Date post: | 05-Jan-2016 |
Category: |
Documents |
Upload: | godwin-elwin-hodges |
View: | 212 times |
Download: | 0 times |
Click here to ad title
Main paragraph text to go here. 2012 Financial
Highlights
Click here to ad title
Main paragraph text to go here.
2012 Financial Snapshot
Budget Line Item (FINAL)
2011 Actual
2012 Budget
2012 Actual
Over / (Short)
% Achieved
Revenue:
General Contributions $1,771,928 $1,905,000 $1,729,099 ($175,901) 91%
Other Revenues $1,126,041 $1,138,328 $1,034,443 ($103,885) 91%
Total: $2,897,969 $3,043,328 $2,763,542 ($279,786) 91%
Expenditures:
Kingdom Growth $354,022 $429,428 $317,881 $111,547
Leadership Development $588,969 $572,700 $615,324 ($42,624)
Alleviating Suffering & Poverty $300,240 $317,000 $194,293 $122,707
Resourcing Local Churches $694,676 $788,450 $698,660 $89,790
Governance (Ops & Mgm) $1,031,344 $921,000 $912,436 $8,564
Total: $2,969,251 $3,028,578 $2,738,593 $289,984
Surplus / (Deficit) ($71,282) $14,750 $24,949
1
2
3
Click here to ad title
Main paragraph text to go here.
2012 Compared to Last 3 Years
Year
Total Revenue Total Expenditure
Surplus/Deficit
2009 $ 3,117,824 $ 3,212,769 ($ 94,945)
2010 $ 2,878,757 $ 2,908,071 ($ 29,314)
2011 $ 2,897,969 $ 2,969,251 ($ 71,282)
2012 (FINAL) $ 2,763,542 $ 2,738,593 $ 24,949
2012 Total Expenditure compared to 2011 reduced by $230,658 or 7.8%
2012 General Surplus increased from $100,794 to $125,743
1
2
3
Click here to ad title
Main paragraph text to go here.
Church Contribution by Regions
BCY - 60 churches AB/NWT - 57
churches SK - 19 churches MB - 24
churches
$0
$100,000
$200,000
$300,000
$400,000
$500,000
$600,000
$700,000
$800,000
20112012
1
2
3
Click here to ad title
Main paragraph text to go here.
Total Revenue – 5 year trend
Total Revenue
$0
$500,000
$1,000,000
$1,500,000
$2,000,000
$2,500,000
$3,000,000
$3,500,000
$4,000,000
20082009201020112012
* Total revenue includes church contributions and investments
1
23
Click here to ad title
Main paragraph text to go here.
2012 compared to 2011 Expenditures
12%
20%
10%23%
35%
2011 - 12 Months Expenditure
Kingdom Growth
Leadership Devel-opment
Alleviating Suffering & Poverty
Resourcing Local Churches
Governance (Ops & Mgm) 12%
22%
7%26%
33%
2012 - 12 Months Expenditure
Kingdom Growth
Leadership De-velopment
Alleviating Suffering & Poverty
Resourcing Local Churches
Governance (Ops & Mgm)
1
2
3
Click here to ad title
Main paragraph text to go here. 2013 - 2016 Budget
Highlights
Click here to ad title
Main paragraph text to go here.
2013 Church Contribution by Regions
BC - 61 churches AB - 58
churches SK - 20 churches MB - 24
churches
$0
$100,000
$200,000
$300,000
$400,000
$500,000
$600,000
$700,000
$800,000
2011
2012
2013
1
2
3
Click here to ad title
Main paragraph text to go here.
2013 Total Revenue & 5 year trend
* Total revenue includes church contributions and investments
Total Revenue
$0
$500,000
$1,000,000
$1,500,000
$2,000,000
$2,500,000
$3,000,000
$3,500,000
$4,000,000
200820092010201120122013
1
23
Click here to ad title
Main paragraph text to go here.
2013 Revenue – Ahead of the Curve
• As of April 30th
Church Contribution is $51,398 more than 2012 amount, over the same period
Expenses are $11,413 less than 2012• Fund raising efforts up till May 15th
nets $21,519 compared to $100 for 2012• 2012 Surplus Ask:
56 churches contributed $76,766 in Q1 2013 compared to 46 churches with $70,554 in 2011 Surplus Ask
1
2
3
Click here to ad title
Main paragraph text to go here.
2013 compared to 2012 Expenditures
12%
22%
7%26%
33%
2012 - 12 Months Expenditure
Kingdom Growth
Leadership De-velopment
Alleviating Suffering & Poverty
Resourcing Local Churches
Governance (Ops & Mgm)
15%
20%
7%27%
32%
2013 - 12 Months Expenditure
Kingdom Growth
Leadership Devel-opment
Alleviating Suffering & Poverty
Resourcing Local Churches
Governance (Ops & Mgm)
1
2
3