NIMIR INDUSTRIAL CHEMICALS LIMITEDCorporate Briefing Session
Date: 15th September, 2020
• Listed on Pakistan Stock Exchange in 1996 (Incorporated in 1994)
• Company Symbol: NICL
• Membership of Industry Associations and Trade Bodies:
– Pakistan Business Council– Lahore Chamber of Commerce and Industry– Pakistan Chemicals Manufacturers Association– Pakistan Soap Manufacturers Association
• Auditors of the company: EY Ford Rhodes (Chartered Accountants)
• Legal Advisor : Cornelius, Lane & Mufti.
• Management buy out from Knightsbridge (an American group) in year 2011.
• Acquired Descon Chemicals Limited in Jan-16 through SPV Subsidiaries. Later thiscompany was renamed as NIMIR Resins Limited
• Financial Year: July to June
• Paid up Capital : Rs. 110.5 Million shares of Rs. 10 each
• Market Capitalization as on 11 Sep 2020: Rs. 9 Billion
• Rating: A+ for long term and A1 for short term by PACRA.
COMPANY INFORMATION
14.8 KMSheikhupura-Faisalabad Road(Driving time 60 mins from Lahore city)
LOCATION
NICL Plant
CORE BUSINESS AT A GLANCE
Distilled Fatty Acid / Oleo Chemicals
Soap noodlesStearic AcidGlycerine
Pharmaceutical, Alkyd Resin, Tobacco, Cosmetics.
Textile SectorCleaning & BleachingSteel
Finished toilet soap bars
Toilet soap
Tyre and Rubber Plastic, Textile Softener, Metal Polishing, Plastic, Cosmetics and Soap.
Soap Noodles(Palm Bright)
Stearic Acid(Double & Triple Press)
Glycerine
Caustic SodaSodium Hypochlorite
Hydrochloric Acid
Soap Bars
AerosolsBody sprays, Shaving foams, hair sprays, air fresheners, insecticides, starch spray etc.
COMPLIANCE AND CERTIFICATIONS
NICL is a Good Manufacturing Practices (GMP) compliant company.
ISO 9001: 2015
OUR CLIENTS
Major Events since 2011
2011Management
buyoutCapacity
Oleo 24K MT Chlor 31K MT
2017Oleo
Capacity 52K MT
2019Capacity
Oleo 90K MT,Soap Finishing Plant 45K MT
2015Capacity
Oleo 36K MT
2016Acquisition
of Nimir Resins Ltd
2018Capacity
Oleo 68K MT/ Commissioned Soap finishing
plant15K MT
2020 & OnwardCapacity
Oleo 110K MT/SFL 75K MTCommissioned Aerosols
Plant 30Mln CansProjects in Pipeline
1-New Caustic Soda Plant 142K MT
2- Power House-20 MW3-Personal/Home Care
Continuous efforts to attain a Sustainable, Profitable growth.
OUR PERFORMANCE – HORIZON 6 YEARS (Standalone)
Production Capacities (M.Ton) & Results
220 285
621 634
838
983
-
200
400
600
800
1,000
1,200
2015 2016 2017 2018 2019 2020
Capital ExpenditurePKR in Millions
Current201425,000 37,000
--
55,350
3,918194.6
110,000 50,000 75,000
15 Mln Cans210,000
20,220926.4
Oleo ChemicalsChlor AlkaliSoap FinishingAerosolsTotal
Gross Turnover (PKR Mln)
Net Profit (PKR Mln)
% Change340% 35%
New Business New Business
279%
416%376%
Increase85,000 13,000 75,000
-154,650
16,303731.8
Cumulative CAPEX of PKR 3.58 Billion Over the period.
Key Operating & Financial Data for Last Six Years (Standalone)
PKR in Million
2015 2016 2017 2018 2019 2020
Net Sales 3,663 5,011 7,369 12,091 14,850 17,173
Gross Profit 561 972 1,065 1,549 2,030 2,546
Operating Profit 412 765 835 1,295 1,733 2,177
Profit before taxation 294 603 701 887 1,159 1,349
Profit after taxation 222 441 471 696 810 926
EBITDA 520 832 1,003 1,340 1,804 2,319
Paid-up Capital 1,106 1,106 1,106 1,106 1,106 1,106
Net Worth 1,681 1,788 2,144 2,615 3,035 3,623
Long Term Loans and Leases 166 348 354 480 592 1,004
Current Liabilities 1,199 1,784 2,763 4,274 4,566 5,845
Current Assets 1,494 1,966 2,926 4,726 5,076 6,769
Total Assets 3,153 4,029 5,474 7,588 8,514 10,849
Breakup value per share - Rupees 15.2 16.2 19.4 23.6 27.4 32.8
Earnings per share - Rupees 2.0 4.0 4.3 6.3 7.3 8.4
Current Ratio 1.25 : 1 1.1 : 1 1.06 : 1 1.11 : 1 1.11 : 1 1.16 : 1
Long Terms Debt to Equity Ratio 9 : 91 16 : 84 14 : 86 16 : 84 16 : 84 22 : 78
Interest Coverage Ratio 3.77 7.67 6.17 5.34 4.22 3.24
FINANCIAL PERFORMANCE
4,285 5,864
8,624
14,222
17,432
20,220
-
4,000
8,000
12,000
16,000
20,000
24,000
2015 2016 2017 2018 2019 2020
Gross Turnover - StandalonePKR in million
4,285
7,007
11,571
18,186
22,723
25,373
-
5,000
10,000
15,000
20,000
25,000
30,000
2015 2016 2017 2018 2019 2020
Gross Turnover - ConsolidatedPKR in million
FINANCIAL PERFORMANCE
294
733 774 972
1,325 1,544
222 554 508
796 966
1,061
520
999 1,187
1,535
2,181
2,743
-
500
1,000
1,500
2,000
2,500
3,000
2015 2016 2017 2018 2019 2020
Profitability - ConsolidatedPKR in million EBITDA
Profit Before Taxation
Profit After Taxation
294
603 701
887
1,159
1,349
222 441 471
696 810
926 520
832 1,003
1,340
1,804
2,319
-
500
1,000
1,500
2,000
2,500
2015 2016 2017 2018 2019 2020
Profitability - StandalonePKR in million
Profit Before Taxation
Profit After Taxation
EBITDA
INVESTOR INFORMATION
Note: Share Par value was changed from Rs. 5 To Rs 10 on 16th Jan 2014.
1.0
2.0 2.0
3.0 3.0 3.0
2.0
4.0 4.3
6.3
7.3
8.4
-
2.0
4.0
6.0
8.0
10.0
2015 2016 2017 2018 2019 2020
EPS Vs Dividend (Rs.) Dividend Per Share Earning Per Share
15.2 16.2 19.4
23.6
27.4
32.8
-
5.0
10.0
15.0
20.0
25.0
30.0
35.0
2015 2016 2017 2018 2019 2020
Breakup ValuePKR per share
INVESTOR INFORMATION
166 348 354 480 592
1,004
1,681 1,788 2,144
2,615
3,035
3,623
-
1,000
2,000
3,000
4,000
2015 2016 2017 2018 2019 2020
Equity & Long term loanPKR in million
Long term loans and Leases Equity
1,199 1,784
2,763
4,274 4,566
5,845
1,494 1,966
2,926
4,726 5,076
6,769 1.25
1.10
1.06
1.11 1.11
1.16
0.95
1.00
1.05
1.10
1.15
1.20
1.25
1.30
-
1,000
2,000
3,000
4,000
5,000
6,000
7,000
8,000
2015 2016 2017 2018 2019 2020
Current RatioCurrent Liabilities Current Assets Current Ratio
RatioValues PKR “000”
THANK YOU…!
"Future is being close to customers and meeting their expectations each and every time"
“One Right MoveTo get you in Power