The long-term economic forecast calls for the continuation of the economic recovery in 2014 and
steady employment growth through 2050. Figures 1 through 8, respectively, report the employment, Gross Regional Product (GRP), and personal income predictions for Clark County from the calibrated model.
Employment forecast
Our forecast of total employment for Clark County is shown in Figure 1. The forecast predicts a steady economic recovery for Southern Nevada from 2014 onward. The Las Vegas economy is forecasted to add 32,000 new jobs in 2014. The forecast also predicts that the Las Vegas economy will return to the 2007 peak employment level (1.18 million jobs) by 2015. It is projected that by 2050 Clark County’s total employment would be slightly over 1.8 million.
The employment growth forecasts for the region are shown in Figure 2. In the long term, we are forecasting that the Clark County economy will enjoy steady job gains through 2050. Between 2014 and 2015 total employment in the region is expected to grow at about 3.1 percent per year. The growth rate then declines to about 2.4 percent per year between 2016 and 2020 and eventually stabilizes at around 1 percent as the Southern Nevada economy reaches maturity. We forecast that the Clark County workforce will be roughly 1.8 million by the year 2050.
Analysis of the Long-Term Economic Forecast
Figure 1: Total Employment (1990-2050)
Source: Center for Business and Economic Research, UNLV
Source: Center for Business and Economic Research, UNLV
Figure 2: Annual Growth in Employment (2014-2050)
CENTER FOR BUSINESS &ECONOMIC RESEARCH
LEE BUSINESS SCHOOL
CLARK COUNTYANNUAL LONG-TERM ECONOMIC FORECAST 2013
The future path of Clark County employement is a product of the employement outlooks for the major industries of the region. Figure 3 shows the employment forecast for the major industries of the Clark County economy. We predict that the tourism sector, accommodation and food services, will continue to dominate the economy of the region. Accomodation and food services remains by far the leading sector of the region’s economy, followed by retail trade. As the demand for elderly care services continues to increase in the United States. In the long term, our forecast predicts that the health care industry surpasses the retail trade sector to become the second leading industry in the region after 2034. Over the entire period 2014 to 2050, total employment in Southern Nevada is forecasted to grow by an average of 1.6 percent, as show in Figure 4, with a wide variation in performance across the major sectors of the region. The strongest growth is expected in the health care services sector, which is expected to expand at a rate of 4.4 percent per year. This is no surprise as the retired population in the United States continues to grow and new retirees look for cheaper and warmer places to live across the nation. The construction sector, which suffered the biggest employment losses during the recent recession, is expected to see a strong growth over the long-term horizon.
We project an average growth rate of 4.2 percent per year for the construction industry. Accommodation and food services, the largest sector of the Southern Nevada economy, is projected to grow steadily at an average rate of 1.2 percent per year over the long term. Modest growth is projected in real estate services, finance, and governement jobs. Slightly faster growth is anticipated for the “other industries” category which comprises farming, mining, manufacturing, education, and professional and business services.
Figure 3: Employment by Industry (2014-2050)
Figure 4: Average Annual Employment Growth by Industry (2014-2050)
Source: Center for Business and Economic Research, UNLV
Source: Center for Business and Economic Research, UNLV
2 CBER Annual Long-Term Economic Forecast | Clark County
Gross regional product forecast
Gross Regional Product (GRP) is defined as the dollar value of all final goods and services for sale in a regional economy. As such, it reflects the output of a local economy and avoids double-counting initial and intermediate goods. The long-term forecast for the inflation-adjusted (real) GRP of Clark County, shown in Figure 5, basically mirrors the pattern of local employment but also reflects continued growth in productivity throughout the majority of the forecast. Personal consumption expenditures will continue to dominate the region’s GRP. The GRP share of personal consumption is also projected to grow larger in the long term, as Figure 5 shows.
Figure 6 shows the average annual growth rates in the region’s real GRP over the range of the long-term forecast. Coming out of the Great Recession, the Clark County economy is projected to experience a fast-paced growth with annual rates around 4.5 percent between 2014 and 2020. Then the annual GRP growth rates are projected to stabilize at around 2.5 percent as the Southern Nevada economy reaches maturity.
Source: Center for Business and Economic Research, UNLV
Source: Center for Business and Economic Research, UNLV
Figure 5: Gross Regional Product Forecast (2014-2050)
Figure 6: Average Annual Growth in GRP (2014-2050)
3CBER Annual Long-Term Economic Forecast | Clark County
Personal income forecast
Income is another key dimension of the region’s economic profile. Real personal income per capita is regarded by most economists as one of the key measures of well-being for a region. Figure 7 shows the long-term forecast of real personal income per capita for the Southern Nevada economy. We project that the region will see a steady growth in real personal income per capita through 2050. Figure 8 shows the average annual growth rates in real personal income per capita for the period 2014 through 2050. The recovery from the growth recession provides a boost to per capita income. The first two years of the forecast, 2014 to 2015, are the strongest with real income per capita increasing by an average of 2.1 percent per year. Then we project a gradual slowdown in income growth in the next ten years. We expect that real income per capita will grow at an average rate of 1.8 percent during the years 2016 to 2020. From 2021 to 2025 real income per capita in Southern Nevada is projected to grow at an average rate of 1 percent per year. After 2025, real personal income growth is projected to gradually increase and eventually stabilize to an average rate of 1.7 percent in the 2031 to 2050 period.
Source: Center for Business and Economic Research, UNLV
Source: Center for Business and Economic Research, UNLV
Figure 7: Real Personal Income Per Capita (2014-2050)
Figure 8: Average Annual Growth in Personal Income Per Capita (2014-2050)
4 CBER Annual Long-Term Economic Forecast | Clark County
Risks to the Forecast
Our Southern Nevada population forecasts rest on economic and demographic models set in the context of a structured framework. This structure keeps our long-term forecasts consistent with our objectives. We have separated the long-term trend from the noise that one finds in time-series data. These noise factors include the business cycle and seasonal and irregular events.
The reliability of the long-term forecast hinges on the new growth path that will emerge from the recent economic recession. As the current employment figures show, the recovery from the recent recession is slower in Southern Nevada as compared to the national economy. The Las Vegas unemployment rate was 8.9 percent in December of 2013, compared to the U.S. unemployment rate of 6.7. The recent recession also may have caused a structural change in consumer spending habits. While the Las Vegas visitor volume has exceeded the levels seen before the recession, it is becoming clear that visitors seem to be gambling less and purchasing less from the retail shops at casinos. As a result, the spending for each visitor may remain at a lower level than during the boom period, and it may be some time before consumers return to earlier spending levels.
the years, the availability of the income data has been the key in setting the last year of history in the model. The REMI model is the best model available for describing how economies interact geographically.1 These interactions may take place within a single economy (such as the interaction between house-price growth and employment growth in Clark County) or between two economies (such as the interaction between Southern Nevada and Southern California). These and over 100 other interactions contained within the model are too complex to consider modeling on our own. Rather, we turn to the REMI model because it has a solid foundation in economic theory and the principles of general-equilibrium-based growth distribution, yet it still offers the flexibility required to model a regional economy like Clark County.
1 See Schwer, R. K. and D. Rickman (1995), “A comparison of the multipliers of IMPLAN, REMI and RIMS II: Benchmarking ready-made models for comparison,” The Annals of Regional Science.
Methodology
We develop a long-term forecast of the Clark County economy that is consistent with the structural economic characteristics of the county. Toward this end, we employ a general-equilibrium demographic and economic model developed by Regional Economic Models, Inc. (REMI), specifically for Clark County. The REMI model is a state-of-the-art econometric forecasting model that accounts for dynamic feedbacks between economic and demographic variables. Special features allow the user to update the model to include the most current economic information. CBER calibrates the model using information on recent local employment levels, spending on local capital projects, and adjustments for amenities related to local population growth. The model employed divides Nevada into five regions: Clark County; Nye County; Lincoln County; Washoe County; and the remaining counties, which are combined to form a fifth region. These regions are modeled using the U.S. economy as a backdrop. The model contains over 100 economic and demographic relationships that are carefully constructed to concisely represent the Clark County economy. The model includes equations to account for migration and trade between Nevada counties and other states and counties in the country. The demographic and economic data used to construct the model begin in 1990, the most important of which include the aggregate totals of employment, labor force, and population. The economic data for the most recent version of the model (REMI PI+ v1.5) are consistent with the North American Industry Classification System (NAICS). The most recent data for REMI PI+ v1.5 are from 2011 because the Bureau of Labor Statistics (BLS) personal-income data are reported with a two-year lag. Over
5CBER Annual Long-Term Economic Forecast | Clark County
Variable 2014 2015 2016 2017 2018 2019 2020 2021
Total Employment 1145.669 1181.241 1216.514 1251.396 1285.547 1304.888 1322.260 1338.733
Total Employment as Share of Nation 0.622 0.628 0.634 0.639 0.643 0.647 0.650 0.653
Private Non-Farm 1039.581 1074.403 1108.933 1143.063 1176.443 1195.471 1212.479 1228.619
Forestry, Fishing, Other 0.342 0.346 0.350 0.354 0.357 0.358 0.359 0.360
Mining 2.358 2.372 2.392 2.418 2.447 2.466 2.484 2.495
Utilities 2.865 2.870 2.877 2.889 2.901 2.893 2.882 2.863
Construction 54.829 60.105 65.415 70.680 75.716 78.855 81.177 83.203
Manufacturing 21.584 21.839 22.127 22.453 22.788 22.876 22.910 22.845
Wholesale Trade 26.518 27.273 28.054 28.856 29.667 30.077 30.461 30.859
Retail Trade 122.127 126.351 130.457 134.414 138.171 139.885 141.150 142.107
Transportation and Warehousing 40.228 41.216 42.279 43.416 44.639 45.424 46.324 47.221
Information 13.536 13.741 13.919 14.073 14.207 14.112 14.004 13.901
Finance and Insurance 66.142 67.302 68.482 69.700 70.970 71.611 72.347 73.040
Real Estate and Rental and Leasing 77.713 79.215 80.750 82.271 83.756 84.484 85.069 85.684
Professional and Technical Services 60.390 62.624 64.934 67.291 69.666 71.275 72.824 74.352
Mngmt of Companies and Enterprises 18.010 18.386 18.753 19.119 19.484 19.559 19.649 19.720
Admin and Waste Services 84.266 86.992 89.718 92.430 95.109 96.744 98.274 99.789
Educational Services 11.602 11.946 12.293 12.647 13.001 13.267 13.519 13.770
Health Care and Social Assistance 85.356 88.605 91.960 95.437 99.094 102.037 105.180 108.298
Arts, Entertainment, and Recreation36.008 36.927 37.838 38.750 39.662 40.192 40.716 41.209
Accommodation and Food Services 264.959 274.015 282.610 290.766 298.409 302.292 305.528 308.488
Other Services, except Govt 50.749 52.278 53.726 55.099 56.401 57.063 57.622 58.416
Government 105.862 106.612 107.356 108.108 108.878 109.193 109.557 109.892
State and Local 81.599 82.415 83.222 84.024 84.826 85.261 85.707 86.099
Federal Civilian 11.342 11.343 11.344 11.354 11.376 11.322 11.297 11.299
Federal Military 12.921 12.854 12.790 12.730 12.676 12.610 12.553 12.494
Farm 0.226 0.226 0.225 0.225 0.225 0.224 0.223 0.222
Table A1: Employment (in 000s)6
CBER Annual Long-Term
Economic Forecast | C
lark County
Variable 2022 2023 2024 2025 2026 2027 2028 2029 2030
Total Employment 1355.184 1371.657 1388.037 1404.191 1420.536 1436.941 1454.026 1471.271 1489.195
Total Employment as % of Nation 0.655 0.657 0.659 0.661 0.663 0.665 0.666 0.668 0.671
Private Non-Farm 1244.745 1260.872 1276.935 1292.780 1308.800 1324.868 1341.563 1358.392 1375.851
Forestry, Fishing, Other 0.358 0.355 0.351 0.345 0.338 0.331 0.323 0.313 0.302
Mining 2.499 2.496 2.485 2.464 2.435 2.397 2.344 2.281 2.209
Utilities 2.840 2.813 2.780 2.749 2.710 2.670 2.627 2.587 2.542
Construction 85.241 87.203 89.098 90.918 92.694 94.424 96.146 97.835 99.531
Manufacturing 22.769 22.716 22.651 22.576 22.489 22.423 22.449 22.457 22.458
Wholesale Trade 31.277 31.710 32.163 32.625 33.113 33.618 34.161 34.724 35.323
Retail Trade 143.003 143.819 144.597 145.292 146.001 146.677 147.403 148.133 148.957
Transportation and Warehousing 48.134 49.054 49.979 50.914 51.866 52.843 53.855 54.893 55.968
Information 13.797 13.701 13.611 13.526 13.451 13.385 13.336 13.295 13.272
Finance and Insurance 73.668 74.271 74.832 75.334 75.801 76.224 76.617 76.958 77.256
Real Estate and Rental and Leasing 86.268 86.872 87.482 88.098 88.738 89.387 90.084 90.797 91.566
Professional and Technical Services 75.849 77.368 78.906 80.460 82.053 83.701 85.440 87.240 89.134
Mngmt of Companies and Enterprises 19.794 19.874 19.960 20.052 20.158 20.276 20.412 20.558 20.722
Admin and Waste Services 101.344 102.981 104.666 106.435 108.305 110.298 112.445 114.767 117.253
Educational Services 14.024 14.270 14.512 14.741 14.963 15.173 15.377 15.560 15.741
Health Care and Social Assistance 111.474 114.715 118.004 121.335 124.708 128.072 131.488 134.917 138.407
Arts, Entertainment, and Recreation 41.714 42.227 42.752 43.278 43.824 44.374 44.953 45.543 46.166
Accommodation and Food Services 311.519 314.519 317.482 320.342 323.206 326.041 328.949 331.827 334.787
Other Services, except Govt 59.173 59.909 60.624 61.296 61.948 62.554 63.154 63.707 64.257
Government 110.218 110.565 110.883 111.193 111.520 111.858 112.249 112.666 113.133
State and Local 86.444 86.765 87.046 87.307 87.567 87.822 88.112 88.410 88.739
Federal Civilian 11.315 11.344 11.387 11.445 11.521 11.614 11.726 11.857 12.007
Federal Military 12.459 12.456 12.450 12.441 12.432 12.422 12.411 12.399 12.387
Farm 0.221 0.220 0.219 0.218 0.216 0.215 0.214 0.212 0.211
Table A1: Employment (in 000s) continued7
CBER Annual Long-Term
Economic Forecast | C
lark County
Variable 2035 2040 2045 2050
Total Employment 1569.755 1650.502 1734.625 1815.102
Total Employment as % of Nation 0.681 0.689 0.696 0.701
Private Non-Farm 1455.655 1535.567 1618.440 1696.832
Forestry, Fishing, Other 0.251 0.223 0.216 0.221
Mining 1.750 1.810 1.888 1.965
Utilities 2.301 2.059 1.831 1.612
Construction 107.947 117.618 128.638 138.352
Manufacturing 22.326 21.950 21.362 20.327
Wholesale Trade 38.127 40.798 43.382 45.701
Retail Trade 152.110 154.504 156.169 156.346
Transportation and Warehousing 61.206 66.637 72.429 78.398
Information 13.053 12.789 12.510 12.205
Finance and Insurance 77.949 78.114 77.996 77.439
Real Estate and Rental and Leasing 94.969 98.527 102.487 106.371
Professional and Technical Services 98.362 107.504 116.668 125.559
Mngmt of Companies and Enterprises 21.276 21.580 21.698 21.587
Admin and Waste Services 129.410 141.649 154.411 167.267
Educational Services 16.476 17.136 17.808 18.382
Health Care and Social Assistance 156.009 175.560 197.686 221.883
Arts, Entertainment, and Recreation 49.069 52.033 55.148 58.232
Accommodation and Food Services 346.685 357.172 367.205 375.882
Other Services, except Govt 66.380 67.903 68.910 69.103
Government 113.899 114.743 116.002 118.095
State and Local 89.065 89.276 89.666 90.332
Federal Civilian 12.683 13.535 14.596 16.169
Federal Military 12.151 11.932 11.740 11.594
Farm 0.201 0.192 0.183 0.175
Table A1: Employment (in 000s) continued8
CBER Annual Long-Term
Economic Forecast | C
lark County
Variable 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Personal Consumption Expenditures 71.063 74.217 77.374 80.560 83.800 86.198 88.520 90.850 93.193 95.543 97.980
Vehicle & parts 3.162 3.365 3.570 3.791 4.015 4.175 4.333 4.493 4.660 4.816 4.990
Computers & furniture 2.519 2.679 2.835 2.989 3.140 3.250 3.350 3.450 3.548 3.647 3.750
Other durables 6.578 7.407 8.259 9.131 10.002 10.622 11.167 11.724 12.291 12.887 13.508
Food & beverages 4.726 4.832 4.936 5.043 5.150 5.235 5.321 5.404 5.486 5.568 5.651
Clothing & shoes 2.391 2.522 2.650 2.778 2.905 2.994 3.079 3.164 3.250 3.338 3.429
Gasoline & oil 1.561 1.611 1.661 1.692 1.746 1.777 1.809 1.843 1.878 1.892 1.929
Fuel oil & coal 0.039 0.042 0.045 0.047 0.049 0.050 0.050 0.050 0.050 0.049 0.049
Other non-durables 5.096 5.296 5.497 5.704 5.919 6.085 6.254 6.426 6.596 6.769 6.946
Housing 11.788 12.050 12.302 12.542 12.775 12.947 13.104 13.259 13.410 13.559 13.708
Household operation 1.256 1.252 1.252 1.257 1.266 1.278 1.296 1.313 1.330 1.346 1.362
Transportation 1.974 2.035 2.101 2.171 2.248 2.309 2.379 2.450 2.521 2.592 2.664
Medical care 10.888 11.338 11.788 12.246 12.721 13.092 13.481 13.872 14.270 14.675 15.086
Other services 19.085 19.786 20.478 21.169 21.864 22.386 22.896 23.402 23.903 24.404 24.909
Gross Private Domestic Fixed Investment 11.949 13.204 14.526 15.736 17.089 18.055 18.938 19.917 20.833 21.774 22.744
Residential 2.817 3.343 3.907 4.385 4.940 5.322 5.627 5.983 6.288 6.596 6.911
Nonresidential structures 1.978 2.214 2.461 2.648 2.873 3.026 3.144 3.289 3.402 3.522 3.642
Nonresidential equipment 7.153 7.647 8.158 8.703 9.276 9.706 10.167 10.645 11.143 11.655 12.191
Change in Private Inventories 0.140 0.170 0.202 0.234 0.267 0.288 0.304 0.319 0.335 0.351 0.367
Exogenous Final Demand 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Government Consumption Expenditures 12.109 12.204 12.341 12.321 12.450 12.566 12.693 12.872 12.975 13.086 13.193
Federal Military 4.351 4.360 4.372 4.375 4.388 4.404 4.425 4.449 4.460 4.478 4.494
Federal Civilian 1.337 1.341 1.349 1.349 1.357 1.364 1.373 1.384 1.392 1.401 1.409
State and Local Government 6.422 6.503 6.620 6.597 6.705 6.798 6.895 7.039 7.123 7.207 7.290
Total Exports 57.767 60.588 63.340 66.385 69.213 71.174 73.095 74.872 76.867 78.852 80.934
Total Imports 59.815 62.906 65.996 69.067 72.213 74.404 76.490 78.566 80.708 82.815 85.097
Table A2: Gross Regional Product (Billions of fixed 2005 $)9
CBER Annual Long-Term
Economic Forecast | C
lark County
Variable 2025 2026 2027 2028 2029 2030 2031 2035 2040 2045 2050
Personal Consumption Expenditures 100.451 102.983 105.583 108.270 111.043 113.925 116.596 127.919 143.709 161.407 181.140
Vehicle & parts 5.157 5.333 5.516 5.713 5.904 6.109 6.297 7.124 8.223 9.364 10.479
Computers & furniture 3.853 3.958 4.067 4.181 4.297 4.420 4.533 5.009 5.648 6.337 7.075
Other durables 14.154 14.834 15.535 16.290 17.064 17.895 18.707 22.287 27.482 33.452 40.280
Food & beverages 5.734 5.819 5.904 5.989 6.077 6.168 6.248 6.572 7.022 7.534 8.106
Clothing & shoes 3.518 3.611 3.703 3.800 3.901 4.002 4.094 4.489 5.024 5.626 6.299
Gasoline & oil 1.969 1.985 2.028 2.045 2.091 2.110 2.153 2.243 2.385 2.534 2.687
Fuel oil & coal 0.049 0.049 0.049 0.048 0.048 0.047 0.047 0.045 0.042 0.040 0.037
Other non-durables 7.127 7.313 7.502 7.698 7.900 8.111 8.305 9.138 10.301 11.613 13.101
Housing 13.854 14.006 14.157 14.310 14.467 14.632 14.761 15.323 16.152 17.138 18.286
Household operation 1.378 1.394 1.410 1.426 1.442 1.459 1.473 1.527 1.600 1.680 1.765
Transportation 2.737 2.811 2.886 2.961 3.038 3.117 3.188 3.478 3.855 4.246 4.653
Medical care 15.506 15.936 16.371 16.818 17.278 17.753 18.187 20.013 22.533 25.392 28.654
Other services 25.414 25.934 26.456 26.991 27.535 28.101 28.602 30.672 33.441 36.452 39.718
Gross Private Domestic Fixed Investment 23.736 24.675 25.742 26.862 28.022 29.238 30.524 35.674 42.672 50.193 58.371
Residential 7.234 7.501 7.845 8.204 8.578 8.970 9.428 11.086 13.403 15.839 18.335
Nonresidential structures 3.761 3.861 3.993 4.128 4.279 4.428 4.610 5.241 5.901 6.541 7.232
Nonresidential equipment 12.741 13.314 13.904 14.530 15.165 15.840 16.486 19.347 23.369 27.813 32.805
Change in Private Inventories 0.382 0.398 0.413 0.428 0.443 0.457 0.469 0.512 0.546 0.556 0.540
Exogenous Final Demand 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Government Consumption Expenditures 13.300 13.342 13.448 13.567 13.672 13.798 13.933 14.255 14.720 15.219 15.817
Federal Military 4.511 4.522 4.534 4.552 4.560 4.581 4.582 4.591 4.610 4.637 4.676
Federal Civilian 1.418 1.424 1.432 1.442 1.451 1.461 1.468 1.492 1.530 1.574 1.632
State and Local Government 7.372 7.397 7.482 7.572 7.662 7.756 7.882 8.172 8.581 9.008 9.509
Total Exports 83.087 85.415 87.758 90.180 92.800 95.490 97.866 108.377 122.808 139.196 157.911
Total Imports 87.445 89.822 92.385 95.022 97.857 100.799 103.638 115.647 132.374 151.066 172.142
Table A2: Gross Regional Product (Billions of fixed 2005 $) continued10
CBER Annual Long-Term
Economic Forecast | C
lark County
Variable 2014 2015 2016 2017 2018 2019 2020 2021
Personal Income 69.562 72.735 75.954 79.304 82.742 85.333 87.897 90.491
Personal Income Per Capita (Thousands) 33.748 34.884 35.982 37.086 38.180 38.860 39.514 40.171
Total Earnings by Place of Work 47.496 49.645 51.805 54.059 56.386 58.116 59.819 61.542
Total Wage and Salary Disbursements 34.076 35.658 37.214 38.841 40.519 41.771 43.002 44.248
Supplements to Wages and Salaries 8.876 9.265 9.714 10.173 10.640 10.993 11.338 11.686
Employer contributions for employee pension and insurance funds 6.119 6.392 6.705 7.026 7.351 7.598 7.840 8.082
Employer contributions for government social insurance 2.757 2.873 3.008 3.147 3.289 3.395 3.499 3.604
Proprietors’ income with inventory valuation and capital consumption adjustments
5.083 5.280 5.458 5.653 5.864 6.010 6.153 6.301
Less: Contributions for Government Social Insurance 5.598 5.849 6.115 6.390 6.672 6.885 7.092 7.302
Employee and Self-Employed Contributions for Government Social Insurance
2.841 2.975 3.106 3.243 3.384 3.490 3.593 3.699
Employer contributions for government social insurance 2.757 2.873 3.008 3.147 3.289 3.395 3.499 3.604
Plus: Adjustment for Residence -0.499 -0.524 -0.548 -0.571 -0.595 -0.608 -0.621 -0.635
Gross Inflow 0.731 0.760 0.789 0.820 0.853 0.878 0.903 0.928
Gross Outflow 1.230 1.284 1.337 1.392 1.448 1.486 1.525 1.564
Equals: Net Earnings by Place of Residence 44.038 45.980 47.933 49.984 52.109 53.692 55.243 56.816
Plus: Rental, Personal Interest, and Personal Dividend Income 13.535 14.178 14.832 15.507 16.192 16.715 17.240 17.771
Plus: Personal Current Transfer Receipts 11.970 12.558 13.159 13.778 14.401 14.885 15.372 15.863
Equals: Personal Income 69.543 72.715 75.925 79.269 82.702 85.292 87.855 90.449
Less: Personal current taxes 7.260 7.770 8.107 8.459 8.822 9.094 9.362 9.634
Equals: Disposable personal income 62.284 64.945 67.818 70.810 73.880 76.198 78.493 80.816
Table A3: Income (Billions of fixed 2005 $)11
CBER Annual Long-Term
Economic Forecast | C
lark County
Variable 2022 2023 2024 2025 2026 2027 2028 2029 2030
Personal Income 93.113 95.797 98.537 101.334 104.218 107.182 110.259 113.434 116.750
Personal Income Per Capita (Thousands) 40.827 41.494 42.170 42.854 43.557 44.277 45.026 45.795 46.597
Total Earnings by Place of Work 63.301 65.109 66.949 68.830 70.764 72.748 74.819 76.953 79.172
Total Wage and Salary Disbursements 45.519 46.825 48.153 49.510 50.904 52.335 53.827 55.366 56.966
Supplements to Wages and Salaries 12.038 12.396 12.760 13.128 13.505 13.888 14.286 14.693 15.113
Employer contributions for employee pension and insurance funds 8.328 8.578 8.832 9.089 9.351 9.619 9.896 10.180 10.473
Employer contributions for government social insurance 3.710 3.818 3.928 4.039 4.153 4.269 4.390 4.513 4.640
Proprietors’ income with inventory valuation and capital consumption adjustments 6.455 6.616 6.783 6.957 7.139 7.326 7.523 7.727 7.941
Less: Contributions for Government Social Insurance 7.516 7.734 7.955 8.180 8.411 8.646 8.890 9.140 9.399
Employee and Self-Employed Contributions for Government Social Insurance 3.806 3.915 4.027 4.141 4.258 4.377 4.500 4.628 4.759
Employer contributions for government social insurance 3.710 3.818 3.928 4.039 4.153 4.269 4.390 4.513 4.640
Plus: Adjustment for Residence -0.652 -0.668 -0.685 -0.704 -0.723 -0.743 -0.763 -0.785 -0.808
Gross Inflow 0.953 0.979 1.005 1.031 1.057 1.084 1.112 1.140 1.169
Gross Outflow 1.605 1.647 1.690 1.735 1.780 1.827 1.875 1.925 1.977
Equals: Net Earnings by Place of Residence 58.421 60.068 61.747 63.459 65.217 67.018 68.887 70.807 72.799
Plus: Rental, Personal Interest, and Personal Dividend Income 18.303 18.846 19.401 19.968 20.555 21.161 21.788 22.438 23.121
Plus: Personal Current Transfer Receipts 16.348 16.844 17.351 17.871 18.411 18.972 19.554 20.161 20.804
Equals: Personal Income 93.072 95.758 98.499 101.299 104.184 107.150 110.229 113.406 116.723
Less: Personal current taxes 9.910 10.193 10.481 10.776 11.078 11.389 11.712 12.044 12.389
Equals: Disposable personal income 83.163 85.565 88.018 90.523 93.105 95.761 98.517 101.362 104.334
Table A3: Income (Billions of fixed 2005 $) continued12
CBER Annual Long-Term
Economic Forecast | C
lark County
Variable 2035 2040 2045 2050
Personal Income 133.034 151.398 172.003 194.721
Personal Income Per Capita (Thousands) 50.240 54.198 58.387 62.729
Total Earnings by Place of Work 89.904 101.750 115.064 130.087
Total Wage and Salary Disbursements 64.706 73.296 82.970 93.917
Supplements to Wages and Salaries 17.129 19.345 21.796 24.503
Employer contributions for employee pension and insurance funds 11.879 13.423 15.131 17.018
Employer contributions for government social insurance 5.251 5.922 6.665 7.485
Proprietors’ income with inventory valuation and capital consumption adjustments 8.980 10.061 11.231 12.463
Less: Contributions for Government Social Insurance 10.643 12.008 13.519 15.187
Employee and Self-Employed Contributions for Government Social Insurance 5.392 6.086 6.854 7.701
Employer contributions for government social insurance 5.251 5.922 6.665 7.485
Plus: Adjustment for Residence -0.923 -1.058 -1.211 -1.368
Gross Inflow 1.305 1.453 1.617 1.805
Gross Outflow 2.228 2.511 2.828 3.173
Equals: Net Earnings by Place of Residence 82.372 92.814 104.340 117.006
Plus: Rental, Personal Interest, and Personal Dividend Income 26.540 30.524 35.064 40.108
Plus: Personal Current Transfer Receipts 24.103 28.048 32.595 37.612
Equals: Personal Income 133.015 151.386 171.999 194.726
Less: Personal current taxes 14.067 15.930 18.006 20.293
Equals: Disposable personal income 118.948 135.456 153.994 174.433
Table A3: Income (Billions of fixed 2005 $) continued13
CBER Annual Long-Term
Economic Forecast | C
lark County
14CBER Annual Long-Term Economic Forecast | Clark County
The Center for Business and Economic Research produces regular economic forecasts. We invite you to become a Forecast Sponsor. The Silver sponsorship level entitles you to the quarterly economic forecast for Southern Nevada. The Gold sponsorship level entitles you to the quarterly economic forecasts for Southern Nevada, Southern Nevada Gaming and Hospitality, and the United States, plus the semi-annual economic forecast for Asia/Pacific. At the Platinum sponsorship level, you will receive these forecast publications, plus the annual long-term economic forecasts for Southern Nevada.
Custom forecasting services for your business are also available. For information on becoming a forecast sponsor or for an evaluation of your custom forecasting needs, please contact:
Stephen P. A. Brown, PhDDirector & Professor of Economics(702) 895-3191
Ryan T. KennellyEconomic Analyst & Forecast Manager(702) 895-0994
Center for Business & Economic Research • Box 456002 • 4505 South Maryland Parkway • Las Vegas, Nevada 89154-6002 • Telephone (702) 895-3191 • Email: [email protected]
CENTER FOR BUSINESS &ECONOMIC RESEARCH
LEE BUSINESS SCHOOL
Stephen P. A. Brown, PhDDirector & Professor of Economics
Constant Tra, PhDAssociate Director & Associate Professor of Economics
Rennae Daneshvary, PhDAssociate Director of Research & Administration, Director of Surveys, Director of Nevada KIDS COUNT
Ryan T. KennellyEconomic Analyst
Richard BolandResearch & Grants Coordinator
Peggy JackmanResearch Associate