes7 Stanton Library Yes Yes Yes Yes Yes Yes Yes Yes Yes Yes8 Kendall Community Centre Yes Yes Yes Yes9 Cremorne Early Childhood Health Centre Yes Yes Yes Yes10 Crows Nest Community Centre Yes Yes Yes Yes Yes Yes Yes Yes11 Early Education Centre Yes Yes Yes Yes Yes Yes12 Primrose Pk Art & Craft and Gallery Yes Yes13 Family Day Care Centre Yes Yes Yes Yes14 Forsyth Pk Community Centre Yes Yes Yes Yes Yes15 Forsyth Pk Scout Hall Yes Yes Yes Yes16 Grandstand Kindergarten Yes Yes Yes Yes Yes17 Greenwood Childcare Centre Yes Yes Yes Yes Yes Yes Yes18 Kelly's Place Yes Yes Yes Yes19 Kirribilli Neighbourhood Centre Yes Yes Yes20 North Sydney Community Centre Yes Yes Yes Yes Yes Yes Yes Yes21 McMahons Pt Community Centre Yes Yes Yes Yes Yes22 Music Shell Yes Yes Yes Yes23 Neutral Bay Community Centre Yes Yes Yes Yes Yes Yes24 Ros Crichton Pavilion Yes Yes Yes Yes25 NS Indoor Sports Centre Yes Yes Yes Yes Yes Yes Yes Yes26 NS Olympic Pool Yes Yes Yes Yes Yes Yes Yes Yes27 Nutcote Museum Yes Yes Yes Yes28 Smoothey Pk Scout Hall Yes Yes Yes Yes29 Alexander St Carpark Yes Yes Yes Yes Yes Yes30 Barry St Carpark31 Harnett St Carpark32 Holtermann St Carpark Yes Yes Yes Yes Yes Yes33 Hume St Carpark Yes Yes Yes Yes Yes Yes Yes34 Nicholson St Carpark Yes Yes Yes Yes Yes Yes Yes35 Ridge St Carpark Yes Yes Yes Yes Yes Yes36 1 James Place Complex Yes Yes Yes Yes Yes Yes Yes Yes37 11 Ernest Place38 165 Blues Pt Rd Cafe Yes Yes Yes Yes39 232 Miller St Yes Yes Yes Yes
EssentialServices_12.XLS Page 1 of 2 16/12/2011
Automatic Fire Smoke or Exit/Emergency Portable Fire Fire Fire Hose Fire Fire Sprinkler /ITEM DESCRIPTION Alarm Panel Heat Detectors Lighting Extinguishers Blankets Doors Reels Hydrants Pumpsets Drencher40 240-248 Miller St Yes Yes Yes41 261-263 Pacific Highway Yes Yes Yes Yes Yes Yes42 35-41 Ridge St Yes Yes Yes43 40A McDougall St Yes44 43-51 Ridge St Yes Yes Yes Yes45 53-57 Ridge St Yes Yes Yes46 Alexander St Shops Yes Yes Yes Yes47 Camden Villa 56 Alfred St Yes Yes Yes48 Cammeray Croquet Club Yes49 Cammeray Tennis Club Yes50 Green Park Tennis Centre51 Hume St Shops Yes Yes52 Miller St 283A O'Reilly - Colonnade Shops Yes53 Miller St Duncan Thompson - Grandstand Res Yes54 Miller St McCartney - Shops Yes Yes Yes55 Neutral Bay Community Centre Shops Yes Yes Yes Yes56 Primrose Pk Tennis Centre Yes57 Bradfield Park Community Centre Yes Yes Yes Yes Yes Yes58 Nutcote Residence Units Yes Yes Yes Yes Yes Yes59 Waverton Coal Loader Site Yes Yes Yes Yes Yes Yes
EssentialServices_12.XLS Page 2 of 2 16/12/2011
APPENDIX N
PARKS AMENITIES AND TOILET BLOCK ESTIMATES
2011
Service level control Data (This Table is Named SVC_LVL and is sorted)Code Description IntervalFC1 Fixed costs on annual basis 1PGA Painting of internal / external areas of building 10PTU Painting - touch up 1RBR Routine Building Repairs on annual basis 1RCR Re-coating of roof 7RR1 Routine Repairs/ Service on annual basis 1RRG Replacement of Roof Gutters 15
Test Vlookup PGA 10
NB: Park amenities are managed by Open Space and Environmental Services Division
NORTH SYDNEY COUNCIL PARKS AMENITIES & TOILET BLOCK
ParksAmenities_12.XLS
16/12/2011
Recurrent Expenditure
Property asset Ledger year2012 2013 2014 2015 2016 2017 2018 2019 2020 2021
Balls Head Reserve $14,250 $14,250 $14,250 $14,250 $14,250 $14,250 $14,250 $14,250 $14,250 $14,250Berry Island Reserve $14,400 $14,400 $14,400 $14,400 $14,400 $14,400 $14,400 $14,400 $14,400 $14,400Blues Point Reserve $14,200 $14,200 $14,200 $14,200 $14,200 $14,200 $14,200 $14,200 $14,200 $14,200Civic Centre Park $14,900 $14,900 $14,900 $14,900 $14,900 $14,900 $14,900 $14,900 $14,900 $14,900Cremorne Point Reserve $14,600 $14,600 $14,600 $14,600 $14,600 $14,600 $14,600 $14,600 $14,600 $14,600Kesterton Park $14,300 $14,300 $14,300 $14,300 $14,300 $14,300 $14,300 $14,300 $14,300 $14,300Lavender Bay Park $14,100 $14,100 $14,100 $14,100 $14,100 $14,100 $14,100 $14,100 $14,100 $14,100Milson Park $16,250 $16,250 $16,250 $16,250 $16,250 $16,250 $16,250 $16,250 $16,250 $16,250St Leonards Park $26,800 $26,800 $26,800 $26,800 $26,800 $26,800 $26,800 $26,800 $26,800 $26,800St Thomas Rest Park $13,900 $13,900 $13,900 $13,900 $13,900 $13,900 $13,900 $13,900 $13,900 $13,900Waverton Park $13,900 $13,900 $13,900 $13,900 $13,900 $13,900 $13,900 $13,900 $13,900 $13,900Anderson Park $20,200 $20,200 $20,200 $20,200 $20,200 $20,200 $20,200 $20,200 $20,200 $20,200Forsyth Park $16,600 $16,600 $16,600 $16,600 $16,600 $16,600 $16,600 $16,600 $16,600 $16,600Primrose Park $16,600 $16,600 $16,600 $16,600 $16,600 $16,600 $16,600 $16,600 $16,600 $16,600Tunks Park $18,200 $18,200 $18,200 $18,200 $18,200 $18,200 $18,200 $18,200 $18,200 $18,200Cammeray Park Amenities $18,700 $18,700 $18,700 $18,700 $18,700 $18,700 $18,700 $18,700 $18,700 $18,700
Total Recurrent Expenditure $261,900 $261,900 $261,900 $261,900 $261,900 $261,900 $261,900 $261,900 $261,900 $261,900
ParksAmenities_12.XLS North Sydney Council / A Lo
16/12/2011
Capital Works Expenditure
Property asset Ledger year2012 2013 2014 2015 2016 2017 2018 2019 2020 2021
Balls Head Reserve $0 $0 $0 $3,000 $0 $0 $0 $0 $0 $0Berry Island Reserve $0 $0 $0 $0 $0 $0 $0 $0 $0 $4,000Blues Point Reserve $0 $15,000 $0 $0 $4,000 $0 $0 $0 $0 $0Civic Centre Park $0 $0 $0 $0 $0 $0 $8,000 $0 $0 $0Cremorne Point Reserve $0 $0 $0 $0 $0 $0 $0 $0 $0 $6,000Kesterton Park $0 $5,000 $0 $0 $0 $0 $0 $0 $0 $0Lavender Bay Park $0 $8,500 $0 $0 $0 $0 $0 $0 $0 $0Milson Park $214,000 $0 $0 $0 $4,000 $0 $0 $0 $0 $0St Leonards Park $190,000 $0 $0 $0 $0 $0 $0 $0 $20,000 $0St Thomas Rest Park $3,000 $0 $0 $0 $0 $0 $0 $0 $0 $0Waverton Park $26,000 $0 $0 $0 $0 $0 $0 $0 $15,000 $0Anderson Park $40,000 $65,000 $250,000 $0 $10,000 $0 $0 $0 $0 $0Forsyth Park $130,000 $0 $3,000 $0 $0 $13,000 $0 $0 $0 $0Primrose Park $135,000 $0 $0 $0 $0 $0 $0 $0 $14,000 $0Tunks Park $0 $0 $0 $0 $0 $0 $0 $0 $42,100 $0Cammeray Park Amenities $0 $0 $0 $0 $0 $0 $0 $42,000 $0 $0
Gross totalTotal Capital Works Expenditure $738,000 $93,500 $253,000 $3,000 $18,000 $13,000 $8,000 $42,000 $91,100 $10,000 $1,269,600
Annualised over 10 years $126,960 $126,960 $126,960 $126,960 $126,960 $126,960 $126,960 $126,960 $126,960 $126,960Annualised over first 5 years $221,100 $221,100 $221,100 $221,100 $221,100
ParksAmenities_12.XLS North Sydney Council / A Lo
16/12/2011
Balls Head ReserveLedger year
Item Description Code Cost Cycle 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021Plumbing RR1 $500 1 $500 $500 $500 $500 $500 $500 $500 $500 $500 $500Electrical RR1 $200 1 $200 $200 $200 $200 $200 $200 $200 $200 $200 $200Building repairs RBR $1,000 1 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000Touch up painting PTU $400 1 $400 $400 $400 $400 $400 $400 $400 $400 $400 $400Pest control RR1 $200 1 $200 $200 $200 $200 $200 $200 $200 $200 $200 $200Gutter cleaning RR1 $250 1 $250 $250 $250 $250 $250 $250 $250 $250 $250 $250Electricity FC1 $400 1 $400 $400 $400 $400 $400 $400 $400 $400 $400 $400Rates - water FC1 $1,400 1 $1,400 $1,400 $1,400 $1,400 $1,400 $1,400 $1,400 $1,400 $1,400 $1,400Insurance FC1 $400 1 $400 $400 $400 $400 $400 $400 $400 $400 $400 $400Cleaning FC1 $9,500 1 $9,500 $9,500 $9,500 $9,500 $9,500 $9,500 $9,500 $9,500 $9,500 $9,500
Total Recurrent Expenditure $14,250 $14,250 $14,250 $14,250 $14,250 $14,250 $14,250 $14,250 $14,250 $14,250
Capital Works ProgramInternal / External re-painting PGA $3,000 10 $0 $0 $0 $3,000 $0 $0 $0 $0 $0 $0Refurbishment incl. Roof replacement $55,000
Total Capital Works Expenditure $0 $0 $0 $3,000 $0 $0 $0 $0 $0 $0
1 North Sydney Council / A Lo
16/12/2011
Berry Island ReserveLedger year
Item Description Code Cost Cycle 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021Plumbing RR1 $500 1 $500 $500 $500 $500 $500 $500 $500 $500 $500 $500Electrical RR1 $200 1 $200 $200 $200 $200 $200 $200 $200 $200 $200 $200Building repairs RBR $1,500 1 $1,500 $1,500 $1,500 $1,500 $1,500 $1,500 $1,500 $1,500 $1,500 $1,500Touch up painting PTU $300 1 $300 $300 $300 $300 $300 $300 $300 $300 $300 $300Pest control RR1 $200 1 $200 $200 $200 $200 $200 $200 $200 $200 $200 $200Electricity FC1 $400 1 $400 $400 $400 $400 $400 $400 $400 $400 $400 $400Rates - water FC1 $1,400 1 $1,400 $1,400 $1,400 $1,400 $1,400 $1,400 $1,400 $1,400 $1,400 $1,400Insurance FC1 $400 1 $400 $400 $400 $400 $400 $400 $400 $400 $400 $400Cleaning FC1 $9,500 1 $9,500 $9,500 $9,500 $9,500 $9,500 $9,500 $9,500 $9,500 $9,500 $9,500
Total Recurrent Expenditure $14,400 $14,400 $14,400 $14,400 $14,400 $14,400 $14,400 $14,400 $14,400 $14,400
Capital Works ProgramInternal / External re-painting PGA $4,000 10 $0 $0 $0 $0 $0 $0 $0 $0 $0 $4,000
Total Capital Works Expenditure $0 $0 $0 $0 $0 $0 $0 $0 $0 $4,000
2 North Sydney Council / A Lo
16/12/2011
Blues Point ReserveLedger year
Item Description Code Cost Cycle 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021Plumbing RR1 $500 1 $500 $500 $500 $500 $500 $500 $500 $500 $500 $500Electrical RR1 $200 1 $200 $200 $200 $200 $200 $200 $200 $200 $200 $200Building repairs RBR $1,200 1 $1,200 $1,200 $1,200 $1,200 $1,200 $1,200 $1,200 $1,200 $1,200 $1,200Touch up painting PTU $400 1 $400 $400 $400 $400 $400 $400 $400 $400 $400 $400Pest control RR1 $200 1 $200 $200 $200 $200 $200 $200 $200 $200 $200 $200Electricity FC1 $400 1 $400 $400 $400 $400 $400 $400 $400 $400 $400 $400Rates - water FC1 $1,400 1 $1,400 $1,400 $1,400 $1,400 $1,400 $1,400 $1,400 $1,400 $1,400 $1,400Insurance FC1 $400 1 $400 $400 $400 $400 $400 $400 $400 $400 $400 $400Cleaning FC1 $9,500 1 $9,500 $9,500 $9,500 $9,500 $9,500 $9,500 $9,500 $9,500 $9,500 $9,500
Total Recurrent Expenditure $14,200 $14,200 $14,200 $14,200 $14,200 $14,200 $14,200 $14,200 $14,200 $14,200
Capital Works ProgramInternal / External re-painting PGA $4,000 10 $0 $0 $0 $0 $4,000 $0 $0 $0 $0 $0Refurbishment incl skylight, roof etc $15,000 $15,000
Total Capital Works Expenditure $0 $15,000 $0 $0 $4,000 $0 $0 $0 $0 $0
3 North Sydney Council / A Lo
16/12/2011
Civic Centre ParkLedger year
Item Description Code Cost Cycle 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021Plumbing RR1 $500 1 $500 $500 $500 $500 $500 $500 $500 $500 $500 $500Electrical RR1 $200 1 $200 $200 $200 $200 $200 $200 $200 $200 $200 $200Building repairs RBR $1,200 1 $1,200 $1,200 $1,200 $1,200 $1,200 $1,200 $1,200 $1,200 $1,200 $1,200Touch up painting PTU $400 1 $400 $400 $400 $400 $400 $400 $400 $400 $400 $400Pest control RR1 $200 1 $200 $200 $200 $200 $200 $200 $200 $200 $200 $200Gutter cleaning RR1 $650 1 $650 $650 $650 $650 $650 $650 $650 $650 $650 $650Electricity FC1 $400 1 $400 $400 $400 $400 $400 $400 $400 $400 $400 $400Rates - water FC1 $1,400 1 $1,400 $1,400 $1,400 $1,400 $1,400 $1,400 $1,400 $1,400 $1,400 $1,400Insurance FC1 $450 1 $450 $450 $450 $450 $450 $450 $450 $450 $450 $450Cleaning FC1 $9,500 1 $9,500 $9,500 $9,500 $9,500 $9,500 $9,500 $9,500 $9,500 $9,500 $9,500
Total Recurrent Expenditure $14,900 $14,900 $14,900 $14,900 $14,900 $14,900 $14,900 $14,900 $14,900 $14,900
Capital Works ProgramInternal / External re-painting PGA $8,000 10 $0 $0 $0 $0 $0 $0 $8,000 $0 $0 $0Refurbish tiling, hand dryers $5,000Amenities Block upgrade $100,000
Total Capital Works Expenditure $0 $0 $0 $0 $0 $0 $8,000 $0 $0 $0
4 North Sydney Council / A Lo
16/12/2011
Cremorne Point ReserveLedger year
Item Description Code Cost Cycle 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021Plumbing RR1 $500 1 $500 $500 $500 $500 $500 $500 $500 $500 $500 $500Electrical RR1 $200 1 $200 $200 $200 $200 $200 $200 $200 $200 $200 $200Building repairs RBR $1,500 1 $1,500 $1,500 $1,500 $1,500 $1,500 $1,500 $1,500 $1,500 $1,500 $1,500Touch up painting PTU $300 1 $300 $300 $300 $300 $300 $300 $300 $300 $300 $300Pest control RR1 $200 1 $200 $200 $200 $200 $200 $200 $200 $200 $200 $200Gutter cleaning RR1 $300 1 $300 $300 $300 $300 $300 $300 $300 $300 $300 $300Electricity FC1 $400 1 $400 $400 $400 $400 $400 $400 $400 $400 $400 $400Rates - water FC1 $1,300 1 $1,300 $1,300 $1,300 $1,300 $1,300 $1,300 $1,300 $1,300 $1,300 $1,300Insurance FC1 $400 1 $400 $400 $400 $400 $400 $400 $400 $400 $400 $400Cleaning FC1 $9,500 1 $9,500 $9,500 $9,500 $9,500 $9,500 $9,500 $9,500 $9,500 $9,500 $9,500
Total Recurrent Expenditure $14,600 $14,600 $14,600 $14,600 $14,600 $14,600 $14,600 $14,600 $14,600 $14,600
Capital Works ProgramInternal / External re-painting PGA $6,000 10 $0 $0 $0 $0 $0 $0 $0 $0 $0 $6,000
Total Capital Works Expenditure $0 $0 $0 $0 $0 $0 $0 $0 $0 $6,000
5 North Sydney Council / A Lo
16/12/2011
Kesterton ParkLedger year
Item Description Code Cost Cycle 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021Plumbing RR1 $500 1 $500 $500 $500 $500 $500 $500 $500 $500 $500 $500Electrical RR1 $200 1 $200 $200 $200 $200 $200 $200 $200 $200 $200 $200Building repairs RBR $1,000 1 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000Touch up painting PTU $500 1 $500 $500 $500 $500 $500 $500 $500 $500 $500 $500Pest control RR1 $200 1 $200 $200 $200 $200 $200 $200 $200 $200 $200 $200Gutter cleaning RR1 $300 1 $300 $300 $300 $300 $300 $300 $300 $300 $300 $300Electricity FC1 $400 1 $400 $400 $400 $400 $400 $400 $400 $400 $400 $400Rates - water FC1 $1,300 1 $1,300 $1,300 $1,300 $1,300 $1,300 $1,300 $1,300 $1,300 $1,300 $1,300Insurance FC1 $400 1 $400 $400 $400 $400 $400 $400 $400 $400 $400 $400Cleaning FC1 $9,500 1 $9,500 $9,500 $9,500 $9,500 $9,500 $9,500 $9,500 $9,500 $9,500 $9,500
Total Recurrent Expenditure $14,300 $14,300 $14,300 $14,300 $14,300 $14,300 $14,300 $14,300 $14,300 $14,300
Capital Works ProgramInternal / External re-painting PGA $5,000 10 $0 $5,000 $0 $0 $0 $0 $0 $0 $0 $0
Total Capital Works Expenditure $0 $5,000 $0 $0 $0 $0 $0 $0 $0 $0
6 North Sydney Council / A Lo
16/12/2011
Lavender Bay ParkLedger year
Item Description Code Cost Cycle 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021Plumbing RR1 $500 1 $500 $500 $500 $500 $500 $500 $500 $500 $500 $500Electrical RR1 $200 1 $200 $200 $200 $200 $200 $200 $200 $200 $200 $200Building repairs RBR $1,000 1 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000Touch up painting PTU $500 1 $500 $500 $500 $500 $500 $500 $500 $500 $500 $500Pest control RR1 $200 1 $200 $200 $200 $200 $200 $200 $200 $200 $200 $200Electricity FC1 $400 1 $400 $400 $400 $400 $400 $400 $400 $400 $400 $400Rates - water FC1 $1,400 1 $1,400 $1,400 $1,400 $1,400 $1,400 $1,400 $1,400 $1,400 $1,400 $1,400Insurance FC1 $400 1 $400 $400 $400 $400 $400 $400 $400 $400 $400 $400Cleaning FC1 $9,500 1 $9,500 $9,500 $9,500 $9,500 $9,500 $9,500 $9,500 $9,500 $9,500 $9,500
Total Recurrent Expenditure $14,100 $14,100 $14,100 $14,100 $14,100 $14,100 $14,100 $14,100 $14,100 $14,100
Capital Works ProgramInternal / External re-painting PGA $4,000 10 $0 $4,000 $0 $0 $0 $0 $0 $0 $0 $0Structural Repairs $4,500 $4,500
Total Capital Works Expenditure $0 $8,500 $0 $0 $0 $0 $0 $0 $0 $0
7 North Sydney Council / A Lo
16/12/2011
Milson ParkLedger year
Item Description Code Cost Cycle 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021Plumbing RR1 $1,000 1 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000Electrical RR1 $300 1 $300 $300 $300 $300 $300 $300 $300 $300 $300 $300Building repairs RBR $1,000 1 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000Touch up painting PTU $400 1 $400 $400 $400 $400 $400 $400 $400 $400 $400 $400Pest control RR1 $200 1 $200 $200 $200 $200 $200 $200 $200 $200 $200 $200Electricity FC1 $600 1 $600 $600 $600 $600 $600 $600 $600 $600 $600 $600Rates - water FC1 $2,500 1 $2,500 $2,500 $2,500 $2,500 $2,500 $2,500 $2,500 $2,500 $2,500 $2,500Insurance FC1 $750 1 $750 $750 $750 $750 $750 $750 $750 $750 $750 $750Cleaning FC1 $9,500 1 $9,500 $9,500 $9,500 $9,500 $9,500 $9,500 $9,500 $9,500 $9,500 $9,500
Total Recurrent Expenditure $16,250 $16,250 $16,250 $16,250 $16,250 $16,250 $16,250 $16,250 $16,250 $16,250
Capital Works ProgramInternal / External re-painting PGA $4,000 10 $0 $0 $0 $0 $4,000 $0 $0 $0 $0 $0Refurbishment incl rising damp, roof etc $14,000 $14,000Amenities block upgrade $200,000 $200,000
Total Capital Works Expenditure $214,000 $0 $0 $0 $4,000 $0 $0 $0 $0 $0
8 North Sydney Council / A Lo
16/12/2011
St Leonards ParkLedger year
Item Description Code Cost Cycle 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021Plumbing RR1 $1,000 1 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000Electrical RR1 $1,000 1 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000Building repairs RBR $2,500 1 $2,500 $2,500 $2,500 $2,500 $2,500 $2,500 $2,500 $2,500 $2,500 $2,500Touch up painting PTU $2,000 1 $2,000 $2,000 $2,000 $2,000 $2,000 $2,000 $2,000 $2,000 $2,000 $2,000Pest control RR1 $800 1 $800 $800 $800 $800 $800 $800 $800 $800 $800 $800Electricity FC1 $1,500 1 $1,500 $1,500 $1,500 $1,500 $1,500 $1,500 $1,500 $1,500 $1,500 $1,500Rates - water FC1 $4,500 1 $4,500 $4,500 $4,500 $4,500 $4,500 $4,500 $4,500 $4,500 $4,500 $4,500Insurance FC1 $1,500 1 $1,500 $1,500 $1,500 $1,500 $1,500 $1,500 $1,500 $1,500 $1,500 $1,500Cleaning FC1 $12,000 1 $12,000 $12,000 $12,000 $12,000 $12,000 $12,000 $12,000 $12,000 $12,000 $12,000
Total Recurrent Expenditure $26,800 $26,800 $26,800 $26,800 $26,800 $26,800 $26,800 $26,800 $26,800 $26,800
Capital Works ProgramInternal / External re-painting PGA $20,000 10 $0 $0 $0 $0 $0 $0 $0 $0 $20,000 $0Refurbish toilet areas $70,000 $70,000Refurbish change rooms $120,000 $120,000
Total Capital Works Expenditure $190,000 $0 $0 $0 $0 $0 $0 $0 $20,000 $0
9 North Sydney Council / A Lo
16/12/2011
St Thomas Rest ParkLedger year
Item Description Code Cost Cycle 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021Plumbing RR1 $500 1 $500 $500 $500 $500 $500 $500 $500 $500 $500 $500Electrical RR1 $200 1 $200 $200 $200 $200 $200 $200 $200 $200 $200 $200Building repairs RBR $1,000 1 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000Touch up painting PTU $400 1 $400 $400 $400 $400 $400 $400 $400 $400 $400 $400Pest control RR1 $200 1 $200 $200 $200 $200 $200 $200 $200 $200 $200 $200Electricity FC1 $400 1 $400 $400 $400 $400 $400 $400 $400 $400 $400 $400Rates - water FC1 $1,300 1 $1,300 $1,300 $1,300 $1,300 $1,300 $1,300 $1,300 $1,300 $1,300 $1,300Insurance FC1 $400 1 $400 $400 $400 $400 $400 $400 $400 $400 $400 $400Cleaning FC1 $9,500 1 $9,500 $9,500 $9,500 $9,500 $9,500 $9,500 $9,500 $9,500 $9,500 $9,500
Total Recurrent Expenditure $13,900 $13,900 $13,900 $13,900 $13,900 $13,900 $13,900 $13,900 $13,900 $13,900
Capital Works ProgramInternal / External re-painting PGA $3,000 10 $3,000 $0 $0 $0 $0 $0 $0 $0 $0 $0
Total Capital Works Expenditure $3,000 $0 $0 $0 $0 $0 $0 $0 $0 $0
10 North Sydney Council / A Lo
16/12/2011
Waverton ParkLedger year
Item Description Code Cost Cycle 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021Plumbing RR1 $500 1 $500 $500 $500 $500 $500 $500 $500 $500 $500 $500Electrical RR1 $200 1 $200 $200 $200 $200 $200 $200 $200 $200 $200 $200Building repairs RBR $1,000 1 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000Touch up painting PTU $400 1 $400 $400 $400 $400 $400 $400 $400 $400 $400 $400Pest control RR1 $200 1 $200 $200 $200 $200 $200 $200 $200 $200 $200 $200Electricity FC1 $400 1 $400 $400 $400 $400 $400 $400 $400 $400 $400 $400Rates - water FC1 $1,300 1 $1,300 $1,300 $1,300 $1,300 $1,300 $1,300 $1,300 $1,300 $1,300 $1,300Insurance FC1 $400 1 $400 $400 $400 $400 $400 $400 $400 $400 $400 $400Cleaning FC1 $9,500 1 $9,500 $9,500 $9,500 $9,500 $9,500 $9,500 $9,500 $9,500 $9,500 $9,500
Total Recurrent Expenditure $13,900 $13,900 $13,900 $13,900 $13,900 $13,900 $13,900 $13,900 $13,900 $13,900
Capital Works ProgramInternal / External re-painting PGA $15,000 10 $0 $0 $0 $0 $0 $0 $0 $0 $15,000 $0Refurbishment incl roof, paving & tiling $70,000Upgrade security grilles $9,700Amenities Block upgrade $26,000 $26,000
Total Capital Works Expenditure $26,000 $0 $0 $0 $0 $0 $0 $0 $15,000 $0
11 North Sydney Council / A Lo
16/12/2011
Anderson ParkLedger year
Item Description Code Cost Cycle 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021Plumbing RR1 $1,000 1 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000Electrical RR1 $600 1 $600 $600 $600 $600 $600 $600 $600 $600 $600 $600Building repairs RBR $4,000 1 $4,000 $4,000 $4,000 $4,000 $4,000 $4,000 $4,000 $4,000 $4,000 $4,000Touch up painting PTU $1,000 1 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000Pest control RR1 $300 1 $300 $300 $300 $300 $300 $300 $300 $300 $300 $300Electricity FC1 $700 1 $700 $700 $700 $700 $700 $700 $700 $700 $700 $700Rates - water FC1 $2,300 1 $2,300 $2,300 $2,300 $2,300 $2,300 $2,300 $2,300 $2,300 $2,300 $2,300Insurance FC1 $800 1 $800 $800 $800 $800 $800 $800 $800 $800 $800 $800Cleaning FC1 $9,500 1 $9,500 $9,500 $9,500 $9,500 $9,500 $9,500 $9,500 $9,500 $9,500 $9,500
Total Recurrent Expenditure $20,200 $20,200 $20,200 $20,200 $20,200 $20,200 $20,200 $20,200 $20,200 $20,200
Capital Works ProgramInternal / External re-painting PGA $10,000 10 $0 $0 $0 $0 $10,000 $0 $0 $0 $0 $0Amenities Block design $50,000Amenities Block reconstruction $250,000 $250,000Refurbish change rooms $105,000 $40,000 $65,000
Total Capital Works Expenditure $40,000 $65,000 $250,000 $0 $10,000 $0 $0 $0 $0 $0
12 North Sydney Council / A Lo
16/12/2011
Forsyth ParkLedger year
Item Description Code Cost Cycle 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021Plumbing RR1 $800 1 $800 $800 $800 $800 $800 $800 $800 $800 $800 $800Electrical RR1 $600 1 $600 $600 $600 $600 $600 $600 $600 $600 $600 $600Building repairs RBR $1,500 1 $1,500 $1,500 $1,500 $1,500 $1,500 $1,500 $1,500 $1,500 $1,500 $1,500Touch up painting PTU $1,000 1 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000Pest control RR1 $300 1 $300 $300 $300 $300 $300 $300 $300 $300 $300 $300Electricity FC1 $600 1 $600 $600 $600 $600 $600 $600 $600 $600 $600 $600Rates - water FC1 $1,700 1 $1,700 $1,700 $1,700 $1,700 $1,700 $1,700 $1,700 $1,700 $1,700 $1,700Insurance FC1 $600 1 $600 $600 $600 $600 $600 $600 $600 $600 $600 $600Cleaning FC1 $9,500 1 $9,500 $9,500 $9,500 $9,500 $9,500 $9,500 $9,500 $9,500 $9,500 $9,500
Total Recurrent Expenditure $16,600 $16,600 $16,600 $16,600 $16,600 $16,600 $16,600 $16,600 $16,600 $16,600
Capital Works ProgramInternal / External re-painting PGA $13,000 10 $0 $0 $0 $0 $0 $13,000 $0 $0 $0 $0Replace hot water heater $3,000 $3,000Refurbish change rooms $15,000Sports ground lighting upgrade $130,000 $130,000
Total Capital Works Expenditure $130,000 $0 $3,000 $0 $0 $13,000 $0 $0 $0 $0
13 North Sydney Council / A Lo
16/12/2011
Primrose ParkLedger year
Item Description Code Cost Cycle 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021Plumbing RR1 $1,000 1 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000Electrical RR1 $500 1 $500 $500 $500 $500 $500 $500 $500 $500 $500 $500Building repairs RBR $1,500 1 $1,500 $1,500 $1,500 $1,500 $1,500 $1,500 $1,500 $1,500 $1,500 $1,500Touch up painting PTU $1,000 1 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000Pest control RR1 $300 1 $300 $300 $300 $300 $300 $300 $300 $300 $300 $300Electricity FC1 $500 1 $500 $500 $500 $500 $500 $500 $500 $500 $500 $500Rates - water FC1 $1,700 1 $1,700 $1,700 $1,700 $1,700 $1,700 $1,700 $1,700 $1,700 $1,700 $1,700Insurance FC1 $600 1 $600 $600 $600 $600 $600 $600 $600 $600 $600 $600Cleaning FC1 $9,500 1 $9,500 $9,500 $9,500 $9,500 $9,500 $9,500 $9,500 $9,500 $9,500 $9,500
Total Recurrent Expenditure $16,600 $16,600 $16,600 $16,600 $16,600 $16,600 $16,600 $16,600 $16,600 $16,600
Capital Works ProgramInternal / External re-painting PGA $14,000 10 $0 $0 $0 $0 $0 $0 $0 $0 $14,000 $0Flooring and lights $5,500Replace colourbond roofing $12,100Amenities Block upgrade $80,000Irrigation upgrade $120,000 $120,000Sports field lighting upgrade $15,000 $15,000
Total Capital Works Expenditure $135,000 $0 $0 $0 $0 $0 $0 $0 $14,000 $0
14 North Sydney Council / A Lo
16/12/2011
Tunks ParkLedger year
Item Description Code Cost Cycle 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021Plumbing RR1 $1,000 1 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000Electrical RR1 $600 1 $600 $600 $600 $600 $600 $600 $600 $600 $600 $600Building repairs RBR $2,500 1 $2,500 $2,500 $2,500 $2,500 $2,500 $2,500 $2,500 $2,500 $2,500 $2,500Touch up painting PTU $1,000 1 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000Pest control RR1 $300 1 $300 $300 $300 $300 $300 $300 $300 $300 $300 $300Electricity FC1 $600 1 $600 $600 $600 $600 $600 $600 $600 $600 $600 $600Rates - water FC1 $1,900 1 $1,900 $1,900 $1,900 $1,900 $1,900 $1,900 $1,900 $1,900 $1,900 $1,900Insurance FC1 $800 1 $800 $800 $800 $800 $800 $800 $800 $800 $800 $800Cleaning FC1 $9,500 1 $9,500 $9,500 $9,500 $9,500 $9,500 $9,500 $9,500 $9,500 $9,500 $9,500
Total Recurrent Expenditure $18,200 $18,200 $18,200 $18,200 $18,200 $18,200 $18,200 $18,200 $18,200 $18,200
Capital Works ProgramInternal / External re-painting PGA $25,000 10 $0 $0 $0 $0 $0 $0 $0 $0 $25,000 $0Replace hot water heater $5,000 10 $0 $0 $0 $0 $0 $0 $0 $0 $5,000 $0Replace colourbond roofing $12,100 $12,100Upgrade security grilles $8,000Amenities Block upgrade $40,000
Total Capital Works Expenditure $0 $0 $0 $0 $0 $0 $0 $0 $42,100 $0
15 North Sydney Council / A Lo
16/12/2011
Cammeray Park AmenitiesLedger year
Item Description Code Cost Cycle 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021Plumbing RR1 $1,000 1 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000Electrical RR1 $600 1 $600 $600 $600 $600 $600 $600 $600 $600 $600 $600Building repairs RBR $2,500 1 $2,500 $2,500 $2,500 $2,500 $2,500 $2,500 $2,500 $2,500 $2,500 $2,500Touch up painting PTU $1,000 1 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000Pest control RR1 $300 1 $300 $300 $300 $300 $300 $300 $300 $300 $300 $300Gutter cleaning RR1 $400 1 $400 $400 $400 $400 $400 $400 $400 $400 $400 $400Electricity FC1 $700 1 $700 $700 $700 $700 $700 $700 $700 $700 $700 $700Rates - water FC1 $1,900 1 $1,900 $1,900 $1,900 $1,900 $1,900 $1,900 $1,900 $1,900 $1,900 $1,900Insurance FC1 $800 1 $800 $800 $800 $800 $800 $800 $800 $800 $800 $800Cleaning FC1 $9,500 1 $9,500 $9,500 $9,500 $9,500 $9,500 $9,500 $9,500 $9,500 $9,500 $9,500
Total Recurrent Expenditure $18,700 $18,700 $18,700 $18,700 $18,700 $18,700 $18,700 $18,700 $18,700 $18,700
Capital Works ProgramInternal / External re-painting PGA $25,000 10 $0 $0 $0 $0 $0 $0 $0 $25,000 $0 $0Replace hot water heater $5,000 10 $0 $0 $0 $0 $0 $0 $0 $5,000 $0 $0Replace colourbond roofing $12,000 $12,000Upgrade security grilles $8,000Amenities Block upgrade $150,000
Total Capital Works Expenditure $0 $0 $0 $0 $0 $0 $0 $42,000 $0 $0
16 North Sydney Council / A Lo
APPENDIX O
COUNCIL OWNED BUILDINGS LOCATION MAP
Council DepotCouncil ChambersDon Bank MuseumNorth Sydney Oval Function CentreSextons CottageNorth Sydney Oval- Grandstand & DepotStanton LibraryKendall Community CentreCremorne Early Childhood Health CentreCrows Nest Community CentreEarly Education CentrePrimrose Park Art & Craft GalleryFamily Day Care CentreForsyth Park Community CentreForsyth Park Scout HallGrandstand KindergartenGreenwood Childcare CentreKelly's Place Childcare CentreKirribilli Neighbourhood CentreNorth Sydney Community CentreMcMahons Point Community CentreNorth Sydney Oval- Music ShellNeutral Bay Community CentreRos Crighton Pavillion Hume Street Indoor Sports CentreNorth Sydney Olympic PoolNutcote MuseumSmoothey Park- Scout HallAlexander Street CarparkBarry Street CarparkHarnett Street CarparkHoltermann Street CarparkHume Street CarparkNicholson Street CarparkRidge Street Carpark1 James Place Complex11 Ernest Place165 Blues Point Road Cafe232 Miller Street Cafe240-248 Miller Street261 Pacific Highway35-41 Ridge Street40A McDougall Street43-51 Ridge Street53-57 Ridge StreetAlexander Street ShopsCamden VillaCammeray Croquet ClubCammeray Park Tennis ClubGreen Park Tennis CentreHume Street ShopsNorth Sydney Oval- O'Reilly Stand - Colonnade ShopsNorth Sydney Oval- Duncan Thompson - Grandstand ResNorth Sydney Oval- McCartney- ShopsNeutral Bay Community Centre ShopsPrimrose Park Tennis CentreBradfield Park Community CentreNutcote Residence UnitWaverton Coal Loader Site
1234567891011121314151617181920212223242526272829303132333435363738394041424344454647484950515253545556575859
Council Owned Buildings_A3.swd
Theme
27
33
45
4
26
25
5012
23
58
47
19
5921
38
31
3
13
37
8
1
22
53
24
4244
36
407
6
11
43
39
18
51
17
51
16
46
2
56
48 499
57
10
5255
32
30
5
28
34
35
41
54
29
20
15
14
(Hatched)
(Hatched)
(Hatched)
G
RE E NS DRIV E
BELL
EVUE
PA
RK
ANZAC PARK
GRA
SMER
E
R
ESER
VE
GREEN PARK
PRIM
ROSE
PARK
TUNKS PARK
CAMMERAY PARK
BRIGHTMORE RESERVE
WO
NGA
ROAD
RES
ERVE
RIC
HMO
ND
/TO
BRUK
PED
ESTR
IAN
LIN
K
FOLLY PO
INT
RESERVE
LODGE ROADISLAND
PINE STREET/ARKLAND STREET RESERVE
BROTHERS MEMORIALRESERVE
LODG
E ROAD
PLAYGRO
UND
ECHO
STR
EET
RESE
RVE
WILS
ON
STR
EET
ROA
D C
LOSU
RE
TILEY
STR
EET
ROA
D C
LOSU
RE
MORTLOCK RESERVE
ANZAC AVENUE RESERVE
JUDITHAMBLER
RESERVE
SUSPENSIONBRIDGERESERVE
TOBR
UK AVEN
UE
LOOKOUT
MILL
ER S
TREE
TG
ARDE
NS
LANE
TILEY
Willoughby
Bay
Folly Point
LITTLE WO
NGA RO
AD
AVENUE
CAMMERAY
SHELLBANK
PARADE
FRED
BEN
A
VEN
UE
GRASMERE
LANE
LANE
WATE
RSLEI
GH L
ANE
LANE
WINSTON AVENUE
EAST
A
VEN
UE
LANE
STRATFORD STREET
AB
BO
TT
MATORA
LANE
DENOS
LAN
E
GRASMERE LANE
LANE
BRIGHTMORE LANE
BENE
LONG
IXIO
N
LA
NE
LAN
E
OR
ISSA
LAN
E
DA
VID
SON
L
AN
E
CU
RR
AW
AN
G
STR
EET LO
DGE
RYRI
ES
PARADE
RYRIES
PARADE
STR
EET
STR
ATF
OR
D
WONGA
ROAD
AVE
NU
E
EDW
IN
ST
REE
T
LITTLE
STREET
YOUNG
ROAD
LAMBERT STREET
COWDROY
AVENUE
PARADE
NO
RTH
AVE
NU
E
STREET
VERN
ON
ROWLISON
RALEIGH STREET
MA
CA
RTH
UR
A
VEN
UE
FIFTH AVENUE
LLOYD AVENUE
DAVIDSON PARADE
BARISTON AVENUE
BROT
HERS
AVEN
UE
AVENUE
FERNHURST
SAMORA AVENUE
ROAD
VIEW
STR
EET
BOULEVARDE
AVENUE
CAMMERAY
ROAD
BRIGHTMORE
STRE
ET
STREET
WIL
SON
S
TREE
T
CA
IRO
TOB
RU
K
ROAD
ILLILIWA
S
TREET
REYNOLDS
AR
KLA
ND
S
TREE
T
ADA STREET
STREET
STREET
ROAD
POINT
FOLLY
AVENUE
TOBRUK AVENUE
MORDEN
STREET
STREET
AN
ZAC
AVE
NU
E
LEVICK
STREET
CAMMERAY
STR
EET
BEL
LS
AVE
NU
EEC
HO
STR
EET
ALAN STREET
STREETG
RAFTON
LUMSDEN STREET
BEL
LEVU
E
ROAD
STREET
AMHERST
CAMBRIDGE STREET
VALE
BENEL
ONG
STREET
CARTER
CO
LIN
MIL
LER
AB
BO
TT
STREET
STREET
PINE
STREET
STR
EET
STR
EET
WERINGA
CARTER
TILE
Y
S
TREE
T
WO
NG
A
RO
AD
AVO
N
S
TREE
T
WARWICK AVENUE
EARLE
FALL STREET
PINE STREET
AVE
NU
E
ROAD
YOUN
G
STREET
WARRINGASTREET
SUTHERLAND
STR
EET
ROAD
STREET
RICHMOND
MONTAGUE
ROAD
AVENUE
STREET
BENELONG
STREET
PROSPECTAVENUE
ELLALONG
CHURCHILL
FIFT
H
A
VEN
UE
PAR
K
GRASMERE
CRESCENT
ROAD
THE
Long Bay
ILLILIWA LANE
LAN
E
MIL
LER
BARISTON AVENUE
CAMMERAYGAL PLACE
ILLILIWA LANE
TAR
ELLA
PL
AC
E
WARRINGA ROAD ROAD CLOSURE
LOD
GE
ROA
DRO
AD
RES
ERV
E
PROSPEC
T
AVENUE
ROAD
RESERVE
WYONG ROAD
OPEN SPACE
SAMORA AVENUE
ROAD CLOSURE
DARBYGARDENS
FOUR FIGS PARK
LAMBERT STREET
GARDENS
ELLISLOOKOUT
CO
LIN S
TREE
TRO
AD
RES
ERV
E
NO
RTH
AV
ENUE
ROA
D R
ESER
VE
WER
ING
A A
VEN
UERO
AD
RES
ERV
E
JOHN
STON
AV
ENUE RO
AD
RESERVE
YOUN
G ST
REET
/
EARL
E STR
EET
ISLAND
RYRIES PARADE
ROAD CLOSURE
GRASMERECHILDREN'S PARK
EAST
AV
ENUE
ROA
D R
ESER
VE
LLOYD A
VENUE
RESER
VE
SHELLBANKRESERVE
BON ANDREWS OVAL
NORTH SYDNEY OVAL
FORS
YTH
PARK
WA
TERS
LEIG
HPA
RK
ST LEONARDS PARK
WEA
VER PA
RK
JEAFFRESO
N JA
CKSO
N RESERV
E
CHEAL PARK
WYA
GDO
N STRE
ET
RESE
RVE
EXPRE SSWAY
MARTENS LANE
ROSE AVENUE
LANE
SUTHERLAND LANE
COM
O
EDUCATION
GERARD
LANE
LANE
LANE
WAT
ERS
LANE
COO
PER
BELGRAVE LANE
GROSVENOR
LAN
E
TRAMWAY LANE
LANE
WESTLEIGH
McI
NTOS
H L
ANE
RA
NG
ERS
LAN
E
FIG TREE LANE (Private Road)
LANE
MIL
ITA
RY
MAY
LAN
E
BA
RR
Y
L
AN
E
HARRISON LANE
FLORENCE
LANE
AVENUE
WINTER
YOUN
G
LANE
YOUN
G
BEN
BOYD
BOYD
L
ANE
BEN
OLD LANE
LAN
E
MOODIE
REE
D
LA
NE
BA
RD
SLEY
G
AR
DEN
S
BYRNES AVENUE
WAT
ERS
SHO
RT
LAN
E
AVENUE
PALING STREET
CABRAMATTA
ROAD
OAKS
MONFORD PLACE
STR
EET
MOODIE STREET
LINDSAY
RA
YMO
ND
LAN
GLE
Y
STREET
HIGHVIEW AVENUE
LILLIS
WYAGDON STREET
BA
RR
Y
MO
OD
IE
STR
EET
ELLI
OTT
STR
EET
STREET
BARRY
UNDERCLIFF
PAR
K
A
VEN
UE ROAD
MU
RD
OC
HSTR
EET
MILITARY
ROAD
MILITARY
ALF
RED
BENT
STRE
ET
MO
NTP
ELIE
R
BEN
BOYD
HIG
HVIE
W A
VENU
E
PREM
IER
STR
EET
HARDIE STREET
YEO
YEO
STREET
LAYC
OC
K
S
TREE
T
WA
TSO
N
S
TREE
T
RO
AD
STR
EET
BYD
OW
N
ROAD
STREET
BENNETT
RO
AD
HARRISON STREET
STREET
RANGERS
ALLISTER
ROAD
AVENUE
HAMPDEN
RANGERS
ROAD
STREET
AVENUE
CRANBROOK
AVENUE
HOLT
ROAD
SPENCER
STREET
PARRAWEEN
GERARD
ROAD
WINNIE
BELGRAVE
STREET
BOYD
STREET
STR
EET
MIL
LER
YOUN
G
STREET
WAT
ERS
FALCON
STREETLY
TTO
N
S
TREE
T
STR
EET
YOUN
G
ERNEST
STREET
GROSVENOR
STREET
BEN
STRE
ET
STREET
STREET
STR
EET
MER
LIN ST
REE
T
BENT
NORTH
BERTHA
BU
RR
OW
AY
STR
EET
WYC
OM
BE
FLORENCE STREET
STRE
ET
STRE
ET
STR
EET
LANE
CRANBROOK LANE
OLIVE
SPO
FFO
RTH
L
AN
E
FRES
HW
ATE
R L
AN
E
CHEAL LANE
CHEAL LANE
CHEAL LANE
YEO
LA
NE
KENNETHBOLTON
LOOKOUT
LAN
GLE
YPL
AC
E
HIG
HVIEW
AVE
NUE
PEDES
TRIA
N LINK
WYAGDON/ALFR
ED
STREE
T NORTH
RESER
VE
MERLIN STREET RESERVE
CREM
ORNE G
ARDEN
PLAZA
RID
GE
STRE
ETRO
AD
CLO
SURE
McI
NTOSH
LANE
RESE
RVE
ROSE AVENUERESERVE
WINNIE STREET
LANEWAY RESERVE
PALING STREET
ROAD CLOSURE
MA
Y G
IBBS
PLA
CE
CREM
ORNE RESERVE
KESTERTON
PARK
ILBERY PARK
CREM
ORNE RESERVE
KURRABARESERVE
KURRABA WHARF RESERVE
COLIN
DIARE
SERV
E
HODGSON LOOKOUT
POWELL STREET OPEN SPACE
HUNTS LOOKOUT
SIRIUS STREET
PLAYGROUND
LADY GOWRIELOOKOUT
CRE
MORNE RE SE
RVE
Kirribilli Wharf
Old CremorneWharf
CremorneWharf
KurrabaWharf
Neutral BayWharf
High StreetWharf
Kurraba Point
Kirribilli Point
Robertsons Point
STREE
T
BADEN
AVENUE
GUNDIMAINE
RO
AD
GLENFERRIE AVENUEPHILLIPS STREET
WYCOMBE LANE
IREDALE LANE
AVEN
UE
AVENUE
WALLARINGA
HOLBROOK
WHA
RFRO
AD
LANE
LANE
ROAD
CREMO
RNE
HOND
A
KAREELA
HOLBROOK AVENUE
PLU
NK
ETT
ST
REE
T
WULW
ORRA AVENUE
Mosman
Bay
Shell
Cove
MANNS AVENUE
STREET
RIALTO
AVENUE
HOLLOW
FORTH
A
VENUE
BILLONG
STREET
BOG
OTA
AVENUE
PRIOR
AVENUE
AVENUE
AVENUE
PEEL
CARABELLASTR
EET
STREET
HARRIETTE
AVE
NU
E
BROMLEY
ROAD
STREET
WES
TLEI
GH
STR
EET
STR
EET
ANDERSON
STREET
STRE
ET
ROAD
RAYMOND
THRU
PP
PENSHURST AVENUE
STREET
ROAD
KAREELA
STR
EET
MU
RD
OC
H
POWELL STREET
RO
AD
GREEN
CREMO
RNE
MILSO
N
SIRIUS STREET
SHEL
LCO
VE
CREMO
RNE
STREET
ROAD
ROAD
STREET
HARRIETTE
STR
EET
KA
REE
LA
RO
AD
MILSON
ROAD
ROAD
ROAD
BANNERMAN
STREET
ROAD
GU
THR
IE
A
VEN
UE
CLA
UD
E
A
VEN
UE
BOYLE
HA
YES
S
TREE
T
SHELLC
OVE R
OA
D
KURRABA
RO
AD
LOWER WYCOMBE
MILSON ROAD
IRED
ALEROAD
AVENUE
IREDALE AVENUE
RO
AD
WYC
OM
BE
ROAD
KURRABA
RESERVE
STREET
SHELLCOVE
HODGSON AVENUE
REE
D
Neutral
Bay
SPAINS WHARF ROAD
MIR
RADO
NG
PLA
CE
HARR
IETT
E
LANE
ANDERSON LANE
JACKSON
FORESHORE
GLENFERRIE AVENUEROAD RESERVE
PRIOR AVENUE RESERVE
BARRY STREET
ROA
D RESERVE
BROMLEY AVENUE ROAD RESERVE
HAYES STREET FORESHORE
WES
TLEIG
H ST
REET
ROAD
CLO
SURE
GUT
HRIE
AV
ENUE
ROA
D R
ESER
VE
BOYLE ST
REET
ROAD CLO
SURE
HARRIETTE STREETROAD CLOSURE
SPAINS WHARF ROAD RESERVE
LOW
ER S
POFF
ORT
HW
ALK
RES
ERV
E
RESERVE
STREET
ROAD
RESERVE
NEUTRAL BAY
PHILLIPS STREET
PLAYGROUND
HIGH STREET RESERVE
OLYMPIC
PARK
DR MARY BOOTH LOOKOUT
MILS
ON P
ARK
BRA
DFI
ELD
P
ARK
BRAD
FIELD PA
RK
ANDERSON PARK
WENDYS GARDEN
CLARK PARK
HOPKINS PARK
EX PLATYPUS SITE OPEN SPACE
EX PLATYPUS SITE OPEN SPACE
WILL
OW
TREE
PA
RK
WRIXTON PARK
KIRRIBILLI
VILLAG
E SQUA
RE
LAVENDER BAY FORESHO
RE
WA
RRING
A PA
RK
WA
LKER
STR
EET
ROA
D R
ESER
VE
COPESLOOKOUT
BEN
BO
YDRO
AD
PA
RK
MA
RGA
RET
STRE
ET R
OA
D R
ESER
VEEX
PRE
S SWAY
WAR
RIN
GA
H
NOO
K
LANE
Lavender BayWharf
Luna ParkWharf
Beulah StreetWharf
Jeffreys StreetWharf
Milsons Point
Careening CoveSTREET
STANNARDS
PLACE
WINSLOW LANE
BRADLY AVENUE
HIPW
OOD
STREET
WIN
SLO
W
WILLOUGHBY
STRE
ET
CLARK
BR
OU
GH
TON
STR
EET
STREET
RO
AD
STREET
RO
AD
LAN
E
ARTHUR
AVENUE
ADDERSTONE
NO
RTH
CLIFF STR
EET
DIND STREET
ALF
RED
S
TREE
T
STREET
MIDDLEMISS
CLIFF
WA
LKER
STREET
LITT
LE
BO
YD LA
NE
LITT
LE
SPR
ING
ST
REE
T
NEU
TRA
L
STR
EET
KIARA CLOSE
(Private Road)
CRESCENT
PLACE
ROBERTSON
LANE
MCBURNEY LANE
ORMISTON AVENUE
BEUL
AH
STRE
ET
DEN
ISO
N
ST
REE
T
LAN
EPH
ILLIPS
SPRING
WAR
UDA
A
VENU
E
STREET
HILL STREET
OLYMPIC
DR
IVE
PAUL STREET
LAN
E
WA
LKER
DO
RIS
S
TREE
T
CARABELLA
NEU
TRA
L
STR
EET
STR
EET
STREET
NOOK AVENUE
BLIGH
S
TREET
ELAMANG
STREET
UPPER
PITT STREET
PARKES
STR
EET
GLEN
HA
RN
ETT
STR
EET
WA
RD
ST
REE
T
KIRRIBILLI
JEFFREYS STR
EET
PITT STREET
BURTON STREET
CRESCENT
HARBOURVIEW
KURRABA ROAD
HAMPDEN STREET
AUBIN
HIGH
SPRU
SON
STR
EET
STR
EET
PHILLIPS
HO
LDSW
OR
TH
LITT
LE
STREET
WARUDA
MILSO
NS POINT STATIO
N
HIGH
STREET
HIGHWAY
FITZROY
STREET
BR
OU
GH
TON
SPRU
SONEATON STREET
STRE
ET
NO
RTH
STR
EET
ALF
RED
WHALING
ROAD
STREET
McDOUGALL
STREET
BEN
BO
YD
STREET
KURRABA
ALFRED
CLA
RK
RO
AD
RAW
SON
STREET
DARLEY
SOU
TH
AR
THU
R
STR
EET
WA
LKER
ST
REE
T
AR
THU
R
STREET
WA
LKER
MOUNT
STR
EET
ENNIS ROAD
STREET
STREET
MA
RG
AR
ET
STR
EET
Lavender
Bay
BRAY
COLINDIA AVENUE
STREET
HOLDSWORTH ROAD
HU
MPH
REY PLA
CE
HU
MPH
REY PLA
CE
NIC
HO
LAS
S
TREE
T
PILE LANE
PILE
PLACE
DORIS LANE
MA
RY W
OLLSTO
NEC
RA
FT LAN
E
THE AVENUE
CAPTAIN HENRY WATERHOUSE RESERVE
DORIS STREETRESERVE
UPPER PITT STREET PEDESTRIA
N LIN
K
HOLDSWORTH
ROAD RESERVE
CLARK ROAD
ISLAND
WIN
SLO
W ST
REET
ROAD C
LOSU
RE
BEUL
AH
STRE
ETRE
SERV
E
DORIS FITTONPARK
NEU
TRA
L ST
REET
ROA
D R
ESER
VE
COLINDIA AVENUE ROAD RESERVE
STANTON LOOKOUT
MISS GLADYS CAREY RESERVE
ST THOMAS' REST PARK
SMOOTH
EY P
ARK
HAMILTON RESERVEFRED HUTLEY RESERVE
HUME STREETPARK
CHRISTIE STREET
RESERVE W
ARRINGAH
DAVID
ERNEST PLACE
N O R T H S H O R E R A I L WA Y L
I NE
JENKINS LANE
LAN
E
WIL
LOU
GH
BY
LAN
E
CHAPEL LANE
STREET
SOPHIA
LANE
LANE
BER
NA
RD
SERG
EAN
TS
LANE
ATCHISONLANE
ALBANY
LAN
E
POLE LANE
HU
ME
SEXTON PLACE
LAN
E
LANE
THO
MA
S
LA
NE
LANE
HAMILTON
MA
TTH
EW
L
AN
E
LAN
E
CLARKE
LANE
IVES LANE
ING
RA
M
CHANDOS
RIVER
LANE
CARLYLE
ZIG
LANE
ZAG
MOR
TON
LA
NE
LAN
E
HUNTINGTON STREET
LAN
E
EMMETT
BURLINGTON LANE
HAYBERRY LANE
ALE
XAN
DER
FALCON LANE
BURLINGTON LANE
ERNEST LANE
ZIG
ZAG
LAN
E
LAN
E
WIL
LOU
GH
BY
ALE
XAN
DER
CH
RISTIE STR
EET
TRAFALGAR STREET
TUC
KER
STR
EET
METCALFE STREET
RO
DB
OR
OU
GH
A
VEN
UE
HUNTINGTON STREET
AVENUE
ERNESTSTREET
BRIDGEVIEW
MASSEY STREET
STREET
SINCLAIR
HIGHWAY
WIL
LOU
GH
BY
FALCON
RO
AD
STREET
STRE
ET
BORONIA STREET
STREET STREET
STREET
STR
EET
BRUCE STREET
STR
EET
STREET
CLARKE
STR
EET
MA
TTH
EW
BR
OO
K
STR
EET
CARL
YLE
LAM
ON
T
BALFOUR STREET
RUSSELL
DEVONSHIRE STREET
MIT
CH
ELL
ST
REE
T
GILLIES
SHIR
LEY
CHRISTIE STREET
HU
ME
STR
EET
STREET
HUM
E
NICHOLSON
ROAD
OXL
EYST
REE
T
AR
MST
RO
NG
S
TREE
T
ALE
XAN
DER
LITHGO
W
STREET
BURLINGTON
ERNEST
WES
T
STREET
HOLTERMANN
STREET
ALBANY
STREET
ATCHISON
STREET
KYN
GD
ON
S
TREE
T
ROSALIND
STR
EET
JENKINS STREET
ERNEST
STREET
HAYBERRY STREET
CHANDOS
EMMETT STREET
ATCHISON
STREET
ROAD
STR
EET
FALCON LANE
PLACE
NICHOLSON
DAVID LANE
HOSPITAL LANE
DEAN LANE
BR
OO
K
L
AN
E
NICHOLSON LANE
BALF
OUR
LAN
E
MILN
ER LA
NE
BALF
OUR
LAN
E
RUSSELL
LANE
ERNEST LANE
MITCHELL STREETPLAZA
BALF
OUR
STRE
ETPA
RK
RIV
ER R
OA
DPE
DES
TRIA
N L
INK
HAYBERRY STREETROAD CLOSURE
LITH
GO
W S
TREE
TRO
AD
CLO
SURE
CAHILLPLAYGROUND
NICHOLSON
STREET R
OAD
CLOSU
RE
WO
LLSTNEC
RAFT RA
ILWA
Y
STATIO
N PA
RK
BRENNAN PARK
NORTH SYDNEY CIVICCENTRE PARK
RESE
RVE
GO
RE
C
OVE
BADANGI RESERVE
WALUM
ETTA PARK
OYSTER COVE RESERVE
HARRY HOWARD RESERVE
KING ST
REET R
OAD RESER
VE
MATER GARDENS
OYSTER COVE RESERVE
WALUMETTA PARK
WAKELIN RESERVE
WAVE
RTON STATIO
N
NO
RTH
SH
OR
E RA
I LW
AY LI N
E
N O RT H SH O R E RAIL WAY LIN
E
NO
R
T H S H O R E R A IL W A Y L I N E
LAN
E
KING
STRE
ET KEL
RO
SE L
AN
E (P
rivat
e R
oad)
LANE
MYRTLE
EDEN
STR
EET
MEA
DO
W LA
NE
CU
NN
ING
HA
M
STR
EET
WH
EELE
R L
AN
E
OA
K LA
NE
STR
EET
IVY LANE
LANE
BR
OW
NS
CHARLES STREET
NA
PIER STR
EET
PALM LANE
STREET
LANE
HARRIOTT
CASSINS AVENUE
SHIRLEY
LANE
NEWLANDS
LANE
ROCKLANDS
CHURCH STREETANG
ELO STREET
SHO
RT
ST
REE
T
STR
EET
SINCLAIR STREET
CA
SSIN
S
LA
NE
STR
EET
WALUMETTA DRIVE
WO
LLSTONECRAFT
STATION
ROSS STREET
BR
IDG
E E
ND
WHATMORE STREET
WA
VERTO
N LA
NE
RILEYSTREET
OAK STREET
PACIFIC
HIGHW
AY
ROAD
PRIO
RY
SELWYN
STREET
KING
STR
EET
RO
AD
EDW
AR
D
BAY
MIL
LER
STREET
WA
VERTO
N
AVENUE
TOO
NG
AR
AH
RO
AD
STREET
MOUNT STREET
CARLOW STREET
ROAD
MILNER
SHIRLEY
STREET
BELMONT
BERRY
STREET
MO
RTO
N
TELOPEA
STREET
NEWLANDS STREET
TRYON
AVEN
UE
STREET
ROAD
AVENUE
CABLE STREET
SHIR
LEY
AVENUE
ROAD
MILR
AY
STREET
ROAD
TUNKS
STR
EET
BAY
KING
STREET
CARR
McKYE
STREET
WORKS
RO
AD
GA
S
CROW
S
HARRIOTT STREET
NEST
McHATTON
STREET
ROAD
ROAD
STREET
HAZELBANKIVY STREET
ROCKLANDS
BERRY
CRESCENT
McLAREN
WES
T
RIDGE
DOOHAT AVENUE
Gore
Cove
JAM
ES P
LAC
E
WEST LANE
EAST
L
AN
E
BELM
ON
T
LAN
E
RID
GE
LA
NE
EDEN LANE
MILRAY LANE
HAZELBANK
PLACE
CH
UR
CH
LAN
E
RILEY STREET
ROAD CLOSURE
BAY ROAD
RESERVE
KING ST
REET
ROAD RESER
VE
DON BANK
MUSEUM GARDENS
SINCLAIR STREET PEDESTRIAN LINK
BANK
RESERVE
SHIRLEY ROA
D
PEDESTRIA
N LIN
K
EUROKA STREET
PLAYGROUND
WATT PARK
WAVERTON PARK
BLUES POINT
RESERVE
SAWMILLERS RESERVE
BALLS HEAD
RESERVE
BERRY ISLAND
RESERVE
WILL ASHTON LOOKOUT
TYE
PARK
CO
AL
LOA
DER
PA
RKLA
ND
S
CARRADAHPARK
ST P
ETER
S PA
RK
BOB GORDONRESERVE
SUGAR WORKSRESERVE MOUNT STREETPLAZA
HENRY LAWSON RESERVE
QUIBAREE PARK
CO
MM
OD
OR
E CR
ES C
E N T
NORTH SHORE RAILWAY LINE
STRE
ET
VICT ORI A
MU
NRO
STR
E ET
Balls Head
McMahon's PointWharf
Blues Point
McMahons Point
STREET
PRINCES
STREET
WO
OLC
OTT
A
VEN
UE
PRIN
CES
PLAC
E
LAVENDER
STREET
FRENCH
AN
CR
UM
WOOLCOTT STREET
VICTO
RIA
PLAC
E
VICTORIA
STREET
STREET
CH
UTER
STREET
THO
MA
S STREET
STREET
MITCHELL
QUEENS
ELIZ
AB
ETH
PL
AZA
JOHN
MIL MIL
STREETAVENUE
WEB
B STR
EET
HUNTER CRESCENT
GAS
WILONA AVENUE
EUROKA LANE
STREET
WEST C
RESC
ENT
PARKER
STREET
CRESCENT
LAN
E
STREET
WIL
LIA
M
WAI
WER
A
HOLT STREET
BA
NK
EDW
AR
DST
REE
T
HORACE STREET
BAYVIE
W
STR
EET
STR
EET
WIL
LIA
M
STR
EET
STRE
ET
DU
MB
AR
TON
DRIVE
WATERHEN
MID
DLE
LORD STREET
THO
MAS
ST
REET
CHUT
ER
S
TREE
T
KING GEORGE STREET
WARUNG STREET
WOOD STREET
STREET
PACIFIC
LAR
KIN
STREET
BA
LLS
DRIVE
MIL
LER
ST
REE
T
HEA
D
ROAD
RO
AD
HEA
D
NORTH SYDNEYSTATION
WOOLCOTT
BA
LLS
UNION
STREET
MACKENZIE STREET
POIN
T
STR
EET
CR
ESC
ENT
BLUE
BLU
ES
EAST
STREET
HENRYLAWSON AVENUE
CARR
MIL
LER
S
TREE
T
LAVENDER
EUR
OK
A
STR
EET
CLI
FTO
N S
TREE
T
Balls Head
Bay
Berrys Bay
DOWLING STREET
BANK
LANE
FREN
CH
LAN
E
McM
AN
US
STREET
COMMODORE STREET
CLI
FTO
N
STR
EET
(unf
orm
ed)
WEL
LING
TON
LA
NE
PORT
DAVID EARLE
RESERVE
MITCHELL
STREET
PARK
BOA
TBUI
LDER
S W
ALK
VICTORIA STREET
PLAYGROUND
LLO
YD R
EES
LOO
KOUT
ANCRUM STREETRESERVE
LORD STREET ROAD RESERVE
O'BRIENS
GARDENS
EAST
CRE
SCEN
TST
REET
LO
OKO
UT
CLIF
TON
STR
EET
ROA
D R
ESER
VE
MA
CPH
ERSO
N
STR
EET
MA
CPH
ERSO
N
STR
EET
WYONG
ROAD
STR
EET
STR
EET
SPO
FFO
RTH
LOW
ER S
POFF
OR
TH W
ALK
SPO
FFO
RTH
DONNELLY ROAD
WH
EATL
EIG
HST
REE
T
RIVER
PACIFIC
OXLEY
HA
MIL
TON
PALMER
MARKS STREET
CHANDOS
AVE
NU
E
STREET
Council Buildings
Integral Building Without Asbestos Containing MaterialBuilding without Asbestos Containing MaterialBuilding with Asbestos Containing Material
December 2011
Council Owned BuildingsKey
N
S
W E
APPENDIX P
BUILDING ENVIRONMENTAL FOOTPRINT
16/12/2011Property: Central Depot
ENERGY CONSUMPTION Baseline (2005 2006 2007 2008 2009 2010 2011 2012 2013 2014Jan-Dec
Electricity (kWh) 171,994 156,077 167,838 150,465 137,127 153,219
Equivalent (GJ) 619 562 604 542 494 552
Gas (GJ) 0 0 0 0 0 0
Total energy (GJ) 619 562 604 542 494 552
WATER CONSUMPTION Baseline (2005 2006 2007 2008 2009 2010 2011 2012 2013 2014Jan-Dec
Potable water (kL) 7,293 3,240 2,781 1,727 1,796 2,036
Rain water (kL) # # 150 245 265
KEY PERFORMANCE INDICATORS
Floor Area (m2 2220
Persons/day 118
Green power 25% 25% 25% 25% 25% 37.5% 50% 50% 50%
Electricity kWh/m2 77 70 76 68 62 69
Total Energy MJ/m2 279 253 272 244 222 248
Total Energy MJ/person/day 14.4 13.0 14.0 12.6 11.5 12.8
GHG Emissions Total CO2 (tonnes) 136 124 133 119 109 101
GHG Emissions rating CO2 (kg/m2) 61 56 60 54 49 46
Water use L/person/day 169 75 65 40 42 47
Water consumption kL/m2 3.29 1.46 1.25 0.78 0.81 0.92
% of recycle water 0% 0% 0% 9% 14% 13%
Indicative NABERS Energy rating* 5 star 5 star 5 star 5 star 5 star 5 star
Indicative NABERS Water rating* 1 star 1.5 star 2 star 3.5 star 3.5 star 3 star
BENCHMARKING FIGURES
NSROC Depots MJ/person/day 15.5
Rawlinsons Low rise Offices kWh/m2 190
NABERS Star rating for office buildin 1 star 2 star 2.5 star 3 star 3.5 star 4 star 4.5 star 5 star 5.5 star 6 star
NABERS Energy MJ/m 1,618 1,361 1,232 1,103 976 847 719 590 443 295
NABERS Water kL/m2 1.73 1.39 1.21 1.04 0.87 0.70 0.52 0.35 0.26 0.18
New rating descriptio Poor Below av Average Average Good Excellent Market leading
Note:
1. # Rain water tank in use, however no metering data available
2. * NABERS rating indicative only, not a formal assessment
P001 Building Environmental Footprint
North Sydney Council / ALo
16/12/2011Property: Council Chambers
ENERGY CONSUMPTION Baseline (2005) 2006 2007 2008 2009 2010 2011 2012 2013 2014Jan-Dec
Electricity (kWh) 632,550 599,879 616,635 616,421 611,565 596,040 Equivalent (GJ) 2,277 2,160 2,220 2,219 2,202 2,146
Gas (GJ) 680 679 597 663 641 753
Total energy (GJ) 2,957 2,839 2,817 2,882 2,842 2,899
WATER CONSUMPTION Baseline (2005) 2006 2007 2008 2009 2010 2011 2012 2013 2014Jan-Dec
Potable water (kL) 1,623 1,550 2,100 1,387 1,161 1,613
Rain water (kL)
KEY PERFORMANCE INDICATORS
Floor Area (m2) 4570Persons/day 212Green power 25% 25% 25% 25% 25% 25% 37.5% 50% 50% 50%
Electricity kWh/m2 138 131 135 135 134 130Total Energy MJ/m2 647 621 616 631 622 634Total Energy MJ/person/day 38.2 36.7 36.4 37.2 36.7 37.5GHG Emissions Total CO2 (tonnes) 547 521 529 533 528 444GHG Emissions rating CO2 (kg/m2) 120 114 116 117 115 97Water use L/person/day 21 20 27 18 15 21Water consumption kL/m2 0.36 0.34 0.46 0.30 0.25 0.35% of recycle water 0% 0% 0% 0% 0% 0%Indicative NABERS Energy rating* 4.5 star 4.5 star 4.5 star 4.5 star 4.5 star 4.5 starIndicative NABERS Water rating* 4.5 star 5 star 4.5 star 5 star 5 star 5 star
BENCHMARKING FIGURES
NSROC Govt Admin Offices MJ/m2 829Rawlinsons Low rise Offices kWh/m2 190NABERS Star rating for office building 1 star 2 star 2.5 star 3 star 3.5 star 4 star 4.5 star 5 star 5.5 star 6 star
NABERS Energy MJ/m2 1,618 1,361 1,232 1,103 976 847 719 590 443 295NABERS Water kL/m2 1.73 1.39 1.21 1.04 0.87 0.70 0.52 0.35 0.26 0.18New rating description Poor Below av Average Average Good Excellent Market leading
Note: 1. * NABERS rating indicative only, not a formal assessment
P002 Building Environmental Footprint North Sydney Council / ALo
16/12/2011Property: Stanton Library
ENERGY CONSUMPTION Baseline (2005) 2006 2007 2008 2009 2010 2011 2012 2013 2014Jan-Dec
Electricity (kWh) 373,244 353,340 383,761 329,520 326,752 326,381 Equivalent (GJ) 1,344 1,272 1,382 1,186 1,176 1,175
Gas (GJ) 598 1,127 939 785 716 818
Total energy (GJ) 1,942 2,399 2,321 1,972 1,892 1,993
Yield from Solar PV (kWh) -1,224 -2,636 Equivalent (GJ) -4.41 -9.49
WATER CONSUMPTION Baseline (2005) 2006 2007 2008 2009 2010 2011 2012 2013 2014Jan-Dec
Potable water (kL) 729 738 1,000 661 553 768
Rain water (kL)
KEY PERFORMANCE INDICATORS
Floor Area (m2) 2780Persons/day 1250Green power 25% 25% 25% 25% 25% 25% 37.5% 50% 50% 50%
Electricity kWh/m2 134 127 138 119 118 117Total Energy MJ/m2 698 863 835 709 681 717Total Energy MJ/person/day 4.3 5.3 5.1 4.3 4.1 4.4GHG Emissions Total CO2 (tonnes) 336 355 367 313 307 270GHG Emissions rating CO2 (kg/m2) 121 128 132 113 110 97Water use L/person/day 1.6 1.6 2.2 1.4 1.2 1.7Water consumption kL/m2 0.26 0.27 0.36 0.24 0.20 0.28% of recycle water 0% 0% 0% 0% 0% 0%Indicative NABERS Energy rating* 4.5 star 3.5 star 4 star 4.5 star 4.5 star 4.5 starIndicative NABERS Water rating* 5 star 5 star 4.5 star 5 star 5 star 5 star
BENCHMARKING FIGURES
NSROC Govt Admin Offices MJ/m2 829Rawlinsons Low rise Offices kWh/m2 190NABERS Star rating for office building 1 star 2 star 2.5 star 3 star 3.5 star 4 star 4.5 star 5 star 5.5 star 6 star
NABERS Energy MJ/m2 1,618 1,361 1,232 1,103 976 847 719 590 443 295NABERS Water kL/m2 1.73 1.39 1.21 1.04 0.87 0.70 0.52 0.35 0.26 0.18New rating description Poor Below av Average Average Good Excellent Market leading
Note: 1. * NABERS rating indicative only, not a formal assessment
P007 Building Environmental Footprint North Sydney Council / ALo
16/12/2011Property: Crows Nest Community Centre
ENERGY CONSUMPTION Baseline (2005) 2006 2007 2008 2009 2010 2011 2012 2013 2014Jan-Dec
Electricity (kWh) 480,000 465,711 494,662 503,718 506,447 515,568 Equivalent (GJ) 1,728 1,677 1,781 1,813 1,823 1,856
Gas (GJ) 0 0 0 0 0 0
Total energy (GJ) 1,728 1,677 1,781 1,813 1,823 1,856
WATER CONSUMPTION Baseline (2005) 2006 2007 2008 2009 2010 2011 2012 2013 2014Jan-Dec
Potable water (kL) 9,407 4,456 1,894 4,524 4,522 5,899
Rain water (kL) 0 0 0 712 513 835
KEY PERFORMANCE INDICATORS
Floor Area (m2) 2976 430 in Level 4Persons/day 180Green power 0%
Electricity kWh/m2 189 183 194 198 199 203Total Energy MJ/m2 679 659 699 712 716 729Total Energy MJ/person/day 26.3 25.5 27.1 27.6 27.8 28.3GHG Emissions Total CO2 (tonnes) 508 493 523 533 536 545GHG Emissions rating CO2 (kg/m2) 199 194 206 209 210 214Water use L/person/day 143 68 29 69 69 90Water consumption kL/m2 3.16 1.50 0.64 1.52 1.52 1.98% of recycle water 0% 0% 0% 16% 11% 14%Indicative NABERS Energy rating* 4.5 star 4.5 star 4.5 star 4.5 star 4.5 star 4.5 starIndicative NABERS Water rating* 1 star 1.5 star 4 star 1.5 star 1.5 star 1 star
BENCHMARKING FIGURES
NSROC Govt Admin Offices MJ/m2 829Rawlinsons Low rise Offices kWh/m2 190NABERS Star rating for office building 1 star 2 star 2.5 star 3 star 3.5 star 4 star 4.5 star 5 star 5.5 star 6 star
NABERS Energy MJ/m2 1,618 1,361 1,232 1,103 976 847 719 590 443 295NABERS Water kL/m2 1.73 1.39 1.21 1.04 0.87 0.70 0.52 0.35 0.26 0.18New rating description Poor Below av Average Average Good Excellent Market leading
Note: 1. * NABERS rating indicative only, not a formal assessment 2. Meals on wheels kitchen in the property that uses more water
P010 Building Environmental Footprint North Sydney Council / ALo
16/12/2011
Property: NS Indoor Sports Centre
ENERGY CONSUMPTION Baseline (2005) 2006 2007 2008 2009 2010 2011 2012 2013 2014Jan-Dec
Electricity (kWh) 255,262 200,786 167,766 181,229 180,521 175,544 Equivalent (GJ) 919 723 604 652 650 632
Gas (GJ) 0 0 0 0 0 0
Total energy (GJ) 919 723 604 652 650 632
WATER CONSUMPTION Baseline (2005) 2006 2007 2008 2009 2010 2011 2012 2013 2014Jan-Dec
Potable water (kL) 1,319 1,328 1,563 1,303 1,669 2,348
Rain water (kL)
KEY PERFORMANCE INDICATORS
Floor Area (m2) 3800Persons/day 898Green power 25% 25% 25% 25% 25% 25% 25%
Electricity kWh/m2 67 53 44 48 48 46Total Energy MJ/m2 242 190 159 172 171 166Total Energy MJ/person/day 2.8 2.2 1.8 2.0 2.0 1.9GHG Emissions Total CO2 (tonnes) 203 159 133 144 143 139GHG Emissions rating CO2 (kg/m2) 53 42 35 38 38 37Water use L/person/day 4.0 4.1 4.8 4.0 5.1 7.2% of recycle water 0% 0% 0% 0% 0% 0%
BENCHMARKING FIGURES
NSROC Sports Ctr MJ/person/day 4.5Rawlinsons Low rise Offices kWh/m2 190
P024 Building Environmental Footprint North Sydney Council / ALo
16/12/2011
Property: NS Olympic Pool
ENERGY CONSUMPTION Baseline (2005) 2006 2007 2008 2009 2010 2011 2012 2013 2014Jan-Dec
Electricity (kWh) 1,936,321 1,510,505 1,370,630 1,566,796 1,543,980 1,444,303 Equivalent (GJ) 6,971 5,438 4,934 5,640 5,558 5,199
Gas (GJ) 5,116 6,177 7,096 6,313 3,299 4,695
Total energy (GJ) 12,087 11,615 12,030 11,953 8,857 9,895
WATER CONSUMPTION Baseline (2005) 2006 2007 2008 2009 2010 2011 2012 2013 2014Jan-Dec
Potable water (kL) 26,714 21,598 26,533 38,067 31,035 16,018
Rain water (kL)
KEY PERFORMANCE INDICATORS
Floor Area (m2) 5525Persons/day 949Green power 25% 25% 25% 25% 25% 25% 37.5% 50% 50% 50%
Electricity kWh/m2 350 273 248 284 279 261Total Energy MJ/m2 2188 2102 2177 2164 1603 1791Total Energy MJ/person/day 34.9 33.5 34.7 34.5 25.6 28.6GHG Emissions Total CO2 (tonnes) 1874 1606 1556 1660 1443 1265GHG Emissions rating CO2 (kg/m2) 339 291 282 300 261 229Water use L/person/day 77 62 77 110 90 46% of recycle water 0% 0% 0% 0% 0% 0%
BENCHMARKING FIGURES
NSROC Pools MJ/person/day 78.0Rawlinsons Low rise Offices kWh/m2 190
P025 Building Environmental Footprint North Sydney Council / ALo
16/12/2011
Property: Hume Street Car Park
ENERGY CONSUMPTION Baseline (2005) 2006 2007 2008 2009 2010 2011 2012 2013 2014Jan-Dec
Electricity (kWh) 176,382 145,332 130,467 121,176 124,338 123,760 Equivalent (GJ) 635 523 470 436 448 446
Gas (GJ) 0 0 0 0 0 0
Total energy (GJ) 635 523 470 436 448 446
WATER CONSUMPTION Baseline (2005) 2006 2007 2008 2009 2010 2011 2012 2013 2014Jan-Dec
Potable water (kL) 147 148 174 145 185 261
Rain water (kL)
KEY PERFORMANCE INDICATORS
Floor Area (m2) 10436Persons/day 370Green power 25% 25% 25% 25% 25% 25% 37.5% 50% 50% 50%
Electricity kWh/m2 17 14 13 12 12 12Total Energy MJ/m2 61 50 45 42 43 43Total Energy MJ/person/day 4.7 3.9 3.5 3.2 3.3 3.3GHG Emissions Total CO2 (tonnes) 140 115 104 96 99 82GHG Emissions rating CO2 (kg/m2) 13 11 10 9 9 8Water use L/person/day 1.1 1.1 1.3 1.1 1.4 1.9% of recycle water 0% 0% 0% 0% 0% 0%
BENCHMARKING FIGURES
NSROC Sports Ctr MJ/person/day 4.5Rawlinsons Low rise Offices kWh/m2 190
P032 Building Environmental Footprint North Sydney Council / ALo
16/12/2011Property: 1 James Place
ENERGY CONSUMPTION Baseline (2005) 2006 2007 2008 2009 2010 2011 2012 2013 2014Base building Jan-Dec
Electricity (kWh) 870,904 824,459 895,441 768,881 762,421 761,556 Equivalent (GJ) 3,135 2,968 3,224 2,768 2,745 2,742
Gas (GJ) 0 0 0 0 0 0
Total energy (GJ) 3,135 2,968 3,224 2,768 2,745 2,742
WATER CONSUMPTION Baseline (2005) 2006 2007 2008 2009 2010 2011 2012 2013 2014Jan-Dec
Potable water (kL) 2,917 2,952 4,000 2,642 2,211 3,072
Rain water (kL)
KEY PERFORMANCE INDICATORS
Floor Area (m2) 4549Persons/day 230Green power 25% 25% 25% 25% 25% 25% 37.5% 50% 50% 50%
Electricity kWh/m2 191 181 197 169 168 167Total Energy MJ/m2 689 652 709 608 603 603Total Energy MJ/person/day 37.3 35.4 38.4 33.0 32.7 32.7GHG Emissions Total CO2 (tonnes) 691 654 711 610 605 504GHG Emissions rating CO2 (kg/m2) 152 144 156 134 133 111Water use L/person/day 35 35 48 31 26 37Water consumption kL/m2 0.64 0.65 0.88 0.58 0.49 0.68% of recycle water 0% 0% 0% 0% 0% 0%Indicative NABERS Energy rating* 2 star 2.5 star 2 star 2.5 star 3 star 3 starIndicative NABERS Water rating* 4 star 4 star 3 star 4 star 4.5 star 4 star
BENCHMARKING FIGURES
NSROC Govt Admin Offices MJ/m2 829Rawlinsons Low rise Offices kWh/m2 190NABERS Star rating for base building 1 star 2 star 2.5 star 3 star 3.5 star 4 star 4.5 star 5 star 5.5 star 6 star
NABERS Energy MJ/m2 890 747 676 604 533 462 390 319 239 160NABERS Water kL/m2 1.73 1.39 1.21 1.04 0.87 0.70 0.52 0.35 0.26 0.18New rating description Poor Below av Average Average Good Excellent Market leading
Note: 1. * NABERS rating indicative only, not a formal assessment
P035 Building Environmental Footprint North Sydney Council / ALo
16/12/2011Solar PV Systems
Yield from Solar PV (kWh)Solar PV (kWh)Equivalent (GJ)
YIELD FROM SOLAR ENERGY Installed Date 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018
Ros Crichton Pavilion August 2008 kWh 2,834 2,682GJ 10.20 9.66
Stanton Library August 2009 kWh 1,034 2,636GJ 3.72 9.49
Coal Loader December 2010 kWh 206GJ 0.74
Total kWh 3,868 5,523
PV Building Environmental Footprint North Sydney Council / ALo
SMA Solar Technology AG - SunnyPortal - Plant Profile
SUNNY PORTAT r ¡\ß: us'Ensri'h
Page 7 of2
SMA
t l_oçor I
lf,, o'u", selectlon
Plant Profile I Ros Crichton Pavilion
Location: North Sydney, Australia
Commissioning: 8/20i2008
System power: 2.40 kWp
Modules: Thin Film Amorphous 60Wp Thin Film Amorphous 60Wp
Inverter: þ Sunny Boy 2500
Commun¡cat¡on: f i. Sunny WebBox
Description:
Ros Crichton Pavil6n - Solar Power System comprises GEB panels and SMA Solar Boy inverter, installed by Solar Shop Australia'
> :* Configuration - Plant Profile
Plant Profile
Energy and Power
Annual Comparison
Plant Monitoring
System Logbook 0
Plant overview
Energy and power
Specific yield
R¡4 Test Sum Mult¡ Webboxes
! Report (2)
> Devices (1)
Visualization
Plant Properties
Visr,¡alization
Co nf ig rr ration#
O 2011 SMA Solar Technology AG I Home I Information I User Manual I FAQ I Terms of Use I Legal Notice
31108120rr
SMA Solar Technology AG - SunnyPortal - Plant Profile
SUNNY PORTAT U:'-En'tlr:fr
Page I of2
5MA
t Logout
Stanton Library
:Ii ptant Selection
Plant Profile
Energy and Power
Annual Comparison
Plant Monitoring
System Logbook 0
Plant overview
Energy and power
Specif¡c yield
> Report (3)
> Devices (1)
Visualization
Plant Properties
System Presentation
Plant Profile I Stanton Library
Location: North SYdneY, Australia
Operator: Green Solar GrouP
Commissioning: 812412009
System power: 2.10 kWP
Modules: Suntech Monocrystalline 175W
Inverter: þ Sunny Boy 2500
Communication: r'. Sunny WebBox
Description:
The solar pV system comprises 12 Suntech panels with SMA Sunny Boy inverter. The system was installed at the roof of the Stanton Library by
Green Solar Group.
' ';] Configuration - Plant Profile
Visualization
Configurations
@ 2011 SMA Solar Technology AG I Home I Information I User Manual I FAQ I Terms of Use I Legal Notice
3v08l20lr
SMA Solar Technology AG - SunnyPortal - Plant Profile
SUNNY PORTAL ',,!! ¡:;-E¡erirh
Page 1 of2
5MA
|l Loqout
tlf,, o'uno selection
Coal Loacier Sustainabilq Plant Profile I Coal Loader Sustainability
Locat¡on: Waverton, Australia
Operator: Green Solar Group
Commissioning: 12l2U20IO
System power: 2.96 kWp
Modules: Suntech STP185S-24/Ad+
Inve¡ter: þ 2 Sunny Boy 1700
Communicat¡oni Fll Sunny WebBox
Description:
The solar pV system comprises Suntech panels with SMA Sunny Boy inverters. The system was installed on the roof of the Sustainability
Centre at the Coal Loader site by Green Solar Group'
r -rrl Configuration - Plant Profile
Plant Profile
Energy and Power
Annual Comparison
Plant Monitoring
System Logbook 0
Plant overview
Energy and power
Specific yield
¡ Report (2)
> Devices (2)
Visualization
Plant Properties
System Presentation
Visualization
Corrfig rr ration#
O 2011 SMA Solar Technology AG I Home I Information I User Manual I FAQ I Terms of Use I Legal Notice
3v0812011
SMA Solar Technology AG - SunnyPortal - Plant Profile
SUNNY PORTAT 1fl u5-Ensri:h
Page 1 ofl
SMA
Í| lr.,qoLrt
Fif oi"t,t.seleciion
No.ih Svcllley Co'"rrrc.. Clt..,-fr'
Plant Profile
Energy and Power
Annual Comparison
Plant Monitoring
System Logbook 3
Plant overview
Energy and power
Specific yield
Þ Report (2)
> Devices (3)
Plant Profile I North Sydney Council Chambers
Location: North Sydney, Australia
Commissioning= 8l23l2QIl
System power: 25.79 kWp
Modules: Schott Solar GmbH
Invelter: 3 Sunny Boy 3800
Sunny Mini Central 10000T1
Sunny Mini Central 11000T1
Communicat¡on! la Sunny WebBox
Description:
The solar PV system comprises 109 SCHOTT panels including 79 Polycrystalline and 30 Amorphous with 3 SMA invefters. The system was
installed on the roof of Wyllie Wing at the Council Chambers by Solgen Energy.
li") ConRguration - Plant Profile
Vlsua lization
'l,tser Irfc,i i-clgor;t
Co r'ric u r:¡iiol-t{}
O 2011 SMA Sotar Technology AG I Home I Information I User Manual I FAQ I Terms of Use I Legal Notice
3v0812077
SMA Solar Technology AG - SunnyPortal
SUNNy pORTAt ., qq u5_Enslirh
Page I of2
SMA
I LlqoLr'.
lf,, nl"', selecticn
Vís',ra lizatior.r
Plant overview
Plant Profile
Energy and Power
Annual Comparison
Plant Monitoring
System Logbook 0
Date:8l3Ll2olt
CO2 avoided:5,906.39 kg
Energy:8,437.70 kwh
Reimbursement:3,944.62
Plant overview
Energy and power
Specific yield
RM Test Sum Multi Webboxes
> Report (2)
> Devices (1)
uu2oLo t2l3u20Lo t'1
HelpPage Gonfiguration
c' ct Ët cr c' c¡ tt c) Ë) ct c' cttt-Èt-t
EËs*ägFEäe^8ÞË
from I,l{ä010 to 10
ItE'IE¡o
-.8uogaE
>-.9.
)
llJser Infc,/ Logout
Configr ration
O 2011 SMA Solar Technology AG I Home I Information I User Manual I FAQ I Terms of Use I Legal Notice
3U0812011
SMA Solar Technology AG - SunnyPortal
'_l_ LgZlLr_o_t_L - i_qto/rgl1_- l'¡'
Change the date for the complete page: 8l3rl20tr
Page2 of 2
/r^
f,EÉq¡ID
EÞ
1.4 ;lir0ß _g0,É P0.4
=EzE0-0 -
@ 2011 SMA Solar Technology AG I Home I Information I User Manual I FAQ I Terms of Use I Legal Notice
3U08l20rt
SMA Solar Technology AG - SunnyPortal - Annual Companson
SUNNY pORTAt ". p" u5_Ensri:h
Page 1 of2
SMA
| | cqorrl
lN, o'.*. selection
Ros Crichton Favilion¿
.¡i0
Annual Comparison
Total yield Specific Plant Yield
Plant Profile
Energy and Power
Annual Comparison
Plant Monitoring
System Logbook:0
Plant overv¡ew
Energy and power
Specific yield
RM Test Sum Multi Webboxes
Þ Report (2)
> Devices (1)
Vis r-ra llzatio ¡-r
EEl¿-EtÐ'É
_E
c,t-
5{¡
¡dy¡
MiuMJ
0l{o
User Info/Logout
Config uration
@ 2011 SMA Solar Technology AG I Home I Information I User Manual I FAQ I Terms of Use I Legal Notice
3110812011
SMA Solar Technology AG - SunnyPortal - Annual Comparison
Total yield [trWh]
2009
2010
2011
January February March April Mäy June Ocbober November December Total
176.59 142.03 107.94 t36.7,9 L85.L7 23&90 273.67 336,62 348.33 1946.04
336.80 .268.86 254,09 189"71 123.12 108,10 ß3.A3 L78.44 2ß10 2s2.53 300.42 353.45 2682.0s
357.10 250.48 205.17 15&63 128.CI5 103.15 116.16 15i.81 1470.5s
Page2 of2
Meanvalue 346.95 259i.67 229,63 t74.17 t31,07 10í40, 118.79 181.81
Year portion LZ,92Va 9.59Yo 8.48V0 6.430/o 4.84o/o 3.93c/o 4,.39Vo 6.7ü/o
Csmmissioning¿ 419ßA0É
226.00 263.10
8.350ó 9,72e/o
6098.64
3s0.89 27CI6.99
L2,96o/o 100.000¿
318.52
tL.770/o
Õ Set the monthly distribution for the predicted annual yield, ean then compare the actualv values with tfie predicted values for your plant's location. Sert Monfüly Distl
'tr Configuration - Annual Comparison
O 2û11 SMA Solar Technology AG I Home I Informätioa I User Manual I FAQ I Terms of Use I Lêgäl Nottce
311CI:&l}A1^l
Electricity aggregated load profile DayUbersicht
Organisation Norûr Sydney CouncilNode 2ü) Mlller St lMaln meterlPath 200 MlllerSt
cStart dateEnd date
Resolution
14t03t1t5,0311
I l2:004MI 12:004M
da[y
kwh200
Creation date 15/03/l I 824 AM Created by Lo, AlbcilElectirity aggr€gat€d load gdle Day
fi N9 DB3 CUST.SERV
I N8 Ac CHILLER
I N4 PF UNIT
I N3 MS1.1 and G1
T N16 LS-1 LIFT
IF N1O DB4 DOC.M.SERV
T N1 MDB WYLIE/MAIN
't75
150
125
100
75
50
25
U
.-.:S:$:$$:S:ùS:S:ì:\N1 Total Cons2 Daytime Cons3 N¡ghttime Cons4 Load factor
2,6'13.22 kwh Max. Demand - kW- kwh - 'tl1/0001 00:00- kwh Max Demand 'kW
Th¡s report is generated by S¡emens Building Technologies Global Energy lnformation Solution- (3 3 5 20)O S¡emens Switzerland Ltd, Building Technologies Group
Page
112
Electricity aggregated load profile Day cStart date 14103111End date 1il0¡3111
Resolution daily
12:0012:OO
Ubensicht
OrganisationNodePath
Date Totel Conskwh
Noilh Sydney Gouncil200 Miller St [Main meterl200 Miller St
AMAM
NI MDBWYLIE/MAINükwh
N1O DB4 DOC.M.SERVkwh
NI6 LS-l LIFTr kwh
N3 MS1.l and Gí:r kWh
t.¡4 PF UNITr kwh
N8 AC CHILLERf kì/vh
N9 DB3 CUST.SERV:, kWh
1 14103111 '1:00 AM2 141031112:00 AM3 14103111 3:00 AM4 141031114:00 A[/5 141031115:00 AM6 141031116:00 AM7 14103111 7:00 AMI 14103111 8:00 AMI 141031119:00 AM'i0 14tO3111 10:00 AM1 I 14103111 1 1:00 AM12 14103111 12:00 PM13 14103111 '1:00 PM14 141031112:00 PM15 14103/11 3:00 PM16 141031114:00 PM17 14103111 5:00 PM18 14103111 6:00 PN/19 14103111 7:00 PM20 141031118:00 PM21 141031119:00 PM22 14103111 '10:00 PIV23 14t031'11 1 1:00 PM24 15103111 12:00 AM
30.7728.8326.4334.6661 3657.0885.74
103 25126.31159.61181.89198.04187.31185 13
181.46169 70159.45140 58118.22101 0798.3664 0265.4248.53
29.1327.2524.8832.2438.1338.2547.2553 7561.6272.8882.0084.7581 .1382.2484.7681.2481.6375.5065.5063.00627551 8849.87
1.641.58f .551.561.61
1.733.474514.595.086.216.075.986.616.456.715.915.565.242151.772.401.691.25
0.000.000.000.000,000.000.060.000.050.1 3
0.080150.110.230.280.080.'190.10o.070060.080.000.000.00
0.000000.000.006.646.048.808169.87
11 521 1.9312.001 1.9611 9211.9111.84'11.76
ll681't.o49.779.324.276.285.24
0.000.000.000.000.040000.080.080.16o.320.400.360.360.360.36o.320.280.24o.120.080.080000.000.04
0.000.000.000.00
12.949.06
23.0632.9445.3863.5674.5087.6981,0677 19
7',t 06629453.1 240 8830.3123.4422.184886.945.43
0.000.000.000.862.002.003.023.8'1
4.646126.777.O26716.s86.646.576.566625.942.572.180.590.64
36 I
0.06 7.35 0.'t4 31.7153.87 3.49 3.38
91.32 1.67 19't.95Sum 1 .76 3.68 828.56 88.28
Creat¡on date 15/031I 6:24 AM Created by Lo, Albc¡t PageElocEidtyaggr€gatod load profile Day 212
This report is generated by Siemens Building Technologies Global Energy lnfolO Siemens Sw¡tzerland LtO. Builcing Techno-logies Groip
n Solut¡on (3 3 5 20)
Electricity aggregated load profile DayUbersicht
Organisation North Sydney CoundlNode 200 MlllerSt[Maln mebrlPath 200 MlllerSt
kwh
110 1
cStart date ?flVffi 12:00 AñlEnd.date ÆßIlI1:1 12:ül AltI
Resolution dally
ffi N9 DB3 CUST.SERV
I Ns Ac CHILLER
I N4 PF UNIT
n N3 MS1.1 and G1
I uro Ls-r L|FT
li N10 DB4 DOC.M.SERV
T NI MDB WYLIE/MAIN
100
90
EO
70
60
50
40
30
20
10
0
--.. ^.*. *.o
"ssf,*sf'-sþ;:5.:5\;:3\;\;\ggggg$$$$t*ùù:.:"
Þl$
1 Total Cons2 Daytime Cons3 Nighttihe Cons4 Load factor
1,736.76 kwh- kwh- kwh
Max. Demand- 1/1/0001 00:00
Max Demand
,KW
:kW
creation dare 26ß7111 6:23 AM Created by Lo, AlboftElecüldty aggrcgated load profile Day
Page
112Th¡s report is generated by S¡emens Bu¡lding Technologies Global Energy lnformation Solution (3 4 6 20)O Siemens Switzerland Ltd, Build¡ng Technolog¡es Group
Electricity aggregated load profile DayUbersicht c
Start date 2ilO7l11 12:00 AMEnd date 2AO7l11 12:00 AM
Resolution daily
OrganisationNodePath
Drate Toûal Conskwh
28 2427 19
33.0145 6346 5353 2669 5590 19
99.57'101 86111.66113.62108 821 09.94104.1598.6891.7584 4071 8666 9254 4748 0946.6730.70
North Sydney Council200 Mlller St [Main meter]200 Miller St
1 25107111 1:00 AM2 251071112:00 AM3 25107111 3:00 AIV4 251071114:00 AM5 25107111 5:00 AlVl
6 251071116:00 AMf 251071117:00 AMI 251071118:00 AMI 251071119:00 AMl0 25107111 '10:00 Atvl
11 25107111 11:00 AIV12 25107111 12:00 PM13 25107111 'l:00 PlVl
14 251071112:00 PM15 25107111 3:00 PM16 251071114:00 PN/
17 251071115:00 PN4
18 25107111 6:00 PIV
1e 25107111 7:00 PM20 25107111 8:00 PN/
21 25/071119:00 PIV
22 25107111 10:00 PM'23 25107111 11:00 PM24 26107111 12:00 AM
NI MDB WYLIE/MAINru kwh
N1O DB4 DOC.M,SERVkwh
1.581591.864.524.804865.324785.s96.297.396.837.697677.336.165.764.943.862.502.161621.571.15
NI6 L$f LIFTEr kwh
N3 MSl.l and Gi., kwh
¡¡4 PF UNIT] tilvh
NE AC CHILLER.11 k{h
N9 DB3 CUST.SERV. kwh
26.4025.3529.8538.6539.1 5
45 2060.1 5
71.5077.2577 25
86.3590 4085.6087.6583.3579.3072.5067 6065.50627551 .1545.8544.5029.35
0000.000.010.010000.050.030.050.070.140.100060.160.370.180170.070.090.040.110.000.000.00000
0.000000.000.000.000000.48936
11.0011.571l t69688.847.686.646.476766.971.230410.360.360.35000
0.000000.000000.000.000.000.000.000000000000.000000000000.000.000.000.000.000000.000.00
o26o251.292452-583 '15
3.574.505.666.616.666.656.536576.6s6586.664801.231 .150.80o.260.25o.20
0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Sum 1,736.76 't,442.60 't07.82 1.71 99.32 0.00 0.00 85.31
0.10 5.7283.06 6.21 0.00 0.00 4.91
creation date 26/0711 6:23 AM created by Lo, Alb€rt Page
Electicity aggregated load proñle Day 212This report ¡s generated by S¡emens Build¡ng Technologies Global Energy ln.@ Siemens Sw¡tzerland Ltd, Bu¡ld¡ng Technolog¡es Group
rion Solution (3 4 6 20\