+ All Categories
Home > Documents > Co Name Co Name Co Name Co Name Co Name Co … Results on 140812.pdfCo Name Co Name Co Name Co Name...

Co Name Co Name Co Name Co Name Co Name Co … Results on 140812.pdfCo Name Co Name Co Name Co Name...

Date post: 01-Apr-2018
Category:
Upload: lamkhanh
View: 236 times
Download: 5 times
Share this document with a friend
74
Co Name Co Name Co Name Co Name Co Name Co Name 21st Cent. Mgmt. Aqua Logistics Bilpower Dhanus Tech. Gangotri Textile ICSA (India) Aadhaar Ventures Aravali Sec. Binayaka Tex Pr DHP India Ganon Trdg. Impex Ferro Tech Aankit Granites Archidply Inds. Birla Power Sol. Diamond Infosys. Garden Silk Mill Indage Rest. Aarey Drugs Aricent Infra Bodal Chemicals Diana Tea Garnet Intl. IndiaNivesh Aarvee Denims Aries Agro Bombay Swadeshi DIL Garware Synth Indo Borax & Ch. Aarya Global Arih.Found.Hsg. Brahm.Infraproj. Dion Global Gateway Distr. Indo Count Inds. ABC Gas (Int.) Arora Fibres Brakes Auto DMC Educat. GEI Industrial Info-Drive Softw ABG Infra Artefact Project Brandhou.Retail Dolat Investment Gemstone Invest. Infra Inds. ABG Shipyard Arunjyoti Enterp Brooks Lab. Donear Inds. Genus Power Infronics Sys. Accel Trans Arvind Remedies Brushman (India) Dynamatic Tech. Geodesic Inhouse Acknit Indus. Asahi Infrastr. BSEL Infra. Easun Reyrolle Ginni Filaments Innovative Tech AcroPetal Tech. Aseem Global Butterfly Gan Ap Ecoboard Inds. Glance Finance Intec Capital Acrysil Ashco Niulab Ind C Mahendra Exp Eduexel Infot. Global Cap.Mkt. Inventure Grow. Addi Inds. Ashiana Ispat California Soft. Eldeco Housing Global Vectra IOL Chemicals Adhunik Metal Asian Hotels (N) Camson Bio Tech. Elder Projects Globsyn Infotech Iris Mediaworks Adinath Bio-Labs Asian Oilfield Caplin Point Lab Electrost.Cast. Glory Polyfilms IST Advanced Micron. Asian Tea & Exp CDI Intl. Electrotherm(I) Godavari Drugs J J Exporters Advani Hotels. Assoc.Alcohols Celestial Biolab Elpro Intl. Goldiam Intl. J Kumar Infra Advik Labs. Atlas Cycles Centrum Capital Emami Infra. Goldst.Infratec. Jagatjit Inds. Aegis Logistics Aunde India Cerebra Integr. EMCO Gopal Iron Stl. Jai Balaji Inds. Aftek Aurionpro Sol. Chandni Text Emmsons Intl. Govind Rubber Jai Mata Glass Agio Paper Auroma Coke Chart.Logistics Emtex Inds(I) Grauer & Weil Jaihind Projects Agnite Educ. Aurum Soft Chase Bright St. Energy Devl.Co. Greenearth Reso. Jain Irrigation Ahluwalia Contr. Autolite (I) Choice Intl. Eon Elect. GRM Overseas Jay Ushin Ahmednagar Forg. Autoriders Intl. CIL Nova Petro. Epic Energy GSS Info. Jayabharat Cred. Aimco Pesticides Avon Corporation Cinemax Prop. Era E-Zone Gufic BioScience Jaysynth Dyestuf Ajanta Soya B.L.Kashyap CMI Era Infra Engg. Guj. Raffia Inds Jeypore Sug.Co Ajcon Global Bafna Pharma. Commex Tech. Ess Dee Alumin. Guj. Themis Bio. Jhaveri Credits Akar Tools Baid Leasing Competent Auto Essar Oil Guj.Nat.Resour. JHS Sven.Lab. AksharChem (I) Bajaj Hindusthan Confidence Petro Euro Ceramics Gujarat Foils Jindal Cotex Ltd Alchemist Balasore Alloys Cont. Controls Everlon Synth Gupta Synthetics Jindal Photo Alchemist Realty Balmer Lawrie Coral India Fin. Excel Glasses Gyscoal Alloys Jindal Worldwide Allied Computer. Bang Overseas Coral Labs. Expo Gas Contain H D I L JMD Telefilms Allied Digital Barak Valley CORE Education Facor Steels H P Cotton Tex JMG Corporation Almondz Capital Baroda Extrusion Cosboard Inds. Falcon Tyres Haria Exports Joindre Capital Alpa Lab. BCL Forgings Country Club (I) Faze Three Harr. Malayalam JPT Securities Amar Remedies BCL Industries Country Condo FCS Software Haryana Texprint JRI Inds. Amara Raja Batt. Bedmutha Indus. Cox & Kings FE (India) Hasti Finance K S Oils Ambika Cotton Bemco Hydraulics Cranes Software Finolex Cables HBL Power System K Sera Sera Amrit Corp Benzo Petro Intl Cranex First Leasing Hella India Kaleidoscope Fil Amtek Auto Betex India Cravatex Fortis Health. Hester Bios Kalpena Inds. Amtek India BGIL Films & Tec Croitre Indust. Furure Market Hind Aluminium Kalpena Plastiks ANG Inds Bhagawati Gas Cura Tech. Future Ventures Hind Inds. Kalptaru Papers Anik Industries Bhagwati Banq. D C Holdings G R Cables Hind.Copper Kanchan Intl. Anil Spl Steel Bhagyodaya Infra Daikaffil Chem G V Films Hind.Hardy Spice Kanika Infra. Ankit Met.Power Bhandari Hosiery Decolight Cera. Gabriel India Hind.Housing Co. Kapashi Commerc. Ankur Drugs Bharat Rasayan Deco-Mica Gammon India Hindalco Inds. Karur KCP Pack. Ansal Buildwell Bharatiya Glob. Deep Industries Ganesh Benzopl. Hisar Met.Inds. Kaushalya Infra. Anu's Lab. Bhuwalka Steel Denso India Ganesh Housing Hubtown Kaveri Seed Co. Aplab Bil Energy Sys. Dhanada Corp. Ganga Papers I D F C Kavveri Telecom Expected Results on 14 August 2012
Transcript
Page 1: Co Name Co Name Co Name Co Name Co Name Co … Results on 140812.pdfCo Name Co Name Co Name Co Name Co Name Co Name 21st Cent. Mgmt. Aqua Logistics Bilpower Dhanus Tech. Gangotri Textile

Co Name Co Name Co Name Co Name Co Name Co Name

21st Cent. Mgmt. Aqua Logistics Bilpower Dhanus Tech. Gangotri Textile ICSA (India)

Aadhaar Ventures Aravali Sec. Binayaka Tex Pr DHP India Ganon Trdg. Impex Ferro Tech

Aankit Granites Archidply Inds. Birla Power Sol. Diamond Infosys. Garden Silk Mill Indage Rest.

Aarey Drugs Aricent Infra Bodal Chemicals Diana Tea Garnet Intl. IndiaNivesh

Aarvee Denims Aries Agro Bombay Swadeshi DIL Garware Synth Indo Borax & Ch.

Aarya Global Arih.Found.Hsg. Brahm.Infraproj. Dion Global Gateway Distr. Indo Count Inds.

ABC Gas (Int.) Arora Fibres Brakes Auto DMC Educat. GEI Industrial Info-Drive Softw

ABG Infra Artefact Project Brandhou.Retail Dolat Investment Gemstone Invest. Infra Inds.

ABG Shipyard Arunjyoti Enterp Brooks Lab. Donear Inds. Genus Power Infronics Sys.

Accel Trans Arvind Remedies Brushman (India) Dynamatic Tech. Geodesic Inhouse

Acknit Indus. Asahi Infrastr. BSEL Infra. Easun Reyrolle Ginni Filaments Innovative Tech

AcroPetal Tech. Aseem Global Butterfly Gan Ap Ecoboard Inds. Glance Finance Intec Capital

Acrysil Ashco Niulab Ind C Mahendra Exp Eduexel Infot. Global Cap.Mkt. Inventure Grow.

Addi Inds. Ashiana Ispat California Soft. Eldeco Housing Global Vectra IOL Chemicals

Adhunik Metal Asian Hotels (N) Camson Bio Tech. Elder Projects Globsyn Infotech Iris Mediaworks

Adinath Bio-Labs Asian Oilfield Caplin Point Lab Electrost.Cast. Glory Polyfilms IST

Advanced Micron. Asian Tea & Exp CDI Intl. Electrotherm(I) Godavari Drugs J J Exporters

Advani Hotels. Assoc.Alcohols Celestial Biolab Elpro Intl. Goldiam Intl. J Kumar Infra

Advik Labs. Atlas Cycles Centrum Capital Emami Infra. Goldst.Infratec. Jagatjit Inds.

Aegis Logistics Aunde India Cerebra Integr. EMCO Gopal Iron Stl. Jai Balaji Inds.

Aftek Aurionpro Sol. Chandni Text Emmsons Intl. Govind Rubber Jai Mata Glass

Agio Paper Auroma Coke Chart.Logistics Emtex Inds(I) Grauer & Weil Jaihind Projects

Agnite Educ. Aurum Soft Chase Bright St. Energy Devl.Co. Greenearth Reso. Jain Irrigation

Ahluwalia Contr. Autolite (I) Choice Intl. Eon Elect. GRM Overseas Jay Ushin

Ahmednagar Forg. Autoriders Intl. CIL Nova Petro. Epic Energy GSS Info. Jayabharat Cred.

Aimco Pesticides Avon Corporation Cinemax Prop. Era E-Zone Gufic BioScience Jaysynth Dyestuf

Ajanta Soya B.L.Kashyap CMI Era Infra Engg. Guj. Raffia Inds Jeypore Sug.Co

Ajcon Global Bafna Pharma. Commex Tech. Ess Dee Alumin. Guj. Themis Bio. Jhaveri Credits

Akar Tools Baid Leasing Competent Auto Essar Oil Guj.Nat.Resour. JHS Sven.Lab.

AksharChem (I) Bajaj Hindusthan Confidence Petro Euro Ceramics Gujarat Foils Jindal Cotex Ltd

Alchemist Balasore Alloys Cont. Controls Everlon Synth Gupta Synthetics Jindal Photo

Alchemist Realty Balmer Lawrie Coral India Fin. Excel Glasses Gyscoal Alloys Jindal Worldwide

Allied Computer. Bang Overseas Coral Labs. Expo Gas Contain H D I L JMD Telefilms

Allied Digital Barak Valley CORE Education Facor Steels H P Cotton Tex JMG Corporation

Almondz Capital Baroda Extrusion Cosboard Inds. Falcon Tyres Haria Exports Joindre Capital

Alpa Lab. BCL Forgings Country Club (I) Faze Three Harr. Malayalam JPT Securities

Amar Remedies BCL Industries Country Condo FCS Software Haryana Texprint JRI Inds.

Amara Raja Batt. Bedmutha Indus. Cox & Kings FE (India) Hasti Finance K S Oils

Ambika Cotton Bemco Hydraulics Cranes Software Finolex Cables HBL Power System K Sera Sera

Amrit Corp Benzo Petro Intl Cranex First Leasing Hella India Kaleidoscope Fil

Amtek Auto Betex India Cravatex Fortis Health. Hester Bios Kalpena Inds.

Amtek India BGIL Films & Tec Croitre Indust. Furure Market Hind Aluminium Kalpena Plastiks

ANG Inds Bhagawati Gas Cura Tech. Future Ventures Hind Inds. Kalptaru Papers

Anik Industries Bhagwati Banq. D C Holdings G R Cables Hind.Copper Kanchan Intl.

Anil Spl Steel Bhagyodaya Infra Daikaffil Chem G V Films Hind.Hardy Spice Kanika Infra.

Ankit Met.Power Bhandari Hosiery Decolight Cera. Gabriel India Hind.Housing Co. Kapashi Commerc.

Ankur Drugs Bharat Rasayan Deco-Mica Gammon India Hindalco Inds. Karur KCP Pack.

Ansal Buildwell Bharatiya Glob. Deep Industries Ganesh Benzopl. Hisar Met.Inds. Kaushalya Infra.

Anu's Lab. Bhuwalka Steel Denso India Ganesh Housing Hubtown Kaveri Seed Co.

Aplab Bil Energy Sys. Dhanada Corp. Ganga Papers I D F C Kavveri Telecom

Ex

pe

cte

d R

es

ult

s o

n 1

4 A

ug

us

t 2

01

2

Page 2: Co Name Co Name Co Name Co Name Co Name Co … Results on 140812.pdfCo Name Co Name Co Name Co Name Co Name Co Name 21st Cent. Mgmt. Aqua Logistics Bilpower Dhanus Tech. Gangotri Textile

Ex

pe

cte

d R

es

ult

s o

n 1

4 A

ug

us

t 2

01

2

Co Name Co Name Co Name Co Name Co Name Co Name

Kaycee Inds. M T N L Natl. Steel&Agro Patels Airtemp Rap Media Sayaji Hotels

KCL Infra M.P. Polypropyln Natraj Proteins Pearl Global Ind Rasandik Engg. Scan Proj.

KDL Biotech Magna Inds. NDA Securities Pearl Polymers Rasi Electrodes Schrader Duncan

KEI Inds. Magnum Ventures Neha Intl. Pentokey Organy Rasoi Sea TV Network

Kemp & Co. Mahalaxmi Rubtec Neo Corp Intern Permanent Magnet Rathi Bars SEAMEC Ltd

Kemrock Inds. Mahamaya Steel Neogem India Petron Engg Rathi Graphic Seasons Furnish

Kerala Ayurveda Malabar Trading Networth Stock PG Electro. Rathi Steel Sequent Scien.

Kesoram Inds. Malwa Cotton Spg Neycer India PG Foils Ravikumar Distll Seshachal Tech.

KGN Enterprises Manaksia NHC Foods Phoenix Intl. Ravinay Trading Sezal Glass

KGN Industries Manipal Fin. Cor Nicco Uco All. Piccadily Agro Ravindra Energy Sh. Bhawani Pap.

Khaitan (India) Marathon Nextgen Nikhil Adhesives Piccadily Sugar RCL Foods Sh. Dinesh Mills

Khaitan Elect. Marg Nilachal Refract Pipavav Defence Readymade Steel Sh.Ashtavinayak

Khator Fibre Marksans Pharma Nimbus Foods Piramal Enterp. REI Agro Sh.Global Trad.

KIC Metaliks Martin Burn Niraj Cement Plethico Pharma. REI Six Ten Sh.Renuka Sugar

Kilburn Off. Aut Marvel Vinyls Nissan Copper Polar Inds. Reliance Infra. Shah Alloys

Kinetic Motor Co Master Trust Nitco Polson Reliance Power Shah Constructn

Kiri Indus. Mathew Easow Res Northgate Tech. Polygenta Tech. Remi Edelstahl Shakti Press

Kisan Mouldings Mavens Biotech Nouveau Global Polyplex Corpn Remi Elektrotec. Shalimar Wires

Kitply Inds. Mawana Sugars Nu Tek India Prabhav Ind Remi Proc. Plant Sharon Bio-Med.

KLG Capital Max Heights Nu-Tech Corp. Prajay Engg. Remi Sales & Eng Sharp Inds.

KNR Construct. Maximaa Systems Nutraplus Prod Prakash Steelage Rexnord Electr. Shervani Indl Sy

Kohinoor Broad. Mayur Leather Octant Inds. Pranav. Spinning Richa Industries Shilpi Cable

Kohinoor Foods MBL Infrast Odyssey Corpn. Precision Cont Riga Sugar Shiva Cement

Kopran Medicamen Biotec OK Play India Premier Pip. Ritesh Intl. Shiva Global

Kothari Ferment. Mercator Om Metals Infrap Prime Focus Ritesh Prop Shiva Suitings

Kothari Indl Metal Coatings Optiemus Infra. Prime Inds. Rodium Real. Shivam Autotech

Kothari Products Metkore Alloys Opto Circuits Prime Securities Rohit Ferro Tec. Shiv-Vani OilGas

Koutons Retail Meuse Kara Orchid Chemicals Prithvi Info. RPP Infra Proj. Shree Metalloys

Krebs Biochem MFL India ORG Informatics Priyadarsh. Spg. RTS Power Corpn. Shree Nath Comm.

Krishna Ferro Mid India Inds. Oricon Enter. Provogue (India) Ruby Mills Shree Ram Urban

Kuantum Papers Midfield Indus. Orient Bell R M Mohite Ind. Ruchi Infrastr. Shri Krishna

Kuwer Inds. Milkfood Orient Press R T Exports S Kumars Nation Shri Lakshmi

Kwality Dairy Minda Inds. Oriental Trimex Raasi Enterprise S S Forgings Shriniwas Power

Lactose (India) MMTC Oriental Veneer Radaan Media. S.A.L Steel Shriram AMC

Laurel Organics Mobile Telecom. Ortin Labs. Radhe Develop. SAAG RR Infra Shristi Infra

Lawreshwar Poly. Modern Steel Oscar Global Raj Oil Mills Sahyadri Inds. Simbhaoli Sugars

Ledo Tea Modi Naturals Out of City Tra. Raj Rayon Inds. Sampada Chemical Simplex Infra

Lesha Inds. Modison Metals P.M. Telelinnks Raja Bahadur Int Samrat Pharma Simplex Projects

Lincoln Pharma. Mohit Inds. Pacific Cotspin Rajesh Exports Samtel (India) Sinclairs Hotels

Lippi Systems Monnet Ispat PAL Credit & Cap Rajoo Engineers Samtel Color Sita Shree Food

Lloyd Rock Fibre Morganite Crucib Panjon Rajvir Inds. Samtex Fashion SKS Logistics

LML Mount Shivalik Pankaj Polymers Ram Informatics Sancia Global Sky Inds.

LN Industries Mukesh Steels Para. Print. Rama Paper Mills Sandu Pharma. Skypak Serv. Sp.

Logix Microsys. Mukesh Strips Parabolic Drugs Rama Vision Sanguine Media Socrus Bio

Lokesh Mach. Multibase India Paragon Finance Ramkaashyap Inv. Sanket Intl. Softsol India

Lords Chemicals Murli Industries Parekh Aluminex Ramky Infra Sanraa Media Software Tech.

Lords Chloro N D Metal Inds. Parenteral Drugs Ramsarup Inds. Santowin Corp. Source Natural

LS Industries Narmada Gelatine Parker Agrochem Ramsons Projects Sarthak Inds. Southern Ispat

Luminaire Tech. Natl. Aluminium Parnax Lab Rana Sugars Sat Industries Sover. Diamonds

Lyka Labs Natl. Plastic Pasupati Acrylon Ranklin Sol. Sathavaha. Ispat Sowbhagya Media

Page 3: Co Name Co Name Co Name Co Name Co Name Co … Results on 140812.pdfCo Name Co Name Co Name Co Name Co Name Co Name 21st Cent. Mgmt. Aqua Logistics Bilpower Dhanus Tech. Gangotri Textile

Ex

pe

cte

d R

es

ult

s o

n 1

4 A

ug

us

t 2

01

2

Co Name Co Name Co Name

Spanco Ltd Trend Electronic XL Energy

Spectacle Info. Trendy Knitwear Yashraj Contain.

Spectra Inds. Tricom Fruit Zandu Realty

SQL Star Intl. Tricom India Zenith Computers

Sr.Rayala.Hypo Tulip Telecom Zenith Infotech

Sreechem Resins Tulsi Extrusions

SRHHL Industries Tulsyan NEC

Sri Adhik. Bros. Tutis Tech.

Sri Arumuga Twilight Litaka

SRS Tyche Inds.

SRS Real Unitech

Stampede Cap. Upsurge Invest.

STEL Holdings Urja Global

Stellant Secu. USG Tech

Sterling Biotech V2 Retail

Sterling Green Vadilal Dairy

Sudal Inds. Vaishnavi Gold

Sun Granite Exp. Valecha Eng.

Sunil Hitech Vallabh Steels

Sunil Inds. Value Industries

Super Tannery Valuemart Retail

Superhouse Ltd Vama Inds.

Suprem.Tex Mart Vardhman Concr.

Supreme Infra. Vardhman Inds.

Surya Pharma. Vardhman Polytex

Suryajyoti Spg. Varun Ship. Co.

Suven Life Scie. Vas Infra.

SVC Resources Veritas (India)

Syncom Formul. Vertex Spinning

Syncom Health Viceroy Hotels

Synthiko Foils Videocon Inds.

Syschem (India) Vidhi Dyestuffs

Systematix Corp. Vijay Solvex

T N Newsprint Vikas GlobalOne

T N Steel Tubes Vikas Granaries

Tak Mach. & Lea. Vikas Wsp

Taksheel Sol. Vikash Metal

Talbros Auto. Vipul Ltd

Tanla Solutions Visa Steel

Tarapur Trans Visesh Infotec.

Techtran Poly. Vishal Malleab.

Terai Tea Co Vista Pharma.

Thakkers Develp. Visu Intl.

Tijaria Poly. VMS Indus.

Tirupati Inks Volant Textile

Tokyo Finance Volt.Transform.

Tokyo Plast Intl Vybra Automet

Trans Freight W S Inds.

Transchem Welspun Corp

Tree House Edu. Winsome Diamonds

Page 4: Co Name Co Name Co Name Co Name Co Name Co … Results on 140812.pdfCo Name Co Name Co Name Co Name Co Name Co Name 21st Cent. Mgmt. Aqua Logistics Bilpower Dhanus Tech. Gangotri Textile

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

21st Cent. Mgmt. 201106 10.5 -1.4 0.0 0.0 0.2 -1.6 0.0 0.1 -1.7 0.0 -1.7 -1.7 0.0 0

21st Cent. Mgmt. 201109 10.5 -1.4 0.0 0.0 0.2 -1.6 0.0 0.1 -1.6 0.0 -1.6 -1.6 0.0 0

21st Cent. Mgmt. 201112 10.5 -0.2 0.0 0.3 0.2 -0.1 0.0 0.1 -0.1 0.0 -0.1 -0.1 0.0 0

21st Cent. Mgmt. 201203 10.5 -1.5 0.0 0.0 2.7 -4.2 0.0 0.1 -4.3 0.0 -4.2 -4.2 0.0 0

Aadhaar Ventures 201106 22.6 75.0 0.0 0.2 74.3 0.9 0.0 0.0 0.9 0.0 0.9 0.9 0.0 0

Aadhaar Ventures 201109 22.6 33.2 0.0 0.1 33.1 0.2 0.0 0.0 0.2 0.0 0.2 0.2 0.0 0

Aadhaar Ventures 201112 22.6 25.1 0.0 0.1 25.0 0.2 0.0 0.0 0.2 0.0 0.2 0.2 0.0 0

Aankit Granites 201106 8.2 1.9 0.0 0.0 1.7 0.1 0.0 0.0 0.1 0.0 0.1 0.1 0.0 0

Aankit Granites 201109 8.2 2.2 0.0 0.1 2.2 0.1 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0

Aankit Granites 201112 8.2 2.5 0.0 0.0 2.4 0.1 0.0 0.0 0.1 0.0 0.0 0.0 0.0 0

Aankit Granites 201203 8.2 2.1 0.0 0.2 2.0 0.3 0.1 0.0 0.2 0.3 -0.2 -0.2 0.0 0

Aarey Drugs 201106 16.8 27.9 0.0 0.2 27.5 0.7 0.1 0.2 0.4 0.0 0.4 0.4 0.8 0

Aarey Drugs 201109 16.8 31.6 0.0 0.0 31.0 0.6 0.2 0.2 0.2 0.2 0.1 0.1 0.2 0

Aarey Drugs 201112 16.8 32.4 0.0 0.0 31.8 0.6 0.2 0.2 0.3 0.0 0.3 0.3 0.6 0

Aarey Drugs 201203 16.8 39.3 0.0 -0.1 39.3 -0.1 0.2 0.1 -0.5 0.0 -0.5 -0.5 0.0 0

Aarvee Denims 201106 23.5 147.3 2.6 1.6 134.2 17.3 7.7 6.2 3.4 0.0 3.4 2.4 1.5 0

Aarvee Denims 201109 23.5 160.6 3.2 0.1 144.8 19.1 8.8 6.4 3.9 0.1 3.8 10.2 1.6 0

Aarvee Denims 201112 23.5 156.6 2.5 0.9 142.1 17.8 8.5 6.5 2.7 1.3 1.5 0.6 1.6 0

Aarvee Denims 201203 23.5 182.4 6.4 -0.2 159.9 28.6 11.8 6.6 10.2 7.0 3.2 3.2 1.4 0

Aarya Global 201106 10.9 0.5 0.0 0.0 0.1 0.4 0.1 0.0 0.4 0.1 0.3 0.3 0.0 0

Aarya Global 201109 10.9 0.8 0.0 0.0 0.1 0.6 0.1 0.0 0.6 0.0 0.6 0.6 0.1 0

Aarya Global 201112 10.9 0.5 0.0 0.0 0.1 0.4 0.1 0.0 0.3 0.0 0.3 0.3 0.0 0

Aarya Global 201203 10.9 0.6 0.0 0.0 0.2 0.4 0.1 0.0 0.3 0.0 0.3 0.3 0.0 0

ABC Gas (Int.) 201106 2.0 11.0 0.0 0.1 11.0 0.1 0.0 0.0 0.1 0.0 0.1 0.1 0.0 0

ABC Gas (Int.) 201109 2.0 19.4 0.0 0.1 19.4 0.1 0.0 0.0 0.1 0.0 0.1 0.1 0.0 0

ABC Gas (Int.) 201112 2.0 24.3 0.0 0.1 24.0 0.3 0.0 0.0 0.3 0.1 0.2 0.2 1.2 0

ABC Gas (Int.) 201203 2.0 13.9 0.0 0.1 14.1 -0.1 0.0 0.0 -0.1 -0.1 0.0 0.0 0.0 0

ABG Infra 201106 12.0 37.8 0.0 3.4 16.1 25.1 8.6 10.8 5.7 0.4 5.3 5.2 4.4 0

ABG Infra 201109 12.0 37.0 0.0 5.1 15.9 26.1 9.1 10.9 6.2 2.0 4.2 4.2 3.5 50

ABG Infra 201112 12.0 34.9 3.9 0.2 13.9 25.2 8.9 10.7 5.6 0.5 5.1 4.9 4.2 0

ABG Infra 201203 12.0 32.2 0.0 1.2 16.8 16.6 8.1 10.6 -2.2 1.4 -3.5 -3.9 0.0 0

ABG Shipyard 201106 50.9 522.6 0.0 2.8 406.7 118.7 36.4 23.0 59.3 19.2 40.1 40.1 7.9 0

ABG Shipyard 201109 50.9 581.6 0.0 0.9 443.2 139.4 43.4 24.4 71.6 23.2 48.4 48.4 9.5 0

ABG Shipyard 201112 50.9 611.1 10.2 16.3 426.7 210.8 108.0 25.6 77.3 30.8 46.5 46.5 9.1 0

ABG Shipyard 201203 50.9 658.6 4.1 0.7 493.0 170.4 73.5 26.3 70.6 25.2 45.4 45.4 8.9 0

Accel Trans 201106 11.0 7.5 0.0 0.1 6.7 0.8 0.8 1.0 -1.0 0.0 -1.0 -1.0 0.0 0

Accel Trans 201109 11.0 2.9 0.0 9.3 4.5 7.7 1.0 0.9 5.8 0.0 5.8 -3.3 4.4 0

Accel Trans 201112 11.0 0.4 0.0 0.1 2.4 -2.0 0.7 1.1 -3.8 0.0 -3.8 -3.8 0.0 0

Accel Trans 201203 11.0 0.2 0.0 5.7 3.5 2.5 0.6 2.2 -0.4 0.0 -0.4 -5.3 0.0 0

Exp

ecte

d R

esu

lts

on

14

Au

gu

st 2

012

Page 5: Co Name Co Name Co Name Co Name Co Name Co … Results on 140812.pdfCo Name Co Name Co Name Co Name Co Name Co Name 21st Cent. Mgmt. Aqua Logistics Bilpower Dhanus Tech. Gangotri Textile

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Au

gu

st 2

012

Acknit Indus. 201106 2.5 20.5 0.5 0.1 19.4 1.7 0.6 0.4 0.7 0.2 0.5 0.5 1.8 0

Acknit Indus. 201109 2.5 25.0 0.2 0.1 23.4 1.9 0.8 0.4 0.7 0.3 0.4 0.4 1.6 0

Acknit Indus. 201112 2.5 22.5 0.0 0.1 21.0 1.7 0.7 0.4 0.5 0.2 0.4 0.4 1.4 0

Acknit Indus. 201203 2.5 21.0 0.0 0.0 19.6 1.4 0.7 0.4 0.3 0.1 0.2 0.2 1.0 0

AcroPetal Tech. 201106 38.9 92.5 0.0 1.3 65.6 28.2 4.2 11.2 12.7 -1.5 14.2 14.2 3.7 0

AcroPetal Tech. 201109 38.9 89.3 0.0 1.2 60.9 29.5 4.4 11.5 13.6 2.5 9.4 9.4 2.8 0

AcroPetal Tech. 201112 38.9 85.7 0.0 12.8 66.4 32.1 4.4 12.3 15.4 4.4 10.2 10.2 2.6 0

AcroPetal Tech. 201203 38.9 56.3 0.0 4.1 45.2 15.3 1.3 7.2 6.8 -1.8 5.2 5.3 1.4 0

Acrysil 201106 3.0 17.9 0.1 0.1 14.6 3.6 0.4 0.8 2.3 0.7 1.7 1.7 5.6 0

Acrysil 201109 3.0 15.2 0.1 0.1 13.0 2.4 0.5 0.8 1.0 0.2 0.8 0.8 2.7 0

Acrysil 201112 3.0 14.3 0.1 0.2 12.2 2.4 0.5 0.8 1.0 0.2 0.8 0.8 2.6 0

Acrysil 201203 3.0 14.9 0.0 0.2 12.6 2.4 0.7 0.9 0.9 0.2 0.7 0.7 2.3 0

Addi Inds. 201106 5.4 4.1 0.3 0.1 4.2 0.3 0.1 0.2 -0.1 0.0 -0.1 -0.1 0.0 0

Addi Inds. 201109 5.4 1.2 0.2 0.0 2.6 -1.3 0.0 0.2 -1.5 -0.1 -1.5 -1.5 0.0 0

Addi Inds. 201112 5.4 4.2 0.3 0.3 4.4 0.3 0.1 0.2 0.0 -0.1 0.1 0.1 0.1 0

Addi Inds. 201203 5.4 2.3 0.2 0.2 3.6 -0.9 0.0 0.2 -1.1 0.1 -1.2 -1.3 0.0 0

Adhunik Metal 201106 123.5 463.5 4.2 0.0 321.7 146.0 67.7 33.6 44.8 16.5 28.4 28.4 2.3 0

Adhunik Metal 201109 123.5 448.0 9.6 0.0 377.1 80.5 74.9 33.3 -27.7 -21.1 -5.5 -5.5 0.0 0

Adhunik Metal 201112 123.5 476.6 3.8 13.2 354.9 138.6 84.5 34.7 19.5 -9.5 23.1 27.8 1.9 0

Adhunik Metal 201203 123.5 565.2 3.4 21.5 503.2 86.9 93.9 36.5 -43.4 -1.2 -42.2 -35.7 0.0 0

Adinath Bio-Labs 201106 22.1 10.6 0.0 0.0 10.3 0.4 0.0 0.1 0.2 0.0 0.2 0.2 0.0 0

Adinath Bio-Labs 201109 22.1 10.7 0.0 0.1 10.4 0.3 0.0 0.1 0.2 0.0 0.2 0.2 0.0 0

Adinath Bio-Labs 201112 22.1 10.5 0.0 0.0 10.2 0.3 0.0 0.1 0.2 0.0 0.2 0.2 0.0 0

Adinath Bio-Labs 201203 22.1 10.5 0.0 0.1 10.3 0.2 0.0 0.1 0.1 0.0 0.1 0.1 0.0 0

Advanced Micron. 201106 5.3 11.4 0.0 0.0 10.5 0.9 0.5 0.2 0.2 0.0 0.2 0.2 0.3 0

Advanced Micron. 201109 5.3 13.0 0.0 0.0 12.2 0.8 0.5 0.2 0.1 0.1 0.1 0.1 0.1 0

Advanced Micron. 201112 5.3 10.4 0.0 0.0 9.3 1.2 0.5 0.5 0.2 0.0 0.2 0.2 0.3 0

Advanced Micron. 201203 5.3 24.8 0.0 0.0 23.0 1.8 0.6 0.3 0.9 0.7 0.2 0.2 0.4 0

Advani Hotels. 201106 9.2 5.4 0.6 0.1 6.1 0.0 0.3 0.6 -0.9 0.0 -0.9 -0.9 0.0 0

Advani Hotels. 201109 9.2 4.6 0.9 0.2 6.7 -1.1 0.4 0.6 -2.1 0.0 -2.1 -2.1 0.0 0

Advani Hotels. 201112 9.2 9.9 0.9 0.3 8.7 2.3 0.6 0.8 1.0 0.0 1.0 1.0 0.2 0

Advani Hotels. 201203 9.2 12.9 1.6 0.2 8.0 6.7 0.6 0.7 5.4 1.2 4.3 4.3 0.9 0

Advik Labs. 201106 9.4 5.2 0.0 0.0 5.2 0.0 0.3 0.1 -0.4 0.0 -0.4 -0.4 0.0 0

Advik Labs. 201109 9.4 2.7 0.0 0.0 2.7 0.0 0.3 0.1 -0.4 0.0 -0.4 -0.4 0.0 0

Advik Labs. 201112 9.4 3.9 0.0 0.1 3.8 0.3 0.3 0.1 -0.2 0.0 -0.2 -0.2 0.0 0

Advik Labs. 201203 9.4 7.7 0.4 0.0 7.0 1.1 0.0 0.2 1.0 0.0 1.0 1.0 1.0 0

Aegis Logistics 201106 33.4 830.0 0.4 0.7 803.0 28.1 0.6 4.3 23.3 6.7 16.6 16.6 4.8 0

Aegis Logistics 201109 33.4 998.0 0.5 5.2 966.0 37.7 52.2 4.4 -18.8 -0.3 -19.3 -19.3 0.0 0

Aegis Logistics 201112 33.4 1102.3 0.3 0.3 1078.1 24.7 71.9 4.4 -51.5 5.7 -57.6 -57.6 0.0 0

Aegis Logistics 201203 33.4 1532.3 8.6 39.0 1471.6 108.3 15.9 4.5 87.9 6.4 80.5 80.5 24.1 0

Exp

ecte

d R

esu

lts

on

14

Au

gu

st 2

012

Page 6: Co Name Co Name Co Name Co Name Co Name Co … Results on 140812.pdfCo Name Co Name Co Name Co Name Co Name Co Name 21st Cent. Mgmt. Aqua Logistics Bilpower Dhanus Tech. Gangotri Textile

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Au

gu

st 2

012

Aftek 201106 18.7 30.7 0.0 2.5 4.2 29.0 2.6 22.2 4.2 0.2 4.0 4.0 0.4 0

Aftek 201109 18.7 30.6 0.0 22.3 21.0 32.0 2.8 22.3 6.9 0.2 6.7 6.7 0.7 0

Aftek 201112 18.7 30.6 0.0 23.5 24.6 29.5 2.7 22.4 4.4 0.2 4.2 4.2 0.5 0

Aftek 201203 18.7 29.4 0.0 -3.7 4.1 21.6 2.6 21.5 -2.5 0.2 -2.7 -2.7 0.0 0

Agio Paper 201106 16.1 0.1 0.0 0.0 0.9 -0.8 0.9 0.3 -2.0 0.0 -2.0 -2.0 0.0 0

Agio Paper 201109 16.1 0.1 0.2 0.0 0.9 -0.7 1.0 0.3 -2.0 0.0 -2.0 -2.0 0.0 0

Agio Paper 201112 16.1 0.0 0.1 0.0 0.6 -0.5 1.1 0.3 -1.8 0.0 -1.8 -1.8 0.0 0

Agio Paper 201203 16.1 0.1 0.1 0.6 0.6 0.1 1.1 0.3 -1.3 -0.1 -1.2 -1.2 0.0 0

Agnite Educ. 201106 39.3 2.9 0.0 0.2 5.5 -2.4 0.0 0.3 -2.7 0.0 -2.7 -2.7 0.0 0

Agnite Educ. 201109 39.3 0.5 0.0 1.0 3.3 -1.8 0.0 0.3 -2.1 0.0 -2.1 -2.1 0.0 0

Agnite Educ. 201112 39.3 0.1 0.0 0.5 1.8 -1.3 0.0 0.3 -1.6 0.0 -1.6 -1.6 0.0 0

Agnite Educ. 201203 39.3 1.0 0.0 2.3 3.7 -0.4 0.0 0.3 -0.7 0.0 -0.7 -0.7 0.0 0

Ahluwalia Contr. 201106 12.6 305.5 4.6 1.6 281.1 30.6 4.9 11.1 14.7 4.1 10.6 10.6 1.7 0

Ahluwalia Contr. 201109 12.6 300.4 3.6 1.8 299.4 6.3 5.2 10.5 -9.5 -2.8 -6.7 -6.7 0.0 0

Ahluwalia Contr. 201112 12.6 355.8 1.2 1.8 364.0 -5.3 6.9 8.5 -20.6 -3.9 -16.8 -16.8 0.0 0

Ahluwalia Contr. 201203 12.6 387.0 5.6 5.8 403.5 -5.1 7.2 12.8 -25.1 2.7 -27.8 -27.8 0.0 0

Ahmednagar Forg. 201106 36.8 250.3 0.0 7.7 193.2 64.8 13.9 13.0 38.0 11.0 26.9 26.9 7.3 0

Ahmednagar Forg. 201109 36.8 276.7 0.0 8.0 216.6 68.1 18.6 13.7 35.8 10.4 25.4 25.4 6.9 0

Ahmednagar Forg. 201112 36.8 298.7 0.0 6.8 234.8 70.7 16.5 13.8 40.5 11.6 29.0 29.0 7.9 0

Ahmednagar Forg. 201203 36.8 320.0 10.1 0.0 249.7 80.3 15.3 17.6 47.5 15.3 32.2 32.2 8.8 0

Aimco Pesticides 201106 9.2 19.5 0.1 0.0 20.2 -0.6 0.7 0.1 -1.5 -0.3 -1.2 -1.2 0.0 0

Aimco Pesticides 201109 9.2 44.5 0.1 0.0 43.9 0.7 0.8 0.2 -0.2 -0.7 0.5 0.5 0.5 0

Aimco Pesticides 201112 9.2 29.8 0.1 0.0 30.2 -0.2 0.8 0.2 -1.2 -0.2 -1.0 -1.0 0.0 0

Aimco Pesticides 201203 9.2 20.4 0.1 2.0 23.4 -0.8 0.8 0.2 -1.8 -0.1 -1.7 -1.7 0.0 0

Ajanta Soya 201106 11.9 85.7 0.0 0.2 84.9 0.9 0.4 0.3 0.3 0.1 0.2 0.2 0.1 0

Ajanta Soya 201109 11.9 95.0 0.0 0.2 94.2 1.1 0.3 0.3 0.4 0.3 0.1 0.1 0.1 0

Ajanta Soya 201112 11.9 87.6 0.0 0.1 87.6 0.1 0.1 0.3 -0.3 -0.2 -0.2 -0.2 0.0 0

Ajanta Soya 201203 11.9 101.4 0.0 0.3 101.0 0.7 0.3 0.3 0.1 -0.1 0.2 0.2 0.2 0

Ajcon Global 201106 6.1 1.5 0.0 0.0 1.1 0.4 0.2 0.1 0.2 0.0 0.1 0.1 0.2 0

Ajcon Global 201109 6.1 3.4 0.0 0.1 2.6 0.9 0.2 0.1 0.6 0.1 0.5 0.5 0.7 0

Ajcon Global 201112 6.1 3.2 0.0 0.0 2.1 1.1 0.6 0.1 0.5 0.1 0.3 0.3 0.5 0

Ajcon Global 201203 6.1 1.7 0.0 0.0 0.8 0.9 0.7 0.1 0.2 0.0 0.2 0.2 0.3 0

Akar Tools 201106 5.4 34.0 0.0 0.0 30.4 3.6 1.7 0.6 1.3 0.3 1.0 1.0 1.9 0

Akar Tools 201109 5.4 36.1 0.0 0.0 33.3 2.8 1.4 0.6 0.9 0.2 0.7 0.7 1.3 0

Akar Tools 201112 5.4 34.9 0.0 0.0 31.9 3.1 1.5 0.6 1.0 0.2 0.8 0.8 1.5 0

Akar Tools 201203 5.4 43.4 0.1 0.0 41.2 2.2 1.6 0.6 0.0 0.0 0.0 0.0 0.0 0

AksharChem (I) 201106 5.0 12.3 0.0 0.0 13.2 -0.9 0.4 0.2 -1.5 0.0 -1.5 -1.5 0.0 0

AksharChem (I) 201109 5.0 11.4 0.0 0.0 11.8 -0.4 0.4 0.2 -1.0 0.0 -1.0 -1.0 0.0 0

AksharChem (I) 201112 5.0 16.4 0.0 0.0 16.1 0.3 0.4 0.2 -0.3 0.0 -0.3 -0.3 0.0 0

AksharChem (I) 201203 5.0 11.8 0.1 0.0 12.7 -0.8 0.5 0.3 -1.5 0.0 -1.5 -1.5 0.0 0

Page 7: Co Name Co Name Co Name Co Name Co Name Co … Results on 140812.pdfCo Name Co Name Co Name Co Name Co Name Co Name 21st Cent. Mgmt. Aqua Logistics Bilpower Dhanus Tech. Gangotri Textile

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Au

gu

st 2

012

Alchemist 201106 12.9 137.2 0.0 0.1 127.9 9.5 0.8 2.7 6.0 1.0 5.0 5.0 4.1 0

Alchemist 201109 12.9 262.8 0.0 0.3 252.0 11.2 0.9 2.8 7.6 1.1 6.5 6.5 5.3 0

Alchemist 201112 12.9 221.3 0.0 3.8 210.6 14.5 1.4 2.8 10.3 1.3 9.0 9.0 7.4 0

Alchemist 201203 12.9 268.0 0.0 4.5 260.4 12.1 1.5 2.3 8.2 2.0 6.2 6.2 4.8 0

Alchemist Realty 201106 14.8 32.6 0.0 0.0 31.9 0.7 0.0 0.0 0.6 0.2 0.4 0.4 0.1 0

Alchemist Realty 201109 14.8 31.3 0.0 0.0 30.8 0.5 0.0 0.1 0.4 0.1 0.3 0.3 0.0 0

Alchemist Realty 201112 14.8 35.8 0.0 0.0 35.2 0.7 0.0 0.1 0.6 0.2 0.4 0.4 0.1 0

Alchemist Realty 201203 14.8 38.1 0.0 0.0 37.8 0.3 0.0 0.0 0.3 0.2 0.1 0.1 0.0 0

Allied Computer. 201106 119.0 0.3 0.0 0.0 0.4 -0.1 0.0 0.2 -0.3 0.0 -0.3 -0.3 0.0 0

Allied Computer. 201109 119.0 0.3 0.0 0.0 0.1 0.2 0.0 0.2 0.0 0.0 0.0 0.0 0.0 0

Allied Computer. 201112 119.0 0.2 0.0 0.0 0.2 0.1 0.0 0.0 0.1 0.0 0.1 0.1 0.0 0

Allied Computer. 201203 119.0 0.9 0.0 0.0 0.1 0.8 0.0 0.0 0.8 0.0 0.8 0.8 0.1 0

Allied Digital 201106 23.1 144.2 0.1 1.7 131.9 14.2 3.3 3.8 7.1 1.5 5.1 5.1 1.1 0

Allied Digital 201109 23.1 141.7 1.1 1.6 128.6 15.7 3.7 4.9 7.2 1.4 5.4 5.4 1.2 0

Allied Digital 201112 23.1 136.9 3.9 1.4 126.1 16.1 3.7 5.6 6.7 1.5 4.6 4.6 1.0 0

Allied Digital 201203 23.1 166.4 3.5 1.5 161.9 9.6 4.1 5.6 -0.1 0.7 -1.6 -1.6 0.0 0

Almondz Capital 201106 13.8 0.7 0.0 0.0 0.1 0.7 0.6 0.0 0.1 0.0 1.1 1.1 0.8 0

Almondz Capital 201109 13.8 0.8 0.0 0.0 1.4 -0.7 0.6 0.0 -1.2 0.0 -0.7 -0.7 0.0 0

Almondz Capital 201112 13.8 0.0 0.0 0.0 0.1 -0.1 0.5 0.0 -0.6 0.0 -1.7 -1.7 0.0 0

Almondz Capital 201203 13.8 0.8 0.0 0.0 0.1 0.7 0.4 0.0 0.3 0.0 -0.9 -0.9 0.0 0

Alpa Lab. 201106 21.0 12.1 0.0 0.0 11.3 0.7 0.3 0.2 0.2 0.0 0.1 0.1 0.1 0

Alpa Lab. 201109 21.0 10.4 0.0 0.5 10.1 0.8 0.4 0.3 0.1 0.0 0.1 0.1 0.1 0

Alpa Lab. 201112 21.0 17.9 0.0 0.1 17.2 0.9 0.3 0.3 0.3 0.0 0.3 0.3 0.2 0

Alpa Lab. 201203 21.0 14.7 0.0 0.0 14.0 0.7 0.3 0.3 0.2 0.3 -0.1 -0.1 0.0 0

Amar Remedies 201106 26.2 156.7 0.0 0.8 133.8 23.6 9.5 1.9 12.3 2.3 10.0 10.0 3.8 0

Amar Remedies 201109 26.2 159.1 0.0 0.0 136.0 23.1 8.8 2.8 11.6 1.8 9.8 9.8 3.8 0

Amar Remedies 201112 26.2 164.9 0.0 1.4 140.5 25.9 9.0 2.8 14.0 1.8 12.3 12.3 4.7 0

Amar Remedies 201203 26.2 169.3 0.0 0.5 141.3 28.4 10.4 2.8 15.2 2.3 13.0 13.0 5.0 0

Amara Raja Batt. 201106 17.1 524.9 0.6 0.9 457.6 68.8 0.2 10.6 57.9 18.9 39.0 39.0 4.6 0

Amara Raja Batt. 201109 17.1 560.3 1.8 1.4 473.9 89.6 1.1 11.7 76.9 25.0 51.9 51.9 6.1 0

Amara Raja Batt. 201112 17.1 612.4 0.9 5.3 507.0 111.6 1.6 12.0 98.0 32.1 65.9 65.9 7.7 0

Amara Raja Batt. 201203 17.1 670.6 0.4 3.6 575.7 99.0 0.2 12.2 86.6 28.3 58.3 58.3 6.8 0

Ambika Cotton 201106 5.9 102.8 0.3 0.0 81.1 22.0 3.6 6.6 11.7 3.1 8.6 8.6 14.7 0

Ambika Cotton 201109 5.9 97.6 1.5 0.3 76.7 22.6 6.1 6.7 9.9 2.8 7.1 7.1 12.1 20

Ambika Cotton 201112 5.9 88.3 7.4 0.2 77.6 18.3 5.0 6.8 6.6 1.5 5.0 5.0 8.6 0

Ambika Cotton 201203 5.9 87.2 4.4 0.2 76.0 15.8 5.1 6.8 4.0 0.9 3.1 3.1 5.3 0

Amrit Corp 201106 3.2 12.8 0.8 0.5 12.8 1.2 0.2 0.2 0.8 0.3 0.6 0.6 1.9 0

Amrit Corp 201109 3.2 13.7 0.8 1.3 14.9 0.9 0.2 0.2 0.5 0.1 0.5 0.9 1.5 0

Amrit Corp 201112 3.2 13.6 0.9 0.6 13.5 1.5 0.4 0.2 1.0 0.3 0.7 0.7 2.3 0

Amrit Corp 201203 3.2 11.3 0.3 116.7 11.8 116.6 0.4 0.2 116.0 22.7 93.3 10.5 290.3 0

Page 8: Co Name Co Name Co Name Co Name Co Name Co … Results on 140812.pdfCo Name Co Name Co Name Co Name Co Name Co Name 21st Cent. Mgmt. Aqua Logistics Bilpower Dhanus Tech. Gangotri Textile

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Au

gu

st 2

012

Amtek Auto 201106 45.1 490.3 0.0 41.0 552.3 -21.0 40.8 47.3 -109.0 -19.2 -89.9 96.1 0.0 0

Amtek Auto 201109 45.1 529.8 0.0 39.9 396.0 173.8 49.9 51.4 72.5 19.8 52.7 52.7 2.3 0

Amtek Auto 201112 45.1 558.8 0.0 36.8 417.0 178.6 49.2 51.5 77.9 23.9 54.0 54.0 2.3 0

Amtek Auto 201203 45.1 586.3 0.0 45.9 435.8 196.3 46.1 54.8 95.4 29.6 65.9 65.9 2.9 0

Amtek India 201106 55.4 398.1 0.0 17.9 298.1 117.9 33.3 33.1 51.6 14.9 36.7 36.7 1.3 0

Amtek India 201109 55.4 436.6 0.0 22.5 319.9 139.2 50.1 33.3 55.8 15.6 40.2 40.2 1.5 0

Amtek India 201112 55.4 461.0 0.0 20.3 345.9 135.5 47.9 33.3 54.4 21.0 33.4 42.3 1.2 0

Amtek India 201203 55.4 488.5 0.0 20.5 357.2 151.8 45.2 40.6 66.0 21.6 44.5 44.5 1.6 0

ANG Inds 201106 14.9 36.7 0.0 0.0 29.8 6.9 4.6 1.7 0.6 0.1 0.5 0.5 0.4 0

ANG Inds 201109 14.9 37.7 0.0 0.4 30.3 7.8 5.3 1.5 0.9 0.2 0.8 0.4 2.4 0

ANG Inds 201112 14.9 42.4 0.0 0.0 33.5 8.9 5.3 1.5 2.1 0.4 1.8 1.8 1.4 0

ANG Inds 201203 14.9 55.4 0.0 -0.4 47.8 7.2 6.3 1.6 -0.8 -0.1 -0.7 -0.3 0.0 0

Anik Industries 201106 27.8 328.3 0.1 8.6 323.9 13.1 8.2 1.4 3.5 0.9 2.6 2.6 0.7 0

Anik Industries 201109 27.8 328.2 0.6 8.0 326.1 10.7 7.5 1.4 1.8 0.9 0.9 0.9 0.3 0

Anik Industries 201112 27.8 347.3 1.2 12.1 346.6 14.0 11.3 1.4 1.2 0.4 0.9 0.9 0.3 0

Anik Industries 201203 27.8 597.6 6.8 8.0 599.6 12.7 2.0 1.4 9.3 0.8 8.5 8.5 3.1 0

Anil Spl Steel 201106 12.2 28.6 0.0 0.2 26.6 2.2 0.9 0.8 0.5 0.0 0.5 0.5 1.7 0

Anil Spl Steel 201109 12.2 33.4 0.0 0.2 30.8 2.8 1.3 0.8 0.6 0.0 0.6 0.6 0.5 0

Anil Spl Steel 201112 12.2 40.7 0.0 0.0 37.5 3.2 1.1 0.8 1.2 0.0 1.2 1.2 1.0 0

Anil Spl Steel 201203 12.2 39.8 0.4 0.0 37.6 2.6 0.5 0.8 1.3 0.0 1.3 1.3 1.0 0

Ankit Met.Power 201106 95.4 182.4 3.1 0.3 167.8 18.0 7.7 3.2 7.1 -0.5 7.6 7.6 2.3 0

Ankit Met.Power 201109 95.4 234.8 3.3 0.3 223.0 15.4 6.9 3.3 5.3 -2.2 7.5 7.5 2.3 0

Ankit Met.Power 201112 95.4 244.7 5.1 0.3 232.1 18.1 8.3 3.3 6.5 0.8 5.7 5.7 0.6 0

Ankit Met.Power 201203 95.4 248.7 3.6 0.5 214.9 37.9 12.2 4.5 21.1 8.6 12.5 12.5 1.3 0

Ankur Drugs 201106 19.3 43.1 0.0 0.1 50.1 -6.9 12.3 15.4 -34.6 0.0 -34.6 -34.6 0.0 0

Ankur Drugs 201109 19.3 33.4 0.1 0.0 44.3 -10.8 4.7 15.3 -30.9 0.0 -30.9 -30.9 0.0 0

Ankur Drugs 201112 19.3 38.4 0.1 0.0 46.5 -8.0 13.5 15.1 -36.6 0.0 -36.6 -36.6 0.0 0

Ankur Drugs 201203 19.3 37.8 0.2 0.0 72.8 -34.8 36.9 16.6 -88.3 31.3 -119.6 -96.9 0.0 0

Ansal Buildwell 201106 7.4 30.1 0.0 0.4 25.8 4.7 1.5 0.3 2.9 0.9 2.0 2.0 2.8 0

Ansal Buildwell 201109 7.4 30.5 0.0 0.4 24.3 6.6 1.6 0.3 4.8 1.6 3.2 3.2 4.3 0

Ansal Buildwell 201112 7.4 24.7 0.0 0.2 17.8 7.2 1.2 0.3 5.7 2.0 3.7 3.7 5.0 0

Ansal Buildwell 201203 7.4 32.3 0.0 2.1 29.0 5.4 2.0 0.3 3.2 0.9 2.3 2.3 3.1 0

Anu's Lab. 201106 24.5 70.3 0.0 0.4 57.9 12.7 5.0 1.5 6.3 2.1 4.2 4.6 0.2 0

Anu's Lab. 201109 24.5 66.4 0.0 0.7 56.9 10.2 6.2 1.4 2.7 0.9 1.8 2.1 0.1 0

Anu's Lab. 201112 24.5 46.8 0.0 0.1 38.5 8.3 6.5 1.6 0.3 0.1 0.2 0.4 0.0 0

Anu's Lab. 201203 24.5 83.4 0.0 0.0 76.9 6.5 7.3 1.5 -2.3 0.8 -3.1 -2.8 0.0 0

Aplab 201106 5.0 27.5 0.0 0.5 25.1 2.9 2.0 0.5 0.4 0.0 0.4 0.4 0.8 0

Aplab 201109 5.0 22.7 0.0 0.2 20.1 2.8 2.0 0.5 0.3 0.0 0.3 0.3 0.6 0

Aplab 201112 5.0 20.6 0.0 0.2 18.0 2.8 2.1 0.6 0.1 0.0 0.1 0.1 0.3 0

Aplab 201203 5.0 24.8 0.0 0.1 22.0 2.9 2.3 0.7 -0.1 0.0 -0.1 -0.1 0.0 0

Page 9: Co Name Co Name Co Name Co Name Co Name Co … Results on 140812.pdfCo Name Co Name Co Name Co Name Co Name Co Name 21st Cent. Mgmt. Aqua Logistics Bilpower Dhanus Tech. Gangotri Textile

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Au

gu

st 2

012

Aqua Logistics 201106 30.0 110.7 0.1 0.8 101.7 9.9 2.4 1.5 6.0 1.5 4.2 4.2 0.2 0

Aqua Logistics 201109 30.0 92.2 0.0 10.0 89.7 12.5 2.7 1.3 8.5 2.2 6.1 6.1 0.2 0

Aqua Logistics 201112 30.0 86.8 0.0 0.2 80.6 6.3 2.8 1.3 2.2 0.6 1.3 1.3 0.0 0

Aqua Logistics 201203 30.0 78.6 0.0 0.2 73.1 5.7 3.0 1.3 1.5 0.3 -3.2 -3.2 0.0 0

Aravali Sec. 201106 15.2 0.1 0.0 0.1 0.1 0.1 0.4 0.0 -0.3 -0.1 -0.2 -0.2 0.0 0

Aravali Sec. 201109 15.2 0.2 0.0 0.1 0.1 0.2 0.7 0.0 -0.5 0.2 -0.6 -0.6 0.0 0

Aravali Sec. 201112 15.2 0.5 0.0 0.1 0.2 0.5 0.7 0.0 -0.2 0.1 -0.3 -0.3 0.0 0

Aravali Sec. 201203 15.2 0.4 0.0 0.1 0.1 0.4 0.8 0.0 -0.5 -0.2 -0.3 -0.3 0.0 0

Archidply Inds. 201106 22.1 36.9 0.0 0.9 32.8 5.0 3.6 1.3 0.1 0.1 0.1 0.1 0.0 0

Archidply Inds. 201109 22.1 42.8 0.0 1.4 38.8 5.3 3.9 1.2 0.3 0.1 0.2 0.1 0.1 0

Archidply Inds. 201112 22.1 42.5 0.0 0.3 39.5 3.2 1.8 1.2 0.2 -0.1 0.3 0.3 0.1 0

Archidply Inds. 201203 22.1 53.6 0.0 20.8 69.9 4.5 2.8 1.2 0.5 0.1 0.4 -19.3 0.2 0

Aricent Infra 201106 18.6 0.2 0.0 0.0 0.0 0.2 0.0 0.0 0.2 0.1 0.2 0.2 0.1 0

Aricent Infra 201109 18.6 0.2 0.0 0.0 0.0 0.2 0.0 0.0 0.2 0.1 0.2 0.2 0.1 0

Aricent Infra 201112 18.6 0.2 0.0 0.0 0.0 0.2 0.0 0.0 0.2 0.1 0.1 0.1 0.1 0

Aricent Infra 201203 18.6 0.0 0.2 0.0 0.1 0.1 0.0 0.0 0.1 0.0 0.0 0.0 0.0 0

Aries Agro 201106 13.0 39.4 0.0 0.3 28.8 10.9 4.9 1.8 4.2 1.1 2.9 2.9 2.2 0

Aries Agro 201109 13.0 72.8 0.0 0.1 56.2 16.6 4.8 2.1 9.7 3.4 6.1 6.1 4.7 0

Aries Agro 201112 13.0 64.6 0.0 0.1 46.7 18.0 5.2 1.9 10.9 2.4 7.8 7.8 6.0 0

Aries Agro 201203 13.0 63.3 0.0 4.5 54.8 13.0 7.1 1.8 4.1 1.3 3.0 3.2 2.2 0

Arih.Found.Hsg. 201106 8.6 75.7 1.0 5.8 80.6 1.9 1.2 0.1 0.6 0.2 0.4 0.4 0.5 0

Arih.Found.Hsg. 201109 8.6 70.7 5.8 1.1 74.8 2.8 1.4 0.1 1.2 0.3 0.9 0.9 1.1 0

Arih.Found.Hsg. 201112 8.6 69.1 1.0 0.3 66.8 3.6 2.8 0.1 0.7 0.1 0.5 0.5 0.6 0

Arih.Found.Hsg. 201203 8.6 97.2 0.9 1.3 95.9 3.5 2.6 0.2 0.7 0.1 0.7 3.4 0.8 0

Arora Fibres 201106 1.5 3.7 0.0 0.6 4.4 -0.1 0.3 0.3 -0.7 0.0 -0.7 -0.7 0.0 0

Arora Fibres 201109 1.5 6.4 0.0 -0.1 6.8 -0.5 0.4 0.3 -1.2 0.0 -1.2 -1.2 0.0 0

Arora Fibres 201112 1.5 5.8 0.0 0.7 5.8 0.7 0.5 0.3 -0.1 0.0 -0.1 -0.1 0.0 0

Arora Fibres 201203 1.5 7.5 0.0 0.5 11.0 -3.0 0.5 0.3 -3.9 0.0 -3.9 -0.9 0.0 0

Artefact Project 201106 5.5 4.7 0.0 0.1 2.9 1.8 0.8 0.3 0.8 0.3 0.5 0.5 1.0 0

Artefact Project 201109 5.5 4.2 0.0 0.0 3.0 1.2 0.8 0.3 0.1 0.0 0.1 0.1 0.2 0

Artefact Project 201112 5.5 3.5 0.0 0.2 2.6 1.0 0.6 0.3 0.1 0.1 0.0 0.0 0.0 0

Artefact Project 201203 5.5 4.9 0.0 0.1 2.5 2.5 0.7 0.3 1.5 0.4 1.2 1.2 2.1 0

Arunjyoti Enterp 201106 7.3 16.4 0.0 0.1 15.0 1.5 0.0 0.0 1.5 0.5 1.0 1.0 1.4 0

Arunjyoti Enterp 201109 7.3 11.0 0.0 0.0 10.9 0.1 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0

Arunjyoti Enterp 201112 7.3 11.9 0.0 0.0 12.3 -0.3 0.0 0.0 -0.4 0.0 -0.4 -0.4 0.0 0

Arunjyoti Enterp 201203 7.3 97.7 0.0 0.1 98.6 -0.8 0.0 0.0 -0.8 -0.2 -0.7 -0.7 0.0 0

Arvind Remedies 201106 48.2 107.5 0.0 0.1 92.0 15.6 5.3 0.7 9.6 1.4 8.3 8.3 1.7 0

Arvind Remedies 201109 48.2 115.1 0.0 0.1 103.5 11.7 6.7 0.7 4.3 0.8 3.5 3.5 0.7 0

Arvind Remedies 201112 48.2 108.4 0.0 0.1 91.2 17.3 7.4 0.7 9.2 2.0 7.2 7.2 1.5 0

Arvind Remedies 201203 48.2 105.6 0.0 0.2 82.1 23.7 8.4 1.1 14.2 13.7 0.5 0.5 0.1 0

Page 10: Co Name Co Name Co Name Co Name Co Name Co … Results on 140812.pdfCo Name Co Name Co Name Co Name Co Name Co Name 21st Cent. Mgmt. Aqua Logistics Bilpower Dhanus Tech. Gangotri Textile

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Au

gu

st 2

012

Asahi Infrastr. 201106 35.1 124.1 0.0 0.0 113.5 10.7 0.0 0.1 10.6 0.0 10.6 10.6 3.0 0

Asahi Infrastr. 201109 35.1 31.4 0.0 0.0 30.6 0.8 0.0 0.1 0.7 0.0 0.7 0.7 0.2 0

Asahi Infrastr. 201112 35.1 15.2 0.0 0.0 14.5 0.7 0.0 0.1 0.6 0.0 0.6 0.6 0.2 0

Asahi Infrastr. 201203 35.1 5.9 0.0 0.0 4.8 1.1 0.0 0.1 1.0 0.0 1.0 1.0 0.3 0

Aseem Global 201106 10.6 77.5 0.2 0.1 76.6 1.2 0.6 0.0 0.6 0.2 0.4 0.4 0.0 0

Aseem Global 201109 10.6 40.3 0.0 3.2 39.8 3.7 0.8 0.0 2.9 0.5 2.4 -0.3 0.0 0

Aseem Global 201112 10.6 66.1 0.0 0.0 66.3 -0.1 0.7 0.0 -0.9 -0.2 -0.7 -0.7 0.0 0

Aseem Global 201203 10.6 76.5 0.1 0.0 77.4 -0.9 0.6 0.0 -1.5 -0.3 -1.2 -1.2 0.0 0

Ashco Niulab Ind 201106 65.0 13.1 0.0 0.0 9.5 3.6 1.3 1.7 0.6 0.4 0.2 0.2 0.0 0

Ashco Niulab Ind 201109 65.0 17.8 1.4 0.0 16.0 3.2 1.6 1.5 0.1 -0.1 0.3 0.3 0.0 0

Ashco Niulab Ind 201112 65.0 16.6 0.0 2.8 18.7 0.6 2.5 1.8 -3.7 0.0 -3.7 -3.7 0.0 0

Ashco Niulab Ind 201203 65.0 14.7 0.0 0.1 18.4 -3.6 1.8 0.9 -6.3 0.0 -6.3 -6.3 0.0 0

Ashiana Ispat 201106 4.5 68.2 0.0 0.0 66.0 2.2 1.1 0.4 0.7 0.2 0.6 0.6 5.2 0

Ashiana Ispat 201109 4.5 65.9 0.7 0.0 63.8 2.7 1.2 0.3 1.2 0.5 0.7 0.7 6.8 0

Ashiana Ispat 201112 4.5 80.3 0.3 0.0 77.6 3.0 1.6 0.4 1.0 0.2 0.9 0.9 8.1 0

Ashiana Ispat 201203 4.5 58.2 0.2 0.0 55.6 2.8 1.8 0.4 0.6 0.4 0.3 0.3 2.7 0

Asian Hotels (N) 201106 19.5 81.8 0.0 0.4 55.5 26.8 16.3 8.3 2.1 1.9 3.0 3.0 1.5 0

Asian Hotels (N) 201109 19.5 74.1 0.0 14.0 54.6 33.6 16.5 8.4 8.7 2.2 10.4 10.5 5.4 0

Asian Hotels (N) 201112 19.5 98.5 0.0 7.2 67.8 37.9 17.3 8.4 12.2 5.4 10.3 10.1 5.3 0

Asian Hotels (N) 201203 19.5 99.0 0.0 4.0 139.8 -36.8 20.8 8.5 -66.1 40.7 -50.6 -50.8 0.0 0

Asian Oilfield 201106 15.3 15.7 0.0 0.9 13.4 3.1 0.5 2.2 0.5 0.1 0.4 0.4 0.3 0

Asian Oilfield 201109 15.3 3.8 0.0 1.1 7.2 -2.2 0.5 2.0 -4.7 -1.6 -3.1 -3.1 0.0 0

Asian Oilfield 201112 15.3 2.8 0.0 1.1 8.4 -4.6 0.6 2.2 -7.3 -1.9 -5.5 -4.7 0.0 0

Asian Oilfield 201203 15.3 19.2 0.0 1.3 19.2 1.2 0.8 2.2 -1.7 -0.8 -0.9 -0.9 0.0 0

Asian Tea & Exp 201106 10.0 25.7 0.6 0.0 25.5 0.8 0.5 0.0 0.3 0.0 0.3 0.3 0.3 0

Asian Tea & Exp 201109 10.0 41.2 1.5 0.0 41.3 1.5 0.7 0.1 0.7 0.0 0.7 0.7 0.7 0

Asian Tea & Exp 201112 10.0 24.2 1.6 0.0 24.6 1.1 0.8 0.1 0.3 0.0 0.3 0.3 0.3 0

Asian Tea & Exp 201203 10.0 26.3 0.7 0.0 25.7 1.3 1.0 0.1 0.2 0.0 0.2 0.2 0.2 0

Assoc.Alcohols 201106 9.0 28.7 0.1 0.0 26.4 2.4 0.6 0.9 0.9 0.3 0.6 0.6 0.7 0

Assoc.Alcohols 201109 9.0 39.6 0.2 0.0 36.2 3.6 1.6 0.9 1.1 0.3 0.8 0.8 0.9 0

Assoc.Alcohols 201112 9.0 35.3 0.4 0.0 33.3 2.4 0.5 0.9 1.0 0.3 0.7 0.7 0.8 0

Assoc.Alcohols 201203 9.0 34.9 3.1 0.0 35.3 2.7 1.4 1.3 0.0 0.0 0.1 0.1 0.1 0

Atlas Cycles 201106 3.3 181.7 0.0 0.9 176.3 6.3 3.5 1.6 1.3 0.4 0.9 0.9 3.0 0

Atlas Cycles 201109 3.3 244.9 0.0 1.2 238.9 7.3 4.4 1.6 1.3 0.4 0.9 0.9 2.7 0

Atlas Cycles 201112 3.3 237.3 0.8 0.3 231.0 7.4 4.3 1.6 1.5 0.3 1.2 1.2 3.7 0

Atlas Cycles 201203 3.3 210.7 0.9 0.9 205.0 7.5 4.8 1.7 1.0 0.3 0.7 0.7 2.2 0

Aunde India 201106 10.7 18.9 0.0 0.4 15.7 3.6 2.0 0.9 0.7 0.2 0.6 0.6 0.5 0

Aunde India 201109 10.7 17.9 0.0 0.0 14.3 3.7 1.6 0.9 1.1 0.2 0.9 0.9 0.8 0

Aunde India 201112 10.7 18.5 0.0 -0.1 14.7 3.7 1.2 0.9 1.5 0.3 1.2 1.2 1.1 0

Aunde India 201203 10.7 23.7 0.0 0.1 19.6 4.2 2.0 0.9 1.3 0.3 1.0 1.0 1.0 0

Page 11: Co Name Co Name Co Name Co Name Co Name Co … Results on 140812.pdfCo Name Co Name Co Name Co Name Co Name Co Name 21st Cent. Mgmt. Aqua Logistics Bilpower Dhanus Tech. Gangotri Textile

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Au

gu

st 2

012

Aurionpro Sol. 201106 15.9 117.7 0.0 0.6 96.2 22.1 1.9 6.5 13.7 3.4 10.3 10.3 6.4 0

Aurionpro Sol. 201109 15.9 112.9 0.0 1.1 95.2 18.8 -0.7 7.9 11.6 1.0 10.6 10.6 6.7 0

Aurionpro Sol. 201112 15.9 119.9 0.0 9.1 102.8 26.2 3.7 7.3 15.2 1.0 14.1 14.1 8.9 0

Aurionpro Sol. 201203 15.9 132.2 0.0 -7.7 99.6 25.0 4.4 12.8 7.8 1.5 6.3 6.3 4.0 0

Auroma Coke 201106 6.3 10.4 0.0 0.0 9.8 0.6 0.2 0.2 0.2 0.1 0.2 0.2 0.3 0

Auroma Coke 201109 6.3 9.5 0.0 0.0 9.1 0.4 0.5 0.2 -0.2 -0.1 -0.2 -0.2 0.0 0

Auroma Coke 201112 6.3 9.0 0.1 0.0 8.1 0.9 0.4 0.2 0.4 0.1 0.3 0.3 0.4 0

Auroma Coke 201203 6.3 9.4 0.1 0.0 8.0 1.6 1.0 0.2 0.5 0.2 0.3 0.3 0.4 0

Aurum Soft 201106 13.0 4.1 0.0 0.1 3.9 0.2 0.0 0.3 -0.1 0.0 0.0 0.0 0.0 0

Aurum Soft 201109 13.0 4.6 0.0 0.3 4.4 0.5 0.0 0.3 0.2 0.1 0.2 0.2 0.0 0

Aurum Soft 201112 13.0 4.5 0.0 0.3 4.4 0.4 0.0 0.3 0.2 0.1 0.1 0.1 0.0 0

Aurum Soft 201203 13.0 4.8 0.0 -0.1 4.5 0.3 0.0 0.3 0.0 0.0 0.0 0.0 0.0 0

Autolite (I) 201106 9.5 25.4 0.0 0.6 24.2 1.7 0.6 0.9 0.2 0.0 0.2 0.2 0.2 0

Autolite (I) 201109 9.5 27.7 0.0 0.3 26.2 1.8 0.6 0.9 0.3 0.0 0.3 0.3 0.3 0

Autolite (I) 201112 9.5 32.6 0.0 0.4 31.0 2.0 0.7 0.9 0.4 0.1 0.3 0.3 0.4 0

Autolite (I) 201203 9.5 32.0 2.5 0.2 33.1 1.6 0.8 1.0 -0.2 0.1 -0.3 0.4 -0.3 0

Autoriders Intl. 201106 0.3 7.8 0.1 0.0 6.7 1.1 0.1 0.8 0.2 0.0 0.2 0.2 0.0 0

Autoriders Intl. 201109 0.3 9.2 0.0 0.0 7.8 1.5 0.1 0.8 0.6 0.0 0.6 0.6 0.0 0

Autoriders Intl. 201112 0.3 8.6 0.0 0.3 7.6 1.2 0.2 0.8 0.3 0.0 0.3 0.3 0.0 0

Autoriders Intl. 201203 0.3 7.3 0.0 0.1 6.5 0.9 0.2 1.0 -0.3 -0.1 -0.3 -0.3 0.0 0

Avon Corporation 201106 64.6 30.4 0.0 0.0 26.1 4.3 1.4 0.6 2.3 0.1 2.2 2.2 0.3 0

Avon Corporation 201109 64.6 32.8 0.0 0.0 28.0 4.8 1.2 2.8 0.9 0.2 0.7 0.7 0.1 0

Avon Corporation 201112 64.6 47.1 0.0 0.2 42.4 4.9 1.7 1.6 1.7 0.5 1.2 1.2 0.2 0

Avon Corporation 201203 64.6 26.0 0.0 0.0 21.2 4.7 2.9 0.7 1.1 0.0 1.1 1.1 0.2 0

B.L.Kashyap 201106 20.5 430.3 1.1 11.9 416.1 27.2 20.3 5.8 1.1 -0.8 1.9 1.9 0.1 0

B.L.Kashyap 201109 20.5 516.4 6.7 14.2 490.8 46.3 23.4 6.4 16.6 5.9 10.7 10.7 0.5 0

B.L.Kashyap 201112 20.5 489.1 3.4 10.5 472.7 30.3 23.0 6.7 0.5 0.2 0.4 0.4 0.0 0

B.L.Kashyap 201203 20.5 469.3 5.1 11.9 471.0 15.2 24.6 6.8 -16.2 -4.8 -11.4 -9.7 0.0 0

Bafna Pharma. 201106 18.4 31.6 0.0 0.1 27.1 4.6 1.9 0.7 1.9 0.0 1.9 2.1 1.1 0

Bafna Pharma. 201109 18.4 35.6 0.0 0.5 31.6 4.4 1.5 1.3 1.7 1.2 0.5 0.5 0.3 0

Bafna Pharma. 201112 18.4 21.1 0.0 0.6 15.8 5.9 1.8 2.9 1.2 -0.5 1.8 1.9 1.0 0

Bafna Pharma. 201203 18.4 32.7 0.0 2.9 32.7 3.0 3.0 -0.5 0.5 2.6 -2.1 -3.5 0.0 0

Baid Leasing 201106 6.2 2.1 -0.3 0.0 1.3 0.5 0.4 0.0 0.2 0.1 0.1 0.1 0.0 0

Baid Leasing 201109 6.2 4.5 0.0 0.0 3.9 0.6 0.5 0.0 0.1 0.0 0.0 0.0 0.0 0

Baid Leasing 201112 6.2 1.4 0.0 0.0 0.4 1.0 0.2 0.0 0.7 0.2 0.5 0.5 0.0 0

Baid Leasing 201203 6.2 1.6 0.0 0.0 0.8 0.8 0.8 0.0 0.0 0.0 0.0 0.0 0.0 0

Bajaj Hindusthan 201106 63.9 1051.1 10.9 0.0 837.4 224.5 141.8 81.0 1.7 0.6 1.2 1.2 0.0 0

Bajaj Hindusthan 201109 63.9 1071.1 40.0 0.0 1055.9 55.3 136.4 82.3 -163.5 -43.6 -119.8 -119.8 0.0 0

Bajaj Hindusthan 201112 63.9 556.4 8.9 53.8 493.3 125.7 113.1 85.0 -72.4 -27.9 -44.4 -44.4 0.0 0

Bajaj Hindusthan 201203 63.9 1201.0 25.1 32.2 1039.3 219.0 133.6 85.0 0.4 -8.4 8.8 8.8 0.2 0

Page 12: Co Name Co Name Co Name Co Name Co Name Co … Results on 140812.pdfCo Name Co Name Co Name Co Name Co Name Co Name 21st Cent. Mgmt. Aqua Logistics Bilpower Dhanus Tech. Gangotri Textile

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Au

gu

st 2

012

Balasore Alloys 201106 32.2 145.8 2.8 0.5 119.7 29.4 11.2 3.9 14.3 5.0 9.3 9.3 1.5 0

Balasore Alloys 201109 32.2 135.9 2.0 0.5 122.2 16.2 9.3 4.0 2.8 1.1 1.7 1.7 0.3 0

Balasore Alloys 201112 32.2 160.2 0.7 0.5 122.7 38.7 13.3 3.9 21.5 7.2 14.3 14.3 2.2 0

Balasore Alloys 201203 32.2 146.8 3.2 0.5 127.2 23.3 8.3 4.8 10.3 3.7 6.6 6.6 1.0 0

Balmer Lawrie 201106 16.3 590.1 0.0 17.4 538.7 68.8 1.4 3.2 64.2 19.3 44.9 44.9 27.6 0

Balmer Lawrie 201109 16.3 532.2 0.0 8.9 493.8 47.3 0.9 3.5 42.9 13.8 29.1 29.1 17.9 0

Balmer Lawrie 201112 16.3 556.2 5.3 6.4 520.1 47.8 1.3 4.5 42.0 13.6 28.4 28.4 17.4 0

Balmer Lawrie 201203 16.3 597.2 4.8 18.7 575.2 45.6 0.4 4.0 41.2 5.5 35.7 35.7 21.9 0

Bang Overseas 201106 13.6 38.8 1.5 0.0 36.6 3.7 1.3 0.3 2.1 0.5 1.5 1.5 1.1 0

Bang Overseas 201109 13.6 45.7 0.9 0.0 44.0 2.5 1.4 0.3 0.8 0.3 0.5 0.5 0.4 0

Bang Overseas 201112 13.6 37.0 1.1 0.0 38.6 -0.6 1.6 0.3 -2.5 0.0 -2.5 -2.5 0.0 0

Bang Overseas 201203 13.6 38.5 0.9 0.0 37.8 1.6 1.3 0.3 -0.1 -0.7 0.1 0.1 0.4 0

Barak Valley 201106 22.2 32.2 0.0 0.1 29.2 3.1 2.9 2.0 -1.7 0.0 -1.7 -1.7 0.0 0

Barak Valley 201109 22.2 27.7 0.0 0.1 29.1 -1.3 2.2 2.0 -5.5 0.0 -5.5 -5.4 0.0 0

Barak Valley 201112 22.2 33.0 0.0 0.1 30.8 2.3 3.0 2.0 -2.6 0.0 -2.6 -2.7 0.0 0

Barak Valley 201203 22.2 34.1 0.0 0.2 29.5 4.8 3.4 2.0 -0.6 0.2 -0.8 -0.9 0.0 0

Baroda Extrusion 201106 15.0 27.2 0.0 0.0 25.9 1.3 0.6 0.1 0.6 0.0 0.6 0.6 0.8 0

Baroda Extrusion 201109 15.0 36.8 0.1 0.0 35.0 1.9 1.0 0.1 0.9 0.0 0.9 0.9 0.6 0

Baroda Extrusion 201112 15.0 28.8 0.1 0.0 27.2 1.7 1.3 0.1 0.3 0.0 0.3 0.3 0.2 0

Baroda Extrusion 201203 15.0 51.0 0.0 0.3 48.9 2.4 1.0 0.1 1.4 0.0 1.4 1.4 0.9 0

BCL Forgings 201106 16.2 9.4 0.7 0.0 9.4 0.6 1.4 0.3 -1.1 0.0 -1.1 -1.1 0.0 0

BCL Forgings 201109 16.2 9.2 0.6 0.0 9.6 0.2 1.3 0.3 -1.4 0.0 -1.4 -1.4 0.0 0

BCL Forgings 201112 16.2 5.8 0.4 0.0 6.9 -0.7 1.4 0.3 -2.4 0.0 -2.4 -2.4 0.0 0

BCL Forgings 201203 16.2 5.6 0.4 0.0 6.1 -0.2 1.4 0.3 -1.9 0.0 -1.9 -1.9 0.0 0

BCL Industries 201106 14.2 128.9 0.0 0.2 125.3 3.7 1.9 0.6 1.2 0.2 1.0 1.0 1.1 0

BCL Industries 201109 14.2 117.0 0.0 0.3 115.4 1.8 0.3 0.7 0.9 0.2 0.7 0.7 0.8 0

BCL Industries 201112 14.2 138.2 0.0 0.2 142.4 -4.1 1.0 0.7 -5.7 0.0 -5.7 1.3 0.0 0

BCL Industries 201203 14.2 152.9 0.0 7.2 150.7 9.4 1.0 0.4 8.0 1.3 6.7 0.9 4.8 0

Bedmutha Indus. 201106 21.0 62.7 0.0 0.0 58.1 4.6 2.0 0.8 1.7 0.5 0.7 0.7 0.3 0

Bedmutha Indus. 201109 21.0 54.3 0.0 0.0 51.1 3.2 2.5 1.3 -0.5 -0.1 -0.6 -0.6 0.0 0

Bedmutha Indus. 201112 21.0 54.0 0.0 0.6 52.7 1.8 3.0 1.4 -2.6 0.0 -2.7 -2.7 0.0 0

Bedmutha Indus. 201203 21.0 66.9 0.0 0.7 61.2 6.4 2.9 1.4 2.1 -0.4 1.3 1.3 0.8 0

Bemco Hydraulics 201106 1.5 2.2 0.1 0.1 1.9 0.6 0.4 0.2 0.0 0.0 0.0 0.0 0.0 0

Bemco Hydraulics 201109 1.5 7.6 0.2 0.2 7.2 0.6 0.3 0.2 0.1 0.0 0.0 0.0 0.2 0

Bemco Hydraulics 201112 1.5 5.1 0.1 -0.1 4.3 0.8 0.3 0.2 0.2 0.1 0.1 0.1 0.8 0

Bemco Hydraulics 201203 1.5 9.6 0.1 0.1 8.3 1.5 0.9 0.2 0.4 0.1 0.3 0.3 1.9 0

Benzo Petro Intl 201106 11.1 5.7 0.0 0.0 6.6 -0.9 0.1 0.4 -1.4 0.0 -1.4 -1.4 0.0 0

Benzo Petro Intl 201109 11.1 21.9 0.0 0.0 22.5 -0.6 0.1 0.4 -1.2 0.0 -1.2 -1.2 0.0 0

Benzo Petro Intl 201112 11.1 64.3 0.0 0.0 60.8 3.5 0.1 0.4 3.0 0.0 3.0 3.0 0.0 0

Benzo Petro Intl 201203 11.1 -4.6 0.0 0.0 -2.0 -2.6 4.3 0.4 -7.3 0.0 -7.3 -7.3 0.0 0

Page 13: Co Name Co Name Co Name Co Name Co Name Co … Results on 140812.pdfCo Name Co Name Co Name Co Name Co Name Co Name 21st Cent. Mgmt. Aqua Logistics Bilpower Dhanus Tech. Gangotri Textile

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Au

gu

st 2

012

Betex India 201106 1.5 8.2 0.0 0.0 7.6 0.7 0.1 0.3 0.2 0.0 0.2 0.2 1.3 0

Betex India 201109 1.5 9.7 0.0 0.0 8.5 1.3 0.1 0.4 0.9 0.2 0.6 0.6 4.3 0

Betex India 201112 1.5 9.1 0.0 0.0 8.2 0.9 0.1 0.4 0.5 0.1 0.4 0.4 2.3 0

Betex India 201203 1.5 9.7 0.0 0.0 8.9 0.8 0.1 0.4 0.3 0.1 0.3 0.3 0.0 0

BGIL Films & Tec 201106 11.3 9.2 0.0 0.0 9.0 0.3 0.0 0.2 0.1 0.0 0.1 0.1 0.1 0

BGIL Films & Tec 201109 11.3 7.6 0.0 0.0 7.4 0.3 0.0 0.2 0.1 0.0 0.1 0.1 0.1 0

BGIL Films & Tec 201112 11.3 1.3 0.0 0.0 0.8 0.5 0.0 0.2 0.3 0.1 0.3 0.3 0.2 0

BGIL Films & Tec 201203 11.3 4.5 0.0 0.0 4.6 0.0 0.0 0.2 -0.2 0.0 -0.2 -0.2 0.0 0

Bhagawati Gas 201106 16.7 1.1 0.0 0.1 0.6 0.6 0.1 0.2 0.4 0.0 0.4 0.4 0.2 0

Bhagawati Gas 201109 16.7 1.1 0.0 0.2 1.3 0.0 0.1 0.2 -0.2 -0.1 -0.2 -0.2 0.0 0

Bhagawati Gas 201112 16.7 1.1 0.0 0.1 0.6 0.7 0.1 0.2 0.4 0.1 0.3 0.3 0.2 0

Bhagawati Gas 201203 16.7 0.0 0.0 0.3 0.6 -0.3 0.1 0.2 -0.6 -0.1 -0.5 -0.5 0.0 0

Bhagwati Banq. 201106 29.3 28.5 0.1 0.5 21.3 7.8 3.2 1.5 3.1 0.0 3.1 3.1 1.1 0

Bhagwati Banq. 201109 29.3 30.8 0.4 0.5 20.9 10.8 4.0 1.5 5.3 1.0 4.3 4.3 1.5 0

Bhagwati Banq. 201112 29.3 43.1 0.3 0.9 34.5 9.9 4.7 3.8 1.3 0.3 1.1 1.1 0.4 0

Bhagwati Banq. 201203 29.3 47.7 0.2 0.8 44.1 4.6 3.9 6.0 -5.3 0.0 -5.3 -5.3 0.0 0

Bhagyodaya Infra 201106 0.2 3.1 0.0 0.0 2.4 0.8 0.3 0.4 0.1 0.0 0.0 0.0 0.0 0

Bhagyodaya Infra 201109 0.2 3.1 0.0 0.0 2.4 0.8 0.4 0.4 0.1 0.0 0.0 0.0 0.0 0

Bhagyodaya Infra 201112 0.2 2.1 0.0 0.0 1.4 0.8 0.4 0.4 0.0 0.0 0.0 0.0 2.0 0

Bhagyodaya Infra 201203 0.2 4.1 0.0 0.0 3.4 0.7 0.4 0.4 0.0 0.0 0.0 0.0 0.0 0

Bhandari Hosiery 201106 10.1 24.2 0.0 0.0 22.6 1.6 0.7 0.2 0.8 0.2 0.6 0.6 0.6 0

Bhandari Hosiery 201109 10.1 21.9 0.0 0.0 20.5 1.4 0.9 0.2 0.3 0.2 0.1 0.1 0.1 0

Bhandari Hosiery 201112 10.1 29.0 0.0 0.0 27.0 2.0 0.9 0.4 0.7 0.3 0.5 0.5 0.5 0

Bhandari Hosiery 201203 10.1 23.3 0.0 0.0 19.3 4.1 1.3 0.0 2.8 0.9 1.9 1.9 1.9 0

Bharat Rasayan 201106 4.3 26.9 0.3 0.0 24.0 3.2 0.1 0.2 2.8 1.0 1.8 1.8 4.3 0

Bharat Rasayan 201109 4.3 34.2 0.2 0.1 31.0 3.5 0.1 0.4 2.9 0.6 2.3 2.3 5.4 0

Bharat Rasayan 201112 4.3 39.6 0.3 0.0 35.7 4.2 0.2 0.3 3.7 1.5 2.2 2.2 5.2 0

Bharat Rasayan 201203 4.3 33.0 0.5 0.0 31.2 2.3 -0.2 0.5 2.0 -0.7 2.7 5.7 6.4 0

Bharatiya Glob. 201106 15.8 14.9 0.0 0.0 13.5 1.4 0.1 1.0 0.4 0.1 0.3 0.3 0.0 0

Bharatiya Glob. 201109 15.8 18.5 0.0 0.1 15.9 2.7 0.0 1.0 1.7 0.3 1.4 1.4 1.2 0

Bharatiya Glob. 201112 15.8 15.0 0.0 0.6 12.5 3.0 0.1 1.0 1.9 0.4 1.5 1.5 1.0 0

Bharatiya Glob. 201203 15.8 16.1 0.0 0.6 17.3 -0.7 0.0 1.4 -2.1 0.0 -2.1 -2.1 0.0 0

Bhuwalka Steel 201106 10.4 141.3 0.0 0.5 135.6 6.2 4.4 1.3 0.5 0.0 0.5 0.5 0.4 0

Bhuwalka Steel 201109 10.4 90.9 0.0 0.4 83.1 8.3 5.9 1.3 1.0 0.0 1.0 1.0 1.0 0

Bhuwalka Steel 201112 10.4 160.8 0.9 0.0 151.9 9.8 8.0 1.4 0.5 0.0 0.5 0.5 0.5 0

Bhuwalka Steel 201203 10.4 244.5 0.5 0.1 243.7 1.4 4.9 2.0 -5.5 -0.3 -5.3 -5.3 0.0 0

Bil Energy Sys. 201106 10.6 12.9 0.0 0.0 11.0 2.0 1.7 0.7 -0.5 0.0 -0.5 -0.5 0.0 0

Bil Energy Sys. 201109 10.6 22.6 0.0 0.0 24.1 -1.4 1.5 0.8 -3.7 0.0 -3.7 -3.7 0.0 0

Bil Energy Sys. 201112 10.6 29.3 0.0 0.2 29.9 -0.5 2.3 0.8 -3.6 0.0 -3.6 -3.6 0.0 0

Bil Energy Sys. 201203 10.6 36.5 0.0 0.2 32.9 3.8 2.8 0.7 0.3 0.0 0.3 0.3 0.3 0

Page 14: Co Name Co Name Co Name Co Name Co Name Co … Results on 140812.pdfCo Name Co Name Co Name Co Name Co Name Co Name 21st Cent. Mgmt. Aqua Logistics Bilpower Dhanus Tech. Gangotri Textile

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Au

gu

st 2

012

Bilpower 201106 10.5 117.6 0.1 0.0 113.7 4.0 1.9 0.1 2.0 0.6 1.3 1.3 1.3 0

Bilpower 201109 10.5 102.7 0.0 0.0 102.6 0.1 2.0 0.1 -2.1 -0.6 -1.4 -1.4 0.0 0

Bilpower 201112 10.5 89.1 0.0 0.3 88.9 0.5 4.2 0.1 -3.8 0.0 -3.8 -3.8 0.0 0

Bilpower 201203 10.5 47.1 0.0 1.8 52.1 -3.2 11.4 0.1 -14.7 0.0 -14.7 -8.9 0.0 0

Binayaka Tex Pr 201106 0.7 37.1 0.0 1.8 36.8 2.1 0.6 0.2 1.3 0.4 0.9 0.9 13.1 0

Binayaka Tex Pr 201109 0.7 38.0 0.0 1.1 36.2 2.9 0.6 0.2 2.2 0.7 1.5 1.5 20.4 0

Binayaka Tex Pr 201112 0.7 37.1 0.0 1.2 35.8 2.5 0.1 0.2 2.2 0.9 1.3 1.3 18.3 0

Binayaka Tex Pr 201203 0.7 29.1 0.0 1.6 27.9 2.7 1.4 0.2 1.2 0.2 1.0 1.0 13.6 0

Birla Power Sol. 201106 213.5 93.4 0.1 0.0 82.4 11.0 7.9 0.9 2.2 0.1 2.0 2.0 0.0 0

Birla Power Sol. 201109 213.5 89.3 0.1 0.8 78.0 12.2 9.0 0.9 2.3 0.1 2.3 2.3 0.0 0

Birla Power Sol. 201112 213.5 93.4 6.3 0.0 89.2 10.5 8.1 0.9 1.5 0.2 1.3 1.3 0.0 0

Birla Power Sol. 201203 213.5 137.5 0.7 0.3 131.7 6.8 2.9 0.9 3.0 2.9 0.1 0.1 0.0 0

Bodal Chemicals 201106 21.8 161.8 0.0 0.1 142.6 19.2 6.7 4.0 8.6 2.8 5.8 5.8 0.6 0

Bodal Chemicals 201109 21.8 138.4 0.0 0.2 136.9 1.6 7.7 4.1 -10.2 -3.2 -6.9 -6.9 0.0 0

Bodal Chemicals 201112 21.8 145.8 0.0 0.5 162.0 -15.7 9.6 4.1 -29.5 -9.5 -20.0 -20.0 0.0 0

Bodal Chemicals 201203 21.8 157.4 0.0 0.8 157.1 1.2 9.4 3.8 -12.0 -3.9 -8.2 -8.2 0.0 0

Bombay Swadeshi 201106 1.0 6.9 0.0 0.1 6.5 0.5 0.1 0.2 0.2 0.0 0.1 0.1 0.3 0

Bombay Swadeshi 201109 1.0 7.3 0.1 0.0 6.9 0.4 0.2 0.2 0.0 0.0 0.0 0.0 0.0 0

Bombay Swadeshi 201112 1.0 8.3 0.4 0.0 8.5 0.2 0.2 0.2 -0.3 0.0 -0.3 -0.3 0.0 0

Bombay Swadeshi 201203 1.0 6.3 0.0 0.0 7.4 -1.1 0.3 0.3 -1.6 0.0 -1.6 -1.6 0.0 0

Brahm.Infraproj. 201106 7.0 26.9 0.0 0.0 23.7 3.2 0.8 0.9 1.5 0.5 1.0 1.0 1.5 0

Brahm.Infraproj. 201109 7.0 32.6 0.0 0.0 28.8 3.8 1.2 1.0 1.6 0.5 1.1 1.1 1.5 0

Brahm.Infraproj. 201112 7.0 20.9 0.0 0.1 17.6 3.4 1.1 1.0 1.3 0.4 0.9 0.9 1.2 0

Brahm.Infraproj. 201203 7.0 19.4 0.0 0.1 15.8 3.7 0.9 1.0 1.9 0.7 1.2 1.2 1.7 0

Brakes Auto 201106 3.9 5.0 0.0 0.2 5.9 -0.7 0.0 0.0 -0.8 0.0 -0.8 -0.8 0.0 0

Brakes Auto 201109 3.9 11.4 0.0 0.0 11.3 0.1 0.0 0.0 0.0 0.0 0.0 0.0 0.1 0

Brakes Auto 201112 3.9 3.4 0.0 0.0 3.4 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0

Brakes Auto 201203 3.9 2.7 0.0 0.0 2.1 0.7 0.0 0.0 0.6 0.0 0.6 0.6 0.0 0

Brandhou.Retail 201106 53.6 152.6 0.0 0.0 140.4 12.3 6.9 2.0 3.4 1.3 2.1 2.1 0.4 0

Brandhou.Retail 201109 53.6 220.4 0.0 0.0 202.6 17.8 7.2 2.1 8.5 3.1 5.4 5.4 1.0 0

Brandhou.Retail 201112 53.6 231.5 0.0 0.0 213.8 17.7 8.0 1.9 7.8 2.7 5.1 5.1 0.9 0

Brandhou.Retail 201203 53.6 179.0 0.0 0.0 171.9 7.1 7.7 3.7 -4.3 -0.2 -4.0 -4.0 0.0 0

Brooks Lab. 201106 16.2 11.7 0.0 0.0 9.8 1.9 0.3 0.2 1.4 0.1 1.4 1.4 0.0 0

Brooks Lab. 201109 16.2 14.4 0.0 0.1 11.4 3.1 0.3 0.2 2.6 0.1 2.6 2.6 4.7 0

Brooks Lab. 201112 16.2 15.5 0.0 0.5 12.8 3.2 0.1 0.2 3.0 0.1 3.0 3.0 3.1 0

Brooks Lab. 201203 16.2 14.5 0.0 0.2 11.5 3.2 0.4 0.2 2.6 0.1 2.5 2.5 2.6 0

Brushman (India) 201106 14.8 2.8 0.0 0.6 2.5 0.8 0.7 0.4 -0.2 0.0 -0.2 -0.2 0.0 0

Brushman (India) 201109 14.8 3.4 0.0 0.6 3.4 0.6 0.1 0.4 0.1 0.0 0.1 0.1 0.1 0

Brushman (India) 201112 14.8 2.4 0.0 0.5 3.0 0.0 0.0 0.4 -0.4 0.0 -0.4 -0.4 0.0 0

Brushman (India) 201203 14.8 2.8 0.0 0.5 2.9 0.4 0.0 0.3 0.1 0.0 0.1 0.1 0.1 0

Page 15: Co Name Co Name Co Name Co Name Co Name Co … Results on 140812.pdfCo Name Co Name Co Name Co Name Co Name Co Name 21st Cent. Mgmt. Aqua Logistics Bilpower Dhanus Tech. Gangotri Textile

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Au

gu

st 2

012

BSEL Infra. 201106 82.6 0.0 0.3 0.0 0.5 -0.2 0.0 0.0 -0.2 0.0 -0.2 -0.2 0.0 0

BSEL Infra. 201109 82.6 0.0 0.5 0.1 3.7 -3.1 0.0 0.0 -3.1 0.0 -3.1 -3.1 0.0 0

BSEL Infra. 201112 82.6 0.0 0.3 0.2 0.5 0.1 0.0 0.0 0.1 0.0 0.1 0.1 0.0 0

BSEL Infra. 201203 82.6 0.0 0.2 0.3 0.5 0.1 0.0 0.0 0.0 -0.5 0.5 0.6 0.1 0

Butterfly Gan Ap 201106 15.4 62.4 0.9 0.7 56.3 7.6 2.1 0.4 5.1 1.8 3.4 3.4 3.5 0

Butterfly Gan Ap 201109 15.4 101.1 0.9 0.3 90.2 12.1 3.2 0.5 8.4 0.2 8.2 8.1 5.3 0

Butterfly Gan Ap 201112 15.4 209.2 1.0 0.2 183.1 27.4 4.9 0.9 21.6 10.1 11.5 11.7 7.5 0

Butterfly Gan Ap 201203 15.4 217.3 1.7 1.3 208.2 12.1 3.4 -0.1 8.8 3.5 5.3 5.0 3.4 0

C Mahendra Exp 201106 60.0 470.7 0.0 0.0 441.2 29.6 14.1 2.1 13.4 3.1 10.4 10.4 1.7 0

C Mahendra Exp 201109 60.0 544.4 0.0 0.0 514.3 30.2 15.2 2.8 12.1 1.5 10.6 10.6 1.7 0

C Mahendra Exp 201112 60.0 496.9 0.5 18.4 476.4 39.4 33.8 1.7 3.9 1.7 2.2 2.2 0.3 0

C Mahendra Exp 201203 60.0 443.5 0.8 -9.8 420.6 13.9 -2.1 2.4 13.7 -4.6 18.3 18.3 3.0 0

California Soft. 201106 12.4 18.0 0.0 31.4 27.7 21.6 3.1 0.8 17.7 11.3 7.4 -11.0 6.0 0

California Soft. 201109 12.4 20.4 0.0 1.2 25.5 -3.8 3.0 0.7 -7.5 1.4 -12.2 -9.1 0.0 0

California Soft. 201112 12.4 20.0 0.0 -0.3 24.6 -4.9 3.3 0.7 -8.8 0.2 -9.2 -9.2 0.0 0

California Soft. 201203 12.4 15.8 0.0 -21.7 71.9 -77.8 -0.1 0.8 -78.5 -15.0 -63.6 -23.4 0.0 0

Camson Bio Tech. 201106 18.1 26.1 0.0 0.0 18.4 7.7 0.0 0.7 7.0 0.0 7.0 7.0 3.9 0

Camson Bio Tech. 201109 18.1 23.7 0.0 0.4 20.7 3.4 0.1 0.2 3.2 0.0 3.2 3.2 1.8 0

Camson Bio Tech. 201112 18.1 33.5 0.0 0.0 27.0 6.5 0.0 0.5 6.0 0.0 6.0 6.0 3.3 0

Camson Bio Tech. 201203 18.1 29.4 0.0 0.1 22.0 7.5 0.2 0.5 6.8 0.3 6.5 6.5 3.6 0

Caplin Point Lab 201106 15.1 28.0 0.0 0.4 25.1 3.3 0.3 0.3 2.7 0.5 2.2 2.2 1.5 0

Caplin Point Lab 201109 15.1 21.5 0.0 0.6 19.6 2.5 0.3 0.3 1.9 0.4 1.5 1.5 1.0 0

Caplin Point Lab 201112 15.1 26.8 0.0 0.7 24.1 3.4 0.2 0.3 2.9 0.8 2.0 2.0 1.4 0

Caplin Point Lab 201203 15.1 26.0 0.0 0.6 22.6 3.9 0.2 0.3 3.4 1.4 2.1 2.1 1.4 0

CDI Intl. 201106 12.8 38.7 0.0 0.2 34.2 4.6 0.0 0.0 4.6 0.0 4.6 4.6 4.8 0

CDI Intl. 201109 12.8 46.3 0.0 0.0 41.3 5.0 0.0 0.1 4.9 0.0 4.9 4.9 5.1 0

CDI Intl. 201112 12.8 82.1 0.0 1.4 72.8 10.7 0.0 0.0 10.7 0.0 10.7 10.7 11.2 0

CDI Intl. 201203 12.8 42.4 0.0 0.0 38.6 3.8 0.0 0.0 3.8 0.0 3.8 3.8 3.0 0

Celestial Biolab 201106 14.6 5.9 0.0 0.0 4.4 1.6 0.1 0.7 0.8 0.2 0.6 0.6 0.4 0

Celestial Biolab 201109 14.6 3.8 0.0 0.0 2.6 1.2 0.4 0.7 0.1 0.0 0.1 0.1 0.0 0

Celestial Biolab 201112 14.6 2.9 0.0 0.4 2.1 1.2 0.2 0.9 0.1 0.0 0.1 0.1 0.1 0

Celestial Biolab 201203 14.6 8.0 0.0 0.0 7.2 0.8 0.0 1.5 -0.6 -0.1 -0.5 -0.5 0.0 0

Centrum Capital 201106 6.9 6.8 0.6 0.0 18.9 -11.5 2.9 0.9 -15.3 -1.7 -13.6 -13.6 0.0 0

Centrum Capital 201109 6.9 3.8 0.7 0.0 12.1 -7.6 3.2 0.9 -11.7 -0.2 -11.5 -11.5 0.0 0

Centrum Capital 201112 6.9 4.5 1.1 1.5 11.5 -4.4 3.8 0.9 -9.1 -0.2 -8.9 -8.9 0.0 0

Centrum Capital 201203 6.9 16.0 1.0 0.0 11.9 5.1 4.1 0.9 0.2 -0.1 0.2 0.2 0.4 0

Cerebra Integr. 201106 38.9 20.5 0.0 0.2 20.0 0.7 0.0 0.1 0.7 0.1 0.5 0.5 0.1 0

Cerebra Integr. 201109 38.9 24.5 0.0 0.5 24.6 0.4 0.1 0.1 0.2 0.0 0.1 0.4 0.0 0

Cerebra Integr. 201112 38.9 30.8 0.0 0.5 29.8 1.5 0.2 0.1 1.1 0.1 0.8 0.8 0.0 0

Cerebra Integr. 201203 38.9 39.0 0.8 0.0 39.0 0.7 0.3 0.2 0.3 0.1 0.2 0.2 0.1 0

Page 16: Co Name Co Name Co Name Co Name Co Name Co … Results on 140812.pdfCo Name Co Name Co Name Co Name Co Name Co Name 21st Cent. Mgmt. Aqua Logistics Bilpower Dhanus Tech. Gangotri Textile

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Au

gu

st 2

012

Chandni Text 201106 16.1 32.0 0.0 0.5 30.8 1.7 0.0 0.0 1.7 0.6 1.1 0.9 0.1 0

Chandni Text 201109 16.1 20.9 0.0 0.3 20.8 0.3 0.0 0.0 0.3 0.2 0.1 0.1 0.0 0

Chandni Text 201112 16.1 18.5 0.0 0.3 19.6 -0.8 0.0 0.0 -0.9 -0.2 -0.6 -0.6 0.0 0

Chandni Text 201203 16.1 2.0 0.0 0.3 2.5 -0.3 0.1 0.0 -0.4 -0.2 -0.2 -0.2 0.0 0

Chart.Logistics 201106 9.9 53.0 0.0 0.1 44.8 8.3 1.7 2.6 4.0 0.9 3.0 3.0 0.3 5

Chart.Logistics 201109 9.9 57.5 0.0 0.0 48.1 9.5 1.8 2.6 5.1 1.0 4.0 4.0 0.4 10

Chart.Logistics 201112 9.9 69.8 0.0 0.0 60.8 9.0 3.9 3.0 2.1 0.6 1.5 1.5 0.1 0

Chart.Logistics 201203 9.9 76.1 0.0 0.3 69.1 7.3 2.9 3.1 1.4 3.9 -2.5 1.4 0.0 0

Chase Bright St. 201106 1.7 10.3 0.1 0.0 10.0 0.4 0.1 0.1 0.2 0.1 0.2 0.2 0.0 0

Chase Bright St. 201109 1.7 9.5 0.1 0.0 9.0 0.6 0.1 0.1 0.4 0.2 0.3 0.3 0.0 0

Chase Bright St. 201112 1.7 10.8 0.1 0.0 10.3 0.6 0.1 0.1 0.4 0.2 0.2 0.2 0.0 0

Chase Bright St. 201203 1.7 10.4 0.1 0.0 10.2 0.3 0.1 0.1 0.1 0.0 0.1 0.1 0.0 0

Choice Intl. 201106 7.5 10.2 0.0 0.1 8.5 1.8 0.6 0.3 0.9 0.3 0.7 0.7 0.9 0

Choice Intl. 201109 7.5 13.0 0.1 0.1 11.0 2.1 0.7 0.3 1.2 0.3 0.9 0.9 1.2 0

Choice Intl. 201112 7.5 12.0 0.1 0.1 10.5 1.7 0.7 0.3 0.7 0.2 0.5 0.5 0.7 0

Choice Intl. 201203 7.5 12.3 0.1 0.1 9.5 3.1 0.6 0.3 2.2 0.6 1.6 1.6 2.1 0

CIL Nova Petro. 201106 13.6 70.2 0.0 0.4 65.2 5.3 2.2 2.1 1.0 0.0 1.0 1.0 0.4 0

CIL Nova Petro. 201109 13.6 90.9 0.0 1.1 86.3 5.7 2.3 2.2 1.2 0.0 1.2 1.2 0.5 0

CIL Nova Petro. 201112 13.6 78.8 0.6 0.1 73.4 6.1 2.7 2.3 1.2 0.0 1.2 1.2 0.4 0

CIL Nova Petro. 201203 13.6 91.5 0.1 0.3 86.4 5.5 1.8 2.3 1.4 0.1 1.3 1.3 0.5 0

Cinemax Prop. 201106 14.0 60.2 0.0 0.7 52.0 8.9 3.4 5.0 0.5 -0.6 1.1 1.1 0.4 0

Cinemax Prop. 201109 14.0 80.6 0.0 0.7 66.5 14.9 3.4 5.4 6.0 0.0 6.1 6.1 2.2 0

Cinemax Prop. 201112 14.0 74.3 3.1 1.0 71.4 7.0 4.3 5.9 -3.2 -2.1 -1.1 3.0 0.0 0

Cinemax Prop. 201203 14.0 64.7 2.4 2.7 66.6 3.3 3.9 5.1 -5.6 -3.0 -2.6 -1.2 0.0 0

CMI 201106 3.5 16.8 0.0 0.1 15.6 1.2 0.6 0.3 0.4 0.2 0.3 0.3 0.8 0

CMI 201109 3.5 19.7 0.0 0.1 18.4 1.4 0.7 0.3 0.5 0.1 0.3 0.3 1.0 0

CMI 201112 3.5 16.7 0.0 0.1 15.3 1.4 0.8 0.3 0.4 0.2 0.3 0.3 0.8 0

CMI 201203 3.5 19.7 0.1 0.0 17.5 2.3 1.0 0.3 1.0 -0.2 1.2 1.2 3.6 0

Commex Tech. 201106 31.0 3.8 0.0 0.0 1.4 2.4 0.0 0.2 2.2 0.0 2.2 2.2 0.1 0

Commex Tech. 201109 31.0 3.9 0.0 0.0 1.2 2.8 0.1 0.3 2.4 0.0 2.4 2.4 0.2 0

Commex Tech. 201112 31.0 3.4 0.0 0.0 1.1 2.3 0.0 0.2 2.1 0.0 2.1 2.1 0.1 0

Commex Tech. 201203 31.0 3.2 0.0 0.9 3.9 0.2 0.2 0.2 -0.2 0.4 -0.6 1.3 0.0 0

Competent Auto 201106 6.2 162.3 0.0 0.1 158.1 4.2 0.9 0.8 2.5 0.8 1.7 1.7 2.7 0

Competent Auto 201109 6.2 139.2 0.0 0.3 135.5 4.0 1.1 0.8 2.1 0.7 1.4 1.4 2.2 0

Competent Auto 201112 6.2 197.3 0.0 0.2 192.3 5.1 0.8 0.9 3.4 1.1 2.3 2.3 3.7 0

Competent Auto 201203 6.2 210.2 0.0 0.1 205.6 4.7 1.0 0.8 2.9 0.9 2.0 2.0 3.3 0

Confidence Petro 201106 25.9 249.9 0.0 0.2 222.0 28.1 4.2 5.2 18.7 5.0 12.3 12.3 0.5 0

Confidence Petro 201109 25.9 180.8 0.0 0.1 168.6 12.3 4.1 5.3 2.9 1.3 1.6 1.6 0.1 0

Confidence Petro 201112 25.9 121.4 0.0 0.1 114.2 7.3 4.1 5.1 -1.8 -1.2 -1.0 -1.0 0.0 0

Confidence Petro 201203 25.9 87.0 0.0 1.2 84.7 3.5 4.2 7.4 -8.1 -2.1 -5.9 -5.9 0.0 0

Page 17: Co Name Co Name Co Name Co Name Co Name Co … Results on 140812.pdfCo Name Co Name Co Name Co Name Co Name Co Name 21st Cent. Mgmt. Aqua Logistics Bilpower Dhanus Tech. Gangotri Textile

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Au

gu

st 2

012

Cont. Controls 201106 4.4 0.8 0.0 0.0 0.6 0.2 0.0 0.1 0.0 0.0 0.0 0.0 0.1 0

Cont. Controls 201109 4.4 0.8 0.0 0.0 0.7 0.1 0.0 0.1 0.0 0.0 0.0 0.0 0.1 0

Cont. Controls 201112 4.4 0.5 0.0 0.0 0.5 0.0 0.0 0.1 -0.1 0.0 -0.1 -0.1 0.0 0

Cont. Controls 201203 4.4 1.2 0.0 0.1 0.9 0.3 0.1 0.1 0.2 0.0 0.2 0.2 0.5 0

Coral India Fin. 201106 10.0 4.1 0.0 0.0 0.9 3.3 0.0 0.1 3.2 0.6 2.6 2.6 2.6 0

Coral India Fin. 201109 10.0 9.1 0.0 0.0 6.1 3.1 0.0 0.1 3.0 0.6 2.4 2.4 2.4 0

Coral India Fin. 201112 10.0 14.6 0.1 0.0 10.1 4.5 0.0 0.1 4.5 1.0 3.5 3.5 3.4 0

Coral India Fin. 201203 10.0 13.2 0.0 0.0 11.0 2.3 0.0 0.1 2.2 0.5 1.7 1.7 1.7 0

Coral Labs. 201106 3.6 9.8 0.0 0.3 7.9 2.2 0.0 0.3 1.9 0.4 1.5 1.5 4.2 0

Coral Labs. 201109 3.6 9.1 0.0 0.2 7.5 1.8 0.0 0.3 1.4 0.3 1.1 1.1 3.1 0

Coral Labs. 201112 3.6 8.9 0.3 0.1 7.0 2.4 0.0 0.3 2.1 0.4 1.7 1.7 4.8 0

Coral Labs. 201203 3.6 11.6 0.5 0.0 9.9 2.3 0.0 0.3 1.9 0.4 1.5 1.5 4.2 0

CORE Education 201106 22.6 325.5 0.0 1.1 201.5 125.1 26.1 15.6 83.4 17.2 66.2 66.2 6.0 0

CORE Education 201109 22.6 353.2 0.0 1.3 213.8 140.7 32.6 13.1 95.1 20.1 75.0 75.0 6.8 0

CORE Education 201112 22.6 477.2 0.0 2.1 286.7 192.7 32.9 31.5 128.3 25.6 102.7 102.7 9.2 0

CORE Education 201203 22.6 481.9 0.0 28.0 314.1 195.7 35.6 38.9 121.3 42.1 79.2 79.2 7.1 0

Cosboard Inds. 201106 4.3 6.5 0.0 0.0 6.3 0.2 0.0 0.2 -0.1 0.0 -0.1 -0.1 0.0 0

Cosboard Inds. 201109 4.3 7.8 0.0 0.0 7.5 0.4 0.0 0.3 0.1 0.0 0.1 0.1 0.3 0

Cosboard Inds. 201112 4.3 5.2 0.0 0.5 5.5 0.2 0.0 0.3 0.0 0.0 0.0 0.0 0.0 0

Cosboard Inds. 201203 4.3 6.0 0.0 0.0 6.0 0.0 0.0 -0.1 0.0 0.0 0.0 0.0 0.1 0

Country Club (I) 201106 17.9 77.1 0.0 0.0 54.0 23.1 5.8 7.6 9.8 2.5 7.2 7.2 0.8 0

Country Club (I) 201109 17.9 80.8 0.0 0.0 51.7 29.1 7.8 7.7 13.5 2.7 10.8 10.8 1.2 0

Country Club (I) 201112 17.9 93.7 0.0 0.0 62.8 30.8 7.5 7.7 15.7 2.5 13.2 13.2 1.5 0

Country Club (I) 201203 17.9 101.5 0.0 0.0 62.4 39.1 12.9 7.0 19.1 4.2 14.9 14.9 1.7 0

Country Condo 201106 7.8 0.8 0.0 0.1 0.8 0.1 0.0 0.0 0.1 0.0 0.0 0.0 0.0 0

Country Condo 201109 7.8 1.0 0.0 0.0 1.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0

Country Condo 201112 7.8 1.3 0.0 0.0 1.0 0.2 0.0 0.1 0.2 0.1 0.1 0.1 0.0 0

Country Condo 201203 7.8 1.6 0.0 0.0 0.8 0.8 0.0 0.1 0.8 0.2 0.6 0.6 0.1 0

Cox & Kings 201106 68.3 157.0 0.0 6.0 84.9 78.1 12.7 5.0 60.4 22.2 38.1 36.6 2.8 0

Cox & Kings 201109 68.3 136.7 0.0 14.1 84.2 66.6 19.7 6.3 40.6 13.0 27.4 28.7 2.0 0

Cox & Kings 201112 68.3 284.6 0.0 64.7 261.9 87.4 68.3 23.3 -4.2 8.0 -7.6 -27.1 0.0 0

Cox & Kings 201203 68.3 267.8 0.0 12.8 186.1 94.5 99.7 17.9 -23.1 3.8 -26.4 -26.4 0.0 0

Cranes Software 201106 23.6 61.5 0.0 0.0 59.8 1.7 14.1 14.8 -27.2 0.1 -27.3 -27.3 0.0 0

Cranes Software 201109 23.6 71.9 0.0 0.0 67.5 4.4 20.1 15.5 -31.2 -3.7 -27.5 -27.5 0.0 0

Cranes Software 201112 23.6 72.3 0.0 140.2 198.6 13.8 30.6 15.5 -32.3 -15.5 -16.8 -156.6 0.0 0

Cranes Software 201203 23.6 68.1 0.0 28.1 80.8 15.4 19.1 15.6 -19.3 -41.8 22.5 11.4 1.9 0

Cranex 201106 6.0 3.4 0.0 0.0 3.2 0.2 0.0 0.1 0.2 0.0 0.2 0.2 0.3 0

Cranex 201109 6.0 4.3 0.0 0.0 4.1 0.3 0.0 0.0 0.2 0.0 0.2 0.2 0.3 0

Cranex 201112 6.0 4.0 0.0 0.1 3.6 0.5 0.0 0.0 0.4 0.0 0.4 0.4 0.7 0

Cranex 201203 6.0 8.4 0.0 3.3 8.1 3.5 0.2 0.0 3.3 0.0 3.3 0.2 5.4 0

Page 18: Co Name Co Name Co Name Co Name Co Name Co … Results on 140812.pdfCo Name Co Name Co Name Co Name Co Name Co Name 21st Cent. Mgmt. Aqua Logistics Bilpower Dhanus Tech. Gangotri Textile

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Au

gu

st 2

012

Cravatex 201106 2.6 43.4 1.1 0.0 40.7 3.7 0.6 0.3 2.9 0.9 1.9 1.9 7.4 0

Cravatex 201109 2.6 53.1 1.1 0.0 49.3 4.9 0.6 0.3 4.1 1.0 3.1 3.1 12.0 0

Cravatex 201112 2.6 84.0 1.0 0.0 79.7 5.4 0.8 0.3 4.3 1.3 3.0 3.0 11.5 0

Cravatex 201203 2.6 60.0 1.0 0.0 56.9 4.2 1.7 0.2 2.3 1.1 1.2 2.0 4.7 0

Croitre Indust. 201106 7.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0

Croitre Indust. 201109 7.0 1.8 0.0 0.0 0.1 1.7 0.0 0.0 1.7 0.0 1.7 1.7 2.5 0

Croitre Indust. 201112 7.0 0.0 0.0 0.0 1.0 -1.0 0.0 0.0 -1.0 0.0 -1.0 -1.0 -1.5 0

Croitre Indust. 201203 7.0 20.6 0.8 0.0 22.1 -0.7 0.0 0.0 -0.7 0.0 -0.7 -0.7 -1.1 0

Cura Tech. 201106 9.6 2.4 0.0 1.0 2.7 0.7 0.3 0.2 0.2 0.0 0.1 0.1 0.2 0

Cura Tech. 201109 9.6 2.8 0.0 0.9 3.1 0.5 0.3 0.2 0.0 0.0 0.0 0.0 0.0 0

Cura Tech. 201112 9.6 3.3 0.0 0.1 4.8 -1.4 0.2 0.3 -1.9 0.0 -1.9 -1.9 0.0 0

Cura Tech. 201203 9.6 5.4 0.0 0.0 1.7 3.7 0.5 0.1 3.1 0.2 2.9 2.9 3.1 0

D C Holdings 201106 41.8 201.8 0.0 11.1 164.5 48.4 16.9 13.5 18.0 5.8 12.2 12.2 0.5 0

D C Holdings 201109 41.8 225.8 0.0 12.4 176.9 61.4 17.4 13.6 30.4 9.3 21.1 21.1 1.0 0

D C Holdings 201112 41.8 231.6 0.0 12.4 181.4 62.6 17.7 13.7 31.3 9.9 21.3 21.3 1.0 0

D C Holdings 201203 41.8 210.2 0.0 9.4 179.8 39.7 18.9 14.2 6.6 0.6 6.1 6.1 0.3 0

Daikaffil Chem 201106 6.0 4.7 0.0 0.1 4.6 0.2 0.0 0.1 0.0 0.1 0.0 0.0 0.0 0

Daikaffil Chem 201109 6.0 5.2 0.0 0.1 5.1 0.2 0.0 0.1 0.1 0.0 0.1 0.1 0.2 0

Daikaffil Chem 201112 6.0 4.6 0.1 0.0 4.5 0.2 0.1 0.1 0.0 0.0 0.0 0.0 0.0 0

Daikaffil Chem 201203 6.0 6.5 0.1 0.1 6.2 0.5 0.1 0.1 0.3 0.1 0.1 0.1 0.2 0

Decolight Cera. 201106 48.3 21.0 0.0 1.3 19.5 2.9 1.4 1.3 0.2 0.1 0.1 0.1 0.0 0

Decolight Cera. 201109 48.3 14.3 0.0 0.1 13.8 0.5 1.4 1.3 -2.2 -0.3 -1.9 -1.9 0.0 0

Decolight Cera. 201112 48.3 15.0 0.1 0.0 16.2 -1.1 1.6 1.4 -4.1 -1.3 -2.8 -2.8 0.0 0

Decolight Cera. 201203 48.3 9.0 0.5 0.0 15.8 -6.3 1.5 1.3 -9.1 -3.1 -6.0 -3.9 0.0 0

Deco-Mica 201106 4.2 5.7 0.0 0.2 5.2 0.7 0.2 0.1 0.5 0.0 0.5 0.5 0.0 0

Deco-Mica 201109 4.2 5.9 0.0 0.0 5.4 0.5 0.2 0.1 0.3 0.0 0.3 0.3 0.0 0

Deco-Mica 201112 4.2 6.9 0.0 0.0 6.2 0.8 0.2 0.1 0.5 0.0 0.5 0.5 0.0 0

Deco-Mica 201203 4.2 6.9 0.0 0.1 6.3 0.6 0.1 0.1 0.4 0.0 0.4 0.4 0.0 0

Deep Industries 201106 24.9 12.5 0.0 0.3 5.3 7.6 0.4 1.6 5.6 1.8 3.8 3.8 1.6 0

Deep Industries 201109 24.9 12.6 0.0 0.2 5.2 7.6 0.9 1.6 5.1 1.4 3.7 3.7 1.6 0

Deep Industries 201112 24.9 12.2 0.0 0.2 5.4 7.0 1.1 1.6 4.2 1.2 3.0 3.0 1.3 0

Deep Industries 201203 24.9 22.5 0.0 0.1 14.7 7.8 2.1 2.3 3.4 1.9 1.5 1.5 0.6 0

Denso India 201106 27.9 236.5 1.0 0.6 240.4 -2.3 1.5 7.6 -11.5 -0.4 -11.1 -11.1 0.0 0

Denso India 201109 27.9 232.1 1.3 0.4 245.8 -12.1 2.8 8.8 -23.6 -0.3 -23.4 -19.7 0.0 0

Denso India 201112 27.9 243.8 1.2 1.1 257.0 -10.9 4.0 9.5 -24.4 1.2 -25.6 -25.6 0.0 0

Denso India 201203 27.9 320.4 1.3 3.3 322.6 2.4 3.2 11.6 -12.4 0.0 -12.4 -13.5 0.0 0

Dhanada Corp. 201106 5.1 2.2 0.0 0.0 1.9 0.3 0.5 0.5 -0.7 0.0 -0.7 -0.4 0.0 0

Dhanada Corp. 201109 5.1 2.4 0.0 0.0 1.9 0.6 0.5 0.5 -0.5 0.0 -0.3 -0.3 0.0 0

Dhanada Corp. 201112 5.1 3.6 0.0 0.0 3.2 0.4 0.5 0.5 -0.6 0.0 -0.4 -0.4 0.0 0

Dhanada Corp. 201203 5.1 3.4 0.1 0.1 3.8 -0.1 0.6 0.5 -1.3 -0.4 -0.8 -0.3 0.0 0

Page 19: Co Name Co Name Co Name Co Name Co Name Co … Results on 140812.pdfCo Name Co Name Co Name Co Name Co Name Co Name 21st Cent. Mgmt. Aqua Logistics Bilpower Dhanus Tech. Gangotri Textile

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Au

gu

st 2

012

Dhanus Tech. 201106 571.0 30.7 0.0 0.0 27.2 3.5 0.6 4.6 -1.7 -0.3 -1.5 -1.5 0.0 0

Dhanus Tech. 201109 571.0 2.3 0.0 0.0 1.4 0.9 0.6 4.3 -4.0 -0.3 -3.8 -3.8 0.0 0

Dhanus Tech. 201112 571.0 0.6 0.0 0.0 3.2 -2.6 0.0 4.1 -6.6 -0.2 -6.4 -4.0 0.0 0

Dhanus Tech. 201203 571.0 2.6 0.0 0.2 1.3 1.5 0.0 3.8 -2.3 -0.2 -2.1 -2.1 0.0 0

DHP India 201106 3.0 5.8 0.0 0.0 4.7 1.1 0.1 0.3 0.7 0.2 0.5 0.5 1.7 0

DHP India 201109 3.0 6.9 0.0 0.0 5.5 1.5 0.1 0.3 1.1 0.4 0.7 0.7 2.5 0

DHP India 201112 3.0 5.8 0.0 0.0 4.2 1.7 0.0 0.3 1.4 0.5 0.9 0.9 3.1 0

DHP India 201203 3.0 6.4 0.0 0.0 3.9 2.5 0.0 0.3 2.2 0.8 1.4 1.4 4.7 0

Diamond Infosys. 201106 5.9 86.3 0.0 0.0 86.0 0.4 0.0 0.0 0.3 0.1 0.2 0.2 0.0 0

Diamond Infosys. 201109 5.9 102.3 0.0 0.0 101.9 0.4 0.0 0.0 0.4 0.1 0.3 0.3 0.0 0

Diamond Infosys. 201112 5.9 72.0 0.0 0.8 71.8 0.9 0.0 0.0 0.9 0.1 0.9 0.9 0.0 0

Diamond Infosys. 201203 5.9 50.8 0.0 0.0 49.9 0.9 0.0 0.0 0.9 0.2 0.7 0.7 0.0 0

Diana Tea 201106 7.5 11.0 0.2 0.0 6.7 4.5 0.4 0.2 3.9 0.0 3.9 3.9 2.6 0

Diana Tea 201109 7.5 16.8 0.0 0.0 11.0 5.8 0.2 0.2 5.3 0.0 5.3 5.3 3.6 0

Diana Tea 201112 7.5 14.5 0.4 2.9 14.5 3.3 0.5 0.3 2.6 1.4 1.2 1.2 0.8 0

Diana Tea 201203 7.5 7.3 0.1 0.3 13.3 -5.6 0.3 0.3 -6.1 0.0 -6.1 -6.1 0.0 0

DIL 201106 2.3 22.8 0.8 0.1 19.2 4.6 0.5 1.4 2.8 0.6 1.6 1.6 6.8 0

DIL 201109 2.3 25.0 1.5 0.2 20.4 6.3 0.9 1.7 3.7 1.0 1.9 1.9 8.4 0

DIL 201112 2.3 35.2 1.3 10.8 24.0 23.3 1.2 2.0 20.2 3.5 14.6 5.8 63.8 0

DIL 201203 2.3 35.0 0.2 0.2 24.5 10.8 1.4 2.7 6.8 1.2 4.1 4.1 18.1 0

Dion Global 201106 64.5 29.2 0.0 1.8 36.8 -5.8 9.0 0.8 -15.6 0.0 -16.4 -16.3 0.0 0

Dion Global 201109 64.5 29.9 0.0 5.3 35.7 -0.4 10.1 0.8 -11.3 0.0 -12.3 -12.3 0.0 0

Dion Global 201112 64.5 51.7 0.0 7.1 42.3 16.6 3.4 0.9 12.3 0.0 12.6 12.6 2.8 0

Dion Global 201203 64.5 63.3 0.0 -3.1 52.0 8.2 7.7 9.9 -9.4 1.6 -14.9 -14.3 0.0 0

DMC Educat. 201106 12.2 5.0 0.0 0.0 3.9 1.1 0.0 0.2 0.9 0.3 0.6 0.6 0.3 0

DMC Educat. 201109 12.2 5.5 0.0 0.0 4.7 0.9 0.0 0.2 0.7 0.2 0.4 0.4 0.2 0

DMC Educat. 201112 12.2 3.7 0.0 0.0 3.9 -0.2 0.0 0.2 -0.5 0.0 -0.5 -0.5 0.0 0

Dolat Investment 201106 17.6 89.0 1.8 0.2 89.4 1.6 0.1 0.0 1.5 0.5 1.0 1.0 0.1 0

Dolat Investment 201109 17.6 2.2 0.0 0.2 1.6 0.7 0.1 0.0 0.6 0.2 0.4 0.4 0.0 0

Dolat Investment 201112 17.6 113.7 0.0 0.3 111.2 2.8 0.1 0.0 2.7 0.8 1.9 1.9 0.1 0

Dolat Investment 201203 17.6 9.2 0.0 0.2 13.1 -3.6 0.1 0.0 -3.7 -1.3 -2.4 -2.4 0.0 0

Donear Inds. 201106 10.4 79.9 0.2 0.1 69.7 10.6 4.3 6.2 0.2 -0.6 0.8 0.8 0.2 0

Donear Inds. 201109 10.4 109.0 0.2 1.1 98.4 12.0 5.6 6.3 0.1 -0.5 0.6 0.6 0.1 0

Donear Inds. 201112 10.4 87.7 0.2 0.5 77.1 11.3 5.0 6.3 0.0 -0.6 0.6 0.6 0.1 0

Donear Inds. 201203 10.4 98.6 1.3 2.9 92.2 10.6 6.2 6.4 -1.9 0.1 -2.0 -2.0 0.0 0

Dynamatic Tech. 201106 5.4 353.8 2.8 0.4 327.3 29.6 14.4 9.9 5.4 1.5 3.9 3.9 7.2 0

Dynamatic Tech. 201109 5.4 375.9 4.6 0.4 342.1 38.8 18.2 10.7 9.9 3.1 6.8 6.8 12.6 30

Dynamatic Tech. 201112 5.4 358.8 5.1 0.4 330.4 33.9 19.5 11.2 3.3 -0.5 3.7 3.7 6.9 0

Dynamatic Tech. 201203 5.4 408.7 5.9 1.8 368.7 47.7 19.4 11.7 16.6 6.4 10.2 11.3 18.9 0

Page 20: Co Name Co Name Co Name Co Name Co Name Co … Results on 140812.pdfCo Name Co Name Co Name Co Name Co Name Co Name 21st Cent. Mgmt. Aqua Logistics Bilpower Dhanus Tech. Gangotri Textile

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Au

gu

st 2

012

Easun Reyrolle 201106 4.2 48.5 1.3 3.6 53.8 -0.4 3.3 1.3 -5.0 0.1 -5.1 -5.1 0.0 0

Easun Reyrolle 201109 4.2 69.6 2.2 0.0 68.1 3.7 4.0 1.3 -1.5 0.1 -1.7 -1.7 0.0 0

Easun Reyrolle 201112 4.2 65.7 2.8 0.0 61.8 6.6 4.9 1.3 0.4 0.1 0.3 0.3 0.1 0

Easun Reyrolle 201203 4.2 92.9 1.3 8.3 81.8 20.7 2.5 1.3 17.0 2.6 14.4 7.4 6.9 0

Ecoboard Inds. 201106 17.8 7.9 0.0 0.0 7.7 0.2 0.8 1.0 -1.6 0.0 -1.6 -1.6 0.0 0

Ecoboard Inds. 201109 17.8 8.0 0.0 0.0 7.1 0.9 0.8 1.1 -0.9 0.0 -0.9 -0.9 0.0 0

Ecoboard Inds. 201112 17.8 6.9 0.0 0.0 5.6 1.4 0.9 1.1 -0.5 0.0 -0.5 -0.5 0.0 0

Ecoboard Inds. 201203 17.8 12.5 0.0 2.6 11.7 3.4 1.2 1.0 1.1 0.2 0.9 -1.4 0.5 0

Eduexel Infot. 201106 8.5 14.6 0.0 0.0 14.7 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0

Eduexel Infot. 201109 8.5 15.0 0.0 0.0 14.9 0.1 0.0 0.0 0.1 0.0 0.1 0.1 0.1 0

Eduexel Infot. 201112 8.5 15.3 0.0 0.0 15.2 0.1 0.0 0.0 0.1 0.0 0.1 0.1 0.1 0

Eduexel Infot. 201203 8.5 0.1 0.0 0.0 0.2 -0.1 0.0 0.0 -0.1 0.0 -0.1 -0.1 0.0 0

Eldeco Housing 201106 2.0 6.4 0.9 0.9 6.9 1.4 0.3 0.1 1.0 0.3 0.7 0.7 3.5 0

Eldeco Housing 201109 2.0 12.3 2.5 1.1 13.5 2.3 0.2 0.1 2.1 0.6 1.5 1.5 7.5 0

Eldeco Housing 201112 2.0 27.9 0.5 0.9 24.4 4.9 0.4 0.1 4.3 2.0 2.3 2.3 11.7 0

Eldeco Housing 201203 2.0 3.6 2.5 0.8 4.6 2.3 0.5 0.1 1.8 0.3 1.4 1.4 7.3 0

Elder Projects 201106 3.2 2.2 0.0 0.3 1.5 1.1 0.8 0.2 0.1 0.0 0.1 0.1 0.3 0

Elder Projects 201109 3.2 2.0 0.0 0.6 1.4 1.2 0.9 0.2 0.1 0.0 0.1 0.1 0.2 0

Elder Projects 201112 3.2 2.1 0.0 0.3 1.8 0.6 0.4 0.2 0.1 0.0 0.0 0.0 0.1 0

Elder Projects 201203 3.2 3.5 0.0 0.1 2.7 0.9 0.7 0.2 0.1 0.0 0.0 0.0 0.0 0

Electrost.Cast. 201106 32.7 419.1 10.8 0.7 375.4 55.1 11.3 13.6 30.2 2.3 27.9 27.9 0.9 0

Electrost.Cast. 201109 32.7 455.6 15.6 3.4 425.7 48.9 15.0 13.5 20.4 1.0 19.4 19.4 0.6 0

Electrost.Cast. 201112 32.7 472.0 28.8 19.8 496.5 24.1 28.8 13.4 -18.0 -7.3 -10.8 -10.8 0.0 0

Electrost.Cast. 201203 32.7 502.7 27.1 24.2 524.9 29.1 25.4 13.7 -9.9 -15.8 5.9 5.9 0.2 0

Electrotherm(I) 201106 11.5 472.4 0.0 2.4 500.1 -25.3 73.0 37.6 -135.9 0.0 -135.9 -136.8 0.0 0

Electrotherm(I) 201109 11.5 404.9 0.0 4.3 442.4 -33.2 82.1 37.7 -153.0 0.0 -153.0 -153.0 0.0 0

Electrotherm(I) 201112 11.5 318.9 0.0 2.6 338.1 -16.6 76.0 39.9 -132.4 0.0 -132.4 -131.4 0.0 0

Electrotherm(I) 201203 11.5 449.3 0.0 92.5 469.7 72.2 90.7 34.3 -52.9 0.0 -52.9 -136.7 0.0 0

Elpro Intl. 201106 4.6 7.8 0.0 0.4 4.6 3.6 2.6 0.4 0.6 0.0 0.6 0.6 1.4 0

Elpro Intl. 201109 4.6 8.7 0.0 0.2 5.5 3.4 6.1 0.3 -3.0 0.0 -3.0 -3.0 0.0 0

Elpro Intl. 201112 4.6 7.7 0.0 0.2 4.3 3.6 6.0 0.4 -2.8 0.0 -2.8 -2.8 0.0 0

Elpro Intl. 201203 4.6 7.3 0.0 1.2 5.4 3.1 -0.4 0.4 3.1 0.0 3.1 3.1 6.7 0

Emami Infra. 201106 4.9 0.0 0.0 2.1 0.1 2.0 1.4 0.0 0.6 0.1 0.5 0.5 0.2 0

Emami Infra. 201109 4.9 0.0 0.0 1.8 0.1 1.7 1.6 0.0 0.1 0.0 0.1 0.1 0.0 0

Emami Infra. 201112 4.9 0.0 0.0 0.4 0.1 0.3 0.0 0.0 0.3 0.1 0.2 0.2 0.1 0

Emami Infra. 201203 4.9 0.0 0.0 0.4 0.1 0.3 0.0 0.0 0.3 0.1 0.2 0.2 0.1 0

EMCO 201106 13.0 188.0 0.0 0.0 169.4 18.7 11.1 4.9 2.6 0.8 1.8 1.8 0.3 0

EMCO 201109 13.0 198.0 0.0 0.4 178.1 20.3 12.5 5.1 2.7 0.9 1.9 1.9 0.3 0

EMCO 201112 13.0 194.9 0.0 0.0 178.3 16.6 9.4 5.1 2.1 0.7 1.4 1.4 0.2 0

EMCO 201203 13.0 228.7 0.0 0.0 204.4 24.4 17.5 5.2 1.7 -1.3 3.1 3.1 0.5 0

Page 21: Co Name Co Name Co Name Co Name Co Name Co … Results on 140812.pdfCo Name Co Name Co Name Co Name Co Name Co Name 21st Cent. Mgmt. Aqua Logistics Bilpower Dhanus Tech. Gangotri Textile

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Au

gu

st 2

012

Emmsons Intl. 201106 6.0 325.2 0.0 0.0 312.9 12.3 10.1 0.2 2.1 0.5 1.6 1.6 3.1 0

Emmsons Intl. 201109 6.0 297.0 0.0 0.0 284.7 12.3 9.4 0.2 2.7 0.7 2.0 2.0 3.9 0

Emmsons Intl. 201112 6.0 814.5 -16.0 0.8 777.4 21.8 15.1 0.2 6.6 2.3 4.3 4.3 8.3 0

Emmsons Intl. 201203 6.0 472.2 8.1 7.1 462.2 25.2 19.2 0.2 5.8 1.5 4.3 2.8 8.2 0

Emtex Inds(I) 201106 5.2 3.0 0.0 0.1 3.1 -0.1 0.0 0.2 -0.3 0.0 -0.3 -0.3 0.0 0

Emtex Inds(I) 201109 5.2 4.3 0.0 0.0 4.3 0.0 0.0 0.2 -0.2 0.0 -0.2 -0.2 0.0 0

Emtex Inds(I) 201112 5.2 3.2 0.0 0.2 3.6 -0.2 0.0 0.1 -0.4 0.0 -0.4 -0.4 0.0 0

Emtex Inds(I) 201203 5.2 3.0 0.0 0.1 3.4 -0.2 0.0 0.1 -0.3 0.0 -0.3 -0.3 0.0 0

Energy Devl.Co. 201106 27.5 12.3 0.0 3.0 11.7 3.7 2.0 1.1 0.5 0.3 0.2 0.2 0.1 0

Energy Devl.Co. 201109 27.5 23.6 0.0 2.9 11.9 14.6 2.1 1.1 11.3 2.1 9.3 9.3 3.4 0

Energy Devl.Co. 201112 27.5 13.5 0.0 2.1 10.0 5.6 1.7 1.1 2.8 0.6 2.2 2.2 0.8 0

Energy Devl.Co. 201203 27.5 10.8 0.0 2.3 13.4 -0.4 1.9 1.1 -3.5 -0.9 -2.6 -2.6 0.0 0

Eon Elect. 201106 8.0 12.2 0.0 2.2 18.7 -4.3 0.0 1.0 -5.4 0.0 -5.4 -5.4 0.0 0

Eon Elect. 201109 8.0 11.5 0.0 2.0 19.1 -5.7 -0.1 1.1 -6.7 0.0 -6.7 -6.7 0.0 0

Eon Elect. 201112 8.0 10.5 0.0 12.1 16.7 5.9 0.2 1.1 4.6 0.0 4.6 4.6 2.8 0

Eon Elect. 201203 8.0 22.5 0.0 5.5 31.7 -3.8 0.1 1.9 -5.7 3.8 -9.5 -9.5 0.0 0

Epic Energy 201106 6.7 16.0 0.0 0.0 14.0 2.1 0.1 0.8 1.2 0.2 1.0 1.0 1.5 0

Epic Energy 201109 6.7 16.0 0.0 0.0 14.2 1.8 0.2 0.7 0.8 0.2 0.7 0.7 1.0 0

Epic Energy 201112 6.7 16.5 0.0 0.0 14.8 1.7 0.2 0.7 0.8 0.2 0.7 0.7 1.0 0

Epic Energy 201203 6.7 16.4 0.0 0.0 15.1 1.3 0.0 0.7 0.5 0.1 0.4 0.4 0.6 0

Era E-Zone 201106 23.8 2.0 0.0 0.0 2.2 -0.1 0.1 0.2 -0.4 0.0 -0.4 -0.4 0.0 0

Era E-Zone 201109 23.8 3.3 0.0 0.1 3.0 0.3 0.1 0.2 0.0 0.0 0.0 0.0 0.0 0

Era E-Zone 201112 23.8 2.9 0.1 0.0 2.6 0.4 0.0 0.2 0.2 0.0 0.2 0.2 0.2 0

Era E-Zone 201203 23.8 2.3 0.0 0.0 2.5 -0.1 0.0 0.2 -0.3 0.0 -0.3 -0.3 0.0 0

Era Infra Engg. 201106 36.4 873.5 0.0 10.0 696.4 187.1 94.3 22.0 70.8 19.4 51.4 51.4 2.8 0

Era Infra Engg. 201109 36.4 892.1 0.0 14.2 725.9 180.3 104.4 24.6 51.4 26.6 24.7 37.6 1.4 0

Era Infra Engg. 201112 36.4 1140.9 0.0 7.4 940.2 208.1 118.0 25.2 64.9 30.7 34.2 39.5 1.9 0

Era Infra Engg. 201203 36.4 1442.3 0.0 2.4 1197.6 247.0 127.1 25.5 94.5 47.3 47.1 50.9 2.6 0

Ess Dee Alumin. 201106 32.1 174.8 0.0 4.9 131.0 48.7 7.3 6.8 34.6 14.0 20.6 20.6 6.4 0

Ess Dee Alumin. 201109 32.1 160.1 0.0 4.7 120.4 44.4 8.3 10.9 25.2 6.3 18.9 18.9 5.9 0

Ess Dee Alumin. 201112 32.1 157.9 0.0 3.9 121.2 40.6 9.2 8.9 22.6 5.8 16.7 16.7 5.2 0

Ess Dee Alumin. 201203 32.1 166.3 0.0 10.5 139.5 37.3 11.0 8.9 17.4 5.5 12.0 12.0 3.7 0

Essar Oil 201106 1427.6 15199.0 78.0 47.0 14411.0 913.0 284.0 181.0 448.0 -21.0 469.0 469.0 3.4 0

Essar Oil 201109 1427.6 13137.0 87.0 122.0 13087.0 259.0 317.0 183.0 -241.0 -75.0 -166.0 -166.0 0.0 0

Essar Oil 201112 1427.6 12851.0 18.0 72.0 16466.0 -3525.0 354.0 189.0 -4068.0 -82.0 -3986.0 29.0 0.0 0

Essar Oil 201203 1427.6 17514.0 29.0 117.0 17511.0 149.0 455.0 209.0 -515.0 0.0 -515.0 -220.0 0.0 0

Euro Ceramics 201106 26.4 57.2 0.0 0.0 52.2 5.0 14.7 7.2 -16.9 0.0 -16.9 -16.9 0.0 0

Euro Ceramics 201109 26.4 53.7 0.0 0.4 53.2 0.9 14.2 7.6 -20.9 0.0 -20.9 -20.9 0.0 0

Euro Ceramics 201112 26.4 37.7 0.0 0.0 48.6 -10.9 9.2 7.6 -27.7 0.0 -27.7 -27.7 0.0 0

Euro Ceramics 201203 26.4 28.4 2.5 0.2 44.3 -13.2 8.0 6.9 -28.1 0.4 -28.5 -28.5 0.0 0

Page 22: Co Name Co Name Co Name Co Name Co Name Co … Results on 140812.pdfCo Name Co Name Co Name Co Name Co Name Co Name 21st Cent. Mgmt. Aqua Logistics Bilpower Dhanus Tech. Gangotri Textile

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Au

gu

st 2

012

Everlon Synth 201106 5.1 10.9 0.0 0.0 10.6 0.3 0.1 0.1 0.1 0.0 0.1 0.1 0.2 0

Everlon Synth 201109 5.1 10.4 0.0 0.0 9.9 0.6 0.3 0.1 0.2 0.0 0.2 0.2 0.3 0

Everlon Synth 201112 5.1 10.5 0.0 0.0 10.3 0.3 0.1 0.1 0.1 0.0 0.1 0.1 0.1 0

Everlon Synth 201203 5.1 10.8 0.0 0.7 10.7 0.8 0.2 -0.1 0.7 0.2 0.5 0.0 1.0 0

Excel Glasses 201106 7.1 0.0 0.2 0.0 0.2 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0

Excel Glasses 201109 7.1 0.3 0.1 0.0 0.4 0.0 0.0 0.1 -0.1 0.0 -0.1 -0.1 0.0 0

Excel Glasses 201112 7.1 11.0 -0.3 0.3 8.7 2.3 0.8 1.1 0.4 0.0 0.4 0.1 0.3 0

Excel Glasses 201203 7.1 19.3 0.1 0.0 20.8 -1.4 0.7 0.9 -3.0 0.0 -3.0 -3.0 0.0 0

Expo Gas Contain 201106 7.6 4.3 0.0 0.0 3.1 1.2 0.8 0.2 0.2 0.0 0.2 0.2 0.1 0

Expo Gas Contain 201109 7.6 6.1 0.0 0.0 4.9 1.2 0.7 0.2 0.3 0.0 0.3 0.3 0.2 0

Expo Gas Contain 201112 7.6 9.4 0.0 0.0 8.1 1.3 1.0 0.2 0.1 0.0 0.1 0.1 0.0 0

Expo Gas Contain 201203 7.6 12.7 0.0 0.0 10.9 1.9 0.8 0.2 0.9 -0.3 1.2 1.2 0.6 0

Facor Steels 201106 20.7 76.4 1.8 0.4 77.2 1.3 2.0 1.4 -2.0 -0.1 -2.0 -2.0 0.0 0

Facor Steels 201109 20.7 54.0 0.9 0.2 55.4 -0.2 1.9 1.4 -3.5 0.2 -3.7 -3.7 0.0 0

Facor Steels 201112 20.7 84.5 1.6 0.1 84.8 1.4 2.1 1.4 -2.1 0.1 -2.1 -2.1 0.0 0

Facor Steels 201203 20.7 93.7 1.4 0.3 93.1 2.2 1.8 1.4 -0.9 0.2 -1.1 -1.1 0.0 0

Falcon Tyres 201106 17.0 225.0 0.0 1.7 209.0 17.7 4.5 2.2 11.0 2.0 9.0 9.0 2.7 0

Falcon Tyres 201109 17.0 229.5 0.0 1.7 219.5 11.7 4.7 2.2 4.8 1.2 3.6 3.6 1.1 0

Falcon Tyres 201112 17.0 227.3 0.0 2.1 215.0 14.4 5.0 2.3 7.1 0.3 6.8 6.8 2.0 0

Falcon Tyres 201203 17.0 228.6 0.0 2.0 246.1 -15.5 9.2 4.3 -28.9 0.0 -28.9 1.2 0.0 0

Faze Three 201106 12.2 55.5 0.0 0.0 48.9 6.6 2.3 1.6 2.8 0.0 2.8 2.8 2.3 0

Faze Three 201109 12.2 46.2 0.0 0.0 41.0 5.2 2.3 1.1 1.9 0.0 1.9 1.9 1.5 0

Faze Three 201112 12.2 49.0 0.0 0.1 43.0 6.2 2.8 1.3 2.0 0.0 2.0 2.0 1.7 0

Faze Three 201203 12.2 45.3 0.0 0.9 66.2 -20.1 2.5 1.6 -24.2 0.0 -24.2 -6.1 0.0 0

FCS Software 201106 103.0 62.5 0.0 0.6 51.5 11.6 0.1 8.4 3.1 0.4 2.7 2.7 0.0 0

FCS Software 201109 103.0 55.0 0.0 0.8 44.6 11.3 0.2 8.6 2.5 0.3 2.2 2.2 0.0 0

FCS Software 201112 103.0 49.8 0.0 1.0 41.7 9.2 0.0 9.5 -0.4 0.3 -0.6 -0.6 0.0 0

FCS Software 201203 103.0 46.0 0.0 0.9 41.2 5.7 0.2 9.7 -4.2 -1.6 -2.6 -2.6 0.0 0

FE (India) 201106 8.2 144.2 0.1 0.2 140.7 3.8 2.1 0.2 1.6 0.5 1.0 1.0 3.4 0

FE (India) 201109 8.2 136.0 3.7 1.0 136.8 3.8 2.1 0.2 1.5 0.5 1.0 1.0 1.2 0

FE (India) 201112 8.2 230.0 1.0 0.5 227.1 4.3 2.3 0.2 1.9 0.7 1.3 3.0 1.5 0

FE (India) 201203 8.2 220.0 0.7 1.1 216.6 5.1 3.0 0.2 1.9 0.0 1.9 1.4 2.4 0

Finolex Cables 201106 30.6 451.1 9.6 6.4 428.2 39.0 4.3 9.8 24.8 4.6 20.2 21.8 1.3 0

Finolex Cables 201109 30.6 493.3 5.7 16.6 475.6 40.0 5.2 9.7 25.1 5.4 19.7 32.7 1.3 0

Finolex Cables 201112 30.6 493.8 5.7 4.0 466.1 37.4 8.1 12.8 16.5 2.8 13.7 22.5 0.9 0

Finolex Cables 201203 30.6 596.7 8.0 9.4 556.6 57.5 7.5 7.1 42.9 -1.7 44.6 54.7 2.9 0

First Leasing 201106 22.8 50.2 0.8 0.6 2.9 48.7 33.0 0.6 15.2 4.9 10.2 10.2 4.5 0

First Leasing 201109 22.8 52.9 0.3 1.1 2.6 51.7 35.5 0.6 15.7 5.1 10.6 10.6 4.7 0

First Leasing 201112 22.8 51.6 0.4 0.7 2.9 49.7 37.6 0.6 11.5 3.7 7.8 7.8 3.4 0

First Leasing 201203 22.8 53.6 0.2 1.0 4.8 50.0 43.1 0.3 6.5 3.5 3.0 3.0 1.3 0

Page 23: Co Name Co Name Co Name Co Name Co Name Co … Results on 140812.pdfCo Name Co Name Co Name Co Name Co Name Co Name 21st Cent. Mgmt. Aqua Logistics Bilpower Dhanus Tech. Gangotri Textile

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Au

gu

st 2

012

Fortis Health. 201106 405.2 478.3 5.0 20.9 421.6 82.7 30.1 34.5 18.0 4.3 14.0 14.0 0.4 0

Fortis Health. 201109 405.2 598.9 11.2 9.9 522.9 97.1 59.9 38.5 -1.4 13.0 -12.6 -12.6 0.0 0

Fortis Health. 201112 405.2 596.5 9.6 51.4 521.5 135.9 59.5 42.4 34.0 8.4 29.2 29.2 0.8 0

Fortis Health. 201203 405.2 1269.5 9.6 109.5 1119.4 269.2 145.0 66.9 57.3 15.4 41.5 41.5 1.0 0

Furure Market 201106 55.9 32.7 0.0 0.1 29.5 3.4 0.8 2.7 0.0 -0.1 0.0 0.0 0.0 0

Furure Market 201109 55.9 39.2 0.0 0.1 35.1 4.2 0.9 2.7 0.6 0.0 0.6 0.6 0.5 0

Furure Market 201112 55.9 26.4 0.0 0.2 28.1 -1.5 0.9 2.7 -5.1 -1.8 -3.3 -3.3 0.0 0

Furure Market 201203 55.9 70.3 0.0 63.6 34.5 99.4 85.5 17.0 -3.0 -5.4 2.3 2.3 0.4 0

Future Ventures 201106 1576.2 155.5 0.9 1.0 182.7 -25.4 5.4 7.4 -38.2 0.7 -36.4 -4.8 0.0 0

Future Ventures 201109 1576.2 281.5 1.6 0.1 266.7 16.5 6.0 5.1 5.5 5.0 7.8 7.8 0.1 0

Future Ventures 201112 1576.2 210.0 1.9 0.3 209.7 2.5 7.0 5.3 -9.8 1.6 -4.1 -4.1 0.0 0

Future Ventures 201203 1576.2 206.4 0.6 0.9 211.0 -3.1 5.7 5.3 -14.0 1.5 -9.0 -9.0 0.0 0

G R Cables 201106 28.9 0.1 0.0 0.0 0.1 -0.1 0.2 0.4 -0.6 0.0 -0.6 -0.6 0.0 0

G R Cables 201109 28.9 0.0 0.0 0.0 0.1 -0.1 0.0 0.4 -0.4 0.0 -0.4 -0.4 0.0 0

G R Cables 201112 28.9 0.0 0.0 0.0 0.1 -0.1 0.0 0.4 -0.4 0.0 -0.4 -0.4 0.0 0

G R Cables 201203 28.9 0.0 0.0 0.0 0.1 -0.1 0.0 0.4 -0.4 0.0 -0.4 -0.4 0.0 0

G V Films 201106 368.6 0.3 0.0 0.0 0.4 -0.1 0.2 0.1 -0.4 0.0 -0.4 -0.4 0.0 0

G V Films 201109 368.6 0.3 0.0 0.0 0.5 -0.1 0.2 0.1 -0.4 0.0 -0.4 -0.4 0.0 0

G V Films 201112 368.6 1.8 0.0 0.1 1.6 0.2 0.2 0.1 -0.1 0.0 -0.1 -0.1 0.0 0

G V Films 201203 368.6 0.9 0.0 0.4 4.0 -2.7 0.1 0.2 -3.1 0.0 -3.1 -3.1 0.0 0

Gabriel India 201106 14.4 266.7 3.3 0.8 245.7 25.2 3.9 6.3 15.1 4.0 11.1 11.1 0.8 0

Gabriel India 201109 14.4 279.9 2.0 8.2 260.0 30.1 3.9 6.8 19.3 3.4 16.0 10.3 1.1 40

Gabriel India 201112 14.4 272.8 5.9 1.9 259.1 21.5 3.8 6.6 11.1 2.3 8.9 8.9 0.6 0

Gabriel India 201203 14.4 294.2 5.1 2.6 271.6 30.3 5.4 7.9 16.9 -0.2 17.1 16.6 1.2 0

Gammon India 201106 27.3 1390.5 0.0 1.0 1268.2 123.3 52.4 25.5 45.4 16.5 28.9 28.9 2.1 0

Gammon India 201109 27.3 1101.7 0.0 1.1 1011.2 91.6 58.5 25.3 7.8 3.7 4.1 6.6 0.3 0

Gammon India 201112 27.3 1184.3 0.4 2.4 1089.7 97.4 64.0 24.8 8.6 7.6 1.0 1.0 0.1 0

Gammon India 201203 27.3 1859.6 2.6 11.3 1702.7 170.8 47.6 26.4 96.8 39.6 57.1 57.1 4.2 0

Ganesh Benzopl. 201106 5.2 25.0 0.0 0.0 16.3 8.7 3.5 4.5 0.8 0.0 0.8 0.8 0.2 0

Ganesh Benzopl. 201109 5.2 22.3 0.0 0.2 14.1 8.4 3.9 4.4 0.0 0.0 0.0 0.0 0.0 0

Ganesh Benzopl. 201112 5.2 29.5 0.0 0.2 19.3 10.4 3.4 4.5 2.5 0.1 2.4 2.4 0.5 0

Ganesh Benzopl. 201203 5.2 27.3 0.0 0.1 18.8 8.6 4.3 4.1 0.1 0.0 0.1 0.1 0.0 0

Ganesh Housing 201106 32.7 43.2 0.1 1.0 19.8 24.5 10.8 0.6 13.1 2.6 10.5 10.5 3.2 0

Ganesh Housing 201109 32.7 44.9 0.1 0.0 19.9 25.2 11.7 0.6 12.9 2.9 10.0 10.0 3.1 0

Ganesh Housing 201112 32.7 39.3 0.0 0.0 21.3 18.1 11.0 0.6 6.5 1.6 5.0 5.0 1.5 0

Ganesh Housing 201203 32.7 73.2 0.4 7.0 40.6 40.0 12.7 0.7 26.6 6.7 20.2 20.2 6.2 0

Ganga Papers 201106 10.8 16.3 0.0 0.1 15.1 1.2 0.1 0.1 0.9 0.0 0.9 0.9 0.0 0

Ganga Papers 201109 10.8 15.3 0.0 0.0 14.2 1.2 0.2 0.1 0.9 0.0 0.9 0.9 0.0 0

Ganga Papers 201112 10.8 16.7 0.0 0.0 15.5 1.3 0.2 0.1 1.0 0.0 1.0 1.0 0.0 0

Ganga Papers 201203 10.8 15.8 0.0 0.1 13.8 2.1 1.8 0.1 0.2 0.0 0.2 0.2 0.0 0

Page 24: Co Name Co Name Co Name Co Name Co Name Co … Results on 140812.pdfCo Name Co Name Co Name Co Name Co Name Co Name 21st Cent. Mgmt. Aqua Logistics Bilpower Dhanus Tech. Gangotri Textile

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Au

gu

st 2

012

Gangotri Textile 201106 16.3 48.9 0.0 1.0 50.0 -0.1 5.9 5.4 -11.5 0.0 -11.5 -7.7 0.0 0

Gangotri Textile 201109 16.3 47.7 0.0 4.8 46.1 6.5 6.0 5.4 -4.8 0.0 -4.8 -8.7 0.0 0

Gangotri Textile 201112 16.3 40.2 0.0 0.0 39.7 0.5 7.9 5.4 -12.9 0.0 -12.9 -12.9 0.0 0

Gangotri Textile 201203 16.3 25.0 0.0 2.1 31.3 -4.3 6.9 2.4 -13.6 -2.7 -10.9 -10.9 0.0 0

Ganon Trdg. 201106 0.3 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0

Ganon Trdg. 201109 0.3 0.0 0.2 0.0 0.0 0.2 0.0 0.0 0.2 0.0 0.2 0.2 0.0 0

Ganon Trdg. 201112 0.3 0.1 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0

Ganon Trdg. 201203 0.3 2.8 0.0 0.0 0.1 2.7 0.0 0.0 2.7 0.3 2.4 2.4 0.0 0

Garden Silk Mill 201106 38.3 777.1 0.0 1.9 737.5 41.4 29.4 19.1 -7.0 -2.3 -4.7 -4.7 0.0 0

Garden Silk Mill 201109 38.3 1072.5 0.0 9.4 1007.0 74.9 38.5 20.0 16.4 6.9 9.5 9.5 2.5 0

Garden Silk Mill 201112 38.3 755.3 0.0 2.4 757.3 0.3 38.5 23.2 -61.4 -23.2 -38.2 -38.2 0.0 0

Garden Silk Mill 201203 38.3 903.3 0.0 9.1 906.8 5.6 47.3 23.6 -65.3 -20.3 -45.0 -45.0 0.0 0

Garnet Intl. 201106 4.7 14.4 -3.9 2.4 15.3 -2.4 0.3 0.0 -2.6 0.0 -2.6 -2.6 0.0 0

Garnet Intl. 201109 4.7 2.5 2.8 0.0 4.9 0.4 0.2 0.0 0.2 0.0 0.2 0.2 0.5 0

Garnet Intl. 201112 4.7 -0.1 4.0 0.0 4.4 -0.5 0.1 0.0 -0.6 0.0 -0.6 -0.6 0.0 0

Garnet Intl. 201203 4.7 0.2 5.1 0.0 1.5 3.8 0.0 0.1 3.6 0.1 3.5 3.5 7.3 0

Garware Synth 201109 5.6 2.0 0.0 0.0 1.8 0.1 0.0 0.0 0.1 0.0 0.1 0.1 0.0 0

Garware Synth 201112 5.6 2.1 0.0 0.0 2.1 0.1 0.0 0.0 0.1 0.0 0.1 0.1 0.0 0

Garware Synth 201203 5.6 2.2 0.0 0.4 2.2 0.4 0.0 0.0 0.4 0.0 0.4 0.1 0.0 0

Gateway Distr. 201106 108.4 60.1 0.9 1.8 25.4 37.5 0.3 3.9 33.3 11.0 22.3 22.3 2.1 0

Gateway Distr. 201109 108.4 58.9 1.2 2.2 26.0 36.4 0.2 3.8 32.4 9.8 22.6 22.6 2.1 30

Gateway Distr. 201112 108.4 55.3 1.0 1.9 24.1 34.0 0.2 3.7 30.1 9.4 20.7 20.7 1.9 0

Gateway Distr. 201203 108.4 47.8 1.4 2.3 24.6 26.9 0.2 3.7 23.0 6.5 16.5 16.5 1.5 30

GEI Industrial 201106 16.6 58.1 4.5 0.3 48.3 14.6 6.5 1.0 7.1 2.3 4.8 4.8 2.9 0

GEI Industrial 201109 16.6 125.7 2.8 1.4 114.0 15.9 6.9 1.1 7.9 2.6 5.4 5.4 3.2 0

GEI Industrial 201112 16.6 91.9 7.8 1.9 84.0 17.5 9.0 1.1 7.4 1.8 5.6 5.8 3.4 0

GEI Industrial 201203 16.6 67.0 9.5 2.5 85.9 -6.8 12.0 1.5 -20.3 -6.1 -14.3 -13.2 0.0 0

Gemstone Invest. 201106 7.5 0.5 0.0 0.0 0.1 0.4 0.0 0.0 0.4 0.0 0.4 0.4 0.6 0

Gemstone Invest. 201109 7.5 0.5 0.0 0.0 0.1 0.4 0.0 0.0 0.4 0.0 0.4 0.4 0.1 0

Gemstone Invest. 201112 7.5 0.5 0.0 0.0 0.1 0.4 0.0 0.0 0.4 0.0 0.4 0.4 0.5 0

Gemstone Invest. 201203 7.5 1.8 0.0 0.0 0.9 0.9 0.0 0.0 0.9 0.3 0.6 0.6 0.8 0

Genus Power 201106 15.9 153.0 0.2 0.0 130.0 23.1 7.7 1.5 13.9 2.9 11.1 11.1 0.7 0

Genus Power 201109 15.9 177.2 0.3 0.0 150.4 27.1 15.5 1.6 10.0 1.4 8.6 8.6 0.6 0

Genus Power 201112 15.9 145.0 0.0 0.0 120.1 25.0 19.3 1.8 3.9 0.8 3.1 3.1 0.2 0

Genus Power 201203 15.9 206.5 1.3 0.0 184.6 23.2 6.1 2.7 14.4 3.4 11.1 11.1 0.7 0

Geodesic 201106 18.0 248.5 0.0 6.1 129.4 125.2 10.0 15.7 99.5 15.7 83.9 83.9 9.3 0

Geodesic 201109 18.0 240.9 0.0 5.4 130.6 115.6 10.7 35.3 69.6 9.5 60.1 60.1 6.7 0

Geodesic 201112 18.0 238.6 0.0 5.5 141.9 102.2 11.5 14.9 75.9 10.1 65.8 65.8 7.3 0

Geodesic 201203 18.0 230.1 0.0 3.2 117.8 115.6 12.6 34.1 68.9 7.6 61.3 61.3 6.8 0

Page 25: Co Name Co Name Co Name Co Name Co Name Co … Results on 140812.pdfCo Name Co Name Co Name Co Name Co Name Co Name 21st Cent. Mgmt. Aqua Logistics Bilpower Dhanus Tech. Gangotri Textile

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Au

gu

st 2

012

Ginni Filaments 201106 70.7 169.8 1.0 0.0 184.9 -14.1 11.5 2.1 -27.6 -9.2 -18.4 19.9 0.0 0

Ginni Filaments 201109 70.7 182.1 0.8 0.0 198.7 -15.8 8.7 6.2 -30.7 -10.5 -20.2 -5.8 0.0 0

Ginni Filaments 201112 70.7 182.5 2.1 0.0 173.7 11.0 10.3 6.2 -5.5 -1.6 -4.0 -4.0 0.0 0

Ginni Filaments 201203 70.7 177.8 0.7 0.0 160.9 17.5 11.7 6.1 -0.4 0.3 -0.7 -0.7 0.0 0

Glance Finance 201106 3.0 2.5 0.0 0.0 0.9 1.7 0.0 0.0 1.7 0.4 1.3 1.3 4.4 0

Glance Finance 201109 3.0 1.7 0.0 0.1 0.8 0.9 0.0 0.0 0.9 0.1 0.8 0.8 2.6 0

Glance Finance 201112 3.0 0.7 0.4 0.0 0.6 0.6 0.0 0.0 0.6 0.2 0.4 0.4 1.2 0

Glance Finance 201203 3.0 1.4 0.0 0.0 0.7 0.6 0.0 0.0 0.6 0.1 0.5 0.5 1.8 0

Global Cap.Mkt. 201106 24.9 3.0 0.0 0.0 2.2 0.8 0.0 0.1 0.7 0.0 0.7 0.7 0.0 0

Global Cap.Mkt. 201109 24.9 9.9 0.0 0.0 9.6 0.4 0.0 0.1 0.3 0.0 0.3 0.3 0.0 0

Global Cap.Mkt. 201112 24.9 5.3 0.0 0.0 4.7 0.6 0.0 0.1 0.5 0.0 0.5 0.5 0.0 0

Global Cap.Mkt. 201203 24.9 4.7 0.0 0.3 5.1 -0.1 0.0 0.0 -0.1 0.2 -0.3 -0.3 0.0 0

Global Vectra 201106 14.0 67.8 1.0 0.7 55.4 14.0 6.3 6.2 1.6 0.0 1.6 1.6 1.1 0

Global Vectra 201109 14.0 60.1 0.6 1.9 61.2 1.5 11.6 6.4 -16.5 0.0 -16.5 -16.5 0.0 0

Global Vectra 201112 14.0 72.8 0.8 2.3 66.0 9.9 11.9 6.5 -8.5 0.0 -8.5 -8.5 -6.1 0

Global Vectra 201203 14.0 74.6 1.8 1.1 60.9 16.7 10.8 6.8 -0.9 0.0 -0.9 -0.9 -0.6 0

Globsyn Infotech 201106 6.4 0.7 0.0 0.0 0.5 0.2 0.0 0.1 0.2 0.0 0.2 0.2 0.3 0

Globsyn Infotech 201109 6.4 0.7 0.0 0.0 0.5 0.2 0.0 0.1 0.1 0.0 0.1 0.1 0.2 0

Globsyn Infotech 201112 6.4 0.7 0.0 0.0 0.6 0.1 0.0 0.1 0.0 0.0 0.0 0.0 0.0 0

Globsyn Infotech 201203 6.4 0.3 0.3 0.2 0.9 -0.2 0.0 -0.1 -0.1 0.7 -0.9 -0.9 0.0 0

Glory Polyfilms 201106 59.5 33.2 0.1 0.0 26.8 6.5 2.5 3.6 0.3 0.1 0.3 0.3 0.0 0

Glory Polyfilms 201109 59.5 36.5 1.9 0.0 30.9 7.6 3.2 3.6 0.8 0.1 0.6 0.6 0.0 0

Glory Polyfilms 201112 59.5 37.5 0.1 0.0 30.7 6.8 3.2 3.6 0.1 0.0 0.0 0.0 0.0 0

Glory Polyfilms 201203 59.5 17.1 0.5 0.0 29.5 -11.9 5.6 3.6 -21.1 -0.4 -20.6 -20.6 0.0 0

Godavari Drugs 201106 7.5 1.4 0.0 0.0 1.2 0.2 0.0 0.2 -0.1 0.0 -0.1 -0.1 0.0 0

Godavari Drugs 201109 7.5 1.0 0.0 0.0 1.1 -0.2 0.0 0.2 -0.4 0.0 -0.4 -0.4 0.0 0

Godavari Drugs 201112 7.5 0.5 0.0 0.0 0.8 -0.3 0.0 0.2 -0.5 0.0 -0.5 -0.5 0.0 0

Godavari Drugs 201203 7.5 0.9 0.0 0.0 1.2 -0.3 0.1 0.2 -0.6 0.0 -0.6 -0.6 0.0 0

Goldiam Intl. 201106 25.0 65.1 0.0 1.5 59.6 6.9 1.0 0.5 5.4 1.0 4.4 4.4 1.8 0

Goldiam Intl. 201109 25.0 72.5 0.0 1.7 65.8 8.3 1.1 0.5 6.7 1.7 4.9 4.9 1.9 0

Goldiam Intl. 201112 25.0 72.6 0.0 1.7 66.9 7.4 1.0 0.5 5.9 1.3 4.4 4.4 1.8 0

Goldiam Intl. 201203 25.0 45.3 0.0 -0.2 41.3 3.9 0.9 0.5 2.5 0.7 1.6 2.1 0.6 0

Goldst.Infratec. 201106 14.4 12.0 0.0 0.2 9.3 3.0 1.0 0.8 1.3 0.3 1.0 1.0 0.3 0

Goldst.Infratec. 201109 14.4 11.4 0.0 0.3 9.5 2.2 1.2 0.8 0.3 0.0 0.3 0.3 0.1 0

Goldst.Infratec. 201112 14.4 21.5 0.0 0.3 19.6 2.2 1.1 0.8 0.4 0.2 0.2 0.2 0.1 0

Goldst.Infratec. 201203 14.4 14.8 0.0 0.5 12.6 2.7 1.7 0.6 0.4 0.1 0.4 0.4 0.1 0

Gopal Iron Stl. 201106 4.9 5.6 0.0 0.0 5.1 0.5 0.3 0.2 0.0 0.0 0.0 0.0 0.1 0

Gopal Iron Stl. 201109 4.9 5.3 0.0 0.0 5.2 0.1 0.1 0.2 -0.2 0.0 -0.2 -0.2 0.0 0

Gopal Iron Stl. 201112 4.9 5.1 0.2 0.0 4.8 0.4 0.6 0.2 -0.4 0.0 -0.4 -0.4 0.0 0

Gopal Iron Stl. 201203 4.9 19.7 0.1 0.0 17.3 2.6 0.7 0.4 1.5 -0.1 1.5 1.5 3.1 0

Page 26: Co Name Co Name Co Name Co Name Co Name Co … Results on 140812.pdfCo Name Co Name Co Name Co Name Co Name Co Name 21st Cent. Mgmt. Aqua Logistics Bilpower Dhanus Tech. Gangotri Textile

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Au

gu

st 2

012

Govind Rubber 201106 21.8 57.7 0.0 0.0 53.5 4.2 3.2 0.7 0.3 0.0 0.3 0.3 0.1 0

Govind Rubber 201109 21.8 84.8 0.3 0.1 79.8 5.3 3.3 0.7 1.3 0.0 1.3 1.3 0.6 0

Govind Rubber 201112 21.8 86.1 0.0 0.0 77.9 8.2 3.7 0.7 3.7 0.0 3.7 3.7 1.7 0

Govind Rubber 201203 21.8 107.0 0.0 4.7 106.3 5.5 4.0 0.7 0.7 -5.0 5.7 5.7 2.6 0

Grauer & Weil 201106 22.7 72.7 0.9 0.2 61.0 12.9 5.4 2.5 4.9 1.2 3.7 3.7 0.2 0

Grauer & Weil 201109 22.7 89.4 0.9 -0.1 74.1 16.1 4.9 2.6 8.6 1.5 7.1 7.1 0.3 0

Grauer & Weil 201112 22.7 89.8 1.9 0.3 77.3 14.7 4.8 2.3 7.6 2.5 5.1 5.1 0.2 0

Grauer & Weil 201203 22.7 108.4 1.6 0.1 92.5 17.6 5.9 2.6 9.2 2.1 7.0 7.0 0.3 0

Greenearth Reso. 201106 29.0 41.9 0.0 0.0 32.0 9.9 7.3 6.3 -3.7 0.0 -3.7 -3.7 0.0 0

Greenearth Reso. 201109 29.0 4.8 0.0 0.0 129.1 -124.2 0.0 6.3 -130.5 0.0 -130.5 -130.5 0.0 0

Greenearth Reso. 201112 29.0 2.3 0.0 13.5 53.0 -37.2 0.0 2.8 -40.0 0.0 -40.0 -40.0 0.0 0

Greenearth Reso. 201203 29.0 6.4 0.0 0.0 6.4 -0.1 0.0 0.0 -0.1 0.0 -0.1 -0.1 0.0 0

GRM Overseas 201106 3.7 58.4 0.0 0.0 55.9 2.5 1.3 0.3 0.9 0.3 0.6 0.6 1.7 0

GRM Overseas 201109 3.7 59.3 0.0 0.0 56.2 3.1 1.9 0.3 0.9 0.3 0.6 0.6 1.7 0

GRM Overseas 201112 3.7 58.0 0.0 0.0 55.2 2.8 1.7 0.3 0.8 0.3 0.5 0.5 1.3 0

GRM Overseas 201203 3.7 61.0 0.0 0.0 57.6 3.5 2.2 0.3 1.0 0.4 0.7 0.7 1.8 0

GSS Info. 201106 14.1 115.8 0.0 0.0 96.5 19.3 0.1 5.0 14.3 4.7 9.6 9.6 6.8 0

GSS Info. 201109 14.1 95.0 0.0 3.7 90.6 8.1 0.1 5.4 2.7 0.1 2.6 2.6 1.8 0

GSS Info. 201112 14.1 101.3 0.0 3.1 103.0 1.3 0.5 4.8 -3.9 0.1 -4.0 -4.0 0.0 0

GSS Info. 201203 14.1 97.7 0.0 0.1 151.2 -53.4 0.9 5.0 -59.2 -7.2 -52.1 -3.8 0.0 0

Gufic BioScience 201106 7.7 19.5 0.0 0.0 17.5 2.0 0.7 0.5 0.9 0.3 0.6 0.6 0.1 0

Gufic BioScience 201109 7.7 20.3 0.0 0.0 18.5 1.9 0.6 0.5 0.7 0.3 0.5 0.5 0.1 0

Gufic BioScience 201112 7.7 22.0 0.0 0.0 20.4 1.7 0.5 0.5 0.6 0.2 0.4 0.4 0.1 0

Gufic BioScience 201203 7.7 21.7 0.1 0.3 20.2 2.0 0.8 0.4 0.7 0.6 0.1 0.1 0.0 0

Guj. Raffia Inds 201106 5.0 7.2 0.0 0.0 6.8 0.4 0.0 0.2 0.2 0.0 0.2 0.2 0.3 0

Guj. Raffia Inds 201109 5.0 6.6 0.0 0.0 6.2 0.4 0.1 0.2 0.1 0.0 0.1 0.1 0.2 0

Guj. Raffia Inds 201112 5.0 6.2 0.4 0.0 6.1 0.4 0.1 0.1 0.2 0.0 0.1 0.1 0.3 0

Guj. Raffia Inds 201203 5.0 7.6 -0.1 0.0 7.2 0.4 0.0 0.0 0.3 0.0 0.3 0.3 0.6 0

Guj. Themis Bio. 201106 11.6 1.3 0.0 0.0 2.0 -0.6 0.4 0.3 -1.2 0.0 -1.2 -1.2 0.0 0

Guj. Themis Bio. 201109 11.6 0.4 0.1 0.1 1.7 -1.1 0.4 0.3 -1.7 0.0 -1.7 -1.7 0.0 0

Guj. Themis Bio. 201112 11.6 1.4 0.1 1.5 2.7 0.2 0.2 0.3 -0.2 0.0 -0.2 -0.2 0.0 0

Guj. Themis Bio. 201203 11.6 5.3 0.1 4.7 4.6 5.4 0.3 0.3 4.9 0.0 4.9 0.2 4.2 0

Guj.Nat.Resour. 201106 38.8 21.4 0.0 0.0 20.9 0.6 0.0 0.3 0.2 0.1 0.1 0.1 0.0 0

Guj.Nat.Resour. 201109 38.8 16.7 0.0 0.0 15.8 0.9 0.0 0.3 0.6 0.0 0.6 0.6 0.2 0

Guj.Nat.Resour. 201112 38.8 5.3 0.1 0.0 5.6 -0.3 0.0 0.3 -0.6 -0.1 -0.6 -0.6 0.0 0

Guj.Nat.Resour. 201203 38.8 9.0 0.1 0.0 7.5 1.6 0.5 0.6 0.5 0.2 0.3 0.3 0.1 0

Gujarat Foils 201106 8.2 51.2 0.0 0.0 45.6 5.5 3.0 2.4 0.1 0.0 0.1 0.1 0.1 0

Gujarat Foils 201109 8.2 49.6 0.0 0.0 41.2 8.3 5.0 2.4 0.9 0.3 0.7 0.7 0.8 0

Gujarat Foils 201112 8.2 51.4 0.0 0.0 43.6 7.8 4.3 2.4 1.0 0.1 0.9 0.9 1.1 0

Gujarat Foils 201203 8.2 109.0 0.1 0.0 93.0 16.1 10.0 2.6 3.5 2.9 0.7 0.7 0.8 0

Page 27: Co Name Co Name Co Name Co Name Co Name Co … Results on 140812.pdfCo Name Co Name Co Name Co Name Co Name Co Name 21st Cent. Mgmt. Aqua Logistics Bilpower Dhanus Tech. Gangotri Textile

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Au

gu

st 2

012

Gupta Synthetics 201106 7.4 62.3 0.0 0.1 60.8 1.6 4.0 1.7 -4.0 0.2 -4.2 -4.2 0.0 0

Gupta Synthetics 201109 7.4 95.5 0.0 0.1 92.5 3.1 5.1 1.7 -3.7 0.2 -3.9 -3.9 0.0 0

Gupta Synthetics 201112 7.4 68.1 0.0 0.1 67.0 1.3 5.2 1.7 -5.7 0.2 -5.9 -5.9 0.0 0

Gupta Synthetics 201203 7.4 115.8 0.0 25.9 141.0 0.7 3.1 1.6 -4.0 -0.4 -3.6 -3.6 0.0 0

Gyscoal Alloys 201106 15.8 43.5 0.1 0.4 40.0 4.0 1.7 0.8 1.5 0.5 1.0 1.0 0.6 0

Gyscoal Alloys 201109 15.8 42.7 3.6 -0.2 41.9 4.2 1.9 0.8 1.5 0.5 1.0 1.0 0.7 0

Gyscoal Alloys 201112 15.8 47.5 0.1 0.0 43.9 3.7 2.3 1.0 0.4 0.1 0.3 0.3 0.2 0

Gyscoal Alloys 201203 15.8 78.7 0.0 0.3 75.2 3.9 2.3 1.0 0.5 0.3 0.2 0.2 0.1 0

H D I L 201106 419.0 511.8 0.0 10.3 218.2 303.9 19.2 21.3 263.3 73.9 189.4 189.4 4.6 0

H D I L 201109 419.0 440.7 0.0 9.4 208.7 241.4 19.1 21.4 200.9 52.4 148.6 148.6 3.6 0

H D I L 201112 419.0 425.4 0.0 13.3 122.9 315.7 160.3 21.6 133.8 -22.0 155.8 155.8 3.7 0

H D I L 201203 419.0 625.1 0.0 24.7 220.1 429.7 168.2 21.5 240.1 -75.2 315.5 323.3 7.5 0

H P Cotton Tex 201106 3.8 16.9 0.0 0.0 16.0 0.9 0.7 0.4 -0.2 0.0 -0.2 -0.2 0.0 0

H P Cotton Tex 201109 3.8 15.4 0.0 0.1 14.7 0.9 0.7 0.4 -0.2 -0.1 -0.1 -0.1 0.0 0

H P Cotton Tex 201112 3.8 20.5 0.0 0.0 18.5 2.1 0.8 0.4 0.9 0.4 0.5 0.5 1.3 0

H P Cotton Tex 201203 3.8 20.8 0.0 0.1 19.0 1.9 0.7 0.4 0.9 0.2 0.7 0.8 1.8 0

Haria Exports 201106 5.7 1.6 0.0 0.6 2.4 -0.3 0.0 0.2 -0.5 0.0 -0.5 -0.5 0.0 0

Haria Exports 201109 5.7 1.7 0.0 0.3 1.6 0.3 0.1 0.2 0.0 0.0 0.0 0.0 0.0 0

Haria Exports 201112 5.7 0.7 0.0 0.7 1.3 0.1 0.0 0.2 -0.1 0.0 -0.1 -0.1 0.0 0

Haria Exports 201203 5.7 1.6 0.0 0.3 2.5 -0.6 0.1 0.2 -0.9 -0.8 0.0 0.0 0.0 0

Harr. Malayalam 201106 18.5 85.3 1.4 0.4 76.8 10.2 3.8 1.5 4.9 1.5 3.5 3.5 1.9 0

Harr. Malayalam 201109 18.5 83.4 2.0 0.3 86.6 -0.9 3.4 1.6 -5.8 -1.5 -4.4 -4.4 0.0 0

Harr. Malayalam 201112 18.5 92.9 1.3 0.4 81.3 13.2 4.3 1.6 7.3 0.0 7.3 7.3 4.0 0

Harr. Malayalam 201203 18.5 97.7 1.0 1.6 90.4 9.9 4.3 1.8 3.8 5.0 -1.2 -1.2 0.0 0

Haryana Texprint 201106 5.0 10.1 0.2 0.1 9.6 0.6 0.4 0.2 0.0 0.0 0.0 0.0 0.0 0

Haryana Texprint 201109 5.0 8.0 0.1 0.0 7.6 0.6 0.3 0.2 0.0 0.0 0.0 0.0 0.0 0

Haryana Texprint 201112 5.0 12.8 0.0 0.0 11.9 1.0 0.4 0.2 0.4 0.0 0.4 0.4 0.0 0

Haryana Texprint 201203 5.0 15.6 0.0 0.0 14.6 1.1 0.4 0.3 0.5 0.0 0.5 0.5 0.0 0

Hasti Finance 201106 9.9 10.4 0.0 0.0 9.1 1.2 0.0 0.0 1.2 0.4 0.8 0.8 0.9 0

Hasti Finance 201109 9.9 10.4 0.0 0.0 9.2 1.2 0.0 0.0 1.2 0.4 0.8 0.8 0.8 0

Hasti Finance 201112 9.9 6.0 0.0 0.0 5.0 1.0 0.0 0.0 1.0 0.3 0.6 0.6 0.6 0

Hasti Finance 201203 9.9 2.8 0.0 0.0 2.3 0.5 0.0 0.1 0.4 0.1 0.3 0.3 0.3 0

HBL Power System 201106 25.3 204.4 0.0 2.8 188.5 18.7 19.0 9.1 -9.5 1.0 -10.5 -10.5 0.0 0

HBL Power System 201109 25.3 311.1 0.0 2.5 270.0 43.6 21.9 9.1 12.6 1.0 11.6 11.6 0.5 0

HBL Power System 201112 25.3 250.5 0.0 2.6 212.1 41.0 23.6 9.4 8.0 3.0 5.0 5.0 0.2 0

HBL Power System 201203 25.3 323.5 0.0 8.7 290.1 42.1 25.3 6.3 10.5 7.0 3.5 5.7 0.1 0

Hella India 201106 3.2 13.0 0.0 0.6 13.4 0.2 0.0 0.4 -0.2 -0.1 -0.1 -0.1 0.0 0

Hella India 201109 3.2 14.4 0.1 0.6 14.3 0.6 0.0 0.4 0.3 0.0 0.2 0.2 0.8 0

Hella India 201112 3.2 15.1 0.1 1.8 15.5 1.5 0.0 0.2 1.3 0.0 1.3 0.0 4.0 0

Hella India 201203 3.2 15.9 0.1 0.7 20.7 -4.0 0.1 0.4 -4.5 0.0 -4.5 -4.5 0.0 0

Page 28: Co Name Co Name Co Name Co Name Co Name Co … Results on 140812.pdfCo Name Co Name Co Name Co Name Co Name Co Name 21st Cent. Mgmt. Aqua Logistics Bilpower Dhanus Tech. Gangotri Textile

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Au

gu

st 2

012

Hester Bios 201106 5.7 11.5 0.0 0.1 6.9 4.6 0.7 1.0 2.9 0.9 2.0 2.0 3.9 0

Hester Bios 201109 5.7 11.5 0.0 0.0 5.4 6.1 0.8 1.0 4.3 1.6 2.7 2.7 5.2 0

Hester Bios 201112 5.7 11.8 0.0 0.1 6.6 5.2 0.7 1.0 3.5 0.8 2.6 2.6 5.1 0

Hester Bios 201203 5.7 13.5 0.0 0.1 10.4 3.2 0.6 1.0 1.6 0.7 0.9 0.9 1.7 0

Hind Aluminium 201106 6.3 114.7 0.0 0.1 110.7 4.1 0.2 0.7 3.2 0.0 3.2 3.2 5.1 0

Hind Aluminium 201109 6.3 89.7 0.0 0.1 86.2 3.5 0.3 0.7 2.5 1.8 0.8 0.8 1.3 0

Hind Aluminium 201112 6.3 94.3 0.1 0.3 91.2 3.5 1.3 0.7 1.4 0.5 0.9 0.9 1.5 0

Hind Aluminium 201203 6.3 107.9 0.5 1.7 108.1 2.0 0.1 0.8 1.1 -0.6 1.7 1.7 2.7 0

Hind Inds. 201106 8.6 28.8 0.0 0.3 26.1 2.9 1.6 0.7 0.6 0.2 0.4 0.4 0.5 0

Hind Inds. 201109 8.6 26.2 0.0 0.1 22.1 4.1 2.6 0.7 0.8 0.3 0.5 0.5 0.6 0

Hind Inds. 201112 8.6 40.0 0.0 1.1 36.0 5.1 2.9 0.7 1.5 0.5 1.0 1.0 1.1 0

Hind Inds. 201203 8.6 46.9 0.0 0.0 42.1 4.9 3.0 0.7 1.1 0.4 0.8 0.8 0.9 0

Hind.Copper 201106 462.6 269.0 0.8 23.5 202.2 91.0 0.0 4.4 86.6 26.1 60.4 60.4 0.7 0

Hind.Copper 201109 462.6 269.5 0.5 15.4 213.3 72.2 0.1 4.4 67.7 21.2 46.5 46.5 0.5 0

Hind.Copper 201112 462.6 353.4 1.9 15.6 220.5 150.4 0.3 37.5 112.7 33.5 79.1 79.1 0.9 0

Hind.Copper 201203 462.6 585.6 0.1 37.2 378.2 244.7 1.3 37.3 206.1 68.6 137.4 137.4 1.5 0

Hind.Hardy Spice 201106 1.5 11.3 0.2 0.1 11.1 0.4 0.2 0.2 0.1 0.0 0.0 0.0 0.3 0

Hind.Hardy Spice 201109 1.5 13.2 0.2 0.3 12.5 1.3 0.3 0.2 0.9 0.3 0.6 0.6 3.9 0

Hind.Hardy Spice 201112 1.5 12.4 0.2 0.2 11.8 1.0 0.3 0.2 0.6 0.2 0.4 0.3 2.7 0

Hind.Hardy Spice 201203 1.5 15.6 0.2 0.1 14.8 1.1 0.3 0.2 0.6 0.2 0.4 0.5 3.0 0

Hind.Housing Co. 201106 0.1 0.4 0.0 0.0 0.4 0.1 0.0 0.0 0.1 0.0 0.1 0.1 0.0 0

Hind.Housing Co. 201109 0.1 0.5 0.0 0.2 0.4 0.2 0.0 0.0 0.2 0.0 0.2 0.2 0.0 0

Hind.Housing Co. 201112 0.1 0.6 0.0 0.0 0.4 0.2 0.0 0.0 0.2 0.0 0.2 0.2 0.0 0

Hind.Housing Co. 201203 0.1 0.6 0.0 0.0 0.4 0.2 0.0 0.0 0.2 0.1 0.2 0.2 0.0 0

Hindalco Inds. 201106 191.5 5979.0 51.8 177.9 5163.8 1045.0 66.7 175.4 802.9 158.9 644.0 644.0 3.4 0

Hindalco Inds. 201109 191.5 6220.5 51.4 176.1 5602.6 845.3 67.5 174.1 603.7 101.2 502.5 502.5 2.6 0

Hindalco Inds. 201112 191.5 6590.2 56.7 91.6 5933.6 805.0 79.3 174.7 550.9 100.2 450.7 450.7 2.4 0

Hindalco Inds. 201203 191.5 7563.3 83.7 160.5 6782.3 1025.3 80.1 165.8 779.4 139.5 640.0 640.0 3.3 0

Hisar Met.Inds. 201106 3.6 40.1 0.0 0.1 37.3 2.9 1.9 0.6 0.3 0.1 0.2 0.2 0.6 0

Hisar Met.Inds. 201109 3.6 44.1 0.0 0.3 42.2 2.2 1.5 0.6 0.1 0.1 0.0 0.0 0.1 0

Hisar Met.Inds. 201112 3.6 51.0 0.0 2.0 49.8 3.3 2.5 0.6 0.1 0.0 0.1 0.1 0.2 0

Hisar Met.Inds. 201203 3.6 61.0 0.0 -0.4 57.7 2.9 2.5 0.6 -0.2 -0.1 -0.1 -0.1 0.0 0

Hubtown 201106 72.7 117.9 4.1 13.8 43.9 91.8 64.2 3.7 23.9 8.2 16.5 16.5 2.3 0

Hubtown 201109 72.7 111.9 2.1 15.4 51.0 78.4 66.9 6.3 5.2 3.1 2.7 2.7 0.4 0

Hubtown 201112 72.7 144.3 2.6 11.3 53.2 104.9 67.1 1.0 36.8 10.3 27.4 30.9 3.8 0

Hubtown 201203 72.7 51.0 11.8 54.6 106.8 10.6 68.0 3.0 -60.4 -37.2 -23.0 -22.9 0.0 0

I D F C 201106 1513.3 1351.3 0.0 6.6 143.6 1214.4 753.9 9.5 451.0 137.8 313.7 313.7 2.1 0

I D F C 201109 1513.3 1714.9 0.0 1.1 184.8 1531.2 826.0 9.7 695.6 171.5 524.3 524.3 3.5 0

I D F C 201112 1513.3 1552.5 2.9 84.5 214.7 1425.2 880.2 9.6 535.3 153.7 381.2 381.2 2.5 0

I D F C 201203 1513.3 1713.5 1.3 6.3 224.6 1496.5 996.0 9.7 490.8 159.0 334.8 334.8 2.2 0

Page 29: Co Name Co Name Co Name Co Name Co Name Co … Results on 140812.pdfCo Name Co Name Co Name Co Name Co Name Co Name 21st Cent. Mgmt. Aqua Logistics Bilpower Dhanus Tech. Gangotri Textile

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Au

gu

st 2

012

ICSA (India) 201106 9.6 348.5 0.0 1.9 281.0 69.5 28.7 5.2 35.6 11.3 24.3 24.3 5.1 0

ICSA (India) 201109 9.6 320.1 0.0 1.7 262.4 59.5 27.2 5.2 27.1 6.3 20.8 20.8 4.3 0

ICSA (India) 201112 9.6 193.7 0.0 0.7 195.7 -1.4 41.3 7.8 -50.5 -17.6 -32.9 -32.9 0.0 0

ICSA (India) 201203 9.6 105.9 0.0 0.3 238.3 -132.0 11.8 7.8 -151.6 -12.8 -138.8 -29.8 0.0 0

Impex Ferro Tech 201106 67.5 152.4 0.9 0.5 147.0 6.7 2.9 0.7 3.1 1.0 2.0 2.0 0.4 0

Impex Ferro Tech 201109 67.5 168.1 2.0 0.4 162.5 7.9 4.0 0.8 3.1 1.1 2.0 2.2 0.4 0

Impex Ferro Tech 201112 67.5 127.7 2.1 0.4 123.0 7.2 5.1 0.8 1.3 0.5 0.8 2.7 0.2 0

Impex Ferro Tech 201203 67.5 71.4 2.0 6.7 72.4 7.7 7.1 2.3 -1.7 -0.4 -1.3 -3.6 0.0 0

Indage Rest. 201106 11.2 3.5 0.2 0.0 3.9 -0.2 0.8 1.2 -2.1 0.0 -2.1 -2.1 0.0 0

IndiaNivesh 201106 3.8 5.6 0.0 0.5 5.2 0.9 0.9 0.4 -0.4 0.0 -0.5 -0.5 0.0 0

IndiaNivesh 201109 3.8 4.4 0.0 0.5 5.0 0.0 1.1 0.5 -1.5 0.0 -1.5 -1.5 0.0 0

IndiaNivesh 201112 3.8 5.3 0.0 0.5 7.0 -1.3 1.3 0.5 -3.1 0.0 -3.1 -3.1 0.0 0

IndiaNivesh 201203 3.8 12.9 0.0 0.7 4.6 9.0 1.9 0.5 6.6 0.6 6.0 6.0 1.6 0

Indo Borax & Ch. 201106 3.5 11.5 0.0 0.4 8.1 3.7 0.0 0.1 3.6 1.1 2.5 2.5 7.2 0

Indo Borax & Ch. 201109 3.5 10.8 0.0 0.4 8.2 3.0 0.0 0.1 2.8 0.9 2.0 2.0 5.7 0

Indo Borax & Ch. 201112 3.5 11.4 0.0 0.6 9.5 2.5 0.0 0.1 2.3 0.7 1.6 1.6 4.6 0

Indo Borax & Ch. 201203 3.5 12.6 0.0 1.4 12.0 2.0 0.0 0.1 1.9 0.7 1.2 1.2 3.4 0

Indo Count Inds. 201106 35.5 154.0 0.0 8.5 154.6 7.9 7.7 4.4 -4.2 -1.3 -2.9 -2.7 0.0 0

Indo Count Inds. 201109 35.5 206.1 0.0 7.7 199.1 14.7 9.0 4.4 1.3 0.4 0.9 2.0 0.3 0

Indo Count Inds. 201112 35.5 186.0 7.4 0.0 178.9 14.5 9.7 4.5 0.3 0.1 0.2 6.0 0.1 0

Indo Count Inds. 201203 35.5 206.0 5.3 0.0 195.1 16.3 8.6 4.4 3.2 1.3 1.9 5.3 0.1 0

Info-Drive Softw 201106 45.1 15.9 0.0 0.6 14.1 2.4 0.3 0.1 2.0 0.0 1.6 1.6 0.4 0

Info-Drive Softw 201109 45.1 21.0 0.0 0.6 16.8 4.8 0.7 0.1 4.0 0.2 3.7 3.7 0.8 0

Info-Drive Softw 201112 45.1 38.0 0.0 1.2 34.2 5.0 0.8 0.1 4.1 1.3 2.7 3.6 0.8 0

Info-Drive Softw 201203 45.1 39.8 0.0 3.1 44.7 -1.8 1.4 0.1 -3.3 0.3 -3.8 -6.3 0.0 0

Infra Inds. 201106 6.0 2.5 0.0 0.1 2.6 0.0 0.1 0.1 -0.2 0.0 -0.2 -0.2 0.0 0

Infra Inds. 201109 6.0 2.1 0.0 0.0 2.3 -0.1 0.1 0.1 -0.3 0.0 -0.3 -0.3 0.0 0

Infra Inds. 201112 6.0 2.2 0.0 0.2 2.4 0.0 0.1 0.1 -0.2 0.0 -0.2 -0.2 0.0 0

Infra Inds. 201203 6.0 2.9 0.0 0.0 2.9 0.0 0.1 0.1 -0.2 0.0 -0.2 -0.2 0.0 0

Infronics Sys. 201106 7.9 13.6 0.0 0.0 10.7 3.0 1.3 0.7 0.9 0.2 0.7 0.7 0.5 0

Infronics Sys. 201109 7.9 24.2 0.2 0.0 20.8 3.6 1.1 0.8 1.7 1.0 0.8 0.8 0.6 0

Infronics Sys. 201112 7.9 5.1 0.1 0.0 3.2 2.1 0.9 0.8 0.3 0.0 0.3 0.3 0.2 0

Infronics Sys. 201203 7.9 3.4 0.1 0.0 1.4 2.1 0.5 0.9 0.7 0.2 0.5 0.6 0.4 0

Inhouse 201106 4.8 1.6 0.0 0.2 1.8 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0

Inhouse 201109 4.8 2.2 0.0 0.2 2.3 0.1 0.0 0.0 0.0 0.0 0.0 0.0 0.1 0

Inhouse 201112 4.8 1.1 0.0 0.1 1.4 -0.3 0.0 0.0 -0.3 0.0 -0.3 -0.3 0.0 0

Inhouse 201203 4.8 3.0 0.0 -0.1 3.0 -0.1 0.0 0.0 -0.1 0.0 -0.1 -0.1 0.0 0

Innovative Tech 201107 2.2 11.7 0.0 0.1 10.2 1.7 0.2 0.7 0.8 0.0 0.8 0.8 0.4 0

Innovative Tech 201110 2.2 10.7 0.0 0.7 9.0 2.4 0.2 0.7 1.5 -0.1 1.6 1.6 0.7 0

Innovative Tech 201201 2.2 14.9 0.0 0.2 12.0 3.2 0.2 0.7 2.3 0.0 2.3 2.3 1.1 0

Innovative Tech 201203 2.2 10.4 0.0 0.0 13.9 -3.5 0.5 0.6 -4.5 -0.1 -4.4 -4.4 -2.0 0

Page 30: Co Name Co Name Co Name Co Name Co Name Co … Results on 140812.pdfCo Name Co Name Co Name Co Name Co Name Co Name 21st Cent. Mgmt. Aqua Logistics Bilpower Dhanus Tech. Gangotri Textile

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Au

gu

st 2

012

Intec Capital 201106 12.8 15.7 0.0 0.6 3.7 12.5 9.8 0.0 2.7 1.0 1.7 1.7 1.3 0

Intec Capital 201109 12.8 17.6 0.0 0.5 3.8 14.4 10.5 0.1 3.9 1.4 2.5 2.5 1.9 0

Intec Capital 201112 12.8 21.5 0.0 0.8 4.6 17.7 14.9 0.1 2.7 0.8 1.9 1.9 1.5 0

Intec Capital 201203 12.8 23.5 0.0 0.8 5.1 19.3 14.2 0.1 5.0 1.6 3.3 3.3 2.6 0

Inventure Grow. 201106 84.0 7.8 0.9 1.5 5.3 4.9 2.5 0.3 2.1 0.6 1.5 1.5 0.0 0

Inventure Grow. 201109 84.0 9.9 1.1 2.3 4.7 8.5 2.0 0.3 6.3 2.1 4.2 4.2 0.7 0

Inventure Grow. 201112 84.0 6.6 1.6 1.4 4.4 5.1 3.1 0.3 1.8 0.7 1.1 1.1 0.2 0

Inventure Grow. 201203 84.0 3.9 3.1 1.4 4.6 3.8 1.7 0.3 1.8 0.4 1.5 1.5 0.2 0

IOL Chemicals 201106 26.2 112.9 0.8 0.0 95.9 17.7 10.3 6.0 1.4 0.5 1.0 1.0 0.4 0

IOL Chemicals 201109 26.2 103.6 3.0 0.0 88.3 18.3 10.8 6.0 1.6 0.2 1.4 1.4 0.5 0

IOL Chemicals 201112 26.2 130.8 0.2 0.0 112.1 18.8 12.0 6.0 0.9 0.2 0.7 0.7 0.3 0

IOL Chemicals 201203 26.2 123.4 -1.6 0.0 105.8 16.1 10.1 6.1 -0.1 -1.8 1.7 1.7 0.7 0

Iris Mediaworks 201106 50.0 11.1 0.5 0.0 11.3 0.3 0.0 0.2 0.1 0.0 0.1 0.1 0.1 0

Iris Mediaworks 201109 50.0 27.8 0.4 0.0 27.8 0.5 0.0 0.2 0.3 0.0 0.3 0.3 0.2 0

Iris Mediaworks 201112 50.0 0.0 0.4 0.0 0.4 0.1 0.0 0.2 -0.2 0.0 -0.2 -0.1 0.0 0

Iris Mediaworks 201203 50.0 24.6 0.6 0.0 24.8 0.3 0.0 0.2 0.1 0.0 0.1 0.1 0.0 0

IST 201106 5.8 5.2 0.0 1.2 3.9 2.4 0.0 0.3 2.1 0.5 1.7 1.7 2.9 0

IST 201109 5.8 3.9 0.0 1.4 3.3 2.0 0.0 0.3 1.7 0.3 1.4 1.4 2.4 0

IST 201112 5.8 4.8 0.0 1.4 4.2 2.0 0.0 0.3 1.7 0.4 1.3 1.3 2.3 0

IST 201203 5.8 5.7 0.0 1.6 4.7 2.6 0.0 0.3 2.2 0.5 1.7 1.7 3.0 0

J J Exporters 201106 9.3 13.7 0.0 0.1 16.3 -2.5 1.1 1.3 -4.9 0.0 -4.9 -2.1 0.0 0

J J Exporters 201109 9.3 16.2 0.0 0.1 17.4 -1.0 1.2 1.3 -3.5 0.0 -3.5 -3.5 0.0 0

J J Exporters 201112 9.3 17.4 0.0 0.0 17.4 0.0 1.6 1.3 -2.9 0.0 -2.9 -2.9 0.0 0

J J Exporters 201203 9.3 12.7 0.0 -0.1 15.2 -2.7 -0.2 1.3 -3.8 0.0 -3.8 -3.8 0.0 0

J Kumar Infra 201106 27.8 197.3 7.8 1.7 174.7 32.1 5.5 4.2 22.4 7.4 15.0 15.0 5.4 0

J Kumar Infra 201109 27.8 178.9 6.8 1.3 154.0 32.9 6.8 4.3 21.8 7.2 14.5 14.5 5.2 0

J Kumar Infra 201112 27.8 245.0 5.7 0.8 210.7 40.8 8.8 4.9 27.1 7.5 19.6 19.6 7.1 0

J Kumar Infra 201203 27.8 281.8 8.3 2.3 245.5 46.9 9.6 5.4 31.8 9.1 22.8 22.8 8.2 0

Jagatjit Inds. 201106 46.2 259.2 6.1 1.8 251.0 16.1 5.5 4.9 5.6 2.5 3.1 3.1 0.7 0

Jagatjit Inds. 201109 46.2 258.6 6.5 79.8 260.4 84.4 6.2 5.0 73.3 15.0 58.3 -6.2 13.4 0

Jagatjit Inds. 201112 46.2 281.5 8.0 0.9 283.0 7.4 5.0 5.0 -2.7 -2.2 -0.5 -0.5 0.0 0

Jagatjit Inds. 201203 46.2 249.1 7.5 1.0 290.4 -32.8 5.3 9.7 -47.8 -22.7 -25.1 -16.8 0.0 0

Jai Balaji Inds. 201106 63.8 581.8 10.1 0.2 504.5 87.6 49.7 28.0 9.9 2.8 7.1 7.1 1.1 0

Jai Balaji Inds. 201109 63.8 641.8 11.3 0.3 627.0 26.4 57.0 27.0 -57.6 -4.6 -53.0 -53.0 0.0 0

Jai Balaji Inds. 201112 63.8 583.9 10.0 6.5 607.3 -6.9 69.1 28.1 -104.2 -33.9 -70.3 -70.3 0.0 0

Jai Balaji Inds. 201203 63.8 587.8 2.6 5.9 604.3 -8.0 67.8 27.8 -103.6 -33.5 -70.0 -70.0 0.0 0

Jai Mata Glass 201106 10.0 14.0 0.0 2.2 14.6 1.6 0.1 0.2 1.4 0.0 1.4 -0.8 0.1 0

Jai Mata Glass 201109 10.0 13.9 0.0 0.0 14.5 -0.6 0.1 0.2 -0.9 0.0 -0.9 -0.9 0.0 0

Jai Mata Glass 201112 10.0 14.2 0.0 0.0 14.9 -0.6 0.0 0.2 -0.8 0.0 -0.8 -0.8 0.0 0

Jai Mata Glass 201203 10.0 16.1 0.2 2.5 16.6 2.1 0.1 0.2 1.9 0.0 1.9 -0.3 0.2 0

Page 31: Co Name Co Name Co Name Co Name Co Name Co … Results on 140812.pdfCo Name Co Name Co Name Co Name Co Name Co Name 21st Cent. Mgmt. Aqua Logistics Bilpower Dhanus Tech. Gangotri Textile

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Au

gu

st 2

012

Jaihind Projects 201106 9.8 103.4 2.3 1.2 84.3 22.5 10.6 1.7 10.2 3.4 6.8 6.8 9.4 0

Jaihind Projects 201109 9.8 79.5 2.2 0.9 61.3 21.4 14.2 1.8 5.4 2.4 3.0 3.0 3.3 0

Jaihind Projects 201112 9.8 117.7 0.0 1.1 95.8 23.0 15.6 1.9 5.5 1.8 3.7 3.7 3.8 0

Jaihind Projects 201203 9.8 226.9 0.0 1.5 193.5 34.8 16.9 2.3 15.6 5.6 10.0 10.0 10.3 0

Jain Irrigation 201106 81.0 931.6 19.7 0.8 736.6 215.5 77.6 23.9 114.0 31.7 82.4 82.4 2.0 0

Jain Irrigation 201109 81.0 750.3 20.8 0.3 650.9 120.4 81.4 24.8 14.2 2.7 11.6 11.6 0.3 0

Jain Irrigation 201112 81.0 816.4 16.6 2.1 702.0 133.0 107.3 24.4 1.3 0.1 1.2 1.2 0.0 0

Jain Irrigation 201203 81.0 1211.6 25.3 32.1 987.2 281.8 111.6 26.9 143.4 -30.1 173.4 173.4 4.3 0

Jay Ushin 201106 3.9 111.0 0.0 2.2 105.7 7.4 2.2 2.4 2.9 0.4 2.5 2.5 6.5 0

Jay Ushin 201109 3.9 98.7 0.0 1.9 101.1 -0.4 1.9 2.2 -4.5 -1.6 -2.9 -2.9 0.0 0

Jay Ushin 201112 3.9 104.2 0.0 2.1 105.0 1.3 2.6 2.8 -4.1 -1.4 -2.7 -2.7 0.0 0

Jay Ushin 201203 3.9 145.6 0.0 2.4 135.1 13.0 2.7 3.2 7.1 2.1 5.0 6.8 12.9 0

Jayabharat Cred. 201106 5.0 1.5 0.0 0.0 0.4 1.1 1.1 0.0 0.0 0.0 0.0 0.0 0.0 0

Jayabharat Cred. 201109 5.0 1.5 0.0 0.0 0.4 1.1 1.0 0.0 0.0 0.0 0.0 0.0 0.0 0

Jayabharat Cred. 201112 5.0 1.3 0.0 0.0 0.4 0.9 1.0 0.0 -0.1 0.0 -0.1 -0.1 0.0 0

Jayabharat Cred. 201203 5.0 1.9 0.0 0.4 1.3 1.1 1.0 0.0 0.0 0.0 0.0 0.0 0.0 0

Jaysynth Dyestuf 201106 0.9 20.0 0.7 0.3 19.7 1.3 0.0 0.2 1.2 0.3 0.9 0.9 1.0 0

Jaysynth Dyestuf 201109 0.9 23.3 0.7 0.0 22.8 1.2 0.0 0.2 1.0 0.2 0.8 0.8 0.9 0

Jaysynth Dyestuf 201112 0.9 20.1 0.5 0.1 19.2 1.4 0.0 0.2 1.2 0.3 0.9 0.9 1.1 0

Jaysynth Dyestuf 201203 0.9 25.9 0.6 0.1 23.6 3.0 0.0 0.2 2.9 0.8 2.0 2.0 2.3 0

Jeypore Sug.Co 201106 4.5 75.3 0.5 0.1 69.7 6.2 7.6 1.5 -3.0 0.0 -3.0 -3.0 0.0 0

Jeypore Sug.Co 201109 4.5 74.3 3.0 0.2 70.1 7.4 9.1 1.4 -3.1 0.0 -3.1 -3.1 0.0 0

Jeypore Sug.Co 201112 4.5 59.1 0.3 0.0 49.1 10.4 10.5 1.7 -1.9 0.0 -1.9 -1.9 0.0 0

Jeypore Sug.Co 201203 4.5 72.8 0.0 1.7 52.6 21.9 13.1 5.6 3.2 0.3 3.0 3.0 6.6 0

Jhaveri Credits 201106 6.5 0.8 0.0 0.0 0.7 0.2 0.0 0.0 0.2 0.0 0.2 0.2 0.3 0

Jhaveri Credits 201109 6.5 1.1 0.1 0.0 1.1 0.1 0.0 0.0 0.1 0.0 0.1 0.1 0.1 0

Jhaveri Credits 201112 6.5 0.8 0.0 0.1 0.8 0.1 0.0 0.0 0.0 0.0 0.0 0.0 0.1 0

Jhaveri Credits 201203 6.5 1.3 0.0 0.2 1.4 0.1 0.1 0.0 0.0 0.1 -0.1 -0.1 0.0 0

JHS Sven.Lab. 201106 17.6 27.2 0.0 0.0 24.8 2.4 0.7 1.8 -0.1 0.0 -0.1 -0.1 0.0 0

JHS Sven.Lab. 201109 17.6 32.0 0.0 0.2 30.2 1.9 1.2 1.9 -1.1 -0.1 -1.1 -1.1 0.0 0

JHS Sven.Lab. 201112 17.6 33.5 0.1 0.1 25.2 8.5 1.5 1.9 5.1 2.1 3.1 3.1 1.8 0

JHS Sven.Lab. 201203 17.6 33.9 0.1 0.6 31.7 2.8 1.5 1.8 -0.5 0.1 -0.6 -0.5 0.0 0

Jindal Cotex Ltd 201106 45.0 63.7 0.0 1.6 58.6 6.7 3.8 2.6 0.3 -0.1 0.4 0.4 0.1 0

Jindal Cotex Ltd 201109 45.0 113.2 0.0 1.6 108.4 6.4 5.5 2.9 -1.9 -0.9 -1.1 -1.1 0.0 0

Jindal Cotex Ltd 201112 45.0 58.9 0.0 14.4 70.4 2.9 4.5 2.9 -4.5 -1.7 -2.8 -2.8 0.0 0

Jindal Cotex Ltd 201203 45.0 211.9 0.0 4.6 213.7 2.9 9.6 4.2 -10.8 3.8 -14.6 -14.6 0.0 0

Jindal Photo 201106 10.3 108.5 0.0 0.1 93.5 15.2 0.1 0.5 14.6 3.3 11.3 11.3 11.0 0

Jindal Photo 201109 10.3 86.1 0.0 0.2 78.2 8.1 0.1 0.4 7.6 1.9 5.7 5.7 5.5 0

Jindal Photo 201112 10.3 101.5 0.0 0.1 96.2 5.5 0.7 0.5 4.4 1.8 2.5 2.5 2.5 0

Jindal Photo 201203 10.3 107.2 0.0 0.7 108.9 -1.1 0.6 0.5 -2.1 1.6 -3.7 -3.7 0.0 0

Page 32: Co Name Co Name Co Name Co Name Co Name Co … Results on 140812.pdfCo Name Co Name Co Name Co Name Co Name Co Name 21st Cent. Mgmt. Aqua Logistics Bilpower Dhanus Tech. Gangotri Textile

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Au

gu

st 2

012

Jindal Worldwide 201106 20.1 112.5 0.0 1.9 103.8 10.5 4.6 1.3 4.6 0.0 4.6 4.6 2.3 0

Jindal Worldwide 201109 20.1 142.7 0.0 0.4 131.8 11.3 4.2 1.4 5.8 0.0 5.8 5.8 2.9 0

Jindal Worldwide 201112 20.1 104.6 0.2 0.0 95.7 9.1 4.8 1.4 3.0 0.0 3.0 3.0 1.5 0

Jindal Worldwide 201203 20.1 140.7 0.1 3.3 133.8 10.3 5.0 1.4 3.8 2.1 1.7 1.3 0.9 0

JMD Telefilms 201106 7.2 56.5 1.6 0.1 55.6 2.6 0.0 0.1 2.5 0.0 2.5 2.5 0.4 0

JMD Telefilms 201109 7.2 69.8 -0.1 0.2 69.2 0.7 0.0 0.1 0.6 0.0 0.6 0.6 0.1 0

JMD Telefilms 201112 7.2 52.9 0.5 0.1 52.9 0.6 0.0 0.1 0.5 0.0 0.5 0.5 0.1 0

JMD Telefilms 201203 7.2 69.2 -1.5 0.1 68.9 -1.2 0.0 0.1 -1.2 0.0 -1.2 -1.2 0.0 0

JMG Corporation 201106 4.1 12.3 0.0 0.0 11.8 0.5 0.0 0.1 0.4 0.0 0.4 0.4 0.0 0

JMG Corporation 201109 4.1 1.1 0.0 0.0 1.5 -0.4 0.0 0.1 -0.5 0.0 -0.5 -0.5 0.0 0

JMG Corporation 201112 4.1 0.9 0.0 0.0 1.5 -0.6 0.0 0.1 -0.7 0.0 -0.7 -0.7 0.0 0

JMG Corporation 201203 4.1 1.4 0.0 0.2 0.9 0.7 0.0 0.1 0.6 0.0 0.6 0.6 0.4 0

Joindre Capital 201106 13.8 4.0 1.0 0.0 4.3 0.8 0.1 0.1 0.5 0.2 0.4 0.4 0.3 0

Joindre Capital 201109 13.8 3.9 1.1 0.0 4.2 0.9 0.1 0.1 0.7 0.2 0.5 0.5 0.4 0

Joindre Capital 201112 13.8 3.0 0.3 0.9 3.5 0.7 0.2 0.1 0.4 0.2 0.3 0.3 0.2 0

Joindre Capital 201203 13.8 4.1 0.9 0.9 4.5 1.3 0.3 0.1 1.0 0.3 0.6 0.6 0.5 0

JPT Securities 201106 3.0 0.3 0.0 0.0 0.1 0.2 0.0 0.0 0.2 0.1 0.2 0.2 0.5 0

JPT Securities 201109 3.0 0.6 0.0 0.0 0.3 0.3 0.0 0.0 0.3 0.1 0.2 0.2 0.7 0

JPT Securities 201112 3.0 1.2 0.0 0.1 1.0 0.3 0.0 0.0 0.3 0.1 0.2 0.2 0.6 0

JPT Securities 201203 3.0 1.9 0.0 0.0 0.1 1.9 0.0 0.0 1.9 0.9 1.0 1.0 3.3 0

JRI Inds. 201106 5.3 6.3 0.0 0.0 6.1 0.1 0.0 0.0 0.1 0.0 0.1 0.1 0.1 0

JRI Inds. 201109 5.3 6.8 0.0 0.0 6.6 0.2 0.0 0.0 0.2 0.1 0.1 0.1 0.1 0

JRI Inds. 201112 5.3 7.9 0.0 0.0 7.7 0.2 0.0 0.0 0.2 0.1 0.1 0.1 0.1 0

JRI Inds. 201203 5.3 2.0 0.0 0.0 1.9 0.2 0.0 0.1 0.1 0.0 0.1 0.1 0.0 0

K S Oils 201106 45.9 943.8 1.6 3.3 1210.6 -261.9 82.2 16.3 -360.4 -5.3 -355.1 -355.1 0.0 0

K S Oils 201109 45.9 859.8 0.3 3.3 1019.2 -155.7 89.8 15.9 -261.5 1.6 -263.0 -263.0 0.0 0

K S Oils 201112 45.9 701.4 1.4 1.1 710.3 -6.4 90.8 16.2 -113.4 3.8 -117.2 -117.2 0.0 0

K S Oils 201203 45.9 563.3 5.0 1.6 635.1 -65.2 23.7 15.8 -104.7 1.1 -105.8 -105.8 0.0 0

K Sera Sera 201106 207.9 43.9 0.0 0.4 38.2 6.1 0.5 0.8 4.7 0.0 4.7 4.7 0.2 0

K Sera Sera 201109 207.9 24.0 0.0 2.0 22.3 3.7 0.5 0.9 2.3 0.0 2.3 2.3 0.1 0

K Sera Sera 201112 207.9 20.1 0.0 1.7 18.1 3.7 0.6 0.9 2.2 0.0 2.2 2.2 0.1 0

K Sera Sera 201203 207.9 21.5 1.7 -1.3 35.2 -13.2 0.5 1.8 -15.6 2.8 -18.4 -11.1 0.0 0

Kaleidoscope Fil 201106 6.7 0.0 0.0 0.0 0.1 -0.1 0.0 0.0 -0.1 0.0 -0.1 -0.1 0.0 0

Kaleidoscope Fil 201109 6.7 0.0 0.1 0.0 0.1 0.1 0.0 0.0 0.1 0.0 0.1 0.1 0.0 0

Kaleidoscope Fil 201112 6.7 0.0 0.1 0.0 0.1 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.1 0

Kaleidoscope Fil 201203 6.7 14.6 0.6 0.4 15.2 0.4 0.0 0.0 0.3 0.2 0.2 0.2 0.3 0

Kalpena Inds. 201106 18.8 205.1 0.8 0.0 190.9 15.0 3.2 1.6 10.1 2.0 8.1 8.1 4.4 0

Kalpena Inds. 201109 18.8 222.0 0.7 0.0 208.6 14.1 4.7 2.0 7.4 1.5 5.9 5.9 3.2 0

Kalpena Inds. 201112 18.8 211.7 0.0 2.2 199.5 14.4 4.6 2.5 7.3 1.5 5.9 5.9 3.2 0

Kalpena Inds. 201203 18.8 276.8 0.0 -1.5 261.4 13.9 4.8 2.0 7.1 1.4 5.7 5.7 3.1 0

Page 33: Co Name Co Name Co Name Co Name Co Name Co … Results on 140812.pdfCo Name Co Name Co Name Co Name Co Name Co Name 21st Cent. Mgmt. Aqua Logistics Bilpower Dhanus Tech. Gangotri Textile

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Au

gu

st 2

012

Kalpena Plastiks 201106 5.5 4.6 0.0 0.0 5.0 -0.3 0.0 0.0 -0.3 0.0 -0.3 -0.3 0.0 0

Kalpena Plastiks 201109 5.5 6.2 0.0 0.0 6.3 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0

Kalpena Plastiks 201112 5.5 4.1 0.0 0.0 4.2 -0.1 0.0 0.0 -0.2 0.0 -0.2 -0.2 0.0 0

Kalpena Plastiks 201203 5.5 26.2 0.0 0.0 25.9 0.4 0.0 0.0 0.4 0.0 0.4 0.4 0.0 0

Kalptaru Papers 201106 4.5 13.1 0.0 0.1 11.4 1.8 1.0 0.6 0.2 0.1 0.1 0.1 0.3 0

Kalptaru Papers 201109 4.5 11.9 0.0 0.0 10.3 1.7 1.0 0.6 0.0 0.0 0.0 0.0 0.0 0

Kalptaru Papers 201112 4.5 17.7 0.0 0.1 16.8 1.0 1.0 0.7 -0.6 0.1 -0.7 -0.7 0.0 0

Kalptaru Papers 201203 4.5 56.9 0.0 0.3 55.4 1.8 1.0 0.6 0.1 -0.2 0.3 0.4 0.8 0

Kanchan Intl. 201106 5.0 10.1 0.0 0.0 9.1 1.0 0.7 0.1 0.2 0.0 0.2 0.2 0.6 0

Kanchan Intl. 201109 5.0 7.6 0.0 0.0 6.6 1.0 0.9 0.1 0.0 0.0 0.0 0.0 0.1 0

Kanchan Intl. 201112 5.0 7.6 0.0 0.0 7.5 0.1 -0.1 0.1 0.1 0.0 0.1 0.1 0.2 0

Kanchan Intl. 201203 5.0 14.2 0.0 0.0 13.2 1.0 1.1 0.1 -0.2 0.0 -0.2 -0.2 0.0 0

Kanika Infra. 201106 13.5 6.5 0.0 0.0 6.4 0.1 0.0 0.1 0.0 0.0 0.0 0.0 0.0 0

Kanika Infra. 201109 13.5 12.4 0.0 0.0 12.3 0.1 0.0 0.1 0.0 0.0 0.0 0.0 0.0 0

Kanika Infra. 201112 13.5 9.2 0.0 0.0 9.1 0.1 0.0 0.1 0.0 0.0 0.0 0.0 0.0 0

Kanika Infra. 201203 13.5 4.5 0.0 0.0 4.5 0.1 0.0 0.0 0.1 0.1 0.0 0.0 0.0 0

Kapashi Commerc. 201106 1.0 7.0 1.1 0.0 7.2 1.0 0.0 0.0 0.9 0.2 0.7 0.7 0.0 0

Kapashi Commerc. 201109 1.0 6.5 1.1 0.0 6.6 1.0 0.0 0.0 0.9 0.3 0.7 0.7 0.0 0

Kapashi Commerc. 201112 1.0 8.2 1.0 0.0 8.6 0.6 0.0 0.0 0.6 0.2 0.4 0.4 0.0 0

Kapashi Commerc. 201203 1.0 6.3 1.1 0.0 6.3 1.2 0.0 0.0 1.1 0.1 1.0 1.0 0.0 0

Karur KCP Pack. 201106 11.3 105.4 1.0 0.0 96.3 10.1 6.6 2.4 1.1 0.4 0.7 0.7 0.7 0

Karur KCP Pack. 201109 11.3 110.6 -5.6 0.0 101.7 3.3 6.8 2.0 -5.5 -0.4 -5.1 -5.1 0.0 0

Karur KCP Pack. 201112 11.3 104.2 8.0 0.0 88.7 23.5 6.7 2.4 14.4 2.0 12.4 12.4 11.1 0

Karur KCP Pack. 201203 11.3 102.0 4.0 0.0 93.3 12.7 6.7 4.3 1.7 2.4 -0.7 -0.7 0.0 0

Kaushalya Infra. 201106 19.6 20.3 0.0 0.0 17.9 2.4 1.3 0.1 1.0 0.3 0.7 0.7 0.3 0

Kaushalya Infra. 201109 19.6 18.7 0.0 0.1 16.5 2.2 1.7 0.1 0.4 0.1 0.3 0.3 0.1 0

Kaushalya Infra. 201112 19.6 25.2 0.0 0.2 22.9 2.5 1.6 0.1 0.8 0.3 0.5 0.5 0.3 0

Kaushalya Infra. 201203 19.6 41.5 0.0 0.0 37.5 4.1 1.6 0.1 2.3 0.8 1.5 1.5 0.8 0

Kaveri Seed Co. 201106 13.7 240.8 0.0 0.4 189.8 51.4 0.5 2.6 48.3 1.0 47.3 52.4 34.5 0

Kaveri Seed Co. 201109 13.7 48.6 0.0 0.2 39.9 8.8 0.7 2.5 5.7 0.5 5.2 5.2 3.8 0

Kaveri Seed Co. 201112 13.7 41.4 0.0 0.1 34.4 7.1 1.6 2.6 2.9 0.0 2.9 2.9 2.1 0

Kaveri Seed Co. 201203 13.7 41.7 0.0 1.9 36.6 6.9 0.4 2.4 4.1 1.3 2.8 2.8 2.0 0

Kavveri Telecom 201106 20.1 90.7 0.0 0.1 70.4 20.4 4.1 2.2 14.1 4.0 10.0 10.0 6.1 0

Kavveri Telecom 201109 20.1 99.1 8.4 0.7 81.8 26.4 6.4 2.2 17.8 5.7 12.1 12.1 9.0 0

Kavveri Telecom 201112 20.1 113.3 0.0 11.4 95.7 28.9 3.3 2.2 23.5 6.4 17.0 17.0 9.6 0

Kavveri Telecom 201203 20.1 150.9 0.0 4.2 142.0 13.1 2.6 3.9 6.6 -0.4 7.0 7.3 3.5 0

Kaycee Inds. 201106 0.5 5.6 0.0 0.1 5.2 0.5 0.1 0.1 0.4 0.2 0.3 0.3 55.7 0

Kaycee Inds. 201109 0.5 6.8 0.0 0.1 6.4 0.4 0.1 0.1 0.3 0.1 0.2 0.2 39.5 0

Kaycee Inds. 201112 0.5 6.0 0.1 0.1 5.7 0.4 0.1 0.1 0.3 0.1 0.2 0.2 38.8 0

Kaycee Inds. 201203 0.5 6.8 0.1 0.1 6.4 0.6 0.1 0.1 0.4 0.1 0.3 0.3 50.2 0

Page 34: Co Name Co Name Co Name Co Name Co Name Co … Results on 140812.pdfCo Name Co Name Co Name Co Name Co Name Co Name 21st Cent. Mgmt. Aqua Logistics Bilpower Dhanus Tech. Gangotri Textile

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Au

gu

st 2

012

KCL Infra 201106 5.3 9.6 0.0 0.0 10.0 -0.4 0.0 0.0 -0.4 0.0 -0.4 -0.4 0.0 0

KCL Infra 201109 5.3 2.0 0.0 0.1 6.5 -4.3 0.0 0.0 -4.3 0.0 -4.3 -4.3 0.0 0

KCL Infra 201112 5.3 2.6 0.0 0.1 2.6 0.1 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0

KCL Infra 201203 5.3 7.9 0.0 0.1 3.1 4.9 0.0 0.0 4.9 0.1 4.8 4.8 1.8 0

KDL Biotech 201106 24.0 1.1 4.0 0.1 6.5 -1.3 1.7 2.5 -5.4 0.0 -5.4 -5.4 0.0 0

KDL Biotech 201109 24.0 1.7 6.8 0.1 8.0 0.6 1.7 2.5 -3.5 0.0 -3.5 -3.5 0.0 0

KDL Biotech 201112 24.0 3.0 4.9 0.2 7.1 1.0 1.7 2.5 -3.2 0.0 -3.2 -3.2 0.0 0

KDL Biotech 201203 24.0 2.8 2.6 0.2 7.1 -1.7 1.7 1.7 -5.1 0.0 -5.1 -5.1 0.0 0

KEI Inds. 201106 13.4 333.9 0.5 0.1 306.2 28.3 19.2 4.6 4.5 1.9 2.6 2.6 0.4 0

KEI Inds. 201109 13.4 393.6 0.7 0.1 360.5 33.8 21.0 4.8 8.1 2.6 5.5 5.5 0.8 0

KEI Inds. 201112 13.4 449.8 7.3 0.2 417.2 40.1 27.4 5.0 7.7 2.1 5.6 5.6 0.8 0

KEI Inds. 201203 13.4 531.6 5.2 0.8 488.6 49.0 28.1 5.1 15.7 5.1 10.6 10.6 1.6 0

Kemp & Co. 201106 1.1 1.6 0.3 0.0 1.6 0.3 0.0 0.0 0.3 0.1 0.2 0.2 1.5 0

Kemp & Co. 201109 1.1 1.4 0.3 0.0 1.5 0.2 0.0 0.0 0.2 0.1 0.1 0.1 1.3 0

Kemp & Co. 201112 1.1 1.5 0.2 0.5 1.5 0.7 0.0 0.0 0.6 0.1 0.6 0.6 0.0 0

Kemp & Co. 201203 1.1 1.7 0.2 0.2 1.7 0.5 0.0 0.0 0.4 0.1 0.3 0.3 2.7 0

Kemrock Inds. 201106 20.3 293.7 0.0 0.5 215.5 78.7 33.1 11.8 33.8 7.7 26.1 26.1 14.9 0

Kemrock Inds. 201109 20.3 237.7 0.0 2.7 173.9 66.5 32.9 11.7 22.0 6.5 15.5 15.5 8.9 0

Kemrock Inds. 201112 20.3 236.4 0.0 0.1 167.1 69.4 37.4 11.5 20.5 8.8 11.7 11.7 6.5 0

Kemrock Inds. 201203 20.3 269.1 0.0 1.1 197.0 73.2 38.6 11.5 23.1 8.6 14.5 14.5 7.1 0

Kerala Ayurveda 201106 10.6 4.5 0.1 0.0 4.1 0.5 0.2 0.2 0.1 0.0 0.1 0.1 0.1 0

Kerala Ayurveda 201109 10.6 6.7 0.1 0.0 6.2 0.5 0.2 0.2 0.2 0.0 0.2 0.2 0.1 0

Kerala Ayurveda 201112 10.6 6.6 0.1 0.0 6.2 0.5 0.2 0.2 0.0 0.0 0.0 0.0 0.0 0

Kerala Ayurveda 201203 10.6 8.9 0.1 0.0 8.6 0.4 0.2 0.2 -0.1 0.1 -0.1 2.0 0.0 0

Kesoram Inds. 201106 45.7 1532.6 8.1 5.8 1482.7 63.7 79.6 73.8 -89.7 -23.2 -66.5 -66.5 0.0 0

Kesoram Inds. 201109 45.7 1268.4 18.5 14.4 1358.7 -57.4 91.8 73.8 -223.0 43.4 -266.4 -277.6 0.0 0

Kesoram Inds. 201112 45.7 1548.1 11.5 0.4 1635.8 -75.8 111.7 73.9 -261.4 14.3 -275.6 -275.6 0.0 0

Kesoram Inds. 201203 45.7 1548.3 4.5 42.9 1543.3 52.4 112.6 76.0 -136.2 -365.0 228.8 228.8 50.0 0

KGN Enterprises 201106 20.5 3.1 0.5 0.0 3.5 0.2 0.0 0.0 0.2 0.0 0.2 0.2 0.0 0

KGN Enterprises 201109 20.5 2.1 0.0 0.0 1.9 0.2 0.0 0.0 0.2 0.0 0.2 0.2 0.0 0

KGN Enterprises 201112 20.5 0.7 0.3 0.0 0.7 0.3 0.0 0.0 0.3 0.0 0.3 0.3 0.1 0

KGN Enterprises 201203 20.5 2.9 0.0 0.0 1.9 1.0 0.0 0.0 1.0 0.0 1.0 1.0 0.5 0

KGN Industries 201106 22.3 2.1 0.5 0.0 2.4 0.2 0.0 0.0 0.2 0.0 0.2 0.2 0.0 0

KGN Industries 201109 22.3 0.6 0.0 0.0 0.4 0.3 0.0 0.0 0.2 0.0 0.2 0.2 0.1 0

KGN Industries 201112 22.3 0.6 0.1 0.0 0.4 0.3 0.0 0.0 0.3 0.0 0.3 0.3 0.0 0

KGN Industries 201203 22.3 0.8 0.0 0.0 0.4 0.4 0.0 0.0 0.4 0.0 0.4 0.4 0.0 0

Khaitan (India) 201106 4.8 5.5 0.0 0.1 5.0 0.5 1.3 0.4 -1.1 0.0 -1.1 -1.1 0.0 0

Khaitan (India) 201109 4.8 1.0 0.0 0.4 1.5 0.0 0.4 0.4 -0.7 0.0 -0.7 -0.7 0.0 0

Khaitan (India) 201112 4.8 4.1 0.0 0.1 3.5 0.7 1.4 0.4 -1.0 0.0 -1.0 -1.0 0.0 0

Khaitan (India) 201203 4.8 15.4 0.0 0.7 12.3 3.7 2.6 0.3 0.8 0.0 0.8 0.8 1.6 0

Page 35: Co Name Co Name Co Name Co Name Co Name Co … Results on 140812.pdfCo Name Co Name Co Name Co Name Co Name Co Name 21st Cent. Mgmt. Aqua Logistics Bilpower Dhanus Tech. Gangotri Textile

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Au

gu

st 2

012

Khaitan Elect. 201106 11.5 84.6 0.2 0.0 79.2 5.7 4.6 0.5 0.6 0.2 0.3 0.3 0.3 0

Khaitan Elect. 201109 11.5 79.9 0.0 0.0 73.1 6.9 5.8 0.5 0.6 0.2 0.4 0.4 0.3 0

Khaitan Elect. 201112 11.5 117.3 0.9 2.6 117.5 3.4 9.4 0.5 -6.6 -0.3 -6.2 -6.2 0.0 0

Khaitan Elect. 201203 11.5 156.2 2.4 3.1 160.6 1.1 11.9 0.3 -11.1 -0.4 -10.7 -10.7 0.0 0

Khator Fibre 201106 4.3 6.8 0.0 0.0 6.0 0.8 0.3 0.2 0.3 0.0 0.3 0.3 0.7 0

Khator Fibre 201109 4.3 7.6 0.0 0.0 6.8 0.8 0.3 0.2 0.3 0.0 0.3 0.3 0.7 0

Khator Fibre 201112 4.3 9.5 0.0 0.0 8.5 1.0 0.4 0.2 0.4 0.0 0.4 0.4 0.0 0

Khator Fibre 201203 4.3 6.4 0.0 0.0 5.5 0.9 0.4 0.2 0.3 0.0 0.3 0.3 0.7 0

KIC Metaliks 201106 7.1 207.5 0.0 0.1 204.2 3.4 1.2 1.0 1.2 0.2 0.9 0.9 1.3 0

KIC Metaliks 201109 7.1 33.3 0.0 0.7 31.6 2.4 0.4 1.0 1.1 0.2 0.9 0.9 1.2 0

KIC Metaliks 201112 7.1 23.5 0.0 2.1 22.1 3.5 1.2 1.0 1.2 0.2 1.0 1.0 1.4 0

KIC Metaliks 201203 7.1 78.2 0.0 3.1 77.7 3.5 1.0 1.1 1.4 1.0 0.5 0.5 0.7 0

Kilburn Off. Aut 201106 6.8 8.5 0.0 0.3 6.9 1.8 2.2 0.1 -0.4 0.0 -0.4 -0.4 0.0 0

Kilburn Off. Aut 201109 6.8 15.0 0.0 0.4 12.7 2.8 2.1 0.1 0.6 0.0 0.6 0.6 0.8 0

Kilburn Off. Aut 201112 6.8 8.7 0.0 0.1 8.4 0.5 1.6 0.0 -1.1 0.0 -1.1 -1.1 0.0 0

Kilburn Off. Aut 201203 6.8 10.5 0.0 7.7 15.9 2.3 2.8 0.0 -0.6 0.0 -0.6 -6.5 0.0 0

Kinetic Motor Co 201106 27.6 0.0 1.7 0.0 0.7 1.1 0.1 0.3 0.7 0.0 0.7 0.7 0.2 0

Kinetic Motor Co 201109 27.6 0.0 1.0 0.0 0.4 0.6 0.0 0.3 0.2 0.0 0.2 0.3 0.1 0

Kinetic Motor Co 201112 27.6 0.0 2.1 0.2 1.0 1.3 0.0 0.3 0.9 0.0 0.9 0.8 0.3 0

Kinetic Motor Co 201203 27.6 0.0 0.6 0.0 0.8 -0.2 0.0 0.3 -0.5 0.0 -0.5 -0.5 0.0 0

Kiri Indus. 201106 19.0 151.5 1.7 0.5 121.1 32.6 9.3 6.8 16.5 4.5 12.0 12.5 6.3 0

Kiri Indus. 201109 19.0 118.5 5.9 0.7 111.1 13.9 13.4 7.6 -7.1 0.1 -7.2 -7.2 0.0 0

Kiri Indus. 201112 19.0 122.5 0.6 0.4 108.6 14.9 14.0 7.9 -6.9 1.0 -8.0 -1.8 0.0 0

Kiri Indus. 201203 19.0 136.1 0.8 1.1 133.6 4.3 16.0 8.1 -19.8 0.8 -20.6 -8.0 0.0 0

Kisan Mouldings 201106 13.6 65.0 0.0 0.0 56.0 9.0 4.5 2.3 2.3 0.9 1.4 1.4 1.0 0

Kisan Mouldings 201109 13.6 65.6 0.2 0.0 57.9 7.9 4.0 2.3 1.6 0.6 1.0 1.0 0.8 0

Kisan Mouldings 201112 13.6 81.7 0.0 0.8 72.7 9.8 4.9 2.4 2.5 0.5 2.0 2.0 1.4 0

Kisan Mouldings 201203 13.6 85.0 0.1 1.0 78.7 7.5 4.3 2.1 1.1 1.1 0.0 0.0 0.0 0

Kitply Inds. 201106 34.1 19.4 0.4 0.0 21.7 -1.9 3.8 0.3 -6.0 0.0 -6.0 -6.0 0.0 0

Kitply Inds. 201109 34.1 18.9 0.1 0.0 32.7 -13.7 3.8 0.3 -17.9 0.0 -17.9 -8.3 0.0 0

Kitply Inds. 201112 34.1 18.9 0.6 0.0 24.0 -4.5 4.1 0.3 -9.0 0.0 -9.0 -6.1 0.0 0

Kitply Inds. 201203 34.1 19.2 0.0 0.3 96.9 -77.4 -6.2 0.1 -71.3 0.0 -71.3 4.6 0.0 0

KLG Capital 201106 3.2 0.7 0.0 0.0 0.2 0.5 0.0 0.0 0.5 0.2 0.3 0.3 1.0 0

KLG Capital 201109 3.2 4.6 0.0 0.0 4.3 0.3 0.0 0.0 0.3 0.1 0.2 0.2 0.5 0

KLG Capital 201112 3.2 3.5 0.0 0.0 3.4 0.2 0.0 0.0 0.2 0.7 -0.5 -0.5 0.0 0

KLG Capital 201203 3.2 2.2 0.0 0.0 1.2 1.0 0.0 0.0 1.0 0.7 0.3 0.3 0.9 0

KNR Construct. 201106 28.1 212.5 0.0 3.2 176.4 39.4 2.2 11.2 26.0 7.6 18.4 18.4 6.5 0

KNR Construct. 201109 28.1 185.7 0.0 -0.3 151.3 34.1 2.1 11.9 20.1 7.0 13.1 13.1 4.7 0

KNR Construct. 201112 28.1 189.9 -0.9 0.2 148.7 40.5 2.5 12.6 25.4 8.6 16.8 16.8 6.0 0

KNR Construct. 201203 28.1 161.4 0.1 4.4 140.8 25.0 2.9 15.3 6.9 2.4 4.5 4.5 1.6 0

Page 36: Co Name Co Name Co Name Co Name Co Name Co … Results on 140812.pdfCo Name Co Name Co Name Co Name Co Name Co Name 21st Cent. Mgmt. Aqua Logistics Bilpower Dhanus Tech. Gangotri Textile

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Au

gu

st 2

012

Kohinoor Broad. 201106 110.2 26.7 0.0 0.0 23.9 2.8 0.0 1.5 1.3 0.0 1.3 1.3 0.1 0

Kohinoor Broad. 201109 110.2 28.3 0.0 0.0 25.8 2.6 0.0 0.4 2.1 0.0 2.1 2.1 0.2 0

Kohinoor Broad. 201112 110.2 18.5 0.0 0.1 60.6 -42.0 0.0 0.4 -42.4 0.0 -42.4 -42.4 0.0 0

Kohinoor Broad. 201203 110.2 6.1 0.0 14.4 81.1 -60.6 0.0 4.2 -64.9 -0.7 -64.1 -64.1 0.0 0

Kohinoor Foods 201106 28.2 196.3 0.0 0.5 170.1 26.7 19.6 1.9 5.3 1.1 4.2 6.2 1.5 0

Kohinoor Foods 201109 28.2 278.4 0.0 336.6 322.9 292.1 25.0 1.7 265.4 53.1 212.3 -64.7 75.3 0

Kohinoor Foods 201112 28.2 258.5 0.7 2.0 265.8 -4.6 25.7 1.8 -32.2 -6.4 -25.7 -25.7 0.0 0

Kohinoor Foods 201203 28.2 226.8 -0.1 1.6 218.2 10.2 20.0 5.2 -15.0 -6.8 -8.2 20.0 0.0 0

Kopran 201106 39.1 44.1 2.9 0.1 41.9 5.3 1.9 2.8 0.5 0.0 0.5 0.5 0.1 0

Kopran 201109 39.1 46.1 3.2 0.3 44.4 5.2 1.8 2.8 0.6 0.0 0.6 0.6 0.1 0

Kopran 201112 39.1 48.5 1.2 0.1 43.2 6.7 1.9 2.9 1.9 0.0 1.9 1.9 0.5 0

Kopran 201203 39.1 53.9 1.7 0.0 47.7 7.9 1.9 2.9 3.1 0.0 3.1 3.1 0.8 0

Kothari Ferment. 201106 15.0 6.6 0.0 0.0 5.7 1.0 0.2 0.4 0.4 0.0 0.4 0.4 0.3 0

Kothari Ferment. 201109 15.0 7.1 0.0 0.0 6.1 1.0 0.3 0.4 0.4 0.0 0.4 0.4 0.3 0

Kothari Ferment. 201112 15.0 9.9 0.0 0.1 8.8 1.2 0.2 0.4 0.6 0.0 0.6 0.6 0.4 0

Kothari Ferment. 201203 15.0 11.6 0.0 0.1 10.4 1.3 0.2 0.3 0.8 0.0 0.8 0.8 0.5 0

Kothari Indl 201106 6.2 25.8 0.0 0.4 25.3 0.9 0.4 0.1 0.4 0.0 0.4 0.4 0.0 0

Kothari Indl 201109 6.2 33.5 0.0 0.5 32.5 1.5 1.1 0.1 0.3 0.0 0.3 0.4 0.0 0

Kothari Indl 201112 6.2 26.3 0.0 0.4 26.3 0.4 0.8 0.1 -0.6 -0.1 -0.5 -0.5 0.0 0

Kothari Indl 201203 6.2 26.0 0.0 0.5 25.4 1.0 0.6 0.1 0.4 0.0 0.4 0.7 0.0 0

Kothari Products 201106 6.6 422.1 22.5 0.5 418.4 26.7 1.2 0.2 25.3 8.5 16.8 16.8 25.3 0

Kothari Products 201109 6.6 828.0 18.4 1.5 878.1 -30.2 2.0 0.2 -32.5 -8.5 -24.0 30.3 0.0 0

Kothari Products 201112 6.6 998.8 28.5 0.5 1050.3 -22.6 6.5 0.2 -29.3 0.0 -29.3 22.2 0.0 0

Kothari Products 201203 6.6 962.7 22.4 13.7 876.6 122.2 9.1 0.2 112.9 23.8 89.1 89.1 134.3 0

Koutons Retail 201106 30.6 61.4 0.2 0.2 81.1 -19.4 25.8 2.7 -47.8 -12.0 -35.8 -35.7 0.0 0

Koutons Retail 201109 30.6 53.1 0.4 0.9 77.2 -22.8 20.7 2.8 -46.3 -8.1 -38.1 -38.9 0.0 0

Koutons Retail 201112 30.6 35.1 0.2 14.5 81.8 -32.0 31.4 2.8 -66.2 -15.7 -50.5 -50.3 0.0 0

Koutons Retail 201203 30.6 14.2 0.1 8.4 40.1 -17.3 15.0 2.7 -35.0 34.6 -69.7 -69.7 -22.8 0

Krebs Biochem 201106 9.5 16.6 0.5 0.0 18.0 -0.9 2.1 2.5 -5.5 0.0 -5.5 -5.5 0.0 0

Krebs Biochem 201109 9.5 17.4 0.1 0.7 19.4 -1.2 2.0 2.5 -5.8 0.0 -5.8 -5.8 0.0 0

Krebs Biochem 201112 9.5 16.3 0.6 0.0 17.7 -0.9 2.1 2.5 -5.4 0.0 -5.4 -5.4 0.0 0

Krebs Biochem 201203 9.5 20.4 0.6 0.1 19.6 1.6 2.1 2.1 -2.6 0.0 -2.6 -2.6 0.0 0

Krishna Ferro 201106 4.5 6.4 0.0 0.0 5.3 1.2 0.6 0.2 0.4 0.2 0.3 0.3 0.6 0

Krishna Ferro 201109 4.5 10.2 0.0 0.0 8.6 1.6 0.9 0.2 0.6 0.2 0.4 0.4 0.9 0

Krishna Ferro 201112 4.5 26.7 0.0 0.0 21.5 5.2 1.9 0.6 2.7 0.8 1.9 1.9 4.2 0

Krishna Ferro 201203 4.5 11.3 0.0 0.0 10.6 0.7 0.6 0.1 0.0 -0.2 0.2 0.2 0.4 0

Kuantum Papers 201106 8.7 88.3 0.1 0.9 76.4 12.9 5.8 3.8 3.3 1.1 2.2 2.2 2.5 0

Kuantum Papers 201109 8.7 86.5 0.2 1.2 79.9 8.0 6.0 3.8 -1.8 -0.6 -1.2 -1.2 0.0 0

Kuantum Papers 201112 8.7 97.5 0.4 0.6 91.1 7.5 6.1 3.9 -2.5 -0.8 -1.7 -1.7 0.0 0

Kuantum Papers 201203 8.7 102.0 0.2 0.6 86.0 16.8 6.4 3.9 6.5 2.1 4.4 4.4 5.0 0

Page 37: Co Name Co Name Co Name Co Name Co Name Co … Results on 140812.pdfCo Name Co Name Co Name Co Name Co Name Co Name 21st Cent. Mgmt. Aqua Logistics Bilpower Dhanus Tech. Gangotri Textile

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Au

gu

st 2

012

Kuwer Inds. 201106 5.1 6.1 0.0 0.1 5.5 0.6 0.3 0.2 0.1 0.0 0.0 0.0 0.0 0

Kuwer Inds. 201109 5.1 3.5 0.0 0.1 3.1 0.5 0.3 0.2 0.0 0.0 0.0 0.0 0.0 0

Kuwer Inds. 201112 5.1 5.2 0.0 0.2 4.8 0.6 0.4 0.2 0.0 0.0 0.0 0.0 0.0 0

Kuwer Inds. 201203 5.1 4.2 0.0 0.4 3.9 0.7 0.2 0.2 0.3 0.1 0.2 0.2 0.0 0

Kwality Dairy 201106 20.3 482.0 1.6 0.0 452.0 31.6 12.0 0.8 18.8 4.1 14.6 14.6 0.7 0

Kwality Dairy 201109 20.3 513.1 1.3 0.0 475.6 38.9 15.6 2.5 20.8 4.6 16.2 16.2 0.8 0

Kwality Dairy 201112 20.3 641.4 1.1 0.0 595.9 46.7 16.8 1.6 28.3 5.9 22.3 22.3 1.1 0

Kwality Dairy 201203 20.3 753.0 0.3 0.1 704.1 49.2 19.0 2.6 27.6 -10.0 37.6 37.6 1.9 0

Lactose (India) 201106 7.3 9.1 0.0 0.0 8.1 1.0 0.2 0.4 0.4 0.1 0.3 0.3 0.4 0

Lactose (India) 201109 7.3 8.5 0.0 0.0 7.5 1.0 0.2 0.4 0.4 0.1 0.3 0.3 0.4 0

Lactose (India) 201112 7.3 10.5 0.1 0.0 10.7 0.0 0.2 0.4 -0.6 -0.2 -0.4 -0.4 0.0 0

Lactose (India) 201203 7.3 7.1 4.4 0.4 10.5 1.4 0.2 0.4 0.8 0.3 0.5 0.6 0.7 0

Laurel Organics 201106 6.5 1.1 0.0 0.0 1.2 -0.1 0.1 0.1 -0.3 0.0 -0.3 -0.3 0.0 0

Laurel Organics 201109 6.5 1.8 0.0 0.0 1.9 -0.1 0.1 0.1 -0.3 0.0 -0.3 -0.3 0.0 0

Laurel Organics 201112 6.5 2.6 0.0 0.0 2.2 0.4 0.1 0.1 0.3 0.0 0.3 0.3 0.0 0

Laurel Organics 201203 6.5 3.1 0.0 0.0 2.4 0.8 0.1 0.1 0.6 0.1 0.5 0.5 0.0 0

Lawreshwar Poly. 201106 13.7 13.0 0.0 0.2 12.1 1.1 0.3 0.2 0.5 0.2 0.4 0.4 0.3 0

Lawreshwar Poly. 201109 13.7 12.3 0.0 0.2 11.5 1.0 0.4 0.2 0.4 0.2 0.2 0.2 0.2 0

Lawreshwar Poly. 201112 13.7 13.7 0.0 0.2 12.7 1.2 0.4 0.2 0.6 0.2 0.4 0.4 0.3 0

Lawreshwar Poly. 201203 13.7 13.8 0.0 0.2 13.1 0.9 0.3 0.2 0.4 0.2 0.2 0.2 0.2 0

Ledo Tea 201106 0.9 0.5 0.0 0.0 0.3 0.2 0.1 0.1 0.1 0.0 0.1 0.1 1.4 0

Ledo Tea 201109 0.9 2.0 0.0 0.0 1.5 0.5 0.1 0.1 0.4 0.0 0.4 0.4 4.1 0

Ledo Tea 201112 0.9 2.6 0.0 0.0 2.2 0.4 0.1 0.1 0.2 0.0 0.2 0.2 2.4 0

Ledo Tea 201203 0.9 2.7 0.0 0.1 4.0 -1.3 0.1 0.1 -1.4 0.0 -1.4 -1.4 0.0 0

Lesha Inds. 201106 15.7 134.2 0.0 0.0 134.2 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0

Lesha Inds. 201109 15.7 123.2 0.0 0.0 123.6 -0.3 0.0 0.0 -0.3 0.0 -0.3 -0.3 0.0 0

Lesha Inds. 201112 15.7 99.2 0.0 0.0 99.4 -0.2 0.0 0.0 -0.2 0.0 -0.2 -0.2 0.0 0

Lesha Inds. 201203 15.7 72.2 0.0 0.0 72.3 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0

Lincoln Pharma. 201106 16.3 40.6 0.0 0.7 37.9 3.3 0.9 0.4 2.0 -0.2 2.1 2.1 1.3 0

Lincoln Pharma. 201109 16.3 46.3 0.0 1.0 40.7 6.6 2.3 0.4 3.8 2.1 1.7 1.9 1.1 0

Lincoln Pharma. 201112 16.3 54.5 0.2 0.0 51.8 2.9 1.8 0.5 0.7 0.1 0.5 0.5 0.3 0

Lincoln Pharma. 201203 16.3 40.0 2.3 0.0 39.0 3.2 1.8 0.7 0.8 0.1 0.6 0.6 0.4 0

Lippi Systems 201106 7.0 3.1 0.0 0.0 2.2 0.9 0.1 0.6 0.3 0.1 0.2 0.2 0.2 0

Lippi Systems 201109 7.0 5.9 0.0 0.0 5.2 0.7 0.1 0.6 0.1 0.0 0.1 0.1 0.1 0

Lippi Systems 201112 7.0 14.5 0.0 0.0 13.8 0.7 0.2 0.6 0.0 0.0 0.0 0.0 0.1 0

Lippi Systems 201203 7.0 12.1 0.0 0.1 12.0 0.2 0.1 0.1 0.0 0.1 0.0 0.0 0.0 0

Lloyd Rock Fibre 201106 11.1 2.9 0.0 0.0 2.8 0.2 0.0 0.1 0.1 0.0 0.1 0.1 0.0 0

Lloyd Rock Fibre 201109 11.1 4.1 0.0 0.0 3.8 0.3 0.0 0.1 0.2 0.0 0.2 0.2 0.0 0

Lloyd Rock Fibre 201112 11.1 3.4 0.0 0.0 3.2 0.2 0.0 0.1 0.2 0.0 0.2 0.2 0.0 0

Page 38: Co Name Co Name Co Name Co Name Co Name Co … Results on 140812.pdfCo Name Co Name Co Name Co Name Co Name Co Name 21st Cent. Mgmt. Aqua Logistics Bilpower Dhanus Tech. Gangotri Textile

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Au

gu

st 2

012

LML 201106 82.0 68.1 3.4 0.1 69.6 2.1 8.0 3.6 -9.5 0.0 -9.5 -9.5 0.0 0

LML 201109 82.0 83.3 4.5 0.2 85.2 2.8 8.8 3.6 -9.6 0.0 -9.6 -9.6 0.0 0

LML 201112 82.0 83.4 3.8 0.2 84.3 3.0 8.8 3.5 -9.3 0.0 -9.3 -9.3 0.0 0

LML 201203 82.0 62.3 2.7 0.4 70.0 -4.5 8.8 3.5 -16.9 0.0 -16.9 -16.9 0.0 0

LN Industries 201106 89.3 21.4 0.0 0.0 19.3 2.1 1.2 0.6 0.4 0.1 0.3 0.3 0.0 0

LN Industries 201109 89.3 8.5 0.0 0.0 6.8 1.8 1.1 0.6 0.1 0.0 0.1 0.1 0.0 0

LN Industries 201112 89.3 9.1 0.0 0.0 7.5 1.6 0.9 0.6 0.1 0.0 0.1 0.1 0.0 0

LN Industries 201203 89.3 37.7 0.0 0.2 36.7 1.2 0.5 0.6 0.2 0.0 0.1 0.1 0.0 0

Logix Microsys. 201106 12.1 8.4 0.0 0.7 8.0 1.0 0.2 0.7 0.2 0.0 0.2 0.2 0.2 0

Logix Microsys. 201109 12.1 7.4 0.0 0.5 6.7 1.1 0.3 0.6 0.2 0.0 0.2 0.2 0.2 0

Logix Microsys. 201112 12.1 7.6 0.0 0.8 6.6 1.8 0.4 0.7 0.7 0.0 0.7 0.7 0.6 0

Logix Microsys. 201203 12.1 8.5 0.0 0.4 6.6 2.3 0.6 0.6 1.1 0.0 1.1 1.1 0.9 0

Lokesh Mach. 201106 11.8 38.9 0.0 0.3 31.5 7.7 3.2 1.9 2.6 0.8 1.8 1.8 1.5 0

Lokesh Mach. 201109 11.8 43.6 0.0 0.9 35.7 8.8 3.8 2.7 2.3 0.7 1.7 1.7 1.4 0

Lokesh Mach. 201112 11.8 33.4 0.0 0.5 26.0 7.8 4.0 2.3 1.5 0.5 1.1 1.1 0.9 0

Lokesh Mach. 201203 11.8 47.1 0.0 0.1 35.7 11.5 4.0 1.5 6.0 2.9 3.1 3.1 2.6 0

Lords Chemicals 201106 5.6 14.3 0.0 0.0 13.6 0.7 0.2 0.1 0.4 0.1 0.3 0.3 0.5 0

Lords Chemicals 201109 5.6 15.5 0.0 0.0 14.6 0.9 0.3 0.1 0.5 0.1 0.3 0.3 0.6 0

Lords Chemicals 201112 5.6 16.2 0.0 0.1 15.0 1.2 0.6 0.1 0.5 0.2 0.3 0.3 0.6 0

Lords Chemicals 201203 5.6 51.5 0.0 0.9 50.0 2.4 0.8 0.4 1.2 0.4 0.9 0.9 2.1 0

Lords Chloro 201106 25.2 21.6 0.0 0.5 25.8 -3.7 0.0 1.2 -4.9 0.0 -4.9 -4.9 0.0 0

Lords Chloro 201109 25.2 4.6 0.0 0.8 8.2 -2.9 0.0 1.2 -4.1 0.0 -4.1 -4.1 0.0 0

Lords Chloro 201112 25.2 0.0 0.0 0.2 1.6 -1.4 0.0 1.2 -2.6 0.0 -2.6 -2.6 0.0 0

LS Industries 201106 84.9 30.1 1.3 0.1 30.7 0.9 0.0 0.3 0.6 0.1 0.5 0.5 0.0 0

LS Industries 201109 84.9 28.8 1.4 0.4 29.6 1.0 0.0 0.4 0.7 0.2 0.5 0.5 0.0 0

LS Industries 201112 84.9 16.2 1.3 0.1 16.5 1.1 0.1 0.8 0.3 0.1 0.2 0.2 0.0 0

LS Industries 201203 84.9 17.7 0.7 3.7 20.6 1.4 0.1 0.9 0.4 0.1 0.3 34.2 0.0 0

Luminaire Tech. 201106 2.4 0.0 0.0 0.0 0.0 0.0 0.0 0.0 -0.1 0.0 -0.1 -0.1 0.0 0

Luminaire Tech. 201109 2.4 0.0 0.0 0.0 0.1 -0.1 0.0 0.0 -0.2 0.0 -0.2 -0.2 0.0 0

Luminaire Tech. 201112 2.4 0.0 0.0 0.0 0.2 -0.2 0.1 0.0 -0.3 0.0 -0.3 -0.3 0.0 0

Luminaire Tech. 201203 2.4 0.0 0.0 0.0 0.0 0.0 0.0 -0.1 0.0 0.0 0.0 0.0 0.0 0

Lyka Labs 201106 21.6 27.4 1.2 0.7 29.4 -0.1 4.5 1.4 -6.0 0.0 -5.5 -5.5 0.0 0

Lyka Labs 201109 21.6 26.1 1.3 0.4 25.2 2.6 5.2 1.5 -4.1 0.0 -2.9 -2.9 0.0 0

Lyka Labs 201112 21.6 20.2 0.7 3.5 20.3 4.1 5.8 1.4 -3.1 0.0 -3.1 -5.8 0.0 0

Lyka Labs 201203 21.6 27.6 1.4 12.8 26.0 15.8 5.5 1.5 8.8 0.0 8.8 -10.4 4.1 0

M T N L 201106 630.0 813.2 29.8 24.9 1175.6 -307.7 185.9 356.4 -850.0 0.1 -850.0 -850.0 0.0 0

M T N L 201109 630.0 860.7 35.4 13.0 1179.5 -270.4 235.0 358.7 -864.1 0.1 -864.2 -864.0 0.0 0

M T N L 201112 630.0 844.0 8.1 56.4 1210.7 -302.2 259.4 368.2 -929.7 0.1 -929.8 -943.9 0.0 0

M T N L 201203 630.0 840.7 2.3 80.3 1617.4 -694.0 269.4 411.0 -1374.4 0.1 -1374.5 -1364.4 0.0 0

Page 39: Co Name Co Name Co Name Co Name Co Name Co … Results on 140812.pdfCo Name Co Name Co Name Co Name Co Name Co Name 21st Cent. Mgmt. Aqua Logistics Bilpower Dhanus Tech. Gangotri Textile

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Au

gu

st 2

012

M.P. Polypropyln 201106 4.4 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0

M.P. Polypropyln 201109 4.4 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0

M.P. Polypropyln 201112 4.4 0.0 0.0 1.1 0.1 1.1 0.0 0.0 1.1 0.0 1.1 -0.1 0.0 0

M.P. Polypropyln 201203 4.4 0.0 0.0 0.0 0.3 -0.2 0.0 0.0 -0.2 0.0 -0.2 -0.2 0.0 0

Magna Inds. 201106 12.5 4.1 0.0 0.0 3.9 0.1 0.0 0.0 0.1 0.0 0.1 0.1 0.0 0

Magna Inds. 201109 12.5 4.8 0.0 0.0 4.6 0.2 0.0 0.0 0.1 0.0 0.1 0.1 0.0 0

Magna Inds. 201112 12.5 4.2 0.0 0.0 4.1 0.2 0.0 0.0 0.2 0.1 0.1 0.1 0.0 0

Magna Inds. 201203 12.5 13.9 0.0 0.0 13.6 0.3 0.0 0.0 0.3 0.1 0.2 0.2 0.0 0

Magnum Ventures 201106 37.6 45.4 0.0 0.4 38.3 7.5 9.5 5.5 -7.6 -2.3 -5.2 -5.2 0.0 0

Magnum Ventures 201109 37.6 44.8 0.0 0.3 38.7 6.3 10.1 5.6 -9.3 -3.0 -6.4 -6.4 0.0 0

Magnum Ventures 201112 37.6 54.7 0.0 0.4 42.3 12.8 10.6 5.7 -3.4 -1.2 -2.3 -2.3 0.0 0

Magnum Ventures 201203 37.6 51.3 0.0 0.0 44.4 6.9 10.8 5.5 -9.3 -2.8 -6.5 -6.5 0.0 0

Mahalaxmi Rubtec 201106 8.8 28.5 0.1 0.1 25.6 3.2 0.4 1.0 1.7 0.5 1.2 1.2 0.1 0

Mahalaxmi Rubtec 201109 8.8 24.0 0.1 0.0 21.4 2.7 0.5 1.1 1.2 0.3 0.8 0.8 0.1 0

Mahalaxmi Rubtec 201112 8.8 24.8 0.0 0.2 23.0 1.9 0.6 1.0 0.3 0.0 0.3 0.3 0.0 0

Mahalaxmi Rubtec 201203 8.8 29.1 0.0 0.3 27.7 1.7 0.4 1.0 0.3 0.2 0.1 0.1 0.0 0

Mahamaya Steel 201106 13.6 148.1 0.0 0.2 139.6 8.7 2.3 1.3 5.1 1.5 3.6 3.6 2.7 0

Mahamaya Steel 201109 13.6 146.0 0.0 0.4 139.7 6.7 1.8 1.4 3.5 0.9 2.6 2.6 1.9 0

Mahamaya Steel 201112 13.6 129.3 0.0 0.3 126.6 2.9 1.9 1.4 -0.4 -0.3 0.0 0.0 0.0 0

Mahamaya Steel 201203 13.6 116.4 0.0 0.2 110.4 6.3 2.0 1.4 2.9 1.6 1.3 1.3 0.9 0

Malabar Trading 201106 10.9 0.0 0.0 0.2 0.0 0.1 0.0 0.0 0.1 0.0 0.1 0.1 0.0 0

Malabar Trading 201109 10.9 0.1 0.0 0.1 0.1 0.1 0.0 0.0 0.1 0.0 0.1 0.1 0.0 0

Malabar Trading 201112 10.9 0.3 0.0 0.3 0.7 -0.2 0.0 0.0 -0.2 0.0 -0.2 -0.2 0.0 0

Malabar Trading 201203 10.9 0.1 0.3 0.0 0.1 0.3 0.0 0.0 0.3 0.0 0.3 0.3 0.2 0

Malwa Cotton Spg 201106 7.9 102.0 0.0 0.1 93.4 8.7 7.4 1.1 0.2 0.0 0.2 0.2 0.2 0

Malwa Cotton Spg 201109 7.9 109.1 0.0 0.1 100.4 8.9 7.5 1.1 0.3 0.0 0.3 0.3 0.4 0

Malwa Cotton Spg 201112 7.9 101.5 0.0 0.1 97.3 4.3 7.3 1.1 -4.0 0.0 -4.0 -4.0 0.0 0

Malwa Cotton Spg 201203 7.9 85.4 0.0 0.3 78.3 7.3 10.2 1.1 -4.0 0.0 -4.0 -4.0 0.0 0

Manaksia 201106 13.1 452.0 0.4 1.9 379.9 74.3 11.4 19.1 43.8 3.5 40.2 40.3 6.1 0

Manaksia 201109 13.1 455.6 0.3 5.7 410.7 51.0 11.8 19.7 19.5 3.5 16.3 28.6 2.4 0

Manaksia 201112 13.1 452.1 0.7 8.6 413.3 48.0 14.9 21.8 11.3 -2.2 13.8 32.6 2.1 0

Manaksia 201203 13.1 581.8 0.9 8.6 498.0 93.4 22.6 22.6 48.1 2.4 46.2 43.8 7.2 0

Manipal Fin. Cor 201106 8.4 0.0 0.0 0.1 0.0 0.2 0.0 0.0 0.1 0.0 0.1 0.0 0.2 0

Manipal Fin. Cor 201109 8.4 0.0 0.5 0.6 0.1 0.9 0.0 0.0 0.9 0.0 0.9 0.8 0.9 0

Manipal Fin. Cor 201112 8.4 0.0 0.0 0.5 0.1 0.5 0.0 0.0 0.4 0.0 0.4 0.4 0.5 0

Manipal Fin. Cor 201203 8.4 0.0 0.3 0.9 0.6 0.6 0.0 0.0 0.5 0.0 0.5 0.3 0.0 0

Marathon Nextgen 201106 19.0 24.4 0.0 7.8 5.0 27.3 2.8 0.1 24.4 4.9 19.5 19.5 10.3 0

Marathon Nextgen 201109 19.0 43.3 0.0 8.5 7.6 44.2 2.5 0.1 41.6 8.4 33.2 33.2 17.5 0

Marathon Nextgen 201112 19.0 9.0 0.0 8.5 2.7 14.8 2.0 0.1 12.8 1.5 11.3 11.3 6.0 0

Marathon Nextgen 201203 19.0 5.2 0.0 9.2 3.3 11.1 1.8 0.1 9.1 2.1 7.1 7.1 3.7 0

Page 40: Co Name Co Name Co Name Co Name Co Name Co … Results on 140812.pdfCo Name Co Name Co Name Co Name Co Name Co Name 21st Cent. Mgmt. Aqua Logistics Bilpower Dhanus Tech. Gangotri Textile

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Au

gu

st 2

012

Marg 201106 38.1 308.0 0.0 0.4 277.7 30.7 11.0 2.5 17.2 5.4 11.8 11.8 3.1 0

Marg 201109 38.1 317.9 0.0 78.1 285.2 110.8 10.5 3.0 97.3 31.9 65.3 65.3 17.1 0

Marg 201112 38.1 483.0 0.0 0.1 442.7 40.5 10.2 3.0 27.3 8.9 18.4 18.4 4.8 0

Marg 201203 38.1 391.9 0.0 0.0 365.5 26.5 1.8 3.8 20.9 5.9 15.0 15.0 4.0 0

Marksans Pharma 201106 36.8 73.5 0.1 0.0 67.2 6.4 3.4 3.5 -0.5 0.0 -1.0 -1.0 0.0 0

Marksans Pharma 201109 36.8 98.0 0.5 0.0 81.0 17.5 3.8 14.5 -0.8 0.0 -0.9 -0.9 0.0 0

Marksans Pharma 201112 36.8 88.6 0.3 0.0 141.3 -52.4 5.1 4.4 -61.9 0.0 -62.1 -62.1 0.0 0

Marksans Pharma 201203 36.8 40.4 1.2 0.0 158.2 -116.6 3.4 -0.1 -119.9 -1.8 -118.0 -118.0 0.0 0

Martin Burn 201106 4.4 1.1 0.1 1.3 1.6 0.9 0.3 0.0 0.6 0.0 0.6 0.6 1.4 0

Martin Burn 201109 4.4 0.6 0.1 1.2 1.2 0.6 0.3 0.1 0.3 0.0 0.3 0.3 0.7 0

Martin Burn 201112 4.4 0.6 0.1 1.2 1.1 0.8 0.3 0.1 0.5 0.0 0.5 0.5 1.1 0

Martin Burn 201203 4.4 0.2 0.1 1.1 1.7 -0.4 0.3 0.1 -0.7 0.2 -0.9 -0.9 0.0 0

Marvel Vinyls 201106 5.4 30.0 0.4 0.0 29.1 1.2 0.6 0.4 0.3 0.1 0.2 0.2 0.0 0

Marvel Vinyls 201109 5.4 31.7 0.6 0.3 31.6 0.9 0.5 0.4 0.0 0.0 0.0 0.0 0.0 0

Marvel Vinyls 201112 5.4 30.3 0.0 -0.4 28.5 1.4 0.8 0.4 0.2 0.1 0.2 0.2 0.0 0

Marvel Vinyls 201203 5.4 36.7 0.9 0.2 33.6 4.1 1.3 0.7 2.2 0.7 1.4 1.4 0.0 0

Master Trust 201106 6.8 20.5 0.0 0.0 13.9 6.6 2.6 0.4 3.7 0.4 3.2 3.2 4.8 0

Master Trust 201109 6.8 24.8 0.0 0.0 19.0 5.9 1.8 0.4 3.6 0.9 2.7 2.7 4.1 0

Master Trust 201112 6.8 25.7 0.0 0.0 19.8 6.0 2.3 0.5 3.2 0.8 2.5 2.5 3.7 0

Master Trust 201203 6.8 27.5 0.0 0.1 20.6 7.0 3.9 0.1 3.0 0.0 3.0 3.0 2.7 0

Mathew Easow Res 201106 6.7 0.9 0.0 0.0 0.8 0.1 0.0 0.0 0.1 0.0 0.0 0.0 0.6 0

Mathew Easow Res 201109 6.7 0.3 0.0 0.0 0.1 0.2 0.0 0.0 0.2 0.0 0.2 0.2 0.3 0

Mathew Easow Res 201112 6.7 3.2 0.0 0.0 3.1 0.1 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0

Mathew Easow Res 201203 6.7 2.5 0.0 0.0 2.6 -0.1 0.0 0.0 -0.2 0.0 -0.1 -0.1 0.0 0

Mavens Biotech 201106 11.0 11.4 0.0 0.0 11.2 0.3 0.0 0.1 0.2 0.0 0.2 0.2 0.0 0

Mavens Biotech 201109 11.0 11.4 0.0 0.0 11.2 0.3 0.0 0.1 0.2 0.0 0.2 0.2 0.0 0

Mavens Biotech 201112 11.0 11.4 0.0 0.0 11.1 0.3 0.0 0.1 0.2 0.0 0.2 0.2 0.0 0

Mavens Biotech 201203 11.0 11.3 0.0 0.0 11.1 0.3 0.0 0.1 0.2 0.0 0.2 0.2 0.0 0

Mawana Sugars 201106 35.0 237.1 1.2 1.1 226.2 13.2 23.2 12.9 -22.9 0.0 -22.9 -22.9 0.0 0

Mawana Sugars 201109 35.0 277.7 6.1 6.3 266.8 23.4 19.2 13.0 -8.8 0.0 -8.8 -8.8 0.0 0

Mawana Sugars 201112 35.0 241.6 0.9 1.6 318.0 -73.8 15.0 12.9 -101.7 0.0 -101.7 -55.1 0.0 0

Mawana Sugars 201203 35.0 334.0 3.0 5.4 343.9 -1.6 21.5 12.5 -35.5 0.0 -35.5 -35.5 0.0 0

Max Heights 201106 13.6 1.9 0.0 0.0 1.7 0.2 0.0 0.0 0.1 0.0 0.1 0.1 0.0 0

Max Heights 201109 13.6 0.5 0.0 0.0 0.4 0.1 0.0 0.0 0.1 0.0 0.1 0.1 0.0 0

Max Heights 201112 13.6 3.0 0.0 0.0 3.0 0.0 0.0 0.0 -0.1 0.0 0.0 0.0 0.0 0

Max Heights 201203 13.6 1.9 0.1 0.0 1.6 0.3 0.0 0.0 0.3 0.0 0.3 0.3 0.0 0

Maximaa Systems 201106 10.1 5.5 0.0 0.0 4.9 0.6 0.1 0.4 0.1 0.0 0.1 0.1 0.0 0

Maximaa Systems 201109 10.1 4.3 0.0 0.0 3.8 0.6 0.1 0.4 0.0 0.0 0.0 0.0 0.0 0

Maximaa Systems 201112 10.1 5.2 0.0 0.0 4.5 0.7 0.2 0.4 0.0 0.0 0.0 0.0 0.0 0

Maximaa Systems 201203 10.1 5.6 0.0 0.0 5.9 -0.3 0.3 0.4 -1.0 0.0 -1.1 -1.1 0.0 0

Page 41: Co Name Co Name Co Name Co Name Co Name Co … Results on 140812.pdfCo Name Co Name Co Name Co Name Co Name Co Name 21st Cent. Mgmt. Aqua Logistics Bilpower Dhanus Tech. Gangotri Textile

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Au

gu

st 2

012

Mayur Leather 201106 4.8 3.5 0.4 0.1 4.1 -0.1 0.1 0.1 -0.3 0.0 -0.3 -0.3 0.0 0

Mayur Leather 201109 4.8 4.9 0.6 0.1 5.1 0.5 0.1 0.1 0.3 0.0 0.3 0.3 0.6 0

Mayur Leather 201112 4.8 5.1 0.6 0.1 5.5 0.4 0.2 0.1 0.1 0.0 0.1 0.1 0.3 0

Mayur Leather 201203 4.8 5.4 0.5 0.2 5.9 0.2 0.2 0.1 0.0 0.0 0.0 0.0 0.0 0

MBL Infrast 201106 17.5 313.1 0.0 0.2 268.8 44.4 11.1 2.7 30.6 10.3 20.3 20.3 11.6 0

MBL Infrast 201109 17.5 154.0 0.0 0.2 130.7 23.6 10.9 2.8 9.9 1.9 8.0 8.0 4.6 0

MBL Infrast 201112 17.5 340.0 0.0 0.0 287.0 53.0 15.0 4.0 34.0 11.0 23.0 23.0 13.3 0

MBL Infrast 201203 17.5 459.0 0.0 2.0 410.0 51.0 16.0 4.0 31.0 10.0 21.0 21.0 12.3 0

Medicamen Biotec 201106 8.2 23.5 0.0 0.2 24.2 -0.5 0.4 0.4 -1.2 0.0 -1.3 -1.3 0.0 0

Medicamen Biotec 201109 8.2 25.3 0.0 0.8 26.3 -0.2 0.5 0.4 -1.0 0.1 -1.1 -1.1 0.0 0

Medicamen Biotec 201112 8.2 20.4 0.0 0.0 20.4 0.0 0.5 0.4 -0.9 0.0 -1.0 -1.0 0.0 0

Medicamen Biotec 201203 8.2 31.8 0.0 0.0 28.3 3.5 0.7 0.4 2.5 0.1 2.4 2.4 3.1 0

Mercator 201106 24.5 799.2 0.0 2.4 647.9 153.7 42.8 86.5 24.4 4.2 14.7 13.7 0.6 0

Mercator 201109 24.5 781.2 0.0 4.9 635.2 150.9 47.3 89.9 13.7 3.2 6.7 5.7 0.6 0

Mercator 201112 24.5 1100.1 0.0 13.8 930.3 183.5 53.7 103.4 26.4 -0.2 23.4 23.6 1.0 0

Mercator 201203 24.5 1019.5 0.0 34.2 903.6 150.1 59.5 102.7 -12.2 15.1 -24.3 -36.3 0.0 0

Metal Coatings 201106 5.0 22.1 0.0 0.2 21.1 1.1 0.5 0.2 0.5 0.2 0.3 0.3 0.7 0

Metal Coatings 201109 5.0 21.5 0.0 0.1 20.5 1.1 0.5 0.2 0.4 0.1 0.3 0.3 0.5 0

Metal Coatings 201112 5.0 22.9 0.0 0.1 21.7 1.2 0.5 0.2 0.6 0.2 0.4 0.4 0.8 0

Metal Coatings 201203 5.0 24.1 1.4 0.2 24.2 1.5 0.5 0.2 0.8 0.4 0.4 0.4 0.8 0

Metkore Alloys 201106 12.3 55.8 0.0 0.3 48.9 7.1 1.6 0.6 5.0 0.0 5.0 5.0 0.8 0

Metkore Alloys 201109 12.3 88.2 0.0 0.3 81.0 7.5 1.7 0.7 5.1 0.0 5.1 5.1 0.8 0

Metkore Alloys 201112 12.3 54.8 0.3 0.0 49.1 6.0 1.9 0.7 3.4 0.0 3.4 3.4 0.6 0

Metkore Alloys 201203 12.3 48.0 0.4 0.0 41.5 6.8 1.3 0.7 4.9 -0.5 5.4 5.4 0.8 0

Meuse Kara 201106 8.0 1.2 0.0 0.0 1.1 0.1 0.0 0.0 0.1 0.0 0.1 0.1 0.2 0

Meuse Kara 201109 8.0 0.1 0.0 0.0 0.1 -0.1 0.0 0.0 -0.1 0.0 -0.1 -0.1 0.0 0

Meuse Kara 201112 8.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0

Meuse Kara 201203 8.0 50.6 0.0 0.0 49.5 1.1 0.0 0.0 1.1 0.4 0.7 0.7 0.9 0

MFL India 201106 36.0 13.8 0.0 0.0 13.7 0.1 0.0 0.0 0.1 0.0 0.1 0.1 0.0 0

MFL India 201109 36.0 17.5 0.0 0.1 16.0 1.5 0.5 0.9 0.2 0.0 0.1 0.1 0.1 0

MFL India 201112 36.0 32.6 0.0 0.0 30.8 1.9 0.8 0.9 0.3 0.1 0.2 0.3 0.2 0

MFL India 201203 36.0 10.3 0.0 0.1 8.5 1.9 0.4 1.4 0.1 0.0 0.1 0.1 0.0 0

Mid India Inds. 201106 16.3 7.9 0.0 0.1 8.1 -0.1 0.0 0.1 -0.2 0.0 -0.2 -0.2 0.0 0

Mid India Inds. 201109 16.3 4.9 0.0 0.0 7.0 -2.1 0.0 0.1 -2.1 0.0 -2.1 -2.1 0.0 0

Mid India Inds. 201112 16.3 6.1 0.0 0.2 5.9 0.4 0.0 0.1 0.3 0.0 0.3 0.3 0.2 0

Mid India Inds. 201203 16.3 7.5 0.0 0.8 6.1 2.2 0.1 0.0 2.1 0.0 2.1 2.1 1.3 0

Midfield Indus. 201106 12.8 34.0 0.0 0.0 26.3 7.7 1.8 1.0 4.9 1.7 3.3 3.3 2.5 0

Midfield Indus. 201109 12.8 48.2 0.0 0.0 38.3 10.0 1.9 1.0 7.1 2.5 4.6 4.6 3.6 0

Midfield Indus. 201112 12.8 41.1 0.0 0.0 32.8 8.4 1.8 1.0 5.6 1.8 3.7 3.7 2.9 0

Midfield Indus. 201203 12.8 47.2 0.0 0.0 38.6 8.6 2.5 1.0 5.1 2.1 3.1 3.1 2.4 0

Page 42: Co Name Co Name Co Name Co Name Co Name Co … Results on 140812.pdfCo Name Co Name Co Name Co Name Co Name Co Name 21st Cent. Mgmt. Aqua Logistics Bilpower Dhanus Tech. Gangotri Textile

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Au

gu

st 2

012

Milkfood 201106 4.9 56.2 0.0 0.0 57.5 -1.3 2.7 1.1 -5.0 0.0 -5.0 -5.0 0.0 0

Milkfood 201109 4.9 46.4 0.0 0.2 45.5 1.0 2.8 1.1 -2.9 0.0 -2.9 -2.9 0.0 0

Milkfood 201112 4.9 93.9 0.0 0.0 85.9 8.1 3.0 1.1 4.0 0.0 4.0 4.0 0.0 0

Milkfood 201203 4.9 107.2 0.0 0.1 97.9 9.4 2.3 1.9 5.3 0.3 5.0 5.0 10.3 0

Minda Inds. 201106 15.9 240.3 5.7 0.1 223.6 22.5 5.0 9.0 8.5 2.1 6.4 6.4 4.3 0

Minda Inds. 201109 15.9 290.3 8.5 2.1 279.3 21.6 5.1 8.5 8.0 -1.5 9.5 9.5 6.0 0

Minda Inds. 201112 15.9 281.5 8.3 15.7 269.9 35.7 4.0 10.1 21.6 6.8 14.8 5.0 9.4 0

Minda Inds. 201203 15.9 314.5 3.8 4.1 321.5 0.9 6.0 12.2 -17.2 -7.1 -6.1 15.9 -3.9 0

MMTC 201106 100.0 20421.3 3.0 2.1 20427.2 -0.8 -12.5 3.1 8.6 2.2 6.5 6.5 0.1 0

MMTC 201109 100.0 15943.8 102.8 4.4 16046.9 4.2 -27.6 2.9 28.9 10.0 18.9 18.9 0.2 0

MMTC 201112 100.0 18899.0 14.9 186.6 19028.2 72.3 149.8 3.2 -80.7 10.6 -91.3 22.2 0.0 0

MMTC 201203 100.0 10618.3 322.0 142.1 10893.2 189.3 75.2 2.7 111.3 21.8 89.5 89.5 0.9 0

Mobile Telecom. 201106 11.9 36.2 0.0 0.0 35.2 1.1 0.2 0.1 0.8 0.0 0.8 0.8 0.1 0

Mobile Telecom. 201109 11.9 30.1 0.0 0.0 29.5 0.6 0.3 0.1 0.2 0.0 0.2 0.2 0.0 0

Mobile Telecom. 201112 11.9 41.2 0.0 0.0 40.8 0.5 0.2 0.1 0.2 0.0 0.2 0.2 0.0 0

Mobile Telecom. 201203 11.9 57.9 0.0 0.0 57.2 0.7 0.1 0.4 0.1 0.4 -0.3 -0.3 0.0 0

Modern Steel 201106 12.6 87.5 0.1 0.7 82.9 5.4 3.7 1.2 0.5 0.2 0.4 0.4 0.3 0

Modern Steel 201109 12.6 86.5 0.1 0.9 82.0 5.5 4.1 1.2 0.3 0.2 0.0 0.0 0.0 0

Modern Steel 201112 12.6 85.3 0.2 0.9 91.4 -5.1 4.0 1.2 -10.3 -0.4 -9.9 -9.9 0.0 0

Modern Steel 201203 12.6 78.1 0.2 1.0 79.1 0.2 4.1 0.8 -4.7 -4.5 -0.3 -0.3 0.0 0

Modi Naturals 201106 11.1 31.0 0.0 0.2 30.3 0.8 0.5 0.4 0.0 0.0 0.0 0.0 0.0 0

Modi Naturals 201109 11.1 26.0 0.0 0.1 25.3 0.8 0.4 0.3 0.0 0.0 0.0 0.0 0.0 0

Modi Naturals 201112 11.1 48.6 0.0 0.2 47.9 0.9 0.2 0.4 0.3 0.0 0.3 0.3 0.3 0

Modi Naturals 201203 11.1 60.5 0.0 0.5 60.0 1.0 0.5 0.4 0.2 0.0 0.2 0.2 0.2 0

Modison Metals 201106 3.3 35.6 0.1 0.0 27.0 8.7 0.3 1.2 7.1 2.3 4.8 4.8 1.5 0

Modison Metals 201109 3.3 45.0 0.2 0.0 36.3 8.9 0.6 1.3 7.0 2.2 4.7 4.7 1.5 0

Modison Metals 201112 3.3 44.1 0.3 0.2 36.4 8.1 1.1 1.3 5.8 1.8 4.0 4.0 1.2 0

Modison Metals 201203 3.3 37.6 0.1 0.3 32.1 5.8 0.5 1.4 3.8 1.3 2.5 2.5 0.8 0

Mohit Inds. 201106 14.2 37.7 0.0 15.1 34.4 18.4 1.2 1.1 16.2 3.2 12.9 1.1 11.1 0

Mohit Inds. 201109 14.2 45.1 0.0 1.2 44.4 1.9 0.5 0.8 0.6 0.1 0.5 0.5 0.4 0

Mohit Inds. 201112 14.2 49.3 0.0 1.1 46.1 4.3 0.8 0.9 2.6 0.6 2.0 2.8 1.7 0

Mohit Inds. 201203 14.2 45.5 0.0 0.2 43.2 2.5 1.5 0.9 0.2 0.1 0.1 0.1 0.1 0

Monnet Ispat 201106 64.2 427.2 0.0 11.2 310.9 127.5 13.2 18.6 95.7 22.5 73.2 73.2 11.4 0

Monnet Ispat 201109 64.2 458.6 0.0 6.7 339.1 126.1 11.6 18.7 95.8 18.9 76.9 76.9 12.0 0

Monnet Ispat 201112 64.2 481.0 0.0 10.8 355.8 136.0 18.8 19.0 98.1 25.0 73.1 73.1 11.3 0

Monnet Ispat 201203 64.2 530.7 0.0 34.6 416.9 148.3 43.0 17.8 87.5 21.7 65.7 65.7 10.2 0

Morganite Crucib 201106 2.8 21.1 0.2 0.0 15.5 5.9 0.1 0.9 4.9 2.0 2.9 2.9 10.3 0

Morganite Crucib 201109 2.8 18.7 0.2 0.1 14.9 4.0 0.1 0.9 3.0 1.0 2.0 2.0 7.3 0

Morganite Crucib 201112 2.8 18.3 0.2 0.1 16.9 1.7 0.1 0.8 0.8 0.3 0.5 0.5 1.9 0

Morganite Crucib 201203 2.8 20.8 0.3 0.5 15.1 6.5 0.1 0.9 5.5 1.9 3.7 3.7 13.0 0

Page 43: Co Name Co Name Co Name Co Name Co Name Co … Results on 140812.pdfCo Name Co Name Co Name Co Name Co Name Co Name 21st Cent. Mgmt. Aqua Logistics Bilpower Dhanus Tech. Gangotri Textile

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Au

gu

st 2

012

Mount Shivalik 201106 6.1 31.3 0.0 0.0 33.1 -1.7 0.8 0.7 -3.2 0.0 -3.2 -3.2 0.0 0

Mount Shivalik 201109 6.1 21.4 0.0 0.2 24.7 -3.2 1.0 0.7 -4.8 -2.7 -2.1 -2.1 0.0 0

Mount Shivalik 201112 6.1 15.3 0.0 0.2 17.8 -2.3 0.9 0.7 -3.9 -1.3 -2.6 -2.6 0.0 0

Mount Shivalik 201203 6.1 13.0 0.0 0.0 14.6 -1.6 0.9 0.7 -3.3 -1.1 -2.2 -2.2 0.0 0

Mukesh Steels 201106 6.6 15.2 0.0 0.0 14.7 0.5 0.3 0.0 0.2 0.1 0.1 0.1 0.2 0

Mukesh Steels 201109 6.6 13.9 0.0 0.1 14.4 -0.4 0.4 0.1 -0.9 0.0 -0.9 0.1 0.0 0

Mukesh Steels 201112 6.6 18.7 0.0 0.1 18.1 0.7 0.4 0.0 0.2 0.1 0.1 0.1 0.2 0

Mukesh Steels 201203 6.6 27.7 0.0 0.2 27.6 0.3 0.4 0.0 -0.2 -0.1 -0.1 -0.1 0.0 0

Mukesh Strips 201106 3.7 12.0 0.0 0.0 11.6 0.4 0.2 0.1 0.1 0.0 0.1 0.1 0.3 0

Mukesh Strips 201109 3.7 11.1 0.0 0.0 10.6 0.5 0.1 0.1 0.3 0.1 0.2 0.2 0.6 0

Mukesh Strips 201112 3.7 11.9 0.0 0.1 11.5 0.5 0.2 0.1 0.2 0.1 0.1 0.1 0.4 0

Mukesh Strips 201203 3.7 22.1 0.0 0.2 22.2 0.1 0.2 0.1 -0.3 -0.1 -0.2 -0.2 0.0 0

Multibase India 201106 12.6 8.5 0.2 0.2 7.5 1.3 0.0 0.1 1.2 0.4 0.8 0.8 0.6 0

Multibase India 201109 12.6 10.2 0.2 0.2 9.3 1.2 0.0 0.1 1.1 0.4 0.7 0.7 0.6 0

Multibase India 201112 12.6 10.4 0.2 0.1 10.6 0.1 0.0 0.1 0.0 0.1 -0.1 -0.1 0.0 0

Multibase India 201203 12.6 10.0 0.1 0.1 9.0 1.2 0.0 0.1 1.1 0.3 0.7 0.7 0.6 0

Murli Industries 201106 14.4 219.2 0.0 0.0 237.6 -18.3 38.0 15.4 -71.7 0.0 -71.7 -71.7 0.0 0

Murli Industries 201109 14.4 159.3 0.0 0.2 176.6 -17.1 18.4 16.4 -52.0 0.0 -52.0 -52.0 0.0 0

Murli Industries 201112 14.4 335.9 0.0 0.1 401.7 -65.7 40.1 18.1 -123.9 0.0 -123.9 -123.9 0.0 0

Murli Industries 201203 14.4 376.0 0.0 0.2 383.2 -7.0 30.2 16.5 -53.7 0.0 -53.7 -53.7 0.0 0

N D Metal Inds. 201106 2.5 9.3 0.0 0.2 8.5 1.0 0.9 0.1 0.0 0.0 0.0 0.0 0.0 0

N D Metal Inds. 201109 2.5 2.1 0.0 0.9 1.7 1.3 1.0 0.1 0.2 0.0 0.2 0.2 0.0 0

N D Metal Inds. 201112 2.5 6.3 0.0 0.2 6.1 0.5 1.1 0.1 -0.8 0.0 -0.8 -0.8 0.0 0

N D Metal Inds. 201203 2.5 3.5 0.0 0.4 3.2 0.6 0.5 0.1 0.0 0.0 0.0 0.0 0.0 0

Narmada Gelatine 201106 4.0 24.7 0.2 0.1 21.0 4.0 0.0 0.4 3.6 1.1 2.6 2.6 6.3 0

Narmada Gelatine 201109 4.0 24.4 0.2 0.5 21.5 3.6 0.0 0.5 3.2 0.9 2.3 2.3 5.6 0

Narmada Gelatine 201112 4.0 27.2 0.2 0.8 23.8 4.4 0.0 0.4 4.0 1.3 2.7 2.2 6.7 0

Narmada Gelatine 201203 4.0 30.3 0.2 0.6 25.3 5.7 0.1 0.4 5.2 1.6 3.6 3.6 8.8 0

Natl. Aluminium 201106 1288.6 1733.1 29.4 126.6 1232.7 656.4 0.0 101.9 554.5 177.6 376.8 376.8 1.5 0

Natl. Aluminium 201109 1288.6 1583.7 30.2 132.1 1461.4 284.7 0.0 117.9 166.7 27.4 139.3 139.3 0.5 0

Natl. Aluminium 201112 1288.6 1430.0 20.8 126.2 1382.4 194.6 0.1 123.5 71.0 19.8 51.2 51.2 0.2 0

Natl. Aluminium 201203 1288.6 1753.4 31.1 223.3 1477.8 530.0 0.8 123.2 406.0 123.9 282.1 237.7 1.1 0

Natl. Plastic 201106 9.1 13.8 0.0 0.3 12.7 1.4 0.5 0.4 0.6 0.0 0.6 0.6 0.6 0

Natl. Plastic 201109 9.1 10.7 0.0 0.4 10.0 1.1 0.5 0.3 0.3 0.0 0.3 0.3 0.3 0

Natl. Plastic 201112 9.1 15.0 0.0 0.4 15.0 0.4 0.6 0.4 -0.5 0.0 -0.5 -0.5 0.0 0

Natl. Plastic 201203 9.1 21.1 0.2 0.0 19.5 1.7 0.7 0.5 0.5 0.0 0.5 0.5 0.1 0

Natl. Steel&Agro 201106 44.5 679.3 1.5 0.0 639.9 40.9 25.9 4.5 10.6 1.6 8.9 8.9 2.0 0

Natl. Steel&Agro 201109 44.5 630.7 1.8 0.0 594.5 37.9 23.9 4.5 9.5 1.3 8.2 8.2 1.8 0

Natl. Steel&Agro 201112 44.5 584.8 0.5 0.0 552.9 32.5 24.1 4.3 4.1 0.5 3.7 3.7 0.8 0

Natl. Steel&Agro 201203 44.5 888.3 0.5 0.2 849.2 39.8 25.6 4.3 9.8 1.9 7.9 7.9 1.2 0

Page 44: Co Name Co Name Co Name Co Name Co Name Co … Results on 140812.pdfCo Name Co Name Co Name Co Name Co Name Co Name 21st Cent. Mgmt. Aqua Logistics Bilpower Dhanus Tech. Gangotri Textile

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Au

gu

st 2

012

Natraj Proteins 201106 3.8 55.2 0.0 0.2 53.8 1.6 0.8 0.2 0.7 0.1 0.6 0.6 1.2 0

Natraj Proteins 201109 3.8 63.5 0.0 0.3 62.0 1.8 0.8 0.2 0.8 0.4 0.4 0.4 0.0 0

Natraj Proteins 201112 3.8 57.5 0.0 0.1 55.7 1.9 0.7 0.2 0.9 0.4 0.5 0.5 1.2 0

Natraj Proteins 201203 3.8 43.6 0.0 0.2 39.6 4.2 1.3 0.2 2.8 1.0 1.8 1.8 4.9 0

NDA Securities 201106 5.1 1.0 0.0 0.1 1.5 -0.3 0.0 0.1 -0.5 0.0 -0.4 -0.4 0.0 0

NDA Securities 201109 5.1 0.9 0.0 0.2 1.2 -0.2 0.0 0.1 -0.3 0.0 -0.3 -0.3 0.0 0

NDA Securities 201112 5.1 0.8 0.0 0.1 1.2 -0.3 0.0 0.1 -0.4 0.0 -0.4 -0.4 0.0 0

NDA Securities 201203 5.1 1.2 0.0 1.0 0.9 1.3 0.0 0.1 1.2 0.0 1.2 1.2 2.4 0

Neha Intl. 201106 28.4 31.3 0.0 0.0 24.4 7.0 0.9 0.7 5.4 0.0 5.4 5.4 2.9 0

Neha Intl. 201109 28.4 13.0 0.2 0.0 8.4 4.7 1.1 0.6 3.0 0.0 3.1 3.1 1.2 0

Neha Intl. 201112 28.4 25.3 0.4 0.0 21.4 4.2 0.7 0.7 2.9 0.0 3.0 3.0 1.1 0

Neha Intl. 201203 28.4 18.7 0.0 0.0 16.0 2.7 0.4 0.5 1.8 0.0 1.9 1.9 0.7 0

Neo Corp Intern 201106 38.0 93.3 0.0 0.6 82.1 11.7 3.9 0.9 7.0 1.9 5.1 5.1 3.6 0

Neo Corp Intern 201109 38.0 116.1 0.0 3.8 101.0 18.9 6.6 1.1 11.3 4.0 7.3 7.3 5.2 0

Neo Corp Intern 201112 38.0 67.5 1.7 0.0 62.5 6.7 3.8 0.9 2.1 0.3 1.8 1.8 0.5 0

Neo Corp Intern 201203 38.0 76.5 0.0 0.0 64.5 12.1 6.0 1.1 4.9 0.1 4.9 4.9 1.3 0

Neogem India 201106 7.9 18.4 0.0 0.3 18.0 0.8 0.3 0.0 0.5 0.1 0.4 0.4 0.6 0

Neogem India 201109 7.9 33.6 0.0 0.0 32.4 1.2 0.2 0.0 0.9 0.4 0.6 0.6 0.7 0

Neogem India 201112 7.9 10.2 0.1 0.0 9.7 0.6 0.3 0.0 0.3 0.1 0.2 0.2 0.2 0

Neogem India 201203 7.9 19.6 3.3 0.0 22.8 0.1 0.2 0.0 -0.2 -0.1 -0.1 -0.1 0.0 0

Networth Stock 201106 11.2 4.8 0.0 0.1 6.3 -1.4 0.3 0.4 -2.0 -0.1 -1.9 -1.9 0.0 0

Networth Stock 201109 11.2 5.3 0.0 0.2 7.8 -2.4 0.3 0.4 -3.1 -0.1 -3.0 -3.0 0.0 0

Networth Stock 201112 11.2 4.3 0.0 0.2 6.0 -1.5 0.2 0.5 -2.2 -0.1 -2.1 -2.1 0.0 0

Networth Stock 201203 11.2 6.0 0.0 0.0 3.7 2.4 0.2 0.4 1.8 -1.8 3.6 3.6 3.2 0

Neycer India 201106 6.1 5.8 0.0 0.0 5.1 0.8 0.5 0.4 -0.1 0.0 -0.1 -0.1 0.0 0

Neycer India 201109 6.1 5.4 0.0 0.0 4.5 0.9 0.5 0.3 0.1 0.0 0.1 0.1 0.0 0

Neycer India 201112 6.1 5.0 0.0 0.0 4.7 0.3 0.4 0.3 -0.5 0.0 -0.5 -0.5 0.0 0

Neycer India 201203 6.1 6.2 0.0 0.1 5.7 0.6 0.2 0.3 0.1 0.0 0.1 0.1 0.0 0

NHC Foods 201106 3.3 18.1 0.6 0.3 17.7 1.2 0.5 0.2 0.6 0.3 0.3 0.3 0.3 0

NHC Foods 201109 3.3 23.3 0.5 0.3 22.8 1.3 0.5 0.2 0.6 0.1 0.5 0.5 1.5 0

NHC Foods 201112 3.3 24.8 0.5 0.4 24.5 1.2 0.6 0.2 0.4 0.2 0.1 0.1 0.4 0

NHC Foods 201203 3.3 24.5 0.5 0.3 25.4 -0.1 0.4 0.2 -0.8 -0.4 -0.4 -0.4 0.0 0

Nicco Uco All. 201106 40.2 0.0 0.1 2.4 0.3 2.2 11.7 0.1 -9.6 0.0 -9.6 -9.6 0.0 0

Nicco Uco All. 201109 40.2 0.1 0.1 2.6 1.1 1.7 12.1 0.1 -10.5 0.0 -10.5 -10.5 0.0 0

Nicco Uco All. 201112 40.2 0.0 0.0 2.0 1.0 1.0 12.6 0.1 -11.6 0.0 -11.6 -11.6 0.0 0

Nicco Uco All. 201203 40.2 0.0 -0.2 4.8 -1.4 6.0 14.2 0.1 -8.3 0.0 -8.3 -8.3 0.0 0

Nikhil Adhesives 201106 3.9 40.7 0.0 0.0 38.3 2.5 0.7 0.3 1.5 0.5 1.1 1.1 2.7 0

Nikhil Adhesives 201109 3.9 42.3 0.0 0.0 40.5 1.8 0.7 0.3 0.8 0.4 0.5 0.5 1.2 0

Nikhil Adhesives 201112 3.9 36.7 0.0 0.0 37.0 -0.2 0.4 0.3 -0.9 -0.3 -0.6 -0.6 0.0 0

Nikhil Adhesives 201203 3.9 46.3 0.4 0.1 46.2 0.5 0.5 0.3 -0.3 0.1 -0.3 1.6 0.0 0

Page 45: Co Name Co Name Co Name Co Name Co Name Co … Results on 140812.pdfCo Name Co Name Co Name Co Name Co Name Co Name 21st Cent. Mgmt. Aqua Logistics Bilpower Dhanus Tech. Gangotri Textile

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Au

gu

st 2

012

Nilachal Refract 201106 2.4 7.3 0.0 0.2 6.6 0.9 0.3 0.1 0.5 0.0 0.5 0.5 0.0 0

Nilachal Refract 201109 2.4 15.1 0.0 0.2 14.3 1.0 0.3 0.1 0.7 0.0 0.7 0.7 0.0 0

Nilachal Refract 201112 2.4 4.4 0.0 0.1 4.6 -0.1 0.3 0.1 -0.5 0.0 -0.5 -0.5 0.0 0

Nilachal Refract 201203 2.4 10.2 0.2 0.0 10.4 0.0 0.4 0.0 -0.4 0.0 -0.4 -0.4 0.0 0

Nimbus Foods 201106 5.1 2.2 0.0 0.0 2.1 0.1 0.0 0.1 0.0 0.0 0.0 0.0 0.0 0

Nimbus Foods 201109 5.1 2.4 0.0 0.0 2.3 0.1 0.0 0.0 0.1 0.0 0.1 0.1 0.0 0

Nimbus Foods 201112 5.1 3.1 0.0 0.0 2.9 0.2 0.0 0.1 0.2 0.0 0.2 0.2 0.0 0

Nimbus Foods 201203 5.1 2.9 0.0 0.0 2.8 0.2 0.0 0.0 0.2 0.0 0.2 0.2 0.0 0

Niraj Cement 201106 10.8 114.5 0.0 1.6 106.4 9.6 2.2 0.7 6.6 2.2 4.4 4.4 4.1 0

Niraj Cement 201109 10.8 94.2 0.0 0.5 87.8 6.9 1.5 0.8 4.6 1.5 3.0 3.0 2.8 0

Niraj Cement 201112 10.8 51.6 0.7 0.3 50.1 2.5 1.5 0.8 0.2 0.1 0.2 0.2 0.2 0

Niraj Cement 201203 10.8 47.1 3.7 0.1 46.9 4.0 3.4 0.4 0.2 0.0 0.1 0.1 0.1 0

Nissan Copper 201106 62.9 67.4 0.0 0.1 59.4 8.0 4.2 1.5 2.4 0.7 1.7 1.7 0.3 0

Nissan Copper 201109 62.9 62.2 0.0 0.0 55.2 7.1 4.3 1.5 1.3 0.8 0.6 0.6 0.1 0

Nissan Copper 201112 62.9 79.0 0.0 0.0 65.9 13.1 8.9 2.9 1.3 0.4 0.9 0.9 0.2 0

Nissan Copper 201203 62.9 76.2 0.0 3.2 75.7 3.7 7.1 4.6 -7.9 -1.1 -6.8 -6.8 0.0 0

Nitco 201106 32.6 185.5 0.0 0.1 160.8 24.7 9.2 7.8 7.8 1.4 6.4 6.4 2.0 0

Nitco 201109 32.6 207.2 0.0 0.1 174.7 32.7 18.1 7.9 6.8 1.5 5.3 5.3 1.6 0

Nitco 201112 32.6 263.6 0.2 0.1 226.9 36.9 18.8 7.9 10.3 4.9 5.3 5.3 1.6 0

Nitco 201203 32.6 183.0 0.7 0.1 225.7 -42.0 29.1 9.1 -80.2 -7.8 -72.4 -38.0 0.0 0

Northgate Tech. 201106 49.0 176.5 0.0 0.1 174.3 2.3 0.3 0.4 1.7 0.4 0.9 0.9 0.2 0

Northgate Tech. 201109 49.0 153.6 0.0 1.3 152.5 2.4 0.4 0.6 1.3 0.2 0.9 0.9 0.2 0

Northgate Tech. 201112 49.0 54.8 0.0 1.1 52.6 3.2 0.5 0.5 2.3 2.3 -0.3 -0.3 0.0 0

Northgate Tech. 201203 49.0 77.5 0.0 0.2 76.5 1.2 0.1 -0.1 1.1 0.9 0.2 0.2 0.1 0

Nouveau Global 201106 18.6 28.5 0.2 0.0 28.4 0.3 0.0 0.0 0.2 0.1 0.2 0.2 0.1 0

Nouveau Global 201109 18.6 51.5 0.2 0.0 51.3 0.3 0.0 0.0 0.3 0.1 0.2 0.2 0.0 0

Nouveau Global 201112 18.6 56.5 0.0 0.0 56.4 0.2 0.0 0.0 0.2 0.1 0.1 0.1 0.0 0

Nouveau Global 201203 18.6 61.8 0.1 0.0 61.7 0.2 0.0 0.0 0.2 0.1 0.1 0.1 0.0 0

Nu Tek India 201106 77.3 24.4 0.0 0.9 18.8 6.6 1.3 0.3 5.0 1.8 3.2 3.2 0.2 0

Nu Tek India 201109 77.3 18.7 0.0 1.0 18.0 1.6 1.3 0.4 0.0 -0.1 0.1 0.1 0.0 0

Nu Tek India 201112 77.3 51.4 0.0 2.9 50.9 3.4 1.1 0.4 1.9 0.4 1.5 1.5 0.1 0

Nu Tek India 201203 77.3 47.8 0.0 2.1 49.8 0.1 1.2 0.4 -1.5 -0.7 -0.7 -0.7 0.0 0

Nu-Tech Corp. 201106 12.0 0.0 0.1 0.0 0.0 0.1 0.7 0.0 -0.6 0.0 -0.6 -0.6 0.0 0

Nu-Tech Corp. 201109 12.0 0.0 0.1 0.0 0.0 0.0 0.7 0.0 -0.6 0.0 -0.6 -0.6 0.0 0

Nu-Tech Corp. 201112 12.0 0.0 0.1 0.0 0.0 0.0 0.7 0.0 -0.6 0.0 -0.6 -0.6 0.0 0

Nu-Tech Corp. 201203 12.0 0.0 0.1 0.0 0.0 0.0 0.7 0.0 -0.7 0.0 -0.7 -0.7 0.0 0

Nutraplus Prod 201106 5.2 10.6 0.0 0.1 9.0 1.7 0.4 0.2 1.1 0.3 0.9 0.9 1.7 0

Nutraplus Prod 201109 5.2 13.3 0.0 0.0 11.6 1.7 0.4 0.0 1.3 0.3 1.0 1.0 2.2 0

Nutraplus Prod 201112 5.2 12.8 0.0 0.0 10.8 2.1 0.3 0.3 1.5 0.4 1.0 1.1 2.0 0

Nutraplus Prod 201203 5.2 8.0 0.0 0.0 7.1 0.9 0.4 0.2 0.4 0.3 0.0 0.0 0.0 0

Page 46: Co Name Co Name Co Name Co Name Co Name Co … Results on 140812.pdfCo Name Co Name Co Name Co Name Co Name Co Name 21st Cent. Mgmt. Aqua Logistics Bilpower Dhanus Tech. Gangotri Textile

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Au

gu

st 2

012

Octant Inds. 201106 25.4 11.8 0.0 0.0 10.1 1.8 0.4 0.7 0.7 0.1 0.6 0.6 0.3 0

Octant Inds. 201109 25.4 9.9 0.0 0.0 8.3 1.7 0.5 0.7 0.5 0.1 0.4 0.4 0.2 0

Octant Inds. 201112 25.4 20.1 0.0 0.0 18.0 2.1 0.5 0.7 0.9 0.2 0.8 0.8 0.4 0

Octant Inds. 201203 25.4 14.6 0.0 0.0 12.7 1.8 0.6 0.7 0.5 0.1 0.4 0.4 0.2 0

Odyssey Corpn. 201106 19.7 13.6 0.0 0.0 11.3 2.3 0.0 0.0 2.3 0.7 1.6 1.6 0.2 0

Odyssey Corpn. 201109 19.7 10.9 0.0 0.0 9.6 1.3 0.0 0.0 1.3 0.6 0.7 0.7 0.2 0

Odyssey Corpn. 201112 19.7 1.9 0.0 2.0 11.0 -7.0 0.0 0.0 -7.0 0.0 -7.0 -7.0 0.0 0

Odyssey Corpn. 201203 19.7 0.0 0.0 1.3 0.6 0.7 0.0 0.0 0.7 -0.8 1.4 1.4 0.4 0

OK Play India 201106 16.0 9.7 0.0 0.1 8.6 1.1 1.1 1.5 -1.5 0.0 -1.5 -1.4 0.0 0

OK Play India 201109 16.0 9.4 0.0 0.1 10.6 -1.1 1.5 1.5 -4.1 0.0 -4.1 -4.1 0.0 0

OK Play India 201112 16.0 8.8 0.1 0.0 10.9 -2.1 1.6 1.7 -5.5 0.0 -5.5 -1.8 0.0 0

OK Play India 201203 16.0 13.7 0.3 1.9 11.8 4.1 1.6 1.0 1.5 -2.1 3.6 2.4 2.2 0

Om Metals Infrap 201106 9.6 43.4 0.0 1.4 31.4 13.4 5.2 2.4 5.8 0.6 5.3 5.3 0.6 0

Om Metals Infrap 201109 9.6 54.5 0.0 0.4 39.5 15.5 5.3 2.6 7.6 1.0 6.7 6.7 0.7 0

Om Metals Infrap 201112 9.6 57.6 0.0 1.9 42.8 16.6 6.2 3.4 7.0 2.2 4.9 4.9 0.5 0

Om Metals Infrap 201203 9.6 62.2 3.2 4.4 46.8 22.9 7.3 4.2 11.3 0.9 10.4 7.3 1.1 0

Optiemus Infra. 201106 85.8 336.1 9.5 0.4 333.6 12.4 3.7 1.4 7.3 2.5 4.8 4.8 0.6 0

Optiemus Infra. 201109 85.8 411.6 11.3 0.0 407.7 15.2 3.9 1.5 9.8 2.7 7.1 7.1 0.8 0

Optiemus Infra. 201112 85.8 516.1 14.3 0.1 511.9 18.6 4.0 2.7 11.8 4.6 7.2 7.2 0.8 0

Optiemus Infra. 201203 85.8 588.4 19.3 2.5 593.5 16.8 4.1 1.1 11.6 2.9 8.7 8.2 1.0 0

Opto Circuits 201106 242.3 520.8 0.0 4.9 377.6 148.1 10.9 15.0 122.2 5.8 116.4 116.4 4.8 0

Opto Circuits 201109 242.3 562.0 0.0 -5.1 407.4 149.6 13.8 10.9 124.9 3.3 121.1 121.0 5.0 0

Opto Circuits 201112 242.3 611.3 0.0 0.1 444.1 167.3 16.8 14.1 136.4 10.9 125.1 124.6 5.2 0

Opto Circuits 201203 242.3 662.7 18.0 0.6 516.3 165.1 17.7 14.6 132.8 -77.2 209.4 209.4 8.6 0

Orchid Chemicals 201106 70.5 413.0 36.2 0.0 360.3 88.9 30.9 36.4 21.6 4.7 16.9 18.7 2.4 0

Orchid Chemicals 201109 70.5 458.8 7.0 80.0 447.8 97.9 40.1 36.9 20.9 0.2 20.7 27.0 2.9 0

Orchid Chemicals 201112 70.5 482.1 14.8 0.0 416.9 80.0 49.6 38.3 -7.9 3.2 -11.1 34.8 0.0 0

Orchid Chemicals 201203 70.5 485.1 5.1 27.5 431.3 86.4 59.2 42.1 -14.9 -30.1 15.2 17.5 2.2 0

ORG Informatics 201106 17.2 0.1 0.0 0.0 1.1 -1.1 -1.0 0.4 -0.5 1.3 -1.8 -1.8 0.0 0

ORG Informatics 201109 17.2 0.3 0.0 0.0 1.5 -1.3 6.2 0.4 -7.9 -0.3 -7.6 -7.6 0.0 0

ORG Informatics 201112 17.2 0.1 0.0 5.3 1.5 3.9 6.5 0.4 -3.1 -2.0 -1.1 -1.1 0.0 0

ORG Informatics 201203 17.2 5.8 0.0 0.9 6.2 0.6 1.0 0.4 -0.9 -0.6 -0.3 -0.3 0.0 0

Oricon Enter. 201106 20.5 267.4 0.5 9.1 245.5 31.6 2.9 5.7 23.0 6.5 10.2 10.2 1.0 0

Oricon Enter. 201109 20.5 233.1 0.4 8.8 215.5 26.8 2.6 6.4 17.9 8.1 6.7 6.7 0.6 0

Oricon Enter. 201112 20.5 228.2 0.4 9.2 203.9 33.8 3.5 10.3 20.1 5.8 8.9 8.9 0.8 0

Oricon Enter. 201203 20.5 242.8 0.4 7.0 207.1 42.9 3.5 4.7 34.8 11.3 12.9 12.9 1.2 0

Orient Bell 201106 10.5 71.4 0.3 0.0 65.5 6.1 2.4 2.0 1.8 -0.2 2.0 2.0 1.9 0

Orient Bell 201109 10.5 88.6 0.5 0.0 80.6 8.5 2.5 2.0 4.0 0.9 3.1 3.1 2.9 0

Orient Bell 201112 10.5 90.1 0.3 0.0 83.8 6.6 2.7 2.0 1.9 0.3 1.6 1.6 1.5 0

Orient Bell 201203 10.5 155.0 0.4 1.3 140.6 16.2 5.7 4.7 5.7 -2.9 8.6 8.8 8.2 0

Page 47: Co Name Co Name Co Name Co Name Co Name Co … Results on 140812.pdfCo Name Co Name Co Name Co Name Co Name Co Name 21st Cent. Mgmt. Aqua Logistics Bilpower Dhanus Tech. Gangotri Textile

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Au

gu

st 2

012

Orient Press 201106 8.1 36.8 0.7 0.1 33.4 4.1 0.5 0.9 2.8 0.0 2.8 2.8 3.4 0

Orient Press 201109 8.1 40.6 0.8 5.8 37.7 9.4 0.4 1.0 8.0 0.0 8.0 2.3 9.9 0

Orient Press 201112 8.1 39.3 2.3 0.2 37.6 4.2 0.4 1.0 2.8 0.0 2.8 2.8 3.4 0

Orient Press 201203 8.1 40.7 1.0 0.2 39.5 2.5 0.5 1.0 1.0 0.0 1.0 1.0 1.2 0

Oriental Trimex 201106 14.8 31.9 0.0 5.1 33.1 3.8 2.4 0.3 1.1 0.4 0.7 0.7 0.5 0

Oriental Trimex 201109 14.8 34.2 0.3 3.6 34.2 3.8 2.5 0.4 0.9 0.5 0.4 0.4 0.3 0

Oriental Trimex 201112 14.8 19.7 0.1 0.4 17.5 2.8 2.4 0.3 0.2 0.1 0.1 0.1 0.0 0

Oriental Trimex 201203 14.8 17.4 0.0 3.6 19.1 1.9 3.1 0.4 -1.6 -0.6 -1.0 -1.0 0.0 0

Oriental Veneer 201106 5.4 9.4 0.0 0.5 9.3 0.6 0.2 0.2 0.3 0.1 0.2 0.2 0.0 0

Oriental Veneer 201109 5.4 17.4 0.0 0.4 16.5 1.3 0.2 0.1 0.9 0.3 0.7 0.7 0.0 0

Oriental Veneer 201112 5.4 12.8 0.0 0.1 12.3 0.6 0.2 0.1 0.3 0.1 0.2 0.2 0.3 0

Oriental Veneer 201203 5.4 16.1 0.0 1.0 16.5 0.7 1.2 0.3 -0.8 0.0 -0.8 -0.8 0.0 0

Ortin Labs. 201106 16.9 18.4 1.4 0.0 17.2 2.7 0.6 0.3 1.8 0.6 1.2 1.2 0.7 0

Ortin Labs. 201109 16.9 20.3 1.3 0.0 19.2 2.5 0.7 0.3 1.4 0.5 0.9 0.9 0.6 0

Ortin Labs. 201112 16.9 22.7 1.8 0.1 21.7 2.9 1.0 0.3 1.6 0.5 1.1 1.1 0.6 0

Oscar Global 201106 3.3 2.0 0.0 0.0 1.9 0.1 0.0 0.0 0.1 0.0 0.1 0.1 0.2 0

Oscar Global 201109 3.3 1.3 0.0 0.0 1.4 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0

Oscar Global 201112 3.3 1.7 0.0 0.0 1.7 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0

Oscar Global 201203 3.3 1.7 0.0 0.0 1.5 0.2 0.0 0.0 0.2 0.2 0.0 0.0 0.1 0

Out of City Tra. 201106 12.2 8.6 0.0 0.3 8.8 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0

Out of City Tra. 201109 12.2 3.5 0.0 0.3 3.7 0.1 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0

Out of City Tra. 201112 12.2 0.0 0.0 0.1 0.1 0.0 0.0 0.2 -0.2 0.0 -0.2 -0.2 0.0 0

Out of City Tra. 201203 12.2 0.1 0.0 0.0 0.3 -0.2 0.0 0.1 -0.3 0.1 -0.4 -0.4 0.0 0

P.M. Telelinnks 201106 10.1 11.4 0.0 0.0 11.0 0.4 0.0 0.0 0.4 0.0 0.4 0.4 0.4 0

P.M. Telelinnks 201109 10.1 10.0 0.0 0.0 9.6 0.4 0.0 0.0 0.4 0.0 0.4 0.4 0.4 0

P.M. Telelinnks 201112 10.1 13.8 0.1 0.0 13.4 0.4 0.0 0.0 0.4 0.0 0.4 0.4 0.4 0

P.M. Telelinnks 201203 10.1 9.0 0.0 0.0 8.6 0.3 0.0 0.0 0.3 0.0 0.3 0.3 0.3 0

Pacific Cotspin 201106 38.9 12.5 0.0 0.7 19.7 -6.5 2.5 1.6 -10.6 0.0 -10.6 -10.6 0.0 0

Pacific Cotspin 201109 38.9 7.4 0.0 0.1 11.4 -3.9 2.6 1.6 -8.1 0.0 -8.1 -8.1 0.0 0

Pacific Cotspin 201112 38.9 12.1 0.3 0.0 17.9 -5.5 2.7 1.6 -9.8 0.0 -9.8 -9.8 -2.5 0

PAL Credit & Cap 201106 21.6 0.0 0.0 0.0 2.1 -2.1 0.0 0.0 -2.1 0.0 -2.1 -2.1 0.0 0

PAL Credit & Cap 201109 21.6 0.0 0.0 0.4 0.1 0.3 0.0 0.0 0.3 0.0 0.3 0.3 0.2 0

PAL Credit & Cap 201112 21.6 0.0 0.0 0.0 0.1 -0.1 0.0 0.0 -0.1 0.0 -0.1 -0.1 0.0 0

PAL Credit & Cap 201203 21.6 0.0 0.0 0.0 0.2 -0.2 0.0 0.0 -0.2 0.0 -0.2 -0.2 0.0 0

Panjon 201106 10.5 2.9 0.0 0.0 2.8 0.1 0.0 0.1 0.0 0.0 0.0 0.0 0.0 0

Panjon 201109 10.5 3.5 0.0 0.0 3.4 0.1 0.0 0.1 0.0 0.0 0.0 0.0 0.0 0

Panjon 201112 10.5 4.1 0.0 0.0 4.0 0.1 0.0 0.1 0.1 0.0 0.1 0.1 0.0 0

Panjon 201203 10.5 6.7 0.0 0.0 6.5 0.1 0.0 0.1 0.1 0.0 0.1 0.1 0.0 0

Page 48: Co Name Co Name Co Name Co Name Co Name Co … Results on 140812.pdfCo Name Co Name Co Name Co Name Co Name Co Name 21st Cent. Mgmt. Aqua Logistics Bilpower Dhanus Tech. Gangotri Textile

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Au

gu

st 2

012

Pankaj Polymers 201106 5.5 8.9 0.0 0.2 8.5 0.5 0.2 0.3 0.1 0.0 0.1 0.1 0.1 0

Pankaj Polymers 201109 5.5 6.8 0.0 0.1 6.4 0.5 0.2 0.3 0.1 0.0 0.1 0.1 0.2 0

Pankaj Polymers 201112 5.5 8.4 0.0 0.4 8.3 0.4 0.2 0.2 0.1 0.0 0.1 0.1 0.1 0

Pankaj Polymers 201203 5.5 7.6 0.0 0.3 7.4 0.4 0.2 0.2 0.0 0.0 0.0 0.0 0.0 0

Para. Print. 201106 26.7 25.3 0.1 0.1 21.2 4.2 1.5 0.9 1.8 0.6 1.2 1.2 0.6 0

Para. Print. 201109 26.7 24.8 0.0 0.1 21.7 3.2 1.8 1.0 0.4 -0.9 1.4 1.4 0.5 0

Para. Print. 201112 26.7 20.4 0.3 0.1 17.4 3.2 1.8 1.0 0.5 -0.4 0.9 0.9 0.7 0

Para. Print. 201203 26.7 31.5 0.1 0.1 27.7 4.0 2.5 1.0 0.6 -0.2 0.8 0.8 0.3 0

Parabolic Drugs 201106 61.9 186.2 2.7 0.0 147.1 41.8 14.1 7.8 19.9 4.7 15.2 15.2 2.5 0

Parabolic Drugs 201109 61.9 195.6 3.0 0.0 156.0 42.6 15.9 7.8 18.9 4.5 14.4 14.4 2.3 0

Parabolic Drugs 201112 61.9 270.9 2.7 0.0 231.5 42.1 17.3 7.8 17.0 4.1 12.8 12.8 2.1 0

Parabolic Drugs 201203 61.9 266.1 3.4 0.0 232.5 36.9 16.9 7.8 12.2 3.2 9.0 9.0 1.5 0

Paragon Finance 201106 4.3 1.3 0.1 0.0 0.6 0.8 0.6 0.0 0.2 0.0 0.2 0.2 0.5 0

Paragon Finance 201109 4.3 1.3 0.1 0.0 0.6 0.9 0.6 0.0 0.3 0.0 0.3 0.3 0.6 0

Paragon Finance 201112 4.3 1.4 0.0 0.0 0.6 0.9 0.7 0.0 0.2 0.0 0.2 0.2 0.4 0

Paragon Finance 201203 4.3 1.8 0.0 0.1 0.9 1.0 0.6 0.0 0.3 0.3 0.0 0.0 0.1 0

Parekh Aluminex 201106 12.9 282.7 0.0 0.5 232.5 50.7 12.8 14.2 23.7 5.8 18.0 18.0 13.9 0

Parekh Aluminex 201109 12.9 325.4 0.0 0.5 267.7 58.2 17.5 14.3 26.4 6.5 19.9 19.9 15.4 0

Parekh Aluminex 201112 12.9 345.1 0.0 0.5 283.5 62.1 18.6 14.4 29.2 7.0 22.2 22.2 17.1 0

Parekh Aluminex 201203 12.9 416.1 0.0 0.6 345.6 71.2 22.5 14.9 33.9 8.0 25.9 25.9 20.0 0

Parenteral Drugs 201106 25.9 70.8 0.2 0.0 62.7 8.3 9.6 3.0 -4.2 0.9 -5.2 -5.2 0.0 0

Parenteral Drugs 201109 25.9 86.9 0.8 0.0 78.0 9.7 11.4 3.0 -4.6 1.1 -5.7 -5.7 0.0 0

Parenteral Drugs 201112 25.9 93.3 0.4 0.0 78.0 15.8 11.8 3.4 0.6 0.9 -0.3 -0.3 0.0 0

Parenteral Drugs 201203 25.9 81.5 -1.0 0.0 99.9 -19.5 15.7 5.2 -40.3 1.9 -42.3 -42.3 0.0 0

Parker Agrochem 201106 4.8 0.0 0.0 0.0 0.2 -0.2 0.0 0.1 -0.2 0.0 -0.2 -0.2 0.0 0

Parker Agrochem 201109 4.8 0.0 0.4 0.0 0.2 0.2 0.0 0.1 0.2 0.0 0.2 0.2 0.3 0

Parker Agrochem 201112 4.8 0.0 0.6 0.0 0.5 0.1 0.0 0.1 0.1 0.0 0.1 0.1 0.1 0

Parker Agrochem 201203 4.8 8.8 0.6 0.0 9.5 -0.2 0.0 0.1 -0.2 0.0 -0.2 -0.2 0.0 0

Parnax Lab 201106 8.5 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0

Parnax Lab 201109 8.5 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0

Parnax Lab 201112 8.5 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0

Parnax Lab 201203 8.5 41.6 0.1 0.0 42.9 -1.2 1.1 0.5 -2.8 0.0 -2.8 -2.8 -3.2 0

Pasupati Acrylon 201106 89.1 69.1 0.5 0.9 66.9 3.7 2.0 0.7 1.0 0.0 1.0 1.0 0.1 0

Pasupati Acrylon 201109 89.1 80.3 0.3 0.0 100.3 -19.7 2.4 0.7 -22.7 0.0 -22.7 -20.8 0.0 0

Pasupati Acrylon 201112 89.1 115.7 1.2 13.5 123.8 6.6 3.0 1.0 2.6 0.0 2.6 -2.8 0.3 0

Pasupati Acrylon 201203 89.1 130.2 1.0 4.1 125.1 10.1 2.9 0.6 6.6 -3.8 10.4 6.4 1.2 0

Patels Airtemp 201106 5.1 11.7 0.5 0.0 9.3 2.8 0.6 0.3 2.0 0.6 1.4 1.4 2.7 0

Patels Airtemp 201109 5.1 13.3 0.3 0.0 10.9 2.8 0.7 0.3 1.8 0.7 1.1 1.1 2.2 0

Patels Airtemp 201112 5.1 16.0 0.1 0.0 12.9 3.2 0.8 0.3 2.0 0.7 1.3 1.3 2.6 0

Patels Airtemp 201203 5.1 28.8 0.7 0.1 26.1 3.5 1.0 0.4 2.1 0.5 1.6 1.6 3.1 0

Page 49: Co Name Co Name Co Name Co Name Co Name Co … Results on 140812.pdfCo Name Co Name Co Name Co Name Co Name Co Name 21st Cent. Mgmt. Aqua Logistics Bilpower Dhanus Tech. Gangotri Textile

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Au

gu

st 2

012

Pearl Global Ind 201106 21.7 620.3 2.5 3.4 599.9 26.3 8.5 6.0 11.8 2.6 7.7 7.7 4.0 0

Pearl Global Ind 201109 21.7 603.1 2.3 12.4 599.6 18.3 8.6 6.1 3.5 -0.8 3.7 3.7 1.9 0

Pearl Global Ind 201112 21.7 645.7 7.1 0.1 630.8 22.1 12.9 6.5 2.6 -5.1 5.0 5.1 2.3 0

Pearl Global Ind 201203 21.7 893.5 24.2 4.2 871.4 50.6 15.4 6.5 28.7 11.5 15.1 16.7 7.0 0

Pearl Polymers 201106 16.8 51.4 0.1 1.2 48.9 3.9 2.4 2.1 -0.7 0.0 -0.7 -1.8 0.0 0

Pearl Polymers 201109 16.8 52.5 0.1 0.2 49.4 3.4 2.4 2.1 -1.1 0.0 -1.1 -1.1 0.0 0

Pearl Polymers 201112 16.8 53.8 0.1 0.2 49.2 4.8 2.2 2.2 0.4 0.0 0.4 0.4 0.2 0

Pearl Polymers 201203 16.8 56.2 0.2 0.5 52.2 4.9 2.1 2.1 0.7 -0.3 1.0 1.0 0.6 0

Pentokey Organy 201106 5.6 28.2 0.0 0.0 25.4 2.9 0.2 0.3 2.4 0.0 2.4 2.4 0.0 0

Pentokey Organy 201109 5.6 23.4 0.0 0.0 21.8 1.6 0.3 0.3 1.0 0.0 1.0 1.0 0.0 0

Pentokey Organy 201112 5.6 21.9 0.0 0.1 22.3 -0.3 0.4 0.3 -1.0 0.0 -1.0 -1.0 0.0 0

Pentokey Organy 201203 5.6 23.6 0.0 0.0 22.7 1.0 0.5 0.4 0.1 -0.4 0.5 0.5 0.9 0

Permanent Magnet 201106 8.6 11.2 0.0 0.1 10.9 0.4 0.9 0.2 -0.7 -0.1 -0.7 -0.7 0.0 0

Permanent Magnet 201109 8.6 11.5 0.0 0.0 10.6 1.0 1.1 0.2 -0.3 0.0 -0.3 -0.3 0.0 0

Permanent Magnet 201112 8.6 12.0 0.0 0.0 10.9 1.2 1.3 0.2 -0.4 0.6 -1.0 -1.0 0.0 0

Permanent Magnet 201203 8.6 10.9 1.3 0.3 11.5 1.0 1.0 0.3 -0.2 0.1 -0.3 -0.3 0.0 0

Petron Engg 201106 7.5 170.0 0.0 0.2 151.2 19.0 1.6 3.4 14.0 4.7 9.4 9.4 12.4 0

Petron Engg 201109 7.5 167.7 0.0 0.4 146.5 21.6 3.2 4.8 13.6 4.4 9.3 9.3 12.3 0

Petron Engg 201112 7.5 179.6 0.0 0.2 159.5 20.3 3.8 4.0 12.5 4.1 8.4 8.4 11.1 0

Petron Engg 201203 7.5 196.0 0.0 0.5 180.9 15.6 4.2 3.8 7.6 2.6 5.0 5.0 6.7 0

PG Electro. 201106 16.4 49.0 0.0 0.1 47.4 1.6 1.7 0.9 -1.0 0.3 -1.3 -1.3 0.0 0

PG Electro. 201109 16.4 68.4 0.0 0.2 66.5 2.1 2.6 1.1 -1.6 0.1 -1.7 -1.3 0.0 0

PG Electro. 201112 16.4 39.0 0.1 1.3 40.3 0.0 3.2 1.1 -4.3 0.4 -4.7 -4.3 0.0 0

PG Electro. 201203 16.4 65.3 0.1 2.6 65.2 2.8 3.1 1.5 -1.8 -0.8 -1.0 -1.0 0.0 0

PG Foils 201106 8.1 53.2 0.0 1.4 46.9 7.7 0.9 0.9 5.9 0.5 5.4 5.4 6.6 0

PG Foils 201109 8.1 44.6 0.0 1.2 37.5 8.3 1.3 1.0 6.1 1.5 4.6 4.6 5.6 0

PG Foils 201112 8.1 144.1 0.0 3.9 129.5 18.5 2.8 2.6 13.1 2.5 10.6 10.6 13.1 0

PG Foils 201203 8.1 46.6 0.0 5.3 54.9 -3.0 0.4 1.1 -4.5 0.1 -4.6 -4.6 0.0 0

Phoenix Intl. 201106 16.8 7.3 0.1 0.0 4.8 2.7 2.0 0.6 0.2 0.1 0.1 0.1 0.1 0

Phoenix Intl. 201109 16.8 7.0 0.0 0.2 4.2 3.0 1.9 0.6 0.5 0.1 0.4 0.4 0.3 0

Phoenix Intl. 201112 16.8 6.8 0.1 0.9 4.7 3.0 1.9 0.6 0.6 0.1 0.5 0.5 0.3 0

Phoenix Intl. 201203 16.8 6.7 0.1 0.0 4.2 2.6 1.9 0.6 0.2 0.1 0.2 0.2 0.1 0

Piccadily Agro 201106 23.6 64.7 2.1 0.5 59.8 7.5 2.6 1.7 3.2 0.5 2.7 2.7 1.2 0

Piccadily Agro 201109 23.6 56.5 2.7 0.5 54.9 4.7 1.9 1.7 1.1 1.1 0.0 0.0 0.0 0

Piccadily Agro 201112 23.6 40.2 1.1 0.5 37.3 4.4 1.5 1.8 1.1 0.8 0.4 0.4 0.2 0

Piccadily Agro 201203 23.6 65.8 -0.9 0.5 44.7 20.7 2.9 1.8 16.0 3.8 12.2 12.2 5.2 0

Piccadily Sugar 201106 23.3 3.6 0.1 0.0 2.9 0.8 0.1 0.6 0.1 0.0 0.1 0.1 0.0 0

Piccadily Sugar 201109 23.3 5.3 0.2 0.0 4.7 0.8 0.1 0.6 0.1 0.0 0.1 0.1 0.0 0

Piccadily Sugar 201112 23.3 6.8 2.6 0.0 6.2 3.2 0.1 0.7 2.5 0.0 2.5 2.5 1.1 0

Piccadily Sugar 201203 23.3 12.8 3.2 0.6 12.3 4.2 0.1 0.7 3.5 -0.2 3.6 3.6 1.6 0

Page 50: Co Name Co Name Co Name Co Name Co Name Co … Results on 140812.pdfCo Name Co Name Co Name Co Name Co Name Co Name 21st Cent. Mgmt. Aqua Logistics Bilpower Dhanus Tech. Gangotri Textile

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Au

gu

st 2

012

Pipavav Defence 201106 691.2 338.0 0.3 6.6 271.7 73.2 43.0 17.9 12.2 4.3 7.9 7.9 0.1 0

Pipavav Defence 201109 691.2 449.8 0.0 6.5 348.6 107.8 62.7 29.2 15.8 6.4 9.4 9.4 0.1 0

Pipavav Defence 201112 691.2 461.4 0.0 5.0 347.7 118.7 69.1 29.5 20.1 6.1 14.0 14.0 0.2 0

Pipavav Defence 201203 691.2 617.9 0.2 6.1 487.6 136.6 82.8 29.2 24.6 37.4 -12.8 -12.8 0.0 0

Piramal Enterp. 201106 34.5 435.0 6.0 71.0 357.5 154.5 10.7 27.0 116.9 26.9 89.2 89.2 5.3 0

Piramal Enterp. 201109 34.5 477.6 6.7 50.4 406.0 128.7 19.6 28.6 80.5 27.6 52.4 53.1 3.1 0

Piramal Enterp. 201112 34.5 551.8 6.9 58.9 583.5 34.1 22.1 40.1 -28.1 -37.8 8.5 11.1 0.5 0

Piramal Enterp. 201203 34.5 619.4 29.5 39.1 540.2 147.9 162.7 33.7 -48.4 -11.1 -38.7 -36.6 0.0 0

Plethico Pharma. 201106 34.1 454.3 0.0 0.3 368.7 85.9 7.2 2.8 75.9 1.5 74.4 75.2 21.8 0

Plethico Pharma. 201109 34.1 412.0 0.0 0.2 352.3 59.8 10.5 4.3 45.0 6.4 38.6 70.7 11.3 0

Plethico Pharma. 201112 34.1 387.1 33.6 0.0 405.0 15.8 59.1 4.7 -47.9 17.4 -65.3 -34.3 0.0 0

Plethico Pharma. 201203 34.1 363.9 -13.2 54.2 335.0 70.0 12.6 4.5 52.9 5.4 47.4 -2.9 13.9 0

Polar Inds. 201106 21.2 0.0 0.0 0.0 0.1 -0.1 0.0 0.0 -0.2 0.0 -0.2 -0.2 0.0 0

Polar Inds. 201109 21.2 0.0 0.0 0.0 3.9 -3.9 0.0 0.0 -3.9 0.0 -3.9 -3.9 0.0 0

Polar Inds. 201112 21.2 0.0 0.0 0.0 1.9 -1.8 0.1 0.0 -1.9 0.0 -1.9 -1.9 0.0 0

Polar Inds. 201203 21.2 0.0 0.0 0.3 -1.0 1.3 0.7 0.1 0.6 0.0 0.6 0.6 0.3 0

Polson 201106 0.6 18.2 0.5 0.0 15.7 3.1 0.9 0.6 1.6 0.5 1.1 1.1 0.0 0

Polson 201109 0.6 22.8 0.3 0.0 20.1 3.0 1.0 0.5 1.5 0.5 1.0 1.0 0.0 0

Polson 201112 0.6 19.2 0.9 0.0 15.3 4.7 1.7 0.4 2.7 0.8 1.8 1.8 0.0 0

Polson 201203 0.6 15.9 4.6 0.0 16.6 4.0 1.7 0.6 1.6 0.4 1.2 1.2 0.0 0

Polygenta Tech. 201106 122.7 29.3 14.5 0.1 43.5 0.4 2.8 3.2 -5.6 0.0 -5.6 -5.6 0.0 0

Polygenta Tech. 201109 122.7 43.5 10.0 0.1 60.7 -7.1 3.6 3.2 -14.0 0.0 -14.0 -14.0 0.0 0

Polygenta Tech. 201112 122.7 45.3 0.3 6.5 59.5 -7.3 3.6 3.5 -14.5 0.0 -14.5 -20.4 0.0 0

Polygenta Tech. 201203 122.7 36.7 0.6 1.9 47.9 -8.7 3.8 3.2 -15.7 0.0 -15.7 -15.7 0.0 0

Polyplex Corpn 201106 32.0 665.9 0.4 1.3 527.8 139.8 3.4 21.6 114.8 2.9 62.3 62.3 19.5 0

Polyplex Corpn 201109 32.0 586.1 0.2 16.1 483.6 118.9 2.9 22.4 93.6 5.4 62.4 85.4 19.5 0

Polyplex Corpn 201112 32.0 580.5 4.8 19.7 501.1 103.9 11.7 23.6 68.6 6.1 34.6 41.6 10.8 0

Polyplex Corpn 201203 32.0 583.4 1.4 15.6 555.7 44.6 -0.6 134.0 -88.7 -34.3 -65.3 13.1 0.0 0

Prabhav Ind 201106 46.1 7.2 0.0 0.3 7.1 0.4 0.1 0.1 0.3 0.1 0.2 0.2 0.0 0

Prabhav Ind 201109 46.1 8.8 0.0 0.2 9.6 -0.6 0.1 0.1 -0.8 0.0 -0.8 -0.8 0.0 0

Prabhav Ind 201112 46.1 13.4 0.0 0.1 13.1 0.4 0.1 0.2 0.1 0.0 0.1 0.1 0.0 0

Prabhav Ind 201203 46.1 20.0 0.6 0.0 19.7 0.9 0.1 0.3 0.5 -0.1 0.6 0.6 0.1 0

Prajay Engg. 201106 69.9 21.4 0.0 0.1 18.9 2.6 1.3 1.1 0.2 0.1 0.2 0.2 0.0 0

Prajay Engg. 201109 69.9 14.7 0.0 0.1 12.7 2.1 0.9 1.1 0.1 0.0 0.1 0.1 0.0 0

Prajay Engg. 201112 69.9 13.2 0.0 0.2 11.1 2.3 0.9 0.9 0.5 0.5 0.1 0.1 0.0 0

Prajay Engg. 201203 69.9 28.2 0.0 1.3 27.6 1.8 0.9 0.8 0.2 5.7 -5.6 -5.6 0.0 0

Prakash Steelage 201106 17.5 131.0 0.8 0.9 117.6 15.1 4.2 1.2 9.7 4.0 5.7 5.7 3.3 0

Prakash Steelage 201109 17.5 135.7 1.2 0.0 127.9 9.1 4.0 1.2 3.9 1.2 2.6 2.6 1.5 0

Prakash Steelage 201112 17.5 159.5 0.9 1.6 152.2 9.8 6.1 1.4 2.3 0.7 1.6 1.6 0.9 0

Prakash Steelage 201203 17.5 253.5 1.1 1.9 235.3 21.2 7.5 2.7 11.0 3.9 7.0 7.0 4.0 0

Page 51: Co Name Co Name Co Name Co Name Co Name Co … Results on 140812.pdfCo Name Co Name Co Name Co Name Co Name Co Name 21st Cent. Mgmt. Aqua Logistics Bilpower Dhanus Tech. Gangotri Textile

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Au

gu

st 2

012

Pranav. Spinning 201106 19.2 10.9 0.0 0.0 12.8 -1.9 0.1 0.1 -2.1 -0.7 -1.4 -1.4 0.0 0

Pranav. Spinning 201109 19.2 10.8 0.0 0.0 11.2 -0.4 0.1 0.1 -0.6 0.0 -0.6 -0.6 0.0 0

Pranav. Spinning 201112 19.2 12.8 0.1 0.0 13.4 -0.5 0.1 0.2 -0.7 -0.3 -0.4 -0.4 0.0 0

Pranav. Spinning 201203 19.2 13.2 0.1 0.0 12.8 0.5 0.1 0.2 0.3 0.0 0.2 0.2 0.1 0

Precision Cont 201106 22.4 0.0 0.0 0.0 0.2 -0.2 0.0 0.2 -0.3 0.0 -0.3 -0.3 0.0 0

Precision Cont 201109 22.4 0.0 0.0 0.0 0.1 -0.1 0.0 0.2 -0.3 0.0 -0.3 -0.3 0.0 0

Precision Cont 201112 22.4 0.0 0.0 0.0 0.1 -0.1 0.0 0.2 -0.3 0.0 -0.3 -0.3 0.0 0

Precision Cont 201203 22.4 0.0 0.0 0.1 0.2 -0.2 0.0 0.3 -0.5 0.0 -0.5 -0.5 -0.2 0

Premier Pip. 201106 3.6 5.8 0.2 0.0 5.9 0.2 0.0 0.1 0.1 0.0 0.1 0.1 0.0 0

Premier Pip. 201109 3.6 5.0 1.2 0.1 5.8 0.4 0.2 0.1 0.1 0.0 0.1 0.1 0.0 0

Premier Pip. 201112 3.6 3.2 1.2 0.0 3.8 0.5 0.3 0.1 0.1 0.0 0.1 0.1 0.0 0

Premier Pip. 201203 3.6 3.5 0.0 0.5 3.3 0.6 0.5 0.2 -0.1 -0.1 -0.1 -0.1 0.0 0

Prime Focus 201106 14.9 167.5 0.0 0.8 124.3 43.9 5.7 12.9 25.3 -0.3 25.6 28.5 1.9 0

Prime Focus 201109 14.9 202.6 0.0 2.0 139.0 65.6 8.6 17.6 39.4 11.8 26.4 26.4 2.0 0

Prime Focus 201112 14.9 212.8 0.0 1.8 147.7 66.8 11.2 13.9 41.7 12.5 26.3 26.3 1.9 0

Prime Focus 201203 14.9 189.1 0.0 2.7 129.5 62.4 12.0 23.9 26.5 6.1 20.9 20.9 1.5 0

Prime Inds. 201106 7.9 0.3 0.0 0.0 1.4 -1.1 0.0 0.0 -1.1 0.0 -1.1 0.2 0.0 0

Prime Inds. 201109 7.9 0.5 0.0 0.0 0.1 0.4 0.0 0.0 0.4 0.0 0.4 0.4 0.1 0

Prime Inds. 201112 7.9 0.4 0.0 0.0 0.0 0.4 0.0 0.0 0.4 0.0 0.4 0.4 0.0 0

Prime Inds. 201203 7.9 0.5 0.0 0.0 0.2 0.4 0.0 0.0 0.3 0.0 0.3 0.5 0.4 0

Prime Securities 201106 13.3 6.3 0.0 0.5 1.1 5.6 1.6 0.1 4.0 0.8 3.2 3.2 1.2 0

Prime Securities 201109 13.3 -5.2 0.0 0.5 1.8 -6.5 1.6 0.1 -8.1 0.3 -8.4 -8.4 0.0 0

Prime Securities 201112 13.3 -4.5 0.0 1.1 3.1 -6.5 3.6 0.1 -10.2 -0.3 -9.8 -9.8 0.0 0

Prime Securities 201203 13.3 16.4 0.0 0.9 3.4 13.8 3.8 0.2 9.8 1.4 8.4 8.4 3.2 0

Prithvi Info. 201106 18.1 347.7 -2.4 0.2 341.0 4.6 4.9 2.6 -3.0 0.0 -3.0 -3.0 0.0 0

Prithvi Info. 201109 18.1 256.5 0.0 6.0 248.0 14.5 6.6 2.6 5.3 0.5 4.9 4.9 2.7 0

Prithvi Info. 201112 18.1 315.7 13.5 0.0 304.6 24.6 8.1 2.5 14.0 2.8 11.2 11.2 6.2 0

Prithvi Info. 201203 18.1 310.3 -10.1 0.0 293.6 6.6 6.3 2.3 -2.0 -0.4 -1.6 -1.6 0.0 0

Priyadarsh. Spg. 201106 11.1 50.6 0.5 0.1 55.5 -4.3 3.4 2.0 -9.7 0.0 -9.7 -9.7 0.0 0

Priyadarsh. Spg. 201109 11.1 40.7 0.1 0.1 52.7 -11.8 4.4 2.1 -18.3 0.0 -18.3 -17.5 0.0 0

Priyadarsh. Spg. 201112 11.1 43.3 0.1 0.1 44.1 -0.7 4.4 2.0 -7.1 0.0 -7.1 -7.1 0.0 0

Priyadarsh. Spg. 201203 11.1 38.6 0.0 15.7 60.9 -6.6 3.6 0.6 -10.8 7.3 -18.1 -18.1 0.0 0

Provogue (India) 201106 11.4 103.2 4.7 3.9 92.7 19.1 7.1 2.9 9.1 2.0 7.1 7.1 0.6 0

Provogue (India) 201109 11.4 158.8 4.4 5.0 146.1 22.1 7.7 3.3 11.1 2.1 8.9 8.9 0.8 0

Provogue (India) 201112 11.4 169.1 6.1 6.2 160.7 20.7 8.7 3.2 8.9 1.7 7.2 7.2 0.6 0

Provogue (India) 201203 11.4 162.0 1.3 0.2 151.8 11.8 8.8 2.5 0.6 -1.3 1.8 3.2 0.2 0

R M Mohite Ind. 201106 20.1 14.8 0.0 0.1 8.7 6.1 3.6 2.3 0.2 0.0 0.2 0.2 0.1 0

R M Mohite Ind. 201109 20.1 20.0 0.0 4.9 17.5 7.3 3.7 2.3 1.3 0.0 1.3 1.3 0.7 0

R M Mohite Ind. 201112 20.1 22.1 0.0 0.5 16.4 6.2 3.7 2.3 0.1 0.0 0.1 0.1 0.1 0

R M Mohite Ind. 201203 20.1 24.1 0.0 1.2 15.9 9.4 4.2 2.3 2.9 0.4 2.4 2.4 1.2 0

Page 52: Co Name Co Name Co Name Co Name Co Name Co … Results on 140812.pdfCo Name Co Name Co Name Co Name Co Name Co Name 21st Cent. Mgmt. Aqua Logistics Bilpower Dhanus Tech. Gangotri Textile

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Au

gu

st 2

012

R T Exports 201106 4.4 0.9 0.0 0.1 1.0 0.0 0.0 0.2 -0.2 0.0 -0.2 -0.2 0.0 0

R T Exports 201109 4.4 0.1 0.0 0.1 0.6 -0.5 0.0 0.2 -0.7 0.0 -0.7 -0.7 0.0 0

R T Exports 201112 4.4 0.1 0.0 0.1 0.3 -0.1 0.0 0.2 -0.3 0.0 -0.3 -0.3 0.0 0

R T Exports 201203 4.4 8.0 0.0 0.2 4.6 3.7 0.0 0.2 3.4 0.0 3.4 3.4 7.8 0

Raasi Enterprise 201106 4.0 3.0 0.0 0.3 2.9 0.4 0.2 0.1 0.1 0.0 0.1 0.1 0.0 0

Raasi Enterprise 201109 4.0 3.3 0.0 0.3 3.2 0.4 0.2 0.1 0.1 0.0 0.1 0.1 0.0 0

Raasi Enterprise 201112 4.0 3.4 0.0 0.3 3.3 0.5 0.2 0.1 0.1 0.1 0.1 0.1 0.0 0

Raasi Enterprise 201203 4.0 3.3 0.0 0.3 3.2 0.5 0.2 0.1 0.1 0.1 0.0 0.0 0.0 0

Radaan Media. 201106 10.8 10.6 0.0 0.0 9.6 0.9 0.1 0.4 0.5 0.0 0.5 0.5 0.1 0

Radaan Media. 201109 10.8 10.3 0.0 0.0 9.5 0.9 0.2 0.4 0.3 0.0 0.3 0.3 0.1 0

Radaan Media. 201112 10.8 10.5 0.0 0.0 9.2 1.3 0.2 0.4 0.7 0.0 0.7 0.7 0.1 0

Radaan Media. 201203 10.8 8.6 0.2 0.0 8.0 0.8 0.2 0.4 0.2 0.0 0.2 0.2 0.0 0

Radhe Develop. 201106 25.2 0.0 0.0 0.0 0.2 -0.2 0.0 0.0 -0.3 0.0 -0.3 -0.3 0.0 0

Radhe Develop. 201109 25.2 0.0 0.0 0.0 0.4 -0.4 0.0 0.0 -0.4 0.0 -0.4 -0.4 0.0 0

Radhe Develop. 201112 25.2 0.0 0.0 0.0 0.5 -0.5 0.0 0.0 -0.5 0.0 -0.5 -0.5 0.0 0

Radhe Develop. 201203 25.2 0.0 0.0 0.0 0.3 -0.2 0.1 0.0 -0.3 0.0 -0.3 -0.3 0.0 0

Raj Oil Mills 201106 36.0 116.8 0.0 0.0 109.6 7.1 3.1 1.1 3.0 0.9 2.1 2.1 0.6 0

Raj Oil Mills 201109 36.0 86.3 0.0 0.1 84.4 2.0 3.1 1.3 -2.5 -1.0 -1.5 -1.5 0.0 0

Raj Oil Mills 201112 36.0 91.1 0.0 0.1 88.6 2.7 3.3 1.2 -1.8 -2.3 0.5 0.5 0.1 0

Raj Oil Mills 201203 36.0 47.2 0.0 0.9 50.2 -2.1 5.2 0.6 -7.9 -11.1 3.2 3.2 0.9 0

Raj Rayon Inds. 201106 26.6 122.9 1.5 0.1 111.9 12.6 5.4 5.7 1.5 0.6 1.0 1.0 0.5 0

Raj Rayon Inds. 201109 26.6 134.4 2.4 0.7 125.1 12.4 5.0 5.8 1.5 0.5 1.0 1.0 0.6 0

Raj Rayon Inds. 201112 26.6 150.0 2.3 2.9 140.5 14.7 6.9 6.2 1.6 0.4 1.2 1.2 0.6 0

Raj Rayon Inds. 201203 26.6 267.8 1.5 1.6 253.3 17.7 11.3 6.3 0.1 -0.6 0.7 0.7 0.3 0

Raja Bahadur Int 201106 2.5 0.1 0.0 0.0 0.1 -0.1 0.1 0.0 -0.2 0.0 -0.2 -0.2 0.0 0

Raja Bahadur Int 201109 2.5 0.1 0.0 0.0 0.2 -0.1 0.1 0.0 -0.3 0.0 -0.3 -0.3 0.0 0

Raja Bahadur Int 201112 2.5 0.1 0.0 0.0 0.2 -0.1 0.1 0.1 -0.3 0.0 -0.3 -0.3 0.0 0

Raja Bahadur Int 201203 2.5 0.1 0.0 0.0 0.2 -0.1 0.2 0.1 -0.3 0.0 -0.3 -0.3 0.0 0

Rajesh Exports 201106 29.5 4723.6 7.4 6.5 4599.8 137.7 42.0 0.5 95.1 0.0 95.1 95.1 3.2 0

Rajesh Exports 201109 29.5 5767.0 0.0 0.1 5609.9 157.2 49.6 0.5 107.1 0.0 107.1 107.1 3.6 0

Rajesh Exports 201112 29.5 6518.2 0.0 -6.5 6288.5 223.3 107.6 0.9 114.8 0.0 114.8 114.8 3.9 0

Rajesh Exports 201203 29.5 8711.2 -3.3 1.4 8548.8 160.6 45.5 0.1 114.9 24.7 90.2 90.2 3.1 0

Rajoo Engineers 201106 3.7 15.0 0.0 0.5 12.7 2.7 0.3 0.4 2.1 0.5 1.5 1.5 0.4 0

Rajoo Engineers 201109 3.7 12.7 0.8 0.4 11.2 2.7 0.4 0.4 1.9 0.5 1.4 1.0 0.4 0

Rajoo Engineers 201112 3.7 14.9 1.1 0.0 14.6 1.4 0.4 0.4 0.6 0.2 0.4 0.5 0.1 0

Rajoo Engineers 201203 3.7 29.1 2.5 0.0 30.6 1.0 0.6 0.5 -0.2 -0.2 0.0 0.0 0.0 0

Rajvir Inds. 201106 3.0 65.5 1.4 0.1 58.1 8.9 5.6 2.9 0.4 0.1 0.3 0.3 1.1 0

Rajvir Inds. 201109 3.0 69.4 0.6 1.2 66.7 4.6 16.1 3.4 -15.0 -4.8 -10.1 -10.1 0.0 0

Rajvir Inds. 201112 3.0 87.8 0.7 0.9 77.3 12.1 8.0 3.0 1.1 0.4 0.8 0.8 2.5 0

Rajvir Inds. 201203 3.0 75.5 0.8 0.4 63.2 13.5 8.2 3.0 2.4 0.8 1.6 1.6 5.4 0

Page 53: Co Name Co Name Co Name Co Name Co Name Co … Results on 140812.pdfCo Name Co Name Co Name Co Name Co Name Co Name 21st Cent. Mgmt. Aqua Logistics Bilpower Dhanus Tech. Gangotri Textile

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Au

gu

st 2

012

Ram Informatics 201106 11.2 0.8 0.0 0.0 1.8 -1.0 0.1 0.1 -1.2 0.0 -1.2 -1.2 0.0 0

Ram Informatics 201109 11.2 0.8 1.2 0.0 2.6 -0.6 0.0 0.0 -0.5 0.0 -0.5 -0.5 0.0 0

Ram Informatics 201112 11.2 0.7 0.0 3.6 2.2 2.0 0.0 0.0 2.0 0.5 1.5 -1.6 1.3 0

Ram Informatics 201203 11.2 0.4 0.0 0.0 2.5 -2.1 0.0 0.0 -2.1 -0.3 -1.8 -1.1 0.0 0

Rama Paper Mills 201106 9.7 36.2 0.0 0.1 35.7 0.6 0.0 1.7 -1.1 0.0 -1.1 -1.1 0.0 0

Rama Paper Mills 201109 9.7 28.7 0.0 3.6 28.7 3.6 0.5 1.7 1.4 0.0 1.4 1.4 1.5 0

Rama Paper Mills 201112 9.7 35.2 0.0 0.0 34.6 0.6 3.0 1.7 -4.1 0.0 -4.1 -4.1 0.0 0

Rama Paper Mills 201203 9.7 36.9 0.0 0.0 31.8 5.1 4.9 1.6 -1.4 0.0 -1.4 -1.4 0.0 0

Rama Vision 201106 10.0 4.5 0.0 0.0 4.3 0.2 0.0 0.1 0.1 0.1 0.1 0.1 0.1 0

Rama Vision 201109 10.0 4.9 0.0 0.0 4.7 0.2 0.0 0.1 0.1 0.1 0.0 0.0 0.0 0

Rama Vision 201112 10.0 5.8 0.0 0.0 5.6 0.2 0.0 0.1 0.1 0.1 0.0 0.0 0.0 0

Rama Vision 201203 10.0 6.4 0.3 0.1 6.5 0.2 0.0 0.1 0.1 0.1 0.0 0.0 0.0 0

Ramkaashyap Inv. 201106 346.3 2.2 0.0 0.0 2.0 0.2 0.0 0.0 0.1 0.0 0.1 0.1 0.1 0

Ramkaashyap Inv. 201109 346.3 2.3 0.0 0.0 1.9 0.4 0.1 0.0 0.3 0.2 0.1 0.1 0.1 0

Ramkaashyap Inv. 201112 346.3 1.7 0.0 0.0 1.5 0.2 0.1 0.0 0.1 0.0 0.1 0.1 0.1 0

Ramkaashyap Inv. 201203 346.3 86.3 2.6 0.0 62.1 26.8 1.2 1.0 24.7 6.0 10.9 10.9 0.3 0

Ramky Infra 201106 57.2 732.1 20.7 28.9 650.9 130.9 55.1 10.0 65.8 19.7 44.8 44.8 7.8 0

Ramky Infra 201109 57.2 736.6 20.9 25.5 652.8 130.2 51.6 11.3 67.3 20.4 44.2 44.2 7.7 0

Ramky Infra 201112 57.2 939.9 24.0 5.7 825.4 144.1 57.3 10.5 76.4 19.3 53.2 53.2 9.3 0

Ramky Infra 201203 57.2 1399.0 19.5 19.6 1214.2 223.8 74.5 11.4 138.0 28.0 101.9 101.9 17.8 0

Ramsarup Inds. 201106 35.1 60.5 0.1 0.0 60.5 0.1 36.6 8.2 -44.6 0.0 -44.6 -44.6 0.0 0

Ramsarup Inds. 201109 35.1 77.1 0.2 0.0 76.8 0.5 42.5 8.2 -50.2 0.0 -50.2 -50.2 0.0 0

Ramsarup Inds. 201112 35.1 61.3 0.1 0.0 64.3 -2.9 45.6 7.9 -56.4 0.0 -56.4 -56.4 0.0 0

Ramsarup Inds. 201203 35.1 260.0 0.1 0.0 272.7 -12.6 53.5 8.0 -74.1 0.0 -74.1 -74.1 0.0 0

Ramsons Projects 201106 3.0 0.0 0.1 0.0 0.1 0.1 0.0 0.0 0.1 0.0 0.1 0.1 0.2 0

Ramsons Projects 201109 3.0 0.0 0.1 0.0 0.1 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0

Ramsons Projects 201112 3.0 0.0 0.0 2.7 0.1 2.7 0.0 0.0 2.7 0.5 2.2 0.0 0.0 0

Ramsons Projects 201203 3.0 0.0 0.0 0.0 0.1 -0.1 0.0 0.0 -0.1 0.0 -0.1 -0.1 0.0 0

Rana Sugars 201106 153.6 80.3 0.3 0.0 75.0 5.7 18.2 8.1 -20.7 0.0 -20.7 -20.7 0.0 0

Rana Sugars 201109 153.6 64.2 1.0 0.0 75.7 -10.5 12.8 0.8 -24.1 0.0 -24.1 -24.0 0.0 0

Rana Sugars 201112 153.6 168.0 1.2 0.0 133.2 36.1 26.6 15.4 -6.0 0.0 -6.0 -6.0 0.0 0

Rana Sugars 201203 153.6 262.6 0.8 0.0 219.8 43.6 28.7 16.6 -1.6 0.0 -1.6 -1.6 0.0 0

Ranklin Sol. 201106 12.0 14.5 0.0 0.0 10.4 4.1 0.2 0.4 3.5 0.7 2.8 2.8 5.6 0

Ranklin Sol. 201109 12.0 14.6 0.0 0.0 11.8 2.8 0.3 0.5 2.0 0.4 1.6 1.6 3.2 0

Ranklin Sol. 201112 12.0 14.5 0.0 0.0 13.5 1.0 0.3 0.5 0.2 0.1 0.2 0.2 0.2 0

Ranklin Sol. 201203 12.0 10.0 0.0 0.0 13.8 -3.8 0.3 0.5 -4.6 0.0 -4.6 -4.6 0.0 0

Rap Media 201106 5.9 0.5 0.0 0.1 0.2 0.4 0.0 0.1 0.3 0.0 0.3 0.3 0.5 0

Rap Media 201109 5.9 0.4 0.0 0.1 0.2 0.2 0.0 0.1 0.1 0.0 0.1 0.1 0.2 0

Rap Media 201112 5.9 0.5 0.0 0.8 0.3 0.9 0.0 0.1 0.8 0.0 0.8 0.8 1.4 0

Rap Media 201203 5.9 0.6 0.0 0.1 1.2 -0.5 0.0 0.1 -0.6 0.1 -0.7 -0.7 0.0 0

Page 54: Co Name Co Name Co Name Co Name Co Name Co … Results on 140812.pdfCo Name Co Name Co Name Co Name Co Name Co Name 21st Cent. Mgmt. Aqua Logistics Bilpower Dhanus Tech. Gangotri Textile

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Au

gu

st 2

012

Rasandik Engg. 201106 4.7 54.1 0.0 0.2 50.1 4.1 4.1 3.1 -3.1 0.1 -3.2 -3.2 0.0 0

Rasandik Engg. 201109 4.7 52.7 0.0 0.2 48.2 4.7 4.2 3.2 -2.7 0.1 -2.8 -2.8 0.0 0

Rasandik Engg. 201112 4.7 52.5 0.0 0.4 51.2 1.7 4.2 3.3 -5.7 0.0 -5.8 -5.8 0.0 0

Rasandik Engg. 201203 4.7 62.3 0.2 0.1 55.7 6.9 4.8 3.2 -1.0 1.2 -2.2 -2.2 0.0 0

Rasi Electrodes 201106 4.8 5.7 0.0 0.1 4.9 0.9 0.1 0.1 0.7 0.1 0.6 0.6 1.2 0

Rasi Electrodes 201109 4.8 7.2 0.0 0.6 6.1 1.7 0.2 0.1 1.5 0.2 1.3 1.3 2.8 0

Rasi Electrodes 201112 4.8 5.3 0.0 0.0 5.0 0.4 0.1 0.1 0.2 0.2 0.0 0.0 0.0 0

Rasi Electrodes 201203 4.8 6.7 0.0 0.1 6.2 0.5 0.2 0.1 0.3 0.3 0.0 0.0 0.0 0

Rasoi 201106 1.9 42.2 0.9 0.1 39.8 3.3 0.1 0.5 2.7 0.5 2.2 2.2 11.3 0

Rasoi 201109 1.9 42.9 2.3 0.2 43.6 1.8 0.1 0.5 1.1 0.1 1.0 1.0 5.2 0

Rasoi 201112 1.9 38.7 2.9 0.2 40.6 1.2 0.5 0.5 0.2 0.0 0.2 0.2 0.8 0

Rasoi 201203 1.9 32.2 2.9 0.1 31.4 3.8 0.2 0.5 3.1 0.6 2.5 2.5 12.8 0

Rathi Bars 201106 16.3 55.9 0.0 0.3 53.6 2.7 0.6 0.5 1.6 0.0 1.6 1.6 1.0 0

Rathi Bars 201109 16.3 75.2 0.0 0.1 73.6 1.7 0.7 0.7 0.3 0.0 0.3 0.3 0.2 0

Rathi Bars 201112 16.3 66.8 0.0 0.7 65.0 2.4 0.8 0.6 1.0 0.0 1.0 1.0 0.6 0

Rathi Bars 201203 16.3 84.2 0.0 0.0 83.0 1.2 0.8 0.2 0.3 0.0 0.3 0.3 0.2 0

Rathi Graphic 201106 13.9 83.8 0.0 0.2 79.6 4.3 1.8 0.7 1.8 0.4 1.5 1.5 1.1 0

Rathi Graphic 201109 13.9 81.2 0.0 0.2 76.0 5.4 2.5 0.8 2.2 0.4 1.8 1.8 1.3 0

Rathi Graphic 201112 13.9 78.7 0.0 0.7 73.7 5.7 3.1 0.8 1.8 0.4 1.5 1.5 1.1 0

Rathi Graphic 201203 13.9 90.5 0.0 1.2 83.6 8.0 3.0 0.8 4.2 0.9 3.3 3.3 2.4 0

Rathi Steel 201106 31.3 206.2 0.0 0.3 185.7 20.7 12.0 5.2 3.5 0.0 3.5 3.5 1.1 0

Rathi Steel 201109 31.3 246.5 0.0 0.3 226.3 20.5 12.4 5.2 3.0 0.0 3.0 3.0 1.0 0

Rathi Steel 201112 31.3 250.0 0.0 0.2 229.4 20.9 12.9 5.5 2.5 0.0 2.5 2.5 0.8 0

Rathi Steel 201203 31.3 243.4 0.0 0.7 218.6 25.5 16.1 5.3 4.1 0.5 3.5 3.5 1.1 0

Ravikumar Distll 201106 24.0 15.0 0.0 1.0 13.2 2.7 1.7 0.2 0.9 0.3 0.6 0.6 0.3 0

Ravikumar Distll 201109 24.0 16.7 0.0 1.5 14.9 3.4 2.1 0.2 1.1 0.4 0.7 0.7 0.3 0

Ravikumar Distll 201112 24.0 13.6 0.3 3.5 12.4 5.0 3.4 0.2 1.4 0.4 0.9 0.9 0.4 0

Ravikumar Distll 201203 24.0 10.8 0.2 1.6 11.1 1.5 2.8 0.2 -1.5 -0.4 -1.0 -1.0 0.0 0

Ravinay Trading 201106 3.0 0.7 0.0 0.0 0.8 -0.1 0.0 0.0 -0.1 0.0 -0.1 -0.1 0.0 0

Ravinay Trading 201109 3.0 4.3 0.0 0.0 4.1 0.3 0.0 0.0 0.2 0.0 0.2 0.2 0.7 0

Ravinay Trading 201112 3.0 1.9 0.0 0.0 1.7 0.2 0.1 0.0 0.2 0.0 0.2 0.2 0.5 0

Ravinay Trading 201203 3.0 1.8 0.0 0.0 1.8 0.0 0.0 0.0 -0.1 0.1 -0.2 -0.2 0.0 0

Ravindra Energy 201106 0.7 0.0 0.0 0.0 0.0 0.0 0.3 0.0 -0.3 0.0 -0.3 -0.3 0.0 0

Ravindra Energy 201109 0.7 10.2 0.0 0.1 9.1 1.2 0.3 0.0 0.9 0.2 0.7 0.7 0.0 0

Ravindra Energy 201112 0.7 22.7 0.0 1.0 22.4 1.3 -0.1 0.5 1.0 0.0 1.0 1.0 0.0 0

Ravindra Energy 201203 0.7 0.0 0.0 -0.2 -1.1 0.9 1.2 0.0 -0.3 -0.1 -0.2 -0.2 0.0 0

RCL Foods 201106 4.6 0.2 0.0 0.0 0.6 -0.4 0.0 0.0 -0.4 0.0 -0.4 -0.4 0.0 0

RCL Foods 201109 4.6 0.4 0.0 0.1 0.4 0.1 0.0 0.0 0.0 0.0 0.0 0.0 0.1 0

RCL Foods 201112 4.6 0.6 0.0 0.0 0.6 0.1 0.0 0.0 0.1 0.0 0.1 0.1 0.1 0

RCL Foods 201203 4.6 0.1 0.0 0.1 0.2 0.1 0.0 0.1 0.0 0.0 0.0 0.0 0.0 0

Page 55: Co Name Co Name Co Name Co Name Co Name Co … Results on 140812.pdfCo Name Co Name Co Name Co Name Co Name Co Name 21st Cent. Mgmt. Aqua Logistics Bilpower Dhanus Tech. Gangotri Textile

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Au

gu

st 2

012

Readymade Steel 201106 11.7 12.9 0.0 0.0 11.3 1.6 0.6 0.4 0.6 0.2 0.4 0.4 0.0 0

Readymade Steel 201109 11.7 24.3 0.0 0.2 22.5 2.0 0.5 0.4 1.1 0.5 0.6 0.6 0.6 0

Readymade Steel 201112 11.7 25.1 0.0 0.0 23.0 2.2 0.8 0.4 1.0 0.4 0.6 0.6 0.6 0

Readymade Steel 201203 11.7 15.2 0.0 0.6 14.3 1.5 0.9 0.3 0.2 -0.4 0.6 0.6 0.6 0

REI Agro 201106 95.8 784.6 0.0 0.7 561.3 224.0 92.3 7.2 124.5 34.3 90.2 90.2 0.9 0

REI Agro 201109 95.8 1056.5 0.0 1.0 837.3 220.1 125.2 9.0 86.0 9.7 76.3 76.3 0.8 0

REI Agro 201112 95.8 1480.7 0.0 0.3 1199.9 281.0 136.4 11.7 133.0 9.1 123.9 123.9 1.3 0

REI Agro 201203 95.8 2060.7 0.0 0.5 1786.9 274.3 161.0 11.0 102.3 3.9 107.5 117.7 1.1 0

REI Six Ten 201106 29.4 157.6 0.0 0.0 153.8 3.8 0.0 1.9 1.9 0.6 1.3 1.3 0.1 0

REI Six Ten 201109 29.4 147.7 0.0 0.0 144.2 3.5 0.0 1.9 1.6 0.4 1.1 1.1 0.1 0

REI Six Ten 201112 29.4 148.8 0.0 0.0 149.3 -0.5 0.0 2.0 -2.5 -0.8 -1.7 0.9 0.0 0

REI Six Ten 201203 29.4 159.9 0.0 0.0 157.7 2.3 0.1 1.9 0.3 0.7 -0.4 2.3 0.0 0

Reliance Infra. 201106 263.0 4901.6 289.5 128.3 4400.2 919.4 216.6 102.4 600.3 271.3 405.4 405.4 15.2 0

Reliance Infra. 201109 263.0 5548.7 180.3 126.4 5026.6 828.8 250.7 100.9 477.2 183.3 361.6 361.6 13.7 0

Reliance Infra. 201112 263.0 6152.1 7.6 184.2 5364.1 979.7 352.2 101.6 525.9 207.3 408.3 408.3 15.5 0

Reliance Infra. 201203 263.0 7000.4 134.9 225.0 6641.6 718.7 419.3 98.4 201.0 -117.7 411.5 411.5 15.7 0

Reliance Power 201106 2805.1 541.8 0.0 147.4 356.9 332.3 76.1 28.6 227.7 31.6 196.1 196.1 0.7 0

Reliance Power 201109 2805.1 487.6 0.0 263.1 367.5 383.2 75.3 29.3 278.6 43.1 235.5 235.5 0.8 0

Reliance Power 201112 2805.1 457.3 0.0 216.8 317.2 356.9 72.0 32.3 252.6 48.8 203.9 203.9 0.7 0

Reliance Power 201203 2805.1 532.6 0.0 120.2 353.7 299.0 74.2 31.3 193.5 -37.8 231.3 231.3 0.8 0

Remi Edelstahl 201106 9.6 34.1 0.0 0.2 31.5 2.8 1.7 0.7 0.4 0.1 0.3 0.3 0.3 0

Remi Edelstahl 201109 9.6 41.4 0.0 0.1 38.4 3.1 1.9 0.7 0.6 0.2 0.4 0.4 0.4 0

Remi Edelstahl 201112 9.6 52.7 0.1 0.1 50.0 2.8 2.1 0.7 0.0 0.0 0.0 0.0 0.0 0

Remi Edelstahl 201203 9.6 61.8 0.4 0.1 58.3 3.9 2.4 0.7 0.8 0.2 0.6 0.6 0.7 0

Remi Elektrotec. 201106 4.9 14.9 0.0 0.0 13.4 1.6 0.4 0.2 0.9 0.3 0.6 0.6 0.0 0

Remi Elektrotec. 201109 4.9 14.2 0.0 0.0 13.0 1.2 0.2 0.2 0.7 0.2 0.5 0.5 0.0 0

Remi Elektrotec. 201112 4.9 16.0 0.1 0.0 14.8 1.3 0.4 0.3 0.7 0.2 0.5 0.5 0.0 0

Remi Elektrotec. 201203 4.9 20.3 0.2 0.1 16.4 4.2 2.4 0.3 1.5 0.5 1.0 1.0 2.1 0

Remi Proc. Plant 201106 1.8 2.5 0.0 0.5 2.8 0.3 -0.1 0.1 0.2 0.1 0.2 0.2 0.0 0

Remi Proc. Plant 201109 1.8 7.6 0.0 0.5 7.5 0.6 -0.2 0.1 0.6 0.2 0.4 0.4 0.0 0

Remi Proc. Plant 201112 1.8 3.3 0.4 0.2 3.4 0.5 -0.2 0.1 0.6 0.2 0.4 0.4 0.0 0

Remi Proc. Plant 201203 1.8 4.0 0.3 0.2 3.4 1.0 0.4 0.1 0.5 0.2 0.3 0.3 0.0 0

Remi Sales & Eng 201106 0.6 28.1 0.0 0.0 26.4 1.7 0.1 0.1 1.5 0.5 1.0 1.0 0.0 0

Remi Sales & Eng 201109 0.6 20.8 0.0 0.0 20.2 0.6 0.1 0.1 0.4 0.1 0.3 0.3 0.0 0

Remi Sales & Eng 201112 0.6 23.5 0.0 0.0 22.8 0.7 0.1 0.1 0.5 0.2 0.3 0.3 0.0 0

Remi Sales & Eng 201203 0.6 32.6 0.0 0.0 31.8 0.8 0.0 0.1 0.7 0.3 0.5 0.5 0.0 0

Rexnord Electr. 201106 6.5 7.0 0.1 0.0 6.6 0.5 0.1 0.1 0.3 0.1 0.2 0.2 0.3 0

Rexnord Electr. 201109 6.5 6.2 0.1 0.0 5.7 0.6 0.1 0.1 0.3 0.1 0.2 0.2 0.3 0

Rexnord Electr. 201112 6.5 7.3 0.0 0.0 7.0 0.3 0.1 0.1 0.1 0.0 0.1 0.1 0.1 0

Rexnord Electr. 201203 6.5 7.0 0.0 0.1 6.2 0.9 0.2 0.2 0.5 0.2 0.3 0.3 0.5 0

Page 56: Co Name Co Name Co Name Co Name Co Name Co … Results on 140812.pdfCo Name Co Name Co Name Co Name Co Name Co Name 21st Cent. Mgmt. Aqua Logistics Bilpower Dhanus Tech. Gangotri Textile

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Au

gu

st 2

012

Richa Industries 201106 16.9 66.1 0.0 0.2 55.0 11.3 5.2 1.4 4.6 1.2 3.4 3.4 2.0 0

Richa Industries 201109 16.9 66.1 0.0 0.3 58.1 8.3 4.7 1.5 2.1 0.6 1.5 1.5 0.9 0

Richa Industries 201112 16.9 83.2 0.0 0.2 74.4 8.9 5.4 2.0 1.5 0.6 0.9 0.9 0.5 0

Richa Industries 201203 16.9 86.0 0.0 0.1 76.7 9.4 4.3 2.0 3.1 2.8 0.2 0.9 0.1 0

Riga Sugar 201106 9.2 37.3 0.5 0.5 36.1 2.2 3.1 1.4 -2.4 0.0 -2.4 -2.4 0.0 0

Riga Sugar 201109 9.2 31.9 0.4 0.4 35.5 -2.8 3.4 1.3 -7.5 0.0 -7.5 -7.5 0.0 0

Riga Sugar 201112 9.2 38.1 0.2 0.6 39.6 -0.7 4.3 1.3 -6.3 0.0 -6.3 -6.3 0.0 0

Riga Sugar 201203 9.2 38.5 0.6 0.1 20.7 18.5 4.9 2.6 10.9 -0.6 11.5 11.5 12.5 0

Ritesh Intl. 201106 8.6 5.8 0.2 0.0 6.6 -0.6 0.0 0.1 -0.8 0.0 -0.8 -0.8 0.0 0

Ritesh Intl. 201109 8.6 6.7 0.3 1.4 7.3 1.0 0.1 0.1 0.8 0.0 0.8 0.8 1.0 0

Ritesh Intl. 201112 8.6 5.1 0.3 0.2 5.4 0.3 0.1 0.2 0.0 0.0 0.0 0.0 0.0 0

Ritesh Intl. 201203 8.6 4.0 0.3 1.0 4.9 0.4 0.1 0.2 0.1 0.0 0.1 0.1 0.1 0

Ritesh Prop 201106 11.6 1.0 0.0 0.2 0.7 0.6 0.1 0.1 0.4 0.1 0.3 0.3 0.3 0

Ritesh Prop 201109 11.6 0.7 0.0 0.0 0.6 0.2 0.1 0.1 0.0 0.0 0.0 0.0 0.0 0

Ritesh Prop 201112 11.6 1.3 0.0 0.2 1.3 0.3 0.1 0.1 0.1 0.0 0.1 0.1 0.1 0

Ritesh Prop 201203 11.6 6.7 0.0 0.4 5.0 2.1 0.1 0.1 2.0 0.4 1.6 1.6 0.1 0

Rodium Real. 201106 3.3 17.4 0.0 0.2 12.1 5.5 0.7 0.0 4.8 1.5 3.3 3.3 9.5 0

Rodium Real. 201109 3.3 4.5 0.0 0.4 3.8 1.1 0.6 0.0 0.4 -0.2 0.6 0.6 1.3 0

Rodium Real. 201112 3.3 4.0 0.0 0.4 3.4 1.0 0.6 0.0 0.4 0.2 0.3 0.3 0.2 0

Rodium Real. 201203 3.3 1.6 0.0 0.3 1.5 0.4 0.6 0.0 -0.3 0.0 -0.3 -0.3 0.0 0

Rohit Ferro Tec. 201106 80.3 355.2 6.8 1.4 324.2 39.2 17.6 4.8 16.8 4.9 11.9 12.2 2.2 0

Rohit Ferro Tec. 201109 80.3 410.9 6.7 3.2 376.6 44.2 20.1 5.5 18.6 5.3 13.2 13.5 2.4 0

Rohit Ferro Tec. 201112 80.3 420.3 7.3 1.5 386.3 42.9 23.5 5.7 13.7 3.8 9.9 29.7 1.8 0

Rohit Ferro Tec. 201203 80.3 458.8 11.3 25.1 433.7 61.6 45.0 5.7 10.9 5.6 5.3 -12.8 0.8 0

RPP Infra Proj. 201106 22.6 66.7 0.0 1.1 56.9 10.9 1.4 1.5 8.0 1.0 7.0 7.0 3.1 0

RPP Infra Proj. 201109 22.6 71.0 0.0 0.8 59.8 12.0 1.2 1.8 9.0 1.4 7.7 7.7 3.4 0

RPP Infra Proj. 201112 22.6 57.7 0.0 0.8 46.2 12.3 3.5 2.3 6.5 1.2 5.3 5.3 2.3 0

RPP Infra Proj. 201203 22.6 69.5 0.0 1.9 60.7 10.7 3.9 2.4 4.4 2.1 2.3 2.3 1.0 0

RTS Power Corpn. 201106 8.2 35.3 0.3 0.0 33.4 2.2 1.4 0.4 0.4 0.1 0.3 0.3 0.4 0

RTS Power Corpn. 201109 8.2 24.1 0.2 0.1 22.3 2.2 1.5 0.4 0.2 0.0 0.2 0.2 0.2 0

RTS Power Corpn. 201112 8.2 37.0 0.2 0.4 35.3 2.3 1.7 0.4 0.1 0.0 0.1 0.1 0.1 0

RTS Power Corpn. 201203 8.2 36.7 0.1 0.0 33.5 3.4 2.2 0.5 0.6 0.2 0.4 0.4 0.5 0

Ruby Mills 201106 4.2 43.5 0.1 4.4 42.5 5.5 1.8 5.6 -1.8 -2.3 0.4 13.0 1.1 0

Ruby Mills 201109 4.2 45.2 0.1 28.0 32.0 41.3 2.7 5.6 33.0 7.6 25.5 25.5 60.9 0

Ruby Mills 201112 4.2 36.0 0.1 24.1 27.5 32.7 4.9 6.8 21.0 2.8 18.2 -0.8 43.0 0

Ruby Mills 201203 4.2 43.0 0.0 20.6 33.7 29.9 8.2 5.8 16.0 2.3 13.6 13.6 33.0 0

Ruchi Infrastr. 201106 20.5 988.8 0.0 0.0 973.7 15.2 1.0 5.9 8.3 2.3 6.0 6.0 0.3 0

Ruchi Infrastr. 201109 20.5 710.0 0.0 1.3 728.4 -17.1 -7.4 6.1 -15.8 -3.7 -12.1 -12.1 0.0 0

Ruchi Infrastr. 201112 20.5 844.3 0.0 1.0 836.1 9.2 -4.4 7.5 6.1 0.5 5.6 5.6 0.3 0

Ruchi Infrastr. 201203 20.5 419.2 0.0 0.2 401.1 18.2 -3.3 6.5 15.0 4.9 10.1 10.1 0.5 0

Page 57: Co Name Co Name Co Name Co Name Co Name Co … Results on 140812.pdfCo Name Co Name Co Name Co Name Co Name Co Name 21st Cent. Mgmt. Aqua Logistics Bilpower Dhanus Tech. Gangotri Textile

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Au

gu

st 2

012

S Kumars Nation 201106 297.4 1457.0 4.3 0.0 1166.6 294.7 108.8 33.6 152.3 48.0 87.9 87.9 3.1 0

S Kumars Nation 201109 297.4 1532.9 1.4 0.0 1219.0 315.3 126.0 35.7 153.6 51.8 85.4 85.4 3.0 0

S Kumars Nation 201112 297.4 1649.2 2.3 0.0 1306.4 345.1 138.9 40.2 166.0 58.3 91.1 91.1 3.2 0

S Kumars Nation 201203 297.4 1715.6 1.6 0.0 1325.3 391.9 159.7 38.2 194.0 37.0 130.5 130.5 4.4 0

S S Forgings 201106 7.8 7.2 0.0 0.0 7.7 -0.5 0.0 0.0 -0.5 0.0 -0.5 -0.5 0.0 0

S S Forgings 201109 7.8 11.3 0.0 0.0 11.3 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0

S S Forgings 201112 7.8 3.9 0.0 0.0 3.8 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0

S S Forgings 201203 7.8 3.1 0.0 0.0 0.1 3.0 0.0 0.0 3.0 0.0 3.0 3.0 0.0 0

S.A.L Steel 201106 85.0 55.7 1.5 0.0 47.7 9.5 5.2 4.3 0.1 0.0 0.0 0.0 0.0 0

S.A.L Steel 201109 85.0 82.6 0.7 0.0 72.7 10.6 5.7 4.7 0.2 0.1 0.1 0.5 0.0 0

S.A.L Steel 201112 85.0 86.0 0.2 0.3 76.1 10.4 5.5 4.7 0.2 0.2 0.0 0.0 0.0 0

S.A.L Steel 201203 85.0 103.2 0.5 3.3 95.5 11.5 6.7 4.4 0.3 0.0 0.3 0.6 0.0 0

SAAG RR Infra 201106 18.7 2.5 0.0 0.2 3.4 -0.7 1.8 0.2 -2.7 0.0 -2.7 -2.7 0.0 0

SAAG RR Infra 201109 18.7 3.2 0.0 0.3 5.8 -2.4 1.7 0.2 -4.3 0.0 -4.3 -4.3 0.0 0

SAAG RR Infra 201112 18.7 6.2 0.0 0.3 13.6 -7.1 1.7 0.3 -9.2 0.0 -9.2 -9.2 0.0 0

SAAG RR Infra 201203 18.7 3.5 0.1 0.4 11.4 -7.4 1.7 0.2 -9.2 0.0 -9.2 -9.2 0.0 0

Sahyadri Inds. 201106 9.6 125.3 0.0 0.4 105.4 20.4 3.9 3.2 13.3 4.1 9.2 9.2 9.6 0

Sahyadri Inds. 201109 9.6 69.5 0.0 0.6 63.3 6.8 3.1 3.4 0.3 0.1 0.2 0.2 0.2 0

Sahyadri Inds. 201112 9.6 80.4 0.0 0.5 71.9 9.0 6.2 3.8 -1.0 -0.2 -0.8 -0.8 0.0 0

Sahyadri Inds. 201203 9.6 101.6 0.0 -0.6 91.6 9.4 4.6 4.0 0.9 -0.1 1.0 1.0 1.0 0

Sampada Chemical 201106 5.0 0.2 0.1 0.0 0.0 0.3 0.0 0.0 0.3 0.0 0.3 0.3 0.5 0

Sampada Chemical 201109 5.0 0.3 0.0 0.0 0.2 0.1 0.0 0.0 0.1 0.0 0.1 0.1 0.3 0

Sampada Chemical 201112 5.0 1.0 0.1 0.3 1.1 0.4 0.0 0.0 0.4 0.0 0.4 0.4 0.8 0

Samrat Pharma 201106 3.1 20.1 0.0 0.0 14.5 5.6 0.1 0.1 5.4 1.4 4.1 4.1 13.1 0

Samrat Pharma 201109 3.1 19.5 0.0 0.0 17.5 2.0 0.1 0.1 1.8 0.5 1.4 1.4 4.4 0

Samrat Pharma 201112 3.1 18.0 0.0 0.0 17.8 0.2 0.1 0.1 0.0 0.0 0.0 0.0 0.0 0

Samrat Pharma 201203 3.1 15.6 0.0 0.1 17.0 -1.3 0.1 0.1 -1.5 0.2 -1.6 -1.6 0.0 0

Samtel (India) 201106 7.1 0.0 0.0 0.0 0.0 0.0 0.1 0.0 -0.1 0.0 -0.1 -0.1 0.0 0

Samtel (India) 201109 7.1 0.0 0.0 0.0 0.0 0.0 0.1 0.0 -0.1 0.0 -0.1 -0.1 0.0 0

Samtel (India) 201112 7.1 0.0 0.8 0.0 0.7 0.0 0.1 0.0 0.0 0.0 0.0 0.0 0.0 0

Samtel (India) 201203 7.1 0.3 0.0 0.0 0.4 0.0 0.1 0.0 -0.1 0.0 -0.1 -0.1 0.0 0

Samtel Color 201106 85.5 157.3 1.4 1.2 168.9 -9.0 10.5 18.6 -38.1 0.0 -38.1 -38.1 0.0 0

Samtel Color 201109 85.5 124.5 1.3 0.3 144.9 -18.9 11.4 18.8 -49.0 0.0 -49.0 -49.0 0.0 0

Samtel Color 201112 85.5 75.3 1.0 0.4 98.7 -22.0 12.0 18.7 -52.7 0.0 -52.7 -52.7 0.0 0

Samtel Color 201203 85.5 8.6 0.2 2.0 25.7 -14.9 12.6 17.3 -44.7 0.0 -44.7 -44.7 0.0 0

Samtex Fashion 201106 9.9 184.7 0.8 0.0 165.8 19.8 10.7 2.0 7.1 1.8 5.3 5.3 5.4 0

Samtex Fashion 201109 9.9 175.3 0.2 0.0 158.6 16.9 9.0 2.0 5.9 0.7 5.1 5.1 5.2 0

Samtex Fashion 201112 9.9 192.3 0.2 0.0 177.8 14.7 10.5 1.9 2.3 0.4 1.8 1.8 1.9 0

Page 58: Co Name Co Name Co Name Co Name Co Name Co … Results on 140812.pdfCo Name Co Name Co Name Co Name Co Name Co Name 21st Cent. Mgmt. Aqua Logistics Bilpower Dhanus Tech. Gangotri Textile

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Au

gu

st 2

012

Sancia Global 201106 43.4 3.1 0.0 2.4 0.8 4.6 0.4 4.2 0.1 0.0 0.1 0.1 0.0 0

Sancia Global 201109 43.4 1.8 0.0 0.0 20.8 -19.1 0.6 4.9 -24.6 0.0 -24.6 -24.6 0.0 0

Sancia Global 201112 43.4 1.0 0.0 9.1 0.6 9.4 3.5 4.6 1.4 0.0 1.4 1.4 0.3 0

Sancia Global 201203 43.4 1.2 0.0 -11.6 106.1 -116.4 -3.3 2.5 -115.7 -10.2 -105.4 -105.4 0.0 0

Sandu Pharma. 201106 7.1 5.8 0.0 0.0 5.3 0.5 0.1 0.1 0.3 0.1 0.3 0.3 0.4 0

Sandu Pharma. 201109 7.1 8.8 0.0 0.0 8.3 0.6 0.1 0.1 0.4 0.0 0.3 0.3 0.5 0

Sandu Pharma. 201112 7.1 7.9 0.0 0.0 7.5 0.4 0.1 0.1 0.2 0.1 0.2 0.2 0.2 0

Sandu Pharma. 201203 7.1 9.0 0.0 0.0 8.5 0.5 0.2 0.2 0.2 0.2 0.1 0.1 0.1 0

Sanguine Media 201106 114.1 0.0 0.2 0.0 0.4 -0.2 0.0 0.0 -0.2 0.0 -0.2 -0.2 0.0 0

Sanguine Media 201109 114.1 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0

Sanguine Media 201112 114.1 9.4 0.0 0.1 9.4 0.1 0.0 0.0 0.1 0.0 0.1 0.1 0.0 0

Sanguine Media 201203 114.1 51.3 0.0 0.2 51.2 0.2 0.0 0.0 0.2 0.0 0.2 0.2 0.0 0

Sanket Intl. 201106 2.4 0.0 0.1 0.0 0.0 0.1 0.0 0.0 0.1 0.0 0.1 0.1 0.0 0

Sanket Intl. 201109 2.4 0.0 0.1 0.0 0.0 0.1 0.0 0.0 0.1 0.0 0.1 0.1 0.0 0

Sanket Intl. 201112 2.4 0.0 0.1 0.0 0.0 0.1 0.0 0.0 0.1 0.0 0.1 0.1 0.0 0

Sanket Intl. 201203 2.4 0.0 0.1 0.0 0.0 0.1 0.0 0.0 0.1 0.0 0.1 0.1 0.0 0

Sanraa Media 201106 119.6 17.9 0.0 0.0 13.5 4.4 0.9 2.7 0.8 0.2 0.7 0.7 0.0 0

Sanraa Media 201109 119.6 4.4 0.0 0.0 2.9 1.5 1.1 0.4 0.1 0.0 0.1 0.1 0.0 0

Sanraa Media 201112 119.6 4.0 0.0 0.0 3.0 1.1 1.0 0.6 -0.5 0.0 -0.5 -0.5 0.0 0

Sanraa Media 201203 119.6 -2.1 0.0 0.2 16.3 -18.2 1.2 8.3 -27.6 0.0 -27.6 -27.6 0.0 0

Santowin Corp. 201106 9.9 6.2 0.0 0.5 6.3 0.3 0.0 0.0 0.3 0.0 0.3 0.3 0.2 0

Santowin Corp. 201109 9.9 7.8 1.7 0.0 9.1 0.3 0.0 0.0 0.3 0.1 0.2 0.2 0.1 0

Santowin Corp. 201112 9.9 11.9 0.0 0.0 11.6 0.3 0.0 0.0 0.3 0.1 0.2 0.2 0.0 0

Santowin Corp. 201203 9.9 12.8 1.4 0.0 13.5 0.8 0.2 0.1 0.6 0.2 0.4 0.4 0.0 0

Sarthak Inds. 201106 7.0 13.0 0.0 0.1 12.6 0.5 0.1 0.1 0.2 0.1 0.2 0.2 0.3 0

Sarthak Inds. 201109 7.0 5.5 0.0 0.1 5.1 0.5 0.1 0.1 0.3 0.1 0.2 0.2 0.0 0

Sarthak Inds. 201112 7.0 39.6 1.4 0.0 40.3 0.6 0.0 0.3 0.3 0.1 0.2 0.2 0.3 0

Sarthak Inds. 201203 7.0 78.8 0.2 0.1 78.5 0.6 0.2 0.2 0.2 0.1 0.2 0.2 0.2 0

Sat Industries 201106 7.8 5.3 0.0 0.0 5.2 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0

Sat Industries 201109 7.8 5.2 0.0 0.0 5.2 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0

Sat Industries 201112 7.8 3.5 0.0 0.0 3.6 -0.1 0.0 0.0 -0.1 0.0 -0.1 -0.1 0.0 0

Sat Industries 201203 7.8 4.3 0.0 0.0 4.2 0.1 0.0 0.0 0.1 0.0 0.1 0.1 0.0 0

Sathavaha. Ispat 201106 36.4 172.3 2.1 1.1 150.0 25.5 8.2 4.9 12.4 4.1 8.3 8.3 2.2 0

Sathavaha. Ispat 201109 36.4 72.2 0.9 1.2 84.5 -10.3 6.8 4.9 -22.0 -3.3 -18.6 -18.6 0.0 0

Sathavaha. Ispat 201112 36.4 183.9 0.3 1.7 218.1 -32.2 8.8 4.9 -45.9 0.6 -46.5 -46.5 0.0 0

Sathavaha. Ispat 201203 36.4 204.5 0.0 5.6 216.7 -6.7 19.7 5.2 -31.6 -8.9 -22.7 -22.7 0.0 0

Sayaji Hotels 201106 17.5 56.1 0.0 0.3 41.4 15.0 6.4 4.3 4.3 0.6 3.0 3.0 1.7 0

Sayaji Hotels 201109 17.5 55.4 0.0 0.1 44.9 10.5 7.9 4.0 -1.4 1.8 -3.2 -3.5 0.0 0

Sayaji Hotels 201112 17.5 64.8 0.0 0.2 49.1 15.9 6.2 4.2 5.5 1.4 3.4 3.4 2.0 0

Sayaji Hotels 201203 17.5 66.0 0.0 0.2 55.0 11.2 4.7 4.4 2.1 -0.8 2.2 2.5 1.3 0

Page 59: Co Name Co Name Co Name Co Name Co Name Co … Results on 140812.pdfCo Name Co Name Co Name Co Name Co Name Co Name 21st Cent. Mgmt. Aqua Logistics Bilpower Dhanus Tech. Gangotri Textile

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Au

gu

st 2

012

Scan Proj. 201106 5.0 1.4 0.0 0.0 1.0 0.4 0.0 0.0 0.4 0.0 0.4 0.4 0.0 0

Scan Proj. 201109 5.0 0.8 0.0 0.0 0.6 0.2 0.0 0.0 0.2 0.0 0.2 0.2 0.0 0

Scan Proj. 201112 5.0 2.9 0.0 0.0 2.6 0.3 0.0 0.0 0.3 0.1 0.2 0.2 0.0 0

Scan Proj. 201203 5.0 3.5 0.0 0.0 3.0 0.5 0.0 0.0 0.5 0.1 0.4 0.4 0.0 0

Schrader Duncan 201106 3.7 10.4 0.0 0.2 11.0 -0.4 0.9 0.6 -2.0 0.0 -2.0 -2.0 0.0 0

Schrader Duncan 201109 3.7 14.1 0.1 0.1 15.0 -0.8 1.0 0.6 -2.4 0.0 -2.4 -2.0 0.0 0

Schrader Duncan 201112 3.7 12.7 0.5 0.2 15.4 -2.1 1.0 0.6 -3.7 0.0 -3.7 -3.7 0.0 0

Schrader Duncan 201203 3.7 15.1 1.7 42.0 18.7 40.1 1.1 0.6 38.4 8.0 30.4 -3.5 82.2 0

Sea TV Network 201106 12.0 2.7 0.6 0.0 2.0 1.3 0.1 0.2 1.0 0.3 0.7 0.7 0.6 0

Sea TV Network 201109 12.0 2.7 0.2 0.0 2.3 0.7 0.1 0.2 0.4 0.1 0.2 0.2 0.2 0

Sea TV Network 201112 12.0 2.9 0.2 0.0 2.6 0.5 0.1 0.2 0.2 0.1 0.1 0.1 0.1 0

Sea TV Network 201203 12.0 3.3 0.1 0.0 2.9 0.6 0.2 0.3 0.2 0.2 0.0 0.0 0.0 0

SEAMEC Ltd 201106 33.9 46.0 0.0 4.1 33.4 16.8 0.0 6.9 9.9 1.2 8.6 8.6 2.6 0

SEAMEC Ltd 201109 33.9 27.5 0.0 6.4 31.7 2.3 0.1 7.0 -4.9 1.2 -6.1 -6.1 0.0 0

SEAMEC Ltd 201112 33.9 30.8 0.0 8.8 53.9 -14.3 4.1 8.0 -26.4 0.9 -27.2 -27.2 0.0 0

SEAMEC Ltd 201203 33.9 77.4 0.0 -1.5 55.7 20.3 -4.2 9.1 15.4 1.2 14.2 14.2 4.2 0

Seasons Furnish 201106 6.4 6.8 0.0 0.0 6.2 0.6 0.5 0.1 0.0 0.0 0.0 0.0 0.0 0

Seasons Furnish 201109 6.4 6.7 0.0 0.0 6.2 0.6 0.5 0.1 0.0 0.0 0.0 0.0 0.0 0

Seasons Furnish 201112 6.4 6.0 0.0 0.0 5.5 0.6 0.4 0.2 0.0 0.0 0.0 0.0 0.0 0

Seasons Furnish 201203 6.4 10.9 0.0 0.4 10.5 0.8 0.6 0.1 0.1 0.1 0.0 0.0 0.0 0

Sequent Scien. 201106 21.9 68.6 0.0 6.1 61.4 13.4 7.0 4.4 2.0 1.5 0.5 0.5 0.2 0

Sequent Scien. 201109 21.9 89.2 0.0 1.0 88.8 1.4 7.0 4.6 -10.2 0.3 -10.5 -10.5 0.0 0

Sequent Scien. 201112 21.9 74.9 0.0 1.5 68.6 7.8 7.0 6.7 -6.0 -3.1 -2.9 -2.9 0.0 0

Sequent Scien. 201203 21.9 99.2 0.6 3.1 78.6 24.3 7.3 5.3 11.7 -2.6 14.3 14.3 6.5 0

Seshachal Tech. 201106 6.9 0.2 0.0 0.0 0.1 0.1 0.0 0.0 0.1 0.0 0.1 0.1 0.1 0

Seshachal Tech. 201109 6.9 0.2 0.0 0.0 0.1 0.1 0.0 0.0 0.1 0.0 0.1 0.1 0.1 0

Seshachal Tech. 201112 6.9 0.2 0.0 0.0 0.0 0.2 0.0 0.1 0.1 0.0 0.1 0.1 0.1 0

Seshachal Tech. 201203 6.9 0.2 0.0 0.0 0.1 0.2 0.0 0.1 0.1 0.0 0.1 0.1 0.1 0

Sezal Glass 201106 33.6 59.2 4.7 17.4 69.1 12.2 20.2 8.2 -16.2 0.0 -16.2 -33.6 0.0 0

Sezal Glass 201109 33.6 8.6 2.8 0.0 10.4 1.0 0.5 0.6 -0.2 0.0 -0.2 -0.2 0.0 0

Sezal Glass 201112 33.6 12.6 1.3 1.5 12.1 3.2 2.2 0.6 0.4 0.0 0.4 0.4 0.1 0

Sezal Glass 201203 33.6 13.3 0.4 3.9 49.3 -31.6 1.7 0.6 -33.9 0.0 -33.9 -3.6 0.0 0

Sh. Bhawani Pap. 201106 34.8 24.1 0.0 0.2 21.0 3.2 3.7 1.5 -2.0 -0.6 -1.4 -1.4 0.0 0

Sh. Bhawani Pap. 201109 34.8 26.4 0.0 0.1 23.4 3.1 3.8 1.5 -2.2 -0.5 -1.7 -1.7 0.0 0

Sh. Bhawani Pap. 201112 34.8 10.8 0.0 0.1 14.9 -4.1 3.1 1.5 -8.7 0.4 -9.1 -9.1 0.0 0

Sh. Bhawani Pap. 201203 34.8 33.3 0.0 2.1 45.8 -10.4 6.1 1.6 -18.0 0.0 -18.0 -18.0 0.0 0

Sh. Dinesh Mills 201106 5.3 19.4 0.1 1.0 16.2 4.3 0.8 1.9 1.7 0.3 1.4 1.4 2.6 0

Sh. Dinesh Mills 201109 5.3 24.2 0.2 0.7 16.0 9.1 0.9 2.0 6.2 1.8 4.4 4.4 8.3 0

Sh. Dinesh Mills 201112 5.3 19.2 0.2 0.5 16.5 3.4 0.9 2.2 0.3 0.0 0.4 0.4 0.7 0

Sh. Dinesh Mills 201203 5.3 23.7 0.2 0.9 21.3 3.4 1.0 2.4 0.1 0.3 -0.2 -0.2 0.0 0

Page 60: Co Name Co Name Co Name Co Name Co Name Co … Results on 140812.pdfCo Name Co Name Co Name Co Name Co Name Co Name 21st Cent. Mgmt. Aqua Logistics Bilpower Dhanus Tech. Gangotri Textile

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Au

gu

st 2

012

Sh.Ashtavinayak 201106 82.5 7.7 0.0 9.0 0.8 15.9 3.0 0.3 12.6 4.1 8.5 8.5 0.1 0

Sh.Ashtavinayak 201109 82.5 0.1 0.0 41.4 0.4 41.0 1.6 0.3 39.1 14.4 24.7 24.7 0.3 0

Sh.Ashtavinayak 201112 82.5 55.3 0.7 43.5 67.1 32.4 3.2 0.3 29.0 10.1 18.9 18.9 0.2 0

Sh.Ashtavinayak 201203 82.5 21.0 0.8 -3.0 94.9 -76.1 -3.4 0.3 -72.9 -28.7 -44.3 -44.3 0.0 0

Sh.Global Trad. 201106 104.5 25.2 0.0 0.0 25.3 -0.2 0.0 0.0 -0.2 0.0 -0.2 -0.2 0.0 0

Sh.Global Trad. 201109 104.5 162.7 0.0 0.3 165.5 -2.5 0.0 0.0 -2.5 0.0 -2.5 -2.5 0.0 0

Sh.Global Trad. 201112 104.5 185.0 0.0 0.0 184.0 1.0 0.0 0.0 1.0 0.0 1.0 1.0 0.1 0

Sh.Global Trad. 201203 104.5 620.2 0.0 3.0 605.8 17.4 14.2 0.0 3.2 -0.2 3.4 3.4 0.2 0

Sh.Renuka Sugar 201106 67.1 2240.1 0.0 125.9 1807.7 558.3 162.2 179.1 217.0 31.0 187.0 187.0 2.8 0

Sh.Renuka Sugar 201109 67.1 2334.9 0.0 84.4 2660.7 -241.4 192.5 225.1 -659.0 -40.5 -615.8 -46.0 0.0 0

Sh.Renuka Sugar 201112 67.1 2045.8 0.0 451.6 1713.5 783.9 172.8 253.6 357.5 14.1 343.9 -71.3 5.1 0

Sh.Renuka Sugar 201203 67.1 1661.0 0.0 13.6 1507.5 167.1 207.8 84.9 -125.6 -59.8 -71.9 28.0 0.0 0

Shah Alloys 201106 19.8 205.5 0.7 0.0 218.5 -12.2 22.9 7.9 -43.0 -13.9 -29.2 -29.2 0.0 0

Shah Alloys 201109 19.8 176.0 0.7 -3.7 204.4 -31.5 23.2 7.9 -62.6 -20.9 -41.7 -41.7 0.0 0

Shah Alloys 201112 19.8 186.5 0.4 0.0 237.7 -50.7 23.0 8.0 -81.7 -26.8 -54.9 -54.9 -31.7 0

Shah Alloys 201203 19.8 189.8 1.4 0.0 212.6 -21.5 23.1 7.9 -52.5 -16.9 -35.6 -35.6 -18.0 0

Shah Constructn 201106 1.6 0.0 0.0 0.1 0.2 0.0 1.3 0.0 -1.3 0.0 -1.3 -1.3 0.0 0

Shah Constructn 201109 1.6 0.0 0.0 0.1 0.5 -0.3 0.3 0.0 -0.7 0.0 -0.7 -0.7 0.0 0

Shah Constructn 201112 1.6 0.0 0.2 0.0 0.2 0.0 0.4 0.0 -0.4 0.0 -0.4 -0.4 0.0 0

Shah Constructn 201203 1.6 0.0 0.2 0.0 0.2 0.0 0.5 0.0 -0.5 0.0 -0.5 -0.5 0.0 0

Shakti Press 201106 3.5 3.5 0.0 0.1 3.1 0.5 0.9 0.3 -0.7 0.0 -0.7 -0.7 0.0 0

Shakti Press 201109 3.5 2.3 0.0 0.0 3.6 -1.4 0.2 0.3 -1.9 0.0 -1.9 -1.9 0.0 0

Shakti Press 201112 3.5 2.6 0.0 0.0 1.6 0.9 0.5 0.4 0.1 0.0 0.1 0.1 0.0 0

Shakti Press 201203 3.5 4.6 0.0 0.0 2.6 2.1 0.8 0.4 0.9 0.0 0.9 0.9 2.6 0

Shalimar Wires 201106 1.3 21.2 0.1 0.1 16.3 5.1 0.8 1.4 2.9 0.0 2.9 2.9 0.9 0

Shalimar Wires 201109 1.3 21.6 0.1 0.1 18.0 3.7 0.8 1.4 1.5 0.0 1.5 1.5 1.3 0

Shalimar Wires 201112 1.3 22.7 0.1 0.0 17.1 5.6 0.8 1.4 3.4 0.0 3.4 3.4 2.9 0

Shalimar Wires 201203 1.3 22.5 0.1 0.0 17.2 5.4 0.8 1.4 3.3 0.0 3.3 3.3 2.6 0

Sharon Bio-Med. 201106 10.6 157.9 0.0 -0.1 137.7 20.1 7.4 2.3 10.4 1.9 8.5 8.5 8.0 0

Sharon Bio-Med. 201109 10.6 174.4 0.0 0.2 152.2 22.4 8.2 2.5 11.7 2.0 9.7 9.7 9.0 0

Sharon Bio-Med. 201112 10.6 196.9 0.0 0.2 173.2 23.8 8.7 2.4 12.8 2.9 9.8 9.8 9.3 0

Sharon Bio-Med. 201203 10.6 205.4 0.0 0.3 181.7 24.0 8.0 2.4 13.6 2.0 11.6 11.6 10.8 0

Sharp Inds. 201106 20.0 53.5 0.0 0.0 43.0 10.5 0.7 1.2 8.7 0.0 8.7 8.7 4.3 0

Sharp Inds. 201109 20.0 48.8 0.0 0.8 39.7 9.8 1.6 1.1 7.1 0.0 7.1 6.3 3.5 0

Sharp Inds. 201112 20.0 53.4 0.0 0.0 43.8 9.6 1.4 1.6 6.7 0.0 6.7 6.7 3.3 0

Sharp Inds. 201203 20.0 56.0 0.0 0.0 49.8 6.2 1.4 1.5 3.3 0.0 3.3 3.3 1.7 0

Shervani Indl Sy 201106 3.3 2.1 0.0 0.4 1.6 0.9 0.0 0.0 0.8 0.0 0.8 0.8 2.6 0

Shervani Indl Sy 201109 3.3 1.2 0.0 0.2 1.2 0.1 0.0 0.0 0.0 0.0 0.0 0.0 0.1 0

Shervani Indl Sy 201112 3.3 1.2 0.0 0.4 1.6 0.0 0.0 0.0 -0.1 0.0 -0.1 -0.1 0.0 0

Shervani Indl Sy 201203 3.3 2.4 0.0 0.7 3.1 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0

Page 61: Co Name Co Name Co Name Co Name Co Name Co … Results on 140812.pdfCo Name Co Name Co Name Co Name Co Name Co Name 21st Cent. Mgmt. Aqua Logistics Bilpower Dhanus Tech. Gangotri Textile

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Au

gu

st 2

012

Shilpi Cable 201106 37.5 110.7 0.0 0.4 97.8 13.3 4.7 0.8 7.8 2.3 5.5 5.5 1.7 0

Shilpi Cable 201109 37.5 97.3 0.0 0.8 83.3 14.8 5.9 0.8 8.0 2.9 5.1 5.1 1.6 0

Shilpi Cable 201112 37.5 101.5 0.0 -0.7 87.6 13.1 6.6 0.8 5.7 2.0 3.6 3.6 1.1 0

Shilpi Cable 201203 37.5 219.6 0.0 2.2 201.3 20.4 7.0 0.9 12.6 1.5 11.1 11.1 3.4 0

Shiva Cement 201106 36.3 15.1 0.0 0.1 12.3 3.0 0.8 1.1 1.1 0.0 1.1 1.1 0.1 0

Shiva Cement 201109 36.3 14.1 0.0 0.1 12.1 2.1 0.8 0.8 0.5 0.0 0.5 0.5 0.0 0

Shiva Cement 201112 36.3 15.5 0.0 0.1 13.3 2.3 0.8 1.0 0.5 0.0 0.5 0.5 0.0 0

Shiva Cement 201203 36.3 19.1 0.0 0.1 16.4 2.8 0.9 1.0 0.9 0.9 0.0 0.0 0.0 0

Shiva Global 201106 9.5 99.6 0.0 0.1 91.8 7.9 3.4 0.5 4.0 1.0 2.4 2.4 2.5 0

Shiva Global 201109 9.5 89.2 0.0 0.2 82.4 7.0 3.8 0.5 2.7 0.6 1.8 1.8 1.9 0

Shiva Global 201112 9.5 96.4 0.0 0.1 92.3 4.3 3.4 0.6 0.3 0.1 0.0 0.0 0.0 0

Shiva Global 201203 9.5 113.0 0.0 1.5 105.1 9.5 6.1 1.0 2.4 1.3 0.8 0.8 0.9 0

Shiva Suitings 201106 1.6 0.8 0.0 0.0 0.7 0.1 0.0 0.0 0.1 0.0 0.1 0.1 0.3 0

Shiva Suitings 201109 1.6 0.1 0.0 3.8 0.1 3.8 0.0 0.0 3.8 0.3 3.5 3.5 0.0 0

Shiva Suitings 201112 1.6 0.5 0.0 0.0 0.4 0.1 0.0 0.0 0.1 0.0 0.0 0.0 0.0 0

Shiva Suitings 201203 1.6 1.3 0.0 0.0 1.3 0.1 0.0 0.0 0.1 0.0 0.1 0.1 0.0 0

Shivam Autotech 201106 10.0 80.4 0.0 0.0 62.6 17.8 5.8 6.5 5.5 1.2 4.3 4.3 4.3 0

Shivam Autotech 201109 10.0 90.8 0.1 0.0 71.2 19.7 6.8 7.2 5.7 1.5 4.2 4.2 4.2 0

Shivam Autotech 201112 10.0 94.0 0.1 0.0 71.2 22.9 7.6 7.3 7.9 1.9 6.1 6.1 6.1 0

Shivam Autotech 201203 10.0 92.8 0.0 2.0 70.2 24.6 6.9 8.4 9.3 5.3 4.1 4.1 4.1 0

Shiv-Vani OilGas 201106 46.4 408.6 0.0 1.2 219.7 190.0 69.3 40.4 80.3 12.0 68.3 68.3 14.7 0

Shiv-Vani OilGas 201109 46.4 334.9 0.0 -2.2 190.1 142.6 83.8 42.5 16.3 -17.0 33.3 33.3 7.2 0

Shiv-Vani OilGas 201112 46.4 379.2 0.0 -35.1 225.4 118.7 70.2 41.8 6.7 -10.3 17.0 17.0 3.7 0

Shiv-Vani OilGas 201203 46.4 357.4 0.0 64.7 167.7 254.4 68.5 41.0 144.9 53.3 91.6 91.6 13.4 0

Shree Metalloys 201106 5.3 34.2 0.0 0.0 34.1 0.1 0.0 0.0 0.1 0.0 0.1 0.1 0.1 0

Shree Metalloys 201109 5.3 5.5 0.0 0.0 5.4 0.1 0.1 0.0 0.0 0.0 0.0 0.0 0.0 0

Shree Metalloys 201112 5.3 16.6 0.0 0.0 16.5 0.1 0.1 0.0 0.1 0.0 0.1 0.1 0.2 0

Shree Metalloys 201203 5.3 6.7 0.0 0.0 6.7 0.0 0.1 0.0 -0.1 0.0 -0.1 -0.1 0.0 0

Shree Nath Comm. 201106 12.0 7.4 0.0 0.2 7.8 -0.2 0.0 0.1 -0.3 0.0 -0.3 -0.3 0.0 0

Shree Nath Comm. 201109 12.0 5.1 0.0 0.1 5.4 -0.2 0.0 0.0 -0.2 0.0 -0.2 -0.2 0.0 0

Shree Nath Comm. 201112 12.0 2.4 0.0 0.1 2.7 -0.2 0.0 0.0 -0.2 0.0 -0.2 -0.2 0.0 0

Shree Nath Comm. 201203 12.0 0.2 0.0 0.0 0.1 0.2 0.0 0.0 0.1 0.0 0.1 0.1 0.0 0

Shree Ram Urban 201106 41.1 273.3 0.0 0.0 270.7 2.6 0.0 0.0 2.6 0.3 2.3 2.3 0.8 0

Shree Ram Urban 201109 41.1 43.4 0.0 0.1 44.3 -0.9 0.0 0.0 -0.9 0.0 -0.9 -0.9 0.0 0

Shree Ram Urban 201112 41.1 54.0 0.0 0.3 54.9 -0.7 0.0 0.0 -0.7 -0.3 -0.4 -0.4 0.0 0

Shree Ram Urban 201203 41.1 39.8 0.0 0.0 39.3 0.5 0.0 0.0 0.4 0.2 0.3 0.3 0.1 0

Shri Krishna 201106 28.0 1.2 0.0 0.0 0.9 0.3 0.0 0.0 0.3 0.1 0.2 0.2 0.1 0

Shri Krishna 201109 28.0 1.5 0.0 0.0 1.2 0.3 0.1 0.0 0.2 0.1 0.1 0.1 0.1 0

Shri Krishna 201112 28.0 2.6 0.0 0.0 2.4 0.1 0.1 0.0 0.0 0.0 0.0 0.0 0.0 0

Shri Krishna 201203 28.0 5.2 0.0 0.7 4.9 1.0 0.1 0.0 0.9 0.2 0.7 0.7 0.2 0

Page 62: Co Name Co Name Co Name Co Name Co Name Co … Results on 140812.pdfCo Name Co Name Co Name Co Name Co Name Co Name 21st Cent. Mgmt. Aqua Logistics Bilpower Dhanus Tech. Gangotri Textile

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Au

gu

st 2

012

Shri Lakshmi 201106 26.6 513.1 0.0 0.8 437.5 76.4 30.9 8.0 37.5 9.0 28.5 28.5 13.5 0

Shri Lakshmi 201109 26.6 478.2 0.0 3.0 402.7 78.6 35.5 9.3 33.8 13.0 20.8 20.8 9.9 0

Shri Lakshmi 201112 26.6 527.2 0.0 5.0 447.3 85.0 37.7 10.0 37.3 13.0 24.3 24.3 11.5 0

Shri Lakshmi 201203 26.6 695.1 0.0 14.8 584.6 125.4 53.7 14.1 57.6 18.6 39.0 39.0 14.7 0

Shriniwas Power 201106 43.1 12.2 0.0 0.0 8.0 4.2 2.1 1.3 0.7 0.2 0.5 0.5 0.1 0

Shriniwas Power 201109 43.1 3.6 0.0 0.0 4.3 -0.6 0.5 0.2 -1.4 0.0 -1.4 -1.4 0.0 0

Shriniwas Power 201112 43.1 1.1 0.1 0.0 1.7 -0.4 0.6 0.2 -1.2 0.0 -1.2 -1.2 0.0 0

Shriniwas Power 201203 43.1 4.1 0.0 0.0 2.1 2.0 0.6 0.1 1.3 0.0 1.3 1.3 0.3 0

Shriram AMC 201106 6.0 0.0 0.0 0.3 0.2 0.1 0.0 0.0 0.1 0.1 0.0 0.0 0.0 0

Shriram AMC 201109 6.0 0.0 0.0 0.2 0.2 0.0 0.0 0.0 0.0 0.1 -0.1 -0.1 0.0 0

Shriram AMC 201112 6.0 0.0 0.0 0.2 0.2 0.0 0.0 0.0 0.0 0.1 -0.1 -0.1 0.0 0

Shriram AMC 201203 6.0 0.0 0.0 0.2 0.1 0.1 0.0 0.0 0.1 -0.1 0.2 0.2 0.4 0

Shristi Infra 201106 22.2 21.8 0.0 1.4 17.1 6.1 9.8 0.1 -3.9 0.6 -4.4 -4.4 0.0 0

Shristi Infra 201109 22.2 36.7 0.0 1.5 22.5 15.6 12.1 0.2 3.3 0.5 2.9 3.4 1.3 0

Shristi Infra 201112 22.2 33.2 0.0 1.1 24.6 9.8 9.3 0.2 0.3 0.6 -0.3 -0.4 0.0 0

Shristi Infra 201203 22.2 67.9 0.0 2.4 54.2 16.0 12.3 0.3 3.4 0.1 3.2 3.2 1.4 0

Simbhaoli Sugars 201106 28.2 180.0 0.7 -0.1 179.6 1.1 28.1 10.4 -37.4 -9.3 -28.1 -28.1 0.0 0

Simbhaoli Sugars 201109 28.2 178.2 4.5 2.0 170.6 14.0 27.2 10.5 -23.7 -7.7 -16.0 -16.0 0.0 0

Simbhaoli Sugars 201112 28.2 188.6 2.9 1.3 214.8 -22.0 25.6 10.4 -58.1 -18.8 -39.2 -14.1 0.0 0

Simbhaoli Sugars 201203 28.2 207.9 2.0 29.0 207.5 31.4 29.6 10.4 -8.5 0.7 -9.2 -9.2 0.0 0

Simplex Infra 201106 9.9 1259.6 1.3 7.7 1140.7 127.8 50.2 42.6 35.1 11.0 24.1 24.1 4.9 0

Simplex Infra 201109 9.9 1322.0 1.3 0.8 1203.0 121.2 51.2 44.2 25.9 8.0 17.9 17.9 3.6 0

Simplex Infra 201112 9.9 1568.0 1.5 4.8 1462.2 112.2 57.7 27.9 26.7 8.7 18.0 18.0 3.6 0

Simplex Infra 201203 9.9 1782.7 11.9 3.3 1647.3 150.5 68.0 36.9 45.7 16.5 29.2 29.2 5.9 0

Simplex Projects 201106 12.6 122.8 0.0 3.4 111.4 14.8 8.0 2.9 3.9 1.2 2.7 2.7 2.2 0

Simplex Projects 201109 12.6 128.6 0.0 1.9 118.4 12.1 8.3 3.1 0.7 -0.3 1.0 1.0 0.8 0

Simplex Projects 201112 12.6 102.8 0.0 1.0 93.5 10.3 9.7 3.3 -2.7 0.0 -2.7 -0.5 0.0 0

Simplex Projects 201203 12.6 156.9 0.4 0.5 141.6 16.2 11.6 3.2 1.4 0.8 0.6 1.1 0.5 0

Sinclairs Hotels 201106 6.1 3.6 0.0 0.8 2.6 1.8 0.0 0.3 1.5 0.5 1.0 1.0 1.6 0

Sinclairs Hotels 201109 6.1 2.3 0.0 1.0 2.3 0.9 0.0 0.4 0.6 0.2 0.4 0.4 0.6 0

Sinclairs Hotels 201112 6.1 4.0 0.3 0.7 3.1 2.0 0.0 0.4 1.6 0.6 1.1 1.1 1.8 40

Sinclairs Hotels 201203 6.1 3.9 0.3 0.3 3.2 1.4 0.0 0.4 0.9 0.3 0.7 0.7 1.1 0

Sita Shree Food 201106 22.0 36.8 0.1 0.0 35.7 1.2 0.9 0.1 0.2 0.1 0.1 0.1 0.1 0

Sita Shree Food 201109 22.0 37.3 0.0 0.0 36.0 1.4 0.7 0.1 0.5 0.2 0.3 0.3 0.2 0

Sita Shree Food 201112 22.0 34.4 0.3 0.0 33.2 1.5 0.7 0.1 0.6 0.2 0.4 0.4 0.2 0

Sita Shree Food 201203 22.0 36.9 -0.1 0.0 35.4 1.5 0.9 0.1 0.5 0.2 0.3 0.3 0.2 0

SKS Logistics 201106 14.5 6.1 0.0 0.1 3.6 2.7 0.9 1.2 0.5 0.1 0.4 0.4 0.3 0

SKS Logistics 201109 14.5 4.2 0.0 1.3 3.2 2.3 1.1 1.2 0.1 0.0 0.1 -1.1 0.1 0

SKS Logistics 201112 14.5 4.4 0.0 0.0 2.2 2.3 1.1 1.2 0.1 0.0 0.1 0.1 0.1 0

SKS Logistics 201203 14.5 8.0 0.0 0.1 4.8 3.2 1.1 1.2 0.9 0.1 0.8 1.0 0.5 0

Page 63: Co Name Co Name Co Name Co Name Co Name Co … Results on 140812.pdfCo Name Co Name Co Name Co Name Co Name Co Name 21st Cent. Mgmt. Aqua Logistics Bilpower Dhanus Tech. Gangotri Textile

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Au

gu

st 2

012

Sky Inds. 201106 4.0 25.7 0.0 0.4 24.4 1.8 1.0 0.5 0.3 -0.2 0.5 0.5 1.2 0

Sky Inds. 201109 4.0 22.7 0.5 0.4 21.7 1.9 1.2 0.4 0.3 0.3 -0.1 -0.1 0.0 0

Sky Inds. 201112 4.0 17.7 0.3 0.5 19.5 -1.0 1.0 0.5 -2.5 -0.4 -2.1 -2.1 0.0 0

Sky Inds. 201203 4.0 14.6 0.2 0.4 17.4 -2.3 0.9 0.5 -3.7 -0.7 -3.1 -3.1 -7.7 0

Skypak Serv. Sp. 201106 3.1 0.5 0.0 0.0 0.6 -0.1 0.0 0.0 -0.1 0.0 -0.1 -0.1 0.0 0

Skypak Serv. Sp. 201109 3.1 0.6 0.0 0.1 0.7 0.0 0.0 0.0 -0.1 0.0 -0.1 -0.1 0.0 0

Skypak Serv. Sp. 201112 3.1 0.8 0.0 0.0 0.9 -0.1 0.0 0.0 -0.1 0.0 -0.1 -0.1 0.0 0

Skypak Serv. Sp. 201203 3.1 1.0 0.0 0.6 1.3 0.2 0.0 0.0 0.2 0.0 0.2 0.2 0.0 0

Socrus Bio 201106 32.0 4.5 0.0 0.0 4.3 0.2 0.0 0.0 0.2 0.0 0.2 0.2 0.1 0

Socrus Bio 201109 32.0 8.3 0.0 0.0 6.4 1.9 0.0 0.0 1.9 0.0 1.9 1.9 0.6 0

Socrus Bio 201112 32.0 8.5 0.0 0.0 6.5 2.0 0.0 0.0 2.0 0.0 2.0 2.0 0.6 0

Socrus Bio 201203 32.0 8.9 0.0 0.0 6.6 2.4 0.0 0.0 2.4 0.0 2.4 2.4 0.7 0

Softsol India 201106 17.0 0.5 0.0 2.5 2.2 0.9 0.0 0.8 0.1 0.0 0.1 0.1 0.0 0

Softsol India 201109 17.0 0.7 0.1 2.6 2.6 0.9 0.0 0.9 0.0 0.0 0.0 0.0 0.0 0

Softsol India 201112 17.0 1.0 0.1 2.6 2.6 1.0 0.0 1.0 0.0 0.0 0.0 0.0 0.0 0

Softsol India 201203 17.0 1.0 0.0 2.6 2.6 0.9 0.0 0.9 0.0 0.0 0.0 0.0 0.0 0

Software Tech. 201106 14.8 0.3 0.0 0.1 0.8 -0.5 0.0 0.1 -0.6 0.0 -0.6 -0.6 0.0 0

Software Tech. 201109 14.8 0.2 0.0 0.0 0.7 -0.5 0.0 0.1 -0.6 0.0 -0.6 -0.6 0.0 0

Software Tech. 201112 14.8 0.1 0.0 0.0 0.5 -0.4 0.0 0.1 -0.5 0.0 -0.5 -0.5 0.0 0

Software Tech. 201203 14.8 0.3 0.0 0.0 0.4 -0.1 0.0 0.2 -0.4 0.0 -0.4 -0.4 0.0 0

Source Natural 201106 4.5 0.4 0.0 0.0 0.4 -0.1 0.0 0.1 -0.1 0.0 -0.1 -0.1 0.0 0

Source Natural 201109 4.5 0.2 0.0 0.0 0.5 -0.3 0.0 0.1 -0.3 0.0 -0.3 -0.3 0.0 0

Source Natural 201112 4.5 0.4 0.0 0.0 0.6 -0.2 0.0 0.1 -0.2 0.0 -0.2 -0.2 0.0 0

Source Natural 201203 4.5 0.6 0.0 0.0 0.6 0.0 0.0 0.1 0.0 0.0 0.0 0.0 0.0 0

Southern Ispat 201106 132.2 258.3 0.0 0.0 247.9 10.5 0.5 0.6 9.4 0.2 9.2 9.2 0.7 0

Southern Ispat 201109 132.2 205.5 0.0 0.2 193.7 12.0 0.1 0.6 11.2 0.0 11.2 11.2 0.9 0

Southern Ispat 201112 132.2 238.8 0.0 0.4 225.3 13.9 0.1 0.4 13.4 0.1 13.4 13.4 1.0 0

Southern Ispat 201203 132.2 273.2 0.0 0.1 262.2 11.0 0.1 0.5 10.4 0.0 10.4 10.4 0.8 0

Sover. Diamonds 201106 5.8 7.1 0.0 0.0 6.2 0.9 0.2 0.1 0.6 0.2 0.4 0.4 0.7 0

Sover. Diamonds 201109 5.8 6.8 0.0 0.0 6.4 0.4 0.3 0.1 0.1 0.0 0.1 0.1 0.1 0

Sover. Diamonds 201112 5.8 6.6 0.0 0.0 6.4 0.3 0.3 0.1 -0.1 0.0 -0.1 -0.1 0.0 0

Sover. Diamonds 201203 5.8 6.4 0.0 0.0 5.8 0.6 0.3 0.1 0.2 0.1 0.1 0.1 0.2 0

Sowbhagya Media 201106 10.9 2.1 0.0 0.0 1.6 0.5 0.0 0.1 0.4 0.0 0.4 0.4 0.4 0

Sowbhagya Media 201109 10.9 2.2 0.0 0.0 1.4 0.8 0.0 0.0 0.8 0.0 0.8 0.8 0.7 0

Sowbhagya Media 201112 10.9 2.2 0.0 0.0 1.8 0.5 0.0 0.1 0.4 0.0 0.4 0.4 0.4 0

Sowbhagya Media 201203 10.9 2.6 0.0 0.0 3.9 -1.3 0.0 0.1 -1.4 0.0 -1.4 -1.4 0.0 0

Spanco Ltd 201106 32.9 436.0 0.1 1.6 382.8 55.0 22.4 7.8 24.8 8.0 16.8 16.8 5.4 0

Spanco Ltd 201109 32.9 502.1 0.2 2.3 444.4 60.2 25.9 8.8 25.5 8.3 17.2 17.2 5.5 0

Spanco Ltd 201112 32.9 467.8 0.2 4.7 408.7 64.0 28.1 9.5 26.4 9.1 17.3 17.3 5.5 0

Spanco Ltd 201203 32.9 462.0 0.2 0.1 396.6 65.6 25.5 8.9 31.2 10.5 20.7 20.7 6.6 0

Page 64: Co Name Co Name Co Name Co Name Co Name Co … Results on 140812.pdfCo Name Co Name Co Name Co Name Co Name Co Name 21st Cent. Mgmt. Aqua Logistics Bilpower Dhanus Tech. Gangotri Textile

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Au

gu

st 2

012

Spectacle Info. 201106 5.2 64.2 0.0 0.1 63.9 0.4 0.2 0.0 0.3 0.0 0.3 0.3 0.1 0

Spectacle Info. 201109 5.2 47.0 0.0 0.0 46.6 0.5 0.2 0.0 0.3 0.0 0.3 0.3 0.1 0

Spectacle Info. 201112 5.2 53.8 0.0 0.0 53.4 0.4 0.2 0.0 0.2 0.0 0.2 0.2 0.0 0

Spectacle Info. 201203 5.2 17.2 0.0 0.0 17.2 0.1 0.2 0.1 -0.2 0.0 -0.2 -0.2 0.0 0

Spectra Inds. 201106 7.1 12.4 0.0 0.0 12.0 0.4 0.1 0.1 0.2 0.0 0.1 0.1 0.2 0

Spectra Inds. 201109 7.1 14.0 0.0 0.0 13.6 0.4 0.1 0.1 0.1 0.0 0.1 0.1 0.1 0

Spectra Inds. 201112 7.1 9.7 0.0 0.0 9.3 0.4 0.2 0.2 0.1 0.0 0.1 0.1 0.0 0

Spectra Inds. 201203 7.1 18.9 0.0 0.1 18.5 0.5 0.3 0.2 0.1 0.1 0.0 0.0 0.0 0

SQL Star Intl. 201106 33.2 8.6 0.0 0.1 9.3 -0.7 0.1 0.5 -1.3 -0.1 -1.2 -1.2 0.0 0

SQL Star Intl. 201109 33.2 9.6 0.0 0.3 9.1 0.8 0.5 0.7 -0.3 -0.1 -0.2 -0.2 0.0 0

SQL Star Intl. 201112 33.2 9.4 0.0 0.1 10.0 -0.5 0.2 0.6 -1.3 -0.1 -1.2 -1.2 0.0 0

SQL Star Intl. 201203 33.2 7.8 0.0 0.1 14.7 -6.8 0.3 1.2 -8.2 0.1 -8.3 -8.3 0.0 0

Sr.Rayala.Hypo 201106 11.5 55.7 0.0 0.2 44.9 11.0 1.9 2.8 6.3 0.7 5.6 5.6 5.2 0

Sr.Rayala.Hypo 201109 11.5 54.9 0.0 0.6 43.0 12.5 1.8 2.8 7.9 1.1 6.8 6.8 6.4 0

Sr.Rayala.Hypo 201112 11.5 60.8 0.0 1.6 47.1 15.3 2.2 2.8 10.3 1.6 8.7 8.7 7.6 0

Sr.Rayala.Hypo 201203 11.5 59.6 0.0 -0.4 53.4 5.8 1.7 2.8 1.3 5.0 -3.7 -4.2 0.0 0

Sreechem Resins 201106 4.0 7.9 0.0 0.0 7.6 0.3 0.1 0.1 0.0 0.0 0.0 0.0 0.0 0

Sreechem Resins 201109 4.0 7.2 0.0 0.0 6.9 0.3 0.1 0.1 0.1 0.0 0.1 0.1 0.0 0

Sreechem Resins 201112 4.0 6.6 0.0 0.0 6.3 0.3 0.1 0.1 0.0 0.0 0.0 0.0 0.0 0

Sreechem Resins 201203 4.0 7.8 0.0 0.0 7.6 0.3 0.2 0.1 0.1 0.0 0.1 0.1 0.0 0

SRHHL Industries 201106 12.5 0.2 0.0 0.0 0.1 0.2 0.0 0.1 0.1 0.0 0.1 0.1 0.0 0

SRHHL Industries 201109 12.5 0.2 0.0 0.0 0.1 0.1 0.0 0.1 0.1 0.0 0.1 0.1 0.0 0

SRHHL Industries 201112 12.5 0.3 0.0 0.0 0.1 0.1 0.0 0.1 0.1 0.0 0.0 0.0 0.0 0

SRHHL Industries 201203 12.5 0.2 0.0 0.0 0.1 0.2 0.0 0.1 0.1 0.0 0.0 0.0 0.0 0

Sri Adhik. Bros. 201106 24.7 8.4 0.0 0.0 4.4 4.0 0.6 2.3 1.1 0.0 1.1 1.1 0.5 0

Sri Adhik. Bros. 201109 24.7 14.1 0.0 0.0 8.0 6.2 0.7 2.3 3.2 0.0 3.2 3.2 1.3 0

Sri Adhik. Bros. 201112 24.7 10.9 0.0 0.0 6.9 4.0 0.5 2.3 1.2 0.0 1.2 1.2 0.5 0

Sri Adhik. Bros. 201203 24.7 15.1 0.0 0.8 16.6 -0.7 1.0 2.3 -4.0 -0.3 -3.7 -3.7 0.0 0

Sri Arumuga 201106 1.0 0.3 0.1 0.0 0.3 0.1 0.0 0.0 0.1 0.0 0.0 0.0 0.4 0

Sri Arumuga 201109 1.0 0.2 0.1 0.0 0.2 0.1 0.0 0.0 0.1 0.0 0.1 0.1 0.5 0

Sri Arumuga 201112 1.0 0.2 0.1 0.0 0.2 0.1 0.0 0.0 0.1 0.0 0.0 0.0 0.4 0

Sri Arumuga 201203 1.0 0.0 0.1 0.0 0.0 0.1 0.0 0.0 0.1 0.0 0.0 0.0 0.4 0

SRS 201106 139.3 605.1 1.7 0.9 582.3 25.4 8.0 3.3 14.2 4.4 9.8 9.8 0.0 0

SRS 201109 139.3 514.2 1.7 0.9 494.7 22.1 9.5 3.2 9.4 3.0 6.4 6.4 0.5 0

SRS 201112 139.3 632.2 -0.5 2.2 589.5 44.4 10.3 3.3 30.8 7.3 23.5 23.5 1.9 0

SRS 201203 139.3 510.1 2.9 -0.6 493.1 19.2 11.8 3.4 4.1 -0.7 4.8 4.8 0.4 0

SRS Real 201106 20.1 168.5 0.6 0.2 162.8 6.4 2.4 0.2 3.8 1.2 2.6 2.6 0.1 0

SRS Real 201109 20.1 185.7 0.6 0.2 180.8 5.6 3.0 0.2 2.5 0.8 1.6 1.6 0.1 0

SRS Real 201112 20.1 171.8 0.7 0.1 166.6 5.9 2.8 0.2 2.8 0.9 1.9 1.9 0.1 0

SRS Real 201203 20.1 198.5 0.4 0.5 192.5 6.9 2.5 0.2 4.2 1.5 2.7 2.7 0.1 0

Page 65: Co Name Co Name Co Name Co Name Co Name Co … Results on 140812.pdfCo Name Co Name Co Name Co Name Co Name Co Name 21st Cent. Mgmt. Aqua Logistics Bilpower Dhanus Tech. Gangotri Textile

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Au

gu

st 2

012

Stampede Cap. 201106 20.7 1.4 0.0 0.0 1.6 -0.2 0.0 0.0 -0.2 0.0 -0.2 -0.2 0.0 0

Stampede Cap. 201109 20.7 0.2 0.4 0.0 1.4 -0.9 0.1 0.6 -1.6 0.0 -1.6 -1.6 0.0 0

Stampede Cap. 201112 20.7 1.2 0.0 0.0 0.8 0.4 0.1 1.0 -0.7 0.0 -0.7 -0.7 0.0 0

Stampede Cap. 201203 20.7 3.0 0.0 0.0 0.7 2.3 0.1 1.0 1.3 0.4 0.9 0.9 0.6 0

STEL Holdings 201106 18.5 0.0 0.0 0.0 0.1 -0.1 0.0 0.0 -0.1 0.0 -0.1 -0.1 0.0 0

STEL Holdings 201109 18.5 2.0 0.0 0.0 0.2 1.9 0.0 0.0 1.8 0.0 1.8 1.8 1.0 0

STEL Holdings 201112 18.5 0.1 0.0 0.0 0.0 0.1 0.0 0.0 0.1 0.0 0.1 0.1 0.0 0

STEL Holdings 201203 18.5 0.0 0.0 0.0 0.0 0.0 0.0 0.1 -0.1 0.0 -0.1 -0.1 0.0 0

Stellant Secu. 201106 3.7 1.0 0.0 0.0 0.9 0.1 0.0 0.0 0.1 0.0 0.1 0.1 0.2 0

Stellant Secu. 201109 3.7 22.4 0.0 0.0 23.2 -0.8 0.0 0.0 -0.8 0.0 -0.8 -0.8 0.0 0

Stellant Secu. 201112 3.7 13.4 0.0 0.0 13.6 -0.2 0.0 0.0 -0.2 0.0 -0.2 -0.2 0.0 0

Stellant Secu. 201203 3.7 1.2 0.0 0.0 1.2 0.1 0.0 0.0 0.1 0.0 0.1 0.1 0.0 0

Sterling Biotech 201106 26.8 446.1 1.9 0.0 269.8 178.2 62.7 68.7 46.8 15.4 31.3 39.3 1.2 0

Sterling Biotech 201109 26.8 451.0 2.3 0.0 304.0 149.3 71.8 61.4 16.0 5.3 10.7 11.6 0.4 0

Sterling Biotech 201112 26.8 326.6 1.8 0.8 305.7 23.6 72.7 62.9 -112.0 -38.6 -73.4 8.5 0.0 0

Sterling Biotech 201203 26.8 207.5 2.3 0.0 178.9 30.9 103.7 63.6 -136.4 -44.3 -92.2 -92.2 0.0 0

Sterling Green 201106 4.2 2.2 0.0 0.1 1.7 0.5 0.1 0.1 0.3 0.0 0.3 0.3 0.7 0

Sterling Green 201109 4.2 1.9 0.0 0.0 1.4 0.5 0.1 0.1 0.3 0.0 0.3 0.3 0.7 0

Sterling Green 201112 4.2 1.9 0.0 0.0 1.8 0.2 0.1 0.1 -0.1 0.0 -0.1 -0.1 0.0 0

Sterling Green 201203 4.2 1.4 0.0 0.1 1.1 0.4 0.1 0.1 0.2 0.0 0.2 0.2 0.4 0

Sudal Inds. 201106 5.8 26.9 0.0 0.0 24.1 2.8 1.1 0.3 1.4 0.3 1.0 1.0 1.9 0

Sudal Inds. 201109 5.8 27.8 0.0 0.0 25.4 2.4 1.0 0.4 1.0 0.2 0.8 0.8 1.4 0

Sudal Inds. 201112 5.8 28.4 0.0 0.0 26.3 2.1 1.1 0.4 0.6 0.0 0.6 0.6 1.0 0

Sudal Inds. 201203 5.8 30.2 0.0 0.0 28.9 1.3 1.3 0.5 -0.5 0.0 -0.5 -0.5 0.0 0

Sun Granite Exp. 201106 10.7 0.2 0.0 0.0 0.1 0.1 0.0 0.1 -0.1 0.0 -0.1 -0.1 0.0 0

Sun Granite Exp. 201109 10.7 0.1 0.0 0.0 0.0 0.0 0.1 0.1 -0.1 0.0 -0.1 -0.1 0.0 0

Sun Granite Exp. 201112 10.7 0.1 0.0 0.0 0.0 0.0 0.1 0.1 -0.1 0.0 -0.1 -0.1 0.0 0

Sun Granite Exp. 201203 10.7 0.1 0.0 0.0 0.2 -0.1 0.0 0.1 -0.2 0.0 -0.2 -0.2 0.0 0

Sunil Hitech 201106 12.3 172.5 0.7 15.9 153.3 35.8 11.6 6.5 17.7 3.7 14.0 4.5 11.4 0

Sunil Hitech 201109 12.3 175.4 0.0 2.3 156.8 20.9 9.4 7.3 4.3 0.8 3.6 3.6 2.9 0

Sunil Hitech 201112 12.3 197.3 1.1 2.1 172.8 27.7 11.3 8.3 8.1 10.5 -2.4 -2.4 0.0 0

Sunil Hitech 201203 12.3 304.0 1.1 3.2 276.0 32.4 13.1 9.1 10.1 3.4 6.7 6.7 5.5 0

Sunil Inds. 201106 4.2 19.0 0.0 0.1 18.3 0.8 0.5 0.2 0.1 0.0 0.1 0.1 0.0 0

Sunil Inds. 201109 4.2 15.6 0.0 0.1 14.8 0.8 0.3 0.2 0.4 0.1 0.3 0.3 0.0 0

Sunil Inds. 201112 4.2 16.3 0.0 0.1 15.6 0.9 0.4 0.1 0.4 0.1 0.3 0.3 0.0 0

Sunil Inds. 201203 4.2 20.8 0.0 0.3 20.5 0.7 0.3 0.2 0.2 -0.1 0.3 0.3 0.0 0

Super Tannery 201106 10.8 72.5 0.0 0.1 68.2 4.4 1.9 0.9 1.6 0.4 1.3 1.3 0.5 0

Super Tannery 201109 10.8 62.6 0.0 0.2 58.3 4.4 2.1 1.0 1.4 0.4 1.0 1.0 0.4 0

Super Tannery 201112 10.8 58.0 0.0 0.0 53.5 4.6 2.2 1.0 1.4 0.6 0.8 0.8 0.3 0

Super Tannery 201203 10.8 58.3 0.0 0.1 50.1 8.2 2.5 0.7 5.0 0.9 4.1 4.1 1.5 0

Page 66: Co Name Co Name Co Name Co Name Co Name Co … Results on 140812.pdfCo Name Co Name Co Name Co Name Co Name Co Name 21st Cent. Mgmt. Aqua Logistics Bilpower Dhanus Tech. Gangotri Textile

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Au

gu

st 2

012

Superhouse Ltd 201106 11.0 106.2 0.6 0.1 95.6 11.3 2.6 2.4 6.3 2.1 4.2 4.2 3.8 0

Superhouse Ltd 201109 11.0 132.0 0.4 0.1 118.9 13.6 2.8 2.4 8.5 2.8 5.7 7.0 5.2 0

Superhouse Ltd 201112 11.0 106.5 0.3 0.3 93.2 13.9 3.4 2.5 8.0 2.8 5.2 5.2 4.7 0

Superhouse Ltd 201203 11.0 118.6 1.4 0.1 106.7 13.5 4.1 2.4 6.9 2.9 4.1 4.1 3.7 0

Suprem.Tex Mart 201106 32.3 188.1 0.0 0.0 165.6 22.5 13.2 4.3 5.1 1.7 3.4 3.4 0.7 0

Suprem.Tex Mart 201109 32.3 212.2 0.6 0.0 186.4 26.4 13.2 4.3 8.9 3.1 5.8 5.8 1.1 0

Suprem.Tex Mart 201112 32.3 158.2 0.0 0.5 134.5 24.1 13.1 4.4 6.6 1.1 5.5 5.5 1.1 0

Suprem.Tex Mart 201203 32.3 286.4 0.8 0.0 268.0 19.2 11.6 4.3 3.2 2.1 1.2 1.2 0.2 0

Supreme Infra. 201106 16.7 329.9 0.1 0.0 275.1 55.0 15.9 6.3 32.8 7.2 25.6 25.6 15.3 0

Supreme Infra. 201109 16.7 258.5 0.7 0.0 211.4 47.7 20.3 5.7 21.7 6.8 15.0 15.0 8.9 0

Supreme Infra. 201112 16.7 409.9 0.7 0.0 341.4 69.2 25.3 8.7 35.3 10.3 25.0 25.0 14.9 0

Supreme Infra. 201203 16.7 507.7 1.4 0.0 434.6 74.4 30.2 7.7 36.6 10.3 26.2 26.2 16.2 0

Surya Pharma. 201106 20.3 405.6 1.4 0.0 336.9 70.1 31.8 7.9 30.3 6.1 24.3 24.3 1.2 0

Surya Pharma. 201109 20.3 470.2 5.4 0.0 393.9 81.7 51.8 8.7 21.2 0.0 21.2 21.2 1.0 0

Surya Pharma. 201112 20.3 549.8 1.2 0.0 475.4 75.6 45.0 9.0 21.7 0.0 21.7 21.7 1.1 0

Surya Pharma. 201203 20.3 211.9 4.9 0.0 265.7 -48.9 52.8 9.0 -110.8 0.0 -110.8 -110.8 0.0 0

Suryajyoti Spg. 201106 19.7 98.0 0.1 0.0 83.8 14.3 7.4 4.7 2.2 0.0 2.2 2.2 1.2 0

Suryajyoti Spg. 201109 19.7 96.9 0.0 0.0 87.5 9.4 7.4 4.7 -2.7 0.0 -2.7 -2.7 0.0 0

Suryajyoti Spg. 201112 19.7 105.5 0.0 0.0 98.1 7.4 7.8 4.7 -5.0 0.0 -5.0 -5.0 0.0 0

Suryajyoti Spg. 201203 19.7 100.0 2.0 0.0 93.3 8.7 10.9 5.2 -7.5 0.0 -7.5 -7.5 0.0 0

Suven Life Scie. 201106 11.7 44.6 0.0 0.2 39.5 5.4 1.6 1.4 2.4 -1.0 3.4 3.4 0.3 0

Suven Life Scie. 201109 11.7 48.0 0.0 1.6 45.7 4.0 1.9 1.4 0.7 -1.9 2.6 2.6 0.2 0

Suven Life Scie. 201112 11.7 48.6 0.0 1.6 48.1 2.1 2.1 1.4 -1.4 -2.7 1.3 1.3 0.1 0

Suven Life Scie. 201203 11.7 62.5 0.0 0.0 49.5 13.0 2.6 1.4 9.0 0.7 8.3 8.3 0.7 0

SVC Resources 201106 7.0 27.3 0.0 0.0 24.2 3.0 0.0 0.0 3.0 0.2 2.4 2.4 0.3 0

SVC Resources 201109 7.0 24.5 0.0 0.0 22.0 2.6 0.0 0.0 2.6 0.3 2.0 2.0 0.3 0

SVC Resources 201112 7.0 0.3 0.0 0.0 1.9 -1.6 0.0 0.0 -1.6 0.0 -1.6 -1.6 0.0 0

Syncom Formul. 201106 22.3 26.1 0.0 0.1 24.4 1.8 0.1 0.7 1.0 0.0 1.0 1.0 0.5 0

Syncom Formul. 201109 22.3 35.0 0.0 0.1 32.2 3.0 0.1 0.6 2.3 0.5 1.8 1.8 0.8 0

Syncom Formul. 201112 22.3 30.0 0.5 0.2 27.9 2.8 0.2 0.7 1.9 0.4 1.5 1.5 0.7 0

Syncom Formul. 201203 22.3 27.3 0.4 0.0 26.7 1.1 0.3 0.7 0.1 1.2 -1.1 -1.1 0.0 0

Syncom Health 201106 40.0 18.5 0.0 0.8 17.3 2.0 0.4 0.5 1.1 0.2 0.8 0.2 0.2 0

Syncom Health 201109 40.0 23.1 0.0 0.8 21.6 2.4 0.8 0.6 1.0 0.2 0.8 0.8 0.2 0

Syncom Health 201112 40.0 22.3 0.0 0.5 20.6 2.2 0.6 0.6 1.1 0.2 0.8 0.8 0.2 0

Syncom Health 201203 40.0 22.0 0.0 2.0 24.7 -0.8 0.8 0.7 -2.2 0.2 -2.3 -3.3 0.0 0

Synthiko Foils 201106 0.9 3.6 0.2 0.0 3.6 0.2 0.1 0.0 0.1 0.0 0.1 0.1 0.9 0

Synthiko Foils 201109 0.9 3.2 0.2 0.0 3.2 0.3 0.1 0.0 0.2 0.0 0.1 0.1 1.5 0

Synthiko Foils 201112 0.9 3.0 0.2 0.0 3.0 0.2 0.1 0.0 0.1 0.0 0.1 0.1 0.8 0

Page 67: Co Name Co Name Co Name Co Name Co Name Co … Results on 140812.pdfCo Name Co Name Co Name Co Name Co Name Co Name 21st Cent. Mgmt. Aqua Logistics Bilpower Dhanus Tech. Gangotri Textile

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Au

gu

st 2

012

Syschem (India) 201106 15.9 1.8 0.0 0.0 1.7 0.2 0.0 0.2 0.0 0.0 0.0 0.0 0.0 0

Syschem (India) 201109 15.9 2.5 0.0 0.0 2.2 0.3 0.0 0.1 0.2 0.0 0.2 0.2 0.0 0

Syschem (India) 201112 15.9 2.9 0.0 0.0 2.5 0.4 0.1 0.2 0.2 0.0 0.2 0.2 0.0 0

Syschem (India) 201203 15.9 3.5 0.0 0.0 2.8 0.7 0.3 0.2 0.2 0.2 0.0 0.0 0.0 0

Systematix Corp. 201106 13.1 11.5 0.9 0.0 8.1 4.3 4.3 0.6 -0.6 0.6 -1.2 -1.2 0.0 0

Systematix Corp. 201109 13.1 12.0 1.1 0.0 9.0 4.1 4.8 0.3 -1.0 0.2 -1.2 -1.2 0.0 0

Systematix Corp. 201112 13.1 10.6 0.5 0.2 7.2 4.1 4.4 0.3 -0.5 -0.3 -0.2 -0.2 0.0 0

Systematix Corp. 201203 13.1 14.5 1.4 0.0 11.8 4.1 0.2 0.4 3.5 0.3 3.2 3.2 9.9 0

T N Newsprint 201106 69.2 335.7 8.4 0.2 254.4 89.9 32.5 40.4 17.1 4.3 12.8 12.8 1.9 0

T N Newsprint 201109 69.2 302.5 10.8 0.2 225.3 88.2 35.6 41.3 11.3 -0.9 12.2 12.2 1.8 0

T N Newsprint 201112 69.2 298.9 10.7 100.1 250.6 159.1 39.4 45.1 74.6 11.2 63.5 -25.2 9.2 0

T N Newsprint 201203 69.2 549.6 13.6 8.2 473.1 98.2 33.8 42.3 22.1 1.7 20.5 20.5 3.0 0

T N Steel Tubes 201106 5.1 15.0 0.0 0.0 14.1 0.9 0.0 0.1 0.8 0.0 0.8 0.8 0.0 0

T N Steel Tubes 201109 5.1 21.1 0.0 0.0 20.2 0.8 0.4 0.1 0.4 0.0 0.4 0.4 0.0 0

T N Steel Tubes 201112 5.1 16.5 0.0 0.0 15.9 0.6 0.2 0.1 0.4 0.0 0.4 0.4 0.0 0

T N Steel Tubes 201203 5.1 28.4 0.0 0.0 28.6 -0.2 0.2 0.1 -0.5 0.3 -0.8 -0.8 0.0 0

Tak Mach. & Lea. 201106 0.7 0.0 0.0 0.4 0.1 0.3 0.0 0.0 0.3 0.0 0.3 0.3 3.8 0

Tak Mach. & Lea. 201109 0.7 0.0 0.0 0.4 0.1 0.3 0.0 0.0 0.3 0.0 0.3 0.3 4.2 0

Tak Mach. & Lea. 201112 0.7 0.7 0.0 0.4 0.8 0.4 0.1 0.0 0.2 0.0 0.2 0.2 3.1 0

Tak Mach. & Lea. 201203 0.7 0.2 0.0 0.8 0.3 0.6 0.2 0.0 0.5 0.3 0.2 0.2 2.9 0

Taksheel Sol. 201106 21.9 42.7 0.0 0.0 35.2 7.5 0.7 0.0 6.8 1.4 5.4 5.4 0.0 0

Taksheel Sol. 201109 21.9 42.7 0.0 0.0 35.9 6.8 1.4 0.0 5.4 1.1 4.3 4.3 0.0 0

Taksheel Sol. 201112 21.9 37.5 0.0 0.1 32.1 5.4 -0.1 0.0 5.5 1.1 4.4 4.4 2.0 0

Taksheel Sol. 201203 21.9 49.3 0.0 0.2 49.2 0.3 -0.5 0.0 0.8 0.2 0.6 0.6 0.3 0

Talbros Auto. 201106 12.4 89.7 0.3 0.2 79.4 10.8 4.3 2.8 3.8 0.3 3.5 3.5 2.8 0

Talbros Auto. 201109 12.4 92.4 0.3 0.2 82.3 10.6 4.6 2.9 3.2 0.1 3.0 3.0 2.5 0

Talbros Auto. 201112 12.4 92.7 1.1 0.2 82.6 11.4 5.5 2.7 3.1 0.2 2.9 2.9 2.4 0

Talbros Auto. 201203 12.4 98.5 1.7 0.2 86.6 13.8 5.5 2.9 5.5 0.5 5.0 5.0 4.0 0

Tanla Solutions 201106 10.2 51.1 0.0 0.0 45.9 5.2 0.0 23.8 -18.5 -0.9 -17.7 -17.7 0.0 0

Tanla Solutions 201109 10.2 44.3 0.0 0.0 41.0 3.4 0.0 24.2 -20.8 -0.9 -19.9 -19.9 0.0 0

Tanla Solutions 201112 10.2 40.2 0.0 0.1 37.1 3.2 0.0 44.9 -41.7 -0.8 -41.0 -41.0 0.0 0

Tanla Solutions 201203 10.2 39.8 0.0 0.4 60.7 -20.6 0.0 54.6 -75.2 -1.8 -73.4 -73.4 0.0 0

Tarapur Trans 201106 19.5 5.3 0.3 0.0 6.1 -0.5 0.0 0.2 -0.7 0.0 -0.7 -0.7 0.0 0

Tarapur Trans 201109 19.5 4.9 0.6 0.0 6.7 -1.2 0.0 0.2 -1.3 0.0 -1.3 -1.3 0.0 0

Tarapur Trans 201112 19.5 8.5 0.0 0.3 15.1 -6.3 0.6 0.2 -7.1 0.0 -7.1 -1.7 0.0 0

Tarapur Trans 201203 19.5 13.6 0.0 -0.2 11.2 2.2 0.5 0.2 1.5 0.0 1.5 1.5 0.7 0

Techtran Poly. 201106 14.3 7.8 0.0 0.2 5.3 2.7 0.0 0.7 1.9 0.4 1.3 1.3 1.1 0

Techtran Poly. 201109 14.3 7.0 0.0 0.4 4.4 3.0 0.1 0.7 2.2 0.2 1.8 1.8 1.4 0

Techtran Poly. 201112 14.3 7.3 0.0 0.3 5.4 2.2 0.1 0.7 1.4 0.3 1.0 1.0 0.7 0

Page 68: Co Name Co Name Co Name Co Name Co Name Co … Results on 140812.pdfCo Name Co Name Co Name Co Name Co Name Co Name 21st Cent. Mgmt. Aqua Logistics Bilpower Dhanus Tech. Gangotri Textile

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Au

gu

st 2

012

Terai Tea Co 201106 6.9 6.6 0.0 0.0 4.2 2.4 1.0 0.4 1.0 0.0 1.0 1.0 1.4 0

Terai Tea Co 201109 6.9 14.0 0.0 0.0 10.6 3.5 1.7 0.4 1.4 0.0 1.4 1.4 2.0 0

Terai Tea Co 201112 6.9 11.7 0.0 0.0 9.2 2.5 1.5 0.4 0.6 0.0 0.6 0.6 0.8 0

Terai Tea Co 201203 6.9 34.7 0.0 0.3 36.5 -1.5 0.2 0.7 -2.3 0.2 -2.5 -2.5 0.0 0

Thakkers Develp. 201106 9.0 8.7 0.0 0.2 4.1 4.8 0.6 0.0 4.2 0.0 4.2 4.2 4.6 0

Thakkers Develp. 201109 9.0 6.5 0.0 0.1 4.3 2.2 0.7 0.2 1.4 0.0 1.4 1.4 1.6 0

Thakkers Develp. 201112 9.0 9.1 0.0 0.0 6.1 3.0 0.2 0.1 2.7 0.0 2.7 2.7 3.1 0

Thakkers Develp. 201203 9.0 21.0 0.1 0.1 9.9 11.4 1.3 0.1 10.0 6.4 3.5 3.5 3.9 0

Tijaria Poly. 201106 23.6 17.1 0.0 0.0 15.2 1.9 0.8 0.3 0.8 0.2 0.7 0.7 0.0 0

Tijaria Poly. 201109 23.6 16.4 0.0 0.1 14.2 2.3 1.1 0.6 0.6 0.1 0.5 0.5 0.0 0

Tijaria Poly. 201112 23.6 30.1 0.0 0.2 25.8 4.5 1.6 1.2 1.6 0.3 1.3 1.3 0.8 0

Tijaria Poly. 201203 23.6 29.0 0.1 0.5 33.6 -3.9 1.1 1.2 -6.1 -0.6 -5.5 -5.5 0.0 0

Tirupati Inks 201106 15.2 30.9 0.0 0.1 29.0 2.0 1.0 0.0 1.0 0.3 0.8 0.8 0.5 0

Tirupati Inks 201109 15.2 36.0 0.0 0.0 33.5 2.5 1.3 0.0 1.1 0.3 0.8 0.8 0.5 0

Tirupati Inks 201112 15.2 41.4 0.0 0.1 38.9 2.6 1.4 0.0 1.2 0.4 0.9 0.9 0.6 0

Tirupati Inks 201203 15.2 46.7 0.0 0.3 44.9 2.1 1.4 0.1 0.6 0.2 0.4 0.4 0.3 0

Tokyo Finance 201106 7.0 0.4 0.0 0.0 0.0 0.4 0.2 0.0 0.2 0.1 0.1 0.1 0.2 0

Tokyo Finance 201109 7.0 0.4 0.0 0.0 0.0 0.3 0.2 0.0 0.2 0.1 0.1 0.1 0.2 0

Tokyo Finance 201112 7.0 0.6 0.0 0.0 0.2 0.4 0.2 0.0 0.2 0.1 0.2 0.2 0.2 0

Tokyo Finance 201203 7.0 0.3 0.0 0.0 0.2 0.2 0.2 0.0 0.0 0.0 0.0 0.0 0.0 0

Tokyo Plast Intl 201106 9.5 11.6 0.0 0.3 9.6 2.3 0.6 0.5 1.3 0.2 1.0 1.0 1.1 0

Tokyo Plast Intl 201109 9.5 15.1 0.0 0.4 11.6 3.9 0.6 0.5 2.9 0.6 2.3 2.3 2.4 0

Tokyo Plast Intl 201112 9.5 11.2 0.0 0.4 8.6 3.0 0.6 0.5 1.9 0.5 1.4 1.4 1.5 0

Tokyo Plast Intl 201203 9.5 13.4 0.0 -0.3 11.9 1.2 0.4 0.6 0.2 -0.3 0.6 0.6 0.6 0

Trans Freight 201106 7.3 0.0 0.0 0.4 0.3 0.1 0.0 0.6 -0.5 0.0 -0.5 -0.5 0.0 0

Trans Freight 201109 7.3 0.0 0.0 0.3 0.4 -0.1 0.0 0.6 -0.7 0.0 -0.7 -0.7 0.0 0

Trans Freight 201112 7.3 0.1 0.0 0.3 0.5 -0.2 0.0 0.6 -0.8 0.0 -0.8 -0.8 0.0 0

Trans Freight 201203 7.3 0.1 0.0 0.2 1.1 -0.8 0.0 0.6 -1.4 0.1 -1.4 -1.4 0.0 0

Transchem 201106 12.2 0.0 0.0 0.0 0.7 -0.7 0.0 0.4 -1.1 0.0 -1.1 -1.1 0.0 0

Transchem 201109 12.2 0.0 0.0 0.0 -0.3 0.3 0.0 0.4 -0.1 0.0 -0.1 -0.1 0.0 0

Transchem 201112 12.2 0.0 0.0 0.0 0.4 -0.4 0.0 0.4 -0.8 0.0 -0.8 -0.8 0.0 0

Transchem 201203 12.2 0.0 0.0 2.1 3.5 -1.4 0.0 0.4 -1.8 0.0 -1.8 -1.8 0.0 0

Tree House Edu. 201106 33.7 16.3 0.0 0.6 6.8 10.0 1.2 1.1 7.7 2.5 5.2 5.2 0.0 0

Tree House Edu. 201109 33.7 17.5 0.0 0.6 6.8 11.3 1.6 1.7 8.0 2.7 5.3 5.3 1.8 0

Tree House Edu. 201112 33.7 21.3 0.0 1.4 10.3 12.4 1.7 2.3 8.5 2.3 6.1 6.1 2.0 0

Tree House Edu. 201203 33.7 22.1 0.0 1.3 11.2 12.2 2.0 2.7 7.4 2.4 5.1 5.1 1.7 0

Trend Electronic 201106 7.5 465.9 0.0 0.7 443.3 23.3 14.7 4.3 4.4 1.3 3.1 3.1 4.2 0

Trend Electronic 201109 7.5 411.9 0.0 3.9 392.1 23.8 17.3 4.6 1.9 0.5 1.4 1.4 1.9 0

Trend Electronic 201112 7.5 375.8 0.0 1.0 359.9 16.9 17.0 5.0 -5.1 -1.2 -3.8 -3.8 0.0 0

Trend Electronic 201203 7.5 373.3 0.0 0.7 362.8 11.2 17.7 5.0 -11.6 -3.8 -7.8 -7.8 0.0 0

Page 69: Co Name Co Name Co Name Co Name Co Name Co … Results on 140812.pdfCo Name Co Name Co Name Co Name Co Name Co Name 21st Cent. Mgmt. Aqua Logistics Bilpower Dhanus Tech. Gangotri Textile

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Au

gu

st 2

012

Trendy Knitwear 201106 10.7 0.1 0.1 0.0 0.1 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0

Trendy Knitwear 201109 10.7 0.4 0.0 0.0 0.4 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0

Trendy Knitwear 201112 10.7 0.5 0.0 0.0 0.5 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0

Trendy Knitwear 201203 10.7 0.5 0.0 0.3 0.7 0.1 0.0 0.0 0.1 0.0 0.1 0.1 0.0 0

Tricom Fruit 201106 9.9 11.0 0.0 0.5 10.2 1.3 2.1 0.5 -1.2 0.0 -1.2 -1.2 0.0 0

Tricom Fruit 201109 9.9 11.3 0.0 0.4 8.5 3.2 2.5 0.5 0.2 0.0 0.2 0.2 0.2 0

Tricom Fruit 201112 9.9 12.9 0.0 0.1 11.5 1.5 2.4 0.1 -1.1 0.0 -1.1 -1.1 0.0 0

Tricom Fruit 201203 9.9 4.8 0.0 0.0 3.8 1.0 1.4 0.5 -0.9 0.0 -0.9 -0.9 0.0 0

Tricom India 201106 14.8 37.5 0.2 0.1 27.0 10.8 3.8 2.4 4.6 1.4 3.2 3.2 0.5 0

Tricom India 201109 14.8 29.8 5.7 0.1 21.3 14.2 5.2 2.3 6.8 2.1 4.7 4.7 0.7 0

Tricom India 201112 14.8 31.5 4.0 0.1 24.0 11.6 4.7 2.4 4.4 1.9 2.5 2.5 0.4 0

Tricom India 201203 14.8 38.7 -1.9 0.0 29.9 7.0 4.3 2.4 0.2 -2.5 2.7 2.7 0.4 0

Tulip Telecom 201106 29.0 653.9 0.0 -1.1 469.1 183.7 31.9 49.5 102.3 25.1 77.2 77.2 5.3 0

Tulip Telecom 201109 29.0 703.0 0.0 -2.6 499.8 200.6 34.5 50.2 115.9 28.8 87.1 87.1 6.0 0

Tulip Telecom 201112 29.0 686.6 0.0 1.0 487.5 200.1 42.7 52.6 104.8 27.6 77.3 77.3 5.3 0

Tulip Telecom 201203 29.0 661.7 0.0 6.8 492.5 175.9 53.7 60.5 61.8 -4.3 66.0 66.0 4.6 0

Tulsi Extrusions 201106 27.5 53.1 0.1 0.0 45.6 7.6 3.4 0.8 3.3 0.7 2.6 2.6 1.2 0

Tulsi Extrusions 201109 27.5 24.8 0.1 0.0 20.6 4.3 2.9 1.1 0.2 0.2 0.0 0.0 0.0 0

Tulsi Extrusions 201112 27.5 45.1 0.1 0.0 40.1 5.2 4.2 0.6 0.4 0.3 0.0 0.0 0.0 0

Tulsi Extrusions 201203 27.5 62.7 1.6 0.0 58.8 5.5 4.6 1.6 -0.7 -0.3 -0.5 -0.5 0.0 0

Tulsyan NEC 201106 15.0 281.1 0.0 0.1 266.8 14.3 7.3 2.5 4.5 1.4 3.1 3.1 2.9 0

Tulsyan NEC 201109 15.0 279.6 0.0 1.1 261.3 19.4 10.0 2.5 6.9 1.1 5.7 5.7 5.4 0

Tulsyan NEC 201112 15.0 297.8 0.0 0.0 282.2 15.6 10.4 2.5 2.7 0.9 1.6 1.6 1.5 0

Tulsyan NEC 201203 15.0 330.8 0.0 2.9 307.1 26.6 17.1 2.6 6.9 1.5 5.1 5.2 4.9 0

Tutis Tech. 201106 16.8 35.9 0.0 0.0 32.3 3.6 0.3 0.1 3.1 0.0 3.1 3.1 1.9 0

Tutis Tech. 201109 16.8 24.8 0.0 0.0 23.1 1.7 0.3 0.1 1.3 0.0 1.3 1.3 0.8 0

Tutis Tech. 201112 16.8 20.2 0.0 0.0 18.4 1.8 0.2 0.1 1.5 0.0 1.5 1.5 0.9 0

Tutis Tech. 201203 16.8 2.1 0.0 0.0 3.2 -1.1 0.3 0.1 -1.5 0.0 -1.5 -1.5 0.0 0

Twilight Litaka 201106 12.4 183.6 0.0 0.2 155.6 28.2 9.8 1.0 17.3 4.5 12.8 12.8 5.9 0

Twilight Litaka 201109 12.4 180.7 0.0 0.4 154.3 26.7 12.0 1.5 13.3 3.5 9.8 9.8 3.9 0

Twilight Litaka 201112 12.4 186.7 0.0 0.1 158.5 28.3 12.8 1.3 14.2 4.8 9.4 9.4 3.7 0

Twilight Litaka 201203 12.4 178.6 0.0 2.6 159.7 21.4 12.3 1.3 7.8 0.9 6.9 6.9 2.8 0

Tyche Inds. 201106 10.3 14.2 0.0 0.1 13.0 1.3 0.0 0.2 1.1 0.3 0.8 0.8 0.8 0

Tyche Inds. 201109 10.3 12.2 0.1 0.0 10.5 1.7 0.3 0.2 1.2 0.4 0.8 0.8 0.8 0

Tyche Inds. 201112 10.3 9.8 0.0 0.0 8.9 0.9 0.3 0.2 0.4 0.1 0.3 0.8 0.9 0

Tyche Inds. 201203 10.3 13.2 0.1 0.2 11.4 2.1 0.4 0.2 1.5 0.5 1.0 0.8 1.0 0

Unitech 201106 523.3 595.9 0.0 71.4 476.1 191.2 33.7 8.4 149.0 46.8 98.4 98.4 0.4 0

Unitech 201109 523.3 626.1 0.0 40.3 488.0 178.4 33.8 8.5 136.1 42.3 92.5 92.5 0.4 0

Unitech 201112 523.3 508.6 0.0 38.8 405.7 141.7 27.9 9.3 104.5 46.9 55.2 55.2 0.2 0

Unitech 201203 523.3 716.1 0.0 54.4 677.3 93.1 25.2 17.2 50.8 47.5 2.3 2.3 0.0 0

Page 70: Co Name Co Name Co Name Co Name Co Name Co … Results on 140812.pdfCo Name Co Name Co Name Co Name Co Name Co Name 21st Cent. Mgmt. Aqua Logistics Bilpower Dhanus Tech. Gangotri Textile

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Au

gu

st 2

012

Upsurge Invest. 201106 15.2 2.2 0.0 0.0 2.2 0.1 0.0 0.0 0.1 0.0 0.1 0.1 0.1 0

Upsurge Invest. 201109 15.2 3.2 0.0 0.0 4.2 -1.0 0.0 0.0 -1.0 0.0 -1.0 -1.0 0.0 0

Upsurge Invest. 201112 15.2 2.0 0.0 0.0 3.5 -1.5 0.0 0.0 -1.5 0.0 -1.5 -1.5 0.0 0

Upsurge Invest. 201203 15.2 6.7 0.0 0.0 4.7 2.0 0.0 0.0 2.0 0.0 2.0 2.0 1.3 0

Urja Global 201106 41.7 26.0 0.0 0.0 25.6 0.4 0.1 0.0 0.3 0.0 0.3 0.3 0.1 0

Urja Global 201109 41.7 20.7 0.0 0.0 20.5 0.2 0.0 0.0 0.1 0.0 0.1 0.1 0.0 0

Urja Global 201112 41.7 27.5 0.0 0.0 27.0 0.5 0.0 0.0 0.5 0.0 0.5 0.5 0.1 0

Urja Global 201203 41.7 31.3 0.0 0.0 31.1 0.2 0.1 0.0 0.2 0.0 0.2 0.2 0.0 0

USG Tech 201106 30.5 6.0 0.0 0.0 5.8 0.2 0.0 0.0 0.2 0.0 0.2 0.2 0.2 0

USG Tech 201109 30.5 4.9 0.0 0.0 4.7 0.2 0.0 0.0 0.2 0.0 0.2 0.2 0.2 0

USG Tech 201112 30.5 4.4 0.0 0.0 4.1 0.3 0.0 0.2 0.1 0.0 0.1 0.1 0.1 0

USG Tech 201203 30.5 4.8 0.0 0.2 4.7 0.3 0.0 0.2 0.0 0.2 -0.2 -0.2 0.0 0

V2 Retail 201106 22.4 1.7 0.0 0.5 5.6 -3.4 2.9 0.1 -6.4 -1.6 -4.8 -3.2 0.0 0

V2 Retail 201109 22.4 10.1 0.0 0.9 12.2 -1.2 1.7 1.0 -3.9 18.5 -22.4 -20.9 0.0 0

V2 Retail 201112 22.4 16.0 0.0 0.5 17.6 -1.0 1.8 0.8 -3.6 -1.4 -2.2 -2.0 0.0 0

V2 Retail 201203 22.4 12.3 0.0 2.2 17.3 -2.8 1.7 0.7 -5.3 0.0 -5.3 -2.7 0.0 0

Vadilal Dairy 201106 6.9 9.0 0.0 0.1 8.6 0.4 0.0 0.1 0.4 0.0 0.4 0.4 0.0 0

Vadilal Dairy 201109 6.9 3.0 0.0 0.1 3.3 -0.2 0.0 0.1 -0.3 0.0 -0.3 -0.1 0.0 0

Vadilal Dairy 201112 6.9 4.6 0.0 0.1 7.0 -2.3 0.0 0.1 -2.4 0.0 -2.4 -2.4 0.0 0

Vadilal Dairy 201203 6.9 6.0 0.0 0.1 6.2 -0.1 0.0 0.1 -0.2 0.0 -0.2 -0.2 0.0 0

Vaishnavi Gold 201106 19.7 36.4 0.0 0.0 34.6 1.8 1.0 0.4 0.5 0.1 0.4 0.4 0.2 0

Vaishnavi Gold 201109 19.7 37.0 0.5 0.0 34.9 2.5 1.0 0.4 1.1 0.2 0.9 0.9 0.4 0

Vaishnavi Gold 201112 19.7 39.2 0.6 0.0 38.2 1.6 1.1 0.4 0.1 0.0 0.1 0.1 0.0 0

Vaishnavi Gold 201203 19.7 37.0 0.1 0.0 35.6 1.5 1.1 0.4 0.0 0.0 0.0 0.0 0.0 0

Valecha Eng. 201106 19.5 190.0 0.0 1.5 175.1 16.4 5.3 2.5 8.5 3.3 5.2 5.2 2.7 0

Valecha Eng. 201109 19.5 118.5 0.0 2.3 106.5 14.2 6.1 2.7 5.4 1.7 3.8 3.8 1.9 0

Valecha Eng. 201112 19.5 151.8 0.0 4.6 142.8 13.6 5.9 2.6 5.2 1.6 3.6 3.6 1.8 0

Valecha Eng. 201203 19.5 244.4 0.0 5.3 224.8 24.9 9.1 2.7 13.2 3.6 9.6 9.6 4.9 0

Vallabh Steels 201106 5.0 52.2 0.0 0.0 49.8 2.4 1.5 0.4 0.4 0.1 0.4 0.4 0.7 0

Vallabh Steels 201109 5.0 51.4 0.0 0.0 49.2 2.1 1.5 0.5 0.2 0.1 0.1 0.1 0.2 0

Vallabh Steels 201112 5.0 44.2 0.0 0.0 41.9 2.3 1.7 0.4 0.2 0.1 0.1 0.1 0.2 0

Vallabh Steels 201203 5.0 97.4 0.0 0.0 91.5 5.9 3.2 0.1 2.5 0.4 2.1 2.1 4.3 0

Value Industries 201106 39.2 384.1 0.0 1.6 342.6 43.1 17.3 20.4 5.5 1.5 4.0 4.0 1.0 0

Value Industries 201109 39.2 317.7 0.0 6.3 283.9 40.1 18.1 19.9 2.1 0.6 1.5 1.5 0.4 0

Value Industries 201112 39.2 296.5 0.0 1.4 265.1 32.7 18.9 21.2 -7.4 -1.9 -5.5 -5.5 0.0 0

Value Industries 201203 39.2 293.8 0.0 1.3 266.2 29.0 23.5 21.3 -15.9 -5.0 -10.9 -10.9 0.0 0

Valuemart Retail 201106 1.2 0.0 0.0 0.0 0.1 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0

Valuemart Retail 201109 1.2 0.7 0.0 0.0 0.6 0.2 0.0 0.0 0.1 0.1 0.1 0.1 0.7 0

Valuemart Retail 201112 1.2 0.0 0.0 0.0 0.2 -0.2 0.0 0.0 -0.2 0.0 -0.2 -0.2 0.0 0

Valuemart Retail 201203 1.2 0.9 0.0 0.0 0.9 0.0 0.0 0.0 0.0 0.0 -0.1 -0.1 0.0 0

Page 71: Co Name Co Name Co Name Co Name Co Name Co … Results on 140812.pdfCo Name Co Name Co Name Co Name Co Name Co Name 21st Cent. Mgmt. Aqua Logistics Bilpower Dhanus Tech. Gangotri Textile

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Au

gu

st 2

012

Vama Inds. 201106 7.0 3.0 0.0 0.0 2.7 0.3 0.0 0.2 0.0 0.0 0.0 0.0 0.0 0

Vama Inds. 201109 7.0 2.6 0.0 0.0 2.3 0.3 0.0 0.2 0.0 0.0 0.0 0.0 0.0 0

Vama Inds. 201112 7.0 3.0 0.0 0.0 2.8 0.1 0.0 0.2 -0.1 0.0 -0.1 -0.1 0.0 0

Vama Inds. 201203 7.0 5.5 0.0 0.0 5.0 0.5 0.0 0.1 0.3 0.1 0.2 0.2 0.3 0

Vardhman Concr. 201106 7.2 1.0 0.0 0.0 1.3 -0.2 0.2 0.1 -0.5 0.0 -0.4 -0.4 0.0 0

Vardhman Concr. 201109 7.2 1.5 0.0 0.0 1.6 -0.2 0.2 0.1 -0.4 0.0 -0.4 -0.4 0.0 0

Vardhman Concr. 201112 7.2 0.4 0.0 0.0 0.4 0.0 0.2 0.1 -0.4 0.0 -0.3 -0.3 0.0 0

Vardhman Concr. 201203 7.2 1.3 0.0 0.1 0.7 0.7 0.4 0.1 0.2 0.0 0.3 0.3 0.4 0

Vardhman Inds. 201106 7.9 85.7 0.0 0.0 76.8 8.9 2.8 1.3 4.8 0.7 4.1 4.1 5.2 0

Vardhman Inds. 201109 7.9 102.3 0.0 0.0 96.0 6.3 2.8 1.3 2.2 0.5 1.7 1.7 2.2 0

Vardhman Inds. 201112 7.9 86.6 0.0 0.0 79.0 7.6 3.1 1.3 3.2 0.6 2.6 2.6 3.3 0

Vardhman Inds. 201203 7.9 111.4 0.0 0.0 107.7 3.7 2.7 1.9 -0.9 0.1 -0.9 1.1 0.0 0

Vardhman Polytex 201106 16.2 183.0 0.0 8.3 209.9 -18.7 14.7 6.8 -40.2 -3.5 -36.7 9.9 0.0 0

Vardhman Polytex 201109 16.2 191.3 0.0 2.3 199.9 -6.3 16.0 6.9 -29.1 -6.5 -22.6 -22.6 0.0 0

Vardhman Polytex 201112 16.2 178.1 0.0 1.9 168.1 11.8 18.0 6.9 -13.0 -5.0 -8.0 -8.0 0.0 0

Vardhman Polytex 201203 16.2 193.6 3.3 8.9 205.4 0.5 19.0 9.1 -27.7 -8.2 -19.5 -19.5 0.0 0

Varun Ship. Co. 201106 150.0 83.2 0.0 68.4 98.2 53.3 55.9 32.7 -35.3 0.0 -35.3 -84.8 0.0 0

Varun Ship. Co. 201109 150.0 72.5 0.0 162.4 82.0 152.9 27.2 25.3 100.4 0.0 100.4 100.4 6.7 0

Varun Ship. Co. 201112 150.0 79.0 0.0 127.0 72.8 133.2 23.3 27.4 82.5 0.0 82.5 -41.4 5.5 0

Varun Ship. Co. 201203 150.0 80.4 0.0 4.8 167.4 -82.3 34.3 22.6 -139.1 -0.6 -138.5 7.8 0.0 0

Vas Infra. 201106 13.1 2.5 0.0 1.8 3.9 0.4 0.0 0.0 0.4 0.0 0.4 0.4 0.3 0

Vas Infra. 201109 13.1 0.0 0.0 0.1 0.0 0.1 0.0 0.0 0.1 0.0 0.1 0.1 0.1 0

Vas Infra. 201112 13.1 0.0 0.0 0.2 3.0 -2.8 0.0 0.0 -2.8 0.0 -2.8 -2.8 0.0 0

Vas Infra. 201203 13.1 1.6 0.0 0.2 1.9 -0.1 0.0 0.0 -0.1 0.0 -0.1 -0.1 -0.1 0

Veritas (India) 201106 2.4 189.6 0.0 0.0 183.1 6.6 0.4 1.0 5.1 0.2 5.0 5.0 2.1 0

Veritas (India) 201109 2.4 221.5 0.0 3.5 214.0 11.0 0.2 0.2 10.6 0.3 10.3 10.3 4.3 0

Veritas (India) 201112 2.4 242.0 0.0 9.4 231.3 20.1 0.6 0.2 19.2 1.5 17.7 17.7 7.3 0

Veritas (India) 201203 2.4 136.9 0.0 -9.4 145.9 -18.4 1.0 0.0 -19.4 2.0 -21.4 -21.4 0.0 0

Vertex Spinning 201106 19.9 11.4 0.0 0.0 11.0 0.4 0.0 0.8 -0.4 0.0 -0.4 -0.4 0.0 0

Vertex Spinning 201109 19.9 22.8 0.0 0.0 22.2 0.6 0.0 0.8 -0.2 0.0 -0.2 -0.2 0.0 0

Vertex Spinning 201112 19.9 4.6 0.0 0.0 3.9 0.7 0.0 0.8 -0.1 0.0 -0.1 -0.1 0.0 0

Vertex Spinning 201203 19.9 3.6 0.0 0.0 3.1 0.6 0.0 0.7 -0.1 0.0 -0.1 -0.1 0.0 0

Viceroy Hotels 201106 42.4 27.0 0.0 1.4 18.8 9.5 5.5 3.6 0.4 0.4 0.1 0.1 0.0 0

Viceroy Hotels 201109 42.4 25.8 0.0 1.3 17.7 9.4 5.8 3.6 -0.1 0.3 -0.4 -0.4 0.0 0

Viceroy Hotels 201112 42.4 26.5 1.3 0.0 18.9 9.0 5.8 3.7 -0.5 0.2 -0.8 -0.8 0.0 0

Viceroy Hotels 201203 42.4 26.1 1.0 0.0 18.0 9.1 5.9 3.9 -0.6 0.3 -0.9 -0.9 0.0 0

Videocon Inds. 201106 318.8 3324.6 0.0 10.5 2705.7 629.4 213.9 159.9 255.6 80.0 175.6 175.6 5.8 0

Videocon Inds. 201109 318.8 3338.9 0.0 8.1 2759.8 587.2 261.1 154.3 171.8 55.0 116.8 116.8 3.9 0

Videocon Inds. 201112 318.8 3008.5 0.0 79.5 2535.8 552.2 299.2 143.8 109.2 22.8 86.4 86.4 2.9 0

Videocon Inds. 201203 318.8 2996.3 0.0 38.6 2482.3 552.6 358.7 138.6 55.3 5.0 50.3 50.3 1.7 0

Page 72: Co Name Co Name Co Name Co Name Co Name Co … Results on 140812.pdfCo Name Co Name Co Name Co Name Co Name Co Name 21st Cent. Mgmt. Aqua Logistics Bilpower Dhanus Tech. Gangotri Textile

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Au

gu

st 2

012

Vidhi Dyestuffs 201106 5.0 25.2 0.7 0.0 23.8 2.1 0.7 0.1 1.3 0.4 0.8 0.8 0.2 0

Vidhi Dyestuffs 201109 5.0 24.0 0.5 0.1 22.4 2.1 0.8 0.2 1.1 0.3 0.8 0.8 0.3 0

Vidhi Dyestuffs 201112 5.0 29.1 0.5 0.0 27.0 2.6 0.8 0.3 1.4 0.4 1.0 1.0 0.2 0

Vijay Solvex 201106 3.2 182.1 0.2 0.0 178.5 3.9 1.5 0.6 1.9 0.4 1.5 1.5 0.0 0

Vijay Solvex 201109 3.2 164.5 0.6 0.0 162.7 2.4 1.1 0.6 0.7 0.1 0.6 0.6 0.0 0

Vijay Solvex 201112 3.2 202.4 0.2 0.0 200.1 2.5 1.8 0.6 0.1 0.0 0.2 0.2 0.0 0

Vijay Solvex 201203 3.2 213.7 0.4 0.0 212.4 1.7 1.0 0.6 0.1 -0.1 0.2 0.2 0.0 0

Vikas GlobalOne 201106 10.1 34.2 0.3 0.2 31.1 3.6 1.0 0.4 2.2 0.1 1.7 1.7 1.6 0

Vikas GlobalOne 201109 10.1 40.1 0.5 0.0 36.5 4.1 1.3 0.5 2.3 0.2 1.7 1.7 1.7 0

Vikas GlobalOne 201112 10.1 36.3 0.7 0.0 33.7 3.3 1.5 0.6 1.3 0.0 1.1 1.1 0.7 0

Vikas GlobalOne 201203 10.1 51.8 7.4 0.0 52.1 7.0 1.6 0.5 4.9 -0.1 5.0 5.0 4.9 0

Vikas Granaries 201106 18.1 24.3 0.0 0.0 20.0 4.2 0.3 1.8 2.1 0.7 1.4 1.4 0.8 0

Vikas Granaries 201109 18.1 19.9 0.0 0.1 15.3 4.7 1.7 1.8 1.3 0.4 0.8 0.8 0.5 0

Vikas Granaries 201112 18.1 24.0 0.0 0.0 19.5 4.5 1.2 1.8 1.5 0.5 1.0 1.0 0.6 0

Vikas Granaries 201203 18.1 46.2 0.4 0.0 42.9 3.7 -1.3 3.4 1.6 -0.3 1.8 1.8 1.0 0

Vikas Wsp 201106 13.7 146.0 0.0 7.7 92.5 61.1 4.8 12.2 44.1 14.3 29.8 29.8 2.2 0

Vikas Wsp 201109 13.7 138.8 0.0 5.4 88.5 55.6 6.0 12.4 37.2 12.1 25.1 25.1 1.8 0

Vikas Wsp 201112 13.7 230.2 8.5 0.3 179.9 59.2 4.4 12.4 42.3 13.7 28.6 28.6 2.1 0

Vikas Wsp 201203 13.7 510.3 17.1 1.4 405.4 123.5 10.6 7.8 105.0 33.9 71.2 71.2 5.2 0

Vikash Metal 201106 71.2 211.5 0.0 1.1 203.9 8.6 4.8 2.2 1.6 0.6 1.0 1.0 0.2 0

Vikash Metal 201109 71.2 193.5 0.0 5.3 195.5 3.3 5.5 2.2 -4.4 -1.4 -3.0 -3.0 0.0 0

Vikash Metal 201112 71.2 71.3 0.0 5.1 90.1 -13.8 5.6 2.2 -21.5 -6.9 -14.6 -14.6 -2.1 0

Vikash Metal 201203 71.2 0.0 0.0 -1.9 1.6 -3.5 7.6 2.2 -13.3 -4.2 -9.0 -9.0 -1.3 0

Vipul Ltd 201106 12.0 95.3 0.0 0.3 84.6 11.1 3.1 0.3 7.7 2.5 5.1 5.1 0.4 0

Vipul Ltd 201109 12.0 97.3 0.0 0.5 87.6 10.2 2.2 0.3 7.6 2.4 5.2 5.2 0.4 0

Vipul Ltd 201112 12.0 106.7 0.0 0.5 95.2 12.0 2.3 0.4 9.3 3.0 6.3 6.3 0.5 0

Vipul Ltd 201203 12.0 124.4 0.0 0.9 113.6 11.7 2.6 0.4 8.8 2.8 6.0 6.0 0.5 0

Visa Steel 201106 110.0 365.2 2.0 0.0 322.4 44.9 18.1 12.2 14.6 4.4 10.1 10.1 0.9 0

Visa Steel 201109 110.0 244.4 2.5 0.0 274.9 -28.0 27.1 12.4 -67.6 -29.4 -38.2 0.4 0.0 0

Visa Steel 201112 110.0 376.2 7.6 7.5 401.0 -9.6 51.2 12.5 -73.3 -34.4 -38.9 -5.6 0.0 0

Visa Steel 201203 110.0 363.7 5.8 16.1 378.8 6.8 63.0 14.0 -70.2 -18.3 -51.9 -62.0 0.0 0

Visesh Infotec. 201106 63.7 40.2 0.0 0.0 36.5 3.7 0.7 2.8 0.3 0.2 0.1 0.1 0.0 0

Visesh Infotec. 201109 63.7 41.3 0.0 0.0 37.6 3.8 0.8 2.8 0.3 0.2 0.1 0.1 0.0 0

Visesh Infotec. 201112 63.7 38.0 0.0 0.0 33.7 4.3 0.9 3.2 0.3 0.2 0.1 0.1 0.0 0

Visesh Infotec. 201203 63.7 33.4 0.0 0.3 29.7 4.0 0.8 3.1 0.1 0.1 0.0 0.0 0.0 0

Vishal Malleab. 201106 2.5 16.0 0.0 0.0 15.3 0.7 0.7 0.4 -0.3 0.0 -0.3 -0.3 0.0 0

Vishal Malleab. 201109 2.5 17.0 0.0 0.0 16.2 0.8 0.8 0.4 -0.4 0.0 -0.4 -0.4 0.0 0

Vishal Malleab. 201112 2.5 15.9 0.0 0.0 15.2 0.7 0.9 0.4 -0.6 0.0 -0.6 -0.6 0.0 0

Vishal Malleab. 201203 2.5 17.7 0.0 0.1 18.0 -0.2 0.9 0.3 -1.4 0.2 -1.6 -1.6 0.0 0

Page 73: Co Name Co Name Co Name Co Name Co Name Co … Results on 140812.pdfCo Name Co Name Co Name Co Name Co Name Co Name 21st Cent. Mgmt. Aqua Logistics Bilpower Dhanus Tech. Gangotri Textile

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Au

gu

st 2

012

Vista Pharma. 201106 15.0 1.2 0.0 0.0 1.3 -0.1 0.0 0.2 -0.3 0.0 -0.3 -0.3 0.0 0

Vista Pharma. 201109 15.0 0.4 0.0 0.0 0.7 -0.3 0.0 0.2 -0.4 0.0 -0.4 -0.4 0.0 0

Vista Pharma. 201112 15.0 0.5 0.0 0.0 0.8 -0.3 0.0 0.2 -0.5 0.0 -0.5 -0.5 0.0 0

Vista Pharma. 201203 15.0 1.5 0.0 0.0 1.4 0.1 0.0 0.2 -0.1 0.0 -0.1 -0.1 0.0 0

Visu Intl. 201106 38.3 5.0 0.0 0.0 2.5 2.5 0.9 1.3 0.4 0.1 0.3 0.3 0.1 0

Visu Intl. 201109 38.3 5.0 0.0 0.0 2.4 2.6 0.9 1.3 0.4 0.1 0.3 0.3 0.1 0

Visu Intl. 201112 38.3 1.6 0.0 0.0 1.6 0.1 0.9 1.3 -2.1 0.0 -2.1 -2.1 0.0 0

Visu Intl. 201203 38.3 2.2 0.0 1.0 13.7 -10.5 0.9 1.3 -12.7 0.0 -12.7 -12.7 0.0 0

VMS Indus. 201106 16.5 28.1 0.0 0.0 27.4 0.7 0.2 0.1 0.5 0.1 0.4 0.7 0.3 0

VMS Indus. 201109 16.5 30.3 0.0 0.0 29.9 0.3 0.2 0.0 0.1 0.1 0.0 0.0 0.0 0

VMS Indus. 201112 16.5 17.8 0.0 0.1 17.5 0.4 0.1 0.2 0.2 -0.5 0.7 0.7 0.4 0

VMS Indus. 201203 16.5 44.3 0.0 0.1 42.6 1.7 0.4 0.5 0.8 0.9 -0.1 -0.1 0.0 0

Volant Textile 201106 7.5 4.0 0.0 0.0 3.5 0.4 0.0 0.3 0.1 0.0 0.1 0.1 0.0 0

Volant Textile 201109 7.5 5.2 0.0 0.0 4.4 0.9 0.2 0.3 0.4 0.0 0.4 0.4 0.1 0

Volant Textile 201112 7.5 3.6 0.0 0.0 3.2 0.4 0.1 0.3 0.0 0.0 0.0 0.0 0.0 0

Volant Textile 201203 7.5 9.0 0.0 0.1 8.7 0.5 0.2 0.3 0.0 0.0 0.0 0.0 0.0 0

Volt.Transform. 201106 10.1 94.2 0.0 6.5 85.3 15.3 0.1 2.0 13.2 3.9 9.3 9.3 9.2 0

Volt.Transform. 201109 10.1 135.5 0.0 3.0 123.0 15.5 0.1 2.1 13.2 3.8 9.4 9.4 9.3 0

Volt.Transform. 201112 10.1 145.5 0.0 3.1 141.5 7.1 0.2 2.0 4.8 1.3 3.5 3.5 3.5 0

Volt.Transform. 201203 10.1 194.7 0.0 2.9 178.1 19.5 0.2 2.2 17.2 6.1 11.1 11.1 10.9 0

Vybra Automet 201106 10.9 10.7 0.0 0.0 8.0 2.7 1.9 0.8 0.1 0.0 0.1 0.1 0.1 0

Vybra Automet 201109 10.9 15.9 0.0 0.0 13.9 2.1 1.1 0.8 0.3 -0.2 0.5 0.5 0.4 0

Vybra Automet 201112 10.9 10.6 0.0 0.0 9.9 0.7 0.8 0.8 -0.8 -0.4 -0.4 -0.4 0.0 0

Vybra Automet 201203 10.9 13.4 0.0 1.4 12.1 2.6 -0.2 0.9 1.9 0.1 1.8 1.8 1.6 0

W S Inds. 201106 21.1 58.4 0.0 16.0 68.3 6.1 6.2 2.5 -2.6 0.1 -2.7 -18.6 0.0 0

W S Inds. 201109 21.1 55.0 0.0 0.1 62.1 -7.0 7.2 2.6 -16.8 -1.0 -15.8 -15.8 0.0 0

W S Inds. 201112 21.1 54.8 0.0 0.5 64.4 -9.1 8.0 2.7 -19.7 -4.3 -15.5 -15.5 0.0 0

W S Inds. 201203 21.1 56.9 0.2 0.0 69.8 -12.7 11.0 2.3 -26.0 -5.1 -20.9 -20.9 0.0 0

Welspun Corp 201106 113.9 1745.7 0.0 13.8 1450.6 308.9 43.4 76.8 188.6 70.5 119.1 119.1 5.8 0

Welspun Corp 201109 113.9 2034.5 0.0 26.5 1825.1 235.9 62.1 84.5 89.3 20.8 71.1 71.1 3.3 0

Welspun Corp 201112 113.9 2467.1 0.0 56.3 2364.8 158.5 124.5 98.4 -64.4 22.7 -70.2 -70.2 0.0 0

Welspun Corp 201203 113.9 2699.8 0.0 106.1 2438.7 367.3 115.7 91.9 159.7 36.3 118.6 118.6 5.2 0

Winsome Diamonds 201106 106.6 1131.1 2.9 0.1 1095.7 38.4 4.9 1.7 31.8 6.0 25.8 25.8 3.9 0

Winsome Diamonds 201109 106.6 1178.5 3.5 0.4 1139.5 42.9 6.1 2.0 34.8 7.0 27.8 27.8 4.2 0

Winsome Diamonds 201112 106.6 1464.3 0.0 12.7 1414.8 62.2 22.2 2.1 37.8 8.0 29.8 29.8 4.5 0

Winsome Diamonds 201203 106.6 1766.1 0.3 6.0 1736.8 35.6 17.5 2.2 15.9 3.5 12.3 12.3 1.4 0

XL Energy 201106 22.8 1.7 0.0 0.0 6.6 -4.9 15.8 0.8 -21.4 -6.4 -15.0 -15.0 0.0 0

XL Energy 201109 22.8 0.3 0.0 0.1 3.8 -3.4 7.8 0.8 -11.9 -3.7 -8.2 -8.2 0.0 0

XL Energy 201112 22.8 1.1 0.0 0.0 33.6 -32.5 7.7 0.8 -41.0 -12.5 -28.6 -28.6 0.0 0

XL Energy 201203 22.8 0.4 0.0 0.0 3.1 -2.7 -6.8 1.0 3.1 1.6 1.5 1.5 0.7 0

Page 74: Co Name Co Name Co Name Co Name Co Name Co … Results on 140812.pdfCo Name Co Name Co Name Co Name Co Name Co Name 21st Cent. Mgmt. Aqua Logistics Bilpower Dhanus Tech. Gangotri Textile

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Au

gu

st 2

012

Yashraj Contain. 201106 9.0 31.7 0.0 0.0 27.9 3.8 2.2 0.7 0.9 0.0 0.9 0.9 1.0 0

Yashraj Contain. 201109 9.0 26.9 0.0 0.3 24.7 2.5 1.4 0.7 0.4 0.0 0.4 0.4 0.4 0

Yashraj Contain. 201112 9.0 22.8 0.0 0.0 22.9 -0.1 0.7 0.7 -1.5 0.0 -1.5 -1.5 0.0 0

Yashraj Contain. 201203 9.0 20.2 4.1 1.7 20.2 5.7 3.9 0.6 1.2 0.0 1.2 0.0 1.4 0

Zandu Realty 201106 8.1 0.0 0.0 0.4 0.1 0.3 0.0 0.0 0.3 0.1 0.2 0.2 2.4 0

Zandu Realty 201109 8.1 0.0 0.0 0.7 0.2 0.5 0.0 0.0 0.5 0.2 0.3 0.3 4.0 0

Zandu Realty 201112 8.1 0.0 0.0 1.8 0.1 1.7 0.0 0.0 1.7 0.6 1.2 1.2 14.5 0

Zandu Realty 201203 8.1 70.0 0.0 1.8 141.1 -69.3 0.0 0.0 -69.3 2.7 -72.0 -72.0 0.0 0

Zenith Computers 201106 15.5 37.5 0.0 0.1 32.1 5.4 1.4 3.0 1.0 0.2 0.8 0.8 0.5 0

Zenith Computers 201109 15.5 45.7 0.0 0.0 43.5 2.3 1.7 0.2 0.4 0.1 0.3 0.3 0.2 0

Zenith Computers 201112 15.5 44.1 0.0 0.2 44.1 0.2 1.3 -1.6 0.5 0.1 0.4 0.4 0.2 0

Zenith Computers 201203 15.5 53.1 0.0 0.2 49.9 3.4 3.2 -0.1 0.2 0.0 0.2 0.2 0.1 0

Zenith Infotech 201106 12.7 93.2 0.0 0.1 72.2 21.1 7.1 8.0 6.0 1.1 5.0 5.0 3.9 0

Zenith Infotech 201109 12.7 84.9 0.0 104.0 149.3 39.6 8.2 2.2 29.2 23.9 5.3 0.3 4.2 0

Zenith Infotech 201112 12.7 46.8 0.0 2.3 46.1 3.0 0.7 2.1 0.2 0.1 0.1 0.1 0.1 0

Zenith Infotech 201203 12.7 33.8 0.0 2.8 45.2 -8.6 2.3 4.0 -14.9 -0.1 -14.8 -14.8 0.0 0

Note : Consolidated Figures in BLACK

Standalone Figures in RED

Disclaimer:

This Document has been prepared by Nirmal Bang Research (A Division of Nirmal Bang Securities Pvt. Ltd.). The information, analysis and

estimates contained herein are based on Nirmal Bang Research assessment and have been obtained from sources believed to be reliable. This

document is meant for the use of the intended recipient only. This document, at best, represents Nirmal Bang Research opinion and is meant

for general information only. Nirmal Bang Research, its directors, officers or employees shall not in anyway be responsible for the contents

stated herein. Nirmal Bang Research expressly disclaims any and all liabilities that may arise from information, errors or omissions in this

connection. This document is not to be considered as an offer to sell or a solicitation to buy any securities. Nirmal Bang Research, its affiliates

and their employees may from time to time hold positions in securities referred to herein. Nirmal Bang Research or its affiliates may from time to

time solicit from or perform investment banking or other services for any company mentioned in this document.

Nirmal Bang Research (Division of Nirmal Bang Securities Pvt. Ltd.)

B-2, 301/302, Marathon Innova,

Opp. Peninsula Corporate Park

Off. Ganpatrao Kadam Marg

Lower Parel (W), Mumbai-400013

Board No. : 91 22 3926 8000/8001

Fax. : 022 3926 8010


Recommended