Date post: | 19-Feb-2018 |
Category: |
Documents |
Upload: | satish-patnala |
View: | 216 times |
Download: | 0 times |
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 1/636
( No loading and unloading charges allowed for machinery loading and unloading )
Sl No. Distance
1 2 3 4 5 6 7
1 Lead up to 1 km 1 30.00 28.90 18.00 42.40 17.80 4
2 Lead up to 2 km 2 42.00 40.40 25.30 59.40 24.90 6
3 Lead up to 3 km 3 56.00 56.00 35.00 82.40 33.20 8
4 Lead up to 4 km 4 68.00 68.00 42.50 100.00 40.30 10
5 Lead up to 5 km 5 80.00 80.00 50.00 117.70 47.40 126 fo !"e# km $e#ond 5 km up to 30 km 30 12.00 12.00 7.50 17.60 7.10 1
7 fo !"e# km $e#ond 30 km 10000 10.00 10.00 6.30 14.70 5.90 1
Sl No. Desciption of item
1 Loadin% 15.20 30.30 50.10 60.00 41.70
&Lead'c(a%es fo
tucks andtippes fo !at( )
Sand )*a"el
) +uum)Lime) Suki)pe cu.mete
&Lead'c(a%es fotucks and
tippes fo,u$$le)Si-estones) ut
Stones)oase
a%%e%atepe cu.mete
&Lead'c(a%es
fo tucksand
tippes fo
ement)Steel),
poles) / *
s(eets) acked
mateials)tonne
&Lead'c(a%es fotucks andtippes pe
cu.mete fo sla$s)S(a(a$ad
sla$s) Lateite$locks)
ood) cum
&Lead'
c(a%es fotucks andtippes pe
cu.mete foate) 1000
lites
&L
c(atuctipp
100
!at( )Sand )*a"el
+uum) )Suki) ,s )
cum
,u$$le) si-estone) cut
stone)oase
a%%e%ateLime in,s)cum
ement in,s)onne
Steel in,s)onne
icks,s)1000 Nos.
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 2/636
2 nloadin% 7.60 15.15 50.10 60.00 41.70
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 3/636
A
B ources and !eads
"a#erial $uarry !ead in %"1 ement
2 Steel
3 Sand fo concete Swarnamuki 0/7 KM 7.00
4 Sand fo mota plastein% Swarnamuki 0/7 KM 7.00
5 Sand fo fillin% Swarnamuki 0/7 KM 7.00
6 Second lass icks Cherlopalli 3.00
7 l# as( $icks 290 : 225 : 140 Local 3.00
8 l# as( $icks 290 : 100 : 140 Local 3.00
9 l# as( $icks 225 : 100 : 60 Local 3.00
10 40mm ;* +etal +ac(ine cus(ed Kodandaramapuram 20.00
11 20mm ;* +etal +ac(ine cus(ed Kodandaramapuram 20.00
12 12mm ;* +etal +ac(ine cus(ed Kodandaramapuram 20.0013 10mm ;* +etal +ac(ine cus(ed Kodandaramapuram 20.00
14 6mm ;* +etal +ac(ine cus(ed Kodandaramapuram 20.00
15 ,ou%( Stone <* Perur 4.00
16 ,ou%( Stone ;* Perur 4.00
16 *a"el Ithepalli 13.00
17 S(a(a$ad stone sla$s Kadapa 10.00
18 =adapa stone sla$s Kadapa 10.00
19 *anite
& &emen# ' #eel a#es Aug14
1 ement 6000.00
2 e > 500 48500.003 e 415 48000.00
4 +ild Steel 51000.00
5 Stuctual Steel 51000.00
6 +S lats 50000.00
* Allowances
1 +,25
2 <"e(eadsontactos ofit ?0@ 0.00
NA"- ./ 0- .% &.N0&0.N ./ .//&- &" !AB.A0.B!*N A0 & 09A0 &00. *0&0
/dd fo +/ ? 25:
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 4/636
Common SoR 2012-13 Page
&."".N o 2+132+14
#ems a#e ni#
1 ommon $unt cla# $icks &23:11:7cm' 13 +>/.01 3707.00 1000 Nos.
2
13 +>/>10 19.00 1 No.
314 +>/>13 10.00 1 No.
414 +>/>14 5.00 1 No.
514 +>>05 1544.00 1 SAm
615 +>>06 1287.00 1 SAm
7
15 +>>10 2392.00 1 SAm
815 +>>11 2033.00 1 SAm
915 +>.16 933.00 1 SAm
10
15 +>.01 447.00 1 SAm
11
15 +>.02 538.00 1 SAm
12
15 +>.07 397.00 1 SAm
13
16 +>.16 607.00 1 SAm
14
19 +>D.04 266.00 1 SAm
15+edium teak ood scantilin%s up to 2m 20 + > !.01 63567.00 1 cum
16+edium teak ood scantilin%s 2 to 3m 20 + > !.02 70630.00 1 cum
17
est teak ood scantilin%s up to 2m 20 + > !.05 109477.00 1 cum18
est teak ood scantilin%s 2 to 3m 20 + > !.06 116540.00 1 cum
19Sal ood scantlin%s an# len%t( 20 + > !.15 48543.00 1 cum
206mm t(ick cou%ated / s(eets 20 +>!.17 207.00 1 sAm
21
20 +>!.20 56.00 1 =%
22ost of +S u$e 21 +>.04 57.00 1 =%
23ost of stainless steel pipes 202 %ade 21 +>.05 187.00 1 =%
24 ost of stainless steel pipes 304 %ade 21 +>.06 309.00 1 =%
25,a$$it ie mes( &c(icken mes(' 22 +> 28 16 00 1 SAm
l,No
eference#o o;age
,No,< #em&ode No,
l#as( cement ) lime solid $locks &50 =%s)
sA.cm' 290mm:225mm:140mml#as( cement ) lime solid $locks &50 =%s)sA.cm' 290mm:100mm:140mm
l#as( cement ) lime solid $locks &50 =%s)sA.cm' 225mm:100mm:60mm
olis(ed S(a(a$ad ) andu stone sla$s15mm to 18mm t(ick
olis(ed $lack =adapa sla$s minimum of15mm t(ick &0.457m : 0.457m'
;i%( olis(ed *anite 16 to 18 mm t(ick upto 8B>00 &2.43 +' ot(e t(an $lack and e%ula
colous;i%( olis(ed *anite 16 to 18 mm t(ick upto 8B>00 &2.43 +' $lack.
*anite stone tiles 8mm t(ick &mio
polis(ed of all s(ades'
eamic iles Non>skid "aiet# 7.3 m t(ick ofall s(ades
!d%e ut > ,ectified eamic tiles 8mm t(ick
*la-ed plain coloued tiles of an# si-e 5 to7mm t(ick
Citified tiles of si-e not less t(an 598mm :
598mm 8mm t(ickness e%ula finis( and
nomal colous
(eAued tea-o tiles 30mm t(ick daks(ade &0.305m : 0.305m'
lain o ou%ated *al"ani-ed ion s(eetsas pe S 277&0.1mm to 0.8 mm t(ickness'
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 5/636
Common SoR 2012-13 Page
#ems a#e ni#l,No
eference#o o;age
,No,< #em&ode No,
27ollapsa$le steel s(uttes 22 +>.30 2187.00 1 SAm
28ass toe $olt 150mm lon% 23 +>*.02 148.00 1 No.
29200mm lon% $ass toe$olts 23 +>*.03 198.00 1 No.
30 /l. toe $olt 150mm lon% 23 +>*.08 92.00 1 No.
31 /l. toe $olt 300mm lon% 23 +>*.11 159.00 1 No.
32+S pode coated toe $olt 150mm lon% 23 +>*.15 35.00 1 No.
33+S pode coated toe $olt 200mm lon% 23 +>*.16 50.00 1 No.
34ass utt (in%es 150mm lon% 24 +>*.22 219.00 1 No.
35 /l. utt (in%es 150mm lon% 24 +>*.26 132.00 1 No.
36+S pode coated utt (in%es 150mm lon% 24 +>*.30 40.00 1 No.
37 /l. (andle 125mm lon% 24 +>*.33 101.00 1 No.
38 /l. (andle 150mm lon% 24 +>*.34 112.00 1 No.
39+S pode coated (andle 125mm lon% 24 +>*.35 31.00 1 No.
40+S pode coated (andle 150mm lon% 24 +>*.36 46.00 1 No.
41ass aldop 300mm lon% 24 +>*.37 891.00 1 No.
42ass aldop 450mm lon% 24 +>*.39 2442.00 1 No.
43 /l. aldop 250mm lon% 24 +>*.41 314.00 1 No.44
/l. aldop 300mm lon% 24 +>*.42 341.00 1 No.
45+S pode coated aldop 250mm lon% 24 +>*.44 137.00 1 No.
46+S pode coated aldop 300mm lon% 24 +>*.45 164.00 1 No.
47ass doo stoppe 24 +>*.46 179.00 1 No.
48+S pode coated doo stoppe 24 +>*.53 46.00 1 No.
49;ea"# dut# /l.doo stoppe 24 +>*.57 50.00 1 No.
50ass fanc# (andle 150mm lon% 24 +>*.58 303.00 1 No.
51ass fanc# (andle 450mm lon% 25 +>*.62 1482.00 1 No.
52iction sta# (in%es fo indos 25 +>*.71 97.00 1 No.
53ost of (#daulic floo spin%s 25 +>*.77 3198.00 1 No.
54mpe"ious ate poof compound 26 +>;.01 24.00 0.50 =%
55
26 +>;.91 15.00 1 =%
565mm t(ick plain %lass 33 +>.02 521.00 1 sAm
;><ND all utt# Supe ine o /c#lic$ased ead# to use suface &(ite ) off (ite'>all ston% ) oitek o !Aui"alent.
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 6/636
Common SoR 2012-13 Page
#ems a#e ni#l,No
eference#o o;age
,No,< #em&ode No,
58ost of 12mm t(ick tinted %lass 34 +>.12 1443.00 1 sAm
59in (eaded %lass 4mm t(ick 34 +>.13 309.00 1 sAm
60
5mm t(ick %ound %lass 34 +>.16 697.00 1 sAm
61,ed o:ide ime aint *ade> 34 +>E.03 121.00 1 Lt
62
34 +>E.04 175.00 1 Lt
63,ead# made pime fo ood 34 +>E.05 135.00 1 Lt
64utt# fo ood ok 34 +>E.07 135.00 1 =%
65Spiit 34 +>E.10 95.00 1 Lt
66Linseed <il 34 +>E.11 54.00 1 Lt
67(inne fo +elamine polis( 34 +>E.12 125.00 1 Lt
68enc( olis( 34 +>E.14 177.00 1 Lt.
69+elamine olis( 34 +>E.16 299.00 1 Lt.
70
34 +>E.21 81.00 1 =%
71
35 +>E.25 183.00 1 Lt
72ate poof cement paint 35 +>E.26 1106.00 25 =%s
73 aint %ade (ite lime fo as( 35 +>E.27 515.00 25 =%s
74
35 +>E.31 175.00 1 Lt
75 Deco oient $ase 35 +>E>42 631.00 25 =%s
76
37 +>=.81 806.00 1 sAm
7712.5mm *#p$oad iles 595mm : 595mm 39 +>+.01 255.00 1 sAm
78*#psom $oad plain s(eets 12.5mm t(ick 39 +>+.03 232.00 1 sAm
79 * eilin% /n%le > 25mm : 10mm : 0.5mm 39 +>+.04 69.00 1 ,+
80
39 +>+.05 79.00 1 ,+
81
39 +>+.06 78.00 1 ,+
82
39 +>+.07 69.00 1 ,+
83
39 +>+.08 38.00 1 ,+
84
39 +>+.10 50.00 1 ,+
8539 +>+..11 37.00 1 ,+
86
inc (omate Fello <:ide on imepaint
/c#lic $ased <il $ound as(a$le Distempe(a"in% C< content less t(an 50 %ams)lite
/c#lic !mulsion paint (a"in% C< contentless t(an 50 %ams)lite
S#nt(etic enamel paint *ade > (a"in%C< content less t(an 50 %ams)lite
12mm t(ick pelaminated paticle $oad &$ot(sides laminated'
* eilin% section > 51.5mm : 26mm :10.5mm : 0.55mm t(ick
ntemediate c(annel > 45mm : 15mm :15mm : 0.9mm
eimete c(annel > 20mm : 27mm : 30mm&e$' of 0.55mm t(ick
* /n%le > ecoated > 25mm : 25mm:0.7mm
* pe coated > section > 3600mm lon% >24mm : 38mm : 0.7mm t(ick
;otdipped * /n%le > ecoated > *id >19mm:19mmG0.7mm
ol#ste painted * > section > 1200mm > +>+ 12
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 7/636
Common SoR 2012-13 Page
#ems a#e ni#l,No
eference#o o;age
,No,< #em&ode No,
87
39 +>+.14 43.00 1 ,+
88 /luminium an%le > 24mm: 24mm 39 +>+.15 24.00 1 ,+
8939 +>+.16 32.00 1 ,+
90onnectin% lips 39 +>+.17 2.00 1 No.
91,al lu% 39 +>+.18 2.00 1 No.
926mm N#lon ,al lu% 39 +>+.19 3.00 1 No.
93Soffit leats 40 +>+.20 2.00 1 No.
94D#all sces > 25mm 40 +>+.21 2.00 1 No.
95Eointin% ompound 40 +>+.22 27.00 1 =%.
96 Eointin% ape tape 40 +>+.23 5.00 1 ,+97
D#all top coat 40 +>+.24 133.00 1 Lt
98ni"esal ;oldin% lips 40 +>+.25 3.00 1 No.
99* ,od > 4mm dia > onnectin% ,od 40 +>+.26 11.00 1 ,+
100
40 +>+.27 9.00 1 ,+
101 15mm +ineal i$e s(eet 600 : 600 40 +>+.29 479.00 1 sAm
102 12mm +ineal i$e s(eet 600 : 600 40 +>+.31 317.00 1 sAm
10312mm (emocole s(eet 41 +>+.37 24.00 1 sAm
104 ison L/+ aluminium %la-ed pations 46 +>+.77 3207.00 1 sAm
105 13mm +ineal i$e s(eet 600 : 60040 +>+.82 344.00 1 sAm
106
48 +>+.86 444.00 1 sAm
107 30 mm t(ick flus( s(utte 56 +>N>16 771.00 1 sAm
108 35 mm t(ick flus( s(utte 56 +>N>17 844.00 1 sAm
109
59 +>N.32 3218.00 1 sAm
110
68 +>N.66 8889.00 1 sAm
111
68 +>N.67 9482.00 1 sAm
112e painted steel indos
indos it( %uad $as
i'Dou$le s(uttes it( cental mullion 76 + > .10 5775.00 1 sAm
ii'ente fi:ed $ot( side opena$le s(uttes 77 + > .14 5145.00 1 sAm
113e painted steel Centilatos
a' op (un% 77 +>.17 5985.00 1 sAm
$'i:ed lou"eed 77 +>.20 4095.00 1 sAm
ol#ste painted *> Section > 300mm >24mm : 27mm
/nodised /luminium section > 24mm :24.5mm : 2.4mm
* od>pestai%(tened 2.0mm dia. >onnectin% od
+ineal i$e eilin% ile of 0.595 mm :0.595 mm of 15 mm t(ick issua ine +odel
up oad fames s(uttes usin%S<NL/+
Scientific Doo it( metal doo fame &sin%leleaf doo'
Scientific Doo it( metal doo fame &dou$leleaf doo'
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 8/636
Common SoR 2012-13 Page
#ems a#e ni#l,No
eference#o o;age
,No,< #em&ode No,
i'Dou$le s(uttes it( cental mullion 79 + > .29 6930.00 1 sAm
ii'
79 + > .31 6300.00 1 sAm
iii'79 + > .32 5513.00 1 sAm
115
88 +>.82 5490.00 1 sAm
116
89 +>.83 5800.00 1 sAm
117e painted steel Stuctual *la-in% 94 + > H.01 6300.00 1 sAm
118op ;un% s(uttes in Stuctual *la-in% 95 + > H.02 5093.00 1 sAm
119utain %la-in% made of pe painted steel
a'
95 5198.00 1 sAm
$'
95 4410.00 1 sAm
120*isman#ling
a'Stone mason# in cement mota 97 +>S.01 306.00 1 cum
$'lat stone in oof o floos includin% liftin% I 97 +>S.03 106.00 10 sAm
c'
97 +>S.04 96.00 10 sAm
d'
ou%(t and famed tim$e in oofs o floos 97 +>S.06 160.00 1 cume'
<ld lime mota plaste 97 +>S.07 33.00 10 sAm
f'<ld cement mota plaste 97 +>S.08 37.00 10 sAm
%'
97 +>S.11 53.00 10 sAm
('
97 +>S.14 34.00 10 sAm
i'
97 +>S.15 36.00 10 sAm
121
98 +>.05 376.00 1 sAm
122
99 ++>C.09 80.00 1 ,+
123
99 ++>C.10 245.00 1 ,+
124
99 ++>C.11 317.00 1 ,+
125
ente fi:ed $ot( side opena$les(uttes&5B:4B'
ente fi:ed $ot( side opena$les(uttes&6B:4B'
e painted steel indo it( to Slidin%S(uttes
e painted steel t(ee s(utte Slidin%indos
i:ed *la-in% 2B>0J : 2B>0J &609.6:609.6mm'
and 2B>0J : 3B>0J &609.6:914.4mm'
+ >
H.0304
i:ed *la-in% 3B>0J : 3B>0J &914.4:914.4mm'3B>0J : 4B>0J &914.4:1219.2mm' + >
H.0506
an tiled o +an%aloe tiled oof it( out ooftim$es I
=adapa sla$s o s(a(a$ad stone sla$s onsand $ed
lean emo"al of lime plaste fom alls andakin% out Koints 20mm deep o fom teacedoof and akin% out Koints 100 mm deep
lean emo"al of cement plaste fom allsand akin% out Koint 200 mm deep
!:pansion Koint fille $oad fo $uildin%scolumns $eams and sla$s 25 mm t(ick
,oundin% t(e ed%es of =adapa ) S(a(a$adstone sla$ of an# t(ickness includin%polis(in% t(e same
;alf oundin% t(e ed%es of +a$le ) *anitesla$s of all t(icknesses and polis(in% t(esame
ull oundin% t(e ed%es of +a$le ) *anite
sla$s of all t(icknesses and polis(in% t(esame
+ac(ine cuttin% c(a%es fo +a$le ) *anite
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 9/636
Common SoR 2012-13 Page
#ems a#e ni#l,No
eference#o o;age
,No,< #em&ode No,
126
99 ++>C.13 13.00 1 ,+
127
99 ++>C.14 20.00 1 =%
128
99 ++>C.15 4.00 1 =%
129
99 ++>C.18 101.00 1 =%
130
99 ++>C.20 737.00 1 sAm
131
99 ++>C.23 295.00 1 sAm
132La$ou c(a%es fo fi:in% %lass 99 ++>C.24 221.00 1 sAm
133ode coated /l. sections 100 +S>>01 300.00 1 =%
134,u$$e $eadin% 100 +S>>06 2.00 1 ,+
135
100 +S>>09 213.00 1 Lt
136
100 +S>.13 2350.00 1 sAm
137
100 +S>.14 2636.00 1 sAm
138 ement Eall# 50mm t(ick 101 +S>.17 375.00 1 SAm139
24 %au%e aluminium s(eet 101 +S>.18 282.00 1 sAm
140*. scam $olts nuts 104 +S>.62 5.00 1 No.
1418mm dia * BKB $olts nuts 104 +S>.64 9.00 1 No.
142* as(es 104 +S>.65 1.00 1 No.
143Limpet as(es &fo scam EM $olts' 104 +S>.66 0.30 1 No.
144itumen as(es 104 +S>.67 0.25 1 No.
128(ite cement 104 +S>.68 27.00 1 =%
129
104 +>G.02 117.00 1 (ou
130oe Dill > ;and <peated > ;ie (a%es 104 +>G.03 108.00 1 (ou
131 ire charges for Access caffolding ni#
A)Bric= "asonry < #one "aasonry
a'
1st floo 107 8.99 54.34 1 SAm$'2nd floo 8.99 77.01 1 SAm
c'
lat nosin% S(a(a$ad)=adapa sla$s of an#t(ickness
La$ou c(a%es fo fa$icatin% steel okslike indo *ills ompound all *ills
on Doos indos includin% cost ofeldin% ods poe c(a%es e:cludin% costof fi:in% in position
La$ou c(a%es fo fi:in% on Doos onindos and indo *ills in position
La$ou c(a%es fo fa$ication of stainlesssteel ailin% oks
La$ou c(a%es fo %lass desi%nin%ok& !tc(in% ok'
La$ou c(a%es fo fi:in% flus( doo s(uttesto t(e e:istin% doo fame
(loop#ip(os Lindane !mulsifia$leconcentate of 20@
/luminium composite claddin% 4mm t(ickit( skin mateial t(ickness of 0.25mm
/luminium composite claddin% 4mm t(ickit( skin mateial t(ickness of 0.50mm
oe Sa cutte > ;and <peated > ;ie(a%es
eference#o ;age
"a#erial hirecharges
!a>ourcharges
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 10/636
Common SoR 2012-13 Page-1
#ems a#e ni#l,No
eference#o o;age
,No,< #em&ode No,
B)9las#ering #o walls
a'1st floo 108 0.90 5.43 1 SAm
$'2nd floo 0.90 7.70 1 SAm
c'3d floo 0.90 9.97 1 SAm
d'4t( floo 0.90 12.24 1 SAm
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 11/636
Common SoR 2012-13 Page-
#ems a#e ni#l,No
eference#o o;age
,No,< #em&ode No,
132ire charges for #age caffolding
&eiling 9las#ering
a'
1st floo 108 2.11 11.08 1 SAm$'
2nd floo 2.11 15.57 1 SAm
c'3d floo 2.11 20.05 1 SAm
d'4t( floo 2.11 24.54 1 SAm
133
1s# /loor 3rd /loor
a'ootin%s ed $locks Steps 106 137.00 415.00 456.50 498.00
$'edestals 109.00 660.00
c'lint( $eams 1158.00 1000.00
134
1s# /loor 3rd /loor
a'Lintels
111 680.00 834.00 917.00 1001.00
$'Suns(ades of an# idt(
134.00 128.00 141.00 154.00
c'olumns
205.00 1171.00 1288.00 1405.00
d'eams
1201.00 982.00 1080.00 1178.00
e', oof sla$s upto 150 mm dept(
136.00 111.00 122.00 133.00
f' , sla$s upto 150>300 mm dept( 140.00 114.00 125.00 137.00
%', alls ate tank alls
348.00 426.00 469.00 511.00
135C lamps 138 +>*.106 18.00 1 !ac(
!AB. &A-
%!!-*
136a $ende 303 > 1 370.00 1 !ac(
137lacksmit( 303 > 2 350.00 1 !ac(
138laste 303 > 3 400.00 1 !ac(
139 t 303 4 350 00 1 ! (
- &A- /. &-N0-N'&A//.!*Ncen#ering using #eel scaffolding ;i;es ?awallers /oo# ;la#es >rac=e#s s#eel cen#ering ;la#es e#c,
eference#o
"a#erial hirecharges !a>our
charges
2nd/loor
- &A- /. &-N0-N ' &A//.!*N nsu;;or#ed heigh# of 3,66" &asurinBam>oos ooden ea;ers unners ood 9os#s all 9la#es e#c,
eference#o
"a#erial hirecharges !a>our
charges
2nd/loor
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 12/636
Common SoR 2012-13 Page-1
#ems a#e ni#l,No
eference#o o;age
,No,< #em&ode No,
141+ason ) ick la#e 303 >11 350.00 1 !ac(
142<peato concete mi:e 303 >16 350.00 1 !ac(
143
303 > 23 350.00 1 !ac(
144ainte 304 > 35 400.00 1 !ac(
145lum$e ) ipe fitte 304 > 36 400.00 1 !ac(
-" %!!-*
145Spa#e&semi skilled' 304 > 1 320.00 1 !ac(
146apente 304 > 4 320.00 1 !ac(
147+ason ) ick la#e 305 > 35 320.00 1 !ac(
148
ainte 305 > 37 320.00 1 !ac(149
lum$e ) ipe fitte 304 > 9 320.00 1 !ac(
N %!!-*
150305 ) 306 > 3 4 280.00 1 !ac(
&os# of "a#erials
151indin% ie 308 3 70.00 1 =%
152Detonato electic 309 21 13.00 1 No.
153Sand &un>sceened fo concete items' 309 27&a' 385.00 1 um
154 Sand un>sceened fo fillin% 309 27&$' 285.00 1 um
155Sand&sceened fo mota plastein% items' 309 28 505.00 1 um
156*a"el ) Hua# spall 322 + > 008 120.00 1 um
157 /%%e%ates 6mm nominal si-e &;*' 324 + > 050 700.00 1 um
158 /%%e%ates 10mm nominal si-e &;*' 324 + > 051 890.00 1 um
159
324 + > 052 1045.00 1 um
160 /%%e%ates 20mm nominal si-e &;*' 324 + > 053 1300.00 1 um
161 /%%e%ates 40mm nominal si-e &;*' 325 + > 054 805.00 1 um
162*elatin 80@ 327 + > 104 73.00 1 =%
163ate 331 + > 189 100.00 1 =L
164
C pipes 110mm dia.&4.00=%s)sA.cm' 59 139.00 1 ,+
<peato Eack(amme ) neumatic
tampe&skilled'
an a- oo oman a- oo
/%%e%ates 13.20 ) 12.50mm nominal si-e&;*'
; !+Sa$le18
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 13/636
Common SoR 2012-13 Page-1
#ems a#e ni#l,No
eference#o o;age
,No,< #em&ode No,
165
"achinery &harges
a'
/i compesso 7 cmm & diesel' 354 3 916.00 1 (ou $'
atc(in% plant 0.50 cum 354 9 234.40 1 (ou
c'
354 16 128.90 1 (ou
d'Eack (amme 355 40 20.50 1 (ou
e'Needle "i$ato 40mm& petol' 355 41 26.80 1 (ou
f'S(o"el 0.50 cum 75(p 355 52 1474.40 1 (ou
%'
356 67 318.90 1 (ou
166eigniorage charges
i'oase a%%e%ate stone 358 50.00 1 cum
ii'!at( *a"el 359 22.00 1 cum
ii'Sand fo mota fillin% 359 40.00 1 cum
i"'icks 359 38.50 1000 Nos.
"'olis(ed S(a(a$ad)andu stone sl$s 359 7.00 1 sAm
"i'lack =adapa sla$s 359 4.00 1 sAm
"ii' *anite 359 32.73 1 sAm
167,ou%( Stone &<*' 1 160.00 1 cum
168,ou%( Stone &;*' 12 245.00 1 cum
169
142 140.00 1 ,+
Non i#ems
1(emical admi:tue 50.00 1 cum
2 *lass stips in *anolit(ic concete flooin% 5.00 1 sAm
3
75.00 1 No.
4 /nc(o $as in SS ailin% 25.00 1 No.
5ondin% anc(o $as in SS ailin% 10.00 1 No.
6eak ood $eadin% 12mm : 12mm 20.00 1 ,+
7250mm lon% $ass $utt (in%es 250.00 1 No.
8 (oldfasts 300 : 40 : 5mm 18.00 1 No.
9 ,u$$e $us( 20.00 1 No.
101 20mm t(ick C s(eet 150 00 1 sAm
ire '/uel
charges
oncete +i:e 10 ) 7 cft &0.2 ) 0.8cum'capacit#
Lift c(a%es of mateials&inc( 35;>!lectic'
&at ',oads id%esDillin% 20mm dia. ;oles it( pneumatic
compesso
Stainless steel $ase late 75mm dia.&in SSailin%'
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 14/636
Common SoR 2012-13 Page-1
#ems a#e ni#l,No
eference#o o;age
,No,< #em&ode No,
12 /l. ound (andles 150mm dia. 100.00 1 No.
13
15.00 1 No.14
400.00 1 ,+
15 /l. lock it( (andle 50.00 1 No.
La$ou c(a%es includin% cost of nailsmakin% (oles to all and in aluminium s(eet
fo e:pansion Koint!:pansion Koint teatment it( pol# sulp(idecompound
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 15/636
Common SoR 2012-13 Page-1
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 16/636
Common SoR 2012-13 Page-1
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 17/636
Common SoR 2012-13 Page-1
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 18/636
Common SoR 2012-13 Page-1
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 19/636
Common SoR 2012-13 Page-1
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 20/636
Common SoR 2012-13 Page-2
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 21/636
Common SoR 2012-13 Page-2
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 22/636
Common SoR 2012-13 Page-2
ni#
4#h /loor
539.501 um
1 um
1 um
ni#
4#h /loor
1084.00 1 um
166.00 1 SAm
1522.00 1 um
1227.00 1 um
144.00 1 SAm
148.00 1 SAm
554.00 1 SAm
= ;ro;s
Ballies
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 23/636
Common SoR 2012-13 Page-2
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 24/636
Common SoR 2012-13 Page-2
167.20
269.50
174.20
261.30
125.40
187.20
209.00
&rewcharges
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 25/636
Common SoR 2012-13 Page-2
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 26/636
WS & SA Comon SoR-2012-13 Page-2
*A0A (o 2+1213)
A0- 99! AN* AN0A 0-"
0-" #em code a#e !a>our ni#
1
a'up to 1524mm &5B' dept( 113 +>/.01 390.00 1 ,+
$'up to 914.40mm &3B' dept( 113 +>/.02 262.00 1 ,+
2
a' up to 1524mm &5B' dept( 113 +>/.03 526.00 1 ,+
$' up to 914.40mm &3B' dept( 113 +>/.04 407.00 1 ,+
3
113 +>/.05 113.00 1 ,+
4
113 +>/.06 154.00 1 ,+
5
Suppl# of 203.20mm &8J' dia S* pipe 114 +>/.17 453.00 1 ,+
6Suppl# of 254mm &10J' dia S* pipe 114 +>/.18 829.00 1 ,+
7
Suppl# of 300mm &12J' dia S* pipe 114 +>/.19 1195.00 1 ,+
8
150mm : 100mm S* %ull# tap 116 +>/.72 530.00 1 !ac(
9
118 +>.03 4999.00 1 !ac(
10
118 +>.04 7662.00 1 !ac(
11
118 +>.06 3104.00 1 !ac(
12
76.20mm &3J' Na(an# tap 1st Aualit# 121 +>.4142 307.00 50.00 1 !ac(
13
122 +>D.0406 1157.00 320.00 1 !ac(
14ick mason# seat 122 +>D.09 278.00 1 !ac(
15. SAuattin% plate 123 +>D.10 83.00 1 !ac(
16
123 +>D.1415 1582.00 224.00 1 !ac(
17S lastic seat and lid fo ! 123 +>D.1617 430.00 65.00 1 !ac(
18
124125 +>D.2428 1455.00 320.00 1 !ac(19
125126 +>D 33 36 759 00 128 00 1 !ac(
l,No,
9age No,
Suppl# la#in% Kointin% 101.60 mm diaS* pipe
Suppl# la#in% Kointin% 152.40mm diaS* pipe
La$ou c(a%es fo la#in% Kointin% testin% S* pipes up to 914.40mm &3B'
dept(
La$ou c(a%es fo la#in% Kointin% testin% S* pipes up to 1524mm &5B'dept(
nspection c(am$e 3B dia and upto 3Bdept(
nspection c(am$e 3B dia > 3B a$o"eupto 5B dept(
nspection c(am$e 457.2mm :457.2mm in $ick mason# up to914.4mm & 3' dept(
<issa pan 580mm:440mm;indae)a#)Ne#ce > S mak
S ! ;industan) Ne#ce)a#aeit(BSB tap
lat $ack as( (and $asin&;S)a#ae)Ne#se' 1st Aualit#
550mm:400mm>sin%le illa cockS flat $ack $ol uinal 440 : 265 :315
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 27/636
WS & SA Comon SoR-2012-13 Page-2
0-" #em code a#e !a>our ni#l,No,
9age No,
21
126 +>D.3739 4048.00 320.00 1 !ac(
22
126 +>D.3839 4554.00 320.00 1 !ac(
23 S , tea-o sink 126 +>D.4041 646.00 205.00 1 !ac(
24
126 +>!.0708 380.00 26.00 1 !ac(
2512.70mm N $i$ tap (ea"# dut# 126 +>!.0910 241.00 26.00 1 !ac(
26S 31.75mm $ass plum$e union 126 +>!.1112 64.00 13.00 1 !ac(
2712.7mm dia. N pus( cock 127 +>!.29 253.00 1 !ac(
28 " ;ee# @al@es
a' 15mm N 128 +>.2122 350.00 40.00 1 !ac(
$'20mm N 128 +>.1920 474.00 40.00 1 !ac(
c'25mm N 128 +>.1718 698.00 40.00 1 !ac(
d'32mm N 128 +>.2324 1044.00 40.00 1 !ac(
e'40mm N 128 +>.2526 1423.00 61.00 1 !ac(
f'50mm N 128 +>.2728 2055.00 82.00 1 !ac(
%'65mm N 128 +>.2930 3920.00 102.00 1 !ac(
('
80mm N 128 +>.3132 5548.00 121.00 1 !ac(29
a'15mm Nominal $oe 130 +>.7980 173.00 37.00 1 ,+
$'20mm Nominal $oe 130 +>.8182 192.00 37.00 1 ,+
c'25mm Nominal $oe 131 +>.8384 252.00 37.00 1 ,+
d'32mm Nominal $oe 131 +>.8586 354.00 37.00 1 ,+
e'40mm Nominal $oe 131 +>.8788 396.00 40.00 1 ,+
f'
50mm Nominal $oe 131 +>.8990 427.00 61.00 1 ,+30
131 +>.91 757.00 1 ,+
31
131 174.00 18.00 1 !ac(
32
132 +>*.0102 6.00 1.00 1 Lt
33
132 +>*.05 26.00 1 !ac(
34
a'10lts capacit# sin%le flus( 132 +>*.08 1455.00 1 !ac(
S "iteous c(ina pocelain sink &600: 400 : 250'
S "iteous c(ina pocelain sink &750: 450 : 250'
12.70mm N $i$ tap (ea"# dut#Seiko)Senio)Nice o eAui"alent I
S Nominal oe * pipe +edium*ade popeties ei%(t
65mm ata o enit( make oeAui"alent.
S 12.70 : 152.00 mm N s(oeose (ea"#
+>.100101
ol#et(e#lene ate stoa%e tank it(Dou$le la#e
31.75mm dia. C fle:i$le aste pipe914.4mm len%t(
Suppl# fi:in% of C lo le"el s#stempa#ae slimline it( intenal
components s(ot $end
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 28/636
WS & SA Comon SoR-2012-13 Page-2
0-" #em code a#e !a>our ni#l,No,
9age No,
35
a'75mm dia. 133 +>*.11 255.00 3 ,+
$' 90mm dia. 133 +>*.12 405.00 3 ,+
c'110mm dia. 133 +>*.13 484.00 3 ,+
369i;e cli;
a'75mm dia. 138 +>*.104 15.00 1 !ac(
$'90mm dia. 138 +>*.105 17.00 1 !ac(
c'110mm dia. 138 +>*.106 18.00 1 !ac(
373J &76.2mm' multi floo tap it( Kali 139 +>*.118 102.00 1 !ac(
38
4J &101.6mm' multi floo tap it( Kali 139 +>*.119 144.00 1 !ac(39
140 +>*.152 65.00 1 !ac(
40
145 +>.07 26.00 1 ,+
41ost of N c(ain and u$$e plu% 145 +>.18 39.00 7.00 1 !ac(
42
145 +>.2021 153.00 40.00 1 !ac(
43
145 +>.2829 227.00 11.00 1 !ac(
44 eak ood $locks 76.2mm : 101.6mm 146 +>.4243 24.00 8.00 1 !ac(45
uttin% (oles in $ick mason# 146 +>.46 40.00 1 ,+
46
146 +> .47 61.00 1 No.
47
146 +>.4849 95.00 18.00 1 !ac(
48
146 +>.63 68.00 20.00 1 !ac(
49
fame and co"e fo %ull# taps 146 +>.65 111.00 32.00 1 !ac(50
148 +>.105106 479.00 106.00 1 !ac(
51
148 +>.119120 6409.00 461.00 1 !ac(
52
148 +>.123124 4579.00 409.00 1 !ac(
53
148 +>.125 462.00 1 !ac(54
149 + 141 4071 00 1 !ac(
*ou>le soc=e# 9&< ;i;es 4=gs<sm
La$ou c(a%es fo la#in% fi:in% andcommissionin% t(e C pipes
(isellin% t(e $ick mason# all andepais as diected $# t(e depatment
25.4mm dia 609.6mm lon% aluminiumanodi-ed toel od
S N soap dis( (ea"# t#pe it( Nsces
uttin% (oles in , sla$ floo epaisla$ou c(a%es onl#
12.70mm C connection it( $assunion nut coated
onstuctin% ick mlason# suppot fo*. pipe it( + 304.8228.6228.6mmsi-e includin% plastein% finis(in% etccomplete
S C s(ap mio it( plastic famesi-e 609.60mm : 457.20mm
Suppl#in% fi:in% stainless steel sinksi-e 36J : 18J &914.4:457.2mm' 1 mmt(ick it( accessoies
Suppl#in% fi:in% stainless steel sinksi-e 20J : 18J : 8J&508:457.2:203.20mm' 1 mm t(ick it(accessoies
Suppl#in% fi:in% (ite %la-edpocelain c(annel 4J : 24J &101.6 :
609.6mm'
(ome plated $i$ cock cum (ealt(faucet KaAua make Aueen seies
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 29/636
WS & SA Comon SoR-2012-13 Page-2
0-" #em code a#e !a>our ni#l,No,
9age No,
22.20mm <D pipe > SD, 13.5 +>.221 149.00 1 ,+
28.60mm <D pipe > SD, 13.5 +>.222 198.00 1 ,+
34.90mm <D pipe > SD, 13.5 +>.223 270.00 1 ,+
41.30mm <D pipe > SD, 13.5 +>.224 336.00 1 ,+
54.00mm <D pipe > SD, 13.5 +>.225 490.00 1 ,+15.90mm <D pipe > SD, 11 158 +>.226 146.00 1 ,+
22.20mm <D pipe > SD, 11 159 +>.227 176.00 1 ,+
28.60mm <D pipe > SD, 11 +>.228 212.00 1 ,+
34.90mm <D pipe > SD, 11 +>.229 289.00 1 ,+
41.30mm <D pipe > SD, 11 +>.230 358.00 1 ,+
54.00mm <D pipe > SD, 11 +>.231 523.00 1 ,+
5516mm to 20mm t(ick ma$le sla$ 15 410 +>.14 935.97 1 sAm
56 372
a' 80mm dia. 780.00 1 ,+
$'100mm dia. 950.00 1 ,+
c'125mm dia. 1198.00 1 ,+
d'150mm dia. 1452.00 1 ,+
e'200mm dia. 2120.00 1 ,+
f'250mm dia. 2856.00 1 ,+
N.N 0-"
1 , co"e fo %ull# tap 100.00 1 !ac(
Socket and Spi%ot entifu%all# cast&Spun' on pessue pipes > lasJ L/J
u$lic ;ealt(items a$le>21
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 30/636
NA"- ./ 0- .% &.N0&0.N ./ .//&- &" !AB.A0. B!*N A0 & 09A0
*escri;#ion ource of "a#erials ni#
&1' &2' &3' &4' &5' &6' &7' &8' &9' &1
1 1 + 6000.00
2 ,einfocement steel e> 500 1 + 48500.00
3 ,einfocement steel e> 415 1 + 48000.00
4 +ild steel $as 1 + 51000.00
5 Stuctual steel 1 + 51000.00
6 +S flats 1 + 50000.00
7 Sand &un>sceened fo concete items' Sanamuki 0)7 =+ 30927&a'
1 um 7.00 385.00 64.92
8 Sanamuki 0)7 =+ 30928
7.00 505.00 64.92
9 Sand fo fillin% Sanamuki 0)7 =+ 30927&$'
1 um 7.00 285.00 64.92
10 ommon $unt cla# $icks &23:11:7cm' (elopalli 13 +>/.01 1000 Nos 3.00 3707.00 36.58
11 Local 13 +>/>10 1000 Nos 3.00 19000.00 188.68 1
12 Local 14 +>/>13 1000 Nos 3.00 10000.00 83.86
13 /%%e%ates 40mm nominal si-e &;*' =odandaamapuam 325 + > 054 1 um 20.00 805.00 202.72
!-A* &A0 (&."".N o 2+132+14) (&emen# ' #eel A0 2+14 ra#es)
l,No,
eference#o ;age
num>er
,No,<#em &ode
No,
!ead in%"
ni#ial&os#
eCcludingseigniorage
charges
&on@eyance
&harges
!oacha
<dina# otland ement 43 ) 53 %ade&includin% loadin% c(a%es'
Sand &sceened fo mota plastein%
items'
l#as( cement ) lime solid $locks &50 =%s)sA.cm' 290mm:225mm:140mm
l#as( cement ) lime solid $locks &50 =%s)sA.cm' 290mm:100mm:140mm
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 31/636
*escri;#ion ource of "a#erials ni#
&1' &2' &3' &4' &5' &6' &7' &8' &9'
l,No,
eference#o ;age
num>er
,No,<#em &ode
No,
!ead in%"
ni#ial&os#
eCcludingseigniorage
charges
&on@eyance
&harges
14 /%%e%ates 20mm nominal si-e &;*' =odandaamapuam 324 + > 053 1 um 20.00 1300.00 202.72
15 =odandaamapuam 324 + > 052 1 um 20.00 1045.00 202.72
16 /%%e%ates 10mm nominal si-e &;*' =odandaamapuam 324 + > 051 1 um 20.00 890.00 202.72
17 /%%e%ates 6mm nominal si-e &;*' =odandaamapuam 324 + > 050 1 um 20.00 700.00 202.72
18 ,ou%( Stone &<*' eu 1 1 um 4.00 160.00 34.30
19 ,ou%( Stone &;*' eu 12 1 um 4.00 245.00 34.30
20 *a"el ) Hua# spall t(epalli 322 + > 008 1 um 13.00 120.00 128.08
21 =adapa 14 +>>05 10 SAm 10.00 1544.00 23.64
22 =adapa 15 +>>06 10 SAm 10.00 1287.00 21.49
23 15 +>>10 1 SAm > 2392.00 >
24 15 +>>11 1 SAm > 2033.00 >
1' etified t(at t(e leads mentioned in t(e lead statement ae s(otest and coect.
2' etified t(at metal ae to $e o$tained $# $lastin%.
3' etified t(at sufficient Auantities Auanlit# mateial ae a"aila$le in t(e Auaies.
/%%e%ates 13.20 ) 12.50mm nominal si-e
&;*'
&at ',oads id%es
&at ',oads id%es
olis(ed S(a(a$ad ) andu stone sla$s15mm to 18mm t(ick
olis(ed $lack =adapa sla$s minimum of15mm t(ick &0.457m : 0.457m'
;i%( olis(ed *anite 16 to 18 mm t(ickup to 8B>00 &2.43 +' ot(e t(an $lack ande%ula colous
;i%( olis(ed *anite 16 to 18 mm t(ickup to 8B>00 &2.43 +' $lack.
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 32/636
*escri;#ion ource of "a#erials ni#
&1' &2' &3' &4' &5' &6' &7' &8' &9'
l,No,
eference#o ;age
num>er
,No,<#em &ode
No,
!ead in%"
ni#ial&os#
eCcludingseigniorage
charges
&on@eyance
&harges
4' etified t(at fo non SS, items loest maket ates ae adopted
5' etified t(at 20% e:ta on la$ou toads +unicipal aea alloance is alloed .
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 33/636
&0
"A0o#al
25:
&12' &13'
10.99 6054.94
13.16 48565.79
13.16 48065.79
13.16 51065.79
13.16 51065.79
13.16 50065.79
449.92
569.92
349.92
9.14 3825.88
47.17 19613.21
20.96 10272.54
1007.72
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 34/636
"A0o#al
25:
&12' &13'
1502.72
1247.72
1092.72
902.72
194.30
279.30
248.08
0.55 1574.77
0.50 1314.97
2392.00
2033.00
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 35/636
"A0o#al
25:
&12' &13'
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 36/636
CIVIL DATA : Page-36
* A 0 A ( o 2+1213)
&-"-N0 ".0A 9- &" &" (12) &" (13) &" (14) &" (15) &" (16)
598.42 598.42 598.42 598.42 598.42
ost of cement 4359.56 2906.37 2179.78 1743.82 1453.19
56.00 56.00 56.00 56.00 56.00
/dd fo +/ ? 25@ 14.00 14.00 14.00 14.00 14.00
a#e ;er &um 5+27,D8 3574,7D 2848,2+ 2412,24 2121,61
2+ mm B A*-* "-0A! /e%ates 20mm nominal si-e 0.60 1502.72 901.63
0.15 1247.72 187.16
/e%ates 10mm nominal si-e 0.15 1092.72 163.91
/e%ates 6mm nominal si-e 0.10 902.72 90.27
a#e ;er &um 1342,D7
12 mm B A*-* "-0A!
0.60 1247.72 748.63
/e%ates 10mm nominal si-e 0.20 1092.72 218.54
/e%ates 6mm nominal si-e 0.20 902.72 180.54
a#e ;er &um 1147,72
NA"- ./ 0- .% &.N0&0.N ./ .//&- &" !AB.A0. B!*N A0 & 09A0*0&0
ost of Sand fo mota lastein% &1.05 cum '
+a-doo & nskilled ' fo mi:in% mota &0.20 Nos.'
/e%ates 13.20 ) 12.50mm nominalsi-e
/e%ates 13.20 ) 12.50mm nominalsi-e
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 37/636
CIVIL DATA : Page-37
*A0A
*escri;#ion $uan#i#y a#e (s,) 9er ni#
1
a) Bric= masonry
(B!*&0N14D<2DD)
+a-doo&unskilled' 0.409 Nos. 280.00 1 !ac(
/dd fo +/ ? 25@ 0.25 114.52
a#e ;er 1 cum
<"e(eadsontactos ofit ?0@ 0.00 143.15
sa#
>) nreinforced cemen# concre#e u; #o 15cm #hic=ness
(B!*&0N148<2D6)
+a-doo&unskilled' 2.44 Nos. 280.00 1 !ac(
/dd fo +/ ? 25@ 0.25 683.20
a#e ;er 1 cum
<"e(eadsontactos ofit ?0@ 0.00 854.00
sa#
c) nreinforced cemen# concre#e more #han 15cm #hic=ness
(B!*&0N148<2D7)
+a-doo&unskilled' 4.88 Nos. 280.00 1 !ac(
/dd fo +/ ? 25@ 0.25 1366.40a#e ;er 1 cum
<"e(eadsontactos ofit ?0@ 0.00 1708.00
sa#
d) einforced cemen# concre#e
(B!*&0N148<2D8)
+a-doo&unskilled' 4.32 Nos. 280.00 1 !ac(
/dd fo +/ ? 25@ 0.25 1209.60
lacksmit( 2nd class 0.50 Nos. 320.00 1 !ac(+a-doo&+ale' 0.50 Nos. 280.00 1 !ac(
/dd fo +/ ? 25@ 0.25 300.00
a#e ;er 1 cum
<"e(eadsontactos ofit ?0@ 0.00 1887.00
sa#
e) %ada;a sla>s or shaha>ad s#one sla>s on sand >ed
,ate as pe SS, 10.00 sAm 53.00 10 sAm
/dd fo +/ ? 25@ 0.25 53.00
a#e ;er 1+ sm
a#e ;er 1 sm
<"e(eadsontactos ofit ?0@ 0.00 6.63
l,No,
*isman#ling cleain% aa# and caefull# stackin% useful mateials fo e>use and disposal of unmateials it( 100m lead as diected $# !:ecuti"e !n%inee dul# takin% actual pemeasuemdismantlin% includin% all la$ou c(a%es o"e(eads contacto pofit etc. complete
fo cuttin% steel $as &LD>SN>14>10)300'
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 38/636
CIVIL DATA : Page-38
*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,
f) #one masonry in cemen# mor#ar
,ate as pe SS, 1.00 cum 306.00 1 cum
/dd fo +/ ? 25@ 0.25 306.00a#e ;er 1 cum
<"e(eadsontactos ofit ?0@ 0.00 382.50
sa#
g) 9an #iled or "angalore #iled roof wi#h ou# roof #im>ers
,ate as pe SS, 10.00 sAm 96.00 10 sAm
/dd fo +/ ? 25@ 0.25 96.00
a#e ;er 1+ sm
a#e ;er 1 sm
<"e(eadsontactos ofit ?0@ 0.00 12.00
sa#
h) /la# s#one in roof or floors including lif#ing
,ate as pe SS, 10.00 sAm 106.00 10 sAm
/dd fo +/ ? 25@ 0.25 106.00
a#e ;er 1+ sm
a#e ;er 1 sm
<"e(eadsontactos ofit ?0@ 0.00 13.25
sa#
i) rough# and framed #im>er in roofs or floors E
,ate as pe SS, S.No.826&+>S.06' 1.00 cum 160.00 1 cum
/dd fo +/ ? 25@ 0.25 160.00
a#e ;er 1 cum
<"e(eadsontactos ofit ?0@ 0.00 200.00
sa#
?) .ld lime mor#ar ;las#er
,ate as pe SS, 10.00 sAm 33.00 10 sAm
/dd fo +/ ? 25@ 0.25 33.00
a#e ;er 1+ sm
a#e ;er 1 sm
<"e(eadsontactos ofit ?0@ 0.00 4.13
sa#
=) .ld cemen# mor#ar ;las#er
,ate as pe SS, 10.00 sAm 37.00 10 sAm
/dd fo +/ ? 25@ 0.25 37.00
a#e ;er 1+ sm
a#e ;er 1 sm
<"e(eadsontactos ofit ?0@ 0.00 4.63
sa#
l) &lean remo@al of lime ;las#er from walls and ra=ing ou# ?oin#s 2+mm dee;
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 39/636
CIVIL DATA : Page-39
*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,
,ate as pe SS, S.No.834&+>S.14' 10.00 sAm 34.00 10 sAm
/dd fo +/ ? 25@ 0.25 34.00
a#e ;er 1+ sm
a#e ;er 1 sm<"e(eadsontactos ofit ?0@ 0.00 4.25
sa#
m) &lean remo@al of cemen# ;las#er from walls and ra=ing ou# ?oin# 2++ mm dee;
,ate as pe SS, S.No.835&+>S.15' 10.00 sAm 36.00 10 sAm
/dd fo +/ ? 25@ 0.25 36.00
a#e ;er 1+ sm
a#e ;er 1 sm
<"e(eadsontactos ofit ?0@ 0.00 4.50
sa#
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 40/636
CIVIL DATA : Page-40
*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,
n)
(B!*&0N1411)
a' No# eCceeding 3 sm in area
*e#ails of cos# ;er each
2nd class mason 0.10 Nos. 320.00 1 No.
+a-doo&+ale' 0.20 Nos. 280.00 1 No.
2nd class lacksmit( 0.05 Nos. 320.00 1 No.
/dd fo +/ ? 25@ 0.25 104.00
<"e(eadsontactos ofit ?0@ 0.00 130.00
&os# ;er each
ay
$' -Cceeding 3 sm in area
*e#ails of cos# ;er each
2nd class mason 0.13 Nos. 320.00 1 No.
+a-doo&+ale' 0.27 Nos. 280.00 1 No.
2nd class lacksmit( 0.07 Nos. 320.00 1 No.
/dd fo +/ ? 25@ 0.25 139.60
<"e(eadsontactos ofit ?0@ 0.00 174.50
&os# ;er each
ay
1
&LD>SN>2>1'
up to 300 mm dia > D<L! ND!, ,!/+N*
otal cost fo 1 ul$ !ac(
a' La$ou
+a-doo & nskilled' 0.56 Nos. 280.00 1 No.
/dd fo +/ ? 25@ 0.25 156.80
$c'
<"e(eadsontactos ofit ?0@ 0.00 196.00
ost fo 10 cum & aO$Oc'
Sei%nioa%e c(a%es 1.00 cum 22.00 1.00 cum
a#e ;er 1cum ay
2
(B!* &0N 2 1)
*isman#ling doors windows and clear s#orey windows en#ila#ors e#c, & ood o steel ' s(utte(ok(ats ac(ita"es(old fasts and ot(e attac(ments etc. and stackin% t(em it(in 100m leala$ou c(a%e etc. and o"e(eads contactos pofit complete fo finis(ed item of ok
nde>eamin% fo oed cast>in>situ ,... iles fo $uildin% foundations in loam# cla#e# soils likesoils and odina# soils it( /u%oin% and $oin% eAuipment in site as pe S 2911 > 1980 as pdesi%ns includin% all opeations incidental la$ou c(a%es (ie c(a%es of mac(ine# au%u $oe deAuipment etc complete fo all dept(s and fo finis(ed item of ok fo piles of 300mm dia.
a#e ;er cum &aO$Oc' ) 10
-ar#h wor= eCca@a#ion for founda#ions ("anual "eans) of >uildings se;#ic #an= sum; comin ordinary soils and depositin% on $ank wi#h an ini#ial lead of 1+m and de;#h u; #o 3m iopeationalincidental la$ou c(a%es suc( as s(oin% s(eetin% plankin% stuttin% etc. and ocontactos pofit complete fo finis(ed item of ok includin% sei%nioa%e e:cludin% deatein% c(ape SS 20 &/SS 308'
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 41/636
CIVIL DATA : Page-41
*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,
nit I 1 cum
akin% output I 10 cum
a' La$ou
+a-doo & nskilled' 3.64 Nos. 280.00 1 No. /dd fo +/ ? 25@ 0.25 1019.20
$c'
<"e(eadsontactos ofit ?0@ 0.00 1274.00
ost fo 10 cum & aO$Oc'
Sei%nioa%e c(a%es 1.00 cum 22.00 1.00 cum
a#e ;er 1cum ay
3
(B!*&0N21' &."!*!/0666)
,ate it( initial lead lift 1.00 cum 127.40 1 cum
+a-doo fo e:ta lift & 1 No. fo 60m' 0.02 Nos. 280.00 1 !ac(
/dd fo +/ ? 25@ 0.25 5.60
<"e(eadsontactos ofit ?0@ 0.00 7.00
Sei%nioa%e c(a%es 1.00 cum 22.00 1.00 cum
a#e ;er 1cum
ay
4
(B!%*&0N22)
.rdinary oil "echanical "eans u; #o 3m de;#h
nit I 1 cum
akin% output I 240 cum
a' La$ou
+a-doo & nskilled' 8.32 Nos. 280.00 1 No. /dd fo +/ ? 25@ 0.25 2329.60
$' +ac(ine#
S(o"el 0.50cum 75(p 6.00 (ous 1474.40 1 ;ou
e c(a%es 6.00 (ous 187.20 1 ;ou
/dd +/ on ce c(a%es 0.25 1123.20
/dd 75@ fo foundations 0.75 13162.40
cd'
<"e(eadsontactos ofit ?0@ 0.00 13162.40
ost fo 240 cum & aO$OcOd'
Sei%nioa%e c(a%es 1.00 cum 22.00 1.00 cum
a#e ;er 1cum
a#e ;er cum &aO$Oc' ) 10
-ar#h wor= eCca@a#ion for founda#ions ("anual "eans) of >uildings se;#ic #an= sum; com
in ordinary soils and depositin% on $ank wi#h an ini#ial lead of 1+m and 1m addi#ional lif# chargini#ial de;#h u; #o 3m includin% all opeationalincidental la$ou c(a%es suc( as s(oin% s(eetinstuttin% etc. and o"e(eads contactos pofit complete fo finis(ed item of ok includin%e:cludin% deatein% c(a%es etc. as pe SS 20 &/SS 308'
-ar#h wor= eCca@a#ion for founda#ions ("echanical "eans) for >uildings in ordinary soils anon $ank fo all lifts and it( an ini#ial lead of 1+m and u; #o 3m de;#h includin% all opeationla$ou c(a%es suc( as s(oin% s(eetin% plankin% stuttin% etc. and o"e(eads contactos pofo finis(ed item of ok includin% sei%nioa%e e:cludin% deatein% c(a%es etc. as pe SS 20 &/
a#e ;er cum &aO$OcOd' ) 240
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 42/636
CIVIL DATA : Page-42
*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,
5
(B!%*&0N22)
.rdinary oil "echanical "eans u; #o 3m de;#h
nit I 1 cum
akin% output I 240 cum
a' La$ou
+a-doo & nskilled' 8.32 Nos. 280.00 1 No.
/dd fo +/ ? 25@ 0.25 2329.60
$' +ac(ine#
S(o"el 0.50cum 75(p 6.00 (ous 1474.40 1 ;ou
e c(a%es 6.00 (ous 187.20 1 ;ou
/dd +/ on ce c(a%es 0.25 1123.20
/dd 3@ fo deatein% 0.03 13162.40
cd'
<"e(eadsontactos ofit ?0@ 0.00 13557.27
ost fo 240 cum & aO$OcOd'
Sei%nioa%e c(a%es 1.00 cum 22.00 1.00 cum
a#e ;er 1cum ay
-ar#h wor= eCca@a#ion for founda#ions ("echanical "eans) for >uildings in ordinary soils anon $ank fo all lifts and it( an ini#ial lead of 1+m and u; #o 3m de;#h includin% all opeationalla$ou c(a%es suc( as s(oin% s(eetin% plankin% stuttin% etc. and o"e(eads contactos pofo finis(ed item of ok includin% sei%nioa%e includin% deatein% c(a%es etc. as pe SS 20 &/
a#e ;er cum &aO$OcOd' ) 240
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 43/636
CIVIL DATA : Page-43
*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,
6
(B!%*&0N23)
.rdinary oil "echanical "eans u; #o 3m #o 6m de;#h
nit I 1 cum
akin% output I 210 cum
a' La$ou
+a-doo & nskilled' 8.32 Nos. 280.00 1 No.
/dd fo +/ ? 25@ 0.25 2329.60
$' +ac(ine#
S(o"el 0.50cum 75(p 6.00 (ous 1474.40 1 ;ou
e c(a%es 6.00 (ous 187.20 1 ;ou
/dd +/ on ce c(a%es 0.25 1123.20
cd'
<"e(eadsontactos ofit ?0@ 0.00 13162.40
ost fo 210 cum & aO$OcOd'
Sei%nioa%e c(a%es 1.00 cum 22.00 1.00 cum
a#e ;er 1 cum ay
7
(B!%*&0N23)
.rdinary oil "echanical "eans u; #o 3m #o 6m de;#h
nit I 1 cum
akin% output I 210 cum
a' La$ou
+a-doo & nskilled' 8.32 Nos. 280.00 1 No.
/dd fo +/ ? 25@ 0.25 2329.60
$' +ac(ine#
S(o"el 0.50cum 75(p 6.00 (ous 1474.40 1 ;ou
e c(a%es 6.00 (ous 187.20 1 ;ou
/dd +/ on ce c(a%es 0.25 1123.20
/dd 3@ fo deatein% 0.03 13162.40
cd'
<"e(eadsontactos ofit ?0@ 0.00 13557.27
ost fo 210 cum & aO$OcOd'
Sei%nioa%e c(a%es 1.00 cum 22.00 1.00 cum
a#e ;er 1 cum ay
-ar#h wor= eCca@a#ion for founda#ions ("echanical "eans) for >uildings in ordinary soils anon $ank fo all lifts and it( an ini#ial lead of 1+m and 3m #o 6m de;#h includin% all opeationla$ou c(a%es suc( as s(oin% s(eetin% plankin% stuttin% etc. and o"e(eads contactos pofo finis(ed item of ok includin% sei%nioa%e e:cludin% deatein% c(a%es etc. as pe SS 20 &/
a#e ;er cum &aO$OcOd' ) 210
-ar#h wor= eCca@a#ion for founda#ions ("echanical "eans) for >uildings in ordinary soils an
on $ank fo all lifts and it( an ini#ial lead of 1+m and 3m #o 6m de;#h includin% all opeationla$ou c(a%es suc( as s(oin% s(eetin% plankin% stuttin% etc. and o"e(eads contactos pofo finis(ed item of ok includin% sei%nioa%e includin% deatein% c(a%es etc. as pe SS 20 &/
a#e ;er cum &aO$OcOd' ) 210
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 44/636
CIVIL DATA : Page-44
*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,
8
(B!*&0N24)
.rdinary roc=(no# reuiring >las#ing) "anual "eans u; #o 3m de;#h
nit I 1 cum
akin% output I 10 cum
a' La$ou
+a-doo & nskilled' 5.20 Nos. 280.00 1 No.
/dd fo +/ ? 25@ 0.25 1456.00
$c'
<"e(eadsontactos ofit ?0@ 0.00 1820.00
ost fo 10 cum & aO$Oc'
Sei%nioa%e c(a%es 1.00 cum 50.00 1.00 cum
a#e ;er 1cum ay
9
(B!%*&0N25)
.rdinary roc=(no# reuiring >las#ing) "echanical "eans u; #o 3m de;#h
nit I 1 cum
akin% output I 180 cum
a' La$ou
+a-doo & nskilled' 6.24 Nos. 280.00 1 No.
/dd fo +/ ? 25@ 0.25 1747.20
$' +ac(ine#
S(o"el 0.50cum 75(p 6.00 (ous 1474.40 1 ;ou
e c(a%es 6.00 (ous 187.20 1 ;ou
/dd +/ on ce c(a%es 0.25 1123.20
cd'
<"e(eadsontactos ofit ?0@ 0.00 12434.40
ost fo 180 cum & aO$OcOd'
Sei%nioa%e c(a%es 1.00 cum 50.00 1.00 cum
a#e ;er 1cum ay
-ar#h wor= eCca@a#ion for founda#ions ("anual "eans) of >uildings in ordinary roc= ( no>las#ing ) and depositin% on $ank wi#h an ini#ial lead of 1+m and de;#h u; #o 3m iopeationalincidental la$ou c(a%es suc( as s(oin% s(eetin% plankin% stuttin% etc. and ocontactos pofit complete fo finis(ed item of ok includin% sei%nioa%e e:cludin% deatein% c(a
pe SS 20 &/SS 308'
a#e ;er cum &aO$Oc' ) 10
-ar#h wor= eCca@a#ion for founda#ions ("echanical "eans) for >uildings in ordinary roc= (n>las#ing) and depositin% on $ank fo all lifts and it( an ini#ial lead of 1+m and u; #o 3m de;#h opeationalincidental la$ou c(a%es suc( as s(oin% s(eetin% plankin% stuttin% etc. and ocontactos pofit complete fo finis(ed item of ok includin% sei%nioa%e e:cludin% deatein% c(ape SS 20 &/SS 308'
a#e ;er cum &aO$OcOd' ) 180
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 45/636
CIVIL DATA : Page-45
*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,
10
(B!%*&0N26)
ard roc= (reuiring >las#ing) u; #o 3m de;#h
nit I 1 cum
akin% output I 10 cum
a) !a>our
Dille 0.50 Nos. 350.00 1 No.
laste 0.25 Nos. 400.00 1 No.
+a-doo & nskilled' 8.35 Nos. 280.00 1 No.
/dd fo +/ ? 25@ 0.25 2613.00
>) "achinery
/i compesso 7cmm &diesel' 1.00 (ou 916.00 1 ;ou
Eack (amme)neumatic $ake 2.00 (ous 20.50 1 ;ou
&rew charges
/i compesso 1.00 ;ous 167.20 1 ;ou
Eack (amme)neumatic $ake 2.00 ;ous 261.30 1 ;ou
/dd +/ on ce c(a%es 0.25 689.80
c)"a#erial
*elatin 80@ 3.50 =%s 73.00 1 =%
Detonato electic 14 Nos. 13.00 1 No.
cd'
<"e(eadsontactos ofit ?0@ 0.00 5523.00
ost fo 10 cum & aO$OcOd'
Sei%nioa%e c(a%es 1.00 cum 50.00 1.00 cum
a#e ;er 1cum ay
11
(B!%*&0N27)ard roc= (>las#ing ;rohi>i#ed) u; #o 3m de;#h
nit I 1 cum
akin% output I 10 cum
a' La$ou
+a-doo & nskilled' 5.20 Nos. 280.00 1 No.
/dd fo +/ ? 25@ 0.25 1456.00
>) "achinery
/i compesso 6.00 ;ous 916.00 1 ;ou
Eack (amme)neumatic $ake 12.00 ;ous 20.50 1 ;ou
&rew charges
/i compesso 6.00 ;ous 167.20 1 ;ou
Eack (amme)neumatic $ake 12.00 ;ous 261.30 1 ;ou
/dd +/ on ce c(a%es 0.25 4138.80
-ar#h wor= eCca@a#ion for founda#ions for >uildings in hard roc= (reuiring >las#ing) and d$ank fo all lifts and it( an ini#ial lead of 1+m and u; #o 3m de;#h includin% all opeationalincidc(a%es suc( as s(oin% s(eetin% plankin% stuttin% etc. and o"e(eads contactos pofit cfinis(ed item of ok includin% sei%nioa%e e:cludin% deatein% c(a%es etc. as pe SS 20 &/SS
a#e ;er cum &aO$OcOd' ) 10
-ar#h wor= eCca@a#ion for founda#ions for >uildings in hard roc= (>las#ing ;rohi>i#ed) and d$ank fo all lifts and it( an ini#ial lead of 1+m and u; #o 3m de;#h includin% all opeationalincidc(a%es suc( as s(oin% s(eetin% plankin% stuttin% etc. and o"e(eads contactos pofit cfinis(ed item of ok includin% sei%nioa%e e:cludin% deatein% c(a%es etc. as pe SS 20 &/SS
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 46/636
CIVIL DATA : Page-46
*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,
<"e(eadsontactos ofit ?0@ 0.00 12735.50
ost fo 10 cum & aO$OcOd'
Sei%nioa%e c(a%es 1.00 cum 50.00 1.00 cum
a#e ;er 1cum ay
12
,ate as pe So, 1 cum 70.18 1 cum
<"e(eadsontactos ofit ?0@ 0.00 70.18
a#e ;er 1 &um ay
13
(B!*&0N161)
ni# 1+sm
A)"a#erials
4.51 Lts 213.00 1 Lt
'ate c(a%es 1@ 0.01 960.63
'La$ou c(a%es
+an +a-doo 3.00 Nos. 280.00 1 No.
Spa#e 0.22 Nos. 320.00 1 No.
/dd fo +/ ? 25@ 0.25 910.40
D';ie c(a%es
Spa#e dillin% mac(ine etc. 10@ 0.10 2108.24
Sundies and contin%encies 3@ 0.03 2108.24
ate c(a%es!lecticit# 1.50@ 0.015 2108.24
<"e(eadsontactos ofit ?0@ 0.00 2413.93
a#e ;er 1+ sm
a#e ;er 1 sm
14
(B!*&0N28)
nit I 1 cum
akin% output P 6 cum
a' La$ou
+a-doo & nskilled ' 0 31 Nos 280 00 1 No
a#e ;er cum &aO$OcOd' ) 10
&on@eyance of unuseful eCca@a#ed ear#h #o a dis#ance of 5 %" for dis;osal includin% (ie c( la$ou c(a%es etc. and o"e(eads contactos pofit complete fo finis(ed item of ok.
9ro@iding an#i #ermi#e #rea#men# as ;er 6315 (9ar#2) 2++1 (;recons#ruc#ional chemical
measures) alon% t(e intenal e:tenal "etical faces of t(e columns plint( $eams $asement andof t(e $asement fillin% $elo flooin% $ed as pe t(e specified pocedue confimin% to S 6315 &at>ot(e ele"ent appo"ed specification dul# usin% (lop#ip(os ) Lindane emulsifia$le concentate 2concentation ? 7.5 Lites)sAm of t(e "etical suface 5.0 Lites)sAm of t(e (oi-ontal susu$stuctue to a dept( of 500mm aound columns 300mm deep aound plint( $eams $asemfillin% aea includin% e:ca"ation c(annel alon% t(e all oddin% etc cost con"e#ane of all matsite cost of la$ou fo spa#in% oddin% etc complete fo finis(ed item of ok as pe t(e app!n%inee>in>(a%e. & (e ate includes o"e(eads contactos pofit '
(loop#ip(os Lindane !mulsifia$leconcentate of 20@
/illing wi#h car#ed coarse sand in tenc(essides of foundations and $asement it( initial lead ie:ceedin% 15cm t(ickatein% and ammin% includin% cost and con"e#ance of ate to okpeaitonalincidental la$ou c(a%es(ie c(a%es of etc. and o"e(eads contactos pofit cfnis(ed item of ok&/SS N<.309310'
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 47/636
CIVIL DATA : Page-47
*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,
$'+ateial I
oase sand fo fillin% 6.00 cum 349.92 1 cum
cd'<"e(eadsontactos ofit ?0@ 0.00 2208.02
a#e ;er 1cum
eigniorage charges
Sand 1.00 cum 40.00 1 cum
ay
15
(B!*&0N28)
nit I 1 cum
akin% output P 6 cum
a' La$ou
+a-doo & nskilled ' 0.31 Nos. 280.00 1 No.
/dd fo +/ ? 25@ 0.25 86.80
$'+ateial I
*a"el 6.00 cum 248.08 1 cum
cd'
<"e(eadsontactos ofit ?0@ 0.00 1596.98
a#e ;er 1cum
eigniorage charges
*a"el 1.00 cum 22.00 1 cum
ay
16
(B!*&0N2D)
nit I 1 cum
akin% output P 6 cum
a' La$ou
+a-doo & nskilled ' 0.31 Nos. 280.00 1 No.
/dd fo +/ ? 25@ 0.25 86.80
$c'
<"e(eadsontactos ofit ?0@ 0.00 108.50
a#e ;er 1cum ay
a#e ;er 6 cum &aO$OcOd'
/illing wi#h car#ed gra@el in tenc(essides of foundations and $asement it( initial lead ine:ceedin% 15cm t(ickatein% and ammin% includin% cost and con"e#ance of ate to okpeaitonalincidental la$ou c(a%es(ie c(a%es of etc. and o"e(eads contactos pofit c
fnis(ed item of ok&/SS N<.309310'
a#e ;er 6 cum &aO$OcOd'
/illing wi#h useful a@aila>le eCca@a#ed ear#h &e:cludin% ock' it( a lead of 50 m in tenc(foundations and $asement it( initial lead in la#es not e:ceedin% 15cm t(ick atein% and ammicost and con"e#ance of ate to ok site and all opeaitonal incidental la$ou c(a%es (ie c(aetc. and o"e(eads contactos pofit complete fo fnis(ed item of ok &/SS N<.309310'
a#e ;er 6 cum &aO$Oc'
a#e ;er 1 cum &aO$Oc' ) 6
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 48/636
CIVIL DATA : Page-48
*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,
1
(B!*&0N2D)
nit I 1 cum
akin% output P 6 cum
a' La$ou
!:ca"ation $# mec(anical means 6.00 um 85.00 1 um.
Lead c(a%es 1.00 =ms 26.32 1 um.
+a-doo & nskilled ' 0.31 Nos. 280.00 1 No.
/dd fo +/ ? 25@ 0.25 86.80
$c'
<"e(eadsontactos ofit ?0@ 0.00 644.82
a#e ;er 1cum ay
/illing wi#h &ar#ed ear#h (e:cludin% ock' includin% e:ca"ation and catin% it( a lead of 1.0 =m isides of foundations and $asement it( initial lead in la#es not e:ceedin% 15cm t(ick atein% aincludin% cost and con"e#ance of ate to ok site and all opeaitonal incidental la$ou c(a%es (of etc. and o"e(eads contactos pofit complete fo fnis(ed item of ok &/SS N<.30931
a#e ;er 6 cum &aO$Oc'
a#e ;er 1 cum &aO$Oc' ) 6
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 49/636
CIVIL DATA : Page-49
*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,
17
(B!*&0N35)
nit I 1 cum
A,"A0-A!
ement 162.00 =%s 6054.94 1000 =%s
oase a%%e%ate 40mm 0.90 um 1007.72 1 um
ine a%%e%ate & Sand ' 0.45 um 449.92 1 um
ate &includin% cuin%' 1.20 kl 100.00 1 kl
B,"A&N-
1.00 (ou 128.90 1 (ou
e c(a%es 1.00 (ou 174.20 1 (ou
/dd +/ on ce c(a%es 0.25 174.20
&,!AB.
1st class mason 0.10 Nos. 350.00 1 !ac(
+a-doo &unskilled' 1.39 Nos. 280.00 1 !ac(
/dd fo +/ ? 25@ 0.25 424.20
<"e(eadsontactos ofit ?0@ 0.00 3087.21
a#e ;er 1 cum
eigniorage charges
oase a%%e%ate 0.90 um 50.00 1 umine a%%e%ate 0.45 um 40.00 1 um
ay
18
(B!*&0N37)
nit I 1 cum
A,"A0-A!
ement 129.60 =%s 6054.94 1000 =%s
oase a%%e%ate 40mm 0.90 um 1007.72 1 um
ine a%%e%ate & Sand ' 0.45 um 449.92 1 um
ate &includin% cuin%' 1.20 kl 100.00 1 kl
B,"A&N-
1.00 (ou 128.90 1 (ou
e c(a%es 1.00 (ou 174.20 1 (ou
/dd +/ on ce c(a%es 0.25 174.20&,!AB.
1st class mason 0.10 Nos. 350.00 1 !ac(
9lain &emen# &oncre#e (148) &cementI fine a%%e%ateI oase a%%e%ate' for founda#ionsflooring >ed usin% coarse aggrega#e 4+mm siFe hard machine crushed grani#e fom appincludin% cost and con"e#ance of all mateials like cement sand coase a%%e%ate ate etc. to sitsei%nioa%e c(a%es sales ot(e ta:es on all mateials and includin% all c(a%es fo mac(ine mi
concete in foundations and unde flooin% $ed ammin% in 15 cm la#es finis(in% top suface to tle"el cuin% etc. and o"e(eads contactos pofit complete fo finis(ed item of ok. &/SS No. 40
oncete +i:e 10 ) 7 cft &0.2 ) 0.8cum'capacit#
9lain &emen# &oncre#e (151+) &cementI fine a%%e%ateI oase a%%e%ate' for founda#ionsflooring >ed usin% coarse aggrega#e 4+mm siFe hard machine crushed grani#e fom appincludin% cost and con"e#ance of all mateials like cement sand coase a%%e%ate ate etc. to sitsei%nioa%e c(a%es sales ot(e ta:es on all mateials and includin% all c(a%es fo mac(ine miconcete in foundations and unde flooin% $ed ammin% in 15 cm la#es finis(in% top suface to tle"el cuin% etc.and o"e(eads contactos pofit complete fo finis(ed item of ok. &/SS No. 40
oncete +i:e 10 ) 7 cft &0.2 ) 0.8cum'capacit#
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 50/636
CIVIL DATA : Page-50
*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,
<"e(eadsontactos ofit ?0@ 0.00 2891.03
a#e ;er 1 cum
eigniorage chargesoase a%%e%ate 0.90 um 50.00 1 um
ine a%%e%ate 0.45 um 40.00 1 um
ay
19
( B!*&0N613 )
nit P 1 cum
A,"A0-A!
ement 59.40 =%s 6054.94 1000 =%s
,ou%( stone &<*' 1.10 um 194.30 1 um
ine a%%e%ate&sand' 0.33 um 569.92 1 um
B) !AB.
1st class mason 1.20 Nos. 350.00 1 !ac(
+a-doo &unskilled' 2.00 Nos. 280.00 1 !ac(
/dd fo +/ ? 25@ 0.25 980.00
<"e(eadsontactos ofit ?0@ 0.00 1986.47
a#e ;er 1cum
eigniorage charges
,ou%( stones 1.10 um 50.00 1 um
ine a%%e%ate 0.33 um 40.00 1 um
ay
20
( B!*&0N613 )
nit P 1 cum
A,"A0-A!
ement 59.40 =%s 6054.94 1000 =%s
,ou%( stone &;*' 1.10 um 279.30 1 um
ine a%%e%ate&sand' 0.33 um 569.92 1 um
B) !AB.
1st class mason 1.20 Nos. 350.00 1 !ac(
+a-doo &unskilled' 2.00 Nos. 280.00 1 !ac(
/dd fo +/ ? 25@ 0 25 980 00
andom u>>le s#one masonry in + &1I8' popI &ementI Sceened sand' usin% hard o#her #hs#ones cated fom appo"ed Aua# includin% cost and con"e#ance of all mateials like cement scate stones etc. fom appo"ed Aua# to site and includin% sei%nioa%e c(a%es sales ot(emateials includin% la$ou fo cuttin% stones to eAuied si-e and s(ape mi:in% of cement mota c cuin% etc.and o"e(eads contactos pofit complete fo finis(ed item of ok in founda#ion and&/SS No. 601 615'
andom u>>le s#one masonry in + &1I8' popI &ementI Sceened sand' usin% hard granicated fom appo"ed Aua# includin% cost and con"e#ance of all mateials like cement sceened
stones etc. fom appo"ed Aua# to site and includin% sei%nioa%e c(a%es sales ot(e ta:es onincludin% la$ou fo cuttin% stones to eAuied si-e and s(ape mi:in% of cement mota constuc
etc.and o"e(eads contactos pofit complete fo finis(ed item of ok in founda#ion and >asemNo. 601 615'
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 51/636
CIVIL DATA : Page-51
*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,
<"e(eadsontactos ofit ?0@ 0.00 2079.97
a#e ;er 1cum
eigniorage charges
,ou%( stones 1.10 um 50.00 1 umine a%%e%ate 0.33 um 40.00 1 um
ay
21
4++ mm #hic=
(B!*&0N31+ ' 11)nit I 1cum
A,"A0-A!
;* 40mm si-e metal 0.90 um 1007.72 1 um
Sand 0.45 um 449.92 1 um
ement 220.00 =%s 6054.94 1 +
ate & includin% fo cuin% ' 1.20 =l 100.00 1 =l
B,"A&N-
1.00 (ou 128.90 1 (ou
e (a%es 1.00 (ou 174.20 1 (ou
/dd +/ on ce c(a%es 0.25 174.20
Needle "i$ato 40mm & petol ' 1.00 (ous 26.80 1 (ou e c(a%es 1.00 (ous 125.40 1 (ou
/dd +/ on ce c(a%es 0.25 125.40
&,!AB.
1st class mason 0.10 Nos. 350.00 1 !ac(
+a-doo &nskilled' 1.39 Nos. 280.00 1 !ac(
/dd fo +/ ? 25@ 0.25 424.20
a#e for 1 &um
entein% Sca*oldin% &;ie' 2.50 sAm 348.00 1 sAm
entein% Sca*oldin% &La$ou' 2.50 sAm 426.00 1 sAm
/dd fo +/ ? 25@ 0.25 1065.00
<"e(eadsontactos ofit ?0@ 0.00 5823.20
eigniorage charges
oase a%%e%ate 0.90 um 50.00 1 um
ine a%%e%ate 0.45 um 40.00 1 um
ay
1
i>ra#ed 9lain &emen# &oncre#e (136) nominal miC using 40mm si-e mac(ine cus(ed (ad %&coase a%%e%ate' fom appo"ed Aua# includin% cost and con"e#ance of all mateials like ca%%e%ate &sand' coase a%%e%ate ate etc. to site includin% sei%nioa%e c(a%es sales ot(emateials all c(a%es fo mi:in% la#in% concete in position "i$atin% cuin% centein% c(a%es ocontactos pofit etc.fo finis(ed item of ok for foo#ings and >asemen# 4++mm #hic=,
oncete +i:e 10 ) 7 cft &0.2 ) 0.8cum'capacit#
u;;ly and ;lacing of #he "25 *esign "iC &oncre#e coespondin% to S 456 usin% !*;+G!, it( 20mm si-e %aded mac(ine cus(ed (ad %anite metal &coase a%%e%ate' fom appincludin% cost and con"e#ance of all mateials like cement fine a%%e%ate &sand' coase a%%e%ateto site and includin% sei%nioa%e c(a%es sales ot(e ta:es on all mateials includin% all opeationaand la$ou c(a%es suc( as ei%( $atc(in% mac(ine mi:in% pouin% concete $# temm# cuin% et
$ut e:cludin% cost of steel and its fa$ication c(a%es fo finis(ed item of ok &/SS No. 402'icement content as pe S code fom standad supplies appo"ed $# t(e depatment includin% temla#in% concete cuin% etc complete $ut e:cludin% cost of steel and its fa$ication c(a%es fo finis
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 52/636
CIVIL DATA : Page-52
*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,
B.-* &A0N0 N*- -A"-* 9!- including Bore ;ile s#em and under ream >ul>s
A,"A0-A!
ement 380.00 =%s 6054.94 1000 =%s
20mm ;* %aded metal 0.80 um 1342.97 1 umSand 0.40 um 449.92 1 um
B,!AB.
1st class +ason 0.100 Nos 350.00 1 !ac(
2nd class +ason 0.200 Nos 320.00 1 !ac(
+a-doo &$ot( menomen' 3.45 Nos 280.00 1 !ac(
/dd fo +/ ? 25@ 0.25 1065.00
&,"A&N-
atc(in% plant 0.50 cum 1.000 (ous 234.40 1 (ou
e c(a%es 1.000 (ous 269.50 1 (ou
/dd +/ on ce c(a%es 0.25 269.50
ate&includin% fo cuin%' 1.20 kl 100.00 1 kl
Basic cos# ;er 1cum
22
(B!*&0N314)
/.N*A0.N 9!N0 9-*-0A! ( Below 9lin#h)
A,"A0-A!
ement 380.00 =%s 6054.94 1000 =%s
20mm ;* %aded metal 0.80 um 1342.97 1 um
Sand 0.40 um 449.92 1 um
B,!AB.
1st class +ason 0.133 Nos 350.00 1 !ac(
2nd class +ason 0.267 Nos 320.00 1 !ac(
+a-doo &$ot( menomen' 4.60 Nos 280.00 1 !ac(
/dd fo +/ ? 25@ 0.25 1419.99&,"A&N-
atc(in% plant 0.50 cum 1.333 (ous 234.40 1 (ou
e c(a%es 1.333 (ous 269.50 1 (ou
Needle "i$ato 40mm & petol ' 1.333 (ous 26.80 1 (ou
e c(a%es 1.333 (ous 125.40 1 (ou
/dd +/ on ce c(a%es 0.25 526.40
ate&includin% fo cuin%' 1.20 kl 100.00 1 kl
Basic cos# ;er 1cum
u;;ly and ;lacing of #he *esign "iC &oncre#e " 25 grade corres;onding #o 456 wi#cemen# con#en# of 38+ =gs ;er 1 cum of concre#e using - BA0&- < "G- wi#hgraded machine crushed hard grani#e me#al (coarse aggrega#e) ( consis#ing of nominal siFe m2+mm 15: of 13,2+<12,5+mm 15: of 1+mm and 1+: of 6mm ) from a;;ro@ed uarry incland con@eyance of all ma#erials li=e cemen# fine aggrega#e (sand) coarse aggrega#e wa#erand including eigniorage charges sales ' o#her #aCes on all ma#erials cen#ering usca/olding ;i;es ?ac= ;ro;s wallers /oo# ;la#es >rac=e#s s#eel cen#ering ;la#es e#c, io;era#ional inciden#al and la>our charges such as weigh >a#ching machine miCing layincuring e#c, and o@erheads ' con#rac#ors ;rofi# com;le#e >u# eCcluding cos# of s#eel and i#scharges for finished i#em of wor= (A9 No, 4+2)
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 53/636
CIVIL DATA : Page-53
*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,
a /oo#ings
,ate fo Desi%n mi: + 25 1.00 um 6456.39 1 um
1.00 um 137.00 1 um
La$ou c(a%es 1.00 um 415.00 1 um
/dd fo +/ ? 25@ 0.25 415.00
<"e(eadsontactos ofit ?0@ 0.00 7112.14
eigniorage charges
oase a%%e%ate 0.80 um 50.00 1 um
ine a%%e%ate 0.40 um 40.00 1 um
a#e ;er 1 cum
ay
$ &olumn ;edes#als
,ate fo Desi%n mi: + 25 1.00 um 6456.39 1 um
1.00 um 109.00 1 um
La$ou c(a%es 1.00 um 660.00 1 um
/dd fo +/ ? 25@ 0.25 660.00
<"e(eadsontactos ofit ?0@ 0.00 7390.39
eigniorage charges
oase a%%e%ate 0.80 um 50.00 1 um
ine a%%e%ate 0.40 um 40.00 1 um
a#e ;er 1 cum
ay
c 9lin#h Beams
,ate fo Desi%n mi: + 25 1.00 um 6456.39 1 um
1.00 um 1158.00 1 um
La$ou c(a%es 1.00 um 1000.00 1 um
/dd fo +/ ? 25@ 0.25 1000.00
<"e(eadsontactos ofit ?0@ 0.00 8864.39
eigniorage charges
oase a%%e%ate 0.80 um 50.00 1 um
ine a%%e%ate0.40 um 40.00 1 um
a#e ;er 1 cum
ay
d Base sla> 23+mm #hic= for um; < e;#ic #an=
,ate fo Desi%n mi: + 25 0.23 um 6456.39 1 um
0.23 um 137.00 1 um
La$ou c(a%es 0.23 um 415.00 1 um
/dd fo +/ ? 25@ 0.25 95.45
<"e(eadsontactos ofit ?0@ 0.00 1635.79
eigniorage chargesoase a%%e%ate 0.18 um 50.00 1 um
ine a%%e%ate 0.09 um 40.00 1 um
;ie c(a%es of centein% and
sca*oldin%
;ie c(a%es of centein% and
sca*oldin%
;ie c(a%es of centein% and
sca*oldin%
;ie c(a%es of centein% and
sca*oldin%
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 54/636
CIVIL DATA : Page-54
*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,
23
(B!*&0N315)
&.!"N !N0-! A0- 0AN% && A!! N B!*N
A,"A0-A!
ement 380.00 =%s 6054.94 1000 =%s
20mm ;* %aded metal 0.80 um 1342.97 1 um
Sand 0.40 um 449.92 1 um
B,!AB.
1st class +ason 0.167 Nos 350.00 1 !ac(
2nd class +ason 0.167 Nos 320.00 1 !ac(
+a-doo &$ot( menomen' 5.60 Nos 280.00 1 !ac(
/dd fo +/ ? 25@ 0.25 1679.89
&,"A&N-
atc(in% plant 0.50 cum 1.333 (ous 234.40 1 (ou
e c(a%es 1.333 (ous 269.50 1 (ou
Needle "i$ato 40mm & petol ' 1.333 (ous 26.80 1 (ou
e c(a%es 1.333 (ous 125.40 1 (ou /dd +/ on ce c(a%es 0.25 526.40
ate&includin% fo cuin%' 1.20 kl 100.00 1 kl
Basic cos# ;er 1cum
u;;ly and ;lacing of #he *esign "iC &oncre#e " 25 grade coespondin% to S 456 wi#h minimcon#en# of 38+ =gs ;er 1 cum of concre#e usin% !*; /;!, ) +G!, it( 20mm si-e %adcus(ed (ad %anite metal &coase a%%e%ate' & consistin% of nominal si-e metal 60@ of 20m
13.20)12.50mm 15@ of 10mm and 10@ of 6mm ' fom appo"ed Aua# includin% cost and con"emateials like cement fine a%%e%ate &sand' coase a%%e%ate ate etc. to site and includin%c(a%es sales ot(e ta:es on all mateials centein% usin% asuina allies am$oos oode,unnes ood osts all lates etc. includin% all opeational incidental and la$ou c(a%es su$atc(in% mac(ine mi:in% liftin% of concete manuall# la#in% concete cuin% o"e(eads contetc. complete $ut e:cludin% cost of steel and its fa$ication c(a%es fo finis(ed item of ok &/SS
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 55/636
CIVIL DATA : Page-55
*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,
a' &.!"N
un su;;or#ed heigh# u; #o 3,66 m
a#e for o#her /loors / // /
,ate as a$o"e6781.27 6781.27 6781.27
205.00 205.00 205.00
La$ou c(a%es 1171.00 1288.00 1405.00
/dd fo +/ ? 25@ 292.75 322.00 351.25
Lift c(a%es of mateials&+anual' 0.00 167.99 335.98
/dd fo +/ ? 25@ 0.00 42.00 83.99
a#e ;er 1cum 8450.02 8806.25 9162.48
<"e(eadsontactos ofit ?0@ 0.00 0.00 0.00
8450.02 8806.25 9162.48
eigniorage charges
oase a%%e%ate 40.00 40.00 40.00
ine a%%e%ate 16.00 16.00 16.00a#e ;er 1cum 8506.02 8862.25 9218.48
ay 85+6 8862 D218
$' !N0-!
a#e for o#her /loors / // /
,ate as a$o"e 6781.27 6781.27 6781.27
680.00 680.00 680.00
La$ou c(a%es 834.00 917.00 1001.00
/dd fo +/ ? 25@ 208.50 229.25 250.25
Lift c(a%es of mateials&+anual' 0.00 167.99 335.98
/dd fo +/ ? 25@ 0.00 42.00 83.99
a#e ;er 1cum 8503.77 8817.50 9132.48
<"e(eadsontactos ofit ?0@ 0.00 0.00 0.00
eigniorage charges
oase a%%e%ate 40.00 40.00 40.00
ine a%%e%ate 16.00 16.00 16.00
a#e ;er 1cum 8559.77 8873.50 9188.48
ay 856+ 8874 D188
c' A0- 0AN% "9 !/0
15+mm #hic= side walls
ost of + 25 desi%n mi: 0.15 cum 6781.27 1.00 cum
a#e for o#her /loors / // /
,ate as a$o"e 1017.19 1017.19 1017.19
348.00 348.00 348.00
La$ou c(a%es 426.00 469.00 511.00
/dd fo +/ ? 25@ 106.50 117.25 127.75
Lift c(a%es of mateials&+anual' 0.00 25.20 50.40
/dd fo +/ ? 25@ 0.00 6.30 12.60
a#e ;er 1+ sm 1897.69 1982.94 2066.94
<"e(eadsontactos ofit ?0@ 0 0 0
eigniorage chargesoase a%%e%ate 6.00 6.00 6.00
ine a%%e%ate 2.40 2.40 2.40
;ie c(a%es of centein% and
sca*oldin%
;ie c(a%es of centein% and
sca*oldin%
;ie c(a%es of centein% and
sca*oldin%
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 56/636
CIVIL DATA : Page-56
*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 57/636
CIVIL DATA : Page-57
*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,
d' 2++mm #hic= side walls
ost of + 25 desi%n mi: 0.30 cum 6781.27 1.00 cum
a#e for o#her /loors/ // /
,ate as a$o"e 2034.38 2034.38 2034.38
348.00 348.00 348.00
La$ou c(a%es 426.00 469.00 511.00
/dd fo +/ ? 25@ 106.50 117.25 127.75
Lift c(a%es of mateials&+anual' 0.00 50.40 100.79
/dd fo +/ ? 25@ 0.00 12.60 25.20
a#e ;er 1+ sm 2914.88 3031.63 3147.12
<"e(eadsontactos ofit ?0@ 0 0 0
eigniorage charges
oase a%%e%ate 12.00 12.00 12.00
ine a%%e%ate 4.80 4.80 4.80a#e ;er 1 sm 2931.68 3048.43 3163.92
ay 2D32 3+48 3164
;ie c(a%es of centein% and
sca*oldin%
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 58/636
CIVIL DATA : Page-58
*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,
24
(B!*&0N316)
&& !AB B-A"
A,"A0-A! ement 380.00 =%s 6054.94 1000 =%s
20mm ;* %aded metal 0.80 um 1342.97 1 um
Sand 0.40 um 449.92 1 um
B,!AB.
1st class +ason 0.067 Nos 350.00 1 !ac(
2nd class +ason 0.133 Nos 320.00 1 !ac(
+a-doo &$ot( menomen' 3.077 Nos 280.00 1 !ac(
/dd fo +/ ? 25@ 0.25 927.57
&,"A&N-
atc(in% plant 0.50 cum 0.308 (ous 234.40 1 (ou
e c(a%es 0.308 (ous 269.50 1 (ou
Needle "i$ato 40mm & petol ' 0.308 (ous 26.80 1 (ou
e c(a%es 0.308 (ous 125.40 1 (ou
/dd +/ on ce c(a%es 0.25 121.63ate&includin% fo cuin%' 1.20 kl 100.00 1 kl
Basic cos# ;er 1cum
/' B-A"
un su;;or#ed heigh# u; #o 3,66 m
a#e for o#her /loors / // /
,ate as a$o"e 5067.17 5067.17 5067.17
1201.00 1201.00 1201.00
La$ou lift c(a%es fo sca*oldin% 982.00 1080.00 1178.00
/dd fo +/ ? 25@ 245.50 270.00 294.50
Lift c(a%es of mateials&+anual' 0.00 92.76 185.51 /dd fo +/ ? 25@ 0.00 23.19 46.38
a#e ;er &um 7495.67 7734.12 7972.56
<"e(eadsontactos ofit ?0@ 0 0 0
eigniorage charges
oase a%%e%ate 40.00 40.00 40.00
ine a%%e%ate 16.00 16.00 16.00
7551.67 7790.12 8028.56
ay 7552 77D+ 8+2D
u;;ly and ;lacing of #he *esign "iC &oncre#e " 25 grade coespondin% to S 456 wi#h minimcon#en# of 38+ =gs ;er 1 cum of concre#e usin% !*; /;!, ) +G!, it( 20mm si-e %adcus(ed (ad %anite metal &coase a%%e%ate' & consistin% of nominal si-e metal 60@ of 20m13.20)12.50mm 15@ of 10mm and 10@ of 6mm ' fom appo"ed Aua# includin% cost and con"e
mateials like cement fine a%%e%ate &sand' coase a%%e%ate ate etc. to site and includin%c(a%es sales ot(e ta:es on all mateials centein% usin% asuina allies am$oos oode,unnes ood osts all lates etc. includin% all opeational incidental and la$ou c(a%es su$atc(in% mac(ine mi:in% liftin% of concete manuall# la#in% concete cuin% o"e(eads contetc. complete $ut e:cludin% cost of steel and its fa$ication c(a%es fo finis(ed item of ok &/SS
;ie c(a%es of centein% and
sca*oldin%
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 59/636
CIVIL DATA : Page-59
*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,
' && !AB
a' !of# la>s 75mm #hic=
un su;;or#ed heigh# u; #o 3,66 m
,ate fo Desi%n mi: + 25 0.075 um 5067.17 1 um
a#e for o#her /loors / // /
,ate as a$o"e 380.04 380.04 380.04
136.00 136.00 136.00
La$ou lift c(a%es fo sca*oldin% 111.00 122.00 133.00
/dd fo +/ ? 25@ 27.75 30.50 33.25
Lift c(a%es of mateials&+anual' 0.00 6.96 13.91
/dd fo +/ ? 25@ 0.00 1.74 3.48
a#e ;er 1 m 654.79 677.23 699.68
<"e(eadsontactos ofit ?0@ 0 0 0
eigniorage charges
oase a%%e%ate 4.60 4.60 4.60
ine a%%e%ate 1.84 1.84 1.84
661.23 683.67 706.12
ay 661 684 7+6
a' oof la>s 115mm #hic=
un su;;or#ed heigh# u; #o 3,66 m
,ate fo Desi%n mi: + 25 0.115 um 5067.17 1 um
a#e for o#her /loors / // /
,ate as a$o"e 582.72 582.72 582.72
136.00 136.00 136.00
La$ou lift c(a%es fo sca*oldin% 111.00 122.00 133.00
/dd fo +/ ? 25@ 27.75 30.50 33.25
Lift c(a%es of mateials&+anual' 0.00 10.67 21.33
/dd fo +/ ? 25@ 0.00 2.67 5.33
a#e ;er 1 m 857.47 884.56 911.64
<"e(eadsontactos ofit ?0@ 0 0 0
eigniorage charges
oase a%%e%ate 4.60 4.60 4.60
ine a%%e%ate 1.84 1.84 1.84
863.91 891.00 918.08
ay 864 8D1 D18
$' oof la>s 125mm #hic=
un su;;or#ed heigh# u; #o 3,66 m
,ate fo Desi%n mi: + 25 0.125 um 5067.17 1 um
a#e for o#her /loors / // /
,ate as a$o"e 633.40 633.40 633.40
136.00 136.00 136.00
La$ou lift c(a%es fo sca*oldin% 111.00 122.00 133.00 /dd fo +/ ? 25@ 27.75 30.50 33.25
Lift c(a%es of mateials&+anual' 0 00 11 59 23 19
;ie c(a%es of centein% and
sca*oldin%
;ie c(a%es of centein% and
sca*oldin%
;ie c(a%es of centein% and
sca*oldin%
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 60/636
CIVIL DATA : Page-60
*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,
a#e ;er 1 m 908.15 936.39 964.63
<"e(eadsontactos ofit ?0@ 0 0 0
eigniorage charges
oase a%%e%ate5.00 5.00 5.00
ine a%%e%ate 2.00 2.00 2.00
915.15 943.39 971.63
ay D15 D43 D72
c' oof la>s 15+mm #hic=
,ate fo Desi%n mi: + 25 0.15 um 5067.17 1 um
un su;;or#ed heigh# u; #o 3,66 m
a#e for o#her /loors / // /
,ate as a$o"e 760.08 760.08 760.08
136.00 136.00 136.00Lift c(a%es fo sca*oldin% 111.00 122.00 133.00
/dd fo +/ ? 25@ 27.75 30.50 33.25
Lift c(a%es of mateials&+anual' 0.00 13.91 27.83
/dd fo +/ ? 25@ 0.00 3.48 6.96
a#e ;er 1 m 1034.83 1065.97 1097.11
<"e(eadsontactos ofit ?0@ 0 0 0
eigniorage charges
oase a%%e%ate 6.00 6.00 6.00
ine a%%e%ate 2.40 2.40 2.40
1043.23 1074.37 1105.51
ay 1+43 1+74 11+6
;ie c(a%es of centein% and
sca*oldin%
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 61/636
CIVIL DATA : Page-61
*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,
d' oof la>s 175mm #hic=
,ate fo Desi%n mi: + 25 0.175 um 5067.17 1 um
for un su;;or#ed heigh# of 3,66 ma#e for o#her /loors / // /
,ate as a$o"e 886.75 886.75 886.75
140.00 140.00 140.00
La$ou lift c(a%es fo sca*oldin% 114.00 125.00 137.00
/dd fo +/ ? 25@ 28.50 31.25 34.25
Lift c(a%es of mateials&+anual' 0.00 16.23 32.46
/dd fo +/ ? 25@ 0.00 4.06 8.12
a#e ;er 1 m 1169.25 1203.30 1238.59
<"e(eadsontactos ofit ?0@ 0 0 0
eigniorage charges
oase a%%e%ate 7.00 7.00 7.00ine a%%e%ate 2.80 2.80 2.80
1179.05 1213.10 1248.39
ay 117D 1213 1248
e' oof la>s 2++mm #hic=
,ate fo Desi%n mi: + 25 0.30 um 5067.17 1 um
for un su;;or#ed heigh# of 3,66 m
a#e for o#her /loors / // /
,ate as a$o"e 1520.15 1520.15 1520.15
140.00 140.00 140.00
La$ou lift c(a%es fo sca*oldin% 114.00 125.00 137.00
/dd fo +/ ? 25@ 28.50 31.25 34.25
Lift c(a%es of mateials&+anual' 0.00 27.83 55.65
/dd fo +/ ? 25@ 0.00 6.96 13.91
a#e ;er 1 m 1802.65 1851.18 1900.97
<"e(eadsontactos ofit ?0@ 0 0 0
eigniorage charges
oase a%%e%ate 12.00 12.00 12.00
ine a%%e%ate 4.80 4.80 4.80
1819.45 1867.98 1917.77
ay 181D 1868 1D18
;ie c(a%es of centein% and
sca*oldin%
;ie c(a%es of centein% andsca*oldin%
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 62/636
CIVIL DATA : Page-62
*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,
25
(B!*&0N316)
A,"A0-A!
ement 380.00 =%s 6054.94 1000 =%s
20mm ;* %aded metal 0.80 um 1342.97 1 umSand 0.40 um 449.92 1 um
B,!AB.
1st class +ason 0.067 Nos 350.00 1 !ac(
2nd class +ason 0.133 Nos 320.00 1 !ac(
+a-doo &$ot( menomen' 3.077 Nos 280.00 1 !ac(
/dd fo +/ ? 25@ 0.25 927.57
&,"A&N-
atc(in% plant 0.50 cum 0.308 (ous 234.40 1 (ou
e c(a%es 0.308 (ous 269.50 1 (ou
/dd +/ on ce c(a%es 0.25 83.01
ate&includin% fo cuin%' 1.20 kl 100.00 1 kl
Basic cos# ;er 1cum
ost of , + 25 desi%n mi: 0.0375 cum 5010.64 1 cum
a#e for o#her /loors / // /
,ate as a$o"e 187.90 187.90 187.90
80.40 80.40 80.40
La$ou lift c(a%es fo sca*oldin% 76.80 84.60 92.40
/dd fo +/ ? 25@ 19.20 21.15 23.10
Lift c(a%es of mateials&+anual' 0.00 3.48 6.96 /dd fo +/ ? 25@ 0.00 0.87 1.74
a#e ;er 1 " 364.30 378.40 392.49
<"e(eadsontactos ofit ?0@ 0 0 0
eigniorage charges
oase a%%e%ate 1.50 1.50 1.50
ine a%%e%ate&concete' 0.60 0.60 0.60
a#e ;er 1 " 366.40 380.50 394.59
ay 366 38+ 3D5
u;;ly and ;lacing of #he *esign "iC &oncre#e " 25 grade coespondin% to S 456 it( minicontent of 38+ =gs pe 1 cum of concete usin% !*; /;!, ) +G!, it( 20mm si-e %adcus(ed (ad %anite metal &coase a%%e%ate' & consistin% of nominal si-e metal 60@ of 20m13.20)12.50mm 15@ of 10mm and 10@ of 6mm ' fom appo"ed Aua# includin% cost and con"e
mateials like cement fine a%%e%ate &sand' coase a%%e%ate ate etc. to site and includin%c(a%es sales ot(e ta:es on all mateials centein% usin% asuina allies am$oos oode,unnes ood osts all lates etc. for 6+cm wide sunshades 7,5cm #hic= a# fiCed end ana# free end it( an a"ea%e t(ickness of 6.25cm includin% all opeational incidental and la$ou cas ei%( $atc(in% mac(ine mi:in% liftin% of concete manuall# la#in% concete cuin% ocontactos pofit complete etc. $ut e:cludin% cost of steel and its fa$ication c(a%es fo finis(ed it&/SS No. 402 403 903'
;ie c(a%es of centein% and
sca*oldin%
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 63/636
CIVIL DATA : Page-63
*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,
26
(B!*&0N55)
nit I 1cum
A,"A0-A!
ement 36.00 =%s 6054.94 1000 =%s
ommon $unt cla# $icks 23:11:7cms
512 Nos 3825.88 1000 Nos
ine a%%e%ate & Sand ' 0.20 cu.m. 569.92 1 cu.m.
B,!AB.
1st class mason 0.24 Nos. 350.00 1 !ac(
2nd class mason 0.56 Nos. 320.00 1 !ac(
+a-doo &nskilled' 1.89 Nos. 280.00 1 !ac(
ate c(a%es ? 1@ 0.01 792.40
/dd fo +/ ? 25@ 0.25 800.32
a#e for 1 cu,m,
a ; #o >asemen#
,ate as oked out a$o"e 1.00 um 3291.22 1 &um
<"e(eadsontactos ofit ?0@ 0.00 3291.22
eigniorage charges
icks 512 Nos 38.50 1000 Nos.ine a%%e%ate 0.20 cu.m. 40.00 1 um
a#e for 1 cu,m,
ay
$' u;ers#ruc#ure
a#e for o#her /loors / // / 4 /
,ate as oked out a$o"e 3291.22 3291.22 3291.22 3291.22
;ie c(a%es fo /ccess Sca*oldin% 39.09 39.09 39.09 39.09
La$ou c(a%es fo sca*oldin% 236.26 334.83 433.43 532.00
/dd fo +/ ? 25@ 59.07 83.71 108.36 133.00
Lift c(a%es & a%e 131 of Std. Data ' 0.00 80.03 160.06 240.10
/dd fo +/ ? 25@ 0.00 20.01 40.02 60.03a#e for 1 cu,m, 3625.63 3848.88 4072.17 4295.43
<"e(eadsontactos ofit ?0@ 0 0 0 0
eigniorage charges
icks 19.71 19.71 19.71 19.71
ine a%%e%ate 8.00 8.00 8.00 8.00
3653.34 3876.59 4099.88 4323.14
ay 3653 3877 41++ 4323
Bric= masonry for ;anel walls in su;ers#ruc#ure wi#h &" (18) ;ro; (&emen# creened scommon >urn# clay >ric=s of class as ;er 0a>le of 1+771DD2 Non "odular or #radi#ion11 C 7 cms from a;;ro@ed source ha@ing minimum crushing s#reng#h of 4+ %g<cm, includincon@eyance of all ma#erials li=e cemen# screened sand >ric=s wa#er e#c, #o si#e including s
charges sales ' o#her #aCes on all ma#erials and such as la>our charges li=e miCing cemsca/olding charges cons#ruc#ing masonry lif# charges curing e#c,and o@erheads ' con#racom;le#e for finished i#em of wor=, (A9 No, 5+1 ' 5+4),
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 64/636
CIVIL DATA : Page-64
*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,
27
(B!*&0N512)
nit > 10sAm
A,"A0-A!
ommon $unt cla# $icks 23:11:7cms
565 Nos. 3825.88 1000 Nos.
ement 79.20 =%s 6054.94 1000 =%s
ine a%%e%ate & Sand ' 0.22 cu.m. 569.92 1 cu.m.B,!AB.
1st class mason 0.60 Nos. 350.00 1 !ac(
2nd class mason 0.60 Nos. 320.00 1 !ac(
+a-doo &nskilled' 2.75 Nos. 280.00 1 !ac(
ate c(a%es ? 1@ 0.01 1172.00
/dd fo +/ ? 25@ 0.25 1183.72
a#e for 1 cum
a#e for 1 sm
n#ernal walls
a#e for o#her /loors / // / 4 /
,ate as oked out a$o"e 424.62 424.62 424.62 424.62
;ie c(a%es fo /ccess Sca*oldin% 8.99 8.99 8.99 8.99
La$ou c(a%es fo sca*oldin% 54.34 77.01 99.69 122.36
/dd fo +/ ? 25@ 13.59 19.25 24.92 30.59
Lift c(a%es & a%e 131 of Std. Data ' 0.00 11.84 23.67 35.51
/dd fo +/ ? 25@ 0.00 2.96 5.92 8.88
a#e for 1 sm 5+1,54 544,67 587,81 63+,D5
<"e(eadsontactos ofit ?0@ 0.00 0 0 0
eigniorage charges
icks 2.18 2.18 2.18 2.18
ine a%%e%ate 0.88 0.88 0.88 0.88
a#e ;er 1 sm 504.60 547.73 590.87 634.01ay 5+5 548 5D1 634
28
(B!*&0N517)
nit P 1 um
A,"A0-A!
110 Nos 19613.21 1000 Nos
einforced Bric= "asonry for ;ar#i#ion walls (11,+ cm #hic=) in &" (14) ;ro;, (&emen# creusing common >urn# clay >ric=s of class as ;er 0a>le of 1+771DD2 Non "odular or #radi
23 C 11 C 7 cms from a;;ro@ed source ha@ing minimum crushing s#reng#h of 4+ %g<,cm anNos, of 6mm ", ;lain rods in e@ery #hird layer wi#h free ends of #he reinforcemen# ;egged i
?oin#s of main >ric= walls where a;;lica>le including cos# and con@eyance of all ma#erials lis#eel sand >ric=s wa#er e#c, #o si#e including seigniorage charges sales ' o#her #ama#erials all o;era#ional inciden#al charges such as la>our charges for miCing cemsca/olding charges cons#ruc#ing masonry lif# charges curing e#c, and o@erheads ';rofi# >u# eCcluding cos# of s#eel and i#s fa>rica#ion charges com;le#e for finished i#em of wNo, of 5+1 ' 5+D)
"asonry wor= in &"(16) ;ro; (&emen# creened sand) in su;ers#ruc#ure wi#h fly ash cesolid >loc=s of siFe 2D+mm C 225mm C 14+mm from a;;ro@ed source ha@ing minimum crushiof 5+ %g<cm, including cos# and con@eyance of all ma#erials li=e cemen# sand >ric=s wsi#e including seigniorage charges sales ' o#her #aCes on all ma#erials and such as la>our cmiCing cemen# mor#ar sca/olding charges cons#ruc#ing masonry lif# charges curing o@econ#rc#or ;rofi# e#c, com;le#e for finished i#em of wor=, (A9 No, 5+1 ' 5+4),
No of $locks eAuied fo1 um of +ason#
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 65/636
CIVIL DATA : Page-65
*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,
B ,!AB.
+ason 1st class 0.24 Nos. 350.00 1 !ac(
+ason 2nd class 0.56 Nos. 320.00 1 !ac(
+an +a-doo 1.89 Nos. 280.00 1 !ac(ate c(a%es ? 1@ 0.01 792.40
/dd fo +/ ? 25@ 0.25 800.32
a#e for 1 cum,
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 66/636
CIVIL DATA : Page-66
*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,
a' a#e for /ounda#ion Basemen# &om;ound wall
,ate as a$o"e 1.00 cum 3360.17 1 cum
<"e(eadsontactos ofit ?0@ 0.00 3360.17
eigniorage chargesine a%%e%ate 0.10 cum 40.00 1 cum
say
$' u;ers#ruc#ure
a#e for o#her /loors / // / 4 /
,ate as oked out a$o"e 3360.17 3360.17 3360.17 3360.17
;ie c(a%es fo /ccess Sca*oldin% 39.96 39.96 39.96 39.96
La$ou c(a%es fo sca*oldin% 241.51 342.27 443.07 543.82
/dd fo +/ ? 25@ 60.38 85.57 110.77 135.96
Lift c(a%es & a%e 131 of Std. Data ' 0.00 80.03 160.06 240.10
/dd fo +/ ? 25@ 0.00 20.01 40.02 60.033702.01 3928.00 4154.04 4380.02
<"e(eadsontactos ofit ?0@ 0.00 0.00 0.00 0.00
eigniorage charges
ine a%%e%ate 4.40 4.40 4.40 4.40
a#e for 1 cum, 37+6,41 3D32,4+ 4158,44 4384,42
ay 37+6 3D32 4158 4384
29
(B!*&0N512)
nit > 10sAm
A,"A0-A!
l#as( lime solid $locks 247 Nos. 10272.54 1000 Nos.
ement 36.00 =%s 6054.94 1000 =%s
ine a%%e%ate & Sand ' 0.10 cu.m. 569.92 1 cu.m.
B,!AB.
1st class mason 0.60 Nos. 350.00 1 !ac(2nd class mason 0.60 Nos. 320.00 1 !ac(
+a-doo &nskilled' 2.75 Nos. 280.00 1 !ac(
ate c(a%es ? 1@ 0.01 1172.00
/dd fo +/ ? 25@ 0.25 1183.72
a#e for 1+ sm
a#e for 1 sm
einforced "asonry for ;ar#i#ion walls (1++ mm #hic=) in &" (14) ;ro;, (&emen# creened sfly ash cemen# < lime solid >loc=s of siFe 2D+mm C 1++mm C 14+mm ha@ing minimum cs#reng#h of 5+ %g<,cmand ;lacing 2 Nos, of 6mm ", ;lain rods in e@ery #hird layer wi#h f#he reinforcemen# ;egged in#o mor#ar ?oin#s of main >ric= walls where a;;lica>le includin
con@eyance of all ma#erials li=e cemen# s#eel sand >ric=s wa#er e#c, #o si#e including scharges sales ' o#her #aCes on all ma#erials all o;era#ional inciden#al charges such as la>ofor miCing cemen# mor#ar sca/olding charges cons#ruc#ing masonry lif# charges curino@erheads ' con#rac#ors ;rofi# >u# eCcluding cos# of s#eel and i#s fa>rica#ion charges cofinished i#em of wor=, (A9 No, of 5+D)
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 67/636
CIVIL DATA : Page-67
*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,
n#ernal walls
a#e for o#her /loors / // / 4 /
,ate as oked out a$o"e 429.19 429.19 429.19 429.19
;ie c(a%es fo /ccess Sca*oldin%8.99 8.99 8.99 8.99
La$ou c(a%es fo sca*oldin% 54.34 77.01 99.69 122.36
/dd fo +/ ? 25@ 13.59 19.25 24.92 30.59
Lift c(a%es & a%e 131 of Std. Data ' 0.00 11.84 23.67 35.51
/dd fo +/ ? 25@ 0.00 2.96 5.92 8.88
a#e ;er 1 sm 5+6,11 54D,24 5D2,38 635,52
<"e(eadsontactos ofit ?0@ 0.00 0.00 0.00 0.00
a#e ;er 1 sm 5+6,11 54D,24 5D2,38 635,52
eigniorage charges
ine a%%e%ate 4.40 4.40 4.40 4.40
a#e ;er 1 sm 51+,51 553,64 5D6,78 63D,D2
ay 511 554 5D7 64+
30
(B!*&0N31+ ' 11)
nit I 1cum
A,"A0-A!
;* 20mm si-e metal 0.90 um 1342.97 1 um
Sand 0.45 um 449.92 1 umement 220.00 =%s 6054.94 1 +
ate & includin% fo cuin% ' 1.20 =l 100.00 1 =l
B,"A&N-
1.00 (ou 128.90 1 (ou
e (a%es 1.00 (ou 174.20 1 (ou
/dd +/ on ce c(a%es 0.25 174.20
&,!AB.
1st class mason 0.10 Nos. 350.00 1 !ac(
+a-doo &nskilled' 1.39 Nos. 280.00 1 !ac(
/dd fo +/ ? 25@ 0.25 424.20
a#e for 1 &um
a#e for o#her /loors / // / 4 /
,ate as oked out a$o"e 3740.12 3740.12 3740.12 3740.12
137.00 137.00 137.00 137.00
Lift c(a%es fo sca*oldin% 415.00 456.50 498.00 539.50
/dd fo +/ ? 25@ 103.75 114.13 124.50 134.88
Lift c(a%es & a%e 131 of Std. Data ' 0.00 42.42 84.84 127.26
/dd fo +/ ? 25@ 0.00 10.61 21.21 31.82
a#e ;er &um 43D5,87 45++,77 46+5,67 471+,57
<"e(eadsontactos ofit ?0@ 0.00 0.00 0.00 0.00
eigniorage charges
oase a%%e%ate 45.00 45.00 45.00 45.00
9lain &emen# &oncre#e (136) nominal miC usin% 20mm si-e %aded mac(ine cus(ed (ad %&coase a%%e%ate' & consistin% of nominal si-e metal 60@ of 20mm 15@ of 13.20)12.50mm 15@ of10@ of 6mm' fom appo"ed Aua# includin% cost and con"e#ance of all mateials like ca%%e%ate&sand' coase a%%e%ate ate etc. to site includin% sei%nioa%e c(a%es sales ot(emateials and includin% all c(a%es fo mi:in% la#in% concete in position cuin% etc. lift c(o"e(eads contactos pofit fo Bed Bloc=s ' old /as#s fo finis(ed item of ok. &/SS No. 40
oncete +i:e 10 ) 7 cft &0.2 ) 0.8cum'capacit#
;ie c(a%es of centein% and
sca*oldin%
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 68/636
CIVIL DATA : Page-68
*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,
say 445D 4564 466D 4774
31
(B!*&0N311)
nit I 1cum
A,"A0-A!
;* 20mm si-e metal 0.90 um 1342.97 1 um
Sand 0.45 um 449.92 1 um
ement 350.00 =%s 6054.94 1000 =%s
ate & includin% fo cuin% ' 1.20 =l 100.00 1 =l
B,"A&N-
1.00 (ou 128.90 1 (ou
e (a%es 1.00 (ou 174.20 1 (ou
Needle "i$ato 40mm & petol ' 1.00 (ous 26.80 1 (ou
e c(a%es 1.00 (ous 125.40 1 (ou
/dd +/ on ce c(a%es 0.25 299.60
&,!AB.
1st class mason 0.10 Nos. 350.00 1 !ac(
+a-doo &nskilled' 1.39 Nos. 280.00 1 !ac(
/dd fo +/ ? 25@ 0.25 424.20a#e for 1 &um
a#e for o#her /loors / // / 4 /
,ate as oked out a$o"e 4710.82 4710.82 4710.82 4710.82
137.00 137.00 137.00 137.00
Lift c(a%es fo sca*oldin% 415.00 456.50 498.00 539.50
/dd fo +/ ? 25@ 103.75 114.13 124.50 134.88
Lift c(a%es & a%e 131 of Std. Data ' 0.00 42.42 84.84 127.26
/dd fo +/ ? 25@ 0.00 10.61 21.21 31.82
a#e ;er 1 cum 5366,57 5471,47 5576,37 5681,27
<"e(eadsontactos ofit ?0@ 0.00 0.00 0.00 0.00eigniorage charges
oase a%%e%ate 45.00 45.00 45.00 45.00
ine a%%e%ate 18.00 18.00 18.00 18.00
5429.57 5534.47 5639.37 5744.27
ay 543+ 5534 563D 5744
9lain &emen# &oncre#e " 2+ design miC usin% !*; /;!, ) +G!, 20mm si-e (ad %ancus(ed %aded metal &oase a%%e%ate' & consistin% of nominal si-e metal 60@ of 20m13.20)12.50mm 15@ of 10mm and 10@ of 6mm ' fom appo"ed Aua# usin% a minimum Auantit#of cement pe 1 cum of concete includin% cost and con"e#ance of all mateials like cement fin&Sand' coase a%%e%ate ate etc. to site and cost of sei%nioa%e c(a%es on all mateials inccentein% s(uttein% mac(ine mi:in% lift c(a%es la#in% concete"i$atin% cuin% o"e(eadspofit etc. complete fo finis(ed item of ok &/SS No. 402 403' for s#e;s
oncete +i:e 10 ) 7 cft &0.2 ) 0.8cum'capacit#
;ie c(a%es of centein% and
sca*oldin%
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 69/636
CIVIL DATA : Page-69
*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,
32
(B!*&0N313 A)
A,"A0-A!
ement 350.00 =%s 6054.94 1000 =%s
12mm ;* %aded metal 0.90 um 1147.72 1 um
Sand 0.45 um 449.92 1 um
B,!AB.
1st class +ason 0.133 Nos 350.00 1 !ac(
2nd class +ason 0.267 Nos 320.00 1 !ac(
+a-doo &$ot( menomen' 3.60 Nos 280.00 1 !ac(
/dd fo +/ ? 25@ 0.25 1139.99
&,"A&N-
1.00 (ou 128.90 1 (ou
e c(a%es 1.00 (ou 174.20 1 (ou
/dd +/ on ce c(a%es 0.25 174.20
ate&includin% fo cuin%' 1.20 kl 100.00 1 kl
Basic cos# ;er 1cum
ost of ,&1I2I4' 1.00 cum 5246.28 1 cum
,ate pe 1sAm
a#e for o#her /loors / // / 0/
,ate as oked out a$o"e 5246.28 5246.28 5246.28 5246.28
137.00 137.00 137.00 137.00
Lift c(a%es fo sca*oldin% 415.00 456.50 498.00 539.50
/dd fo +/ ? 25@ 103.75 114.13 124.50 134.88
Lift c(a%es & a%e 131 of Std. Data ' 0.00 114.00 228.00 342.00
/dd fo +/ ? 25@ 0.00 28.50 57.00 85.50
,ate pe 1sAm 5D+2,+3 6+D6,4+ 62D+,78 6485,15
<"e(eadsontactos ofit ?0@ 0.00 0.00 0.00 0.00
eigniorage chargesoase a%%e%ate 45.00 45.00 45.00 45.00
ine a%%e%ate 18.00 18.00 18.00 18.00
,ate pe 1sAm 5965.03 6159.40 6353.78 6548.15
ay 5D65 615D 6354 6548
33
(B!*&0N313 &)
einforced &emen# &oncre#e " 2+ design miC usin% 12mm si-e (ad %anite mac(ine cus(ed %&oase a%%e%ate' & consistin% of nominal si-e metal 60@ of 13.20)12.50mm 20@ of 10mm and 2' fom appo"ed Aua# usin% a minimum Auantit# of 350 k%s. of cement pe 1 cum of concete inand con"e#ance of all mateials like cement fine a%%e%ate &Sand' coase a%%e%ate ate etc.
cost of sei%nioa%e c(a%es on all mateials includin% steel centein% s(uttein% mac(ine miconcete lift c(a%es cuin% etc. and o"e(eads contactos pofit complete fo finis(ed item ofNo. 402 403' for sill sla>s,
oncete +i:e 10 ) 7 cft &0.2 ) 0.8cum'capacit#
;ie c(a%es of centein% and
sca*oldin%
einforced &emen# &oncre#e " 2+ design miC using 12mm siFe hard grani#e machine crusme#al (&oarse aggrega#e) ( consis#ing of nominal siFe me#al 6+: of 13,2+<12,5+mm 2+: of2+: of 6mm ) from a;;ro@ed uarry using a minimum uan#i#y of 35+ =gs, of cemen# ;econcre#e including cos# and con@eyance of all ma#erials li=e cemen# fine aggrega#e (aaggrega#e wa#er e#c, #o si#e and cos# of seigniorage charges on all ma#erials including s#eelshu##ering machine miCing laying concre#e lif# charges curing e#c, and o@erheads ' con#ra
com;le#e for finished i#em of wor= (A9 No, 4+2 ' 4+3) for ;la/orms and shel@es,
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 70/636
CIVIL DATA : Page-70
*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,
12mm ;* %aded metal 0.90 um 1147.72 1 um
Sand 0.45 um 449.92 1 um
B,!AB.
1st class +ason0.067 Nos 350.00 1 !ac(
2nd class +ason 0.133 Nos 320.00 1 !ac(
+a-doo &$ot( menomen' 2.50 Nos 280.00 1 !ac(
/dd fo +/ ? 25@ 0.25 766.01
&,"A&N-
0.267 (ou 128.90 1 (ou
e c(a%es 0.267 (ou 174.20 1 (ou
/dd +/ on ce c(a%es 0.25 46.51
ate&includin% fo cuin%' 1.20 kl 100.00 1 kl
Basic cos# ;er 1cum
oncete +i:e 10 ) 7 cft &0.2 ) 0.8cum'capacit#
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 71/636
CIVIL DATA : Page-71
*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,
a' 5+mm #hic= ;la/orms
ost of ,&1I2I4' 0.08 cum 4524.71 1 cum
a#e for o#her /loors / // / 0/,ate as oked out a$o"e 339.35 339.35 339.35 339.35
68.00 68.00 68.00 68.00
Lift c(a%es fo sca*oldin% 55.50 61.00 66.50 72.00
/dd fo +/ ? 25@ 13.88 15.25 16.63 18.00
Lift c(a%es & a%e 131 of Std. Data ' 0.00 5.75 11.49 17.24
/dd fo +/ ? 25@ 0.00 1.44 2.87 4.31
,ate pe 1 sAm 476,73 4D+,78 5+4,84 518,D+
<"e(eadsontactos ofit ?0@ 0.00 0.00 0.00 0.00
eigniorage charges
oase a%%e%ate 3.38 3.38 3.38 3.38
ine a%%e%ate 1.35 1.35 1.35 1.35a#e ;er 1 sm 481.45 495.51 509.57 523.62
ay 481 4D6 51+ 524
6413
$' 25mm #hic= shel@es
ost of ,&1I2I4' 0.025 cum 4524.71 1 cum
,ate pe 1sAm
a#e for o#her /loors / // / 0/
,ate as oked out a$o"e 113.12 113.12 113.12 113.12
68.00 68.00 68.00 68.00
Lift c(a%es fo sca*oldin% 55.50 61.00 66.50 72.00
/dd fo +/ ? 25@ 13.88 15.25 16.63 18.00
Lift c(a%es & a%e 131 of Std. Data ' 0.00 1.92 3.83 5.75
/dd fo +/ ? 25@ 0.00 0.48 0.96 1.44
a#e ;er 1 sm 25+,4D 25D,76 26D,+3 278,3+
<"e(eadsontactos ofit ?0@ 0.00 0.00 0.00 0.00
eigniorage charges
oase a%%e%ate 1.13 1.13 1.13 1.13
ine a%%e%ate 0.45 0.45 0.45 0.45
a#e ;er 1 sm 252.07 261.34 270.61 279.87
ay 252 261 271 28+
;ie c(a%es of centein% and
sca*oldin% &50@ of oof sla$'
;ie c(a%es of centein% and
sca*oldin%
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 72/636
CIVIL DATA : Page-72
*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,
33
(B!*&0N4,2)' Amendmen# in o 2+1112 ;age No, 3D2
ni# 1 "0
a' "a#erial
1.05 + 48065.79 1 +
indin% ie 6.00 =%s 70.00 1 =%s
$'
lacksmit( ) a$ende 10.00 Nos. 350.00 1 !ac(
+a-doo&nskilled' 10.00 Nos. 280.00 1 !ac(
/dd fo +/ ? 25@ 0.25 6300.00
a#e for o#her /loors / // / 4 /
,ate as oked out a$o"e 58764.08 58764.08 58764.08 58764.08
0.00 630.00 1260.00 1890.00
/dd fo +/ ? 25@ 0.00 157.50 315.00 472.50
a#e ;er "0 58764.08 59551.58 60339.08 61126.58
<"e(eadsontactos ofit ?0@ 0.00 0.00 0.00 0.00a#e ;er 1 "0 58764.08 59551.58 60339.08 61126.58
ay 58764 5D552 6+33D 61127
34
(B!*&0N4,2)' Amendmen# in o 2+1112 ;age No, 3D2
ni# 1 "0
a' "a#erial
1.05 + 48565.79 1 +
indin% ie 6.00 =%s 70.00 1 =%s
$'
lacksmit( ) a$ende 10.00 Nos. 350.00 1 !ac(
+a-doo&nskilled' 10.00 Nos. 280.00 1 !ac(
/dd fo +/ ? 25@ 0.25 6300.00
a#e for o#her /loors / // / 4 /
9ro@iding igh ield #reng#h *eformed (*) (/e 415 grade as ;er 17861D7D) ofdiame#ers for && wor=s including la>our charges for s#raigh#ening cu##ing >ending #o reand sha;es ;lacing in ;osi#ion wi#h co@er >loc=s of a;;ro@ed ma#erials and siFe and #yins;licing wi#h >inding wire of 18 forming grills for reinforcemen# wor= as ;er a;;ro@ed d
drawings including cos# and con@eyance of s#eel >ars including all was#ages such acou;lings chairs s;acer >ars including cos# and con@eyance of >inding wire co@er >loinciden#al o;era#ional la>our charges such as cu##ing >ending ;lacing in ;osi#ion #yinsales and o#her #aCes on all ma#erials e#c, and o@erheads ' con#rac#ors ;rofi# com;le#e for fiof wor= in all floors,( A9 No,126)
;FSD $as includin% 5@ fo o"elapsand asta%e
!a>our fo cuttin% $endin% s(iftin% tosite t#in% and placin% in position
Lift c(a%es & a%e 131 of Std. Data '
9ro@iding 0hermo "echanically 0rea#ed (0"0) (/e 5++ grade as ;er 17861D7D) of di/erenfor && wor=s including la>our charges for s#raigh#ening cu##ing >ending #o reuiredsha;es ;lacing in ;osi#ion wi#h co@er >loc=s of a;;ro@ed ma#erials and siFe and #ying and lwi#h >inding wire of 18 forming grills for reinforcemen# wor= as ;er a;;ro@ed ddrawings including cos# and con@eyance of s#eel >ars including all was#ages such acou;lings chairs s;acer >ars including cos# and con@eyance of >inding wire co@er >loinciden#al o;era#ional la>our charges such as cu##ing >ending ;lacing in ;osi#ion #yinsales and o#her #aCes on all ma#erials e#c, and o@erheads ' con#rac#ors ;rofi# com;le#e for fiof wor= in all floors,( A9 No,126)
+ $as includin% 5@ fo o"elaps andasta%e
!a>our fo cuttin% $endin% s(iftin% tosite t#in% and placin% in position
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 73/636
CIVIL DATA : Page-73
*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,
0.00 630.00 1260.00 1890.00
/dd fo +/ ? 25@ 0.00 157.50 315.00 472.50
a#e ;er "0 59289.08 60076.58 60864.08 61651.58
<"e(eadsontactos ofit [email protected] 0.00 0.00 0.00
a#e ;er 1 "0 59289.08 60076.58 60864.08 61651.58
ay 5D28D 6++77 6+864 61652
35
(B!*&0N4,2)' Amendmen# in o 2+1112 ;age No, 3D2ni# 1 "0
a' "a#erial
1.05 + 51065.79 1 +
indin% ie 6.00 =%s 70.00 1 =%s
$'
lacksmit( ) a$ende 10.00 Nos. 350.00 1 !ac(
+a-doo&nskilled' 10.00 Nos. 280.00 1 !ac(
/dd fo +/ ? 25@ 0.25 6300.00
a#e for o#her /loors / // / 4 /
,ate as oked out a$o"e 61914.08 61914.08 61914.08 61914.08
0.00 630.00 1260.00 1890.00
/dd fo +/ ? 25@ 0.00 157.50 315.00 472.50
a#e ;er "0 61914.08 62701.58 63489.08 64276.58
<"e(eadsontactos ofit ?0@ 0.00 0.00 0.00 0.00
a#e ;er 1 "0 61914.08 62701.58 63489.08 64276.58
ay 61D14 627+2 6348D 64277
Lift c(a%es & a%e 131 of Std. Data '
9ro@iding "ild s#eel (") s#eel >ars (/e 25+ grade as ;er 432) of di/eren# diame#ers inclucharges for s#raigh#ening cu##ing >ending #o reuired siFes and sha;es ;lacing in ;osi#ion>loc=s of a;;ro@ed ma#erials and siFe and #ying and la;s;licing wi#h >inding wire of 18 grills for reinforcemen# wor= as ;er a;;ro@ed designs and drawings including cos# and cons#eel >ars including all was#ages such as o@erla;s cou;lings chairs s;acer >ars includincon@eyance of >inding wire co@er >loc=s and all inciden#al o;era#ional la>our charges such>ending ;lacing in ;osi#ion #ying including sales and o#her #aCes on all ma#erials e#c, and ocon#rac#ors ;rofi# com;le#e for finished i#em of wor= in all floors,( A9 No,126)
+ild steel $as includin% 5@ foo"elaps and asta%e
La$ou fo cuttin% $endin% s(iftin% tosite t#in% and placin% in position
Lift c(a%es & a%e 131 of Std. Data '
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 74/636
CIVIL DATA : Page-74
*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,
36
(B!*&0N83)
nit I 10 sAm
A,"A0-A!
ement 43.20 =%s 6054.94 1000 =%s
ine a%%e%ate & Sand ' 0.15 cu.m. 569.92 1 cu.m.
B,!AB.
1st lass +ason 0.60 Nos. 350.00 1 !ac(
+a-doo &nskilled' 0.96 Nos. 280.00 1 !ac(
/dd fo +/ ? 25@ 0.25 478.80
a#e ;er 1+ ma#e ;er 1 m
a#e for o#her /loors / // / 4 /
,ate as oked out a$o"e 94.56 94.56 94.56 94.56
;ie c(a%es fo /ccess Sca*oldin% 2.11 2.11 2.11 2.11
La$ou c(a%es fo sca*oldin% 11.08 15.57 20.05 24.54
/dd fo +/ ? 25@ 2.77 3.89 5.01 6.14
Lift c(a%es & a%e 131 of Std. Data ' 0.00 4.79 9.58 14.36
/dd fo +/ ? 25@ 0.00 1.20 2.40 3.59
a#e ;er 1 m 110.52 122.12 133.71 145.30
<"e(eadsontactos ofit ?0@ 0.00 0.00 0.00 0.00
eigniorage chargesine a%%e%ate 0.60 0.60 0.60 0.60
a#e ;er 1 m 111,12 122,72 134,31 145,D+
ay 111 123 134 146
37
( B!*&0N81+)nit I 10 sAm
A,"A0-A!
ase coat in +&1I6' 8mm t(ick
ement 26.40 =%s 6054.94 1000 =%s
ine a%%e%ate &Sand' 0.11 um 569.92 1 um
op coat in +&1I4' 4mm t(ick
ement 14.40 =%s 6054.94 1000 =%s
ine a%%e%ate &Sand' 0.04 um 569.92 1 um
B,!AB.
1st lass +ason 0.63 Nos. 350.00 1 !ac(
2nd lass +ason 1.47 Nos. 320.00 1 !ac(
+a-doo &nskilled' 3.90 Nos. 280.00 1 !ac( /dd fo +/ ? 25@ 0.25 1782.90
a#e ;er 1+ m
.rnamen#al ceiling ;las#ering 12mm #hic= single coa# in &" (15) usin% sceened sand includicon"e#ance of all mateials like cement sand ate etc. to site includin% sei%nioa%e c(a%es sta:es on all mateials and all opeational incidental c(a%es on mateials and includin% cost oc(a%es fo mi:in% mota finis(in% cuin% as diected $# !n%inee>in>c(a%e etc. and o"e(eads
pofit complete fo finis(ed item of ok.&SS 901903 904'
9las#ering 12mm #hic= in #wo coa#s using screened sand wi#h >ase coa# of 8mm #hic= in &" (1coa# of 4mm #hic= in &" (14) wi#h du>ara s;onge finishing including cos# and con@eyma#erials li=e cemen# sand wa#er e#c, #o si#e including seigniorage charges sales ' o#her #ma#erials and all o;era#ional inciden#al charges on ma#erials and including cos# of all la>ofor miCing mor#ar finishing sca/olding lif# charges curing including cu##ing groo@es as-ngineer in charge e#c, and o@erheads ' con#rac#ors ;rofi# com;le#e for finished i#em oD+1D+3 ' D+4)
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 75/636
CIVIL DATA : Page-75
*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,
alls in su;ers#ruc#ure
a#e for o#her /loors / // / 4 /
,ate as oked out a$o"e 256.12 256.12 256.12 256.12;ie c(a%es fo /ccess Sca*oldin% 0.90 0.90 0.90 0.90
La$ou c(a%es fo sca*oldin% 5.43 7.70 9.97 12.24
/dd fo +/ ? 25@ 1.36 1.93 2.49 3.06
Lift c(a%es & a%e 131 of Std. Data ' 0.00 17.83 35.66 53.49
/dd fo +/ ? 25@ 0.00 4.46 8.92 13.37
a#e ;er 1 m 263.81 288.94 314.06 339.18
<"e(eadsontactos ofit ?0@ 0.00 0.00 0.00 0.00
eigniorage charges
ine a%%e%ate&0.015 cum' 0.60 0.60 0.60 0.60
264.41 289.54 314.66 339.78
ay 264 2D+ 315 34+
38
(B!*&0N83)
nit I 10 sAm
A,"A0-A!
ement 43.20 =%s 6054.94 1000 =%s
ine a%%e%ate & Sand ' 0.15 cu.m. 569.92 1 cu.m.
B,!AB. 1st lass +ason 0.60 Nos. 350.00 1 !ac(
+a-doo &nskilled' 0.96 Nos. 280.00 1 !ac(
/dd fo +/ ? 25@ 0.25 478.80
a#e ;er 1+ m
a#e ;er 1 m
a' for >asemen#
a#e ;er 1 m 1.00 sAm 94.56 1 sAm
<"e(eadsontactos ofit ?0@ 0.00 94.56
eigniorage charges
ine a%%e%ate 0.15 um 40.00 1 uma#e ;er 1 m
ay
9las#ering 12mm #hic= single coa# in &"(15) usin% sceened sand includin% cost and con"emateials like cement sand ate etc. to site includin% sei%nioa%e c(a%es sales ot(e tmateials and all opeational incidental c(a%es on mateials and includin% cost of all la$ou c(a%emota finis(in% cuin% as diected $# !n%inee>in>c(a%e etc. and o"e(eads contactos pofit cfinis(ed item of ok.&SS 901903 904'
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 76/636
CIVIL DATA : Page-76
*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,
$' alls in su;ers#ruc#ure
a#e for o#her /loors / // / 4 /
,ate as oked out a$o"e 94.56 94.56 94.56 94.56
;ie c(a%es fo /ccess Sca*oldin% 0.90 0.90 0.90 0.90La$ou c(a%es fo sca*oldin% 5.43 7.70 9.97 12.24
/dd fo +/ ? 25@ 1.36 1.93 2.49 3.06
Lift c(a%es & a%e 131 of Std. Data ' 0.00 4.79 9.58 14.36
/dd fo +/ ? 25@ 0.00 1.20 2.40 3.59
102.25 111.07 119.90 128.71
<"e(eadsontactos ofit ?0@ 0.00 0.00 0.00 0.00
eigniorage charges
ine a%%e%ate 0.60 0.60 0.60 0.60
a#e ;er 1 m 1+2,85 111,67 12+,5+ 12D,31
ay 1+3 112 12+ 12D
39
(B!*&0N8D)
nit I 10 sAm
A,"A0-A!
ase coat in +&1I6' 16mm t(ick
ement 43.20 =%s 6054.94 1000 =%s
ine a%%e%ate &Sand' 0.18 um 569.92 1 um
op coat in +&1I4' 4mm t(ick
ement 14.40 =%s 6054.94 1000 =%s
ine a%%e%ate &Sand' 0.04 um 569.92 1 um
B,!AB.
1st lass +ason 0.63 Nos. 350.00 1 !ac(
2nd lass +ason 1.47 Nos. 320.00 1 !ac(
+a-doo &nskilled' 3.90 Nos. 280.00 1 !ac(
/dd fo +/ ? 25@ 0.25 1782.90
a#e ;er 1+ m
a#e ;er 1 m
9las#ering 2+mm #hic= in #wo coa#s using screened sand wi#h >ase coa# of 16mm #hic= in &#o; coa# of 4mm #hic= in &"(14) wi#h du>ara s;onge finishing including cos# and con@eyma#erials li=e cemen# sand wa#er e#c, #o si#e including seigniorage charges sales ' o#her #ma#erials and all o;era#ional inciden#al charges on ma#erials and including cos# of all la>ofor miCing mor#ar finishing sca/olding lif# charges curing including cu##ing groo@es as-ngineerincharge e#c, and o@erheads ' con#rac#ors ;rofi# com;le#e for finished i#em ofD+1D+3 ' D+4)
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 77/636
CIVIL DATA : Page-77
*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,
alls in su;ers#ruc#ure
a#e for o#her /loors / // / 4 /
,ate as oked out a$o"e 270.28 270.28 270.28 270.28
;ie c(a%es fo /ccess Sca*oldin%0.90 0.90 0.90 0.90
La$ou c(a%es fo sca*oldin% 5.43 7.70 9.97 12.24
/dd fo +/ ? 25@ 1.36 1.93 2.49 3.06
Lift c(a%es & a%e 131 of Std. Data ' 0.00 17.83 35.66 53.49
/dd fo +/ ? 25@ 0.00 4.46 8.92 13.37
277.97 303.10 328.22 353.34
<"e(eadsontactos ofit ?0@ 0.00 0.00 0.00 0.00
eigniorage charges
ine a%%e%ate 0.88 0.88 0.88 0.88
a#e ;er 1 m 278,85 3+3,D8 32D,1+ 354,22
ay 27D 3+4 32D 354
40
(B!*&0N88)
nit I 10 sAm
A,"A0-A!
ement 60.48 =%s 6054.94 1000 =%s
ine a%%e%ate &Sand' 0.21 um 569.92 1 um
B,!AB.
2nd lass +ason 0.94 Nos. 320.00 1 !ac(+a-doo &nskilled' 1.60 Nos. 280.00 1 !ac(
/dd fo +/ ? 25@ 0.25 748.80
a#e ;er 1+ m
a#e ;er 1 m
a' for >asemen#
a#e ;er 1 m 1.00 sAm 142.19 1 sAm
<"e(eadsontactos ofit ?0@ 0.00 142.19
eigniorage charges
ine a%%e%ate 0.022 um 40.00 1 um
a#e ;er 1 m
ay ay
9las#ering 2+mm #hic= single coa# in &"(15) usin% sceened sand includin% cost and con"emateials like cement sand ate etc. to site includin% sei%nioa%e c(a%es sales ot(e tmateials and all opeational incidental c(a%es on mateials and includin% cost of all la$ou c(a%emota finis(in% cuin% as diected $# !n%inee>in>c(a%e etc. and o"e(eads contactos pofit cfinis(ed item of ok .&SS 901903 904'
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 78/636
CIVIL DATA : Page-78
*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,
$' alls in su;ers#ruc#ure
a#e for o#her /loors / // / 4 /
,ate as oked out a$o"e 142.19 142.19 142.19 142.19
;ie c(a%es fo /ccess Sca*oldin%0.90 0.90 0.90 0.90
La$ou c(a%es fo sca*oldin% 5.43 7.70 9.97 12.24
/dd fo +/ ? 25@ 1.36 1.93 2.49 3.06
Lift c(a%es & a%e 131 of Std. Data ' 0.00 7.49 14.98 22.46
/dd fo +/ ? 25@ 0.00 1.87 3.75 5.62
149.88 162.08 174.28 186.47
<"e(eadsontactos ofit ?0@ 0.00 0.00 0.00 0.00
eigniorage charges
ine a%%e%ate 0.84 0.84 0.84 0.84
a#e ;er 1 m 15+,72 162,D2 175,12 187,31
ay 151 163 175 187
41
(B!*&0N1+25)
nit I 10 sAm
A,"A0-A!
ement 100.80 =%s 6054.94 1000 =%s
ine a%%e%ate &Sand' 0.21 um 569.92 1 um
mpe"ious ate poof compound 2.00 =%s 24.00 0.50 =%s
B,!AB.
1st lass +ason 0.66 Nos. 350.00 1 !ac(
2nd lass +ason 1.54 Nos. 320.00 1 !ac(
+a-doo &nskilled' 3.70 Nos. 280.00 1 !ac(
/dd fo +/ ? 25@ 0.25 1759.80
a#e ;er 1+ m
a#e for o#her /loors / // / 4 /
,ate as oked out a$o"e 3025.77 3025.77 3025.77 3025.77Lift c(a%es & a%e 131 of Std. Data ' 0.00 175.98 351.96 527.94
/dd fo +/ ? 25@ 0.00 44.00 87.99 131.99
3025.77 3245.75 3465.72 3685.70
<"e(eadsontactos ofit ?0@ 0.00 0.00 0.00 0.00
eigniorage charges
ine a%%e%ate 8.40 8.40 8.40 8.40
3+34,17 3254,15 3474,12 36D4,1+
a#e ;er 1 m 3+3,42 325,41 347,41 36D,41
ay 3+3 325 347 36D
9ro@iding im;er@ious coa# #o eC;osed && roof sla> surfaces #o reuired slo;es wi#h &"using screened sand 2+mm #hic= (a@erage) miCed wi#h wa#er ;roofing com;ound manufre;u#ed manufac#urers as a;;ro@ed >y -ngineerincharge a# 1 %g ;er one >ag of cemen# laisla> when i# is green finished smoo#h wi#h a floa#ing coa# of nea# cemen# and #hread liningin#er@als of 45cmC45cm including cos# and con@eyance of all ma#erials li=e cemen# sand wa#com;ound wa#er e#c, #o si#e including seigniorage charges sales ' o#her #aCes on all mao;era#ional inciden#al and la>our charges for miCing mor#ar laying lif# charges rendering s#hread lining curing including rounding o/ ?unc#ions of wall and sla> e#c, and o@con#rac#ors ;rofi# com;le#e for finished i#em of wor=, (A9 No, D+1 ' D+3),
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 79/636
CIVIL DATA : Page-79
*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,
42
(B!*&0N82)
A,"A0-A!
ement 72.00 =%s 6054.94 1000 =%s
ine a%%e%ate &Sand' 0.15 um 569.92 1 um
mpe"ious ate poof compound 1.44 =%s 24.00 0.50 =%s
B,!AB. 1st lass +ason 0.60 Nos. 350.00 1 !ac(
+a-doo &nskilled' 0.96 Nos. 280.00 1 !ac(
/dd fo +/ ? 25@ 0.25 478.80
a#e ;er 1+ m
a#e for o#her /loors / // / 4 /
,ate as oked out a$o"e 1189.06 1189.06 1189.06 1189.06
Lift c(a%es & a%e 131 of Std. Data ' 0.00 47.88 95.76 143.64
/dd fo +/ ? 25@ 0.00 11.97 23.94 35.91
1189.06 1248.91 1308.76 1368.61
<"e(eadsontactos ofit ?0@ 0.00 0.00 0.00 0.00
eigniorage charges
ine a%%e%ate 6.00 6.00 6.00 6.00
a#e ;er 1+ m 11D5,+6 1254,D1 1314,76 1374,61
a#e ;er 1 m 11D,51 125,4D 131,48 137,46
ay 12+ 125 131 137
43
(B!*&0N811)
nit I 10 sAm
A)"A0-A!
,a$$it ie mes( 13.30 sAm 16.00 1 sAm
ement fo $ase coat and plastein% 240.00 =%s 6054.94 1000 =%s
ement fo lumps 50.00 =%s 6054.94 1000 =%s
ine a%%e%ate &Sand' 0.50 cu.m. 569.92 1 cu.m.
B) !AB. &A-
1st lass +ason 8.00 Nos. 350.00 1 !ac(
<peato concete mi:e 1.00 Nos. 350.00 1 !ac(+a-doo &nskilled' 10.00 Nos. 280.00 1 !ac(
/dd fo +/ ? 25@ 0 25 5950 00
9ro@iding im;er@ious coa# #o eC;osed && roof sla> surfaces of sum; sum; side wallsusla>in side of se;#ic #an= in sun=en sla>s e#c, #o reuired slo;es wi#h &" (13) ;ro;, usinsand 12mm #hic= miCed wi#h wa#er ;roofing com;ound manufac#ured >y re;u#ed manufa;;ro@ed >y -ngineerincharge a# 1 %g ;er one >ag of cemen# laid o@er roof sla> when i
finished smoo#h wi#h a floa#ing coa# of nea# cemen# and #hread lining a# regular in#er@als of 4where e@er necessary including cos# and con@eyance of all ma#erials li=e cemen# sand wa#com;ound wa#er e#c, #o si#e including seigniorage charges sales ' o#her #aCes on all mao;era#ional inciden#al and la>our charges for miCing mor#ar laying lif# charges rendering s#hread lining curing including rounding o/ ?unc#ions of wall and sla> e#c, and o@con#rac#ors ;rofi# com;le#e for finished i#em of wor=, (A9 No, D+1 ' D+3),
&" facia 5+mm #hic= using screened sand for dro; walls fins wi#h ra>>i# wire meshreinforcemen# as direc#red >y -ngineer n &harge wi#h du>ara s;onge finishingincludincon@eyance of all ma#erials #o si#eseigniorage chargessales'o#her#aCes on all ma#erialso'inciden#alcos# and con@eyance of cemen#wire meshwa#er #o wor= si#ecen#eringsca/form wor=lif# charges e#c, and o@erheads ' con#rac#ors ;rofi# com;le#e for finished i#em oeCcluding cos# of s#eel and i#s fa>rica#ion charges for finished i#em of wor=(A9 N.,4+3'D+3
!:cludin% ;FSD steel)mild steel
$indin% ie
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 80/636
CIVIL DATA : Page-80
*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,
2.00 (ous 128.90 1 (ous
e c(a%es 2.00 (ous 174.20 1 (ous
/dd +/ on ce c(a%es0.25 174.20
a#e ;er 1+ m
a#e ;er 1 m
oncete +i:e 10 ) 7 cft &0.2 ) 0.8cum'capacit#
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 81/636
CIVIL DATA : Page-81
*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,
a#e for o#her /loors / // / 4 /
,ate as oked out a$o"e 1038.45 1038.45 1038.45 1038.45
0.90 1.80 2.70 3.60
5.43 7.70 9.97 12.24
/dd fo +/ ? 25@ 1.36 1.93 2.49 3.06
Lift c(a%es & a%e 131 of Std. Data ' 0.00 59.50 119.00 178.50
/dd fo +/ ? 25@ 0.00 14.88 29.75 44.63
1+46,14 1124,26 12+2,36 128+,48
<"e(eadsontactos ofit ?0@ 0.00 0.00 0.00 0.00
eigniorage charges
ine a%%e%ate 2.00 2.00 2.00 2.00
a#e ;er 1 m 1+48,14 1126,26 12+4,36 1282,48
ay 1+48 1126 12+4 1282
44
(B!*&0ND1)
nit P 10 sAm.
A, "A0-A!
11.00 SAm 1574.77 10 SAm
21.60 =%s 6054.94 1000 =%s
ement fo slu# 33.00 =%s 6054.94 1000 =%s
ement fo pointin% 20.00 =%s 6054.94 1000 =%s
Sand fo +&1I8' 0.12 um 569.92 1 um
B ,!AB.
+ason 1st class 3.10 Nos 350.00 1 !ac(
+ason 2nd class 1.10 Nos 320.00 1 !ac(
+a-doo&un skilled' 0.86 Nos 280.00 1 !ac(
/dd ate c(a%es 1@ 0.01 1677.80
/dd fo +/ ? 25@ 0.25 1694.58
a#e for 1+ sm
a#e for o#her floors / // / 4 /
,ate as oked out a$o"e 4370.56 4370.56 4370.56 4370.56
Lift c(a%es & a%e 131 of Std. Data ' 0.00 169.46 338.92 508.37
/dd fo +/ ? 25@ 0.00 42.37 84.73 127.09
4370.56 4582.38 4794.21 5006.02
<"e(eadsontactos ofit ?0@ 0.00 0.00 0.00 0.00
eigniorage charges
S(a(a$ad stone 77.00 77.00 77.00 77.00
ine a%%e%ate 4.80 4.80 4.80 4.80
a#e ;er 1+ m 4452,36 4664,18 4876,+1 5+87,82
a#e ;er 1 m 445,24 466,42 487,6+ 5+8,78
ay 445 466 488 5+D
;ie c(a%es fo /ccess Sca*oldin%
La$ou c(a%es fo sca*oldin%
/looring wi#h ;olished shaha>ad < 0andur s#one sla>s of 15mm #o 18mm #hic= 0.457m : 0.4
ot(e si-e as specified set o"e a $ase coat of + &1I8' 12mm t(ick usin% sceened sand o"e ale$ed ) , oof sla$ includin% neat cement slu# of (one# like consistenc# spead ? 3.3 =%s pe Kointed it( neat cement to full dept( includin% cost and con"e#ance of all mateials like cementflooin% stones etc. complete includin% sei%nioa%e c(a%es sales ot(e ta:es on all mateials ila$ou c(a%es like dessin% of flooin% stones to t(e eAuied si-e mi:in% of cement mota la#in% licost of $ase coat etc. and o"e(eads contactos pofit complete fo finis(ed item of ok. &/S701'
olis(ed s(a(a$ad stone 15 to 18mm
t(ickement fo + &1I8' popotion fo
$ase coat
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 82/636
CIVIL DATA : Page-82
*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,
45
(B!*&0ND1)
nit P 10 sAm.
A, "A0-A!
11.00 SAm 1314.97 10 SAm
21.60 =%s 6054.94 1000 =%s
ement fo slu# 33.00 =%s 6054.94 1000 =%s
ement fo pointin% 20.00 =%s 6054.94 1000 =%s
Sand fo +&1I8' 0.12 um 569.92 1 um
B ,!AB.
+ason 1st class 3.10 Nos 350.00 1 !ac(
+ason 2nd class 1.10 Nos 320.00 1 !ac(
+a-doo&un skilled' 0.86 Nos 280.00 1 !ac(
/dd ate c(a%es 1@ 0.01 1677.80
/dd fo +/ ? 25@ 0.25 1694.58
a#e for 1+ sm
a#e for o#her floors / // / 4 /,ate as oked out a$o"e 4084.78 4084.78 4084.78 4084.78
Lift c(a%es & a%e 131 of Std. Data ' 0.00 169.46 338.92 508.37
/dd fo +/ ? 25@ 0.00 42.37 84.73 127.09
4084.78 4296.60 4508.43 4720.24
<"e(eadsontactos ofit ?0@ 0.00 0.00 0.00 0.00
eigniorage charges
=adapa stone 44.00 44.00 44.00 44.00
ine a%%e%ate 4.80 4.80 4.80 4.80
a#e ;er 1+ m 4133,58 4345,4+ 4557,23 476D,+4
a#e ;er 1 m 413,36 434,54 455,72 476,D+
ay 413 435 456 477
/looring wi#h 9olished >lac= %ada;a sla>s minimum of 15mm #hic= (+,457m C +,457m) o anas specified set o"e a $ase coat of + &1I8' 12mm t(ick usin% sceened sand o"e alead# laid oof sla$ includin% neat cement slu# of (one# like consistenc# spead ? 3.3 =%s pe SAm andneat cement to full dept( includin% cost and con"e#ance of all mateials like cement sand ate flo
etc. complete includin% sei%nioa%e c(a%es sales ot(e ta:es on all mateials includin% all la$like dessin% of flooin% stones to t(e eAuied si-e mi:in% of cement mota la#in% lift c(a%es ccoat etc. and o"e(eads contactos pofit complete fo finis(ed item of ok. &/SS No.703 701
olis(ed $lack =adapa sla$s minimum
of 15mm t(ick
ement fo + &1I8' popotion fo
$ase coat
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 83/636
CIVIL DATA : Page-83
*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,
46
(B!*&0ND6)
nit P 10 sAm.
/. +/!,/LSI
eamic tiles 7.3mm t(ick of 1st Aualit#
10.50 SAm 447.00 1 SAm
21.60 =%s 6054.94 1000 =%s
ement fo slu# 33.00 =%s 6054.94 1000 =%s
(ite ement 2.00 =%s 27.00 1 =%
Sand fo +&1I8' 0.12 um 569.92 1 umB ,!AB.
+ason 1st class 0.96 Nos 350.00 1 !ac(
+ason 2nd class 2.24 Nos 320.00 1 !ac(
+a-doo&un skilled' 3.30 Nos 280.00 1 !ac(
/dd ate c(a%es 1@ 0.01 1976.80
/dd fo +/ ? 25@ 0.25 1996.57
a#e for 1+sm
a#e for o#her /loors / // / 4 /
,ate as oked out a$o"e 7642.20 7642.20 7642.20 7642.20
Lift c(a%es & a%e 131 of Std. Data ' 0.00 199.66 399.31 598.97
/dd fo +/ ? 25@ 0.00 49.92 99.83 149.74
7642.20 7891.78 8141.34 8390.91
<"e(eadsontactos ofit ?0@ 0.00 0.00 0.00 0.00
eigniorage charges
ine a%%e%ate 4.80 4.80 4.80 4.80
a#e ;er 1+ m 7647,++ 78D6,58 8146,14 83D5,71
a#e ;er 1 m 764,7+ 78D,66 814,61 83D,57
ay 765 7D+ 815 84+
47
(B!*&0ND6)
nit P 10 sAm.
A, "A0-A!
eamic tiles 8mm t(ick 10.50 SAm 538.00 1 SAm
21.60 =%s 6054.94 1000 =%s
ement fo slu# 33.00 =%s 6054.94 1000 =%s(ite ement 2.00 =%s 27.00 1 =%
Sand fo +&1I8' 0 12 um 569 92 1 um
/looring wi#h ceramic #iles 7,3+mm #hic= 1st Aualit# and of si-e as appo"ed $# !n%inee>in>o"e $ase coat of cement mota &1I8' 12mm t(ick usin% sceened sand o"e $ed alead# laidsla$ includin% neat cement slu# of (one# like consistenc# spead ? 3.3 =%s pe SAm Kointed(ite cement paste to full dept( mi:ed it( pi%ment of matc(in% s(ade includin% cost of all m
cement sand ate and tiles etc. and o"e(eads contactos pofit complete includin% sei%nioaetc. complete fo finis(ed item of ok. &/SS No.701 707'
ement fo +&1I8' popotion fo $ase
coat
/looring wi#h -dge cu# ec#ified ceramic #iles 8mm #hic= of siFe no# less #han 4++mm CAualit# and it( $odes and desi%n as pe t(e appo"ed flooin% patten as diected $# t(e>(a%e la#in% tiles usin% spaces of 2mm t(ick set o"e $ase coat of cement mota &1I8' 12mmsceened sand o"e $ed alead# laid o , oof sla$ includin% neat cement slu# ofconsistenc# spead ? 3.3 =%s pe SAm Kointed neatl# it( (ite cement paste to full dept(pi%ment of matc(in% s(ade includin% cost of all mateials like cement sceened sand ate ancomplete includin% sei%nioa%e c(a%es etc. and o"e(eads contactos pofit complete fo finisok. &/SS No.701 707'
ement fo +&1I8'popotion fo $ase
coat
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 84/636
CIVIL DATA : Page-84
*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,
+ason 1st class 0.96 Nos 350.00 1 !ac(
+ason 2nd class 2.24 Nos 320.00 1 !ac(
+a-doo&un skilled' 3.30 Nos 280.00 1 !ac(
/dd ate c(a%es [email protected] 1976.80
/dd fo +/ ? 25@ 0.25 1996.57
a#e for 1+sm
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 85/636
CIVIL DATA : Page-85
*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,
a#e for o#her /loors / // / 4 /
,ate as oked out a$o"e 8597.70 8597.70 8597.70 8597.70
Lift c(a%es & a%e 131 of Std. Data ' 0.00 199.66 399.31 598.97
/dd fo +/ ? 25@ 0.00 49.92 99.83 149.748597.70 8847.28 9096.84 9346.41
<"e(eadsontactos ofit ?0@ 0.00 0.00 0.00 0.00
eigniorage charges
ine a%%e%ate 4.80 4.80 4.80 4.80
a#e ;er 1+ m 86+2,5+ 8852,+8 D1+1,64 D351,21
a#e ;er 1 m 86+,25 885,21 D1+,16 D35,12
ay 86+ 885 D1+ D35
48
(B!*&0ND5)
nit P 10 sAm.
A, "A0-A!
10.50 SAm 607.00 1 SAm
21.60 =%s 6054.94 1000 =%s
ement fo slu# 33.00 =%s 6054.94 1000 =%s
(ite ement 6.00 =%s 27.00 1 =%
Sand fo +&1I8' 0.12 um 569.92 1 um
B ,!AB.
+ason 1st class 0.96 Nos 350.00 1 !ac(
+ason 2nd class 2.24 Nos 320.00 1 !ac(
+a-doo&un skilled' 3.30 Nos 280.00 1 !ac(
/dd ate c(a%es 1@ 0.01 1976.80
/dd fo +/ ? 25@ 0.25 1996.57a#e for 1+sm
a#e for o#her /loors / // / 4 /
,ate as oked out a$o"e 9430.20 9430.20 9430.20 9430.20
Lift c(a%es & a%e 131 of Std. Data ' 0.00 199.66 399.31 598.97
/dd fo +/ ? 25@ 0.00 49.92 99.83 149.74
9430.20 9679.78 9929.34 10178.91
<"e(eadsontactos ofit ?0@ 0.00 0.00 0.00 0.00
eigniorage charges
ine a%%e%ate 4.80 4.80 4.80 4.80
a#e ;er 1+ m D435,++ D684,58 DD34,14 1+183,71
a#e ;er 1 m D43,5+ D68,46 DD3,41 1+18,37ay D44 D68 DD3 1+18
/looring wi#h @i#rified ;olished floor #iles of 1st Aualit# and make as appo"ed $# !n%inee>in>c(not less t(an 5D8 mm C 5D8 mm 8mm #hic=ness regular finish and normal colours it( $odesas pe t(e appo"ed flooin% patten as diected $# t(e !n%inee>n >(a%e la#in% tiles usin% spac
t(ick set o"e a $ase coat of + &1I8' pop. 12mm t(ick usin% sceened sand o"e $ed al, oof sla$ includin% neat cement slu# of (one# like consistanc# spead ? 3.3 k%s pe SAm.neatel# it( (ite cement paste to full dept( mi:ed it( pi%ment of matc(in% s(ade includincon"e#ance of all mateials like cement sand ate tiles (ite cement etc. to site &e:cludin% c$ed' includin% cost of sei%nioa%e c(a%es on all mateials cost of $ase coat and all la$oumi:in% of cement mota la#in% tiles to eAuied slope as diected $# t(e !n%inee> in>c(ao"e(eads contactos pofit complete fo finis(ed item of ok. &/SS No.701 707'
Citified tiles 8mm t(ick of si-e not less
t(an 598mm : 598mm
ement fo +&1I8'popotion fo $ase
coat
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 86/636
CIVIL DATA : Page-86
*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,
49
(B!*&0NDD)
nit P 10 sAm.
A, "A0-A!
10.50 SAm 933.00 1 SAm
ement fo +&1I8' fo $ase coat 21.60 =%s 6054.94 1000 =%sement fo slu# 33.00 =%s 6054.94 1000 =%
(ite ement 6.00 =%s 27.00 1 =%
Sand fo +&1I8' 0.12 um 569.92 1 um
B ,!AB.
+ason 1st class 0.96 Nos 350.00 1 !ac(
+ason 2nd class 2.24 Nos 320.00 1 !ac(
+a-doo&un skilled' 3.30 Nos 280.00 1 !ac(
/dd ate c(a%es 1@ 0.01 1976.80
/dd fo +/ ? 25@ 0.25 1996.57
a#e for 1+ sm
a#e for o#her /loors / // / 4 /
,ate as oked out a$o"e 12853.20 12853.20 12853.20 12853.20
Lift c(a%es & a%e 131 of Std. Data ' 0.00 199.66 399.31 598.97
/dd fo +/ ? 25@ 0.00 49.92 99.83 149.74
12853.20 13102.78 13352.34 13601.91
<"e(eadsontactos ofit ?0@ 0.00 0.00 0.00 0.00
eigniorage charges
ine a%%e%ate 4.80 4.80 4.80 4.80
a#e ;er 1+ m 12858,++ 131+7,58 13357,14 136+6,71
a#e ;er 1 m 1285,8+ 131+,76 1335,71 136+,67
ay 1286 1311 1336 1361
/looring wi#h grani#e s#one #iles 8mm #hic= &mio polis(ed of all s(ades' of 1st Aualit# andappo"ed $# !n%inee>in>c(a%e it( $odes and desi%n as pe t(e appo"ed flooin% patten as di!n%inee>n >(a%e la#in% tiles usin% spaces of 2mm t(ick set o"e a $ase coat of + &1I8't(ick usin% sceened sand o"e $ed alead# laid o , oof sla$ includin% neat cement slu#
like consistanc# spead ? 3.3 k%s pe SAm. and Kointed neatel# it( (ite cement paste to full dit( pi%ment of matc(in% s(ade includin% cost and con"e#ance of all mateials like cement sand(ite cement etc. to site &e:cludin% cost of .. $ed' includin% cost of sei%nioa%e c(a%es on acost of $ase coat and all la$ou c(a%es fo mi:in% of cement mota la#in% tiles to eAuieddiected $# t(e !n%inee> in>c(a%e etc. and o"e(eads contactos pofit complete fo finisok. &/SS No.701 707'
*anite stone tiles 8mm t(ick &mio
polis(ed of all s(ades'
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 87/636
CIVIL DATA : Page-87
*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,
50
(B!*&0ND7)
nit P 10 sAm.
A, "A0-A!
10.50 SAm 2392.00 1 SAm
ement fo +&1I8' fo $ase coat 36.00 =%s 6054.94 1000 =%s
ement fo slu# 33.00 =%s 6054.94 1000 =%s
(ite cement fo Kointin% 6.00 =%s 27.00 1 =%
Sand fo +&1I8' 0.20 um 569.92 1 um
B ,!AB.
+ason 1st class 3.00 Nos 350.00 1 !ac(
+ason 2nd class 1.00 Nos 320.00 1 !ac(
+a-doo&un skilled' 8.00 Nos 280.00 1 !ac(
/dd ate c(a%es 1@ 0.01 3610.00
/dd fo +/ ? 25@ 0.25 3646.10
a#e for 1+sm
a#e for o#her /loors / // / 4 /
,ate as oked out a$o"e 30367.40 30367.40 30367.40 30367.40
Lift c(a%es & a%e 131 of Std. Data ' 0.00 364.61 729.22 1093.83
/dd fo +/ ? 25@ 0.00 91.15 182.31 273.46
30367.40 30823.16 31278.92 31734.69
<"e(eadsontactos ofit ?0@ 0.00 0.00 0.00 0.00
eigniorage charges
*anite 343.67 343.67 343.67 343.67
ine a%%e%ate 8.00 8.00 8.00 8.00
a#e ;er 1+ m 3+71D,+6 31174,83 3163+,5D 32+86,35
a#e ;er 1 m 3+71,D1 3117,48 3163,+6 32+8,64
ay 3+72 3117 3163 32+D
51
(B!*&0ND7)
nit P 10 sAm.A, "A0-A!
/looring wi#h 16 #o 18mm #hic= high ;olished grani#e s#one sla>s o#her #han >lac= and regu&i.e. of s(ades like paadiso ) $ala floe ) coppe silk ) laka ed ) la"ende $lue' it( $odes and dt(e patten appo"ed $# t(e !n%inee>in>(a%e of len%t( not less t(an 2.43 mts set o"e $ase coamota &1I8' 20mm t(ick usin% sceened sand o"e $ed alead# laid o , oof sla$ includin
cement slu# of (one# like consistenc# spead ? 3.3 =% pe sAm and Kointed neatl# it( (ite cemi:ed it( pi%ment of matc(in% s(ade to full dept( includin% cost and con"e#ance of all mateials lisand ate %anite sla$s etc. to ok site and all opeational incidental la$ou lift c(a%es (t(e ed%es of teads polis(in% c(a%es and sei%nioa%e c(a%es and all ot(e ta:es on all matei$ase coat and o"e(eads contactos pofit complete fo finis(ed item of ok &S.S.701 special'
;i%( polis(ed %anite sla$s ot(e t(an
$lack 16 to 18mm t(ick
/looring wi#h 16 #o 18 mm #hic= high ;olished grani#e s#one sla>s >lac= colour as a;;ro-ngineerin&harge of leng#h no# less #han 2,43 m#s se# o@er >ase coa# of cemen# mor#ar (1#hic= using screened sand o@er && >ed already laid or && roof sla> including nea# grey ceof honey li=e consis#ency s;read H 3,3 %g ;er sm and ?oin#ed nea#ly wi#h whi#e cemen# ;wi#h ;igmen# of ma#ching shade #o full de;#h including cos# and con@eyance of all macemen# sand wa#er grani#e sla>s e#c, #o wor= si#e and all o;era#ional inciden#al lacharges half rounding #he edge ;olishing charges and seigniorage charges and all o#her #ma#erials cos# of >ase coa# and o@erheads ' con#rac#ors ;rofi# com;le#e for finished i#em;la/orms (,,7+1 ' s;ecial)
;i%( polis(ed %anite sla$s $lack 16 to
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 88/636
CIVIL DATA : Page-88
*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,
ement fo slu# 33.00 =%s 6054.94 1000 =%s
(ite cement fo Kointin% 6.00 =%s 27.00 1 =%
Sand fo +&1I8' 0.20 um 569.92 1 um
B ,!AB.+ason 1st class 3.00 Nos 350.00 1 !ac(
+ason 2nd class 1.00 Nos 320.00 1 !ac(
+a-doo&un skilled' 8.00 Nos 280.00 1 !ac(
/dd ate c(a%es 1@ 0.01 3610.00
/dd fo +/ ? 25@ 0.25 3646.10
+ac(ine cuttin% c(a%es 16.67 ,+ 13.00 1 ,+
;alf oundin% t(e ed%es 16.67 ,+ 245.00 1 ,+
/dd fo +/ ? 25@ 0.25 1720.34
a#e for 1+ sm
a#e for o#her /loors / // / 4 /
,ate as oked out a$o"e 31328.85 31328.85 31328.85 31328.85Lift c(a%es & a%e 131 of Std. Data ' 0.00 364.61 729.22 1093.83
/dd fo +/ ? 25@ 0.00 91.15 182.31 273.46
31328.85 31784.61 32240.37 32696.13
<"e(eadsontactos ofit ?0@ 0.00 0.00 0.00 0.00
eigniorage charges
*anite 343.67 343.67 343.67 343.67
ine a%%e%ate 8.00 8.00 8.00 8.00
a#e ;er 1+ m 3168+,51 32136,27 325D2,+4 33+47,8+
a#e ;er 1 m 3168,+5 3213,63 325D,2+ 33+4,78
ay 3168 3214 325D 33+5
52
(B!*&0ND13)
nit I 10sAm
A,"A0-A!
6mm to 12mm ;* +etal 0.17 um 1147.72 1 um
ement 120.00 =%s 6054.94 1000 =%s
Sand 0.085 um 449.92 1 um
/dd fo %lass stips 10.00 SAm 5.00 1 SAmB, !AB.
+ason 1st class 1.25 Nos. 350.00 1 !ac(
+ason 2nd class 0.06 Nos. 320.00 1 !ac(
+a-doo &unskiled' 3.00 Nos. 280.00 1 !ac(
/dd ate c(a%es 1@ 0.01 1296.70
/dd fo +/ ? 25@ 0.25 1309.67
a#e ;er 1+ m
a#e for o#her /loors / // / 4 /
,ate as oked out a$o"e 2647.03 2647.03 2647.03 2647.03
Lift c(a%es & a%e 131 of Std. Data ' 0.00 130.97 261.93 392.90
/dd fo +/ ? 25@ 0.00 32.74 65.48 98.232647.03 2810.74 2974.44 3138.16
<"e(eadsontactos ofit ?0@ 0 00 0 00 0 00 0 00
ranoli#hic &oncre#e flooring 2+ mm #hic= it( &1I1I2' usin% 6mm to 12 mm si-e (ad %anicus(ed metal and sceened sand laid o"e $ed alead# laid o , oof sla$ in altenate panele:ceedin% 1.50 m : 1.50 m and finis(in% t(e top suface to eAuied smoot(ness and slopes and tincludin% cost of all mateials like cement metal sand and ate etc. complete includin% sei%nioaetc.and o"e(eads contactos pofit complete fo finis(ed item of ok. &/SS No.701 710'
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 89/636
CIVIL DATA : Page-89
*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,
oase a%%e%ate 8.50 8.50 8.50 8.50
ine a%%e%ate 3.40 3.40 3.40 3.40
a#e ;er 1+ m 2658,D3 2822,64 2D86,34 315+,+6
a#e ;er 1 m 265,8D 282,26 2D8,63 315,+1ay 266 282 2DD 315
53
(B!*&0ND4)
ni# 1+sm
A,"A0-A!
(eAued tea-o tiles 30mm t(ick 10.50 sAm 266.00 1 sAm
28.80 =%s 6054.94 1000 =%s
ement fo slu# 33.00 =%s 6054.94 1000 =%s
ement fo Kointin% 6.00 =%s 6054.94 1000 =%s
Sand fo +&1I6' popotion 0.12 um 569.92 1 um
B, !AB.
+ason 2nd class 0.96 Nos. 320.00 1 !ac(
+an +a-doo 2.24 Nos. 280.00 1 !ac(
+a-doo &unskiled' 3.30 Nos. 280.00 1 !ac(
/dd ate c(a%es 1@ 0.01 1858.40
/dd fo +/ ? 25@ 0.25 1876.98
a#e ;er 1+ m
a#e for o#her /loors / // / 4 /
,ate as oked out a$o"e 5618.15 5618.15 5618.15 5618.15
Lift c(a%es & a%e 131 of Std. Data ' 0.00 187.70 375.40 563.10
/dd fo +/ ? 25@ 0.00 46.93 93.85 140.78
5618.15 5852.77 6087.40 6322.02
<"e(eadsontactos ofit ?0@ 0.00 0.00 0.00 0.00
eigniorage charges
ine a%%e%ate 4.80 4.80 4.80 4.80
a#e ;er 1+ m 5622.95 5857.57 6092.20 6326.82
a#e ;er 1 m 562,2D 585,76 6+D,22 632,68ay 562 586 6+D 633
54
a' 0reads of +,3+m wide
(B!*&0ND1)
nit P 10 sAm.
/looring wi#h cheuered #erraFo #iles of 3+mm #hic= (dar= shade) of siFe +,3+5m C +,3+5m secoat of cement mota &1I6' 12 mm t(ick usin% sceened sand o"e $ed aled# laid o ,includin% neat cement slu# of (one# like consistenc# spead ? 3.3 k%s pe sAm and Kointed it(cement to full dept( mi:ed it( pi%ment of matc(in% s(ade includin% cost and con"e#ance of all mcement sand ate and tiles etc.and o"e(eads contactos pofit complete includin% sei%nioacomplete fo finis(ed item of ok.
ement fo +&1I6' popotion fo $ase
coat
9ro@iding ;olished shaha>ad < 0andur s#one sla>s of 15mm #o 18mm #hic= in sin%le piece as so"e a $ase coat of + &1I5' 12mm t(ick usin% sceened sand o"e alead# laid $ed ) ,includin% neat cement slu# of (one# like consistenc# spead ? 3.3 =%s pe SAm and Kointed it(to full dept( includin% cost and con"e#ance of all mateials like cement sand ate flooin%complete includin% sei%nioa%e c(a%es sales ot(e ta:es on all mateials includin% all la$oudessin% of flooin% stones to t(e eAuied si-e flat nosin% t(e ed%es mi:in% of cement motac(a%es cost of $ase coat etc. and o"e(eads contactos pofit complete fo finis(ed item#reads and risers. &/SS No.703 701'
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 90/636
CIVIL DATA : Page-90
*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,
11.00 SAm 1574.77 10 SAm
34.56 =%s 6054.94 1000 =%s
ement fo slu# 33.00 =%s 6054.94 1000 =%s
ement fo Kointin% 20.00 =%s 6054.94 1000 =%s
Sand fo +&1I5' 0.12 um 569.92 1 um
B ,!AB.
+ason 1st class 3.10 Nos 350.00 1 !ac(
+ason 2nd class 1.10 Nos 320.00 1 !ac(
+a-doo&un skilled' 0.86 Nos 280.00 1 !ac(
/dd ate c(a%es 1@ 0.01 1677.80
/dd fo +/ ? 25@ 0.25 1694.58
lat nosin% t(e ed%es 33.33 ,+ 13.00 1 ,+
/dd fo +/ ? 25@ 0.25 173.32
a#e for 1+sm
a#e for o#her floors / // / 4 /
,ate as oked out a$o"e 4925.65 4925.65 4925.65 4925.65
Lift c(a%es & a%e 131 of Std. Data ' 0.00 169.46 338.92 508.37
/dd fo +/ ? 25@ 0.00 42.37 84.73 127.09
4925.65 5137.47 5349.30 5561.11
<"e(eadsontactos ofit ?0@ 0.00 0.00 0.00 0.00
eigniorage charges
S(a(a$ad stone 77.00 77.00 77.00 77.00
ine a%%e%ate 4.80 4.80 4.80 4.80
a#e ;er 1+ m 5++7,45 521D,27 5431,1+ 5642,D1
a#e ;er 1 m 5++,74 521,D3 543,11 564,2D
ay 5+1 522 543 564
$' isers of +,15m heigh#
(B!*&0ND23)
nit P 10 sAm
A,"A0-A!
ost of s(a(a$ad stone sla$s 11.00 sAm 1574.77 10 sAm
Sand fo +&1I5' $ase coat 0.12 cum 569.92 1 cum
ement fo +&1I5' $ase coat 34.56 =%s 6054.94 1000 =%s
ement fo slu# 33.00 =%s 6054.94 1000 =%s
B,!AB.+ason 1st class 0.96 Nos. 350.00 1 !ac(
+ason 2nd class 2.24 Nos. 320.00 1 !ac(
+a-doo&unskilled' 3.10 Nos. 280.00 1 !ac(
/dd ate c(a%es 1@ 0.01 1920.80
/dd fo +/ ? 25@ 0.25 1940.01
a#e for 1+ sm
isers 15cm heigh#
a#e for o#her /loors / // / 4 /
,ate as oked out a$o"e 4634.72 4634.72 4634.72 4634.72
Lift c(a%es & a%e 131 of Std. Data ' 0.00 194.00 388.00 582.00
/dd fo +/ ? 25@ 0.00 48.50 97.00 145.504634.72 4877.22 5119.72 5362.22
<"e(eadsontactos ofit ?0@ 0.00 0.00 0.00 0.00
olis(ed s(a(a$ad stone 15 to 18mm
t(ick
ement fo + &1I5' popotion fo
$ase coat
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 91/636
CIVIL DATA : Page-91
*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,
ine a%%e%ate 4.80 4.80 4.80 4.80
a#e ;er 1+ m 4716,52 4D5D,+2 52+1,52 5444,+2
a#e ;er 1 m 471,65 4D5,D+ 52+,15 544,4+
ay 472 4D6 52+ 544
55
a' 0reads of +,3+m wide
(B!*&0ND1)
nit P 10 sAm.
A, "A0-A!
11.00 SAm 1972.46 10 SAm
34.56 =%s 6054.94 1000 =%s
ement fo slu# 33.00 =%s 6054.94 1000 =%s
ement fo Kointin% 20.00 =%s 6054.94 1000 =%s
Sand fo +&1I5' 0.12 um 569.92 1 um
B ,!AB.
+ason 1st class 3.10 Nos 350.00 1 !ac(
+ason 2nd class 1.10 Nos 320.00 1 !ac(
+a-doo&un skilled' 0.86 Nos 280.00 1 !ac( /dd ate c(a%es 1@ 0.01 1677.80
/dd fo +/ ? 25@ 0.25 1694.58
lat nosin% t(e ed%es 33.33 ,+ 13.00 1 ,+
/dd fo +/ ? 25@ 0.25 173.32
a#e for 1+sm
a#e for o#her floors / // / 4 /
,ate as oked out a$o"e 5363.10 5363.10 5363.10 5363.10
Lift c(a%es & a%e 131 of Std. Data ' 0.00 169.46 338.92 508.37
/dd fo +/ ? 25@ 0.00 42.37 84.73 127.09
5363.10 5574.93 5786.75 5998.57
<"e(eadsontactos ofit ?0@ 0.00 0.00 0.00 0.00eigniorage charges
S(a(a$ad stone 44.00 44.00 44.00 44.00
ine a%%e%ate 4.80 4.80 4.80 4.80
a#e ;er 1+ m 5411,D+ 5623,73 5835,55 6+47,37
a#e ;er 1 m 541,1D 562,37 583,56 6+4,74
ay 541 562 584 6+5
$' isers of +,15m heigh#
(B!*&0ND23)
nit P 10 sAm
A,"A0-A!
ost of =adapa stone sla$s 11.00 sAm 1972.46 10 sAm
Sand fo +&1I5' $ase coat 0.12 cum 569.92 1 cum
t f +&1 5' $ t 34 56 = 6054 94 1000 =
9ro@iding 9olished >lac= %ada;a sla>s minimum of 15mm #hic= in sin%le piece as specified setcoat of + &1I5' 12mm t(ick usin% sceened sand o"e alead# laid $ed ) , oof sla$ incement slu# of (one# like consistenc# spead ? 3.3 =%s pe SAm and Kointed it( neat cementincludin% cost and con"e#ance of all mateials like cement sand ate flooin% stones etc. complesei%nioa%e c(a%es sales ot(e ta:es on all mateials includin% all la$ou c(a%es like dessinstones to t(e eAuied si-e flat nosin% t(e ed%es mi:in% of cement mota la#in% lift c(a%es costetc. and o"e(eads contactos pofit complete fo finis(ed item of ok for #reads and risers. &/ 701'
olis(ed $lack =adapa sla$s minimumof 15mm t(ick
ement fo + &1I5' popotion fo
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 92/636
CIVIL DATA : Page-92
*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,
B,!AB.
+ason 1st class 0.96 Nos. 350.00 1 !ac(
+ason 2nd class 2.24 Nos. 320.00 1 !ac(
+a-doo&unskilled' 3.10 Nos. 280.00 1 !ac( /dd ate c(a%es 1@ 0.01 1920.80
/dd fo +/ ? 25@ 0.25 1940.01
a#e for 1+ sm
isers 15cm heigh#
a#e for o#her /loors / // / 4 /
,ate as oked out a$o"e 5072.17 5072.17 5072.17 5072.17
Lift c(a%es & a%e 131 of Std. Data ' 0.00 194.00 388.00 582.00
/dd fo +/ ? 25@ 0.00 48.50 97.00 145.50
5072.17 5314.67 5557.17 5799.67
<"e(eadsontactos ofit ?0@ 0.00 0.00 0.00 0.00
eigniorage chargesS(a(a$ad stone 44.00 44.00 44.00 44.00
ine a%%e%ate 4.80 4.80 4.80 4.80
a#e ;er 1+ m 512+,D7 5363,47 56+5,D7 5848,47
a#e ;er 1 m 512,1+ 536,35 56+,6+ 584,85
ay 512 536 561 585
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 93/636
CIVIL DATA : Page-93
*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,
56
a' 0reads of +,3+m wide
(B!*&0ND7)
nit P 10 sAm.
A, "A0-A!
10.50 SAm 2392.00 1 SAmement fo +&1I5' fo $ase coat 34.56 =%s 6054.94 1000 =%s
ement fo slu# 33.00 =%s 6054.94 1000 =%s
(ite cement fo Kointin% 6.00 =%s 27.00 1 =%
Sand fo +&1I5' 0.12 um 569.92 1 um
B ,!AB.
+ason 1st class 3.00 Nos 350.00 1 !ac(
+ason 2nd class 1.00 Nos 320.00 1 !ac(
+a-doo&un skilled' 8.00 Nos 280.00 1 !ac(
/dd ate c(a%es 1@ 0.01 3610.00
/dd fo +/ ? 25@ 0.25 3646.10
+ac(ine cuttin% c(a%es 33.33 ,+ 13.00 1 ,+
;alf oundin% t(e ed%es 33.33 ,+ 245.00 1 ,+
/dd fo +/ ? 25@ 0.25 3439.66
a#e for 1+sm
a#e for o#her /loors / // / 4 /
,ate as oked out a$o"e 39772.14 39772.14 39772.14 39772.14
Lift c(a%es & a%e 131 of Std. Data ' 0.00 364.61 729.22 1093.83
/dd fo +/ ? 25@ 0.00 91.15 182.31 273.46
39772.14 40227.90 40683.67 41139.43
<"e(eadsontactos ofit ?0@ 0.00 0.00 0.00 0.00
eigniorage charges
*anite 343.67 343.67 343.67 343.67ine a%%e%ate 4.80 4.80 4.80 4.80
a#e ;er 1+ m 4+12+,61 4+576,37 41+32,13 41487,8D
a#e ;er 1 m 4+12,+6 4+57,64 41+3,21 4148,7D
ay 4+12 4+58 41+3 414D
$' isers of +,15m heigh#
(B!*&0ND1D)
nit P 10 sAm
A,"A0-A!
ost of (i%( polis(ed %anite 10.50 sAm 2392.00 1 sAm
Sand fo +&1I5' $ase coat 0.12 cum 569.92 1 cum
ement fo +&1I5' $ase coat 34.56 =%s 6054.94 1000 =%s
ement fo slu# 33.00 =%s 6054.94 1000 =%s
(ite cement fo Kointin% pointin% 5 00 =%s 27 00 1 =%
9ro@iding 16 #o 18mm #hic= high ;olished grani#e s#one sla>s o#her #han >lac= and regular cols(ades like paadiso ) $ala floe ) coppe silk ) laka ed ) la"ende $lue' it( $odes and desi%npatten appo"ed $# t(e !n%inee>in>(a%e of len%t( not less t(an 2.43 mts set o"e $ase coamota &1I5' 12mm t(ick usin% sceened sand o"e $ed alead# laid o , oof sla$ includin
cement slu# of (one# like consistenc# spead ? 3.3 =% pe sAm and Kointed neatl# it( (ite cemi:ed it( pi%ment of matc(in% s(ade to full dept( includin% cost and con"e#ance of all mateials lisand ate %anite sla$s etc. to ok site and all opeational incidental la$ou lift c(a%es (t(e ed%es of teads polis(in% c(a%es and sei%nioa%e c(a%es and all ot(e ta:es on all matei$ase coat and o"e(eads contactos pofit complete fo finis(ed item of ok for #reads and rise special'
;i%( polis(ed %anite sla$s ot(e t(an
$lack 16 to 18mm t(ick
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 94/636
CIVIL DATA : Page-94
*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,
/dd fo +/ ? 25@ 0.25 346.68
B,!AB.
+ason 1st class 2.10 Nos. 350.00 1 !ac(
+an +a-doo&elda' 4.90 Nos. 280.00 1 !ac( /dd ate c(a%es 1@ 0.01 2107.00
/dd fo +/ ? 25@ 0.25 2128.07
a#e for 1+ sm
a#e for o#her /loors / // / 4 /
,ate as oked out a$o"e 29341.93 29341.93 29341.93 29341.93
Lift c(a%es & a%e 131 of Std. Data ' 0.00 212.81 425.61 638.42
/dd fo +/ ? 25@ 0.00 53.20 106.40 159.61
29341.93 29607.94 29873.94 30139.96
<"e(eadsontactos ofit ?0@ 0.00 0.00 0.00 0.00
eigniorage charges
*anite 343.67 343.67 343.67 343.67ine a%%e%ate 4.80 4.80 4.80 4.80
a#e ;er 1+ m 2D6D+,4+ 2DD56,41 3+222,41 3+488,42
a#e ;er 1 m 2D6D,+4 2DD5,64 3+22,24 3+48,84
ay 2D6D 2DD6 3+22 3+4D
57
(B!*&0ND23)
nit P 10 sAm
A,"A0-A!
ost of s(a(a$ad stone sla$s 11.00 sAm 1574.77 10 sAm
Sand fo +&1I5' $ase coat 0.12 cum 569.92 1 cum
ement fo +&1I5' $ase coat 34.56 =%s 6054.94 1000 =%s
ement fo slu# 33.00 =%s 6054.94 1000 =%s
B,!AB.
+ason 1st class 0.96 Nos. 350.00 1 !ac(
+ason 2nd class 2.24 Nos. 320.00 1 !ac(
+a-doo&unskilled' 3.10 Nos. 280.00 1 !ac(
/dd ate c(a%es 1@ 0.01 1920.80 /dd fo +/ ? 25@ 0.25 1940.01
a#e for 1+ sm
a#e for o#her /loors / // / 4 /
,ate as oked out a$o"e 4634.72 4634.72 4634.72 4634.72
Lift c(a%es & a%e 131 of Std. Data ' 0.00 194.00 388.00 582.00
/dd fo +/ ? 25@ 0.00 48.50 97.00 145.50
4634.72 4877.22 5119.72 5362.22
<"e(eadsontactos ofit ?0@ 0.00 0.00 0.00 0.00
eigniorage charges
S(a(a$ad stone 77.00 77.00 77.00 77.00
ine a%%e%ate 4.80 4.80 4.80 4.80a#e ;er 1+ m 4716,52 4D5D,+2 52+1,52 5444,+2
a#e ;er 1 " 47 17 4D 5D 52 +2 54 44
9ro@iding s=ir#ing #o in#ernal walls #o 1+,++ cm heigh# wi#h 9olished haha>ad<0andur s#one s#o 18mm #hic= len%t( eAual to flooin% stones set o"e $ase coat of +&1I5' 12 mm t(ick usin% scit( cement slu# of (one# like consistenc# spead at t(e ate of 3.30 k%s pe sAm and Kointincement paste mi:ed it( pi%ment of matc(in% s(ade to full dept( includin% cost of all mateialcement sand and ate etc. complete includin% sei%nioa%e c(a%es etc. and o"e(eads contcomplete fo finis(ed item of ok.&/SS No.701 707'
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 95/636
CIVIL DATA : Page-95
*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,
58
(B!*&0ND23)
nit P 10 sAm
A,"A0-A!
ost of =dapa stone sla$s 11.00 sAm 1314.97 10 sAm
Sand fo +&1I5' $ase coat 0.12 cum 569.92 1 cum
ement fo +&1I5' $ase coat 34.56 =%s 6054.94 1000 =%s
ement fo slu# 33.00 =%s 6054.94 1000 =%s
B,!AB.
+ason 1st class 0.96 Nos. 350.00 1 !ac(
+ason 2nd class 2.24 Nos. 320.00 1 !ac(
+a-doo&unskilled' 3.10 Nos. 280.00 1 !ac(
/dd ate c(a%es 1@ 0.01 1920.80
/dd fo +/ ? 25@ 0.25 1940.01
a#e for 1+ sm
a#e for o#her /loors / // / 4 /
,ate as oked out a$o"e 4348.94 4348.94 4348.94 4348.94
Lift c(a%es & a%e 131 of Std. Data ' 0.00 194.00 388.00 582.00
/dd fo +/ ? 25@ 0.00 48.50 97.00 145.50
4348.94 4591.44 4833.94 5076.44<"e(eadsontactos ofit ?0@ 0.00 0.00 0.00 0.00
eigniorage charges
S(a(a$ad stone 44.00 44.00 44.00 44.00
ine a%%e%ate 4.80 4.80 4.80 4.80
a#e ;er 1+ m 43D7,74 464+,24 4882,74 5125,24
a#e ;er 1 " 43,D8 46,4+ 48,83 51,25
ay 44 46 4D 51
59
(B!*&0ND18)
nit P 10 sAm
A,"A0-A!
10.50 sAm 538.00 1 sAm
Sand fo +&1I5' $ase coat 0.12 cum 569.92 1 cum
ement fo +&1I5' $ase coat 34.56 =%s 6054.94 1000 =%s
ement fo slu# 33.00 =%s 6054.94 1000 =%s
(ite cement fo Kointin% pointin% 6.00 =%s 27.00 1 =%B,!AB.
+ason 1st class 0.77 Nos. 350.00 1 !ac(
9ro@iding s=ir#ing #o in#ernal walls #o 1+,++ cm heigh# wi#h 9olished %ada;a s#one sla>s15mm #hic= len%t( eAual to flooin% stones set o"e $ase coat of +&1I5' 12 mm t(ick usin% scit( cement slu# of (one# like consistenc# spead at t(e ate of 3.30 k%s pe sAm and Kointin
cement paste mi:ed it( pi%ment of matc(in% s(ade to full dept( includin% cost of all mateialcement sand and ate etc. complete includin% sei%nioa%e c(a%es etc. and o"e(eads contcomplete fo finis(ed item of ok.&/SS No.701 707'
9ro@iding s=ir#ing #o in#ernal walls #o 1+ cm heigh# wi#h -dge cu# ec#ified ceramic #ileslen%t( eAual to flooin% tiles set o"e $ase coat of +&1I5' 12 mm t(ick usin% sceened sand it( cof (one# like consistenc# spead at t(e ate of 3.30 k%s pe sAm and Kointin% it( (ite cement pastepi%ment of matc(in% s(ade to full dept( includin% cost of all mateials like tiles cement sand andcomplete includin% sei%nioa%e c(a%es etc. and o"e(eads contactos pofitcomplete fo finisok.&/SS No.701 707'
ost of !d%e cut ,ectified ceamic tiles8 mm t(ick
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 96/636
CIVIL DATA : Page-96
*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,
/dd fo +/ ? 25@ 0.25 498.44
a#e ;er 1+ m
a#e for o#her /loors / // / 4 /,ate as oked out a$o"e 6911.51 6911.51 6911.51 6911.51
Lift c(a%es & a%e 131 of Std. Data ' 0.00 49.84 99.69 149.53
/dd fo +/ ? 25@ 0.00 12.46 24.92 37.38
6911.51 6973.81 7036.12 7098.42
<"e(eadsontactos ofit ?0@ 0.00 0.00 0.00 0.00
eigniorage charges
ine a%%e%ate 4.80 4.80 4.80 4.80
a#e ;er 1+ m 6D16,31 6D78,61 7+4+,D2 71+3,22
a#e ;er 1 " 6D,16 6D,7D 7+,41 71,+3
ay 6D 7+ 7+ 71
60
(B!*&0ND2+)
nit P 10 sAm
ost of "itified tiles 8mm t(ick 10.50 sAm 607.00 1 sAm
Sand fo +&1I5' $ase coat 0.12 cum 569.92 1 cum
ement fo +&1I5' $ase coat 34.56 =%s 6054.94 1000 =%s
ement fo slu# 33.00 =%s 6054.94 1000 =%s(ite cement fo Kointin% pointin% 2.00 =%s 27.00 1 =%
B,!AB.
+ason 1st class 0.77 Nos. 350.00 1 !ac(
+a-doo&unskilled' 0.80 Nos. 280.00 1 !ac(
/dd ate c(a%es 1@ 0.01 493.50
/dd fo +/ ? 25@ 0.25 498.44
a#e for 1+ sm
a#e for o#her /loors / // / 4 /
,ate as oked out a$o"e 7528.01 7528.01 7528.01 7528.01
Lift c(a%es & a%e 131 of Std. Data ' 0.00 49.84 99.69 149.53 /dd fo +/ ? 25@ 0.00 12.46 24.92 37.38
7528.01 7590.31 7652.62 7714.92
<"e(eadsontactos ofit ?0@ 0.00 0.00 0.00 0.00
eigniorage charges
ine a%%e%ate 4.80 4.80 4.80 4.80
a#e ;er 1+ m 7532,81 75D5,11 7657,42 771D,72
a#e ;er 1 " 75,33 75,D5 76,57 77,2+
ay 75 76 77 77
61 a'
9ro@iding s=ir#ing #o in#ernal walls #o 1+ cm heigh# wi#h @i#rified #iles 8mm #hic= regularnormal colour len%t( eAual to flooin% tiles set o"e $ase coat of +&1I5' 12 mm t(ick usin% scit( cement slu# of (one# like consistenc# spead at t(e ate of 3.30 k%s pe sAm and Kointincement paste mi:ed it( pi%ment of matc(in% s(ade to full dept( includin% cost of all mateialcement sand and ate etc.and o"e(eads contactos pofit complete includin% sei%nioa%e ccomplete fo finis(ed item of ok.&/SS No.701 707'
9ro@iding s=ir#ing #o in#ernal walls #o 1+ cm heigh# wi#h 8mm #hic= mirror ;olished grani#eeAual to flooin% tiles set o"e $ase coat of +&1I5' 12 mm t(ick usin% sceened sand it( cem
(one# like consistenc# spead at t(e ate of 3.30 k%s pe sAm and Kointin% it( (ite cement pastepi%ment of matc(in% s(ade to full dept( includin% cost of all mateials like tiles cement sand andand o"e(eads contactos pofit complete includin% sei%nioa%e c(a%es etc complete fo finis
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 97/636
CIVIL DATA : Page-97
*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,
(B!*&0ND21)
nit P 10 sAm
A,"A0-A!
ost of %anite tiles 8mm t(ick 10.50 sAm 933.00 1 sAmSand fo +&1I5' $ase coat 0.12 cum 569.92 1 cum
ement fo +&1I5' $ase coat 34.56 =%s 6054.94 1000 =%s
ement fo slu# 33.00 =%s 6054.94 1000 =%s
(ite cement fo Kointin% pointin% 5.00 =%s 27.00 1 =%
B,!AB.
+ason 1st class 0.77 Nos. 350.00 1 !ac(
+a-doo&unskilled' 0.80 Nos. 280.00 1 !ac(
/dd ate c(a%es 1@ 0.01 493.50
/dd fo +/ ? 25@ 0.25 498.44
a#e for 1+ sm
a#e for o#her /loors / // / 4 /,ate as oked out a$o"e 11032.01 11032.01 11032.01 11032.01
Lift c(a%es & a%e 131 of Std. Data ' 0.00 49.84 99.69 149.53
/dd fo +/ ? 25@ 0.00 12.46 24.92 37.38
11032.01 11094.31 11156.62 11218.92
<"e(eadsontactos ofit ?0@ 0.00 0.00 0.00 0.00
eigniorage charges
ine a%%e%ate 4.80 4.80 4.80 4.80
a#e ;er 1+ m 11+36,81 11+DD,11 11161,42 11223,72
a#e ;er 1 " 11+,37 11+,DD 111,61 112,24
ay 11+ 111 112 112
$'
a#e for o#her /loors / // / 4 /
,ate as oked out a$o"e 11032.01 11032.01 11032.01 11032.01
Lift c(a%es & a%e 131 of Std. Data ' 0.00 49.84 99.69 149.53
/dd fo +/ ? 25@ 0.00 12.46 24.92 37.38
11032.01 11094.31 11156.62 11218.92
<"e(eadsontactos ofit ?0@ 0.00 0.00 0.00 0.00eigniorage charges
ine a%%e%ate 4.80 4.80 4.80 4.80
a#e ;er 1+ m 11+36,81 11+DD,11 11161,42 11223,72
a#e ;er 1 m 11+3,68 11+D,D1 1116,14 1122,37
ay 11+4 111+ 1116 1122
62 a'
(B!*&0ND1D)
&ladding #o in#ernal walls wi#h 8mm #hic= mirror ;olished grani#e #iles len%t( eAual to flooio"e $ase coat of +&1I5' 12 mm t(ick usin% sceened sand it( cement slu# of (one# like consistat t(e ate of 3.30 k%s pe sAm and Kointin% it( (ite cement paste mi:ed it( pi%ment of matc(ifull dept( includin% cost of all mateials like tiles cement sand and ate etc. and o"e(eads pofit complete includin% sei%nioa%e c(a%es etc. complete fo finis(ed item of ok.&/SS No.701
9ro@iding s=ir#ing #o in#ernal walls 1+cm heigh# wi#h igh 9olished rani#e 16 #o 18 mm #hic=(2,43 ") o#her #han >lac= and regular colours len%t( eAual to flooin% stones set o"e $ase coat12 mm t(ick usin% sceened sand it( cement slu# of (one# like consistenc# spead at t(e ate ofsAm and Kointin% it( (ite cement paste mi:ed it( pi%ment of matc(in% s(ade to full dept( incluall mateials like tiles cement sand and ate etc. complete includin% sei%nioa%e c(a%es etc. an
contactos pofit complete fo finis(ed item of ok.
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 98/636
CIVIL DATA : Page-98
*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,
ost of (i%( polis(ed %anite 10.50 sAm 2392.00 1 sAm
Sand fo +&1I5' $ase coat 0.12 cum 569.92 1 cum
ement fo +&1I5' $ase coat 34.56 =%s 6054.94 1000 =%s
ement fo slu# 33.00 =%s 6054.94 1000 =%s(ite cement fo Kointin% pointin% 5.00 =%s 27.00 1 =%
+ac(ine cuttin% c(a%es 66.67 ,+ 13.00 1 ,+
/dd fo +/ ? 25@ 0.25 346.68
B,!AB.
+ason 1st class 2.10 Nos. 350.00 1 !ac(
+an +a-doo&elda' 4.90 Nos. 280.00 1 !ac(
/dd ate c(a%es 1@ 0.01 2107.00
/dd fo +/ ? 25@ 0.25 2128.07
a#e for 1+ sm
a#e for o#her /loors / // / 4 /
,ate as oked out a$o"e 29341.93 29341.93 29341.93 29341.93Lift c(a%es & a%e 131 of Std. Data ' 0.00 212.81 425.61 638.42
/dd fo +/ ? 25@ 0.00 53.20 106.40 159.61
29341.93 29607.94 29873.94 30139.96
<"e(eadsontactos ofit ?0@ 0.00 0.00 0.00 0.00
eigniorage charges
*anite 343.67 343.67 343.67 343.67
ine a%%e%ate 4.80 4.80 4.80 4.80
a#e ;er 1+ m 2D6D+,4+ 2DD56,41 3+222,41 3+488,42
a#e ;er 1 " 2D6,D+ 2DD,56 3+2,22 3+4,88
ay 2D7 3++ 3+2 3+5
$'
a#e for o#her /loors / // / 4 /
,ate as oked out a$o"e 29341.93 29341.93 29341.93 29341.93
Lift c(a%es & a%e 131 of Std. Data ' 0.00 212.81 425.61 638.42
/dd fo +/ ? 25@ 0.00 53.20 106.40 159.61
29341.93 29607.94 29873.94 30139.96
<"e(eadsontactos ofit ?0@ 0.00 0.00 0.00 0.00eigniorage charges
*anite 343.67 343.67 343.67 343.67
ine a%%e%ate 4.80 4.80 4.80 4.80
a#e ;er 1+ m 2D6D+,4+ 2DD56,41 3+222,41 3+488,42
a#e ;er 1 m 2D6D,+4 2DD5,64 3+22,24 3+48,84
ay 2D6D 2DD6 3+22 3+4D
63
9ro@iding cladding #o walls wi#h igh 9olished rani#e 16 #o 18 mm #hic= u; #o 8I++ (2,43 ")>lac= and regular colours len%t( eAual to flooin% stones set o"e $ase coat of +&1I5' 12 mmsceened sand it( cement slu# of (one# like consistenc# spead at t(e ate of 3.30 k%s pe sAmit( (ite cement paste mi:ed it( pi%ment of matc(in% s(ade to full dept( includin% cost of all mtiles cement sand and ate etc. complete includin% sei%nioa%e c(a%es etc. and o"e(eads pofit complete fo finis(ed item of ok.
9ro@iding dadooing #o walls wi#h glaFed ;lain coloured wall #iles 1st Aualit# of si-e of si-e n300mm : 200mm it( $odesas appo"ed $# !n%inee>in>(a%e set o"e $ase coat of +&1I5' 1usin% sceened sand it( cement slu# of (one# like consistenc# spead at t(e ate of 3.30 k%s p Kointin% it( (ite cement paste mi:ed it( pi%ment of matc(in% s(ade to full dept( includin%
mateials like tiles cement sand and ate etc. complete includin% sei%nioa%e c(a%es etc. and ocontactos pofit complete fo finis(ed item of ok.
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 99/636
CIVIL DATA : Page-99
*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,
A,"A0-A!
ost of %la-ed coloued tiles 10.50 sAm 397.00 1 sAm
Sand fo +&1I5' $ase coat 0.12 cum 569.92 1 cum
ement fo +&1I5' $ase coat 34.56 =%s 6054.94 1000 =%sement fo slu# 33.00 =%s 6054.94 1000 =%s
(ite cement fo Kointin% pointin% 6.00 =%s 27.00 1 =%
B,!AB.
+ason 1st class 0.77 Nos. 350.00 1 !ac(
+a-doo&unskilled' 0.80 Nos. 280.00 1 !ac(
/dd ate c(a%es 1@ 0.01 493.50
/dd fo +/ ? 25@ 0.25 498.44
a#e for 1+ sm
a#e for o#her /loors / // / 4 /
,ate as oked out a$o"e 5431.01 5431.01 5431.01 5431.01
Lift c(a%es & a%e 131 of Std. Data ' 0.00 49.84 99.69 149.53 /dd fo +/ ? 25@ 0.00 12.46 24.92 37.38
5431.01 5493.31 5555.62 5617.92
<"e(eadsontactos ofit ?0@ 0.00 0.00 0.00 0.00
eigniorage charges
ine a%%e%ate 4.80 4.80 4.80 4.80
a#e ;er 1+ m 5435,81 54D8,11 556+,42 5622,72
a#e ;er 1 m 543,58 54D,81 556,+4 562,27
ay 544 55+ 556 562
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 100/636
CIVIL DATA : Page-100
*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,
64
(B!*&0N37)
nitI 1 um
A, "a#erials
ement 129.60 =%s 6054.94 1000 =%s
ost of $ick Kell# 20mm si-e&1)3d ate'
460 Nos. 3825.88 1000 Nos.
ine a%%e%ate & Sand ' 0.45 um 449.92 1 um
ate &includin% cuin%' 1.20 kl 100.00 1 kl
B,"A&N-
1.00 (ou 128.90 1 (ou e (a%es 1.00 (ou 174.20 1 (ou
/dd +/ on ce c(a%es 0.25 174.20
&,!AB.
1st class mason 0.10 Nos. 350.00 1 !ac(
+a-doo &unskilled' 1.39 Nos. 280.00 1 !ac(
/dd fo +/ ? 25@ 0.25 424.20
a#e for o#her /loors / // / 4 /
,ate as a$o"e 2570.72 2570.72 2570.72 2570.72
Lift c(a%es & a%e 131 of Std. Data ' 0.00 42.42 84.84 127.26
/dd fo +/ ? 25@ 0.00 10.61 21.21 31.82a#e ;er 1 cum 2570.72 2623.74 2676.77 2729.79
<"e(eadsontactos ofit ?0@ 0.00 0.00 0.00 0.00
eigniorage charges
icks 5.93 5.93 5.93 5.93
ine a%%e%ate 18.00 18.00 18.00 18.00
a#e ;er 1 cum 2594.65 2647.67 2700.70 2753.72
ay 25D5 2648 27+1 2754
/illing wi#h ligh# weigh# concre#e in ement oncete &1I5I10' popotion usin% $ick Kell# foincludin% cost and con"e#ance of all mateials like cement sand $ick $ats etc. to site inclusei%nioa%e c(a%es on all mateials includin% cost of all la$ou c(a%es fo la#in% concete ammio"e(eads contactos pofit etc. complete fo finis(ed item of ok. &/SS. No. 402'
oncete +i:e 10 ) 7 cft &0.2 ) 0.8
cum'capacit#
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 101/636
CIVIL DATA : Page-101
*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,
65
(B!*&0N313)
nitI 1 um
A,"A0-A!
ement 129.60 =%s 6054.94 1000 =%s
40mm ;* metal 0.90 um 1007.72 1 um
Sand 0.45 um 449.92 1 um
B,!AB.
1st class +ason0.167 Nos 350.00 1 !ac(
2nd class +ason 0.167 Nos 320.00 1 !ac(
+a-doo &unskilled' 4.70 Nos 280.00 1 !ac(
/dd fo +/ ? 25@ 0.25 1427.89
&,"A&N-
1.00 (ou 128.90 1 (ou
e c(a%es 1.00 (ou 174.20 1 (ou
Needle "i$ato 40mm & petol ' 1.00 (ou 26.80 1 (ou
e c(a%es 1.00 (ou 125.40 1 (ou
/dd +/ on ce c(a%es 0.25 299.60
ate&includin% fo cuin%' 1.20 kl 100.00 1 kl
Basic cos# ;er 1cum
a#e for o#her /loors // /
,ate as a$o"e 4329.19 4329.19
205.00 205.00
La$ou lift c(a%es fo sca*oldin% 1288.00 1405.00
/dd fo +/ ? 25@ 322.00 351.25
Lift c(a%es 142.79 285.58
/dd fo +/ ? 25@ 35.70 71.40
a#e ;er 1 cum 6322.68 6647.42
<"e(eadsontactos ofit ?0@ 0 0
eigniorage charges
oase a%%e%ate 45.00 45.00
ine a%%e%ate 18.00 18.00
6385.68 6710.42
ay 6386 671+
66
/or a fligh# leng#h of 4,6+ ", 4,6+ "
einforced cemen# concre#e (151+) ;ro;or#ion &ementI fine a%%e%atesI coase a%%e%ate' usi-e &SS5' (ad %anite metal &coase a%%e%ate' fom appo"ed Aua# includin% cost and con"emateials like cement fine a%%e%ate &sand' coase a%%e%ate ate etc. to site and cost ofc(a%es on all mateials includin% centein% usin% asuina allies am$oos ooden ,eapes
ood osts all lates etc. s(uttein% mac(ine mi:in% la#in% concete liftin% concete manuetc. and o"e(eads contactos pofit complete as pe dain%s $ut e:cludin% cost of steel and itBc(a%es fo finis(ed item of ok &/SS N<. 402 403' for *ummy columns,
oncete +i:e 10 ) 7 cft &0.2 ) 0.8cum'capacit#
;ie c(a%es of centein% and
sca*oldin%
u;;lying and fiCing of s#ainless s#eel ( grade 2+2 ) hand railing as ;er a;;ro@ed drawing wi#5+mm dia ;i;e and 2mm #hic= medium class and @er#ical ;os#s of 25mm dia and 1,6mm #hiclass 2 Nos for each s#e; fiCed wi#h >ase ;la#e of 75mm dia using >onding agen# and ancand welding drilling of 2+mm dia holes wi#h ;neuma#ic com;ressor for fiCing railing;olishing all mem>ers of #he railing #houroughly lacuer finishing #o ;resen# seamincluding cos# and con@eyance of all ma#erials elec#rodes welding charges cos# of all co
la>our charges o@erheads ' con#rac#ors ;rofi# e#c, com;le#e for finished i#em of wor=,
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 102/636
CIVIL DATA : Page-102
*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,
50.00mm pipe &4.60 : 2.39 =%s),+' 10.99=%s
25mm pipe &23.40: 0.89 =%s),+' 20.83 =%s
ost of stainless steel pipes 31.82 =%s 187.00 1 =%
La$ou c(a%es fo fa$ication31.82 =%s 101.00 1 =%
Dillin% of 20mm dia (ole&13 : 0.10' 1.30 ,+ 140.00 1 ,+
ase late 75mm dia. 13 Nos. 75.00 1 !ac(
/dd fo anc(o $as 13 Nos. 25.00 1 No
/dd fo $ondin% 13 Nos. 10.00 1 No
,ate pe 1 ,+
a#e ;er 1 m
<"e(eadsontactos ofit ?0@ 0.00 2602.94
say
1
/or a fligh# leng#h of 4,6+ ", 4,6+ "
ost of 50mm dia SS pipe &1:4.60' 4.60 ,+
ost of 25mm dia SS pipe &26:0.90' 23.40 ,+
50.00mm pipe &4.60 : 2.39 =%s),+' 10.99=%s
25mm pipe &23.40: 0.89 =%s),+' 20.83 =%s
ost of stainless steel pipes 31.82 =%s 187.00 1 =%
La$ou c(a%es fo fa$ication 31.82 =%s 101.00 1 =%
Dillin% of 20mm dia (ole&13 : 0.10' 1.30 ,+ 140.00 1 ,+
ase late 75mm dia. 13 Nos. 75.00 1 !ac(
/dd fo anc(o $as 13 Nos. 25.00 1 No
/dd fo $ondin% 13 Nos. 10.00 1 No
,ate pe 1 ,+
a#e ;er 1 m
<"e(eadsontactos ofit ?0@ 0.00 2602.94
say
u;;lying and fiCing of "ild #eel hand railing as ;er a;;ro@ed drawing wi#h #o; rail of 5+mand 2mm #hic= medium class and @er#ical ;os#s of 25mm dia and 1,6mm #hic= medium classeach s#e; fiCed wi#h >ase ;la#e of 75mm dia using >onding agen# and anchor fas#ner andrilling of 2+mm dia holes wi#h ;neuma#ic com;ressor for fiCing railing >u/ing ;olishing alof #he railing #houroughly lacuer finishing #o ;resen# seamless finish including cos# and cof all ma#erials elec#rodes welding charges cos# of all consuma>les la>our charges ocon#rac#ors ;rofi# e#c, com;le#e for finished i#em of wor=,
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 103/636
CIVIL DATA : Page-103
*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,
67
C pipe 110mm dia 6.00 ,+ 139.00 1 ,+
+S lamps 3 Nos. 18.00 1 !ac(
La$ou c(a%es fo fi:in% pipes 6.00 ,+ 65.00 1 ,+
a#e ;er 6 "
<"e(eadsontactos ofit ?0@ 0.00 213.00
a#e ;er 1 "
ay
68
ost of 50mm t(ick Kali 1.00 sAm 375.00 1 sAm
1st class mason 0.06 Nos. 350.00 1 !ac(
2nd class mason 0.06 Nos. 320.00 1 !ac(
+a-doo&unskilled' 0.275 Nos. 280.00 1 !ac(
/dd fo +/ ? 25@ 0.25 117.20
a#e for o#her /loors / // / 4 /,ate as oked out a$o"e 521.50 521.50 521.50 521.50
;ie c(a%es fo /ccess Sca*oldin% 8.99 8.99 8.99 8.99
La$ou c(a%es fo sca*oldin% 54.34 77.01 99.69 122.36
/dd fo +/ ? 25@ 13.59 19.25 24.92 30.59
Lift c(a%es & a%e 131 of Std. Data ' 0.00 11.84 23.67 35.51
/dd fo +/ ? 25@ 0.00 2.96 5.92 8.88
a#e for 1 sm 5D8,42 641,55 684,6D 727,83
<"e(eadsontactos ofit ?0@ 0.00 0 0 0
a#e ;er 1 sm 598.42 641.55 684.69 727.83
ay 5D8 642 685 728
69
(B!*&0N115)
nit I 10 sAm
A,"A0-A!
Su#a cement 2.00 k%s 515.00 25 k%s
B,!AB.
ainte 1st class 0.063 Nos. 400.00 1 !ac(ainte 2nd class 0.147 Nos. 320.00 1 !ac(
+a-doo&unskilled' 0.32 Nos. 280.00 1 !ac(
9ro@iding 11+ mm *ia mar=ed 9& don ate take pipes it( socket 2.5mm t(ick 4.pessue of S maked includin% cost of necessa# C ends s(oes ion ) C clamps aaccessoies and fi:in% in position includin% cost and con"e#ance of all mateials sales ot(mateials to site opeational incidental c(a%es includin% all la$ou c(a%es fo fi:in% at sit
o"e(eads contactos pofit complete fo finis(ed item of ok. &/SS No. 1328'
u;;ly and fiCing ?allies ( cemen# concre#e ) of 5+mm #hic= as pe t(e desi%n appo"ed $# t(e(a%e includin% cost and con"e#ance of mateials to site and la$ou c(a%es etc. o"e(eads pofit complete fo finis(ed item of ok in all floos.
hi#e washing #wo coa#s wi#h ;ain# grade whi#e lime #o ceiling #o gi@e an e@en shade af#er #>rushing #he surface #o remo@e all dir# and remains of loose ;owdered ma#erials includingma#erials la>our charges and inciden#al such as sca/olding lif# charges e#c, and ocon#rac#ors ;rofi# com;le#e for finished i#em of wor= >u# eCcluding con@eyance of ma#erials in
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 104/636
CIVIL DATA : Page-104
*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,
/dd fo +/ ? 25@ 0.25 163.46
a#e ;er 1+ sm
<"e(eadsontactos ofit ?0@ 0.00 245.52
a#e ;er 1+ sma#e ;er 1 sm
ay
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 105/636
CIVIL DATA : Page-105
*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,
70
(B!*&0N121)
nit P 10 SAm
ost of deco oient $ase 1.00 =% 631.00 25 =%
ainte 1st class 0.08 Nos. 400.00 1 !ac(
ainte 2nd class 0.19 Nos. 320.00 1 !ac(
ost of as(a$le oil $ound distempe 1.70 Lts 81.00 1 Lt
ainte 1st class 0.36 Nos. 400.00 1 !ac(
ainte 2nd class 0.84 Nos. 320.00 1 !ac(
0.01 505.60
/dd fo +/ ? 25@ 0.25 510.66
<"e(eadsontactos ofit ?0@ 0.00 801.26
a#e ;er 1+ sm
a#e ;er 1 sm
ay
71
(B!*&0N111+)
nit P 10 SAm
ost of as(a$le oil $ound distempe 1.70 Lts 81.00 1 Lt
ainte 1st class 0.36 Nos. 400.00 1 !ac(
ainte 2nd class 0.84 Nos. 320.00 1 !ac(
0.01 412.80
/dd fo +/ ? 25@ 0.25 416.93
<"e(eadsontactos ofit ?0@ 0.00 658.86a#e ;er 1+ sm
a#e ;er 1 sm
ay
72
(B!*&0N124)
ate poof cement paint 1.00 =%s 1106.00 25 =%s
ainte 1st class 0.15 Nos. 400.00 1 !ac(
ainte 2nd class 0.35 Nos. 320.00 1 !ac(
+a doo& nskilled' 1 50 Nos 280 00 1 !ac(
9ain#ing #o new walls wi#h 2 coa#s of Acrylic >ased .il >ound asha>le *is#em;er ha@ing less #han 5+ grams<li#re o"e deco oient $ase as appo"ed $# !n%inee>n>(a%e makin% 3 co%i"e an e"en s(ade afte t(ouu%(l# $us(in% t(e suface to emo"e all dit and emains of loosmateials includin% cost and con"e#ance of all mateials to ok site and all opeational incide
c(a%es etc. and o"e(eads contactos pofit complete fo finis(ed item of ok as pe /SS 911 alls in all floos.
Sundies includin% $us(es laddes
etc. ? 1@
9ain#ing #o old walls wi#h 2 coa#s of Acrylic >ased .il >ound asha>le *is#em;er ha@ing less #han 5+ grams<li#re as appo"ed $# !n%inee>n>(a%e to %i"e an e"en s(ade afte t(ouu%t(e old suface to emo"e all dit and emains of loose podeed mateials includin% cost and con"emateials to ok site and all opeational incidental la$ou c(a%es etc. and o"e(eads cont
complete fo finis(ed item of ok as pe /SS 911 for in#ernal walls in all floos,
Sundies includin% $us(es laddesetc. ? 1@
9ain#ing #o old walls wi#h 2 coa#s of wa#er ;roof cemen# ;ain# of s(ade as appo"ed $# t(e(a%e to %i"e an e"en s(ade afte t(ouu%(l# $us(in% t(e suface to emo"e all dit and emaipodeed mateials includin% cost and con"e#ance of all mateials to ok site and all opeationalla$ou c(a%es etc. and o"e(eads contactos pofit complete fo finis(ed item of ok as pe Sfloos.
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 106/636
CIVIL DATA : Page-106
*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,
0.01 592.00
/dd fo +/ ? 25@ 0.25 597.92
<"e(eadsontactos ofit ?0@ 0.00 791.64
a#e ;er 1+ sm
a#e ;er 1 sm
ay
73
(B!*&0N122' Amendmen# in o 2+1112)
ni# 1+ m,
A, "a#erials
ost of deco oient $ase 1.00 =% 631.00 25 =%
ainte 1st class 0.21 Nos. 300.00 1 !ac(
ainte 2nd class 0.49 Nos. 260.00 1 !ac(
/c#lic emulsion paint 0.80 Lts 180.00 1 Lts
ainte 1st class 0.36 Nos. 300.00 1 !ac(
ainte 2nd class 0.84 Nos. 260.00 1 !ac(
0.01 516.80
/dd fo +/ ? 25@ 0.40 521.97
<"e(eadsontactos ofit ?0@ 0.00 900.00a#e ;er 1+ sm
a#e ;er 1 sm
ay
74
ni# 1+ m,
A, "a#erials
ost of deco oient $ase 1.00 =% 631.00 25 =%
ainte 1st class 0.21 Nos. 400.00 1 !ac(
ainte 2nd class 0.49 Nos. 320.00 1 !ac(
/c#lic emulsion paint 0.80 Lts 183.00 1 Lts
ainte 1st class 0.21 Nos. 400.00 1 !ac(
ainte 2nd class 0.49 Nos. 320.00 1 !ac(
+a-doo 1.50 Nos. 280.00 1 !ac(
0.01 901.60
/dd fo +/ ? 25@ 0.25 910.62
<"e(eadsontactos ofit ?0@ 0.00 1309.91a#e ;er 1+ sm
a#e ;er 1 sm
Sundies includin% $us(es laddesetc. ? 1@
u;;ly ' a;;lica#ion of one coa# deco orien# >ase ' #wo coa#s of acrylic emulsion ;ain#&Colatile <%anic ompound' content less t(an 50 %ams)lite for in#ernal walls includin% cost andof all mateials to site sales ot(e ta:es incidental opeational and all la$ou c(a%es etc.and ocontactos pofit complete fo finis(ed item of ok in all floos.
Sundies includin% $us(es laddesetc. ? 1@
u;;ly ' a;;lica#ion of one coa# of deco orien# >ase ' #wo coa#s of acrylic eC#erior emu(a"in% C< &Colatile <%anic ompound' content less t(an 50 %ams)lite for eC#erior walls includicon"e#ance of all mateials to site sales ot(e ta:es incidental opeational and all la$ou c(a%o"e(eads contactos pofit complete fo finis(ed item of ok in all floos.
Sundies includin% $us(es laddesetc. ? 1@
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 107/636
CIVIL DATA : Page-107
*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,
75
(B!*&0N126 ' 12121D5)
ost of utt# fo ood ok 1 =% 135.00 1 =%
9rimer &oa#
ost of ood ime 0.70 Lt 135.00 1 Lt
1st lass ainte 0.21 Nos. 400.00 1 !ac(
2nd lass ainte 0.49 Nos. 320.00 1 !ac(
2 coa#s of -namel ;ain#ing
ost of S#nt(etic !namel aint 1.20 Lt 175.00 1 Lt
1st lass ainte 0.36 Nos. 400.00 1 !ac(
2nd lass ainte 0.84 Nos. 320.00 1 !ac(
0.01 653.60
/dd fo +/ ? 25@ 0.25 660.14
<"e(eadsontactos ofit ?0@ 0.00 1264.67
a#e ;er 1+ sm
a#e ;er 1 sm
ay
76
(B!*&0N12121D6)
ost of S#nt(etic !namel aint 1.10 Lt 175.00 1 Lt
1st lass ainte 0.36 Nos. 400.00 1 !ac(
2nd lass ainte 0.84 Nos. 320.00 1 !ac(
0.01 412.80
/dd fo +/ ? 25@ 0.25 416.93
<"e(eadsontactos ofit ?0@ 0.00 713.66a#e ;er 1+ sm
a#e ;er 1 sm
ay
77
(B!*&0N127)
nit I 10 sAm
A,"A0-A!
,ed o:ide pime 0.70 Lt 121.00 1 Lt B,!AB.
1st lass ainte 0.21 Nos. 400.00 1 !ac(
9ain#ing #o new wood wor= and flush shu##ers wi#h la;;am finish o@er a ;rimary coa# and ;coa#s of syn#he#ic enamel ;ain# *ade> C< &Colatile <%anic ompound' content less t(an 50 %appo"ed s(ade includin% cost and con"e#ance of all mateials to site cost of pime coat and all la$etc. complete includin% appl#in% sand pape on lappam coats fo neat finis( includin% sales ot(
cost of all mateials etc.and o"e(eads contactos pofit complete &/SS No.1200 1207 1211' i
Sundies includin% $us(es laddesetc. ? 1@
9ain#ing #o old wood wor= and flush shu##ers wi#h #wo coa#s of syn#he#ic enamel ;ain# r &Colatile <%anic ompound' content less t(an 50 %ams)lite of appo"ed $and and s(ade includicon"e#ance of all mateials to site and all la$ou c(a%es etc. complete sales ot(e ta:es onmateials etc.and o"e(eads contactos pofit complete &/SS No.1200 1207 1211' in all floos.
Sundies includin% $us(es laddesetc. ? 1@
9ain#ing ;rimer coa# on new wood wor= using red oCide ron ;rimer ;ain# grade 1 of appincludin% cost and con"e#ance of all mateials to site all la$ou c(a%es etc.and o"e(eads contcomplete in all floos.&/SS No. 1201 1212 1207'.
180m!"170m!" 180m!"170m!"
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 108/636
CIVIL DATA : Page-108
*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,
0.01 240.80
/dd fo +/ ? 25@ 0.25 243.21
<"e(eadsontactos ofit ?0@ 0.00 388.71
a#e ;er 1+ sm
a#e ;er 1 sm
ay
78
(B!*&0N12121D7)
nit I 10 sAm
A,"A0-A!
ost of S#nt(etic !namel aint 1.10 Lt 175.00 1 Lt
B,!AB.
1st lass ainte 0.33 Nos. 400.00 1 !ac(
2nd lass ainte 0.77 Nos. 320.00 1 !ac(
0.01 378.40
/dd fo +/ ? 25@ 0.25 382.18
<"e(eadsontactos ofit ?0@ 0.00 670.23
a#e ;er 1+ sm
a#e ;er 1 sm ay
79
(B!*&0N127 ' 12121D7)
nit I 10 sAm
A,"A0-A!
,ed o:ide pime 0.70 Lt 121.00 1 Lt
ost of S#nt(etic !namel aint 1.10 Lt 175.00 1 Lt
B,!AB.
fo pime coat
1st lass ainte 0.21 Nos. 400.00 1 !ac(
2nd lass ainte 0.49 Nos. 320.00 1 !ac(
fo enamel paintin%
1st lass ainte 0.33 Nos. 400.00 1 !ac(
2nd lass ainte 0.77 Nos. 320.00 1 !ac(
0.01 619.20
/dd fo +/ ? 25@ 0.25 625.39
<"e(eadsontactos ofit ?0@ 0.00 1058.94a#e ;er 1+ sm
a#e ;er 1 sm
Sundies includin% $us(es laddesetc. ? 1@
9ain#ing #wo coa#s wi#h syn#he#ic enamel ;ain# rade .& (ola#ile .rganic &om;ound) c#han 5+ grams<li#re #o new iron wor= includin% cost and con"e#ance of all mateials to site sata:es incidental opeational and all la$ou c(a%es etc.and o"e(eads contactos pofit completeitem of ok in all f loos. &SS No. 1201 1212 1207'.
Sundies includin% $us(es laddesetc. ? 1@
9ain#ing #wo coa#s wi#h syn#he#ic enamel ;ain# rade .& (ola#ile .rganic &om;ound) c#han 5+ grams<li#re o@er ;rimer coa# of red oCide #o new iron wor= includin% cost and con"emateials to site sales ot(e ta:es incidental opeational and all la$ou c(a%es etc.and ocontactos pofit complete fo finis(ed item of ok in all floos. &SS No. 1201 1212 1207'.
Sundies includin% $us(es laddesetc. ? 1@
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 109/636
CIVIL DATA : Page-109
*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,
80
(B!*&0N12121D8)
nit I 10 sAm
A,"A0-A!
ost of S#nt(etic !namel aint 0.90 Lt 175.00 1 Lt
B,!AB.
1st lass ainte 0.33 Nos. 400.00 1 !ac(
2nd lass ainte 0.77 Nos. 320.00 1 !ac(
0.01 378.40
/dd fo +/ ? 25@ 0.25 382.18
<"e(eadsontactos ofit ?0@ 0.00 635.23
a#e ;er 1+ sm
a#e ;er 1 sm
ay
81
(B!*&0N1215)
A,"a#erials
enc( polis( 0.228 Lts 177.00 1 Lts
cost of spiit 1.63 Lts 95.00 1 Lts
.La$ou
1st lass ainte 0.96 Nos. 400.00 1 Nos.
2nd lass ainte 2.24 Nos. 320.00 1 Nos.
/dd fo +/ ? 25@ 0.25 1100.80
<"e(eadsontactos ofit ?0@ 0.00 1571.21
a#e ;er 1+ m
a#e ;er 1 m
ay
82
,ate as pe SS, 1.00 sAm 2500.00 1 sAm
<"e(eadsontactos ofit ?0@ 0.00 2500.00
a#e ;er 1 sm
9ain#ing #wo coa#s wi#h syn#he#ic enamel ;ain# r (a"in% C< &Colatile <%anic ompound't(an 50 %ams)lite #o old iron wor= includin% cost and con"e#ance of all mateials to site sales incidental opeational and all la$ou c(a%es etc. and o"e(eads contactos pofit complete fo fiof ok in all floos. &SS No. 1201 1212 1207'.
Sundies includin% $us(es laddesetc. ? 1@
9olishing #wo coa#s #o #ea= wood doors usin% /rench s;iri# ;olish of appo"ed $and fo ne teak ood fame and s(uttes includin% sand papein% to smoot( sufaces etc. includin% cost andof all mateials to site all la$ou c(a%es etc. complete fo finis(ed item of ok in all floos.
u;;ly ' fiCing of olling shu##er made of 80 : 1.25 mm mac(ine olled ,/ lat(s intelockt(ou%( t(ei entie len%t( and Kointed to%et(e at t(e ends $# end>locks mounted on speciall# des(aft of 50mm dia nominal $oe +S class pipe it( $ackets plates %uide c(annels stoppes $otplates and aan%ements fo inside outside lockin% it( pus(>pull opeations includin% cost of (oospin%s complete painted it( one coat of appo"ed steel pime locks $all $eain%s all acceo"e(eads contactos pofit complete fo finis(ed item of ok as pe special spnI 1108
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 110/636
CIVIL DATA : Page-110
*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,
83
,ate as pe SS, 1.00 sAm 2187.00 1 sAm
<"e(eadsontactos ofit ?0@ 0.00 2187.00
a#e ;er 1 sm
84
/s pe maket ate 1.00 ,+ 400.00 1 ,+
a#e ;er 1 " ay
85
,ate as pe SS, 1.00 SAm 376.00 1 SAm
<"e(eadsontactos ofit ?0@ 0.00 376.00
a#e ;er 1 sm
Sa#
86
ost of aluminium s(eet 24 %au%e 1.00 SAm 282.00 1 SAm
6.60 ,+ 15.00 1 ,+
a#e ;er 1 sm
a#e ;er 1 "
<"e(eadsontactos ofit ?0@ 0.00 58.00
Sa#
u;;lying ' fiCing colla;si>le s#eel shu##ers it( "etical dou$le c(annel of 20 :10:2 mmcente aces it( flat ion 40:40:6 mm it( 38 mm dia steel pulle#s t(e top $ottom and side "eof t(e collapsi$le %ate it( 65:65mm:8mm +S /n%le and middle %uide ail at site (ei%(t it( 65mflat fo t(e pulle#s to %uide and fi:ed it( necessa# (old fasts $olts nuts i"ets lockin% a
stoppes (andles all accessoies all fi:tues and painted it( one coat of appo"ed steel pime etc. contactos pofit complete fo finis(ed item of ok as pe special spn 1105
9ro@iding -C;ansion ?oin# #rea#men# wi#h ;oly sul;hide com;ound of appo"ed make of finis(12mm includin% makin% of 25mm : 12mm %oo"e and pime coat o"e finis(ed %oo"e it( finis(itue to stai%(t line and le"el o"e t(e finis(ed suface of e:pansion Koint includin% cost and con"emateials to site all incidental opeational la$ou c(a%es .o"e(eads contactos pofit etc. cfinis(ed item of ok as pe appo"ed dain% &fo all floos on top of sla$ i.e in t(e flooin% and
"etical Koints of %oo"es in dadooin% suface'
9ro@iding and fiCing of -C;ansion ?oin# filler >oard for >uildings columns >eams and sla>s 2includin% cost and con"e#ance of all mateials to site all incidental opeational la$ou c(a%es etc.ocontactos pofit complete fo finis(ed item of ok as pe appo"ed dain% fo all floos
9ro@iding and fiCing of 24 gauge alluminium shee# o@er eC;ansion ?oin# %oo"e of idt( 15cm fi) columns at one ed%e and estin% o"e t(e ot(e $lock alls)columns concealin% e:pansion Koint(oles fo fee ed%e of aluminium s(eet to facilitate fee mo"ement of aluminium s(eet o"e t(e finisof e:pansion Koint and all face usin% s(eet metal sces it( n#lon ecei"e complete includincon"e#ance of all mateials to site all incidental opeational la$ou c(a%es o"e(eads contetc. complete fo finis(ed item of ok as pe appo"ed dain% &fo all floos fo "etical Koints ansla$'
/dd fo la$ou c(a%es includin% cost of
nails makin% (oles to all and inaluminium s(eet etc.
Alround M.S flat of
size 25 x 6mm
180m!"170m!"
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 111/636
CIVIL DATA : Page-111
*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,
87
(B!*&0N1+33 ' @ide 9age No, 3D1 of o 2+1112)
nit 1 SAm
A) "a#erial reuiremen#
12mm +ineal i$e s(eet 600 : 600 1.00 sAm 317.00 1 sAm
0.40 ,+ 37.00 1 ,+
1.60 ,+ 44.50 1 ,+
1.60 ,+ 43.00 1 ,+
1.28 ,+ 9.00 1 ,+
6mm N#lon ,al lu% 1.28 Nos. 2.00 1 No.
B) !a>our charges
1st lass apente 0.12 Nos. 350.00 1 No.
2nd lass apente 0.12 Nos. 320.00 1 No.
1st lass ainte 0.024 Nos. 400.00 1 No.
2nd lass ainte 0.024 Nos. 320.00 1 No.
0.012 Nos. 117.00 1 No.
oe Dill > ;and <peated > <peato
0.012 Nos. 108.00 1 No.
nskilled +a-doo 0.072 Nos. 280.00 1 No.
/dd fo +/ ? 25@ 0.25 120.54
&) "achinery
0.32 ;ous 117.00 1 No.
0.32 ;ous 108.00 1 No.
Sca*oldin% c(a%es 1@ 0.01 708.56
Basic &os# ;er 1 sm
<"e(eadsontactos ofit ?0@ 0.00 715.64
a#e ;er 1 sm
ay
9ro@iding and fiCing in #rue horiFon#al le@el 12 mm "ineral /i>er shee# 6++ C 6++ &SAuae ) tiles it( a ;umidit# ,esistance of 90@ ,;/"ea%e N, 0.50 Li%(t ,eflectance Q80@ (emalRP 0.052 to 0.057 )mk ie efomance lass 0)lass 1 usin% (ot dipped *al"ani-ed Steel sectisuface it( pe>coated cappin% main ee of si-e 24 : 32 mm at e"e# 1200 mm c)c ma:imum
stitc(ed coss tee of si-e 24 : 27 mm at e"e# 600 mm c)c and su$>coss tee of si-e 24 mm : 25mm c)c and all an%le of si-e 19 : 19 mm fi:ed to peip(e# of t(e all and t(e a$o"e %id is sue"e# 1200 mm c)c in $ot( diections usin% 2.0 mm t(ick pe>stai%(tened * ie includincon"e#ance of all mateials and la$ou c(a%es suc( as cuttin% fi:in% of standin% of fame ok emakin% o"e(eads contacto pofit etc. complete fo finis(ed item of ok in all floo in all floos.
;otdipped * /n%le > ecoated > *id >
19mm:19mmG0.7mmol#ste painted * > section >1200mm > 24:32mm and 24:25mm&su$>coss ee'
ol#ste painted *> Section > 300mm> 24mm : 27mm
* ,od > pestai%(tened > 2.0mm dia>onnectin% ,od
oe Sa cutte > ;and <peated ><peato
oe Sa cutte > ;and <peated >;ie (a%es
oe Dill > ;and <peated > ;ie(a%es
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 112/636
CIVIL DATA : Page-112
*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,
88
(B!*&0N1+33 ' @ide 9age No, 3D1 of o 2+1112)
nit 1 SAm
A) "a#erial reuiremen#
12mm +ineal i$e s(eet 600 : 600 1.00 sAm 344.00 1 sAm
0.40 ,+ 37.00 1 ,+
1.60 ,+ 44.50 1 ,+
1.60 ,+ 43.00 1 ,+
1.28 ,+ 9.00 1 ,+
6mm N#lon ,al lu% 1.28 Nos. 2.00 1 No.
B) !a>our charges
1st lass apente 0.12 Nos. 350.00 1 No.
2nd lass apente 0.12 Nos. 320.00 1 No.1st lass ainte 0.024 Nos. 400.00 1 No.
2nd lass ainte 0.024 Nos. 320.00 1 No.
0.012 Nos. 117.00 1 No.
oe Dill > ;and <peated > <peato
0.012 Nos. 108.00 1 No.
nskilled +a-doo 0.072 Nos. 280.00 1 No.
/dd fo +/ ? 25@ 0.25 120.54
&) "achinery
0.32 ;ous 117.00 1 No.
0.32 ;ous 108.00 1 No.
Sca*oldin% c(a%es 1@ 0.01 735.56
Basic &os# ;er 1 sm
<"e(eadsontactos ofit ?0@ 0.00 742.91
a#e ;er 1 sm
ay
9ro@iding and fiCing in #rue horiFon#al le@el 13 mm "ineral /i>er shee# 5D5 C 5D5 &SAuaissua fine model ed%e tiles it( a ;umidit# ,esistance of 90@ ,;/"ea%e N, 0.50 Li%(tQ80@ (emal onducti"it# RP 0.052 to 0.057 )mk ie efomance lass 0)lass 1 usin%*al"ani-ed Steel section e:posed suface it( pe>coated cappin% main ee of si-e 24 : 32 mm at
mm c)c ma:imum and ota# stitc(ed coss tee of si-e 24 : 27 mm at e"e# 600 mm c)c and su$>si-e 24 mm : 25 mm at 1200 mm c)c and all an%le of si-e 19 : 19 mm fi:ed to peip(e# of t(ea$o"e %id is suspended at e"e# 1200 mm c)c in $ot( diections usin% 2.0 mm t(ick pe>stai%(teincludin% cost and con"e#ance of all mateials and la$ou c(a%es suc( as cuttin% fi:in% of standiok e:posin% oof makin% o"e(eads contacto pofit etc. complete fo finis(ed item of ok in afloos.
;otdipped * /n%le > ecoated > *id >19mm:19mmG0.7mm
ol#ste painted * > section >1200mm > 24:32mm and 24:25mm&su$>coss ee'
ol#ste painted *> Section > 300mm> 24mm : 27mm
* ,od > pestai%(tened > 2.0mm dia>onnectin% ,od
oe Sa cutte > ;and <peated ><peato
oe Sa cutte > ;and <peated >;ie (a%es
oe Dill > ;and <peated > ;ie(a%es
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 113/636
CIVIL DATA : Page-113
*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,
1
...&1I5I10' 0.211 cum 2954.00 1 cum
ick mason# in +&1I8' 0.138 cum 3291.22 1 um
1.43 sAm 94.56 10 sAm
*anolit(ic concete flooin% 1.20 sAm 2647.03 10 sAm
,ate pe 1.00 ,+ &1.20 SAm'a#e ;er 1 m
0 0.00 1173.87
eigniorage charges
40mm metal 0.1899 cum 50.00 1 cum
12mm %aded metal 0.0204 cum 50.00 1 cum
and
in 0.084 cum
in $ick mason# 0.029 cum
in plastein% 0.018 cum
in %anolit(ic concete 0.009
0.140 cum 40.00 1 cum
Bric=s 71 Nos. 38.50 1000 Nos.
a#e ;er 1 m
ay
9ro@iding 9lin#h ;ro#ec#ion 1,2+m wid#h alon% it( dain constucted it( 230 mm t(ick $ickcommon $unt cla# $icks &23:11:7cm' o"e 100 mm t(ick o"e &1I5I10' $ed and plastein% i12mm t(ick sin%le coat fo $ick mason# dain and po"idin% &1I5I10' 100mm t(ick in $eteen $t(e $uildin% and $ick all and 20mm t(ick %anolit(ic concete flooin% it( &1I1I2' pop. up to
t(e $ick mason# all usin% 6mm to 12mm si-e %aded (ad %anite mac(ine cus(ed metal laid malead# laid in altenate panels of si-e not e:ceedin% 1.5 : 1.5 +ts. and po"idin% 5mm t(ick$eteen t(e pannels and finis(in% t(e top suface to eAuied smoot(ness and slopes includin% %oolinin% as diected $# t(e !n%inee > in > c(a%e includin% cost and con"e#ance of all mateisei%nioa%e c(a%es sales ot(e ta:es on all mateials and opeational incidental and la$oumi:in% of cement concete la#in% cuin% o"e(eads contacto pofit etc. complete
lastein% 12 mm t( Sin%le coat in.+&1I5'
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 114/636
CIVIL DATA : Page-114
*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,
89
(B!*&0N1+31 ' @ide 9age No, 38D of o 2+1112)
nit > 1 SAm
12.5mm *#p$oad
1219mm : 1829mm si-e oads 1.03 sAm 232.00 1 sAm
0.64 ,+ 69.00 1 ,+
0.84 ,+ 79.00 1 ,+
0.84 ,+ 78.00 1 ,+
0.40 ,+ 69.00 1 ,+
onnectin% lips 1.84 Nos. 2.00 1 No.
,al lu% 0.64 Nos. 2.00 1 No.
So*it leats 0.64 Nos. 2.00 1 No.
D#all sces > 25mm 18.00 Nos. 2.00 1 No.
Eointin% ompound 0.55 =%s. 27.00 1 =%.
Eointin% ape tape 1.46 ,+ 5.00 1 ,+
D#all top coat 0.15 Lts 133.00 1 Lt
B) !a>our &harges
1st lass apente 0.12 Nos. 350.00 1 No.
2nd lass apente 0.12 Nos. 320.00 1 No.
1st lass ainte 0.024 Nos. 400.00 1 No.
2nd lass ainte 0.024 Nos. 320.00 1 No.
0.012 Nos. 117.00 1 No.
oe Dill > ;and <peated > <peato 0.024 Nos. 108.00 1 No.
nskilled +a-doo 0.072 Nos. 280.00 1 No. /dd fo +/ ? 25@ 0.25 121.84
&) "achinery
0.32 ;ous 117.00 1 ;ou
0.64 ;ous 108.00 1 ;ou
Sca*oldin% c(a%es 1@ 0.01 785.80
a#e ;er 1 sm
<"e(eadsontactos ofit ?0@ 0.00 793.65
ay
Suppl#in% and fi:in% *#p oad Suspended e%ula sin%le la#e false ceilin% &*S>+S>4.1' usint(ick *#p oad confomin% to S 2095 > 1993 fi:in% to *#p steel * peimete c(annels of si-e 20 m: 30 mm&e$' of 0.55 mm t(ick alon% t(e peimete of ceilin% sce fi:ed to $ick ok) patition atand suspendin% t(e fame ok usin% ntemediate c(annels &45 mm : 15mm : 15mm : 0.9 mm' fo
1220 mm c)c it( ceilin% an%le &25 mm : 10 mm : 0.55 mm' fi:ed it( * leat and steel e:pansionconnectin% clip to t(e ceilin% c(annels &it( knuled e$ of 51.5 mm : 26 mm : 10.5 mm : 0.55diection pependicula to t(e intemediate c(annel at 457 mm c)c and fi:in% t(e 12.5 mm ta*#p$oad it( 25 mm d#all sces at 230 mm c)c Kointin% and finis(in% usin% Koint compoundtape to (a"e a flus( look includin% fillin% t(e tapeed sAuae ed%es it( Kointin% compound td#all topcoa includin% o"e(eads and contacto pofit etc. complete fo finis(ed item of ok
/' +ateial eAuiement as pe ndia
* eilin% /n%le > 25mm : 10mm :0.5mm
* eilin% section > 51.5mm : 26mm :10.5mm : 0.55mm t(ick
ntemediate c(annel > 45mm : 15mm :15mm : 0.9mm
eimete c(annel > 20mm : 27mm :30mm &e$' of 0.55mm t(ick
oe Sa cutte > ;and <peated >
oe Sa cutte > ;and <peated >
oe Dill > ;and <peated > ;ie
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 115/636
CIVIL DATA : Page-115
*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,
90
(B!*&0N1+32 ' @ide 9age No, 3D+ of o 2+1112)
ni# 1 m
A) "a#erial reuiremen# as ;er ndia y;sum
12.5mm *#p$oad iles
595mm : 595mm 1.00 sAm 255.00 1 sAm
0.40 ,+ 38.00 1 ,+
3.20 ,+ 50.00 1 ,+
* ,od > 4mm dia > onnectin% ,od 1.28 ,+ 11.00 1 ,+
,al lu% 1.28 Nos. 2.00 1 No.
So*it leats 1.28 Nos. 2.00 1 No.
ni"esal ;oldin% lips 5.36 Nos. 3.00 1 No.
D#all op coat 0.15 Lts 133.00 1 Lt
B) !a>our &harges
1st lass apente 0.12 Nos. 350.00 1 No.
2nd lass apente 0.12 Nos. 320.00 1 No.
1st lass ainte 0.02 Nos. 400.00 1 No.2nd lass ainte 0.024 Nos. 320.00 1 No.
0.012 Nos. 350.00 1 No.
oe Dill > ;and <peated > <peato 0.012 Nos. 350.00 1 No.
nskilled +a-doo 0.072 Nos. 280.00 1 No.
/dd fo +/ ? 25@ 0.25 126.24
&) "achinery
0.32 ;ous 117.00 1 ;ou
0.32 ;ous 108.00 1 ;ou
Sca*oldin% c(a%es ? 1@ 0.01 715.23
asic ost pe 1 SAm
<"e(eadsontactos ofit ?0@ 0.00 722.38
a#e ;er 1 sm
ay
u;;lying and fiCing y; >oard /ine line rid false ceiling (/!&4,6)using 12,5mm #hic=shee# #iles of siFe 5D5mm C 5D5mm conforming #o 2+D5 1DD2 fiCing #o y; s#eel ;recoaangle of siFe 25mm C 25mm C +,7+mm #hic= along #he ;erime#er of ceiling screw fiCed #o >;ar#i#ion a# 61+mm cen#er #o cen#er and sus;ending #he frame wor= using ;recoa#ed
(24mm C 38mm C +,7mm) from so/i# a# 122+mm cen#er #o cen#er fiCed wi#h o/i# &lea#and s#eel eC;ansion fas#eners ' connec#ing cli; #o #he 0ee sec#ion wi#h 4mm diagal@anised s;ring s#eel le@el cli; of 9& un@ersal holding cli;s sys#em a# 12++mm cen#er #ofiCing #he 12,5mm y;>oard shee# #iles of siFe 5D5mm C 5D5mm and finishing #wo coa#s ofcoa# o@erheads and con#rac#or ;rofi# com;le#e for finished i#em of wor= in all floors,
* /n%le > ecoated > 25mm : 25mm:0.7mm
* pe coated > section > 3600mmlon% > 24mm : 38mm : 0.7mm t(ick
oe Sa cutte > ;and <peated >
oe Sa cutte > ;and <peated >
oe Dill > ;and <peated > ;ie
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 116/636
CIVIL DATA : Page-116
*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,
91
(B!*&0N1+34 ' @ide 9age No, 3D2 of o 2+1112)
nit 1 SAm
A) "a#erial reuiremen#
12mm (emocole s(eet 1.00 sAm 24.00 1 sAm
/luminium an%le > 24mm: 24mm 0.40 ,+ 24.00 1 ,+
3.20 ,+ 32.00 1 ,+
1.28 Nos. 9.00 1 No.
,al plu%s 1.28 Nos. 2.00 1 No.
B) !a>our charges
1st lass apente 0.11 Nos. 350.00 1 No.
2nd lass apente 0.11 Nos. 320.00 1 No.
0.02 Nos. 350.00 1 No.
oe Dill > ;and <peated > <peato 0.04 Nos. 350.00 1 No.
nskilled +a-doo 0.20 Nos. 280.00 1 No.
/dd fo +/ ? 25@ 0.25 149.36
&) "achinery
0.16 ;ous 117.00 1 No.
0.32 ;ous 108.00 1 No.
Sca*oldin% c(a%es 1@ 0.01 390.06Basic &os# ;er 1 m
<"e(eadsontactos ofit ?0@ 0.00 393.96
a#e ;er 1 sm
ay
92
ost of +S u$e 5.10 =%s 57.00 1 =%s
La$ou c(a%es fo fa$ication 5.10 =%s 20.00 1 =%sLa$ou c(a%es fo fi:in% 5.10 =%s 4.00 =%s
/dd fo +/ ? 25@ 0.25 61.20
a#e ;er 1 "
<"e(eadsontactos ofit ?0@ 0.00 428.40
ay
93
nit I 10 sAm
9ro@iding and fiCing 0hermocole /alse ceiling in tue (oi-ontal le"el 600mm : 600mm usin%(emocole s(eet anodi-ed /luminium ee sections of si-e 24.50mm : 24.0mm : 2.4mm in %id iof si-e 24mm : 24.5mm at e"e# 600mm cente to cente and anodised aluminium all an%le of si24mm fi:ed to peip(e# of t(e all and t(e a$o"e %id is suspended at e"e# 1200mm cente to ce
diections usin% 2.0mm t(ick * ie fo finis(ed of si-e 600mm : 600mm includin% cost and con"emateials and la$ou c(a%es suc( as cuttin% fi:in% of standin% of fame ok e:posin% oof cfinis(ed item of ok in all f loos. &(e ate is inclusi"e of o"e(eads contacto pofit'.
/nodised /luminium section > 24mm
* od>pestai%(tened 2.0mm dia. >
oe Sa cutte > ;and <peated >
oe Sa cutte > ;and <peated >
oe Dill > ;and <peated > ;ie
u;;lying and fiCing 5+mm dia nominal >ore +edium *ade popeties ei%(t as pe S 1239 0u>e fo fi:in% of * S(eet includin% cost and con"e#ance of all mateials to ok site and allincidental la$ou c(a%es o"e(eads contactos pofit fo finis(ed item of ok.etc. completeitem of ok in all floos fo stai case (ead oom oof.
oofing wi#h corruga#ed , shee#s +,8+mm #hic= fi:ed it( *. EM $olts nuts 8 mm dia it( $itlimpet as(es filled it( (ite lead includin% a coat of appo"ed steel pime and to coats of apon o"e lappin% of s(eets complete &up to a pitc( of 600' and sei%nioa%e c(a%es etc. complete ecost of pulins aftes tusses includin% cost and con"e#ance of all mateials la$ou c(a%es o"e
contactos pofit etc. complete fo finis(ed item of ok in all floos.
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 117/636
CIVIL DATA : Page-117
*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,
47.91 Nos. 5.00 1 No.
43.90 Nos. 9.00 1 No.
91.82 Nos. 0.30 1 No.
itumen as(es91.82 Nos. 0.25 1 No.
inc comate #ello paint 0.14 Lts 175.00 1 Lt
,ead# mi:ed paint 0.20 Lts 175.00 1 Lt
B, !AB.
o oofin%
apente class 0.84 Nos. 320.00 1 No.
+an ma-doo &$elda' 0.91 Nos. 280.00 1 No.
o pime paintin% one coat
ainte 1st class 0.018 Nos. 400.00 1 No.
ainte 1st class 0.042 Nos. 320.00 1 No.
+a-doo &coolie' 0.06 Nos. 280.00 1 No.
o to coats of paintin% to o"e laps
ainte 1st class 0.042 Nos. 400.00 1 No.ainte 1st class 0.098 Nos. 320.00 1 No.
+a-do &coolie' 0.14 Nos. 280.00 1 No.
/dd fo +/ ? 25@ 0.25 648.40
a#e ;er 1+ sm
a#e ;er 1 sm
<"e(eadsontactos ofit ?0@ 0.00 732.82
a#e ;er 1 sm
say
*. scam $olts nuts 2 : 27 &laps' : 17
*. EM $olts 8 mm dia 2 : 5 : 27 s(eets
Limpet as(es &fo scam EM $olts'
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 118/636
CIVIL DATA : Page-118
&" (18)
598.42
1089.89
56.00
14.00
1758,31
&00.
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 119/636
CIVIL DATA : Page-119
114.52
28.63
143,15
0.00
143,15
143
683.20
170.80
854,++
0.00
854,++
854
1366.40
341.6017+8,++
0.00
17+8,++
17+8
1209.60
302.40
160.00140.00
75.00
1887,++
0.00
1887,++
1887
53.00
13.25
66.25
6.63
0.00
6 63
Amoun#(s,)
se"icea$lents $efoe
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 120/636
CIVIL DATA : Page-120
Amoun#(s,)
306.00
76.50
382.50
0.00
382.50
383
96.00
24.00
120.00
12.00
0.00
12.0012
106.00
26.50
132.50
13.25
0.00
13.25
13
160.00
40.00
200.00
0.00
200.00
2++
33.00
8.25
41.25
4.13
0.00
4.13
4
37.00
9.25
46.25
4.63
0.00
4.63
5
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 121/636
CIVIL DATA : Page-121
Amoun#(s,)
34.00
8.50
42.50
4.250.00
4.25
4
36.00
9.00
45.00
4.50
0.00
4.50
5
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 122/636
CIVIL DATA : Page-122
Amoun#(s,)
32.00
56.00
16.00
26.00
130.00
0.00
13+,++
13+
41.60
75.60
22.40
34.90
174.50
0.00
174,5+
175
156.80
39.20
196.00
0.00
196.00
1D,6+
22.00
41,6+
42
s includin%includin%
lack cotton appo"edill and s(ell
ound wallncludin% alle(eads
%es etc. as
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 123/636
CIVIL DATA : Page-123
Amoun#(s,)
1019.20
254.80
1274.00
0.00
1274.00
127,4+
22.00
14D,4+
14D
127.40
5.60
1.40
0.00
22.00
156,4+
156
2329.60582.40
8846.40
1123.20
280.80
13162.40
9871.80
0.00
23034.20
D5,D8
22.00
117.98
118
ound wall
s o@er #he% plankin%sei%nioa%e
depositin%lincidentalit completeS 308'
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 124/636
CIVIL DATA : Page-124
Amoun#(s,)
2329.60
582.40
8846.40
1123.20
280.8013162.40
394.87
13557.27
0.00
13557.27
56,4D
22.00
78,4D
78
depositin% incidentalit completeS 308'
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 125/636
CIVIL DATA : Page-125
Amoun#(s,)
2329.60
582.40
8846.40
1123.20
280.80
13162.40
0.00
13162.40
62,68
22.00
84,68
85
2329.60
582.40
8846.40
1123.20
280.80
13162.40
394.87
13557.27
0.00
13557.27
64,56
22.00
86,5687
depositin%lincidentalit completeS 308'
depositin%
lincidentalit completeS 308'
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 126/636
CIVIL DATA : Page-126
Amoun#(s,)
1456.00
364.00
1820.00
0.00
1820.00
182,++
50.00
232,++
232
1747.20
436.80
8846.40
1123.20
280.80
12434.40
0.00
12434.40
6D,+8
50.00
11D,+8
11D
# reuiringcludin% alle(eads
%es etc. as
# reuiringincludin% alle(eads
%es etc. as
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 127/636
CIVIL DATA : Page-127
Amoun#(s,)
175.00
100.00
2338.00
653.25
916.0041.00
167.20
522.60
172.45
255.50
182.00
5523.00
0.00
5523.00
552,3+
50.00
6+2,3+
6+2
1456.00
364.00
5496.00
246.00
1003.20
3135.60
1034.70
12735 50
positin% onntal la$ouomplete fo308'
positin% onntal la$ouomplete fo308'
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 128/636
CIVIL DATA : Page-128
Amoun#(s,)
0.00
12735.50
1273,55
50.00
1323,55
1324
70.18
0.00
70.18
7+
960.63
9.61
840.00
70.40
227.60
2108.24
210.82
63.25
31.62
2413,D3
0.00
2413,D3
241
86 80
%es of
#rea#men#
top suface' 2001 and@ it( 1@ace of t(ents flooials to t(e
o"al of t(e
la#es notite and all
omplete fo
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 129/636
CIVIL DATA : Page-129
Amoun#(s,)
2099.52
2208.02
0.00
22+8,+2
368.00
40.00
408.00
4+8
86.80
21.70
1488.48
1596.98
0.00
15D6,D8
266.16
22.00
288.16
288
86.80
21.70
108.50
0.00
1+8,5+
18,+8
18
la#es notite and all
omplete fo
s sides of% includin%%es of
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 130/636
CIVIL DATA : Page-130
Amoun#(s,)
510
26
86.80
21.70
644.82
0.00644,82
1+7,47
1+7
in tenc(esd ammin%ie c(a%es0'
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 131/636
CIVIL DATA : Page-131
Amoun#(s,)
980.90
906.95
202.46
120.00
128.90
174.20
43.55
35.00
389.20
106.05
3087.21
0.00
3087.21
45.0018.00
3150.21
315+
784.72
906.95
202.46
120.00
128.90
174.20
43.55
35.00
and under"ed Aua#
e includin%:in% la#in%
(e eAuied2'
and under"ed Aua#
e includin%:in% la#in%(e eAuied2'
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 132/636
CIVIL DATA : Page-132
Amoun#(s,)
2891.03
0.00
2891.03
45.00
18.00
2954.03
2D54
359.66
213.73
188.07
420.00
560.00
245.00
1986.47
0.00
1986.47
55.00
13.20
2054.67
2+55
359.66
307.23
188.07
420.00
560.00
245 00
an grani#eened sanda:es on allonstuction>asemen#.
e s#onesand ate
ll mateialsion cuin%en#. &/SS
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 133/636
CIVIL DATA : Page-133
Amoun#(s,)
0.00
2079.97
55.0013.20
2148.17
2148
906.95
202.46
1332.09
120.00
128.90
174.20
43.55
26.80125.40
31.35
35.00
389.20
106.05
3621,D5
870.00
1065.00
266.25
5823,2+
0.00
45.00
18.00
5886.20
5886
anite metalement fineta:es on all"e(eads
/;!, )"ed Aua#
ate etc.l incidental. complete
( minimum# pumpin%(ed item of
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 134/636
CIVIL DATA : Page-134
Amoun#(s,)
2300.88
1074.38179.97
35.00
64.00
966.00
266.25
234.40
269.50
67.38
120.00
5577,75
2300.88
1074.38
179.97
46.55
85.44
1288.00
355.00
312.46
359.24
35.72
167.16
131.60
120.00
6456,3D
minimum+mm siFe
e#al 6+: ofuding cos##c, #o si#esing #eelcluding allconcre#e
fa>rica#ion
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 135/636
CIVIL DATA : Page-135
Amoun#(s,)
6456.39
137.00
415.00
103.75
7112.14
0.00
40.00
16.00
7168.14
7168
6456.39
109.00
660.00
165.00
7390.39
0.00
40.00
16.00
7446.39
7446
6456.39
1158.00
1000.00
250.00
8864.39
0.00
40.00
16.00
8920.39
8D2+
1484.97
31.51
95.45
23.86
1635.79
0.00
9.20
3.68
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 136/636
CIVIL DATA : Page-136
Amoun#(s,)
2300.88
1074.38
179.97
58.45
53.44
1568.00
419.97
312.46
359.24
35.72
167.16131.60
120.00
6781,27
um cemen#ed mac(ine
15@ of
ance of allei%nioa%e
n ,eapes( as ei%(ctos pofit
No. 402'
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 137/636
CIVIL DATA : Page-137
Amoun#(s,)
1+17,1D
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 138/636
CIVIL DATA : Page-138
Amoun#(s,)
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 139/636
CIVIL DATA : Page-139
Amoun#(s,)
2+34,38
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 140/636
CIVIL DATA : Page-140
Amoun#(s,)
2300.88
1074.38
179.97
23.45
42.56
861.56
231.89
72.20
83.01
8.25
38.62
30.41120.00
5+67,17
um cemen#ed mac(ine
15@ ofance of all
ei%nioa%en ,eapes ( as ei%(ctos pofito. 402'
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 141/636
CIVIL DATA : Page-141
Amoun#(s,)
38+,+4
582,72
633,4+
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 142/636
CIVIL DATA : Page-142
Amoun#(s,)
76+,+8
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 143/636
CIVIL DATA : Page-143
Amoun#(s,)
886,75
152+,15
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 144/636
CIVIL DATA : Page-144
Amoun#(s,)
2300.88
1074.38179.97
23.45
42.56
861.56
231.89
72.20
83.01
20.75
120.00
5+1+,64
187.90
um cemented mac(ine
15@ ofance of all
ei%nioa%en ,eapes
5cm #hic=a%es suc(e(eads m of ok
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 145/636
CIVIL DATA : Page-145
Amoun#(s,)
217.98
1958.85
113.98
84.00
179.20
529.20
7.92
200.08
32D1,22
3291.22
0.00
19.718.00
3318,D3
331D
and) usingl siFe 23 Cg cos# andeigniorage
n# mor#ar#ors ;rofi#
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 146/636
CIVIL DATA : Page-146
Amoun#(s,)
2161.62
479.55
125.38
210.00
192.00
770.00
11.72
295.93
4246,21
424,62
2157.45
ned sand)#ional siFed ;lacing 2n#o mor#ar
e cemen#Ces on alln# mor#aron#rac#orsor=, (A9
en# < limeg s#reng#h#er e#c, #oarges li=eheads and
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 147/636
CIVIL DATA : Page-147
Amoun#(s,)
84.00
179.20
529.20
7.92
200.08
336+,17
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 148/636
CIVIL DATA : Page-148
Amoun#(s,)
3360.17
0.00
4.00
3364,17
3364
2537.32
217.98
56.99
210.00192.00
770.00
11.72
295.93
42D1,D4
42D,1D
and) usingm;ressi@eee ends of
cos# and
eigniorageur charges e#c, andm;le#e for
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 149/636
CIVIL DATA : Page-149
Amoun#(s,)
1208.67
202.461332.09
120.00
128.90
174.20
43.55
35.00
389.20
106.05
374+,12
anite metal10mm andment fine
ta:es on all%es and
2'
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 150/636
CIVIL DATA : Page-150
Amoun#(s,)
1208.67
202.46
2119.23
120.00
128.90
174.20
26.80
125.40
74.90
35.00
389.20
106.05471+,82
ite mac(ine 15@ of
of 350 k%s.a%%e%ate
ludin% steelcontctos
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 151/636
CIVIL DATA : Page-151
Amoun#(s,)
2119.23
1032.95
202.46
46.55
85.44
1008.00
285.00
128.90
174.20
43.55
120.00
5246,28
5246.28
5246,28
aded metal0@ of 6mmludin% costto site and
in% la#in%ok &/SS
ed graded1+mm and1 cum of
d) coarsecen#ering#ors ;rofi#
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 152/636
CIVIL DATA : Page-152
Amoun#(s,)
1032.95
202.46
23.45
42.56
700.00
191.50
34.42
46.51
11.63
120.00
4524,71
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 153/636
CIVIL DATA : Page-153
Amoun#(s,)
339.35
113.12
113,12
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 154/636
CIVIL DATA : Page-154
Amoun#(s,)
50469.08
420.00
3500.00
2800.00
1575.00
58764,+8
50994.08
420.00
3500.00
2800.00
1575.00
5D28D,+8
di/eren#uired siFesg and la;esigns and
o@erla;s=s and allincluding
ished i#em
diame#erssiFes and;s;licingsigns ando@erla;s
=s and allincluding
ished i#em
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 155/636
CIVIL DATA : Page-155
Amoun#(s,)
53619.08
420.00
3500.00
2800.00
1575.00
61D14,+8
ing la>ourwi#h co@er forming@eyance ofg cos# andas cu##ingerheads '
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 156/636
CIVIL DATA : Page-156
Amoun#(s,)
261.57
85.49
210.00
268.80
119.70
D45,56
D4,56
159.85
62.69
87.19
22.80
220.50
470.40
1092.00445.73
2561 15
% cost andles ot(ef all la$oucontactos
6) and #o;nce of all
aCes on allur chargesirec#ed >ywor=, (
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 157/636
CIVIL DATA : Page-157
Amoun#(s,)
261.57
85.49
210.00
268.80
119.70
D45,56
D4,56
94.56
0.00
6.00100.56
1+1
ance of all:es on all
s fo mi:in%omplete fo
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 158/636
CIVIL DATA : Page-158
Amoun#(s,)
261.57
102.59
87.19
22.80
220.50
470.40
1092.00
445.73
2702.77
27+,28
"(16) andance of allaCes on allur chargesirec#ed >ywor= ,(
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 159/636
CIVIL DATA : Page-159
Amoun#(s,)
366.20
119.68
300.80448.00
187.20
1421.89
142,1D
142.19
0.00
0.88
143,+7
143
ance of all:es on all
s fo mi:in%omplete fo
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 160/636
CIVIL DATA : Page-160
Amoun#(s,)
610.34
119.68
96.00
231.00
492.80
1036.00
439.95
3+25,77
(13) ;ro;,c#ured >yo@er roof
a# regularr ;roofing
#erials andmoo#h anderheads '
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 161/636
CIVIL DATA : Page-161
Amoun#(s,)
435.96
85.49
69.12
210.00
268.80
119.70
118D,+6
212.80
1453.19
302.75
284.96
2800.00
350.002800.00
1487 50
m; >o##omscreened
c#urers as# is green
5cmC45cmr ;roofing
#erials andmoo#h anderheads '
' nomianlg cos# andera#ionalslding and
f wor= >u#)
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 162/636
CIVIL DATA : Page-162
Amoun#(s,)
257.80
348.40
87.101+384,4D
1+38,45
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 163/636
CIVIL DATA : Page-163
Amoun#(s,)
1732.25
130.79
199.81
121.10
68.39
1085.00
352.00
240.80
16.78
423.64
437+,56
57m o an#
ad# laid SAm andand atencludin% allift c(a%es
No.703
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 164/636
CIVIL DATA : Page-164
Amoun#(s,)
1446.47
130.79
199.81
121.10
68.39
1085.00
352.00
240.80
16.78
423.64
4+84,78
# ot(e si-e$ed ) ,
Kointed it(in% stones
u c(a%esost of $ase'
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 165/636
CIVIL DATA : Page-165
Amoun#(s,)
4693.50
130.79
199.81
54.00
68.39
336.00
716.80
924.00
19.77
499.14
7642,2+
5649.00
130.79
199.8154.00
68 39
c(a%e set , oofneatl# it(
ateials like
%e c(a%es
4++mm 1st!n%inee>nt(ick usin%(one# likemi:ed it(d tiles etc.(ed item of
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 166/636
CIVIL DATA : Page-166
Amoun#(s,)
336.00
716.80
924.00
19.77
499.14
85D7,7+
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 167/636
CIVIL DATA : Page-167
Amoun#(s,)
6373.50
130.79
199.81
162.00
68.39
336.00
716.80
924.00
19.77
499.14D43+,2+
%e of si-eand desi%n
es of 2mm
ad# laid oand Kointed% cost andost of ..(a%es foe etc.and
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 168/636
CIVIL DATA : Page-168
Amoun#(s,)
9796.50
130.79199.81
162.00
68.39
336.00
716.80
924.00
19.77
499.14
12853,2+
of si-e ascted $# t(eop. 12mm
of (one#
pt( mi:edate tilesll mateials
slope as(ed item of
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 169/636
CIVIL DATA : Page-169
Amoun#(s,)
25116.00
217.98
199.81
162.00
113.98
1050.00
320.00
2240.00
36.10
911.53
3+367,4+
lar colourssi%n as pet of cement% neat %e#
ment pastee cement lf oundin%
als cost of
@ed >y #he8) 2+mm
en# slurrys#e miCed
#erials li=e>our ' lif#Ces on allf wor= for
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 170/636
CIVIL DATA : Page-170
Amoun#(s,)
199.81
162.00
113.98
1050.00
320.00
2240.00
36.10
911.53
216.71
4084.15
430.09
31328,85
195.11
726.59
38.24
50.00
437.50
19.20
840.00
12.97
327.42
2647,+3
te mac(ineof si-e notead linin%
%e c(a%es
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 171/636
CIVIL DATA : Page-171
Amoun#(s,)
2793.00
174.38
199.81
36.33
68.39
307.20
627.20
924.00
18.58
469.25
5618,15
t o"e $ase oof sla$
neat (iteateials like%e c(a%es
pecified set oof sla$eat cementstones etc.(a%es like la#in% liftof ok for
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 172/636
CIVIL DATA : Page-172
Amoun#(s,)
1732.25
209.26
199.81
121.10
68.39
1085.00
352.00
240.80
16.78
423.64
433.29
43.33
4D25,65
1732.25
68.39
209.26
199.81
336.00
716.80
868.00
19.21
485.00
4634,72
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 173/636
CIVIL DATA : Page-173
Amoun#(s,)
2169.70
209.26
199.81
121.10
68.39
1085.00
352.00
240.8016.78
423.64
433.29
43.33
5363,1+
2169.70
68.39
209 26
o"e a $aseludin% neato full dept(te includin%
of flooin%f $ase coatSS No.703
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 174/636
CIVIL DATA : Page-174
Amoun#(s,)
336.00
716.80
868.00
19.21
485.00
5+72,17
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 175/636
CIVIL DATA : Page-175
Amoun#(s,)
25116.00209.26
199.81
162.00
68.39
1050.00
320.00
2240.00
36.10
911.53
433.29
8165.85
859.91
3D772,14
25116.00
68.39
209.26
199.81
135 00
ours &i.e. ofas pe t(eof cement
% neat %e#
ment pastee cement lf oundin%
als cost ofrs &S.S.701
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 176/636
CIVIL DATA : Page-176
Amoun#(s,)
86.67
735.00
1372.00
21.07
532.02
2D341,D3
1732.25
68.39
209.26
199.81
336.00
716.80
868.00
19.21485.00
4634,72
la>s 15mmened sandit( (ite
s like tilesctos pofit
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 177/636
CIVIL DATA : Page-177
Amoun#(s,)
1446.47
68.39
209.26
199.81
336.00716.80
868.00
19.21
485.00
4348,D4
5649.00
68.39
209.26
199.81
162.00
269.50
inimum ofened sandit( (ite
s like tilesctos pofit
mm #hic= ment slu#mi:ed it(ate etc.ed item of
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 178/636
CIVIL DATA : Page-178
Amoun#(s,)
124.61
6D11,51
6373.50
68.39
209.26
199.8154.00
269.50
224.00
4.94
124.61
7528,+1
finish andened sandit( (ite
s like tilesa%es etc.
#iles len%t(nt slu# of
mi:ed it(ate etc.
(ed item of
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 179/636
CIVIL DATA : Page-179
Amoun#(s,)
9796.50
68.39
209.26
199.81
135.00
269.50
224.00
4.94
124.61
11+32,+1
n% tiles setnc# spead% s(ade tocontactos707'
u; #o 8I++of +&1I5'.30 k%s pein% cost ofo"e(eads
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 180/636
CIVIL DATA : Page-180
Amoun#(s,)
25116.00
68.39
209.26
199.81
135.00
866.71
86.67
735.00
1372.00
21.07
532.02
2D341,D3
o#her #hant(ick usin%
and Kointin%ateials likecontactos
t less t(an2 mm t(icke sAm andcost of all
"e(eads
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 181/636
CIVIL DATA : Page-181
Amoun#(s,)
4168.50
68.39
209.26
199.81
162.00
269.50
224.00
4.94
124.61
5431,+1
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 182/636
CIVIL DATA : Page-182
Amoun#(s,)
784.72
586.63
202.46
120.00
128.90174.20
43.55
35.00
389.20
106.05
257+,72
lo oofsin% cost of% cuin%
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 183/636
CIVIL DATA : Page-183
Amoun#(s,)
784.72
906.95
202.46
58.45
53.44
1316.00
356.97
128.90
174.20
26.80
125.40
74.90
120.00
432D,1D
sin% 40mmance of all
sei%nioa%e ,unnes
ll# cuin%fa$ication
#o; rail of= mediumor fas#ner
>u/ingless finishsuma>les
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 184/636
CIVIL DATA : Page-184
Amoun#(s,)
5950.34
3213.82
182.00
975.00
325.00
130.00
1+776,16
2342,64
26+2,D4
0.00
26+2,D4
26+3
5950.34
3213.82
182.00
975.00
325.00
130.00
1+776,16
2342,64
26+2,D4
0.00
26+2,D4
26+3
m dia ;i;e2 Nos forwelding
l mem>erson@eyanceerheads '
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 185/636
CIVIL DATA : Page-185
Amoun#(s,)
834.00
54.00
390.00
1278,++
213,++
0.00
213.00
213
375.00
21.00
19.20
77.00
29.30
521.50
41.20
25.2047.04
89.60
.0 k%)sA.cmd all ot(e ta:es on
e etc. and
n%inee>in>contactos
ouroughlycos# of allerheads 'all floors,
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 186/636
CIVIL DATA : Page-186
Amoun#(s,)
40.86
245,52
0.00
245.52
24.55
25
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 187/636
CIVIL DATA : Page-187
Amoun#(s,)
25.24
32.00
60.80
137.70
144.00
268.80
5.06
127.66
801.26
0.00
801.26
80.13
8+
137.70
144.00
268.80
4.13
104.23
658.86
0.00658.86
65.89
66
44.24
60.00
112.00
420 00
& con#en#ats in all to
podeedntal la$ou
fo intenal
& con#en#l# $us(in%#ance of allctos pofit
n%inee>n> ns of loose
incidentalS 912 in all
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 188/636
CIVIL DATA : Page-188
Amoun#(s,)
5.92
149.48
791.64
0.00
791.64
79.16
7D
25.24
63.00
127.40
144.00
108.00
218.40
5.17
208.79
D++,++
0.00900.00
90.00
D+
25.24
84.00
156.80
146.40
84.00
156.80
420.00
9.02
227.65
13+D,D1
0.001309.91
130.99
a"in% C<on"e#ance
"e(eads
lsion ;ain#n% cost andes etc.and
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 189/636
CIVIL DATA : Page-189
Amoun#(s,)
135.00
94.50
84.00
156.80
210.00
144.00
268.80
6.54
165.03
1264.67
0.00
1264.67
126.47
126
192.50
144.00
268.80
4.13
104.23
713.66
0.00713.66
71.37
71
84.70
84.00
in#ing #woams)lite ofu c(a%es
e ta:es on
all floos.
ade C<% cost andcost of all
o"ed $andctos pofit
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 190/636
CIVIL DATA : Page-190
Amoun#(s,)
2.41
60.80
388.71
0.00
388.71
38.87
3D
192.50
132.00
246.40
3.78
95.55
670.23
0.00
670.23
67.0267
84.70
192.50
84.00
156.80
132.00
246.40
6.19
156.35
1058.94
0.001058.94
105.89
n#en# lessles ot(efo finis(ed
n#en# lessance of alle(eads
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 191/636
CIVIL DATA : Page-191
Amoun#(s,)
157.50
132.00
246.40
3.78
95.55
635.23
0.00
635.23
63.52
64
40.36
154.85
384.00
716.80
275.20
1571,21
0.00
1571,21
157.12
157
2500.00
0.00
25++
ontent lessot(e ta:esnis(ed item
ood ok toon"e#ance
ed to%et(esi%ned pipetom lockin%
co"e andsoies etc.
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 192/636
CIVIL DATA : Page-192
Amoun#(s,)
2187.00
0.00
2187
400.00
4++
376.00
0.00
376.00
376
282.00
99.00
381,++
58.00
0.00
58.00
58
of 100 mmtical fames
:8mm +San%ements
o"e(eads
d si-e 25 :% of ed%esance of all
omplete fofo intenal
mm #hic="e(eads
:ed to allsit( slotteded suface% cost andctos pofit
d $ottom of
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 193/636
CIVIL DATA : Page-193
Amoun#(s,)
317.00
14.80
71.20
68.80
11.52
2.56
42.00
38.40
9.60
7.68
1.40
1.30
20.16
30.14
37.44
34.56
7+8,56
7.09
715,64
0.00
715.64
716
%ula' ed%eonducti"it#
on e:posedand ota#
m at 1200spended at
cost andposin% oof
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 194/636
CIVIL DATA : Page-194
Amoun#(s,)
344.00
14.80
71.20
68.80
11.52
2.56
42.00
38.409.60
7.68
1.40
1.30
20.16
30.14
37.44
34.56
735,56
7.36
742,D1
0.00
742.91
743
e ) e%ula'eflectance
(ot dippede"e# 1200
oss tee ofall and t(eed * ien% of famell floo in all
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 195/636
CIVIL DATA : Page-195
Amoun#(s,)
623.29
454.19
13.52
317.64
14+8,641173.87
0.00
9.50
1.02
5.60
2.73
11D2,72
11D3
alls usin%t( + &1I5'asement of(e ed%e of
onolit(icall#%lass stips"es t(eadals to site(a%es like
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 196/636
CIVIL DATA : Page-196
Amoun#(s,)
238.96
44.16
66.36
65.52
27.60
3.68
1.28
1.28
36.00
14.85
7.30
19.95
42.00
38.40
9.60
7.68
1.40
2.59
20.1630.46
37.44
69.12
785,8+
7.86
7D3,65
0.00
793.65
7D4
% 12.5 mmm : 27 mm10 mm c)c
m so*it at
fastenes m' fi:ed ineed ed%eand papeo coats of
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 197/636
CIVIL DATA : Page-197
Amoun#(s,)
255.00
15.20
160.00
14.08
2.56
2.56
16.08
19.95
42.00
38.40
9.607.68
4.20
4.20
20.16
31.56
37.44
34.56
715,23
7.15
722,38
0.00
722.38
722
y; Boarded wall
ric= wor= <ee sec#ion
rawl ;lugs rod wi#hcen#er andrywall #o;
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 198/636
CIVIL DATA : Page-198
Amoun#(s,)
24.00
9.60
102.40
11.52
2.56
37.80
34.56
7.00
14.00
56.00
37.34
18.72
34.56
3D+,+6
3.903D3,D6
0.00
393.96
3D4
290.70
102.0020.40
15.30
428,4+
0.00
428,4+
428
12mm t(ick( coss tee-e 24mm :nte in $ot(
ance of allomplete fo
S mak "opeationalfo finis(ed
umen *.o"ed paintcludin% t(e(eads and
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 199/636
CIVIL DATA : Page-199
Amoun#(s,)
239.55
395.10
27.55
22.96
24.50
35.00
268.80
254.80
7.20
13.44
16.80
16.8031.36
39.20
162.10
7328.19
732.82
0.00
732.82
733
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 200/636
#o$ne% 'a!a
J.N- *A0A
&."".N o 2+122+13
a' !a>our charges for wrough# and ;u# u; (B!*&0N131)
1st class capente 5.31 Nos. 350.00 1 !ac(
2nd class capente 12.39 Nos. 320.00 1 !ac(
+an +a-doo 8.80 Nos. 280.00 1 !ac(
!a>our charges ;er 1 cum
$' !a>our charges for aluminium doors ( ,No,11 of 9age No, 3D6 of o 2+1112 )
1st class capente 0.099 Nos. 350.00 !ac(
2nd class capente 0.198 Nos. 320.00 !ac(
0.099 Nos. 350.00 !ac(
oe Dill >;and <peated ><peato 0.099 Nos. 350.00 !ac(
+a-doo&nskilled' 0.297 Nos. 280.00 !ac(
Non>tec(nical ok inspecto 0.099 Nos. 335.00 !ac(
/dd fo +/ ? 25@ 0.25 283.64+ac(ine#
0.793 ;s 117.00 1 ;ou
0.793 ;s 108.00 1 ;ou
oe c(a%es fo +otos 1@ 0.01 532.97
!a>our charges ;er 1 sm
c' !a>our charges for aluminium sliding windows ( ,No,1+ of 9age No, 3D5 of o 2+1112 )
1st class capente 0.096 Nos. 350.00 !ac(
2nd class capente 0.289 Nos. 320.00 !ac(
0.096 Nos. 350.00 !ac(
oe Dill >;and <peated ><peato 0.096 Nos. 350.00 !ac(
+a-doo&nskilled' 0.289 Nos. 280.00 !ac(
Non>tec(nical ok inspecto 0.096 Nos. 335.00 !ac(
/dd fo +/ ? 25@ 0.25 306.36
&,"achinery
0.771 ;s 117.00 1 ;ou
0.771 ;s 108.00 1 ;ou
oe c(a%es fo +otos 1@ 0.01 556.43
!a>our charges ;er 1 sm
d' !a>our charges for aluminium ;ar#i#ions ;ar#ly glaFed ( ,No,8 of 9age No, 3D4 of o 2+1112
1st class capente 0.434 Nos. 350.00 !ac(
2nd class capente 0.434 Nos. 320.00 !ac(
0.043 Nos. 350.00 !ac(
oe Dill >;and <peated ><peato 0.058 Nos. 350.00 !ac(
+a-doo&nskilled' 0.145 Nos. 280.00 !ac(
Non>tec(nical ok inspecto 0.072 Nos. 335.00 !ac( /dd fo +/ ? 25@ 0.25 390.85
&,"achinery
oe Sa utte >;and <peated><peato
oe Sa utte >;and <peated >;iec(a%es &+>G.02'
oe Dill >;and <peated >;iec(a%es &+>G.03'
oe Sa utte >;and <peated><peato
oe Sa utte >;and <peated >;iec(a%es &+>G.02'
oe Dill >;and <peated >;iec(a%es &+>G.03'
oe Sa utte >;and <peated><peato
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 201/636
#o$ne% 'a!a
0.347 ;s 117.00 1 ;ou
0.463 ;s 108.00 1 ;ou
oe c(a%es fo +otos 1@ 0.01 579.17
!a>our charges ;er 1 sm
oe Sa utte >;and <peated >;iec(a%es &+>G.02'
oe Dill >;and <peated >;iec(a%es &+>G.03'
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 202/636
#o$ne% 'a!a
e' !a>our charges for aluminium casemen# windows ( ,No,D of 9age No, 3D4 of o 2+1112 )
1st class capente 0.100 Nos. 350.00 !ac(
2nd class capente 0.300 Nos. 320.00 !ac(
0.100 Nos. 350.00 !ac(
oe Dill >;and <peated ><peato 0.100 Nos. 350.00 !ac(
+a-doo&nskilled' 0.300 Nos. 280.00 !ac(
Non>tec(nical ok inspecto 0.100 Nos. 335.00 !ac(
/dd fo +/ ? 25@ 0.25 318.50
&,"achinery
0.800 ;s 117.00 1 ;ou
0.800 ;s 108.00 1 ;ou
oe c(a%es fo +otos 1@ 0.01 578.13
!a>our charges ;er 1 sm
oe Sa utte >;and <peated><peato
oe Sa utte >;and <peated >;iec(a%es &+>G.02'
oe Dill >;and <peated >;iec(a%es &+>G.03'
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 203/636
#o$ne% 'a!a
1
$uan#i#y analysis iFe 3,++m C 2,6+m 7,8+
2:3.00 O 2:2.60O2:2.10
P 15.40 ,+ : 0.15 : 0.10 +,231+ &um
3G0.50O4G0.60
P 3.90 ,+ : 0.15 : 0.10 0.0585 um
S(utte st#les 2 : 2 : 2.10
P 8.40 ,+ : 0.12 : 0.035 0.0353 um
op and middle ail 2 : 2 : 0.90
P 3.60 ,+ : 0.12 : 0.035 0.0151 um
ottom ail 2 : 0.90
P 1.80 ,+ : 0.15 : 0.035 0.0095 um
+,1184 &um
12 mm t(ick tinted %lass 3.00:0.50O2:0.60:2.10 4,+2 m
12 mm t(ick plain float %lass 2:0.90:2.10 3,78 meak ood $eadin%
an li%(t potion 2:2&0.60O0.50'O2:2&0.90O0.50' 10.00 ,+
Side fi:ed panels 2:6&0.60O0.70' 15.60 ,+
S(utte potion 2:2&0.90O2.10' 12.00 ,+
37,6+ "
&os# analysis
0.2310 um 116540.00 1 um
ost of $est fame up to 2 m len%t( 0.1184 um 109477.00 1 um
ost of 12mm t(ick tinted %lass 4.02 SAm 1443.00 1 SAm
ost of 12mm t(ick plain float %lass 3.78 SAm 1099.00 1 SAmost of teak ood $eadin% 37.60 ,+ 20.00 1 ,+
ost of 250mm lon% $ass $utt (in%es 8 Nos 250.00 !ac(
2 Nos 1482.00 !ac(
1 No 2442.00 !ac(
ost of 200mm lon% $ass toe $olts 3 Nos 198.00 !ac(
ost of $ass doo stoppes 2 Nos 179.00 !ac(
ost of (old fasts 6 Nos 18.00 !ac(
ost of +S <namental *ill 4.02 SAm 1707.84 1 SAm
La$ou c(a%es 0.3494 um 8287.30 1 um
/dd fo +/ ? 25@ 0.25 2895.58
La$ou c(a%es fo fi:in% %lass 3.78 SAm 221.00 1 SAm
/dd f +/ ? 25@ 0 25 835 38
u;;ly and fiCing of #wo shu##er main door cum fiCed window as pe appo"ed dain% it( wood fame of section 150mm : 100 mm it( fi:ed fan li%(t of 500mm at top and fi:ed panels of 60at sides fi:ed it( 12mm t(ick inted > on-e)*een %lass usin% 12mm : 12mm teak ood $eadin%onamental %ill made of 25mm : 5mm +S flats as pe t(e appo"ed dain% in fan li%(t potionpanels and 1st class teak ood top and middle ails st#les of section 120mm : 35mm $ottom150mm : 35mm and 12mm t(ick plain float %lass fo s(utte it( onamental etc(in% includin% cost a
con"e#ance to site of teak ood fame s(uttes %lass includin% suppl# and fi:in% 6 nos +S (si-e 300 mm : 40 mm : 5mm includin% cost of S maked $ass fi:tues of 8 Nos $utt (in%es&SI20lon% 1 No. aldop &SI2681' 450mm lon% 3 Nos toe $olts> 10mm &SI204' of 200 mm lon% 2 Nolon% fanc# (andles 2 Nos doo stoppes includin% fi:in% t(e fi:tues to doo it( eAuied num$e$olt and nuts includin% la$ou c(a%es fo fi:in% t(e fame in position fi:in% t(e s(uttes to t(e fincludin% o"e(eads contactos pofit complete fo finis(ed item of ok as pe /SS 1001 "etical fame of doo s(all $e em$edded in flooin% fo a dept( of not less t(an 40 mm' (3+++mmG2
est teak ood fame up to 2m lon% fooute fame
ost of $est fame 2 m to 3mlen%t(
ost of 450mm lon% $ass fanc#(andles
ost of 450mm lon% $ass (ea"# dut#aldop
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 204/636
#o$ne% 'a!a
3.78 SAm 737.00 1 SAm
/dd fo +/ ? 25@ 0.25 2785.86
/dd fo sces and nails
a#e for 7,8+ m
a#e for 1 m
<"e(eadsontactos ofit ?0@ 0.00 9497.51
Sa#
2
for grill of siFe 535mm C 435mm +,2327
+S flatsI 4&0.535O0.435'O4:0.1O2:0.38 5.04 ,+ 1 =%),m 5.04
ost of +S flats 5.04 =%s 50065.79 1000 =%s
La$ou c(a%es fo fa$ication 5.04 =%s 20.00 1 =%la$ou c(a%es fo fi:in% in position 5.04 =%s 4.00 1 =%
/dd fo +/ ? 25@ 0.25 60.48
aintin% it( ed o:ide 0.2327 SAm 388.71 10 SAm
,ate pe 0.2327 SAm
,ate pe 1 SAm
9ain#ing wi#h ed oCide
ost of ed o:ide 0.70 Lt 121.00 1 Lt
ainte 1st class 0.21 Nos. 400.00 1 !ac(
ainte 2st class 0.49 Nos. 320.00 1 !ac(
0.01 240.80
/dd fo +/ ? 25@ 0.25 243.21
La$ou c(a%es fo %lass desi%nin%ok& !tc(in% ok'
u;;ly and fiCing of ornamen#al grill made of 25mm C 5mm " fla#s fo fi:in% in fan li%(t potiofi:ed panels fo doo cum indo as pe t(e appo"ed dain% includin% cuttin% t(e flat to eAuieldin% paintin% it( ed o:ide sin%le coat includin% cost and con"e#ance of all mateials la$ou c(complete fo finis(ed otem of ok.
Sundies includin% $us(es laddesetc. ? 1@
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 205/636
#o$ne% 'a!a
3
(B!*&0N1316)
iFe 2,++m C 2,6+ m 5,2+
$uan#i#y analysis<ute fame > Cetical 2 : 2.61
P 5.22 : 0.10 : 0.065 0.03393
<ute fame > ;oi-ontal 2 : 2.00 O 0.50
P 4.50 : 0.10 : 0.065 0.02925
+,+6318
4 mm t(ick pin (eaded %lass 2 : 1.00 : 0.50 1,++
eak ood $eadin% 2 : 2 &1.00O0.50' 6,++
35 mm t(ick flus( s(utte 2 : 0.95 : 2.05 3,8D5
10 mm +S sAuae $as 2 : 2.00 : 0.785 3,14+
&os# analysis
0.03393 cum 116540.00 1 cum
ost of $est fame up to 2 m len%t( 0.02925 cum 109477.00 1 cum
ost of 4 mm t(ick pin (eaded %lass 1.00 sAm 309.00 1 sAm
ost of $eadin% 6.00 ,+ 20.00 1 ,+
ost of 35 mm t(ick flus( s(utte 3.895 sAm 844.00 1 sAm
ost of +S (old fasts 6 Nos. 18.00 !ac(
ost of $ass toe $olt 200mm lon% 2 Nos. 198.00 !ac(
ost of $ass toe $olt 150mm lon% 1 No. 148.00 !ac(
ost of $ass utt (in%es 150mm lon% 6 Nos. 219.00 !ac(
ost of $ass aldop 300mm lon% 1 No. 891.00 !ac(2 Nos. 303.00 !ac(
ost of $ass doo stoppe 2 Nos. 179.00 !ac(
ost of u$$e $us( 2 Nos. 20.00 !ac(
ost of 10mm +S sAuae $as 3.14 =%s 51065.79 1000 =%s
La$ou c(a%es fo fame ok 0.06318 cum 8287.30 1 cum
/dd fo +/ ? 25@ 0.25 523.59
3.895 sAm 295.00 1 sAm
/dd fo +/ ? 25@ 0.25 1149.03
/dd fo nails sces etc.
a#e for 5,2+ sm<"e(eadsontactos ofit ?0@ 0.00 16990.12
u;;ly and fiCing of doors as pe appo"ed dain%s it( >es# #ea= wood fame of section 100mit( fi:ed fan li%(t of 500mm at t(e top fi:ed it( 4mm t(ick pin (eaded %lass usin% 12mm : 12mm$eadin% and 2 Nos. of 10mm +S SAuae $as and S maked flus( doo s(utte of 35mm #hishu##ers it( $ond ood solid $lock $oad t#pe coe (a"in% coss $ands and face "enees ($onded it( ate poof p(enol fomalde(#de s#nt(etic esin facto# made confomin% to S 2202>19$ot( sides commecial pl# it( intenal lippin% on all sides
includin% cost and con"e#ance to site of teak ood fame flus( s(utte includin% suppl# and fi:in% (old fasts of si-e 300 mm : 40 mm : 5mm includin% cost of S maked $ass fi:tues of 6 Nos&SI205' 150mm lon% 1 No. aldop &SI2681' 300mm lon% 2 Nos toe $olts> 10mm &SI204' of 20at top 1 No. toe $olt> 10mm $olt &SI204' 150mm lon% at $ottom 2 Nos. 150mm lon% fanc&SI208' 2 Nos doo stoppe and 2 Nos u$$e $us(es includin% fi:in% t(e fi:tues to doo itnum$e of sces $olt and nuts includin% la$ou c(a%es fo fi:in% t(e fame in position fi:in% t(et(e fame etc. includin% o"e(eads contactos pofit complete fo finis(ed item of ok as pe /1002 (e "etical fame of doo s(all $e em$edded in flooin% fo a dept( of not less t(an 10 mm' &26++mm)
ost of $est fame 2 m to 3mlen%t(
ost of $ass fanc# (andle 150mm lon%
La$ou c(a%es fo fi:in% flus( doos(utte to t(e fame fi:in% t(e fi:tuesto t(e s(utte
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 206/636
#o$ne% 'a!a
a#e for 1 sm
Sa#
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 207/636
#o$ne% 'a!a
4
(B!*&0N1316)
iFe 1,8+m C 2,6+m 4,68
$uan#i#y analysis
<ute fame > Cetical 2 : 2.61
P 5.22 : 0.10 : 0.065 0.03393
<ute fame > ;oi-ontal 2 : 1.80 O 0.50
P 4.10 : 0.10 : 0.065 0.02665
+,+6+58
4 mm t(ick pin (eaded %lass 1.80 : 0.50 +,D+
eak ood $eadin% 2 : 2 &0.90O0.50' 5,6+
30 mm t(ick flus( s(utte 2 : 0.85 : 2.05 3,485
10 mm +S sAuae $as 2 : 1.80 : 0.785 2,826
&os# analysis
0.03393 cum 70630.00 1 cum
0.02665 cum 63567.00 1 cum
ost of 4 mm t(ick pin (eaded %lass 0.90 sAm 309.00 1 sAm
ost of $eadin% 5.60 ,+ 20.00 1 m
ost of 30 mm t(ick flus( s(utte 3.485 sAm 771.00 1 sAm
ost of +S (old fasts 6 Nos. 18.00 !ac(
2 Nos. 50.00 !ac(
6 Nos. 40.00 !ac(
1 No. 164.00 !ac(
2 Nos. 46.00 !ac(
ost of +S pode coated doo stoppe 2 Nos. 46.00 !ac(
ost of u$$e $us( 2 Nos. 20.00 !ac(
ost of 10mm +S sAuae $as 2.826 =%s 51065.79 1000 =%s
La$ou c(a%es fo fame ok 0.06058 cum 8287.30 1 cum
/dd fo +/ ? 25@ 0.25 502.04
3.485 sAm 295.00 1 sAm
/dd fo +/ ? 25@ 0.25 1028.08
u;;ly and fiCing of doors as pe appo"ed dain%s it( medium #ea= wood fame of section 1mm it( fiCed fan ligh# of 500mm at t(e top fi:ed it( 4mm t(ick pin (eaded %lass usin% 12mm : 1ood $eadin% and 2 Nos. of 10mm +S SAuae $as and S maked flus( doo s(utte of 3+mm #hishu##ers it( $ond ood solid $lock $oad t#pe coe (a"in% coss $ands and face "enees ($onded it( ate poof p(enol fomalde(#de s#nt(etic esin facto# made confomin% to S 2202>19$ot( sides commecial pl# it( intenal lippin% on all sides
includin% cost and con"e#ance to site of teak ood fame flus( s(utte includin% suppl# and fi:in% (old fasts of si-e 300 mm : 40 mm : 5mm includin% cost of S maked +S pode coated fi:tue$utt (in%es &SI205' 150mm lon% 1 No. aldop &SI2681' 300mm lon% 2 Nos. toe $olts > 10mm200 mm lon% at top 2 Nos. 150mm lon% (andles &SI208' 2 Nos. doo stoppes and 2 Nos. u$$includin% fi:in% t(e fi:tues to doo it( eAuied num$e of sces $olt and nuts includin% la$ou cfi:in% t(e fame in position fi:in% t(e s(utte to t(e fame etc. includin% o"e(eads contacomplete fo finis(ed item of ok as pe /SS 1001 1002 (e "etical fame of doo s(all $e eflooin% fo a dept( of not less t(an 10 mm' &18++mm C 26++mm)
ost of medium fame 2 m to 3mlen%t(
ost of medium fame up to 2 mlen%t(
ost of +S pode coated toe $olt200mm lon%
ost of +S pode coated $utt (in%es150mm lon%
ost of +S pode coated aldop300mm lon%
ost of +S pode coated (andle150mm lon%
La$ou c(a%es fo fi:in% flus( doo
s(utte to t(e fame fi:in% t(e fi:tuesto t(e s(utte
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 208/636
#o$ne% 'a!a
,ate fo 4.68 sAm
<"e(eadsontactos ofit ?0@ 0.00 10062.61
a#e for 1 sm
Sa#
5
(B!*&0N1316)
iFe 1,5+m C 2,6+m 3,D+
$uan#i#y analysis
<ute fame > Cetical 2 : 2.61
P 5.22 : 0.10 : 0.065 0.03393
<ute fame > ;oi-ontal 2 : 1.50 O 0.50
P 3.50 : 0.10 : 0.065 0.02275
+,+5668
4 mm t(ick pin (eaded %lass 2 : 1.50 : 0.30 +,D+
eak ood $eadin% 2 : 2 &1.50O2 : 0.30' 8,4+
30 mm t(ick flus( s(utte 2 : 0.70 : 2.05 2,87
10 mm +S sAuae $as 2 : 1.50 : 0.785 2,355
&os# analysis
0.03393 cum 70630.00 1 cum
0.02275 cum 63567.00 1 cum
ost of 4 mm t(ick pin (eaded %lass 0.90 sAm 309.00 1 sAm
ost of $eadin% 8.40 ,+ 20.00 1 m
ost of 30 mm t(ick flus( s(utte 2.87 sAm 771.00 1 sAm
ost of +S (old fasts 6 Nos. 18.00 !ac(
2 Nos. 50.00 !ac(
6 Nos. 40.00 !ac(
1 No. 164.00 !ac(
2 Nos. 46.00 !ac(
ost of +S pode coated doo stoppe 2 Nos. 46.00 !ac(
ost of u$$e $us( 2 Nos. 20.00 !ac(
u;;ly and fiCing of doors as pe appo"ed dain%s it( medium #ea= wood fame of section 1mm it( s;li# #y;e fan ligh# of 5++mm a# #he #o; fi:ed it( 4mm t(ick pin (eaded %lass usin% 12meak ood $eadin% and 2 Nos. of 10mm +S SAuae $as and S maked flus( doo s(utte of 3dou>le shu##ers it( $ond ood solid $lock $oad t#pe coe (a"in% coss $ands and face "epessed $onded it( ate poof p(enol fomalde(#de s#nt(etic esin facto# made confomin% t1991 &at>' $ot( sides commecial pl# it( intenal lippin% on all sides
includin% cost and con"e#ance to site of teak ood fame flus( s(utte includin% suppl# and fi:in% (old fasts of si-e 300 mm : 40 mm : 5mm includin% cost of S maked +S pode coated fi:tue$utt (in%es &SI205' 150mm lon% 1 No. aldop &SI2681' 300mm lon% 2 Nos. toe $olts &SI204' of10 mm dia at top 2 Nos. 150mm lon% (andles &SI208' 2 Nos. doo stoppes and 2 Nos. u$$includin% fi:in% t(e fi:tues to doo it( eAuied num$e of sces $olt and nuts includin% la$ou cfi:in% t(e fame in position fi:in% t(e s(utte to t(e fame etc. includin% o"e(eads contacomplete fo finis(ed item of ok as pe /SS 1001 1002 &(e "etical fame of doo s(all $e eflooin% fo a dept( of not less t(an 10 mm' &15++mm C 26++mm)
ost of medium fame 2 m to 3mlen%t(
ost of medium fame up to 2 mlen%t(
ost of +S pode coated toe $olt200mm lon%
ost of +S pode coated $utt (in%es150mm lon%
ost of +S pode coated aldop300mm lon%
ost of +S pode coated (andle150mm lon%
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 209/636
#o$ne% 'a!a
La$ou c(a%es fo fame ok 0.05668 cum 8287.30 1 cum
/dd fo +/ ? 25@ 0.25 469.72
2.87 sAm 295.00 1 sAm
/dd fo +/ ? 25@ 0.25 846.65
/dd fo nails sces etc.
,ate fo 3.90 sAm
<"e(eadsontactos ofit ?0@ 0.00 9108.84
a#e for 1 sm
Sa#
6
(B!*&0N1316)
iFe 1,2+m C 2,6+m 3,12$uan#i#y analysis
<ute fame > Cetical 2 : 2.61
P 5.22 : 0.10 : 0.065 0.03393
<ute fame > ;oi-ontal 2 : 1.20 O 0.50
P 2.90 : 0.10 : 0.065 0.01885
+,+5278
4 mm t(ick pin (eaded %lass 2 : 1.20 : 0.30 +,72
eak ood $eadin% 2 : 2 &1.20O2 : 0.30' 7,2+
30 mm t(ick flus( s(utte 2 : 0.55 : 2.05 2,255
10 mm +S sAuae $as 2 : 1.20 : 0.785 1,884
&os# analysis
0.03393 cum 70630.00 1 cum
0.01885 cum 63567.00 1 cum
ost of 4 mm t(ick pin (eaded %lass 0.72 sAm 309.00 1 sAm
ost of $eadin% 7.20 ,+ 20.00 1 m
ost of 30 mm t(ick flus( s(utte 2.255 sAm 771.00 1 sAm
ost of +S (old fasts 6 Nos. 18.00 !ac(
2 Nos. 50.00 !ac(
6 Nos. 40.00 !ac(
La$ou c(a%es fo fi:in% flus( doos(utte to t(e fame fi:in% t(e fi:tuesto t(e s(utte
u;;ly and fiCing of doors as pe appo"ed dain%s it( medium #ea= wood fame of section 1mm it( s;li# #y;e fan ligh# of 5++mm a# #he #o; fi:ed it( 4mm t(ick pin (eaded %lass usin% 12meak ood $eadin% and 2 Nos. of 10mm +S SAuae $as and S maked flus( doo s(utte of 3dou>le shu##ers it( $ond ood solid $lock $oad t#pe coe (a"in% coss $ands and face "epessed $onded it( ate poof p(enol fomalde(#de s#nt(etic esin facto# made confomin% t1991 &at>' $ot( sides commecial pl# it( intenal lippin% on all sides
includin% cost and con"e#ance to site of teak ood fame flus( s(utte includin% suppl# and fi:in% (old fasts of si-e 300 mm : 40 mm : 5mm includin% cost of S maked +S pode coated fi:tue$utt (in%es &SI205' 150mm lon% 1 No. aldop &SI2681' 300mm lon% 2 Nos. toe $olts &SI204' of10 mm dia at top 2 Nos. 150mm lon% (andles &SI208' 2 Nos. doo stoppes and 2 Nos. u$$includin% fi:in% t(e fi:tues to doo it( eAuied num$e of sces $olt and nuts includin% la$ou cfi:in% t(e fame in position fi:in% t(e s(utte to t(e fame etc includin% o"e(eads contactos pofifo finis(ed item of ok as pe /SS 1001 1002 &(e "etical fame of doo s(all $e em$eddedfo a dept( of not less t(an 10 mm' &12++mm C 26++mm)
ost of medium fame 2 m to 3mlen%t(
ost of medium fame up to 2 mlen%t(
ost of +S pode coated toe $olt
200mm lon%ost of +S pode coated $utt (in%es150mm lon%
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 210/636
#o$ne% 'a!a
1 No. 164.00 !ac(
2 Nos. 46.00 !ac(
ost of +S pode coated doo stoppe 2 Nos. 46.00 !ac(
ost of u$$e $us( 2 Nos. 20.00 !ac(
ost of 10mm +S sAuae $as 1.884 =%s 51065.79 1000 =%s
La$ou c(a%es fo fame ok 0.0528 cum 8287.30 1 cum
/dd fo +/ ? 25@ 0.25 437.40
2.255 sAm 295.00 1 sAm
/dd fo +/ ? 25@ 0.25 665.23
/dd fo nails sces etc.
,ate fo 3.12 sAm
<"e(eadsontactos ofit ?0@ 0.00 8015.07
a#e for 1 sm
Sa#
7
(B!*&0N1316)
iFe 1,++m C 2,6+m 2,6+
$uan#i#y analysis
<ute fame > Cetical 2 : 2.61
P 5.22 : 0.10 : 0.065 0.03393
<ute fame > ;oi-ontal 2 : 1.00P 2.00 : 0.10 : 0.065 0.01300
+,+46D3
4 mm t(ick pin (eaded %lass 2 : 1.00 : 0.30 +,6+
eak ood $eadin% 2 : &1.00O2 : 0.30' 3,2+
30 mm t(ick flus( s(utte 2 : 0.90 : 2.05 1,845
10 mm +S sAuae $as 2 : 1.00 : 0.785 1,57+
&os# analysis
0.03393 cum 70630.00 1 cum
0.0130 cum 63567.00 1 cum
ost of 4 mm t(ick pin (eaded %lass 0 60 sAm 309 00 1 sAm
ost of +S pode coated aldop300mm lon%
ost of +S pode coated (andle150mm lon%
La$ou c(a%es fo fi:in% flus( doos(utte to t(e fame fi:in% t(e fi:tuesto t(e s(utte
u;;ly and fiCing of doors as pe appo"ed dain%s it( medium #ea= wood fame of section 1mm wi#h s;li# #y;e fan light of 500mm at t(e top fi:ed it( 4mm t(ick pin (eaded %lass usin% 12meak ood $eadin% and 2 Nos. of 10mm +S SAuae $as and S maked flus( doo s(utte of 3single shu##er it( $ond ood solid $lock $oad t#pe coe (a"in% coss $ands and face "enees ($onded it( ate poof p(enol fomalde(#de s#nt(etic esin facto# made confomin% to S 2202>19$ot( sides commecial pl# it( intenal lippin% on all sides includin% cost and con"e#ance to site of tfame flus( s(utte includin% suppl# and fi:in%
6 Nos. +S (old fasts of si-e 300 mm : 40 mm : 5mm includin% cost of S maked +S po
fi:tues of 3 Nos. $utt (in%es &SI205' 150mm lon% 1 No. aldop &SI2681' 300mm lon% 1 No.&SI204' of 200 mm : 10 mm dia at top 2 Nos. 150mm lon% (andles &SI208' 1 No. doo stoppeu$$e $us( includin% fi:in% t(e fi:tues to doo it( eAuied num$e of sces $olt and nuts incluc(a%es fo fi:in% t(e fame in position fi:in% t(e s(utte to t(e fame etc includin% o"e(eads pofit complete fo finis(ed item of ok as pe /SS 1001 1002 &(e "etical fame of dooem$edded in flooin% fo a dept( of not less t(an 10 mm' (1+++mm C 26++mm)
ost of medium fame 2 m to 3mlen%t(
ost of medium fame up to 2 mlen%t(
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 211/636
#o$ne% 'a!a
3.20 ,+ 20.00 1 m
ost of 30 mm t(ick flus( s(utte 1.845 sAm 771.00 1 sAm
ost of +S (old fasts 6 Nos. 18.00 !ac(
1 No. 50.00 !ac(
3 Nos. 40.00 !ac(
1 No. 164.00 !ac(
2 Nos. 46.00 !ac(
ost of +S pode coated doo stoppe 1 No. 46.00 !ac(
ost of u$$e $us( 1 No. 20.00 !ac(
ost of 10mm +S sAuae $as 1.57 =%s 51065.79 1000 =%s
La$ou c(a%es fo fame ok 0.0469 cum 8287.30 1 cum
/dd fo +/ ? 25@ 0.25 388.92
1.845 sAm 295.00 1 sAm
/dd fo +/ ? 25@ 0.25 544.28
/dd fo nails sces etc.
a#e for 2,6+ sm
<"e(eadsontactos ofit ?0@ 0.00 6747.56
a#e for 1 sm
Sa#
8
(B!*&0N1316)
iFe +,D+m C 2,6+m 2,34
$uan#i#y analysis
<ute fame > Cetical 2 : 2.61
P 5.22 : 0.10 : 0.065 0.03393
<ute fame > ;oi-ontal 2 : 0.90
P 1.80 : 0.10 : 0.065 0.01170
+,+4563
4 mm t(ick pin (eaded %lass 2 : 0.90 : 0.30 +,54
eak ood $eadin% 2 : &0.90O2 : 0.30' 3,++
30 mm t(ick flus( s(utte 2 : 0 80 : 2 05 1 64
ost of $eadin% 2:2 &1.00O2:0.30'T
ost of +S pode coated toe $olt200mm lon%
ost of +S pode coated $utt (in%es150mm lon%
ost of +S pode coated aldop300mm lon%
ost of +S pode coated (andle150mm lon%
La$ou c(a%es fo fi:in% flus( doos(utte to t(e fame fi:in% t(e fi:tuesto t(e s(utte
u;;ly and fiCing of doors as pe appo"ed dain%s it( medium #ea= wood fame of section 1mm wi#h s;li# #y;e fan light of 500mm at t(e top fi:ed it( 4mm t(ick pin (eaded %lass usin% 12meak ood $eadin% and 2 Nos. of 10mm +S SAuae $as and S maked flus( doo s(utte of 3single shu##er it( $ond ood solid $lock $oad t#pe coe (a"in% coss $ands and face "enees ($onded it( ate poof p(enol fomalde(#de s#nt(etic esin facto# made confomin% to S 2202>19$ot( sides commecial pl# it( intenal lippin% on all sides includin% cost and con"e#ance to site of tfame flus( s(utte includin% suppl# and fi:in%
6 Nos. +S (old fasts of si-e 300 mm : 40 mm : 5mm includin% cost of S maked +S pofi:tues of 3 Nos. $utt (in%es &SI205' 150mm lon% 1 No. aldop &SI2681' 300mm lon% 1 No.&SI204' of 200 mm : 10 mm dia at top 2 Nos. 150mm lon% (andles &SI208' 1 No. doo stoppeu$$e $us( includin% fi:in% t(e fi:tues to doo it( eAuied num$e of sces $olt and nuts incluc(a%es fo fi:in% t(e fame in position fi:in% t(e s(utte to t(e fame etc includin% o"e(eads
pofit complete fo finis(ed item of ok as pe /SS 1001 1002 &(e "etical fame of dooem$edded in flooin% fo a dept( of not less t(an 10 mm' (D++mm C 26++mm)
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 212/636
#o$ne% 'a!a
10 mm +S sAuae $as 2 : 0.90 : 0.785 1,413
&os# analysis
0.03393 cum 70630.00 1 cum
0.0117 cum 63567.00 1 cum
ost of 4 mm t(ick pin (eaded %lass 0.54 sAm 309.00 1 sAm
3.00 ,+ 20.00 1 m
ost of 30 mm t(ick flus( s(utte 1.640 sAm 771.00 1 sAm
ost of +S (old fasts 6 Nos. 18.00 !ac(
1 No. 50.00 !ac(
3 Nos. 40.00 !ac(
1 No. 164.00 !ac(
2 Nos. 46.00 !ac(
ost of +S pode coated doo stoppe 1 No. 46.00 !ac(
ost of u$$e $us( 1 No. 20.00 !ac(
ost of 10mm +S sAuae $as 1.413 =%s 51065.79 1000 =%s
La$ou c(a%es fo fame ok 0.0456 cum 8287.30 1 cum
/dd fo +/ ? 25@ 0.25 378.15
1.640 sAm 295.00 1 sAm
/dd fo +/ ? 25@ 0.25 483.80 /dd fo nails sces etc.
a#e for 2,34 sm
<"e(eadsontactos ofit ?0@ 0.00 6386.30
a#e for 1 sm
Sa#
9
(B!*&0N1316)
iFe 2,++m C 2,1+m 4,2+
$uan#i#y analysis
<ute fame > Cetical 2 : 2.11P 4.22 : 0.10 : 0.065 0.02743
<ute fame ;oi-ontal 1 : 2 00
ost of medium fame 2 m to 3mlen%t(
ost of medium fame up to 2 mlen%t(
ost of $eadin% 2:2 &1.00O2:0.30'T
ost of +S pode coated toe $olt200mm lon%
ost of +S pode coated $utt (in%es150mm lon%
ost of +S pode coated aldop
300mm lon%ost of +S pode coated (andle150mm lon%
La$ou c(a%es fo fi:in% flus( doos(utte to t(e fame fi:in% t(e fi:tuesto t(e s(utte
u;;ly and fiCing doors as pe dain%s it( medium #ea= wood fame of section 100mm : 65 mmaked flus( doo s(uttes of 3+ mm #hic= dou>le shu##ers it( $ond ood solid $lock $oad t(a"in% coss $ands and face "enees (ot pessed $onded it( ate poof p(enol fomalde(#desin facto# made confomin% to S 2202>1991 &at>' $ot( sides commecial pl# it( intenal lip
sides includin% cost and con"e#ance to site of teak ood fame flus( s(utte includin%
suppl# and fi:in% 6 Nos. +S (old fasts of si-e 300 mm : 40 mm : 5mm includin% cost of Spode coated fi:tues of 6 Nos. $utt (in%es &SI205' 150mm lon% 1 No. aldop &SI2681' 300mm lotoe $olts &SI204' of 200 mm : 10 mm dia at top 2 Nos. 150 mm lon% (andles &SI208' 2 Nos. dooand 2 Nos. u$$e $us(es includin% fi:in% t(e fi:tues to doo it( eAuied num$e of sces $olincludin% la$ou c(a%es fo fi:in% t(e fame in position fi:in% t(e s(utte to t(e fame etc includin% contactos pofit complete fo finis(ed item of ok as pe /SS 1001 1002 &(e "etical fas(all $e em$edded in flooin% fo a dept( of not less t(an 10 mm' (2+++mm C 21++mm)
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 213/636
#o$ne% 'a!a
P 2.00 : 0.10 : 0.065 0.01300
+,+4+43
30 mm t(ick flus( s(utte 2 : 0.95 : 2.05 3,8D5
0.02743 cum 70630.00 1 cum
0.01300 cum 63567.00 1 cum
ost of 30 mm t(ick flus( s(utte 3.895 sAm 771.00 1 sAm
ost of +S (old fasts 6 Nos. 18.00 !ac(
2 Nos. 50.00 !ac(
6 Nos. 40.00 !ac(
1 No. 164.00 !ac(
2 Nos. 46.00 !ac(
ost of +S pode coated doo stoppe 2 Nos. 46.00 !ac(
ost of u$$e $us( 2 Nos. 20.00 !ac(
3.895 sAm 295.00 1 sAm
/dd fo +/ ? 25@ 0.25 1149.03
/dd fo nails sces etc.
a#e for 4,2+ sm
a#e for 1 sm
<"e(eadsontactos ofit ?0@ 0.00 1915.48a#e for 1 sm
ay
ost of medium fame 2 m to 3mlen%t(
ost of medium fame up to 2 mlen%t(
ost of +S pode coated toe $olt200mm lon%
ost of +S pode coated $utt (in%es150mm lon%
ost of +S pode coated aldop300mm lon%
ost of +S pode coated (andle150mm lon%
La$ou c(a%es fo fi:in% flus( doos(utte to t(e fame fi:in% t(e fi:tuesto t(e s(utte
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 214/636
#o$ne% 'a!a
10
(B!*&0N1316)
iFe 1,8+m C 2,1+m 3,78
$uan#i#y analysis
<ute fame > Cetical 2 : 2.11
P 4.22 : 0.10 : 0.065 0.02743
<ute fame > ;oi-ontal 1 : 1.80
P 1.80 : 0.10 : 0.065 0.01170
+,+3D13
30 mm t(ick flus( s(utte 2 : 0.85 : 2.05 3,485
0.0274 cum 70630.00 1 cum
0.0117 cum 63567.00 1 cum
ost of 30 mm t(ick flus( s(utte 3.485 sAm 771.00 1 sAm
ost of +S (old fasts 6 Nos. 18.00 !ac(
2 Nos. 50.00 !ac(
6 Nos. 40.00 !ac(
1 No. 164.00 !ac(
2 Nos. 46.00 !ac(
ost of +S pode coated doo stoppe 2 Nos. 46.00 !ac(
ost of ,u$$e $us( 2 Nos. 20.00 !ac(
3.49 sAm 295.00 1 sAm
/dd fo +/ ? 25@ 0.25 1028.08
/dd fo nails sces etc.
a#e for 3,78 sm
a#e for 1 sm
<"e(eadsontactos ofit ?0@ 0.00 1982.81
a#e for 1 sm
ay
u;;ly and fiCing doors as pe dain%s it( medium #ea= wood fame of section 100mm : 65 mmaked flus( doo s(uttes of 3+ mm #hic= dou>le shu##ers it( $ond ood solid $lock $oad t(a"in% coss $ands and face "enees (ot pessed $onded it( ate poof p(enol fomalde(#desin facto# made confomin% to S 2202>1991 &at>' $ot( sides commecial pl# it( intenal lipsides includin% cost and con"e#ance to site of teak ood fame flus( s(utte includin%
suppl# and fi:in% 6 Nos. +S (old fasts of si-e 300 mm : 40 mm : 5mm includin% cost of Spode coated fi:tues of 6 Nos. $utt (in%es &SI205'150mm lon% 1 No. aldop &SI2681' 300mm lotoe $olts &SI204' of 200 mm : 10 mm dia at top 2 Nos. 150 mm lon% (andles &SI208' 2stoppes and 2 Nos. u$$e $us(es includin% fi:in% t(e fi:tues to doo it( eAuied num$e of sand nuts includin% la$ou c(a%es fo fi:in% t(e fame in position fi:in% t(e s(utte to t(e fame etco"e(eads contactos pofit complete fo finis(ed item of ok as pe /SS 1001 1002 &(e "eof doo s(all $e em$edded in flooin% fo a dept( of not less t(an 10 mm' (18++mm C 21++mm)
ost of medium fame 2 m to 3mlen%t(
ost of medium fame up to 2 mlen%t(
ost of +S pode coated toe $olt200mm lon%
ost of +S pode coated $utt (in%es150mm lon%
ost of +S pode coated aldop300mm lon%
ost of +S pode coated (andle150mm lon%
La$ou c(a%es fo fi:in% flus( doos(utte to t(e fame fi:in% t(e fi:tuesto t(e s(utte
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 215/636
#o$ne% 'a!a
11
(B!*&0N1316)
iFe 1,5+m C 2,1+m 3,15
$uan#i#y analysis
<ute fame > Cetical 2 : 2.11P 4.22 : 0.10 : 0.065 0.02743
<ute fame > ;oi-ontal 1 : 1.50
P 1.50 : 0.10 : 0.065 0.00975
+,+3718
30 mm t(ick flus( s(utte 2 : 0.70 : 2.05 2,87
0.02743 cum 70630.00 1 cum
0.00975 cum 63567.00 1 cum
ost of 30 mm t(ick flus( s(utte 2.87 sAm 771.00 1 sAmost of +S (old fasts 6 Nos. 18.00 !ac(
2 Nos. 50.00 !ac(
6 Nos. 40.00 !ac(
1 No. 164.00 !ac(
2 Nos. 46.00 !ac(
ost of +S pode coated doo stoppe 2 Nos. 46.00 !ac(
ost of u$$e $us( 2 Nos. 20.00 !ac(
La$ou c(a%es fo fame ok 0.03718 cum 8287.30 1 cum
/dd fo +/ ? 25@ 0.25 308.12
2.87 sAm 295.00 1 sAm
/dd fo +/ ? 25@ 0.25 846.65
/dd fo nails sces etc.
a#e for 3,15 sm
a#e for 1 sm
<"e(eadsontactos ofit ?0@ 0.00 2239.68
a#e for 1 smay
u;;ly and fiCing doors as pe dain%s it( medium #ea= wood fame of section 100mm : 65 mmaked flus( doo s(uttes of 3+ mm #hic= dou>le shu##ers it( $ond ood solid $lock $oad t(a"in% coss $ands and face "enees (ot pessed $onded it( ate poof p(enol fomalde(#desin facto# made confomin% to S 2202>1991 &at>' $ot( sides commecial pl# it( intenal lipsides includin% cost and con"e#ance to site of teak ood fame flus( s(utte includin%
suppl# and fi:in% 6 Nos. +S (old fasts of si-e 300 mm : 40 mm : 5mm includin% cost of Spode coated fi:tues of 6 Nos. $utt (in%es &SI205' 150mm lon% 1 No. aldop &SI2681' 300mm lotoe $olts &SI204' of 200 mm : 10 mm dia at top 2 Nos. 150 mm lon% (andles &SI208' 2 Nos. dooand 2 Nos. u$$e $us(es includin% fi:in% t(e fi:tues to doo it( eAuied num$e of sces $olincludin% la$ou c(a%es fo fi:in% t(e fame in position fi:in% t(e s(utte to t(e fame etc. includin% contactos pofit complete fo finis(ed item of ok as pe /SS 1001 1002 &(e "etical fas(all $e em$edded in flooin% fo a dept( of not less t(an 10 mm' (15++mm C 21++mm)
ost of medium fame 2 m to 3mlen%t(
ost of medium fame up to 2 mlen%t(
ost of +S pode coated toe $olt200mm lon%
ost of +S pode coated $utt (in%es150mm lon%
ost of +S pode coated aldop300mm lon%
ost of +S pode coated (andle150mm lon%
La$ou c(a%es fo fi:in% flus( doos(utte to t(e fame fi:in% t(e fi:tuesto t(e s(utte
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 216/636
#o$ne% 'a!a
12
(B!*&0N1316)
iFe 1,2+m C 2,1+m 2,52
$uan#i#y analysis
<ute fame > Cetical 2 : 2.11P 4.22 : 0.10 : 0.065 0.02743
<ute fame > ;oi-ontal 1 : 1.20
P 1.20 : 0.10 : 0.065 0.00780
+,+3523
30 mm t(ick flus( s(utte 2 : 0.55 : 2.05 2,255
0.0274 cum 70630.00 1 cum
0.0078 cum 63567.00 1 cum
ost of 30 mm t(ick flus( s(utte 2.255 sAm 771.00 1 sAmost of +S (old fasts 6 Nos. 18.00 !ac(
2 Nos. 50.00 !ac(
6 Nos. 40.00 !ac(
1 No. 164.00 !ac(
2 Nos. 46.00 !ac(
ost of +S pode coated doo stoppe 2 Nos. 46.00 !ac(
ost of u$$e $us( 2 Nos. 20.00 !ac(
La$ou c(a%es fo fame ok 0.035 cum 8287.30 1 cum
/dd fo +/ ? 25@ 0.25 291.96
2.255 sAm 295.00 1 sAm
/dd fo +/ ? 25@ 0.25 665.23
/dd fo nails sces etc.
a#e for 2,52 sm
a#e for 1 sm
<"e(eadsontactos ofit ?0@ 0.00 2464.29
a#e for 1 smay
u;;ly and fiCing doors as pe dain%s it( medium #ea= wood fame of section 100mm : 65 mmaked flus( doo s(uttes of 3+ mm #hic= dou>le shu##ers it( $ond ood solid $lock $oad t(a"in% coss $ands and face "enees (ot pessed $onded it( ate poof p(enol fomalde(#desin facto# made confomin% to S 2202>1991 &at>' $ot( sides commecial pl# it( intenal lipsides includin% cost and con"e#ance to site of teak ood fame flus( s(utte includin%
suppl# and fi:in% 6 Nos. +S (old fasts of si-e 300 mm : 40 mm : 5mm includin% cost of Spode coated fi:tues of 6 Nos. $utt (in%es &SI205' 150mm lon% 1 No. aldop &SI2681' 300mm lotoe $olts &SI204' of 200 mm : 10 mm dia at top 2 Nos. 150 mm lon% (andles &SI208' 2 Nos. dooand 2 Nos. u$$e $us(es includin% fi:in% t(e fi:tues to doo it( eAuied num$e of sces $olincludin% la$ou c(a%es fo fi:in% t(e fame in position fi:in% t(e s(utte to t(e fame etc. includin% contactos pofit complete fo finis(ed item of ok as pe /SS 1001 1002 &(e "etical fas(all $e em$edded in flooin% fo a dept( of not less t(an 10 mm' (12++mm C 21++mm)
ost of medium fame 2 m to 3mlen%t(
ost of medium fame $elo 2 mlen%t(
ost of +S pode coated toe $olt200mm lon%
ost of +S pode coated $utt (in%es150mm lon%
ost of +S pode coated aldop300mm lon%
ost of +S pode coated (andle150mm lon%
La$ou c(a%es fo fi:in% flus( doos(utte to t(e fame fi:in% t(e fi:tuesto t(e s(utte
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 217/636
#o$ne% 'a!a
13
(B!*&0N1316)
iFe 1,++m C 2,1+m 2,1+
$uan#i#y analysis
<ute fame > Cetical 2 : 2.11
P 4.22 : 0.10 : 0.065 0.02743
<ute fame > ;oi-ontal 1 : 1.00P 1.00 : 0.10 : 0.065 0.00650
+,+33D3
30 mm t(ick flus( s(utte 0.90 : 2.05 1,845
&os# analysis
0.02743 cum 70630.00 1 cum
0.00650 cum 63567.00 1 cum
ost of 30 mm t(ick flus( s(utte 1.845 sAm 771.00 1 sAm
ost of +S (old fasts 6 Nos. 18.00 !ac(
1 No. 50.00 !ac(
3 Nos. 40.00 !ac(
1 No. 164.00 !ac(
2 Nos. 46.00 !ac(
ost of +S pode coated doo stoppe 1 No. 46.00 !ac(
ost of u$$e $us( 1 No. 20.00 !ac(La$ou c(a%es fo fame ok 0.0339 cum 8287.30 1 cum
/dd fo +/ ? 25@ 0.25 281.19
1.845 sAm 295.00 1 sAm
/dd fo +/ ? 25@ 0.25 544.28
/dd fo nails sces etc.
a#e for 2,1+ sm
<"e(eadsontactos ofit ?0@ 0.00 5410.00
a#e for 1 sm
Sa#
u;;ly and fiCing doors as pe dain%s it( medium #ea= wood frame of section 100mm : 65 mmaked flus( doo s(uttes of 3+ mm #hic= single shu##er it( $ond ood solid $lock $oad t#pe coss $ands and face "enees (ot pessed $onded it( ate poof p(enol fomalde(#de s#ntfacto# made confomin% to S 2202>1991 &at>' $ot( sides commecial pl# it( intenal lippin% oincludin% cost and con"e#ance to site of teak ood fame flus( s(utte includin% suppl# and fi:in% (old fasts of si-e 300 mm : 40 mm : 5mm includin% cost of S maked +S pode coated fi:tue
$utt (in%es &SI205' 150mm lon% 1 No. aldop &SI2681' 300mm lon% 1 No. toe $olt &SI204' of10 mm dia at top 2 Nos. 150 mm lon% (andles &SI208' 1 No. doo stoppe and 1 No. u$$e $us(fi:in% t(e fi:tues to doo it( eAuied num$e of sces $olt and nuts includin% la$ou c(a%es fofame in position fi:in% t(e s(utte to t(e fame etc. includin% o"e(eads contactos pofit cofinis(ed item of ok as pe /SS 1001 1002 &(e "etical fame of doo s(all $e em$edded in flodept( of not less t(an 10 mm' &1000mm : 2100mm'
ost of medium fame 2 m to 3mlen%t(
ost of medium fame up to 2 mlen%t(
ost of +S pode coated toe $olt200mm lon%
ost of +S pode coated $utt (in%es150mm lon%
ost of +S pode coated aldop300mm lon%
ost of +S pode coated (andle150mm lon%
La$ou c(a%es fo fi:in% flus( doos(utte to t(e fame fi:in% t(e fi:tuesto t(e s(utte
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 218/636
#o$ne% 'a!a
14
(B!*&0N1316)
iFe +,D+m C 2,1+m 1,8D
$uan#i#y analysis
<ute fame > Cetical 2 : 2.11
P 4.22 : 0.10 : 0.065 0.02743
<ute fame > ;oi-ontal 1 : 0.90
P 0.90 : 0.10 : 0.065 0.00585
+,+3328
30 mm t(ick flus( s(utte 0.80 : 2.05 1,64
&os# analysis
0.02743 cum 70630.00 1 cum
0.00585 cum 63567.00 1 cum
ost of 30 mm t(ick flus( s(utte 1.64 sAm 771.00 1 sAmost of +S (old fasts 6 Nos. 18.00 !ac(
1 No. 50.00 !ac(
3 Nos. 40.00 !ac(
1 No. 164.00 !ac(
2 Nos. 46.00 !ac(
ost of +S pode coated doo stoppe 1 No. 46.00 !ac(
ost of u$$e $us( 1 No. 20.00 !ac(La$ou c(a%es fo fame ok 0.03328 cum 8287.30 1 cum
/dd fo +/ ? 25@ 0.25 275.80
1.64 sAm 295.00 1 sAm
/dd fo +/ ? 25@ 0.25 483.80
/dd fo nails sces etc.
a#e for 1,8D sm
<"e(eadsontactos ofit ?0@ 0.00 5130.00
a#e for 1 sm
Sa#
u;;ly and fiCing doors as pe dain%s it( medium #ea= wood frame of section 100mm : 65 mmaked flus( doo s(uttes of 3+ mm #hic= single shu##er it( $ond ood solid $lock $oad t#pe coss $ands and face "enees (ot pessed $onded it( ate poof p(enol fomalde(#de s#ntfacto# made confomin% to S 2202>1991 &at>' $ot( sides commecial pl# it( intenal lippin% oincludin% cost and con"e#ance to site of teak ood fame flus( s(utte includin% suppl# and fi:in% (old fasts of si-e 300 mm : 40 mm : 5mm includin% cost of S maked +S pode coated fi:tue
$utt (in%es &SI205' 150mm lon% 1 No. aldop &SI2681' 300mm lon% 1 No. toe $olt &SI204' of10 mm dia at top 2 Nos. 150 mm lon% (andles &SI208' 1 No. doo stoppe and 1 No. u$$e $us(fi:in% t(e fi:tues to doo it( eAuied num$e of sces $olt and nuts includin% la$ou c(a%es fofame in position fi:in% t(e s(utte to t(e fame etc includin% o"e(eads contactos pofit cofinis(ed item of ok as pe /SS 1001 1002 &(e "etical fame of doo s(all $e em$edded in flodept( of not less t(an 10 mm' &900mm : 2100mm'
ost of medium fame 2 m to 3mlen%t(
ost of medium fame up to 2 mlen%t(
ost of +S pode coated toe $olt200mm lon%
ost of +S pode coated $utt (in%es150mm lon%
ost of +S pode coated aldop300mm lon%
ost of +S pode coated (andle150mm lon%
La$ou c(a%es fo fi:in% flus( doos(utte to t(e fame fi:in% t(e fi:tuesto t(e s(utte
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 219/636
#o$ne% 'a!a
15
(B!*&0N1316)
$uan#i#y analysis iFe +,8+m C 2,1+m 1,68
<ute fame > Cetical 2 : 2.11
P 4.22 : 0.10 : 0.065 0.02743
<ute fame > ;oi-ontal 1 : 0.80
P 0.80 : 0.10 : 0.065 0.00520
+,+3263
35 mm t(ick flus( s(utte 0.70 : 2.05 1,435
&os# analysis
0.02743 cum 70630.00 1 cum
0.00520 cum 63567.00 1 cum
ost of 30 mm t(ick flus( s(utte 1.435 sAm 771.00 1 sAm
ost of +S (old fasts 6 Nos. 18.00 !ac(
1 No. 35.00 !ac(
3 Nos. 40.00 !ac(
1 No. 137.00 !ac(
1 No. 31.00 !ac(
ost of u$$e $us( 1 No. 20.00 !ac(
ost of 1.20mm t(ick C s(eet 1.435 sAm 150.00 1 sAm
1.435 sAm 50.00 1 sAmLa$ou c(a%es fo fame ok 0.0326 cum 8287.30 1 cum
/dd fo +/ ? 25@ 0.25 270.41
1.435 sAm 295.00 1 sAm
/dd fo +/ ? 25@ 0.25 423.33
/dd fo nails sces etc.
a#e for 1,68 sm
<"e(eadsontactos ofit ?0@ 0.00 4985.00
a#e for 1 sm
Sa#
u;;ly and fiCing doors as pe dain%s it( medium #ea= wood fame of section 100mm : 65maked flus( doo s(utte of 3+mm #hic= single shu##er it( $ond ood solid $lock $oad t#pe coss $ands and face "enees (ot pessed $onded it( ate poof p(enol fomalde(#de s#ntfacto# made confomin% to S 2202>1991 &at>' $ot( sides commecial pl# it( intenal lippin% oincludin% cost and con"e#ance to site of medium teak ood doo fame flus( s(utte includin%fi:in% 6 Nos. +S (old fasts of si-e 300mm : 40mm : 5mm includin% S maked +S pode coate
Nos. $utt (in%es &SI205' of 150mm lon% 1 No. aldop &SI2681' 250 mm lon%
1 No. toe $olt &SI204' of 150 mm : 10mm dia 2 Nos. 125mm lon% (andles &SI208'1 No. uincludin% suppl#in% and fi:in% 1.20mm t(ick C s(eet to full (ei%(t of t(e s(utte inside includc(a%es fo fi:in% t(e fame in position fi:in% t(e s(utte to t(e fame etc. includin% o"e(eads pofit complete fo finis(ed item of ok as pe /SS 1001 1002. &(e "etical fame of dooem$edded in flooin% fo det( of not less t(an 10mm' ( 8++mm C 21++mm )
ost of medium fame 2 m to 3mlen%t(
ost of medium fame up to 2 mlen%t(
ost of +S pode coated toe $olt150mm lon%
ost of +S pode coated $utt (in%es150mm lon%
ost of +S pode coated aldop250mm lon%
ost of +S pode coated (andle125mm lon%
ost of e"icol la$ou c(a%es fo
fi:in% C s(eet
La$ou c(a%es fo fi:in% flus( doos(utte to t(e fame fi:in% t(e fi:tuesto t(e s(utte
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 220/636
#o$ne% 'a!a
16
(B!*&0N1316)
$uan#i#y analysis iFe +,75m C 2,1+m 1,575
<ute fame > Cetical 2 : 2.11
P 4.22 : 0.10 : 0.065 0.02743
<ute fame > ;oi-ontal 1 : 0.75
P 0.75 : 0.10 : 0.065 0.00488+,+3231
30 mm t(ick flus( s(utte 0.65 : 2.05 1,333
&os# analysis
0.02743 cum 70630.00 1 cum
0.00488 cum 63567.00 1 cum
ost of 30 mm t(ick flus( s(utte 1.333 sAm 771.00 1 sAm
ost of +S (old fasts 6 Nos. 18.00 !ac(
1 No. 35.00 !ac(
3 Nos. 40.00 !ac(
1 No. 137.00 !ac(
1 No. 31.00 !ac(
ost of u$$e $us( 1 No. 20.00 !ac(
ost of 1.20mm t(ick C s(eet 1.333 sAm 150.00 1 sAm
1.333 sAm 50.00 1 sAmLa$ou c(a%es fo fame ok 0.03231 cum 8287.30 1 cum
/dd fo +/ ? 25@ 0.25 267.76
1.333 sAm 295.00 1 sAm
/dd fo +/ ? 25@ 0.25 393.24
/dd fo nails sces etc.
a#e for 1,68 sm
<"e(eadsontactos ofit ?0@ 0.00 4825.00
a#e for 1 sm
Sa#
u;;ly and fiCing doors as pe dain%s it( medium #ea= wood fame of section 100mm : 65maked flus( doo s(utte of 3+mm #hic= single shu##er it( $ond ood solid $lock $oad t#pe coss $ands and face "enees (ot pessed $onded it( ate poof p(enol fomalde(#de s#ntfacto# made confomin% to S 2202>1991 &at>' $ot( sides commecial pl# it( intenal lippin% oincludin% cost and con"e#ance to site of medium teak ood doo fame flus( s(utte includin%fi:in% 6 Nos. +S (old fasts of si-e 300mm : 40mm : 5mm includin% S maked +S pode coate
Nos. $utt (in%es &SI205' of 150mm lon% 1 No. aldop &SI2681' 250 mm lon% 1 No. toe $olt &SI2mm : 10mm dia 2 Nos. 125mm lon% (andles &SI208'1 No. u$$e $us( includin% suppl#in%1.20mm t(ick C s(eet to full (ei%(t of t(e s(utte inside includin% la$ou c(a%es fo fi:in% t(position fi:in% t(e s(utte to t(e fame etc. includin% o"e(eads contactos pofit complete fo finof ok as pe /SS 1001 1002. &(e "etical fame of doo s(all $e em$edded in flooin% foless t(an 10mm' & 750mm : 2100mm '
ost of medium fame 2 m to 3mlen%t(
ost of medium fame up to 2 mlen%t(
ost of +S pode coated toe $olt150mm lon%
ost of +S pode coated utt (in%es150mm lon%
ost of +S pode coated aldop250mm lon%
ost of +S pode coated (andle125mm lon%
cost of e"icol la$ou c(a%es fo
fi:in% C s(eet
La$ou c(a%es fo fi:in% flus( doos(utte to t(e fame fi:in% t(e fi:tuesto t(e s(utte
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 221/636
#o$ne% 'a!a
17
(B!*&0N1331)
$uan#i#y analysis Si-e I 2,++m C 2,6+m 5,2+
2 : 2.00 O 2 : 2.60 9.20 ,+
+ullions &101.60 : 44.45 3.18mm t(ick' 1 : 0.50 0.50,+
9.70 ,+
P 9.70 ,+ ? 2.404 =%s ) ,+ 23.319
4 : 2.10 O 2 : 2 : 1.00 12.40 ,+
P 12.40 ,+ ?1.501 =%s) ,+ 18.612
2 : 1.00 2.00 ,+
P 2.00 ,+ ? 2.646 =%s ) ,+ 5.292
*la-in% clips 44.80 ,+
P 44.80 ,+ ? 0.101 =%s ),+ 4.525
51,748
5mm t(ick plain %lass 2 : 1.00 : 0.50 1,++ sm,
5mm t(ick %ound %lass 2 : 1.00 : 1.20 2,4+ sm,
12mm t(ick pelaminated paticle $oad 2 : 1.00 : 0.90 1,8+ sm,
,u$$e $eadin% 2 : 2&1.00O0.50'O2 : 2&1.00O1.20' 14,8+ "
&os# analysisA,"a#erial
ost of pode coated /l. sections 51.748 =%s. 300.00 1 =%.
ost of 5mm t(ick plain %lass 1.00 sAm. 521.00 1 sAm.
5mm t(ick %ound %lass 2.40 sAm. 697.00 1 sAm.
12mm t(ick pelaminated paticle $oad 1.80 sAm. 806.00 1 sAm.
ost of u$$e $eadin% 14.80 ,+ 2.00 1 ,+
ost of floo spin%s 2 Nos. 3198.00 !ac(
ost of /l. toe $olts 300mm 4 Nos. 159.00 !ac(
ost of /l. ound (andles 150mm dia. 4 Nos. 100.00 !ac(
ost of /l. aldops 300mm 2 Nos. 341.00 !ac(
B,!a>our charges 5.20 sAm. 538.30 1 sAm.
/dd fo Sces Nails Nuts olts etc. LS
,ate pe 5.20 SAmI
u;;ly and fiCing ;owder coa#ed aluminium fully glaFed swing door as pe t(e appo"ed dfi:ed fan li%(t of 500mm (ei%(t at top doo usin% aluminium sections of 101.60 mmm : 44.45mmt(ick fo fame and doo s(utte made of st#les top and middle ail of 47.62mm : 44.45mm 3.18and $ottom ail of 114.30mm : 44.45 mm 3.18mm t(ickpode coatin% of alluminium sections 25mt(ick 5 mm t(ick plain float %lass fitted it( suita$le aluminium %la-in% clips and u$$e $eadin% ipotion dou>le shu##ers fi##ed wi#h 5mm #hic= fros#ed < ground glass in #he #o; half and 12
;relamina#ed ;ar#icle >oard ( .ne side choice colour and o#her side >alancing whi#e lamna#i>o##om half fitted it( suita$le aluminium %la-in% clips and u$$e $eadin%s(uttes mounted on do(#daulic floo spin% of appo"ed $and manufactue S I 6315 maked ;ad#n make +>3000includin% cost of cuttin% floos as eAuied em$eddin% in floos
and SS co"e plates it( $ass pi"ot and si%le piece +S S(eet oute $o: it( slide plate etc.compl&ei%(t apacit# up to 130 =%s' as appo"ed $# !n%inee>in>(a%e includin% suppl# and fi:in% pode coated aluminium fi:tues of 4 Nos.toe $olts 10mm $olt &SI204' 300mm lon% 4 Nos.(andles &SI208' 150mm dia and 2 Nos. aldops &SI2681' 300mm lon% includin% la$ou cmanufactuin% doo fi:in% t(e doo it( eAuied No. of sces etc. includin% o"e(eads contacomplete fo finis(ed item of ok. &(e /luminium section used s(all $e standad make confi1948 U 1961' and as appo"ed $# t(e !n%inee' (2+++mmC26++mm)
<ute fame &101.60 : 44.45 3.18mmt(ick'
S(uttes st#les and ails&47.62mm :44.45mm 3.18 mm t(ick'
ottom ails &114.30 : 44.45. 3.18mmt(ick'
2 : 2 : 2&1.00O0.50' O2 : 2 : 2&1.00O1.20' O2 : 2 : 2&1.00O0.90'
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 222/636
#o$ne% 'a!a
a#e ;er 1 m
Sa#
18
(B!*&0N1331)
$uan#i#y analysis Si-e I 1,8+m C 2,6+m 4,68
2 : 1.80 O 2 : 2.60 8.80 ,+
+ullions &101.60 : 44.45 3.18mm t(ick' 1 : 0.50 0.50,+
9.30 ,+
P 9.30 ,+ ? 2.404 =%s ) ,+ 22.357
4 : 2.10 O 2 : 2 : 0.90 12.00 ,+
P 12.00 ,+ ?1.501 =%s) ,+ 18.012
2 : 0.90 1.80 ,+
P 1.80 ,+ ? 2.646 =%s ) ,+ 4.763
*la-in% clips 42.40 ,+
P 42.40 ,+ ? 0.101 =%s ),+ 4.282
4D,4145mm t(ick plain %lass 2 : 0.90 : 0.50 +,D+ sm,
5mm t(ick %ound %lass 2 : 0.90 : 1.20 2,16 sm,
12mm t(ick pelaminated paticle $oad 2 : 0.90 : 0.90 1,62 sm,
,u$$e $eadin% 2 : 2&0.90O0.50'O2 : 2&0.90O1.20' 14,++ "
&os# analysis
A,"a#erial
ost of pode coated /l. sections 49.414 =%s. 300.00 1 =%s.
ost of 5mm t(ick plain %lass 0.90 sAm. 521.00 1 sAm.
5mm t(ick %ound %lass 2.16 sAm. 697.00 1 sAm.
12mm t(ick pelaminated paticle $oad 1.62 sAm. 806.00 1 sAm.
ost of u$$e $eadin% 14.00 ,+ 2.00 1 ,+
ost of floo spin%s 2 Nos. 3198.00 !ac(
ost of /l. toe $olts 300mm 4 Nos. 159.00 !ac(
t f /l d ( dl 150 di 4 N 100 00 ! (
u;;ly and fiCing ;owder coa#ed aluminium fully glaFed swing door as pe t(e appo"ed dfi:ed fan li%(t of 500mm (ei%(t at top doo usin% aluminium sections of 101.60 mmm : 44.45mmt(ick fo fame and doo s(utte made of st#les top and middle ail of 47.62mm : 44.45mm 3.18and $ottom ail of 114.30mm : 44.45 mm 3.18mm t(ickpode coatin% of alluminium sections 25mt(ick 5 mm t(ick plain float %lass fitted it( suita$le aluminium %la-in% clips and u$$e $eadin% ipotion dou>le shu##ers fi##ed wi#h 5mm #hic= fros#ed < ground glass in #he #o; half and 12;relamina#ed ;ar#icle >oard ( .ne side choice colour and o#her side >alancing whi#e lamna#i>o##om half fitted it( suita$le aluminium %la-in% clips and u$$e $eadin%s(uttes mounted on do(#daulic floo spin% of appo"ed $and manufactue S I 6315 maked ;ad#n make +>3000includin% cost of cuttin% floos as eAuied em$eddin% in floos
and SS co"e plates it( $ass pi"ot and si%le piece +S S(eet oute $o: it( slide plate etc.compleapacit# up to 130 =%s ' as appo"ed $# !n%inee>in>(a%e includin% suppl# and fi:in% S makecoated aluminium fi:tues of 4 Nos.toe $olts 10mm $olt &SI204' 300mm lon% 4 Nos.alluminiu
&SI208' 150mm dia and 2 Nos. aldops &SI2681' 300mm lon% includin% la$ou c(a%es fo madoo fi:in% t(e doo it( eAuied No. of sces etc. includin% o"e(eads contactos pofit cofinis(ed item of ok. &(e /luminium section used s(all $e standad make confimin% to S 1948 Uas appo"ed $# t(e !n%inee' (18++mmC26++mm)
<ute fame &101.60 : 44.45 3.18mmt(ick'
S(uttes st#les and ails&47.62mm :44.45mm 3.18 mm t(ick'
ottom ails &114.30 : 44.45. 3.18mmt(ick'
2 : 2 : 2&0.90O0.50' O2 : 2 : 2&0.90O1.20' O2 : 2 : 2&0.90O0.90'
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 223/636
#o$ne% 'a!a
ost of /l. aldops 300mm 2 Nos. 341.00 !ac(
B,!a>our charges 4.68 sAm. 538.30 1 sAm.
/dd fo Sces Nails Nuts olts etc. LS
,ate pe 4.68 SAmI
<"e(eadsontactos ofit ?0@ 0.00 28780.00
a#e ;er 1 m
Sa#
19
(B!*&0N1331)
$uan#i#y analysis Si-e I 1,5+m C 2,6+m 3,D+
2 : 1.50 O 2 : 2.60 8.20 ,+
+ullions &101.60 : 44.45 3.18mm t(ick' 1 : 0.50 0.50,+
8.70 ,+
P 8.70 ,+ ? 2.404 =%s ) ,+ 20.915
4 : 2.10 O 2 : 2 : 0.90 11.40 ,+
P 11.40 ,+ ?1.501 =%s) ,+ 17.111
2 : 0.75 1.80 ,+
P 1.50 ,+ ? 2.646 =%s ) ,+ 3.969
*la-in% clips 38.80 ,+
P 38.80 ,+ ? 0.101 =%s ),+ 3.919
45,D14
5mm t(ick plain %lass 2 : 0.75 : 0.50 +,75
5mm t(ick %ound %lass 2 : 0.75 : 1.20 1,8+
12mm t(ick pelaminated paticle $oad 2 : 0.75 : 0.90 1,35
,u$$e $eadin% 2 : 2&0.75O0.50'O2 : 2&0.75O1.20' 12,8+
&os# analysis
A,"a#erial
ost of pode coated /l. sections 45.91 =%s. 300.00 1 =%s.ost of 5mm t(ick plain %lass 0.75 sAm. 521.00 1 sAm.
5mm t(ick %ound %lass 1.80 sAm. 697.00 1 sAm.
u;;ly and fiCing ;owder coa#ed aluminium fully glaFed swing door as pe t(e appo"ed dfi:ed fan li%(t of 500mm (ei%(t at top doo usin% aluminium sections of 101.60 mmm : 44.45mmt(ick fo fame and doo s(utte made of st#les top and middle ail of 47.62mm : 44.45mm 3.18and $ottom ail of 114.30mm : 44.45 mm 3.18mm t(ickpode coatin% of alluminium sections 25mt(ick 5 mm t(ick plain float %lass fitted it( suita$le aluminium %la-in% clips and u$$e $eadin% ipotion dou>le shu##ers fi##ed wi#h 5mm #hic= fros#ed < ground glass in #he #o; half and 12;relamina#ed ;ar#icle >oard ( .ne side choice colour and o#her side >alancing whi#e lamna#i>o##om half fitted it( suita$le aluminium %la-in% clips and u$$e $eadin%s(uttes mounted on do(#daulic floo spin% of appo"ed $and manufactue S I 6315 maked ;ad#n make +>3000
includin% cost of cuttin% floos as eAuied em$eddin% in floos
and SS co"e plates it( $ass pi"ot and si%le piece +S S(eet oute $o: it( slide plate etc.compleapacit# up to 130 =%s ' as appo"ed $# !n%inee>in>(a%e includin% suppl# and fi:in% S makecoated aluminium fi:tues of 4 Nos.toe $olts 10mm $olt &SI204' 300mm lon% 4 Nos.alluminiu&SI208' 150mm dia and 2 Nos. aldops &SI2681' 300mm lon% includin% la$ou c(a%es fo madoo fi:in% t(e doo it( eAuied No. of sces etc. includin% o"e(eads contactos pofit cofinis(ed item of ok. &(e /luminium section used s(all $e standad make confimin% to S 1948 Uas appo"ed $# t(e !n%inee' (15++mmC26++mm)
<ute fame &101.60 : 44.45 3.18mmt(ick'
S(uttes st#les and ails&47.62mm :44.45mm 3.18 mm t(ick'
ottom ails &114.30 : 44.45. 3.18mmt(ick'
2 : 2 : 2&0.75O0.50' O2 : 2 : 2&0.75O1.20' O2 : 2 : 2&0.75O0.90'
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 224/636
#o$ne% 'a!a
ost of u$$e $eadin% 12.80 ,+ 2.00 1 ,+
ost of floo spin%s 2 Nos. 3198.00 !ac(
ost of /l. toe $olts 300mm 4 Nos. 159.00 !ac(
ost of /l. ound (andles 150mm dia. 4 Nos. 100.00 !ac(
ost of /l. aldops 300mm 2 Nos. 341.00 !ac(
B,!a>our charges 3.90 sAm. 538.30 1 sAm. /dd fo Sces Nails Nuts olts etc. LS
,ate pe 3.90 SAmI
<"e(eadsontactos ofit ?0@ 0.00 26760.00
a#e ;er 1 m
20
,ate as pe SS, 1.00 SAm 8889.00 1 SAm
<"e(eadsontactos ofit ?0@ 0.00 8889.00
a#e ;er 1 m
Sa#
21
,ate as pe SS, 1.00 SAm 9482.00 1 SAm<"e(eadsontactos ofit ?0@ 0.00 9482.00
a#e ;er 1 m
Sa#
9ro@iding ' /iCing of cien#ific *oors wi#h me#al door frames and door shu##ers made ofs#eel &$ase steel as pe S 513 of 0.58 mm t(ick D Aualit# %al"ani-ed as pe S 277 it( i*S+'coated it( inc (osp(ate ime to ecei"e an# paint on site o finis(ed it( (eol#uet(ane paint of /lip(atic *ade po"idin% (i%( le"els of scatc( esistance and dua$ilit#)!po:
pode fo pode coatin% paint t(ickness 50>60 micons &D# film t(ickness' oute fame section omm : 1.2 mm t(ick s(utte section of 0.80 mm t(ick %al"ani-ed steel s(eet pessed &oll fomed't(ick full# flus( dou$le skin doo s(ell seam Koints at stile ed%es in>fill of (one#com$ =aft pape ut(e eAuied i%idit# and effecti"e acoustic insulation it( 6V oe $olt U 1 No. 6V D (andles U 2 /ldops U 1 No. utt ;in%es U 3 Nos +otise Lock of appo"ed Aualit# U 1 No fames fi:concete)mason# all $# means of self e:pandin% sces includin% o"e(eads and contaetc.complete fo finis(ed item of ok fo ingle leaf *oor
9ro@iding ' /iCing of cien#ific *oors wi#h me#al door frames and door shu##ers made ofs#eel &$ase steel as pe S 513 of 0.58 mm t(ick D Aualit# %al"ani-ed as pe S 277 it( inc of 1coated it( inc (osp(ate ime to ecei"e an# paint on site o finis(ed it( (emosettin% olpaint of /lip(atic *ade po"idin% (i%( le"els of scatc( esistance and dua$ilit#)!po:# pol#estepode coatin% paint t(ickness 50>60 micons &D# film t(ickness' oute fame section of 100 : 58mm t(ick s(utte section of 0.80 mm t(ick %al"ani-ed steel s(eet pessed &oll fomed' fo 46mmflus( dou$le skin doo s(ell seam Koints at stile ed%es in>fill of (one#com$ =aft pape used teAuied i%idit# and effecti"e acoustic insulation it( 6V oe $olt U 2 Nos. 6V D (andles U 2 Nos. 1 U 1 No. utt ;in%es U 6 Nos +otise Lock of appo"ed Aualit# U 1 No fames fi:ed to t(e concetall $# means of self e:pandin% sces includin% o"e(eads and contacto pofit etc. complete fitem of ok fo *ou>le leaf *oor
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 225/636
#o$ne% 'a!a
22
a &en#re fiCed >o#h side o;ena>le shu##er window 18++mm C18++mm 3,24
indo potion 2.34 SAm 5513.00 1 SAm
an li%(t potion 0.90 SAm 5198.00 1 SAm
,ate pe 3.24sAm
,ate pe 1 sAm
<"e(eadsontactos ofit ?0@ 0.00 5425.50
a#e ;er 1 sm
ay
$ &en#re fiCed >o#h side o;ena>le shu##er window 15++mm C18++mm 2,7+
indo potion 1.95 SAm 6300.00 1 SAm
an li%(t potion 0.75 SAm 5198.00 1 SAm
,ate pe 2.70sAm
,ate pe 1 sAm
<"e(eadsontactos ofit ?0@ 0.00 5993.89
a#e ;er 1 sm
ay
9ro@iding ' /iCing of .;ena>le indows wi#h /lymesh made of ;re;ain#ed s#eel &ase Stee513 of 0.58 mm t(ick %al"ani-ed as pe S 277 it( -inc of 150 *S+' pime coated it( epo:# pimicons t(ick finis( painted it( a pol#este paint of 12>16 micons t(ick and $ack coated it( 5t(ick alk#d $acke and t(e section fo oute fame of 72 : 55mm cente mullion of 72 : 50mm sectio%lass $eadin% section of 12 : 12 mm and section fo s(uttes of 48 : 25 mm and oute famesections it( e$ate fo %la-ed s(uttes fl# mes( and a 20 mm po"ision fo %uad $as)%ills an
s(utte section of 20 : 40 mm and t(e sections cut to len%t( mete Koined it( cone $acket centfi:ed it( mullion cap sta# (andles latc( 2 Nos of (ea"# dut# stainless steel pi"ot (in%es pe spanelled it( 5mm t(ick plain float %lass and S.S. +es( fo fl# mes( s(utte &304 %ade' fitted us%askets includin% fi:in% t(e indos in t(e concete)mason# all $# means of self e:pandinincludin% 10mm SAuae %uad $as it( 6V &152.4mm' pitc( includin% o"e(eads and contactocomplete fo finis(ed item of ok
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 226/636
#o$ne% 'a!a
c *ou>le shu##er window 12++C18++ wi#h fiCed fan ligh# of 5++mm a# #o; 2,16
indo potion 1.56 SAm 6930.00 1 SAm
an li%(t potion 0.60 SAm 5198.00 1 SAm
,ate pe 2.70sAm
,ate pe 1 sAm
<"e(eadsontactos ofit ?0@ 0.00 6448.89
a#e ;er 1 sm
ay
d *ou>le shu##er window D++C18++ wi#h fiCed fan ligh# of 5++mm a# #o; 1,62
indo potion 1.17 SAm 6930.00 1 SAm
an li%(t potion 0.45 SAm 5198.00 1 SAm
,ate pe 2.70sAm
,ate pe 1 sAm
<"e(eadsontactos ofit ?0@ 0.00 6448.89
a#e ;er 1 sm
ay
e &en#re fiCed >o#h side o;ena>le shu##er window 18++mmC13++mm 2,34
indo potion 2.34 SAm 5513.00 1 SAm
a#e ;er 1 sm
<"e(eadsontactos ofit ?0@ 0.00 5513.00
a#e ;er 1 sm
ay
f &en#re fiCed >o#h side o;ena>le shu##er window 15++mmC13++mm 1,D5
indo potion 1.95 SAm 6300.00 1 SAm
a#e ;er 1 sm
<"e(eadsontactos ofit ?0@ 0.00 6300.00
a#e ;er 1 sm
ay
% *ou>le shu##er window 12++mmC13++mm 1,56
indo potion 1.56 SAm 6930.00 1 SAm
a#e ;er 1 sm
<"e(eadsontactos ofit ?0@ 0.00 6930.00
a#e ;er 1 sm
ay
( *ou>le shu##er window D++mmC13++mm 1,17
indo potion 1.17 SAm 6930.00 1 SAma#e ;er 1 sm
<"e(eadsontactos ofit ?0@ 0.00 6930.00
a#e ;er 1 sm
ay
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 227/636
#o$ne% 'a!a
23
/' N*.
a
3,24
indo potion 2.34 SAm 5145.00 1 SAm
an li%(t potion 0.90 SAm 5198.00 1 SAm
,ate pe 3.24sAm,ate pe 1 sAm
<"e(eadsontactos ofit ?0@ 0.00 5159.72
a#e ;er 1 sm
ay
$
2,7+
indo potion 1.95 SAm 5145.00 1 SAm
an li%(t potion 0.75 SAm 5198.00 1 SAm
,ate pe 3.24sAm
,ate pe 1 sAm
<"e(eadsontactos ofit ?0@ 0.00 5159.72
a#e ;er 1 sm
ay
c *ou>le shu##er window 12++C18++ wi#h fiCed fan ligh# of 5++mm a# #o; 2,16
indo potion 1.56 SAm 5775.00 1 SAm
an li%(t potion 0.60 SAm 5198.00 1 SAm
,ate pe 3.24sAm
,ate pe 1 sAm
<"e(eadsontactos ofit ?0@ 0.00 5614.72
a#e ;er 1 sm
ay
d *ou>le shu##er window D++C18++ wi#h fiCed fan ligh# of 5++mm a# #o; 1,62
indo potion 1.17 SAm 5775.00 1 SAm
an li%(t potion 0.45 SAm 5198.00 1 SAm
,ate pe 3.24sAm
,ate pe 1 sAm
<"e(eadsontactos ofit ?0@ 0.00 5614.72
a#e ;er 1 sm
ay
e &en#re fiCed >o#h side o;ena>le shu##er window 18++mmC13++mm
,ate as pe SS, 1.00 SAm 5145.00 1 SAm
<"e(eadsontactos ofit ?0@ 0.00 5145.00
# 1
u;;ly and fiCing of ;re;ain#ed s#eel windows ' #o; hung and fiCed lou@ered @en#ila#ors ma;ain#ed s#eel &$ase steel as pe S 513 of >0.58 mm t(ick BDJ Aualit# %al"ani-ed as pe S 277 it(*S+' pime coated it( epo:# pime of 5>7 micons t(ick finis( painted it( a pol#este painmicons t(ick and $ack coated it( 5>7 micons t(ick alk#d $acke section fo oute fame of 46section and fo s(utte of 46 : 46 mm section fo mullion 46 : 70 mm and section fo $eadin% s(ou25 mm and section fo lou"eed "entilation of 33 : 56 mm o: section and t(e indos panelled
t(ick plain float %lass 4 mm pin(ead %lass fo "entilatos it( !t(#l pop#lene Diamine monom&!D+' and t(e sections cut to len%t( mite Koined it( cone $ocket cente mullions fi:ed usin%and it( (andle made of (i%( %ade aluminium pode coated and n#lon ecei"e cone $acket,/ it( inc (osp(ate +ullion caps made of %lass filled n#lon fames fi:ed to t(e concete )ma$# means of self e:pandin% sces includin% 10 mm sAuae %uad $as it( 6J pitc( includin% o"econtactos pofit etc. complete fo finis(ed item of ok.
&en#re fiCed >o#h side o;ena>le shu##er window 18++C18++ wi#h fiCed fan ligh# of5++mm a# #o;
&en#re fiCed >o#h side o;ena>le shu##er window 15++C18++ wi#h fiCed fan ligh# of5++mm a# #o;
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 228/636
#o$ne% 'a!a
ay
f &en#re fiCed >o#h side o;ena>le shu##er window 15++mmC13++mm
,ate as pe SS, 1.00 SAm 5145.00 1 SAm
<"e(eadsontactos ofit ?0@ 0.00 5145.00
a#e ;er 1 sm
ay
% *ou>le shu##er window 12++mmC13++mm
,ate as pe SS, 1.00 SAm 5775.00 1.00 SAm
<"e(eadsontactos ofit ?0@ 0.00 5775.00
a#e ;er 1 sm
ay
( *ou>le shu##er window D++mmC13++mm
,ate as pe SS, 1.00 SAm 5775.00 1.00 SAm
<"e(eadsontactos ofit ?0@ 0.00 5775.00
a#e ;er 1 smay
' -N0!A0.
a 1.00 SAm 5985.00 1 SAm
<"e(eadsontactos ofit ?0@ 0.00 5985.00
a#e for 1 m
ay
$ 1.00 SAm 4095.00 1 SAm
<"e(eadsontactos ofit ?0@ 0.00 4095.00
a#e for 1 m
ay
24
,ate as pe SS, 1.00 SAm 5490.00 1.00 SAm
<"e(eadsontactos ofit ?0@ 0.00 5490.00
a#e for 1 m
ay
0o; ung of an# si-e
/iCed lou@ered of an# si-e
9ro@iding and fiCing of 0wo shu##er liding indows made of al@aniFed #eel &ase Steel asD Aualit# %al"ani-ed as pe S 277 it( inc of 120 *S+' usin% facto# made section pode coatedpol#este pode up to 50>60 micons t(ick it( total coated t(ickness of 0.8 mm fo <ute ammm t(ickness fo Slidin% S(utte Section t(e <ute ame fo o acks it( *ill po"ision si-e o50 mm and it(out %ill po"ision is of 75 mm : 50 mm and t(e indo S(utte section of 58 mm : 3t(e oute ame it( to inte%ated %uide tacks of 12mm idt( and 24mm deep fo po"ision tS(utte ) sas( fame and facilitates it( a ate dain outlet component made of C and t(e s(fitted it( 5mm t(ick plain float %lass of eputed make and fi:ed it( !D+ eat(ein% seaaccessoies and (andle made of /luminium 1 No. pe eac( s(utte and cut to len%t( mite Koined$ackets includin% installation of indo s#stem at site usin% anc(o fastenes Silicon sealant app<ute fame cones inclusi"e of con"e#ance of all mateials accessoies la$ou c(a%es and eec
includin% o"e(eads contactos pofit etc. complete finis(ed item of ok.
indo it( o Slidin% S(uttes and it( *ill <ute ame Si-e 90 mm : 50 mm (a"e a e$ate ofmm to fit %ill made of 10mm +S SA ,ods fo (oi-ontal $as elded at a e%ula pitc( of 150mm tomm +S flat.
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 229/636
#o$ne% 'a!a
25
,ate as pe SS, 1.00 SAm 5800.00 1.00 SAm<"e(eadsontactos ofit ?14@ 0.14 5800.00
a#e for 1 m
ay
26
$uan#i#y analysis iFe 1,8+m C 1,3+m 2,34
2 & 1.80 O 1.30 '
6.20 ,+ ? 0.775 =%s ) ,+ 4.81 =%s.
2 : 1.30
2.60 ,+ ? 1.123 =%s ) ,+ 2.92 =%s.
3:2&0.60 O1.30'
P 11.40 ,+ ? 0.663 =%s) ,+ 7.56 =%s.
4' *la-in% clips 3:2&0.60O1.30'
P 11.40 ,+ ? 0.101 =%s ),+ 1.15 =%s.
16,44 =%s.
&os# analysis
ost of pode coated /l. sections 16.44 =%s. 300.00 1 =%s.
ost of 5mm t(ick plain %lass 2.34 sA.m. 521.00 1 sA.m.
ost of u$$e $eadin% 11.40 ,+ 2.00 1 ,+
ost of /l. fiction sta# (in%es 4 Nos. 97.00 1 !ac(
ost of /l. lock it( (andle 2 Nos. 50.00 1 !ac(
La$ou c(a%es 2.34 SAm. 583.91 1 SAm.
/dd fo Sces Nails etc. LS
9ro@iding and fiCing of 0hree shu##er liding indows made of al@aniFed #eel &ase Steel513 D Aualit# %al"ani-ed as pe S 277 it( inc of 120 *S+' usin% facto# made section pode cue pol#este pode up to 50>60 micons t(ick it( total coated t(ickness of 0.8 mm fo <ute0.58 mm t(ickness fo Slidin% S(utte Section t(e <ute ame fo t(ee tacks it( %ill po"isionmm : 50 mm and it(out %ill po"ision is of 90 mm : 50 mm and t(e indo S(utte section of 5mm and t(e oute ame it( to inte%ated %uide tacks of 12mm idt( and 24mm deep fo po"isi
t(e S(utte ) sas( fame and facilitates it( a ate dain outlet component made of C and t(e s(fitted it( 5mm t(ick plain float %lass of eputed make and fi:ed it( !D+ eat(ein% seaaccessoies and (andle made of /luminium 1 No. pe eac( s(utte and cut to len%t( mite Koined$ackets includin% installation of indo s#stem at site usin% anc(o fastenes Silicon sealant app<ute fame cones inclusi"e of con"e#ance of all mateials accessoies la$ou c(a%es and eecincludin% o"e(eads contactos pofit etc. complete finis(ed item of ok.
ente S(utte i:edI cente s(utte fame made of section it( si-e 20mm : 47mm s(ould $e fittedt(ick plain float %lass of eputed make !D+ %asket all aound t(e %lass and fi:ed to t(e <ute asuppotin% section of si-e 29mm : 20mm of 0.58mm t(ick fi:ed (oi-ontall# on top and $ottom of tfame.
u;;ly and fiCing ;owder coa#ed alimunium fully glaFed 2 shu##er windows wi#h fiCed ;anel io;ena>le shu##ers as pe appo"ed dain%s usin% anodi-ed aluminium sections of 38.50mm : 33t(ick fo oute fame 59mm&3mm' : 33mm&2.5mm' : 30mm&3mm' fo mullions and 38.5mm : 33t(ick fo s(utte fame pode coatin% of alluminium sections 25mm micons t(ick and fi:in% 5 mm%lass fitted it( suita$le aluminium %al-in% clips and u$$e $eadin% includin% suppl#in% and fi:icoated aluminium adKusta$le fictional sta# (in%es &2 Nos. pe s(utte' (andle it( lock &1 No. pincludin% cost and con"e#ance to site of pode coated aluminium sections %lass u$$e $eadin
etc. includin% la$ou c(a%es fo manufactuin% indo fi:in% in position usin% ooden $locks and ssces etc. complete fo finis(ed item of ok in all floos. &(e aluminium sections used s(all $make confimin% to S 1948>1961 and as appo"ed $# t(e !n%inee and fi:tues s(all $e of (18++mm C 13++mm),
1' <ute fame & 38.50mm : 33mm3mm t(ick '
2' +ullions59mm &3mm' : 33mm&2.50mm' : 30mm &3mm' T
3' S(uttes Section &38.50mm : 33mm: 3mm t(ick
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 230/636
#o$ne% 'a!a
<"e(eadsontactos ofit ?0@ 0.00 8032.06
,ate pe 2.34 SAmI
a#e ;er 1 m
Sa#
1
$uan#i#y analysis iFe 1,2+m C 1,3+m 1,56
2 & 1.20 O 1.30 '
5.00 ,+ ? 0.775 =%s ) ,+ 3.88 =%s.
2 : 1.30
2.60 ,+ ? 1.123 =%s ) ,+ 2.92 =%s.
3:2&0.60 O1.30'
P 11.40 ,+ ? 0.663 =%s) ,+ 7.56 =%s.
4' *la-in% clips 3:2&0.60O1.30'
P 11.40 ,+ ? 0.101 =%s ),+ 1.15 =%s.
15,51 =%s.
&os# analysis
ost of pode coated /l. sections 15.51 =%s. 300.00 1 =%s.
ost of 5mm t(ick plain %lass 1.56 sA.m. 521.00 1 sA.m.
ost of u$$e $eadin% 11.40 ,+ 2.00 1 ,+
ost of /l. fiction sta# (in%es 4 Nos. 97.00 1 !ac(
ost of /l. lock it( (andle 2 Nos. 50.00 1 !ac(
La$ou c(a%es 1.56 SAm. 583.91 1 SAm.
/dd fo Sces Nails etc. LS
<"e(eadsontactos ofit ?0@ 0.00 6891.23
,ate pe 1.56 SAmI
a#e ;er 1 mSa#
27
$uan#i#y analysis iFe +,D+mC +,5+m +,45
2 & 0 90 O 0 50 '
u;;ly and fiCing ;owder coa#ed alimunium fully glaFed 2 shu##er windows wi#h fiCed ;anel io;ena>le shu##ers as pe appo"ed dain%s usin% anodi-ed aluminium sections of 38.50mm : 33t(ick fo oute fame 59mm&3mm' : 33mm&2.5mm' : 30mm&3mm' fo mullions and 38.5mm : 33t(ick fo s(utte fame pode coatin% of alluminium sections 25mm micons t(ick and fi:in% 5 mm%lass fitted it( suita$le aluminium %al-in% clips and u$$e $eadin% includin% suppl#in% and fi:icoated aluminium adKusta$le fictional sta# (in%es &2 Nos. pe s(utte' (andle it( lock &1 No. pincludin% cost and con"e#ance to site of pode coated aluminium sections %lass u$$e $eadinetc. includin% la$ou c(a%es fo manufactuin% indo fi:in% in position usin% ooden $locks and ssces etc. complete fo finis(ed item of ok in all floos. &(e aluminium sections used s(all $make confimin% to S 1948>1961 and as appo"ed $# t(e !n%inee and fi:tues s(all $e of (12++mm C 13++mm),
1' <ute fame & 38.50mm : 33mm3mm t(ick '
2' +ullions59mm &3mm' : 33mm&2.50mm' : 30mm &3mm' T
3' S(uttes Section &38.50mm : 33mm: 3mm t(ick
u;;ly and fiCing ;owder coa#ed alimunium fully glaFed #o; hung @en#ila#ors fi:ed it( 5mm%lass usin% suita$le alluminium %la-in% clips and u$$e $eadin% as pe appo"ed dain%s usin%aluminium sections of 38.50mm : 33mm 3mm t(ick fo oute fame 59mm&3mm' : 33mm30mm&3mm' fo mullions s(uttes - section of 38.50mm:33mm3mm t(ickpode coatin% of allsections 25mm micons t(ick includin% cost and con"e#ance to site of pode coated aluminium%lass u$$e $eadin% fi:tues etc. includin% la$ou c(a%es fo manufactuin% indo fi:in% in posooden $locks and s(eet metal sces etc. complete fo finis(ed item of ok. &(e aluminium secs(all $e standad make confimin% to S 1948>1961 and as appo"ed $# t(e !n%inee and fi:tuesS maked' (D++mm C 5++mm),
1' <ute fame & 38.50mm : 33mm3mm t(ick '
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 231/636
#o$ne% 'a!a
P 2.80 ,+ ? 0.775 =%s ) ,+ 2.17 =%s.
2:2&0.45O0.50'
P 3.80 ,+ ? 0.663 =%s ) ,+ 2.52 =%s.
3' *la-in% clips 2:2&0.45O0.50'
P 3.80 ,+ ? 0.101 =%s ),+. 0.38 =%s.
5,+7 =%s.
&os# analysis
ost of pode coated /l. sections 5.07 =%s. 300.00 1 =%s.
ost of 5mm t(ick plain %lass 0.45 sA.m. 521.00 1 sA.m.
ost of u$$e $eadin% 3.80 ,+ 2.00 1 ,+
La$ou c(a%es 0.45 SAm. 583.91 1 SAm.
/dd fo Sces Nails Nuts olts LS
<"e(eadsontactos ofit ?0@ 0.00 2028.56
,ate pe 0.45 SAm
a#e ;er 1 m
ay
28
(B!*&0N133+ ' ,No,1+ of o ;age 3D5)
iFe 1,8+m C 1,8+m 3,24
$uan#i#y analysis
indo fame
$ottom I &8932' 1.80m 0.909 =%s),+ 1.636 =%s.
sides I &8931' 2 : 1.30m 0.784 =%s),+ 2.038 =%s.
top I &8992' 1.80m 1.005 =%s),+ 1.809 =%s.
fan li%(t sidestop&4687' 2:0.50O 1.80O2: 0.50 0.942 =%s),+ 2.638 =%s.
indo s(uttes
$ottom I &8603' 3 : 0.60m 0.641 =%s),+ 11.54 =%s.
plain sides top I &8604' 3 &1.30O0.60' 0.522 =%s),+ 2.975 =%s.
sides inte lockin% I &8602' 3 : 1.30m 0.663 =%s),+ 2.586 =%s.
*la-in% clips 3:2&0.60O0.50'O3:2:&0.60O1.30'
P 18.00 ,+ ? 0.101 =%s ),+ 1.818 =%s.
27,+38 %gs,
5mm t(ick plain %lass 1.80m : 1.80m 3,24 sm
,u$$e $eadin% D,++ "
&os# analysis
A,"a#erial
2' S(uttes Section &38.50mm : 33mm: 3mm t(ick
u;;ly and fiCing ;owder coa#ed alimunium sliding window it( fi:ed fan li%(t at top as pedain%s it( all eAuied accessoies suc( as stoppes$oltseat(e stippin% etc. fo all si-es andaccodance it( appo"ed dain%s and as pe S 1948>1961 it( top section of indo of si-e 62m1.47mm t(ick indo side fames of si-e 61.85mm : 31.75mm1.50mm t(ick and $ottom f61.85mm : 31.75mm1.50mm t(ick slopin% outads fo daina%e and fi:ed and slidin% s($ottomsides and top it( section of 40mm : 18mm 1.70mm t(ickinte lockin% section 40mm18mm1.60mm t(ick inte locked fo eat(e scalin% and mounted on n#lon olles of lift t#pe and fside sections of si-e 63.50mm:38.10mm1.53mm t(ick pode coatin% of all alluminium sectimicons t(ick and fi:in% 5mm #hic= ;lain glass in fan ligh# and for shu##ers fitted it(
alluminium %la-in% clips and u$$e $eadin% includin% cost and con"e#ance to site of pode coatedsections %lass u$$e $eadin% fi:tues etc. includin% la$ou c(a%es fo manufactuin% indoposition usin% ooden $locks and s(eet metal sces o"e(eads contactos pofit etc. cofinis(ed item of ok. &(e aluminium sections used s(all $e standad make confimin% to S 1948as appo"ed $# t(e !n%inee and fi:tues s(all $e of S maked' ( 18++mm C 18++mm )
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 232/636
#o$ne% 'a!a
ost of 5mm t(ick plain %lass 3.24 sAm. 521.00 1 sAm.
ost of u$$e $eadin% 9.00 ,+ 2.00 1 ,+
B,!a>our charges 3.24 sAm 561.99 1 sAm
/dd fo Sces Nails Nuts olts etc. LS
,ate pe 3.06 SAmI
<"e(eadsontactos ofit ?0@ 0.00 11650.05
a#e ;er 1 m
Sa#
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 233/636
#o$ne% 'a!a
29
$uan#i#y analysis iFe 1,2+m C 1,8+m 2,16
$uan#i#y analysis
indo fame
$ottom I &8932' 1.80m 0.909 =%s),+ 1.636 =%s.
sides I &8931' 2 : 1.30m 0.784 =%s),+ 2.038 =%s.
top I &8992' 1.80m 1.005 =%s),+ 1.809 =%s.
fan li%(t sidestop&4687' 2:0.50O 1.20O2: 0.50 0.942 =%s),+ 2.072 =%s.
indo s(uttes
$ottom I &8603' 2 : 0.60m 0.641 =%s),+ 7.69 =%s.
plain sides top I &8604' 2 &1.30O0.60' 0.522 =%s),+ 1.984 =%s.
sides inte lockin% I &8602' 2 : 1.30m 0.663 =%s),+ 1.724 =%s.
*la-in% clips 2:2&0.60O0.50'O2:2:&0.60O1.30'
P 12.00 ,+ ? 0.101 =%s ),+ 1.212 =%s.
2+,167 %gs,
5mm t(ick plain %lass 1.20m : 1.80m 2,16 sm
,u$$e $eadin% 6,++ "
&os# analysis
A,"a#erial
ost of pode coated /l. sections 20.17 =%s. 300.00 1 =%s.
ost of 5mm t(ick plain %lass 2.16 sAm. 521.00 1 sAm.
ost of u$$e $eadin% 6.00 ,+ 2.00 1 ,+
B,!a>our charges 2.16 sAm 561.99 1 sAm
/dd fo Sces Nails Nuts olts etc. LS
,ate pe 2.16 SAmI
<"e(eadsontactos ofit ?0@ 0.00 8407.36
a#e ;er 1 m
Sa#
30
,ate as pe SS, 1.00 sAm 3207.00 1 sAm
<"e(eadsontactos ofit ?0@ 0 00 3207 00
u;;ly and fiCing ;owder coa#ed alimunium sliding window it( fi:ed fan li%(t at top as pedain%s it( all eAuied accessoies suc( as stoppes$oltseat(e stippin% etc. fo all si-es andaccodance it( appo"ed dain%s and as pe S 1948>1961 it( top section of indo of si-e 62m1.47mm t(ick indo side fames of si-e 61.85mm : 31.75mm1.50mm t(ick and $ottom f61.85mm : 31.75mm1.50mm t(ick slopin% outads fo daina%e and fi:ed and slidin% s($ottomsides and top it( section of 40mm : 18mm 1.70mm t(ickinte lockin% section 40mm
18mm1.60mm t(ick inte locked fo eat(e scalin% and mounted on n#lon olles of lift t#pe and faside sections of si-e 63.50mm:38.10mm1.53mm t(ick pode coatin% of all alluminium sectimicons t(ick and fi:in% 5mm #hic= ;lain glass in fan ligh# and 5mm #hic= ground glass for shuit( alluminium %la-in% clips and u$$e $eadin% pode coatin% of all alluminium sections 25mt(ick includin% cost and con"e#ance to site of pode coated aluminium sections %lass
u$$e $eadin% fi:tues etc. includin% la$ou c(a%es fo manufactuin% indo fi:in% in posiooden $locks and s(eet metal sces o"e(eads contactos pofit etc. complete fo finis(ed ite&(e aluminium sections used s(all $e standad make confimin% to S 1948>1961 and as appo!n%inee and fi:tues s(all $e of S maked' (12++mm C 18++mm)
u;;ly and fiCing of B.N !A" aluminium glaFed ;ar#i#ions usin% 10++ S<NL/+ and 5.0plain %lass to full (ei%(t. sin% it( S<N L/+ to a (ei%(t of 0.91 mete at $ottom panel and emaiit( %lass and aluminium sections anodi-ed to 12 to 15 micons and of sections of si-e 37mm :1.5mm t(ickness it( one mete cente to cente dul# fi:ed it( clip $eadin% on $ot( sides includinfame to pillas $# +.S. flats $olts and nuts includin% cost and con"e#ance of all mateials includin% contactos pofit etc. complete as diected duin% e:ecution.
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 234/636
#o$ne% 'a!a
a#e for 1 m ay
31
,ate as pe SS, 1.00 sAm 3218.00 1 sAm
<"e(eadsontactos ofit ?0@ 0.00 3218.00
ay
u;;ly and fiCing of B.N9AN-! ( 14276) >oC #y;e cu;>oard usin% S<N/N!L fo makinsi-e 100mm : 35mm usin% to sandic(ed 16++ $oads one S<N/N!L and one S<NL/+35mm ood lippin%. (e S(uttes ae made of 16++ t(ick S<NL/+ &e>Laminated eme
aticle oad' of appo"ed s(ade inclusi"e of (adae like +.S. pode coated iano (in%es of si- /luminium pode coated (andles of si-e 4V &101.6mm' /luminium toe $olt 4V &101.6mm' *osces ood lippin% and e"icol includin% o"e(eads contactos pofit etc. complete finis( item o
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 235/636
#o$ne% 'a!a
1858.50
3964.80
2464.00
8287,3+
34.65
63.36
34.65
34.65
83.16
33.17
70.91
92.78
85.64
532.97
5.33
538,3+
33.60
92.48
33.60
33.60
80.92
32.16
76.59
90.21
83.27
556.43
5.56
561,DD
)
151.90
138.88
15.05
20.30
40.60
24.1297.71
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 236/636
#o$ne% 'a!a
40.60
50.00
579.17
5.79
584,D6
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 237/636
#o$ne% 'a!a
35.00
96.00
35.00
35.00
84.00
33.50
79.63
93.60
86.40
578.13
5.78
583,D1
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 238/636
#o$ne% 'a!a
sm
26920.74
12962.08
5800.86
4154.22752.00
2000.00
2964.00
2442.00
594.00
358.00
108.00
6865.53
2895.58
723.90
835.38
208 85
>es# #ea=mm idt(and fi:in%and fi:ed
ail of si-end
ld fasts of5' 250mms 450 mmof scesame etc.1002 &(e++mm)
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 239/636
#o$ne% 'a!a
2785.86
696.47
13.13
74+8+,5D
9497.51
0.00
9497.51
D4D8
m
=%s
252.33
100.8020.16
15.12
9.05
397.46
17+7,84
84.70
84.00
156.80
2.41
60.80
388,71
n and sideed len%t(a%es etc.
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 240/636
#o$ne% 'a!a
sm
cum
cum
cum
sm
"
sm
%gs
3954.20
3202.20
309.00
120.00
3287.38
108.00
396.00
148.00
1314.00
891.00606.00
358.00
40.00
160.35
523.59
130.90
1149.03
287.26
5.22
16DD+,120.00
16990 12
: 65 mmeak ood= dou>let pessed91 &at>'
6 nos +Sutt (in%es
0 mm lon%# (andles( eAuieds(utte toS 1001 +++mm C
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 241/636
#o$ne% 'a!a
3267.33
3267
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 242/636
#o$ne% 'a!a
sm
cum
cum
cum
sm
"
sm
%gs
2396.48
1694.06
278.10
112.00
2686.94
108.00
100.00
240.00
164.00
92.00
92.00
40.00
144.31
502.04
125.51
1028.08
257.02
0mm : 652mm eakc= dou>let pessed91 &at>'
6 Nos. +Sof 6 Nos.
SI204' ofe $us(es(a%es fotos pofit$edded in
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 243/636
#o$ne% 'a!a
1++62,61
0.00
10062.61
2150.13
215+
sm
cum
cum
cum
sm
"
sm
%gs
2396.48
1446.15
278.10
168.00
2212.77
108.00
100.00
240.00
164.00
92.00
92.00
40.00
0mm : 65m : 12mmmm #hic= nees (ot
S 2202>
6 Nos. +Sof 6 Nos.
200 mm :e $us(es(a%es fotos pofit$edded in
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 244/636
#o$ne% 'a!a
469.72
117.43
846.65
211.66
5.62
D1+8,84
0.00
9108.84
2335.60
2336
sm
cum
cum
cum
sm
"
sm
%gs
2396.48
1198.24
222.48
144.00
1738.61
108.00
100.00
240.00
0mm : 65m : 12mmmm #hic= nees (ot
S 2202>
6 Nos. +Sof 6 Nos.
200 mm :e $us(es(a%es fot completein flooin%
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 245/636
#o$ne% 'a!a
164.00
92.00
92.00
40.00
96.21
437.40
109.35
665.23
166.31
4.78
8+15,+7
0.00
8015.072568.93
256D
sm
cum
cum
cum
sm
"
sm
%gs
2396.48
826.37
185 40
0mm : 65: 12mm
mm #hic= ot pessed91 &at>'eak ood
e coated
toe $oltand 1 No.in% la$ouontactos s(all $e
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 246/636
#o$ne% 'a!a
64.00
1422.50
108.00
50.00
120.00
164.00
92.00
46.00
20.00
80.17
388.92
97.23
544.28
136.07
6.15
6747.56
0.00
6747.56
2595.22
25D5
sm
cum
cum
cum
sm
"
sm
0mm : 65: 12mm
mm #hic= ot pessed91 &at>'eak ood
e coatedtoe $oltand 1 No.in% la$ouontactos
s(all $e
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 247/636
#o$ne% 'a!a
%gs
2396.48
743.73
166.86
60.00
1264.44
108.00
50.00
120.00
164.00
92.00
46.00
20.00
72.16
378.15
94.54
483.80
120.955.20
6386.30
0.00
6386.30
2729.19
272D
m
cum
m and S#pe oe
s#nt(eticin% on all
aked +Sn% 2 Nos. stoppest and nutso"e(eadse of doo
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 248/636
#o$ne% 'a!a
cum
cum
sm
1937.38
826.37
3003.05
108.00
100.00
240.00
164.00
92.00
92.00
40.00
1149.03
287.26
5.92
8+45,++
1D15,48
0.001D15,48
1D15
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 249/636
#o$ne% 'a!a
m
cum
cum
cum
sm
1937.38
743.73
2686.94
108.00
100.00
240.00
164.00
92.00
92.00
40.00
1028.08
257.02
5.86
74D5,++
1D82,81
0.00
1D82,81
1D83
m and S#pe oe
s#nt(eticin% on all
aked +Sn% 2 Nos.Nos. dooes $olt includin%tical fame
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 250/636
#o$ne% 'a!a
m
cum
cum
cum
sm
1937.38
619.78
2212.77108.00
100.00
240.00
164.00
92.00
92.00
40.00
308.12
77.03
846.65
211.66
5.61
7+55,++
223D,68
0.00
2239.68224+
m and S#pe oe
s#nt(eticin% on all
aked +Sn% 2 Nos. stoppest and nutso"e(eadse of doo
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 251/636
#o$ne% 'a!a
m
cum
cum
cum
sm
1937.38
495.82
1738.61108.00
100.00
240.00
164.00
92.00
92.00
40.00
291.96
72.99
665.23
166.31
5.71
621+,++
2464,2D
0.00
2464,2D2464
m and S#pe oe
s#nt(eticin% on all
aked +Sn% 2 Nos. stoppest and nutso"e(eadse of doo
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 252/636
#o$ne% 'a!a
sm
cum
cum
cum
sm
1937.38
413.19
1422.50
108.00
50.00
120.00
164.00
92.00
46.00
20.00281.19
70.30
544.28
136.07
5.11
541+,++
0.00
5410.00
2576.19
2576
m and Soe (a"in%etic esinall sides
6 Nos. +Sof 3 Nos.
200 mm :includin%
fi:in% t(emplete fooin% fo a
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 253/636
#o$ne% 'a!a
sm
cum
cum
cum
sm
1937.38
371.87
1264.44108.00
50.00
120.00
164.00
92.00
46.00
20.00275.80
68.95
483.80
120.95
6.81
513+,++
0.00
5130.00
2714.29
2714
m and Soe (a"in%etic esinall sides
6 Nos. +Sof 3 Nos.
200 mm :includin%
fi:in% t(emplete fooin% fo a
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 254/636
#o$ne% 'a!a
sm
cum
cum
cum
sm
1937.38
330.55
1106.39
108.00
35.00
120.00
137.00
31.00
20.00
215.25
71.75270.41
67.60
423.33
105.83
5.51
4D85,++
0.00
4985.00
2967.26
2D67
m and Soe (a"in%etic esin
n all sidessupl# andfi:tues 3
$$e $us(in% la$ouontactos s(all $e
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 255/636
#o$ne% 'a!a
sm
cum
cumcum
sm
1937.38
310.21
1027.74
108.00
35.00
120.00
137.00
31.00
20.00
199.95
66.65267.76
66.94
393.24
98.31
5.82
4825,++
0.00
4825.00
3063.49
3+63
m and Soe (a"in%etic esin
n all sidessupl# andfi:tues 3
04' of 150and fi:in%
fame inis(ed itemet( of not
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 256/636
#o$ne% 'a!a
sm
=%s.
=%s.
=%s.
=%s.
=%s.
15524.40
521.00
1672.80
1450.80
29.60
6396.00
636.00
400.00
682.00
2799.15
8.25
3+12+,++
ain% it( 3.18 mmmm t(ick
m miconsn fan li%(tmm #hic=
n ) in #he$le actionfo doos
ete makedlluminiuma%es fotos pofitin% to S
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 257/636
#o$ne% 'a!a
30120.00
5792.31
57D2
sm
=%s.
=%s.
=%s.
=%s.
%gs,
14824.20
468.90
1505.52
1305.72
28.00
6396.00
636.00
400 00
ain% it( 3.18 mmmm t(ick
m miconsn fan li%(tmm #hic=n ) in #he$le actionfo doos
te& ei%(td pode
(andles
ufactuin%mplete fo1961' and
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 258/636
#o$ne% 'a!a
682.00
2519.24
14.42
2878+,++
0.00
28780.00
6149.57
615+
sm
=%s.
=%s.
=%s.
=%s.
%gs,
sm,
sm,
sm,
"
13774.20390.75
1254.60
ain% it( 3.18 mmmm t(ick
m miconsn fan li%(tmm #hic=n ) in #he$le actionfo doos
te& ei%(td pode
(andlesufactuin%mplete fo1961' and
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 259/636
#o$ne% 'a!a
25.60
6396.00
636.00
400.00
682.00
2099.3613.39
2676+,++
0.00
26760.00
6861.54
8889.00
0.00
888D,++
888D
9482.000.00
D482,++
D482
gal@aniFenc of 120mosettin%
pol#este
f 100 : 58fo 46mmed to %i"eNos. 10V
ed to t(ecto pofit
gal@aniFe20 *S+'.
l#uet(aneode fomm : 1.2t(ick full#%i"e t(e
0V /ldopse)mason# finis(ed
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 260/636
#o$ne% 'a!a
sm
12900.42
4678.20
17578.62
5425.50
0.00
5425.50
5426
sm
12285.00
3898.50
16183.50
5993.89
0.00
5993.89
5DD4
l as pe Sme of 5>77 miconsn fo fi:ed mullionfl# mes(
e mullions(utte andin% u$$e% scespofit etc.
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 261/636
#o$ne% 'a!a
sm
10810.80
3118.80
13929.60
6448.89
0.00
6448.89
644D
sm
8108.10
2339.10
10447.20
6448.89
0.00
6448.89
644D
sm
12900.42
5513.00
0.00
5513.00
5513
sm
12285.00
6300.00
0.00
6300.00
63++
sm
10810.80
6D3+,++
0.00
6930.00
6D3+
sm
8108.106D3+,++
0.00
6930.00
6D3+
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 262/636
#o$ne% 'a!a
sm
12039.30
4678.20
16717.505159.72
0.00
5159.72
516+
sm
10032.75
3898.50
13931.25
5159.72
0.00
5159.72
516+
sm
9009.00
3118.80
12127.80
5614.72
0.00
5614.72
5615
sm
6756.75
2339.10
9095.85
5614.72
0.00
5614.72
5615
5145.00
0.00
5145 ++
e of ;re inc of 120t of 12>16: 52 mm
ld $e 18 :it( 5 mm
e *asketullion cap
s made ofson# all(eads
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 263/636
#o$ne% 'a!a
5145
5145.00
0.00
5145,++
5145
5775.00
0.00
5775,++
5775
5775.00
0.00
5775,++5775
5985.00
0.00
5985.00
5D85
4095.00
0.00
4095.00
4+D5
5490.00
0.00
5490.00
54D+
e S 513it( ueand 0.58
f 90 mm :6 mm and
slide t(ette famel esistantit( conelied at t(eion at site
15mm : 512mm : 6
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 264/636
#o$ne% 'a!a
5800.00812.00
6612.00
6612
sm
4932.00
1219.14
22.80
388.00
100.00
1366.34
3.78
8032 06
as pe Soated it(ame andi-e of 105mm : 36
on to slide
tte famel esistantit( conelied at t(eion at site
it( 5mme it( t(e(e s(utte
>e#weenm 3mmm 3mm
t(ick plain% pode
e s(utte'% fi:tues
(eet metalstandad maked'
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 265/636
#o$ne% 'a!a
0.00
8032.06
3432.50
3433
sm
4653.00
812.76
22.80
388.00
100.00
910.89
3.78
6891.23
0.00
6891.23
4417.464417
sm
>e#weenm 3mmm 3mm
t(ick plain% pode
e s(utte'% fi:tues(eet metal
standad maked'
t(ick plainanodi-ed
2.5mm' :lluminiumsectionsition usin%tions used(all $e of
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 266/636
#o$ne% 'a!a
1521.00
234.45
7.60
262.76
2.75
2028.56
0.00
2028.56
4507.91
45+8
sm
appo"edections in
m : 32mmame si-ettes it(
28mm :n li%(t topns 25mm
aluminium fi:in% in
mplete fo>1961 and
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 267/636
#o$ne% 'a!a
1688.04
18.00
1820.85
11.76
11650.05
0.0011650.05
3595.69
35D6
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 268/636
#o$ne% 'a!a
m
6050.10
1125.36
12.00
1213.90
6.00
8407.36
0.00
8407.36
3892.29
38D2
3207.00
0 00
appo"edections in
m : 32mmame si-ettes it(
28mm :
n li%(t topns 25mm
##ers fittedmicons
ition usin%of ok.
ed $# t(e
mm t(ickin% (ei%(t2mm andfi:in% t(e
o"e(eads
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 269/636
#o$ne% 'a!a
3207.00
32+7
3218.00
0.00
3218.00
3218
% fame ofit( plaint onded
WV : WV deK locksok.
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 270/636
WS & SA DATA 2012-13 Page-27
*A0A /. A0- 99! AN* AN0A 0-"
l,No *escri;#ion $#y ni# a#e er ni# Amoun#
1
a'
,ate as pe SS, 1.00 ,+ 262.00 1 ,+ 262.00
<"e(eadsontactos ofit ?0@ 0.00 262.00 0.00
a#e ;er 1 " 262.00
sa# 262
$'
,ate as pe SS,1.00 ,+ 407.00 1 ,+ 407.00
<"e(eadsontactos ofit ?0@ 0.00 407.00 0.00
407.00
a#e ;er 1 " sa# 4+7
c'
ost of S* pipe 1.00 ,+ 453.00 1 ,+ 453.00
1.00 ,+ 154.00 1 ,+ 154.00
/dd fo +/ ? 25@ 0.25 154.00 38.50
645.50
<"e(eadsontactos ofit ?0@ 0.00 645.50 0.00a#e ;er 1 " 645.50
sa# 646
d' 254mm dia u;#o 1524mm (5I) de;#h
ost of S* pipe 1.00 ,+ 829.00 1 ,+ 829.00
1.00 ,+ 154.00 1 ,+ 154.00
/dd fo +/ ? 25@ 0.25 154.00 38.50
1021.50
<"e(eadsontactos ofit ?0@ 0.00 1021.50 0.00
a#e ;er 1 " 1021.50
sa# 1+22
e' 3++mm dia u;#o 1524mm (5I) de;#h
ost of S* pipe 1.00 ,+ 1195.00 1 ,+ 1195.00
1.00 ,+ 154.00 1 ,+ 154.00
/dd fo +/ ? 25@ 0.25 154.00 38.50
1387.50
<"e(eadsontactos ofit ?0@ 0.00 1387.50 0.00
a#e ;er 1 " 1387.50
sa# 1388
u;;lying and laying filling ?oin#ing and #es#ing 91 ;i;e confomin% to S 651 4127it( ai ti%(t ement Koints in + &1.5I1' pop. includin% e:ca"ation of tenc(es and socket pits inan# soil &e:cept ock eAuiin% $lastin%' and efillin% it( atein% and tampin% to t(e eAuied slope
includin% cost and con"e#ance of all mateials to site and all la$ou c(a%es o"e(eads contacto pofit etc. complete fo finis(ed item of ok &/SS N< 1301 1318'
1+1,6+mm dia u;#o D14,4+mm (3I)
152,4+mm dia u;#o D14,4+mm (3I)de;#h
2+3,2+mm dia u;#o 1524mm (5I)de;#h
la$ou c(a%es fo la#in% Kointin% testin%
la$ou c(a%es fo la#in% Kointin%testin%
la$ou c(a%es fo la#in% Kointin% testin%
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 271/636
WS & SA DATA 2012-13 Page-27
l,No *escri;#ion $#y ni# a#e er ni# Amoun#
2
,ate as pe SS, 1 No. 4999.00 !ac( 4999.00
<"e(eadsontactos ofit ?0@ 0.00 4999.00 0.00
4999.00
a#e ;er -ach sa# 4DDD
3
,ate as pe SS, 1 No. 7662.00 !ac( 7662.00
<"e(eadsontactos ofit ?0@ 0.00 7662.00 0.00
7662.00
a#e ;er -ach sa# 7662
4
,ate as pe SS, 1 No. 3104.00 !ac( 3104.00
<"e(eadsontactos ofit ?0@ 0.00 3104.00 0.00
3104.00
a#e ;er -ach sa# 31+4
5
,ate as pe SS, 1 No. 530.00 1 !ac( 530.00
Deduct cost of fame and co"e 1 No. 111.00 1 No. >111.00
&ons#ruc#ing D+4,+ mm (3K+L) dia >ric= masonry ins;ec#ion cham>er as pe S > 4111I at>1I1986 it( cement mota &1I6' pop usin% 2nd lass la# icks of 225 mm t(ick fom appo"edsouce (a"in% a minimum cus(in% sten%t( of 5 N)sA.mm includin% plastein% it( cement mota1I3 popX YV t(ick $ot( inside and outside fitted it( 20V dia , man(ole co"es and fames
including eCca@a#ing ;i#s u; #o a de;#h of D+4 mm (3I+M) in all sots of soils &e:culdin% ock' andla#in% cement conete &1I4I8' 150 mm t(ick usin% 40 mm ;* +etal and ... 1I2I4 $enc(in% andc(annel 100 mm t(ick as pe Standad specification and includin% cost and con"e#ance of allmateials like cement sand $icks ate etc. to site cost of sei%nioa%e c(a%es on all mateialsand all incidental and opeational la$ou c(a%es like mi:in% cement mota constuctin% mason#lift c(a%es cuin% o"e(eads contactos pofit etc. complete fo finis(ed item of ok as peStandad specification.
&ons#ruc#ing D+4,+ mm (3K+L) dia >ric= masonry ins;ec#ion cham>er as pe S > 4111I at>1I1986 it( cement mota &1I6' pop usin% 2nd lass la# icks of 225 mm t(ick fom appo"edsouce (a"in% a minimum cus(in% sten%t( of 5 N)sA.mm includin% plastein% it( cement mota1I3 popX YV t(ick $ot( inside and outside fitted it( 20V dia , man(ole co"es and famesincluding eCca@a#ing ;i#s u; #o a de;#h of 1524 mm (5I+M) in all sots of soils &e:culdin% ock'and la#in% cement conete &1I4I8' 150 mm t(ick usin% 40 mm ;* +etal and ... 1I2I4 $enc(in%and c(annel 100 mm t(ick as pe Standad specification and includin% cost and con"e#ance of allmateials like cement sand $icks ate etc. to site cost of sei%nioa%e c(a%es on all mateialsand all incidental and opeational la$ou c(a%es like mi:in% cement mota constuctin% mason#lift c(a%es cuin% o"e(eads contactos pofit etc. complete fo finis(ed item of ok as peStandad specification.
&ons#ruc#ing 457,2 mm C 457,2 mm (1I6MC1I6M) >ric= in &" 16 ;ro;, "asonry, ns;ec#ioncham>er upto 914.4 mm &3B0J' and fitted it( li%(t ei%(t 457.2 mm : 457.2 mm &1B6J:1B6J' .fame and co"e of 20 =% includin% cost and con"e#ance of all mateials like cement sand $icksate etc. to site cost of sei%nioa%e c(a%es on all mateials and all incidental and opeationalla$ou c(a%es like mi:in% cement mota constuctin% mason# lift c(a%es cuin% o"e(eads
contactos pofit etc. complete fo finis(ed item of ok as pe Standad specification.
u;;lying and fiCing of ully #ra;s 150mm : 100mm of S make confimin% to S 651 4127 it( . %atin% constuctin% cement $ick mason# in + &1I6' pop. intemediate c(am$eand fitted it( 304.8 mm G 288.6 mm &12J:9J' . ame it( (in%ed co"e of standad make asappo"ed includin% cost and con"e#ance of all mateials to site la$ou c(a%es o"e(eads contactos pofit etc. complete fo finis(ed item of ok.
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 272/636
WS & SA DATA 2012-13 Page-27
l,No *escri;#ion $#y ni# a#e er ni# Amoun#
519.00
<"e(eadsontactos ofit ?0@ 0.00 519.00 0.00
519.00
a#e ;er -ach sa# 51D
6
,ate as pe SS, 1 No. 102.00 1 !ac( 102.00
<"e(eadsontactos ofit ?0@ 0.00 102.00 0.00
102.00
a#e ;er -ach sa# 1+2
7
,ate as pe SS, 1 No. 144.00 1 !ac( 144.00
<"e(eadsontactos ofit ?0@ 0.00 144.00 0.00
144.00
a#e ;er -ach sa# 144
8
ost of <issa pan 1 No. 1157.00 1 !ac( 1157.00
0.25 320.00 80.00
ost of ick mason# seat 1 No. 278.00 1 !ac( 278.00
ost of sAuattin% plate 1 No. 83.00 1 !ac( 83.00
1 No. 1455.00 1 !ac( 1455.00
1 No. 95.00 1 !ac( 95.00
0.25 18.00 4.50
31.75mm $ass plum$e union 1 No. 64.00 1 !ac( 64.00
0.25 13.00 3.25
eak ood $locks 76.2mm : 101.6mm 2 Nos. 24.00 1 !ac( 48.00
0.25 8.00 2.00
3269.75
< ( d t t fit ?0@ 0 00 3269 75 0 00
u;;lying and fiCing of 3M (76,2mm) mul#i floor #ra; wi#h ?ali C)S, pipe fittin%s&ince)Sud(aka)=isan)Supeme o an# ot(e S and' as pe site eAuiements it( standadpactice fo all floos includin% cost and con"e#ance of all mateials to site la$ou c(a%es o"e(eads contactos pofit etc. complete fo finis(ed item of ok.
u;;lying and fiCing of 4M (1+1,6mm) mul#i floor #ra; wi#h ?ali C)S, pipe fittin%s
&ince)Sud(aka)=isan)Supeme o an# ot(e S and' as pe site eAuiements it( standadpactice fo all floos includin% cost and con"e#ance of all mateials to site la$ou c(a%es o"e(eads contactos pofit etc. complete fo finis(ed item of ok.
u;;lying and fiCing 58+mm C 44+mm long .rissa ;an whi#e glaFed a#er &lose# 1st Aualit#S maked confimin% to SI2556>at>3>1981 it( JJ o JSJ tap ;indae ) a#ae ) Ne#ceit( $ick > S mak and po"idin% mason# seat sAuattin% plate and 10 lites capacit# sin%leflus( C lo le"el cisten a#ae o eAui"alent it( intenal components fi:ed on 2 Nos. of
teak ood $locks of si-e 76.20mm : 101.60mm usin% eAuied si-e of nails sces as appo"ed $#!n%inee>in>c(a%e 12.70mm C connection it( $ass union nuts coated 31.75mm $assplum$e union tap o S tap of ndian .. s(all $e encased on &1I2I4' 150mm alound ella$o"e t(e Koint to stop leaka%e at t(e Koint etc. complete includin% cost and con"e#ance of allmateials to site cost of $ed la$ou c(a%es and sei%nioa%e c(a%es o"e(eads contactospofit etc. complete fo finis(ed item of ok.
/dd +/ on la$ou c(a%es fo fi:in%<issa pan
ost of slim line C flus( tank 10 Lts.capacit# sin%le flus(
12.70mm C connection it( $assunion nuts
/dd +/ on la$ou c(a%es fo fi:in%C connection it( $ass union nuts
/dd +/ on la$ou c(a%es fo fi:in%31.75mm $ass plum$e union
/dd +/ on la$ou c(a%es fo fi:in%
eak ood $locks
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 273/636
WS & SA DATA 2012-13 Page-27
l,No *escri;#ion $#y ni# a#e er ni# Amoun#
3269.75
a#e ;er -ach 327+
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 274/636
WS & SA DATA 2012-13 Page-27
l,No *escri;#ion $#y ni# a#e er ni# Amoun#
9
ost of ! it( BSB tap 1 No 1582.00 1 !ac( 1582.00
0.25 224.00 56.00
1 No 1455.00 1 !ac( 1455.00
1 No 430.00 1 !ac( 430.00
0.25 65.00 16.25
1 No 95.00 1 !ac( 95.00
0.25 18.00 4.50
2 Nos 24.00 1 !ac( 48.00
0.25 8.00 2.00
3688.75
<"e(eadsontactos ofit ?0@ 0.00 3688.75 0.00
3688,75
a#e ;er -ach 368D
10
ost of as( (and $asin 1 No. 1455.00 1 !ac( 1455.00
0.25 320.00 80.00
1 No. 95.00 1 !ac( 95.00
0.25 18.00 4.50
1 No. 39.00 1 !ac( >39.00
31.75mm dia. C fle:i$le aste pipe 1 No. 26.00 1 !ac( 26.00
1621.50<"e(eadsontactos ofit ?0@ 0.00 1621.50 0.00
1621.50
u;;lying and fiCing -uro;ean a#er &lose# of 1st Aualit# confomin% to SI2556>at>2>1973 of;industan ) Ne#ce o a#ae make (ite %la-ed it( BSB tapsuppl#in% and fi:in% $est ndianmake plastic seat and lid fo !uopean ate closets it( u$$e o plastic uffes as pe S 2548>1996 and 10 lites capacit# sin%le flus( C lo le"el cisten a#ae o eAui"alent it( intenal
components and fi:ed usin% eAuied si-e of nails and sces 12mm C connections it( $assunion nuts coated includin% cost and con"e#ance of all mateials to site o"e(eads contactos pofit etc. complete fo finis(ed item of ok fo all floos.
/dd +/ on la$ou c(a%es fo fi:in%!
Suppl# and fi:in% of 10 lts. apacit#lodon C flus(in% tank
lastic seat and lid fo !uopean ateloset and u$$e $uffes
/dd +/ on la$ou c(a%es fo fi:in%
lastic seat and lid fo ! and u$$e$uffes
12.70mm dia C connection it($ass union nuts
/dd +/ on la$ou c(a%es fo fi:in%C connection it( $ass union nuts
ost of 76.2 : 101.60 mm teakood$locks
/dd +/ on la$ou c(a%es fo fi:in%eak ood $locks
u;;lying and fiCing ndian ma=e /la# Bac= ash and Basin &;S)a#ae) Ne#ce' 1stAualit# confomin% to SI2556>at>4I1972 of si-e 550mm : 400mm it( 32 mm nominal si-e ..ittin% it( paallel pipe t(ead confomin% to SI2963>1979 and fitted it( 15 mm nominal $oe(omium lated illa ap of 1st Aualit# ndian make 400 %ams Seiko)Senio)Nice o eAui"alentcomplete it( standad $ackets includin% ooden $locks 1 No.12.70mm C connection it($ass union nuts coated 1 No.12.70mm N $i$ tap 400 %ms Seiko o eAui"alent 31.75mmdia. C fle:i$le aste pipe 914.4mm len%t( of 1st Aualit# includin% cost and con"e#ance of allmateials to site la$ou c(a%es o"e(eads contactos pofit fo finis(ed item of ok
/dd +/ on la$ou c(a%es fo fi:in%as( (and $asin
12.70mm C connection it( $assunion nuts
/dd +/ on la$ou c(a%es fo fi:in%C connection it( $ass union nuts
Deduct cost of N c(ain and u$$eplu%
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 275/636
WS & SA DATA 2012-13 Page-27
l,No *escri;#ion $#y ni# a#e er ni# Amoun#
11
ost of N soap dis( 1 No. 227.00 1 !ac( 227.00
/dd fo +/ ? 25@ 0.25 11.00 2.75
229.75
<"e(eadsontactos ofit ?0@ 0.00 229.75 0.00
229.75
a#e ;er -ach sa# 23+
12
,ate as pe SS, 1 No. 479.00 !ac( 479.00
/dd fo +/ ? 25@ 0.25 106.00 26.50
505.50
<"e(eadsontactos ofit ?0@ 0.00 505.50 0.00
505.50
a#e ;er -ach sa# 5+6
13
,ate as pe SS, 1 No. 153.00 !ac( 153.00
/dd fo +/ ? 25@ 0.25 40.00 10.00
163.00<"e(eadsontactos ofit ?0@ 0.00 163.00 0.00
163.00
a#e ;er -ach sa# 163
14
,ate as pe SS, 1 No. 253.00 !ac( 253.00
<"e(eadsontactos ofit ?0@ 0.00 253.00 0.00
253.00
a#e ;er -ach sa# 253
15
,ate as pe SS, 1 No. 241.00 !ac( 241.00
/dd fo +/ ? 25@ 0.25 26.00 6.50
247.50
<"e(eadsontactos ofit ?0@ 0.00 247.50 0.00
247.50
a#e ;er -achsa# 248
u;;lying and fiCing N9 soa; dish (ea"# t#pe of appo"ed make S Aualit# it( N sces etc.complete includin% cost and con"e#ance of all mateials la$ou c(a%es fo fi:in% o"e(eads contactos pofit fo finis(ed item of ok in all floos
u;;lying and fiCing 0 sha;e mirror wi#h ;las#ic frame of siFe 6+D,6mm C 457,2mm pl#ood $ack it( N sces 1st Aualit# includin% cost and con"e#ance of all mateials la$ouc(a%es o"e(eads contactos pofit fo finis(ed item of ok in all floos.
u;;lying and fiCing of 25,4mm dia 6+D,6mm long aluminium anodiFed #owel rods it($ackets and aluminium sces includin% cost and con"e#ance of all mateials la$ou c(a%es o"e(eads contactos pofit fo finis(ed item of ok.
u;;lying and fiCing 12,7+mm dia N9 ;ush coc= as appo"ed $# t(e !n%inee>n>(a%eincludin% cost and con"e#ance of all mateials la$ou c(a%es o"e(eads contactos pofitcomplete fo finis(ed item of ok in all floos.
u;;lying and fiCing N9 >i> #a;s of siFe 12,7+mm dia of ndian ma=e hea@y du#y as appo"ed$# t(e !n%inee>n>(a%e includin% cost and con"e#ance of all mateials la$ou c(a%es o"e(eads contactos pofit complete fo finis(ed item of ok in all floos.
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 276/636
WS & SA DATA 2012-13 Page-27
l,No *escri;#ion $#y ni# a#e er ni# Amoun#
16
a' 75mm dia
*a#a for 6 "
ost of 75mm dia pipe 6.00 ,+ 255.00 3 ,+ 510.00
ost of C clamps 3 Nos. 15.00 !ac( 45.00
La$ou c(a%es 6.00 ,+ 65.00 1 ,+ 390.00
945.00
a#e ;er 1 " 157,5+
<"e(eadsontactos ofit ?0@ 0.00 157.50 0.00
157,5+
sa# 158
$' D+mm dia
*a#a for 6 "
ost of 90mm dia pipe 6.00 ,+ 405.00 3 ,+ 810.00
ost of C clamps 3 Nos. 17.00 !ac( 51.00
La$ou c(a%es 6 ,+ 65.00 1 ,+ 390.00
1251.00
a#e ;er 1 " 2+8,5+
<"e(eadsontactos ofit ?0@ 0.00 208.50 0.00
2+8,5+
sa# 2+D
c' 11+mm dia
*a#a for 6 "
ost of 110mm dia pipe 6.00 ,+ 484.00 3 ,+ 968.00
ost of C clamps 3 Nos. 18.00 !ac( 54.00
La$ou c(a%es 6 ,+ 65.00 1 ,+ 390.00
1412.00
a#e ;er 1 " 235,33
<"e(eadsontactos ofit ?0@ 0.00 235.33 0.00
235,33
sa# 235
17
a' 15mm Nominal >ore
,ate as pe SS, 1.00 ,+ 173.00 1 ,+ 173.00
/dd fo +/ ? 25@ 0.25 37.00 9.25
182.25
<"e(eadsontactos ofit ?0@ 0.00 182.25 0.00
182.25
a#e ;er 1 " sa# 182
u;;lying and fiCing of 9& ;i;es &ince)Sud(aka)=isan)Supeme o an# S $and' 4=%)SA.cm. and fi:in% all special suc( as plain $ends off sets doo $ends sin%le Kunctions dou$le Kunctions as pe site eAuiement fi:in% it( C clamps if necessa# it( eAuied num$e ofom$a# nails includin% cost and con"e#ance of all mateials to site la$ou c(a%es o"e(eads
contactos pofit complete fo finis(ed item of ok at all floo le"els. &/SS No. 1302 1319 1326'
u;;lying ' fiCing ;i;e "edium rade ;ro;er#ies ' weigh# as pe S 1239 S mak in%ound o on all includin% cost of tees el$os $ends educes couplin%s unnin% Koints unionflan%es unions etc. it( necessa# e:ca"ation in all t#pes of soils e:cept ock eAuiin% $lastin%efillin% c(isellin% mason# alls and makin% %ood t(e alls floos to t(e oi%inal suface andfi:in% +S clamps on $locks on alls includin% cost and con"e#ance of all mateials and la$ouc(a%es o"e(eads contactos pofit complete fo finis(ed item of ok.
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 277/636
WS & SA DATA 2012-13 Page-27
l,No *escri;#ion $#y ni# a#e er ni# Amoun#
$' 2+mm Nominal >ore
,ate as pe SS, 1.00 ,+ 192.00 1 ,+ 192.00
/dd fo +/ ? 25@ 0.25 37.00 9.25
201.25
<"e(eadsontactos ofit ?0@ 0.00 201.25 0.00201.25
a#e ;er 1 " sa# 2+1
c' 25mm Nominal >ore
,ate as pe SS, 1.00 ,+ 252.00 1 ,+ 252.00
/dd fo +/ ? 25@ 0.25 37.00 9.25
261.25
<"e(eadsontactos ofit ?0@ 0.00 261.25 0.00
261.25
a#e ;er 1 " sa# 261
d' 32mm Nominal >ore
,ate as pe SS, 1.00 ,+ 354.00 1 ,+ 354.00
/dd fo +/ ? 25@ 0.25 37.00 9.25
363.25
<"e(eadsontactos ofit ?0@ 0.00 363.25 0.00
363.25
a#e ;er 1 " sa# 363
e' 4+mm Nominal >ore
,ate as pe SS, 1.00 ,+ 396.00 1 ,+ 396.00
/dd fo +/ ? 25@ 0.25 40.00 10.00
406.00<"e(eadsontactos ofit ?0@ 0.00 406.00 0.00
406.00
a#e ;er 1 " sa# 4+6
f' 5+mm Nominal >ore
,ate as pe SS, 1.00 ,+ 427.00 1 ,+ 427.00
/dd fo +/ ? 25@ 0.25 61.00 15.25
442.25
<"e(eadsontactos ofit ?0@ 0.00 442.25 0.00
442.25
a#e ;er 1 " sa# 442
18
,ate as pe SS, 1.00 ,+ 757.00 1 ,+ 757.00
<"e(eadsontactos ofit ?0@ 0.00 757.00 0.00
757.00
a#e ;er 1 " sa# 757
u;;lying and fiCing 65 mm Nominal Bore ;i;e "edium rade ;ro;er#ies ' weigh# as peS 1239 in %ound o on all it( * fittin%s suc( as el$os tees couplin%s nipples plu%s includin%e:ca"ation fo tenc(es and efillin% t(e tenc(es c(isellin% mason# alls and makin% %ood t(ealls floos to t(e oi%inal suface and fi:in% +S clamps on $locks on alls includin% cost andcon"e#ance of all mateials and la$ou c(a%es o"e(eads contactos pofit complete fofinis(ed item of ok e:cept fo * $ends union and * connectos it( c(eckout and socket 0a#aor eni#h make o eAui"alent
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 278/636
WS & SA DATA 2012-13 Page-27
l,No *escri;#ion $#y ni# a#e er ni# Amoun#
19
a' 15mm Nominal >ore
,ate as pe SS, 1 No. 350.00 !ac( 350.00
/dd fo +/ ? 25@ 0.25 40.00 10.00
360.00
<"e(eadsontactos ofit ?0@ 0.00 360.00 0.00
360.00
a#e ;er -ach sa# 36+
$' 2+mm Nominal >ore
,ate as pe SS, 1 No. 474.00 !ac( 474.00
/dd fo +/ ? 25@ 0.25 40.00 10.00
484.00
<"e(eadsontactos ofit ?0@ 0.00 484.00 0.00484.00
a#e ;er -ach sa# 484
c' 25mm Nominal >ore
,ate as pe SS, 1 No. 698.00 !ac( 698.00
/dd fo +/ ? 25@ 0.25 40.00 10.00
708.00
<"e(eadsontactos ofit ?0@ 0.00 708.00 0.00
708.00
a#e ;er -ach sa# 7+8
d' 32mm Nominal >ore,ate as pe SS, 1 No. 1044.00 !ac( 1044.00
/dd fo +/ ? 25@ 0.25 40.00 10.00
1054.00
<"e(eadsontactos ofit ?0@ 0.00 1054.00 0.00
1054.00
a#e ;er -ach sa# 1+54
e' 4+mm Nominal >ore
,ate as pe SS, 1 No. 1423.00 !ac( 1423.00
/dd fo +/ ? 25@ 0.25 61.00 15.25
1438.25
<"e(eadsontactos ofit ?0@ 0.00 1438.25 0.00
1438.25
a#e ;er -ach sa# 1438
u;;lying and fiCing unme#al a#e ( " ;ee# ) @al@e as pe S>778 lass > ndian make(ea"# t#pe includin% cost and con"e#ance of all mateials la$ou c(a%es o"e(eads contactos pofit complete fo finis(ed item of ok.
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 279/636
WS & SA DATA 2012-13 Page-27
l,No *escri;#ion $#y ni# a#e er ni# Amoun#
f' 5+mm Nominal >ore
,ate as pe SS, 1 No. 2055.00 !ac( 2055.00
/dd fo +/ ? 25@ 0.25 82.00 20.50
2075.50
<"e(eadsontactos ofit ?0@ 0.00 2075.50 0.002075.50
a#e ;er -ach sa# 2+76
%' 65mm Nominal >ore
,ate as pe SS, 1 No. 3920.00 !ac( 3920.00
/dd fo +/ ? 25@ 0.25 102.00 25.50
3945.50
<"e(eadsontactos ofit ?0@ 0.00 3945.50 0.00
3945.50
a#e ;er -ach sa# 3D46
(' 8+mm Nominal >ore
,ate as pe SS, 1 No. 5548.00 !ac( 5548.00
/dd fo +/ ? 25@ 0.25 121.00 30.25
5578.25
<"e(eadsontactos ofit ?0@ 0.00 5578.25 0.00
5578.25
a#e ;er -ach sa# 5578
20
,ate as pe SS, 1 Lt 6.00 1 Lt 6.00
/dd fo +/ ? 25@ 0.25 1.00 0.25
6.25
<"e(eadsontactos ofit ?0@ 0.00 6.25 0.00
a#e ;er 1 !#r 6,25
21
,ate as pe SS, 1 No 4579.00 !ac( 4579.00
/dd fo +/ ? 25@ 0.25 409.00 102.25
4681.25
<"e(eadsontactos ofit ?0@ 0.00 4681.25 0.00
4681.25
a#e ;er -ach sa# 4681
21
9ro@iding and ;lacing on #errace (a# all floor le@els);olye#heylene wa#er s#orage #an= wi#hdou>le layer appo"ed $and and manufactue it( co"e and suita$le lockin% aan%ement andmakin% necessa# (oles fo inlet and outlets and o"e flo pipes $ut it(out fittin%s and $asesuppot fo tanks includin% cost and con"e#ance of all mateials and la$ou c(a%es o"e(eads contactos pofit complete fo finis(ed item of ok.
u;;lying and fiCing of s#ainless s#eel sin= of siFe 5+8,++mm C 457,2mm C 2+3,2+mm 1mm#hic= of ndian make fi:ed on cantile"e $ackets includin% suppl# and fi:in% 31.75mm .. astecouplin% 31.75 mm dia C fle:i$le aste pipe of 914.4 mm len%t( of st Aualit# ncludin%c(isellin% $ick mason# all and makin% %ood estoin% to oi%inal sufaces o"e(eads
contactos pofit complete fo finis(ed item of ok in all floos
u;;lying and fiCing of s#ainless s#eel sin= of siFe D14,4 mm C457,2mm 1mm #hic= of ndianmake fi:ed on cantile"e $ackets includin% suppl# and fi:in% 31.75mm .. aste couplin% 31.75mm dia C fle:i$le aste pipe of 914.4 mm len%t( of st Aualit# ncludin% c(isellin% $ick mason#
all and makin% %ood estoin% to oi%inal sufaces o"e(eads contactos pofit complete.fofinis(ed item of ok in all f loos.
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 280/636
WS & SA DATA 2012-13 Page-28
l,No *escri;#ion $#y ni# a#e er ni# Amoun#
/dd fo +/ ? 25@ 0.25 461.00 115.25
6524.25
<"e(eadsontactos ofit ?0@ 0.00 6524.25 0.00
6524,25
a#e ;er -ach sa# 6524
22
,ate as pe SS, 1 No 759.00 !ac( 759.00
/dd fo +/ ? 25@ 0.25 128.00 32.00
1 No 95.00 !ac( 95.00
/dd fo +/ ? 25@ 0.25 18.00 4.50
12.70mm N pus( cock 1 No 253.00 !ac( 253.00
31.75mm dia. C fle:i$le aste pipe 1 No 26.00 !ac( 26.00
1169.50
<"e(eadsontactos ofit ?0@ 0.00 1169.50 0.00
1169.50
a#e ;er -ach Sa# 117+
23
,ate as pe SS, 1 No 2530.00 !ac( 2530.00
/dd fo +/ ? 25@ 0.25 128.00 32.00
1 No 95.00 !ac( 95.00
/dd fo +/ ? 25@ 0.25 18.00 4.50
12.70mm N pus( cock 1 No 253.00 !ac( 253.00
31.75mm dia. C fle:i$le aste pipe 1 No 26.00 !ac( 26.002940.50
<"e(eadsontactos ofit ?0@ 0.00 2940.50 0.00
2940.50
a#e ;er -ach Sa# 2D41
24
,ate as pe SS, 0.72 SAm 935.97 1 SAm 673.90
(isellin% t(e $ick mason# all 1.20 ,+ 26.00 1 ,+ 31.20 /dd fo +/ ? 25@ 0.25 31.20 7.80
,oundin% t(e ed%es of ma$le 2 40 ,+ 317 00 1 ,+ 760 80
u;;lying and fiCing whi#e glaFed fla# >ac= Bowl urinals of siFe 44+ mm C 265 mm C 315 mm it( inte%al flus(in% im fi:ed it( sces complete ndian make &;S)a#)Ne#ce' confomin%to SI2556>1995 as appo"ed $# !n%inee>in>c(a%e includin% suppl# and fi:in% 12.7mm Cconnection it( $ass plum$e union nuts coated 12.70mm pus( cock 1st Aualit# of appo"edmake 31.75 mm dia C fle:i$le aste pipe of 914.4 mm len%t( of st Aualit# includin% cost andcon"e#ance of all mateials to site la$ou c(a%es o"e(eads contactos pofit complete fofinis(ed item of ok fo all floos.
12.7mm C connections it( $assplum$e union nuts
u;;lying and fiCing whi#e glaFed fla# >ac= half s#all urinals of siFe 5D+ mm C 375 mm C 3D+mm it( inte%al flus(in% im fi:ed it( sces complete ndian make &;S)a#)Ne#ce'
confomin% to SI2556>1995 as appo"ed $# !n%inee>in>c(a%e includin% suppl# and fi:in%12.7mm C connection it( $ass plum$e union nuts coated 12.70mm pus( cock 1st Aualit#of appo"ed make 31.75 mm dia C fle:i$le aste pipe of 914.4 mm len%t( of st Aualit#includin% cost and con"e#ance of all mateials to site la$ou c(a%es etc. o"e(eads contactospofit complete fo finis(ed item of ok fo all floos.
12.7mm C connections it( $assplum$e union nuts
u;;lying and fiCing of 16mm #o 2+ mm #hic= ;olished mar>le sla> ;ar#i#ioins of siFe 4I +M C2I +M for urinals includin% full oundin% t(e ed%es fi:in% in position polis(in% includin% cost andcon"e#ance of all mateials and la$ou c(a%es o"e(eads contactos pofit complete fofinis(ed item of ok fo all floos.
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 281/636
WS & SA DATA 2012-13 Page-28
l,No *escri;#ion $#y ni# a#e er ni# Amoun#
0.72 SAm 498.44 10 SAm 35.89
/dd fo +/ ? 25@ 0.25 35.89 8.97
1518.56
<"e(eadsontactos ofit ?0@ 0.00 1518.56 0.001518.56
a#e ;er -ach Sa# 151D
La$ou c(a%es fo fi:in% & dadooin%la$ou c(a%es '
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 282/636
WS & SA DATA 2012-13 Page-28
l,No *escri;#ion $#y ni# a#e er ni# Amoun#
25
,ate as pe SS, 1 No 462.00 1 !ac( 462.00a#e for 1 " &1)0.6096' 462.00 757,87
<"e(eadsontactos ofit ?0@ 0.00 757.87 0.00
757,87
Sa# 758
26
,ate as pe SS, 1 No 68.00 1 !ac( 68.00
<"e(eadsontactos ofit ?0@ 0.00 68.00 0.0068.00
a#e ;er -ach Sa# 68
u;;lying and fiCing of 1+1,6+mm C 6+D,6+mm whi#e glaFed ;orcelain channels 1st Aualit#fi:ed in $ick mason# to t(e eAuied slopes (ite cement pointin% includin% cost and con"e#anceof all mateials and la$ou c(a%es o"e(eads contactos pofit complete fo finis(ed item ofok fo all floos.
&ons#ruc#ion of >ric= masonry su;;or# for ;i;e of siFe 3+4,8+mm C 228,6+mm C 228,6+mm in + &1I8' pop includin% plastein% and finis(in% it( 12mm t(ick in + &1I5' includin% costand con"e#ance of all mateials and all la$ou c(a%es o"e(eads contactos pofit complete fofinis(ed item of ok fo all floos.
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 283/636
Dr.YSR !R"IC#L"#R$L #%I&'RSI"Y
&'%K$"$R$M$%%$(#D'M ) *+,-0-
DETAILED ESTIMATE
(STI)AT( C*ST : 500 LA+,S
NAME OF THE WORK : CONSTRUCTION OFOFFICE CUM LABORATORY BUILDING AT CRS,
TIRUPATI, CHITTOR DISTRICT
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 284/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 285/636
SPECFICATION REPORT
E!"#$!% C&!: 11'.00 L$()
"he etimate i proided with the ollowin1 proiion a ollow.
-. It i propoed to contruct the 2uildin1 (3-.
4. Plinth $rea o the 2uildin1 i 56S8m
,. 'ach room conit o kitchen and 2alcon9.
"he etimate i prepard with 40-+)-,
"he Spec:cation Report accompanie the etimate or the work ;Contruction o(irl otel or P( Student at C<RI= &enkataramanna1udem= >et (odaari Ditrict.;
$ per the re8uet o the $ociat Dean= &enkataramanna1udem a detailedetimate i here 29 u2mitted or Contruction o (irl otel or P( Student at C<RI=&enkataramanna1udem= >et (odaari Ditrict with an etimated cot o R.--*.00 Lakh
+. "he etimate i prepared to proide ei1ht room in (round ?loor and 'i1ht room in?irt @oor= "otal o -5 Room.
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 286/636
*!N!,/L /S,/
l, No, *escri;#ion of #em Amoun# in s,
1 i"il oks 7512092.00
2 ate suppl# and sanita# aan%ements 213426.00
3 !lectical oks 385051.00
otalI 811+56D,++
4 oads C/ ? 5@ &/ *< +S NoI1718' ? 5@ 405528.00
5 o"ision fo onsultanc# c(a%es ?3@ 243317.00
6 oads S ontin%ences (a%es ? 5@ 405528.45
7 o"ision toads La$ou ess ? 1@ 81105.69
8 o"ision toads N/ ? 0.25@ 20276.42
9 o"ision toads Hualit# contol ? 0.5@ 40552.85
10 o"ision toads pice escallation and nfoceen tems 6093.00
*and otalI D312D7+
NA"- ./ 0- .% &.N0&0.N ./ .//&- &" !AB.A0. B!*NA0 & 09A0 &00. *0&0
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 287/636
>1812970.41
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 288/636
PART:I CI*IL
,N. *-&90.N ./ .% Nos ! B *< $0 9- A0
1
a ootin%s I>
o ootin%s >1 14 2.50 2.35 2.00 164.50 cum
o ootin%s >2 14 2.30 2.15 2.00 138.46 cum
o ootin%s >3 2 2.00 2.00 2.00 16.00 cum
$ ,., +ason# $elo *.LI>
L) 2 23.47 0.60 0.75 21.12 cum
) 2 11.69 0.60 0.75 10.52 cum
c Sump 1 8.29 5.24 2.51 108.71 cum
d Septic ank 1 6.65 3.20 3.57 75.97 cum
535.29 cum
Sa# 535.00 cum 118.0
1cum
2
illin% inside t(e $uildin% 1 277.83 1.05 291.72 cum
Deduct $alance eat( afte efillin%
less fo footin%s >78.00 &>'cum
less fo ,, mason# elo *L l"l Ht# >33.00 &>'cum
less fo plint( eams >18.00 &>'cum
162.72 cum
sa# 163.00 cum 288.0
1cum
3
!:ca"ation Auantit# 535.00 cum
DeductionsI
less fo footin%s >78.00 &>'cum
less fo ,, mason# elo *L l"l Ht# >33.00 &>'cum
less fo plint( eams >18.00 &>'cum
406 00 cum
NAME OF THE WORK : CONSTRUCTION OF OFFICE CUM LABORA
BUILDING AT CRS, TIRUPATI, CHITTOR DISTRICT
!at( ok e:ca"ation fo foundations &+ec(anical +eans' fo $uildin%s in odina# soils anddepositin% on $ank fo all lifts and it( an initial lead of 10m and up to 3m dept( includin% allopeationalincidental la$ou c(a%es suc( as s(oin% s(eetin% plankin% stuttin% etc. ando"e(eads contactos pofit complete fo finis(ed item of ok includin% sei%nioa%e e:cludin%deatein% c(a%es etc. as pe SS 20 &/SS 308'
/illing wi#h car#ed gra@el in tenc(essides of foundations and $asement it( initial lead in la#es note:ceedin% 15cm t(ickatein% and ammin% includin% cost and con"e#ance of ate to ok site and
all peaitonalincidental la$ou c(a%es(ie c(a%es of etc. and o"e(eads contactos pofitcomplete fo fnis(ed item of ok&/SS N<.309310'
/illing wi#h useful a@aila>le eCca@a#ed ear#h &e:cludin% ock' it( a lead of 50 m in tenc(es sidesof foundations and $asement it( initial lead in la#es not e:ceedin% 15cm t(ick atein% andammin% includin% cost and con"e#ance of ate to ok site and all opeaitonal incidental la$ouc(a%es (ie c(a%es of etc. and o"e(eads contactos pofit complete fo fnis(ed item ofok &/SS N<.309310'
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 289/636
sa# 406.00 cum 18.0
1cum
4
a nde ootin%sI>
o ootin%s >1 14 2.50 2.35 0.10 8.23 cum
o ootin%s >2 14 2.30 2.15 0.10 6.92 cum
o ootin%s >3 2 2.00 2.00 0.10 0.80 cum
$ Sump 1 8.29 5.24 0.15 6.51 cum
c Septic ank 1 6.65 3.20 0.15 3.19 cum
25.65 cum
sa# 26.00 cum 3150.
1cum
5
a' nde ,, +ason# I>
L) 2 23.47 0.60 0.10 2.82 cum
) 2 11.69 0.60 0.10 1.40 cum
$' nde ,ooms and lint( $eams I>
Stilt /ea 1 277.83 0.10 27.78 cum
otico 1 4.26 4.00 0.10 1.70 cum
33.71 cum
sa# 34.00 cum 2954.
1cum
6
elo *L
L) 2 23.47 0.45 0.60 12.67 cum
) 2 11.69 0.45 0.60 6.31 cum
/$o"e *L
L) 2 23.47 0.45 0.45 9.51 cum
) 2 11.69 0.45 0.45 4.73 cum
9lain &emen# &oncre#e (148) &cementI fine a%%e%ateI oase a%%e%ate' for founda#ions andunder flooring >ed usin% coarse aggrega#e 4+mm siFe hard machine crushed grani#e fomappo"ed Aua# includin% cost and con"e#ance of all mateials like cement sand coase a%%e%ateate etc. to site includin% sei%nioa%e c(a%es sales ot(e ta:es on all mateials and includin% allc(a%es fo mac(ine mi:in% la#in% concete in foundations and unde flooin% $ed ammin% in 15 cm
la#es finis(in% top suface to t(e eAuied le"el cuin% etc. and o"e(eads contactos pofitcomplete fo finis(ed item of ok. &/SS No. 402'
9lain &emen# &oncre#e (151+) &cementI fine a%%e%ateI oase a%%e%ate' for founda#ions andunder flooring >ed usin% coarse aggrega#e 4+mm siFe hard machine crushed grani#e fomappo"ed Aua# includin% cost and con"e#ance of all mateials like cement sand coase a%%e%ateate etc. to site includin% sei%nioa%e c(a%es sales ot(e ta:es on all mateials and includin% allc(a%es fo mac(ine mi:in% la#in% concete in foundations and unde flooin% $ed ammin% in 15 cmla#es finis(in% top suface to t(e eAuied le"el cuin% etc.and o"e(eads contactos pofitcomplete fo finis(ed item of ok. &/SS No. 402'
andom u>>le s#one masonry in + &1I8' popI &ementI Sceened sand' usin% hard grani#es#ones cated fom appo"ed Aua# includin% cost and con"e#ance of all mateials like cementsceened sand ate stones etc. fom appo"ed Aua# to site and includin% sei%nioa%e c(a%essales ot(e ta:es on all mateials includin% la$ou fo cuttin% stones to eAuied si-e and s(apemi:in% of cement mota constuction cuin% etc.and o"e(eads contactos pofit complete fofinis(ed item of ok in founda#ion and >asemen#. &/SS No. 601 615'
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 290/636
33.23 cum
sa# 33.00 cum 2055.
1cum
7
a /oo#ings
o ootin%s >1
S!>1 14 2.50 2.35 0.45 37.01 cum
S!>2 14 1.35 1.20 0.45 10.21 cum
o ootin%s >2
S!>1 14 2.30 2.15 0.30 20.77 cum
S!>2 14 1.25 1.13 0.30 5.93 cum
o ootin%s >3
S!>1 2 2.00 2.00 0.45 3.60 cum
S!>2 2 1.10 1.10 0.30 0.73 cum
78.25 cum
sa# 78.00 cum 7168.
1cum
> 9edes#als
o ootin%s >1 &0.23:0.45'
S!>3 14 0.45 0.28 0.30 0.53 cum
o ootin%s >2 &0.23:0.45'
S!>3 14 0.45 0.23 0.30 0.43 cum
o ootin%s >3 &0.23:0.45'
S!>3 2 0.30 0.30 0.30 0.05 cum
1.02 cum
sa# 1.00 cum 7446.
1cum
c 9lin#h >eams
L)
4 23.57 0.23 0.45 9.76 cum
)
7 11.79 0.23 0.45 8.54 cum
18.30 cum
sa# 18.00 cum 8920.
1cum
u;;ly and ;lacing of #he *esign "iC &oncre#e " 25 grade coespondin% to S 456 wi#hminimum cemen# con#en# of 38+ =gs ;er 1 cum of concre#e usin% !*; /;!, ) +G!,it( 20mm si-e %aded mac(ine cus(ed (ad %anite metal &coase a%%e%ate' & consistin% of
nominal si-e metal 60@ of 20mm 15@ of 13.20)12.50mm 15@ of 10mm and 10@ of 6mm ' fomappo"ed Aua# includin% cost and con"e#ance of all mateials like cement fine a%%e%ate &sand'coase a%%e%ate ate etc. to site and includin% Sei%nioa%e c(a%es sales ot(e ta:es on allmateials centein% usin% Steel scaffoldin% pipes Kack pops alles oot plates $ackets steelcentein% plates etc. includin% all opeational incidental and la$ou c(a%es suc( as ei%( $atc(in%mac(ine mi:in% la#in% concete cuin% etc. and o"e(eads contactos pofit complete $ute:cludin% cost of steel and its fa$ication c(a%es fo finis(ed item of ok &/SS No. 402'
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 291/636
d Sump ase Sla$ 230mm t(ick 1 7.98 4.93 39.34 sAm
Septic ank ase Sla$ 230mm t(ick 1 6.35 2.90 18.42 sAm
57.76 sAm
sa# 58.00 sAm 1649
1sAm
Sump#o; sla> sla> #hic= 175mm 1 7.98 4.93 39.34 sAm
39.34 sAm
sa# 39.00 sAm 1179
1sAm
e;#ic 0an=
#o; sla> sla> #hin= 2++mm 1 6.35 2.90 18.42 sAm
18.42 sAm
sa# 18.00 sAm 1819
1sAm
8
a
i #il# floor
&;P0.95O0.6O0.38O3.05P4.98m'
cat>1 14 0.23 0.45 5.00 7.25 cum
cat>2 14 0.23 0.45 5.00 7.25 cum
14.49 cum
sa# 14.49 cum 8506.
1cum
ii /irs# floor
&;P3.35'
cat>1 14 0.23 0.45 3.35 4.85 cum
cat>2 14 0.23 0.45 3.35 4.85 cum
cat>3 &otico' &;P0.95O0.6O0.38O3.35P5.28m' 2 0.30 0.30 5.28 0.95 cum
10.66 cum
sa# 11.00 cum 8862.
1cum
> !in#els
i /irs# floor
Lintel o"e +D 1 2 26 0 23 0 23 0 12 cum
u;;ly and ;lacing of #he *esign "iC &oncre#e " 25 grade coespondin% to S 456 wi#hminimum cemen# con#en# of 38+ =gs ;er 1 cum of concre#e usin% !*; /;!, ) +G!,it( 20mm si-e %aded mac(ine cus(ed (ad %anite metal &coase a%%e%ate' & consistin% ofnominal si-e metal 60@ of 20mm 15@ of 13.20)12.50mm 15@ of 10mm and 10@ of 6mm ' fomappo"ed Aua# includin% cost and con"e#ance of all mateials like cement fine a%%e%ate &sand'coase a%%e%ate ate etc. to site and includin% Sei%nioa%e c(a%es sales ot(e ta:es on allmateials centein% usin% asuina allies am$oos ooden ,eapes ,unnes ood osts alllates etc. includin% all opeational incidental and la$ou c(a%es suc( as ei%( $atc(in% mac(inemi:in% liftin% of concete manuall# la#in% concete cuin% o"e(eads contactos pofit etc.complete $ut e:cludin% cost of steel and its fa$ication c(a%es fo finis(ed item of ok &/SS No.402'
&olumnsI>
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 292/636
&1.8O0.23O0.23' P 2.26
Lintel o"e D 3 1.96 0.23 0.23 0.31 cum
&1.5O0.23O0.23' P 1.96
Lintel o"e D1 6 1.65 0.23 0.23 0.52 cum
&1.05O0.23O0.23' P 1.65
Lintel o"e D2 3 1.21 0.12 0.23 0.10 cum&0.75O0.23O0.23' P 1.21
Lintel o"e doo 11 1.96 0.23 0.23 1.14 cum
&1.8O0.23O0.23P1.96'
Lintel o"e doo 1 1 1.46 0.23 0.20 0.07 cum
&1.2O0.23O0.23P1.96'
Lintel o"e "entilation C 3 1.50 0.23 0.20 0.21 cum
&0.9O0.23O0.23P1.50'
2.47 cum
sa# 2.47 cum 8560.
1cum
d um; (round /loor)
2++mm #hic= walls
Side alls
L)Bs 3 7.98 1.98 47.40 sAm
)Bs 2 4.57 1.98 18.11 sAm
e e;#ic 0an= (round /loor)
2++mm #hic= walls
Side alls
L)Bs 2 6.35 2.90 36.83 sAm
)Bs 3 2.90 2.90 25.23 sAm
127.57 sAm
Sa# 128.00 sAm 2932.
1 sAm
9
a oof Beams
i #il# floor
L) 4 23.47 0.23 0.45 9.72 cum
1 3.80 0.23 0.45 0.39 cum
3 2.00 0.23 0.38 0.52 cum
Suppl# and placin% of t(e Desi%n +i: oncete + 25 %ade coespondin% to S 456 it( minimumcement content of 380 k%s pe 1 cum of concete usin% !*; /;!, ) +G!, it( 20mm si-e%aded mac(ine cus(ed (ad %anite metal &coase a%%e%ate' & consistin% of nominal si-e metal
60@ of 20mm 15@ of 13.20)12.50mm 15@ of 10mm and 10@ of 6mm ' fom appo"ed Aua#includin% cost and con"e#ance of all mateials like cement fine a%%e%ate &sand' coase a%%e%ateate etc. to site and includin% Sei%nioa%e c(a%es sales ot(e ta:es on all mateials centein%usin% asuina allies am$oos ooden ,eapes ,unnes ood osts all lates etc.includin% all opeational incidental and la$ou c(a%es suc( as ei%( $atc(in% mac(ine mi:in% liftin%of concete manuall# la#in% concete cuin% o"e(eads contactos pofit etc. complete $ute:cludin% cost of steel and its fa$ication c(a%es fo finis(ed item of ok &/SS No. 402'
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 293/636
otico 1 4.26 0.23 0.45 0.44 cum
) 7 11.79 0.23 0.45 8.54 cum
otico 2 4.30 0.23 0.45 0.89 cum
1 4.50 0.23 0.45 0.47 cum
e;#ic 0an= (>eams )
eam 1 2 6.35 0.23 0.30 0.88 cumeam 1 3 2.90 0.23 0.30 0.60 cum
22.45 cum
sa# 22.00 cum 7552.
1cum
ii /irs# floor
L) 4 23.47 0.23 0.45 9.72 cum
1 3.80 0.23 0.45 0.39 cum
3 2.00 0.23 0.38 0.52 cum
otico 1 4.26 0.23 0.45 0.44 cum
) 7 11.79 0.23 0.45 8.54 cum
otico 2 4.30 0.23 0.45 0.89 cum
1 4.50 0.23 0.45 0.47 cum
20.97 cum
sa# 21.00 cum 7790.
1cum
> la>
i #il# floor
a 15+mm #hic=
1 24.77 12.99 321.76 sAm
DeductionsI
Staicase 1 4.26 4.85 >20.66 &>sAm'
Staicase sla$ poKection 1 9.98 0.60 >5.99 &>sAm'
aist sla$s it(150 mm t(ick 2 3.30 1.25 8.25 sAm
Landin% 1 4.25 1.25 5.31 sAm
308.68 sAm
sa# 309.00 sAm 1043.
1sAm
ii /irs# floor
> 15+mm #hic=
1 24.77 12.99 321.76 sAm
otico 4.26O0.6O0.6P5.46T 1 5.46 4.30 23.48 sAm
DeductionsI
Staicase 1 4.26 4.85 >20.66 &>sAm'
Staicase sla$ poKection 1 9.98 0.60 >5.99 &>sAm'
c #aircase
Stilt sla$ 23.57O0.6O0.6P24.77T11.79O0.6O0.6P12.99T
Stilt sla$ 23.57O0.6O0.6P24.77T11.79O0.6O0.6P12.99T
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 294/636
aist sla$s it(150 mm t(ick 2 3.30 1.25 8.25 sAm
Landin% 1 4.25 1.25 5.31 sAm
332.15 sAm
sa# 332.00 sAm 1074.
1 sAm
ii second floor > 15+mm #hic=
ead room sla>
1 4.03 4.85 19.55 sAm
aist sla$s it(150 mm t(ick 2 3.30 1.25 8.25 sAm
Landin% 1 4.25 1.25 5.31 sAm
33.11 sAm
sa# 33.00 sAm 1106.
10
N A*-
i /irs# floor
o indos & 1.80O0.30O0.30 P 2.4' 10 2.40 24.00 ,mt
o indos 1 & 1.20O0.30O0.30 P 1.8' 2 1.80 3.60 ,mt
27.60 ,mt
sa# 28.00 ,mt 366.0
1 ,m
11
ick ok fo supestuctue I
i #il# floor
steps 1 3.79 0.30 0.45 0.51 cum
1 3.79 0.30 0.30 0.34 cum
1 3.79 0.30 0.15 0.17 cum
1.02 cum
sa# 1.00 cum 3653.
u;;ly and ;lacing of #he *esign "iC &oncre#e " 25 grade coespondin% to S 456 it( minimum
cement content of 38+ =gs pe 1 cum of concete usin% !*; /;!, ) +G!, it( 20mm si-e%aded mac(ine cus(ed (ad %anite metal &coase a%%e%ate' & consistin% of nominal si-e metal60@ of 20mm 15@ of 13.20)12.50mm 15@ of 10mm and 10@ of 6mm ' fom appo"ed Aua#includin% cost and con"e#ance of all mateials like cement fine a%%e%ate &sand' coase a%%e%ateate etc. to site and includin% Sei%nioa%e c(a%es sales ot(e ta:es on all mateials centein%usin% asuina allies am$oos ooden ,eapes ,unnes ood osts all lates etc. for6+cm wide sunshades 7,5cm #hic= a# fiCed end and 5cm #hic= a# free end it( an a"ea%et(ickness of 6.25cm includin% all opeational incidental and la$ou c(a%es suc( as ei%( $atc(in%mac(ine mi:in% liftin% of concete manuall# la#in% concete cuin% o"e(eads contactos pofitcomplete etc. $ut e:cludin% cost of steel and its fa$ication c(a%es fo finis(ed item of ok &/SSNo. 402 403 903'
Bric= masonry for ;anel walls in su;ers#ruc#ure it( + &1I8' popI &ement I Sceened sand'using common >urn# clay >ric=s of class as pe a$le> of SI1077>1992 Non> +odula otaditional siFe 23 C 11 C 7 cms fom appo"ed souce (a"in% minimum cus(in% sten%t( of 40
=%)SAcm. includin% cost and con"e#ance of all mateials like cement sceened sand $icks ateetc. to site includin% sei%nioa%e c(a%es sales ot(e ta:es on all mateials and suc( as la$ouc(a%es like mi:in% cement mota scaffoldin% c(a%es constuctin% mason# lift c(a%es cuin%etc.and o"e(eads contactos pofit complete fo finis(ed item of ok. &/SS No. 501 504'.
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 295/636
1cum
i /irs# floor
L)
2 23.47 0.23 2.75 29.69 cum
)
3 11.79 0.23 2.75 22.37 cum5 4.50 0.23 2.75 14.23 cum
*educ#ions
+ain doo +D 1 1.80 0.23 2.10 >0.87 &>' cum
+ain doo D1 1 1.20 0.23 2.10 >0.58 &>' cum
indo 10 1.80 0.23 1.20 >4.97 &>' cum
indo 1 2 1.20 0.23 1.20 >0.66 &>' cum
Centilato C 3 0.90 0.23 0.60 >0.37 &>' cum
58.84 cum
sa# 59.00 cum 3877.
1cum
iii econd floor ( s#aircase head room )
L) 2 3.80 0.23 2.40 4.20 cum
) 2 4.85 0.23 2.40 5.35 cum
aapet 1 74.84 0.23 0.75 12.91 cum
*educ#ions
Doo D1 1 0.90 0.23 2.10 >0.43 &>' cum
indo 1 1.80 0.23 1.20 >0.50 &>' cum
21.53 cum
sa# 21.50 cum 4100.
1cum
12
i /irs# floor
L)
coido 2 14.81 2.75 81.46 sAm
at( oilet 3 2.00 2.75 16.50 sAm
Daf alls &as( ;and $asin' 3 0.88 2.10 5.54 sAm
3 0.48 0.75 1.08 sAm
)scientist oom 2 3.95 2.75 21.73 sAm
* d #i
einforced Bric= "asonry for ;ar#i#ion walls (11,+ cm #hic=) in + &1I4' pop. &ement I Sceenedsand' usin% common >urn# clay >ric=s of class as pe a$le> of SI1077>1992 Non> +odula otaditional siFe 23 C 11 C 7 cms fom appo"ed souce (a"in% minimum cus(in% sten%t( of 40=%)SA.cm and placin% 2 Nos. of 6mm +.S plain ods in e"e# t(id la#e it( fee ends of t(eeinfocement pe%%ed into mota Koints of main $ick alls (ee applica$le includin% cost andcon"e#ance of all mateials like cement steel sand $icks ate etc. to site includin% sei%nioa%ec(a%es sales ot(e ta:es on all mateials all opeational incidental c(a%es suc( as la$ouc(a%es fo mi:in% cement mota scaffoldin% c(a%es constuctin% mason# lift c(a%es cuin% etc.
and o"e(eads contactos pofit $ut e:cludin% cost of steel and its fa$ication c(a%es complete fofinis(ed item of ok. &/SS No. of 501 509'
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 296/636
Doo D 2 1.50 2.10 >6.30 &>' sAm
Doo D1 5 1.05 2.10 >11.03 &>' sAm
Doo D2 3 0.75 2.10 >4.73 &>' sAm
104.25 sAm
sa# 104.00 sAm 548.0
1 sAm13
i /irs# floor
fo Doo D (old fast $eds 13:6 0.23 0.23 0.10 0.41 cum
fo indos (old fast $eds 12:4 0.23 0.23 0.10 0.25 cum
fo "entilatos (old fast $eds 3:4 0.23 0.23 0.10 0.06 cum
0.73 cum
sa# 1.00 cum 4564
1cum
14
d #aircase
i Stilt looI
steps 20 0.5G0.15G1.24:0.30 0.56 cum
0.56 cum
Sa# 1,++ cum 5430.
1 cum
ii ist looI
steps 22 0.5G0.15G1.24:0.30 0.62 cum
0.62 cum
Sa# 1,++ cum 5534.
1 cum
15
9lain &emen# &oncre#e (136) nominal miC usin% 6mm to 20mm si-e %aded mac(ine cus(ed(ad %anite metal&coase a%%e%ate' & consistin% of nominal si-e metal 60@ of 20mm 15@ of13.20)12.50mm 15@ of 10mm and 10@ of 6mm 'fom appo"ed Aua# includin% cost andcon"e#ance of all mateials like cement fine a%%e%ate&sand' coase a%%e%ate ate etc. to siteincludin% sei%nioa%e c(a%es sales ot(e ta:es on all mateials and includin% all c(a%es fomi:in% la#in% concete in position cuin% etc. lift c(a%es and <"e(eads ontactos pofit foBed Bloc=s ' old /as#s fo finis(ed item of ok. &/SS No. 402' &LD>SN>3>10 11'
9lain &emen# &oncre#e " 2+ design miC usin% !*; /;!, ) +G!, 20mm si-e (ad%anite mac(ine cus(ed %aded metal &oase a%%e%ate' & consistin% of nominal si-e metal 60@ of20mm 15@ of 13.20)12.50mm 15@ of 10mm and 10@ of 6mm ' fom appo"ed Aua# usin% aminimum Auantit# of 350 k%s. of cement pe 1 cum of concete includin% cost and con"e#ance of allmateials like cement fine a%%e%ate &Sand' coase a%%e%ate ate etc. to site and cost of
sei%nioa%e c(a%es on all mateials includin% steel centein% s(uttein% mac(ine mi:in% liftc(a%es la#in% concete"i$atin% cuin% o"e(eads contctos pofit etc. complete fo finis(editem of ok &/SS No. 402 403' for s#e;s
einforced &emen# &oncre#e " 2+ design miC usin% 12mm si-e (ad %anite mac(ine cus(ed%aded metal &oase a%%e%ate' & consistin% of nominal si-e metal 60@ of 13.20)12.50mm 20@ of10mm and 20@ of 6mm ' fom appo"ed Aua# usin% a minimum Auantit# of 350 k%s. of cement pe1 cum of concete includin% cost and con"e#ance of all mateials like cement fine a%%e%ate&Sand' coase a%%e%ate ate etc. to site and cost of sei%nioa%e c(a%es on all mateials includin%
steel centein% s(uttein% mac(ine mi:in% la#in% concete lift c(a%es cuin% etc. and o"e(eads contactos pofit complete fo finis(ed item of ok &/SS No. 402 403' for ;la#forms andshel@es,
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 297/636
a
i /irs# floor
hel@eIs
,ooms 4:3P12T 12 2.00 0.60 14.40 sAm
14.40 sAm
sa# 14.00 sAm 496.0
1 sAm
$
i /irs# floor
hel@eIs
,ooms 41P4T 4 2.10 0.60 5.04 sAm
5.04 sAm
sa# 5.00 sAm 261.01 sAm
16
i round floor
ootin%s & 80 =% ) um ' 5.00 onnes
edestals & 80 =% ) um ' 2.00 onnes
lint( $eams & 80 =% ) um ' 2.50 onnes
columns & 140 =% ) um ' 3.00 onnes
,oof eams & 100 =% ) um ' 3.00 onnes
Sla$s&150mm t(k'& 75 =% ) um ' 3.00 onnes
ase sla$s & 100=% ) um ' 2.00 onnes
sump top sla$ & 80=% ) um ' 0.55 onnes
septic top sla$ & 80=% ) um ' 0.45 onnes
side alls Sump Septic tank & 90=% ) um ' 1.00 onnes
22.50 onnes
sa# 22.50 onnes 59289
1 +
ii /irs# /loor
columns & 140 =% ) um ' 5.00 onnes
Lintels & 100 =% ) um ' 2.00 onnes
,oof eams & 100 =% ) um ' 3.00 onnesSla$s&150mm t(k'&80 =% ) um ' 5.00 onnes
!of# la> 5+mm #hic= includin% plastein%12mm t(ick it( + &1I4' pop
9recas# sla> 25mm #hic= includin% plastein%12mm t(ick it( + &1I3' pop $ot( sides
o"idin% (emo +ec(anicall# eated &+' &e 500 %ade as pe S 1786>1979' of diffeentdiametes fo , oks includin% la$ou c(a%es fo stai%(tenin% cuttin% $endin% to eAuiedsi-es and s(apes placin% in position it( co"e $locks of appo"ed mateials and si-e and t#in% andlap>splicin% it( $indin% ie of 18 S* fomin% %ills fo einfocement ok as pe appo"eddesi%ns and dain%s includin% cost and con"e#ance of steel $as includin% all asta%es suc( aso"elaps couplin%s c(ais space $as includin% cost and con"e#ance of $indin% ie co"e $locksand all incidental opeational la$ou c(a%es suc( as cuttin% $endin% placin% in position t#in%includin% sales and ot(e ta:es on all mateials etc. and o"e(eads contactos pofit complete fofinis(ed item of ok in all f loos.& /SS No.126'
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 298/636
Suns(ade & 80 =% ) um ' 0.50 onnes
16.00 onnes
sa# 16.00 onnes 60077
1 +
ii econd /loor
(ead Sla$s&150mm t(k'& 80 =% ) um ' 1.50 onnessa# 1.50 onnes 60864
1 +
17
i round floor
#o#al area 1 23.57 11.8 277.89 sAmBeams
L) 4 23.47 0.90 84.49 sAm
1 3.80 0.90 3.42 sAm
3 2.00 0.76 4.56 sAm
otico 1 4.26 0.90 3.83 sAm
) 7 11.79 0.90 74.28 sAm
otico 2 4.30 0.90 7.74 sAm
1 4.50 0.90 4.05 sAm
460.26 sAm
sa# 460.00 sAm 111.0
1sAm
ii /irs# floor
oilet lock 3 2.00 3.00 18.00 sAm
oilet lock 3 2.00 1.70 10.20 sAm
oilet lock 3 2.00 1.09 6.54 sAm
scientist oom 3 4.00 6.00 72.00 sAm
office oom 1 4.00 4.50 18.00 sAm
pincipal scientist oom 1 5.76 4.50 25.92 sAm
oido 1 19.47 2.00 38.94 sAm
lo$$# 1 3.80 2.20 8.36 sAm
otico 1 4.26 4.00 17.04 sAm
confeence (all 1 11.20 4.50 50.40 sAm
Sla$ poKection &all ound t(e otico' 1 83.81 0.60 50.29 sAm
315.69 sAm
sa# 316.00 sAm 123.0
1sAm
iii second floor
;ead oom 1 4 03 4 85 19 55 sAm
.rnamen#al ceiling ;las#ering 12mm #hic= single coa# in &" (15) usin% sceened sand includin%cost and con"e#ance of all mateials like cement sand ate etc. to site includin% sei%nioa%ec(a%es sales ot(e ta:es on all mateials and all opeational incidental c(a%es on mateials andincludin% cost of all la$ou c(a%es fo mi:in% mota finis(in% cuin% as diected $# !n%inee>in>c(a%e etc. and o"e(eads contactos pofit complete fo finis(ed item of ok.&SS 901903 904'
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 299/636
19.55 sAm
sa# 20.00 sAm 134.0
1sAm
18
i #il# floor
cat>1 14 1.36 2.49 47.31 sAm
cat>2 14 1.36 2.49 47.31 sAm
ii /irs# floor
oilet lockP2&2O1.50'P7 3 7.00 2.75 57.75 sAm
2&2O3'P10 3 10.00 2.75 82.50 sAm
2&2O1.09'P6.18 3 6.18 2.75 50.99 sAm
scientist oomP2&4O4.6'P36.80 3 36.80 2.75 303.60 sAm
office oomP2&4O4.5'P17 1 17.00 2.75 46.75 sAm
pincipal scientist oomP2&5.76O4.50'P20.52 1 20.52 2.75 56.43 sAm
oido P2&14.46O2'P32.92 1 32.92 2.75 90.53 sAm
lo$$#2&3.8O4.84'P17.28 1 17.28 2.75 47.52 sAm
confeence (all 2&11.20O4.50'P31.40 1 31.40 2.75 86.35 sAm
Deductions I+ain doo +D 1 1.80 2.10 >3.78 &>' sAm
Doo D 3 1.50 2.10 >9.45 &>' sAm
Doo D1 6 1.05 2.10 >13.23 &>' sAm
Doo D2 3 0.75 2.10 >4.73 &>' sAm
indo 11 1.80 1.20 >23.76 &>' sAm
indo 1 1 1.20 1.20 >1.44 &>' sAm
Centilato C 3 0.90 0.50 >1.35 &>' sAm
<penin% made to oilet 3 1.52 2.10 >9.58 &>' sAm
849.73 sAm
sa# 850.00 sAm 290.0
1SAm
iii second floor
1 3.08 2.40 7.39 sAm
1 4.62 2.40 11.09 sAm
Deductions I
indo 1 1.80 1.20 >2.16 &>sAm'
16.32 sAm
sa# 16.00 sAm 315.0
1sAm
9las#ering 12 mm #hic= in to coats it( $ase coat of 8mm t(ick in + &1I6' and top coat of 4mmt(ick in + &1I4' it( du$aa spon%e finis(in% includin% cost and con"e#ance of all mateials likecement sand ate etc. to site includin% sei%nioa%e c(a%es sales ot(e ta:es on all mateials
and all opeational incidental c(a%es on mateials and includin% cost of all la$ou c(a%es fo mi:in%mota finis(in% scaffoldin% lift c(a%es cuin% includin% cuttin% *oo"es as diected $# !n%inee ‐
in c(a%e etc. complete fo ntenal !"en faces of ick all and , e:posed faces fo finis(ed‐
item of ok. &SS 901903 904' foI lastein% 2 coats in + &1I4' &1I6'I 12 mm‐
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 300/636
19
i firs# floor
all aound t(e $uilidin% 1 70.31 3.35 235.54 sAm
olumnBs &otico' 2 1.20 3.35 8.04 sAm
*educ#ion
+ain doo +D 1 1.80 2.10 >3.78 &>' sAm
indo 11 1.80 1.20 >23.76 &>' sAm
indo 1 1 1.20 1.20 >1.44 &>' sAm
Centilato C 3 0.90 0.50 >1.35 &>' sAm
213.25 sAm
sa# 213.00 sAm 304.0
1sAm
i second floor
1 4.03 2.40 9.67 sAm
1 4.85 2.40 11.64 sAm
Deductions I
indo 1 1.80 1.20 >2.16 &>sAm'
19.15 sAm
sa# 19.00 sAm 329.01sAm
20
a // sla> 0errace
1 24.77 12.99 321.76 sAm
otico 4.26O0.6O0.6P5.46T 1 5.46 4.30 23.48 sAm
DeductionsI
Staicase 1 4.26 4.85 >20.66 &>sAm'
Staicase sla$ poKection 1 9.98 0.60 >5.99 &>sAm'
318.59 sAmsa# 319.00 sAm 325.0
1
9las#ering 2+mm #hic= in #wo coa#s usin% sceened sand it( $ase coat of 16mm t(ick in +&1I6'and top coat of 4mm t(ick in +&1I4' it( du$aa spon%e finis(in% includin% cost and con"e#ance ofall mateials like cement sand ate etc. to site includin% sei%nioa%e c(a%es sales ot(e ta:eson all mateials and all opeational incidental c(a%es on mateials and includin% cost of all la$ouc(a%es fo mi:in% mota finis(in% scaffoldin% lift c(a%es cuin% includin% cuttin% %oo"es asdiected $# !n%inee>in>c(a%e etc. and o"e(eads contactos pofit complete fo finis(ed item ofok .&SS 901903 904'
o"idin% im;er@ious coa# #o eC;osed && roof sla> surfaces to eAuied slopes it( + &1I3'pop. usin% sceened sand 20mm t(ick &a"ea%e' mi:ed it( ate poofin% compound manufactued$# eputed manufactues as appo"ed $# !n%inee>in>c(a%e at 1 =% pe one $a% of cement laido"e oof sla$ (en it is %een finis(ed smoot( it( a floatin% coat of neat cement and t(ead linin% ate%ula inte"als of 45cm:45cm includin% cost and con"e#ance of all mateials like cement sandate poofin% compound ate etc. to site includin% sei%nioa%e c(a%es sales ot(e ta:es on allmateials and opeational incidental and la$ou c(a%es fo mi:in% mota la#in% lift c(a%esendein% smoot( and t(ead linin% cuin% includin% oundin% off Kunctions of all and sla$ etc. ando"e(eads contactos pofit complete fo finis(ed item of ok. &/SS No. 901 903'.
Stilt sla$ 23.57O0.6O0.6P24.77T11.79O0.6O0.6P12.99T
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 301/636
21
a um; (round /loor)
2++mm #hic= walls
Side alls
L)Bs 3 7.98 1.98 47.40 sAm
)Bs 2 4.57 1.98 18.11 sAm
> e;#ic 0an= (round /loor)
2++mm #hic= walls
Side alls
L)Bs 2 6.35 2.90 36.83 sAm
)Bs 3 2.90 2.90 25.23 sAm
c Sump ase Sla$ 230mm t(ick 1 7.98 4.57 36.47 sAm
Septic ank ase Sla$ 230mm t(ick 1 6.35 2.90 18.42 sAm
Sump top sla$ 1 7.98 4.57 36.47 sAm
Septic ank top sla$ 1 6.35 2.90 18.42 sAm237.33 sAm
sa# 237.00 SAm 120.0
1SAm
22
i /irs# floor
scientist oomP2&4O4.6'P20 3 4.00 4.60 55.20 sAm
office oomP2&4O4.5'P17 1 4.00 4.50 18.00 sAm
pincipal scientist oomP2&5.76O4.50'P20.52 1 5.76 4.50 25.92 sAm
oido P2&14.46O2'P32.92 1 14.93 2.00 29.86 sAmlo$$#2&3.8O4.84'P17.28 1 3.80 2.20 8.36 sAm
f ( ll 2&11 20 4 50' 31 40 1 11 20 4 50 50 40
9ro@iding im;er@ious coa# #o eC;osed && roof sla> surfaces of sum; sum; side wallsum;>o##om sla>in side of se;#ic #an= in sun=en sla>s e#c, to eAuied slopes it( &" (13) ;ro;,usin% sceened sand 12mm #hic= mi:ed it( ate poofin% compound manufactued $# eputedmanufactues as appo"ed $# !n%inee>in>c(a%e at 1 =% pe one $a% of cement laid o"e oof sla$(en it is %een finis(ed smoot( it( a floatin% coat of neat cement and t(ead linin% at e%ulainte"als of 45cm:45cm (ee e"e necessa# includin% cost and con"e#ance of all mateials like
cement sand ate poofin% compound ate etc. to site includin% sei%nioa%e c(a%es sales ot(e ta:es on all mateials and opeational incidental and la$ou c(a%es fo mi:in% mota la#in%lift c(a%es endein% smoot( and t(ead linin% cuin% includin% oundin% off Kunctions of all andsla$ etc. and o"e(eads contactos pofit complete fo finis(ed item of ok. &/SS No. 901 903'.
/looring wi#h @i#rified ;olished floor #iles of 1st Aualit# and make as appo"ed $# !n%inee>in>c(a%e of si-e not less t(an 5D8 mm C 5D8 mm 8mm #hic=ness regular finish and normalcolours it( $odes and desi%n as pe t(e appo"ed flooin% patten as diected $# t(e !n%inee>n>(a%e la#in% tiles usin% spaces of 2mm t(ick set o"e a $ase coat of + &1I8' pop. 12mm t(ickusin% sceened sand o"e $ed alead# laid o , oof sla$ includin% neat cement slu# of
(one# like consistanc# spead ? 3.3 k%s pe SAm. and Kointed neatel# it( (ite cement paste tofull dept( mi:ed it( pi%ment of matc(in% s(ade includin% cost and con"e#ance of all mateials like
cement sand ate tiles (ite cement etc. to site &e:cludin% cost of .. $ed' includin% cost ofsei%nioa%e c(a%es on all mateials cost of $ase coat and all la$ou c(a%es fo mi:in% of cementmota la#in% tiles to eAuied slope as diected $# t(e !n%inee> in>c(a%e etc.and o"e(eads contactos pofit complete fo finis(ed item of ok. &/SS No.701 707'
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 302/636
187.74 sAm
sa# 188.00 sAm 968.0
1sAm
23
i /irs# floor
scientist oomP2&4O4.6'P17.20 3 17.20 51.60 ,mt
office oomP2&4O4.5'P17 1 17.00 17.00 ,mt
pincipal scientist oomP2&5.76O4.50'P20.52 1 20.52 20.52 ,mt
oido P2&14.93O2'P33.86 1 33.86 33.86 ,mt
lo$$#2&3.8O2.2'P12 1 12.00 12.00 ,mt
confeence (all 2&11.20O4.50'P31.40 1 31.40 31.40 ,mt
Deductions I
+ain doo +D 1 1.80 >1.80 &>,mt'
Doo D 3 1.50 >4.50 &>,mt'
Doo D1 3 1.05 >3.15 &>,mt'
openin% 1 3.80 >3.80 &>,mt'
153.13 ,mt
sa# 153.00 ,mt 76.0
1 ,m24
i round floor
0reads
Landin% 1 4.25 1.20 5.10 sAm
Steps &Stais' 20 1.25 0.30 7.50 sAm
main steps 3 3.79 0.30 3.41 sAm
main steps 1 3.79 1.50 5.69 sAm
21.70 sAm
sa# 22.00 sAm 4012.
1sAm
ii /irs# floor
9ro@iding s=ir#ing #o in#ernal walls #o 1+ cm heigh# wi#h @i#rified #iles 8mm #hic= regular finishand normal colour len%t( eAual to flooin% tiles set o"e $ase coat of +&1I5' 12 mm t(ick usin%sceened sand it( cement slu# of (one# like consistenc# spead at t(e ate of 3.30 k%s pe sAm
and Kointin% it( (ite cement paste mi:ed it( pi%ment of matc(in% s(ade to full dept( includin%cost of all mateials like tiles cement sand and ate etc.and o"e(eads contactos pofitcomplete includin% sei%nioa%e c(a%es etc. complete fo finis(ed item of ok.&/SS No.701 707'
9ro@iding 16 #o 18mm #hic= high ;olished grani#e s#one sla>s o#her #han >lac= and regularcolours &i.e. of s(ades like paadiso ) $ala floe ) coppe silk ) laka ed ) la"ende $lue' it( $odesand desi%n as pe t(e patten appo"ed $# t(e !n%inee>in>(a%e of len%t( not less t(an 2.43 mtsset o"e $ase coat of cement mota &1I5' 12mm t(ick usin% sceened sand o"e $ed alead# laido , oof sla$ includin% neat %e# cement slu# of (one# like consistenc# spead ? 3.3 =% pesAm and Kointed neatl# it( (ite cement paste mi:ed it( pi%ment of matc(in% s(ade to full dept(includin% cost and con"e#ance of all mateials like cement sand ate %anite sla$s etc. to oksite and all opeational incidental la$ou lift c(a%es (alf oundin% t(e ed%es of teads polis(in%c(a%es and sei%nioa%e c(a%es and all ot(e ta:es on all mateials cost of $ase coat ando"e(eads contactos pofit complete fo finis(ed item of ok for #reads and risers &S.S.701 special'
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 303/636
Landin% 1 4.25 1.20 5.10 sAm
Steps &StaiBs' 22 1.25 0.30 8.25 sAm
13.35 sAm
sa# 13.00 sAm 4058.
1sAm
i round floorisers
,aises &StaiBs' 20 1.24 0.15 3.72 sAm
main steps 3 3.79 0.15 1.71 sAm
main steps 1 3.79 0.15 0.57 sAm
5.99 sAm
sa# 6.00 sAm 2969.
1sAm
ii /irs# floor
isers
,aises &StaiBs' 22 1.24 0.15 4.09 sAm
sa# 4.00 sAm 2996.
1sAm
25
i /irs# floor
oilet lock 3 2.00 1.50 9.00 sAm
at( oilets 3 2.00 3.00 18.00 sAm
27.00 sAm
sa# 27.00 sAm 790.0
1sAm
26
i /irs# floor
oilet lock2&2O1.50'P7 3 7.00 1.50 31.50 sAm
at( oilets 2&2O3'P10 3 10.00 1.50 45.00 sAm
DeductionsI
Doos D1 3 1.05 1.50 >4.73 &>' sAm
/looring wi#h ceramic #iles 7,3+mm #hic= 1st Aualit# and of siFe no# less #han 3++mm C 3++mmas appo"ed $# !n%inee>in>c(a%e set o"e $ase coat of cement mota &1I8' 12mm t(ick usin%sceened sand o"e $ed alead# laid o , oof sla$ includin% neat cement slu# of (one# likeconsistenc# spead ? 3.3 =%s pe SAm Kointed neatl# it( (ite cement paste to full dept( mi:edit( pi%ment of matc(in% s(ade includin% cost of all mateials like cement sceened sand ate and
tiles etc. and o"e(eads contactos pofit complete includin% sei%nioa%e c(a%es etc. completefo finis(ed item of ok (in #oile#s). &/SS No.701 707'
9ro@iding dadooing #o walls wi#h glaFed ;lain coloured wall #iles 1st Aualit# of si-e of si-e notless t(an 300mm : 200mm it( $odesas appo"ed $# !n%inee>in>(a%e set o"e $ase coat of+&1I5' 12 mm t(ick usin% sceened sand it( cement slu# of (one# like consistenc# spead at t(eate of 3.30 k%s pe sAm and Kointin% it( (ite cement paste mi:ed it( pi%ment of matc(in% s(adeto full dept( includin% cost of all mateials like tiles cement sand and ate etc. complete includin%sei%nioa%e c(a%es etc. and o"e(eads contactos pofit complete fo finis(ed item of ok.
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 304/636
Doos D2 3 0.75 1.50 >3.38 &>' sAm
68.40 sAm
sa# 68.00 sAm 550.0
1sAm
27
i /irs# /loor
oilet at(s 3 2.01 4.510 0.300 8.16 cum
8.16 cum
ay 8.00 cum 2648.
1cum
28
iii Second looI
cat>1 14 0.23 0.45 0.90 1.30 cum
cat>2 14 0.30 0.30 0.90 1.13 cum
2.44 cum
sa# 2.00 cum 6710.
1 cum
29
i round floor
Staicase 1 7.45 1.20 8.94 sAm
ii /irs# floor
Staicase 1 7.45 1.20 8.94 sAm
. 17.88 sAm
sa# 18.00 sAm 2603.
1sAm
30
/illing wi#h ligh# weigh# concre#e in ement oncete &1I5I10' popotion usin% $ick Kell# fo looofs includin% cost and con"e#ance of all mateials like cement sand $ick $ats etc. to siteincludin% cost of sei%nioa%e c(a%es on all mateials includin% cost of all la$ou c(a%es fo la#in%concete ammin% cuin% o"e(eads contactos pofit etc. complete fo finis(ed item of ok.&/SS. No. 402'
einforced cemen# concre#e (151+) ;ro;or#ion &ementI fine a%%e%atesI coase a%%e%ate'usin% 40mm si-e &SS5' (ad %anite metal &coase a%%e%ate' fom appo"ed Aua# includin% costand con"e#ance of all mateials like cement fine a%%e%ate &sand' coase a%%e%ate ate etc. tosite and cost of sei%nioa%e c(a%es on all mateials includin% centein% usin% asuina allies am$oos ooden ,eapes ,unnes ood osts all lates etc. s(uttein% mac(ine mi:in%la#in% concete liftin% concete manuall# cuin% etc. and o"e(eads contactos pofit complete aspe dain%s $ut e:cludin% cost of steel and itBs fa$ication c(a%es fo finis(ed item of ok &/SSN<. 402 403' for *ummy columns,
Suppl#in% and fi:in% stainless steel (and ailin% $alustade etc usin% 304 o 202 %ade stainless steelpipes of 50 mm dia nominal $oe fo (and ailin% at 3B0J (i%( fom %ound le"el and 40 mm dianominal $oe fo "etical suppots placed at 5B0J c)c and to num$es 25 mm dia nominal $oe fo(oi-ontal pipes placed $elo (and ailin% pipe as pe t(e appo"ed dain% includin% cost andcon"e#ance of all mateials $uffin% c(a%es polis(in% c(a%es etc complete fo finis(ed item of ok
9ro@iding 11+ mm *ia mar=ed 9& don ate take pipes it( socket 2.5mm t(ick 4.0k%)sA.cm pessue of S maked includin% cost of necessa# C ends s(oes ion ) C clampsand all ot(e accessoies and fi:in% in position includin% cost and con"e#ance of all mateials sales
ot(e ta:es on mateials to site opeational incidental c(a%es includin% all la$ou c(a%es fo fi:in%at site etc. and o"e(eads contactos pofit complete fo finis(ed item of ok. &/SS No. 1328'
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 305/636
i /ll floos
6 11.250 67.50 ,mt
sa# 68.00 ,mt 213.0
1 ,m
31
Same as tem no &18' 1894.00 sAm 41.0
1sAm
32
Same as a$o"e item &19'
Sa# 1894.00 sAm 146.0
1 SA
33
fo ceilin% and intenal alls 1662.00 sAm 71.0
1sAm
1
fo e:tenal alls 232.00 sAm 99.0
1sAm
34
i /irs# floor
o +D 2:1P2T 2 1.80 2.10 7.56 sAm
o D 2:3P6T 6 1.50 2.10 18.90 sAm
o D1 2:6P12T 12 1 20 2 10 30 24 sAm
aintin% to ne alls cement picem as imin% oat to %i"e an e"en s(ade afte t(ouu%(l#$us(in% t(e suface to emo"e all dit and emains of loose podeed mateials includin% cost and
con"e#ance of all mateials to ok site and all opeational incidental la$ou c(a%es etc. ando"e(eads contactos pofit complete fo finis(ed item of ok as pe /SS 911 fo intenal ande:tenal alls in all floos. aintin% imin% oat on Ne lasteed Suface
o"idin% and appl#in% s#nt(etic plaste putt# o plaste of pais putt# o lime punnin% of a"ea%e 1 to2 mm t(ickness o"e plasteed suface to pepae t(e suface e"en and smoot( afte t(oou%(l#$us(in% t(e suface to emo"e all dit and emains of loose podeed mateials appl#in% eme#
pape Sand t(e suface clean ipe o* loose dust appl#in% knifin% paste fille $# putt# knife )muslin pad ai d# fo 2 > 3 (s sand it( 180 and 320 No. eme# pape fo t(e suface pepaationincludin% cost and con"e#ance of all mateials to ok site and all opeational incidental la$ouc(a%es etc. complete fo finis(ed item of ok fo ntenal alls
aintin% to ne alls it( 2 coats of plastic emulsion paint of appo"ed $and and s(ade aftet(oou%(l# $us(in% t(e suface to emo"e all dit and emains of loose podeed mateials includin%cost and con"e#ance of all mateials to ok site and all opeational incidental la$ou c(a%es etc.complete fo finis(ed item of ok as pe SS 911 fo intenal alls
aintin% to ne alls it( 2 coats of plastic emulsion paint of appo"ed $and and s(ade aftet(oou%(l# $us(in% t(e suface to emo"e all dit and emains of loose podeed mateials includin%cost and con"e#ance of all mateials to ok site and all opeational incidental la$ou c(a%es etc.complete fo finis(ed item of ok as pe SS 911 fo e:tenal alls
9ain#ing #o new wood wor= and flush shu##ers wi#h la;;am finish o@er a ;rimary coa# and;ain#ing #wo coa#s of syn#he#ic enamel ;ain# *ade> C< &Colatile <%anic ompound' contentless t(an 50 %ams)lite of appo"ed s(ade includin% cost and con"e#ance of all mateials to site costof pime coat and all la$ou c(a%es etc. complete includin% appl#in% sand pape on lappam coats foneat finis( includin% sales ot(e ta:es on cost of all mateials etc.and o"e(eads contactos pofitcomplete &/SS No.1200 1207 1211' in all floos.
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 306/636
o D2 2:3P6T 6 0.90 2.10 11.34 sAm
68.04 sAm
Z,![ 68.00 sAm 126.0
1sAm
35
i round floor
o +D 1 1.80 2.10 3.78 sAm
Z,![ 3.78 sAm 1D83,
1 sA
36
i /irs# flooro D 3 1.50 2.10 9.45 sAm
9.45 sAm
Z,![ 9.45 sAm 224+,
1 sA
37
u;;ly and fiCing doors as pe dain%s it( medium #ea= wood fame of section 100mm : 65 mmand S maked flus( doo s(uttes of 3+ mm #hic= dou>le shu##ers it( $ond ood solid $lock
$oad t#pe oe (a"in% coss $ands and face "enees (ot pessed $onded it( ate poof p(enolfomalde(#de s#nt(etic esin facto# made confomin% to S 2202>1991 &at>' $ot( sides commecialpl# it( intenal lippin% on all sides includin% cost and con"e#ance to site of teak ood fame flus(s(utte includin%
suppl# and fi:in% 6 Nos. +S (old fasts of si-e 300 mm : 40 mm : 5mm includin% cost of S maked+S pode coated fi:tues of 6 Nos. $utt (in%es &SI205'150mm lon% 1 No. aldop &SI2681' 300mmlon% 2 Nos. toe $olts &SI204' of 200 mm : 10 mm dia at top 2 Nos. 150 mm lon% (andles&SI208' 2 Nos. doo stoppes and 2 Nos. u$$e $us(es includin% fi:in% t(e fi:tues to doo it(eAuied num$e of sces $olt and nuts includin% la$ou c(a%es fo fi:in% t(e fame in positionfi:in% t(e s(utte to t(e fame etc includin% o"e(eads contactos pofit complete fo finis(ed itemof ok as pe /SS 1001 1002 &(e "etical fame of doo s(all $e em$edded in flooin% fo adept( of not less t(an 10 mm' (18++mm C 21++mm)
u;;ly and fiCing doors as pe dain%s it( medium #ea= wood fame of section 100mm : 65 mmand S maked flus( doo s(uttes of 3+ mm #hic= dou>le shu##ers it( $ond ood solid $lock$oad t#pe oe (a"in% coss $ands and face "enees (ot pessed $onded it( ate poof p(enolfomalde(#de s#nt(etic esin facto# made confomin% to S 2202>1991 &at>' $ot( sides commecial
pl# it( intenal lippin% on all sides includin% cost and con"e#ance to site of teak ood fame flus(s(utte includin%
suppl# and fi:in% 6 Nos. +S (old fasts of si-e 300 mm : 40 mm : 5mm includin% cost of S maked+S pode coated fi:tues of 6 Nos. $utt (in%es &SI205' 150mm lon% 1 No. aldop &SI2681' 300mmlon% 2 Nos. toe $olts &SI204' of 200 mm : 10 mm dia at top 2 Nos. 150 mm lon% (andles&SI208' 2 Nos. doo stoppes and 2 Nos. u$$e $us(es includin% fi:in% t(e fi:tues to doo it(eAuied num$e of sces $olt and nuts includin% la$ou c(a%es fo fi:in% t(e fame in positionfi:in% t(e s(utte to t(e fame etc. includin% o"e(eads contactos pofit complete fo finis(ed itemof ok as pe /SS 1001 1002 &(e "etical fame of doo s(all $e em$edded in flooin% fo adept( of not less t(an 10 mm' (15++mm C 21++mm)
u;;ly and fiCing doors as pe dain%s it( medium #ea= wood frame of section 100mm : 65mm and S maked flus( doo s(uttes of 3+ mm #hic= single shu##er it( $ond ood solid $lock$oad t#pe oe (a"in% coss $ands and face "enees (ot pessed $onded it( ate poof p(enol
fomalde(#de s#nt(etic esin facto# made confomin% to S 2202>1991 &at>' $ot( sides commecialpl# it( intenal lippin% on all sides includin% cost and con"e#ance to site of teak ood fame flus(s(utte includin% suppl# and
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 307/636
i round floor
o D1 6 1.05 2.10 13.23 sAm
13.23 sAm
Z,![ 13.00 sAm 2576.
1 sA
37
i round floor
o D2 3 0.75 2.10 4.73 sAm
4.73 sAm
Z,![ 5.00 sAm 3063.
1 sA
38
a &en#re fiCed >o#h side o;ena>le shu##er window 18++mmC13++mm
fi:in% 6 Nos. +S (old fasts of si-e 300 mm : 40 mm : 5mm includin% cost of S maked +S podecoated fi:tues of 3 Nos. $utt (in%es &SI205' 150mm lon% 1 No. aldop &SI2681' 300mm lon% 1 No.toe $olt &SI204' of 200 mm : 10 mm dia at top 2 Nos. 150 mm lon% (andles &SI208' 1 No. doostoppe and 1 No. u$$e $us( includin% fi:in% t(e fi:tues to doo it( eAuied num$e of sces$olt and nuts includin% la$ou c(a%es fo fi:in% t(e fame in position fi:in% t(e s(utte to t(e fameetc. includin% o"e(eads contactos pofit complete fo finis(ed item of ok as pe /SS 1001 1002 &(e "etical fame of doo s(all $e em$edded in flooin% fo a dept( of not less t(an 10 mm'(1+5+mm C 21++mm)
u;;ly and fiCing doors as pe dain%s it( medium #ea= wood fame of section 100mm : 65mm
and S maked flus( doo s(utte of 3+mm #hic= single shu##er it( $ond ood solid $lock $oadt#pe oe (a"in% coss $ands and face "enees (ot pessed $onded it( ate poof p(enolfomalde(#de s#nt(etic esin facto# made confomin% to S 2202>1991 &at>' $ot( sides commecialpl# it( intenal lippin% on all sides includin% cost and con"e#ance to site of medium teak ood doofame flus( s(utte includin% supl# and fi:in% 6 Nos. +S (old fasts of si-e 300mm : 40mm : 5mmincludin% S maked +S pode coated fi:tues 3 Nos. $utt (in%es &SI205' of 150mm lon% 1 No.aldop &SI2681' 250 mm lon%
1 No. toe $olt &SI204' of 150 mm : 10mm dia 2 Nos. 125mm lon% (andles &SI208'1 No. u$$e$us( includin% suppl#in% and fi:in% 1.20mm t(ick C s(eet to full (ei%(t of t(e s(utte insideincludin% la$ou c(a%es fo fi:in% t(e fame in position fi:in% t(e s(utte to t(e fame etc. includin%o"e(eads contactos pofit complete fo finis(ed item of ok as pe /SS 1001 1002. &(e"etical fame of doo s(all $e em$edded in flooin% fo det( of not less t(an 10mm' ( 75+mm C
21++mm )
Suppl# and fi:in% pode coated alimunium full# %la-ed 2 s(utte indos it( fi:ed panel in $eteenopena$le s(uttes as pe appo"ed dain%s usin% anodi-ed aluminium sections of 38.50mm : 33mm 3mm t(ick fo oute fame 59mm&3mm' : 33mm&2.5mm' : 30mm&3mm' fo mullions and 38.5mm :33mm 3mm t(ick fo s(utte fame pode coatin% of alluminium sections 25mm micons t(ick andfi:in% 5 mm t(ick plain %lass fitted it( suita$le aluminium %al-in% clips and u$$e $eadin% includin%suppl#in% and fi:in% pode coated aluminium adKusta$le fictional sta# (in%es &2 Nos. pe s(utte'(andle it( lock &1 No. pe s(utte' includin% cost and con"e#ance to site of pode coated aluminiumsections %lass u$$e $eadin% fi:tues etc. includin% la$ou c(a%es fo manufactuin% indofi:in% in position usin% ooden $locks and s(eet metal sces etc. complete fo finis(ed item of okin all floos. &(e aluminium sections used s(all $e standad make confimin% to S 1948>1961 and asappo"ed $# t(e !n%inee and fi:tues s(all $e of S maked' &1800mm : 1300mm'.
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 308/636
ii /irs# floor
indo 12 1.80 1.30 28.08 sAm
28.08 sAm
sa# 28.00 sAm 3433.
1sAm
*ou>le shu##er window 12++mmC13++mm ii /irs# floor
indo 2 1.20 1.30 3.12 sAm
3.12 sAm
sa# 3.00 sAm 4417.
1sAm
39
a C!NL/<,S I
i /irs# /loor
"entilato C 3 0.90 0.50 1.35 sAm
1.35 sAm
Z,![ 1.35 sAm 4508.
40
om main entence 1 3.00 2.75 8.25 sAm
8.25 sAm
Z,![ 8.00 sAm 2500.
1sAm
0.0A!
Suppl# and fi:in% pode coated alimunium full# %la-ed top (un% "entilatos fi:ed it( 5mm t(ickplain %lass usin% suita$le alluminium %la-in% clips and u$$e $eadin% as pe appo"ed dain%susin% anodi-ed aluminium sections of 38.50mm : 33mm 3mm t(ick fo oute fame 59mm&3mm' :
33mm&2.5mm' : 30mm&3mm' fo mullions s(uttes - section of 38.50mm:33mm3mm t(ickpodecoatin% of all alluminium sections 25mm micons t(ick includin% cost and con"e#ance to site ofpode coated aluminium sections %lass u$$e $eadin% fi:tues etc. includin% la$ou c(a%es fomanufactuin% indo fi:in% in position usin% ooden $locks and s(eet metal sces etc. completefo finis(ed item of ok. &(e aluminium sections used s(all $e standad make confimin% to S1948>1961 and as appo"ed $# t(e !n%inee and fi:tues s(all $e of S maked' &900mm : 500mm'.
Suppl# fi:in% of ,ollin% s(utte made of 80 : 1.25 mm mac(ine olled ,/ lat(s intelockedto%et(e t(ou%( t(ei entie len%t( and Kointed to%et(e at t(e ends $# end>locks mounted onspeciall# desi%ned pipe s(aft of 50mm dia nominal $oe +S class pipe it( $ackets plates %uidec(annels stoppes $ottom lockin% plates and aan%ements fo inside outside lockin% it( pus(>pull opeations includin% cost of (ood co"e and spin%s complete painted it( one coat of appo"edsteel pime locks $all $eain%s all accessoies etc. o"e(eads contactos pofit complete fofinis(ed item of ok as pe special spnI 1108
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 309/636
A".N0
274.3643
5904.32
6494752
63130
46944
RY
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 310/636
7308
81900
100436
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 311/636
67815
559104
7446
160560
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 312/636
95642
45981
32742
123252
97482
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 313/636
21101 856
375296
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 314/636
166144
163590 779
322287
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 315/636
356568
36498
10248
3653
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 316/636
228743
88150
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 317/636
56992
4564
5430
5534
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 318/636
6944
1305
1333765 277.13 sqm 7.54133221 kg/sft
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 319/636
961232 296.15 sqm 5.01920064 kg/sft
91296
51060
38868
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 320/636
2680
246500 29
5040
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 321/636
64752
6251
103675
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 322/636
28440
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 323/636
181984
11628 7.6
88264
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 324/636
52754
17814
11984
21330
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 325/636
37400
21184
13420
\
46854
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 326/636
14484
77654
276524
118002
22968
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 327/636
8568
7496
21168
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 328/636
33488
15315
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 329/636
96124
13251
6086
20000
7512+D2
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 330/636
/,I S/N/,F /ND /!, SLF
,No *-&90.N N+ ! B * $0 N0 A0-
1
a 101.60mm dia upto 914.40mm &3B' dept( 1 50 50 ,mt 262.00
1,m
$ 152.40mm dia upto 914.40mm &3B' dept( 1 50 50 ,mt 407.00
1,m
2
+an(oles 3 1 sa# 3 Nos 4999.00!ac(
3
2 1 sa# 2 Nos 7662.00
!ac(
4
i round /loor
oilets 5 1 sa# 5 Nos 519.00
NA"- ./ 0- .% &.N0&0.N ./ .//&- &" !AB.A0. B!*N A0 & 09A0*0&0
u;;lying and laying filling ?oin#ing and #es#ing 91 ;i;e confomin% to S 651 4127 it( ai ti%(t ement Koints in + &1.5I1' pop. includin% e:ca"ation of tenc(es and socket
pits in an# soil &e:cept ock eAuiin% $lastin%' and efillin% it( atein% and tampin% to t(eeAuied slope includin% cost and con"e#ance of all mateials to site and all la$ou c(a%eso"e(eads contacto pofit etc. complete fo f inis(ed item of ok &/SS N< 1301 1318'
&ons#ruc#ing D+4,+ mm (3K+L) dia >ric= masonry ins;ec#ion cham>er as pe S > 4111I at>1I1986 it( cement mota &1I6' pop usin% 2nd lass la# icks of 225 mm t(ick fomappo"ed souce (a"in% a minimum cus(in% sten%t( of 5 N)sA.mm includin% plastein% it(cement mota 1I3 popX YV t(ick $ot( inside and outside fitted it( 20V dia , man(oleco"es and fames including eCca@a#ing ;i#s u; #o a de;#h of D+4 mm (3I+M) in all sots ofsoils &e:culdin% ock' and la#in% cement conete &1I4I8' 150 mm t(ick usin% 40 mm ;* +etaland ... 1I2I4 $enc(in% and c(annel 100 mm t(ick as pe Standad specification andincludin% cost and con"e#ance of all mateials like cement sand $icks ate etc. to site costof sei%nioa%e c(a%es on all mateials and all incidental and opeational la$ou c(a%es likemi:in% cement mota constuctin% mason# lift c(a%es cuin% o"e(eads contactos pofitetc. complete fo finis(ed item of ok as pe Standad specification.
&ons#ruc#ing D+4,+ mm (3K+L) dia >ric= masonry ins;ec#ion cham>er as pe S > 4111I at>1I1986 it( cement mota &1I6' pop usin% 2nd lass la# icks of 225 mm t(ick fomappo"ed souce (a"in% a minimum cus(in% sten%t( of 5 N)sA.mm includin% plastein% it(cement mota 1I3 popX YV t(ick $ot( inside and outside fitted it( 20V dia , man(oleco"es and fames including eCca@a#ing ;i#s u; #o a de;#h of 1524 mm (5I+M) in all sots ofsoils &e:culdin% ock' and la#in% cement conete &1I4I8' 150 mm t(ick usin% 40 mm ;* +etaland ... 1I2I4 $enc(in% and c(annel 100 mm t(ick as pe Standad specification andincludin% cost and con"e#ance of all mateials like cement sand $icks ate etc. to site costof sei%nioa%e c(a%es on all mateials and all incidental and opeational la$ou c(a%es like
mi:in% cement mota constuctin% mason# lift c(a%es cuin% o"e(eads contactos pofitetc. complete fo finis(ed item of ok as pe Standad specification.
u;;lying and fiCing of ully #ra;s 150mm : 100mm of S make confimin% to S 651 4127 it( . %atin% constuctin% cement $ick mason# in + &1I6' pop. intemediatec(am$e and fitted it( 304.8 mm G 288.6 mm &12J:9J' . ame it( (in%ed co"e ofstandad make as appo"ed includin% cost and con"e#ance of all mateials to site la$ouc(a%es o"e(eads contactos pofit etc. complete fo finis(ed item of ok.
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 331/636
6
i /irs# /loor 3 1 3 Nos 3689.00
!ac(
3689.00
7
i /irs# /loor 3 1 3 Nos 1622.00
!ac(
8
i /irs# /loor 3 1 3 Nos 506.00
!ac(
9
i /irs# /loor 3 1 3 Nos 506.00
!ac(
10
i /irs# /loor 3 1 3 Nos 163.00
!ac(
11
hor# >odyi round /loor
u;;lying and fiCing -uro;ean a#er &lose# of 1st Aualit# confomin% to SI2556>at>2>1973 of ;industan ) Ne#ce o a#ae make (ite %la-ed it( BSB tapsuppl#in% and fi:in%$est ndian make plastic seat and lid fo !uopean ate closets it( u$$e o plastic uffesas pe S 2548>1996 and 10 lites capacit# sin%le flus( C lo le"el cisten a#ae oeAui"alent it( intenal components and fi:ed usin% eAuied si-e of nails and sces an%lestop cock 12.70mm dia. fist Aualit# ndian make (ea"# dut# Seiko)Senio)Nice o eAui"alent12mm C connections it( $ass union nuts coated includin% cost and con"e#ance of allmateials to site o"e(eads contactos pofit etc. complete fo finis(ed item of ok fo allfloos.
u;;lying and fiCing ndian ma=e /la# Bac= ash and Basin &;S)a#ae) Ne#ce'1st Aualit# confomin% to SI2556>at>4I1972 of si-e 550mm : 400mm it( 32 mm nominalsi-e .. ittin% it( paallel pipe t(ead confomin% to SI2963>1979 and fitted it( 15 mmnominal $oe (omium lated illa ap of 1st Aualit# ndian make 400 %amsSeiko)Senio)Nice o eAui"alent complete it( standad $ackets includin% ooden $locks 1
No.12.70mm C connection it( $ass union nuts coated an%le stop cock 12.70mm dia.fist Aualit# ndian make (ea"# dut# Seiko)Senio)Nice o eAui"alent 31.75mm dia. C fle:i$leaste pipe 914.4mm len%t( of 1st Aualit# includin% cost and con"e#ance of all mateials to sitela$ou c(a%es o"e(eads contactos pofit fo finis(ed item of ok
u;;lying and fiCing N9 soa; dish (ea"# t#pe of appo"ed make S Aualit# it( N scesetc. complete includin% cost and con"e#ance of all mateials la$ou c(a%es fo fi:in%
o"e(eads contactos pofit fo finis(ed item of ok in all floos
u;;lying and fiCing 0 sha;e mirror wi#h ;las#ic frame of siFe 6+D,6mm C 457,2mm pl#ood $ack it( N sces 1st Aualit# includin% cost and con"e#ance of all mateials la$ouc(a%es o"e(eads contactos pofit fo finis(ed item of ok in all floos.
u;;lying and fiCing of 25,4mm dia 6+D,6mm long aluminium anodiFed #owel rods it($ackets and aluminium sces includin% cost and con"e#ance of all mateials la$ou c(a%es o"e(eads contactos pofit fo finis(ed item of ok.
u;;lying and fiCing N9 >i> #a;s of siFe 12,7+mm dia of ndian ma=e hea@y du#y asappo"ed $# t(e !n%inee>n>(a%e includin% cost and con"e#ance of all mateials la$ouc(a%es o"e(eads contactos pofit complete fo finis(ed item of ok in all floos.
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 332/636
12
fo %en toilet 1 2 2 Nos 1170
!ac(
13
/ll floos 1 2000 2000 Nos 6.25
!ac(
14
i /irs# /loor
a 90mm dia 3 10 30 ,mt 209.00
!ac(
$ 110mm dia 3 10 30 ,mt 235.00
!ac(
15
a 15mm Nominal >ore
i round /loor
oilet ) 1 6 6 ,mt
i /irs# /loor
oilet ) 3 6 18 ,mt
as( $asins 3 15 45 ,mt
sa# 69 ,mt
69 ,mt 182.00
1 ,mt
u;;lying and fiCing whi#e glaFed fla# >ac= Bowl urinals of siFe 44+ mm C 265 mm C 315mm it( inte%al flus(in% im fi:ed it( sces complete ndian make &;S)a#)Ne#ce'confomin% to SI2556>1995 as appo"ed $# !n%inee>in>c(a%e includin% suppl# and fi:in%12.7mm C connection it( $ass plum$e union nuts coated 12.70mm pus( cock 1stAualit# of appo"ed make 31.75 mm dia C fle:i$le aste pipe of 914.4 mm len%t( of stAualit# includin% cost and con"e#ance of all mateials to site la$ou c(a%es o"e(eads contactos pofit complete fo finis(ed item of ok fo all floos.
9ro@iding and ;lacing on #errace (a# all floor le@els);olye#heylene wa#er s#orage #an= wi#h dou>lelayer appo"ed $and and manufactue it( co"e and suita$le lockin% aan%ement and makin%necessa# (oles fo inlet and outlets and o"e flo pipes $ut it(out fittin%s and $ase suppot fo tanksincludin% cost and con"e#ance of all mateials and la$ou c(a%es o"e(eads contactos pofitcomplete fo finis(ed item of ok.
u;;lying and fiCing of 9& ;i;es &ince)Sud(aka)=isan)Supeme o an# S $and'4 =%)SA.cm. and fi:in% all special suc( as plain $ends off sets doo $ends sin%le Kunctionsdou$le Kunctions as pe site eAuiement fi:in% it( C clamps if necessa# it( eAuiednum$e of om$a# nails includin% cost and con"e#ance of all mateials to site la$ou c(a%eso"e(eads contactos pofit complete fo finis(ed item of ok at all floo le"els. &/SS No.1302 1319 1326'
u;;lying ' fiCing ;i;e "edium rade ;ro;er#ies ' weigh# as pe S 1239 S mak in%ound o on all includin% cost of tees el$os $ends educes couplin%s unnin% Kointsunion flan%es unions etc. it( necessa# e:ca"ation in all t#pes of soils e:cept ock eAuiin%$lastin% efillin% c(isellin% mason# alls and makin% %ood t(e alls floos to t(e oi%inalsuface and fi:in% +S clamps on $locks on alls includin% cost and con"e#ance of all
mateials and la$ou c(a%es o"e(eads contactos pofit complete fo finis(ed item ofok.
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 333/636
c 25mm Nominal >ore
4 4 16 ,mt 261.00
1 ,mt
d 4+mm Nominal >ore
1 30 30 ,mt 406.00
1 ,mt
e 5+mm Nominal >ore
1 30 30 ,mt 442.00
1 ,mt
16
a 6+mm Nominal >ore
1 30 30 ,mt 757.00
1 ,mt
17
a 15mm Nominal >ore
i /irs# /loor
oilets 3 1 3 N<BS 360.00
!/;
> 2+mm Nominal >ore
i /irs# /loor
om s#nta: tank to toilet line 3 1 3 N<BS 484.00
!/;
c 25mm Nominal >ore
i
fom main pipe line 3 1 3 N<BS 708.00
!/;
d 4+mm Nominal >ore
fom main pipe line 3 1 3 N<BS 1438.00
!/;
e 5+mm Nominal >ore
u;;lying and fiCing 65 mm Nominal Bore ;i;e "edium rade ;ro;er#ies ' weigh# aspe S 1239 in %ound o on all it( * fittin%s suc( as el$os tees couplin%s nipples plu%sincludin% e:ca"ation fo tenc(es and efillin% t(e tenc(es c(isellin% mason# alls and makin%%ood t(e alls floos to t(e oi%inal suface and fi:in% +S clamps on $locks on alls
includin% cost and con"e#ance of all mateials and la$ou c(a%es o"e(eads contactospofit complete fo finis(ed item of ok e:cept fo * $ends union and * connectos it(c(eckout and socket 0a#a or eni#h make o eAui"alent
u;;lying and fiCing unme#al a#e ( " ;ee# ) @al@e as pe S>778 lass > ndianmake (ea"# t#pe includin% cost and con"e#ance of all mateials la$ou c(a%es o"e(eads contactos pofit complete fo finis(ed item of ok.
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 334/636
A".N0
13100
20350
14997
15324
2595
00.
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 335/636
11067
4866.0
1518
1518
489
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 336/636
2340
12500
6270
7050
12558
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 337/636
4176
12180
13260
22710
1080
1452
2124
4314
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 338/636
S.No Desciption of ok nit ,ate&,s' /mount
1 400 <N! ,+ 56 22400
2 300 <N! ,+ 60 18000
3 18 !ac( 45 810
N
4 60 !ac( 460 27600
5 2 !ac( 690 1380
6 10 !ac( 273 2730
7 2 !ac( 415 830
8 8 !ac( 865 6920
N/+! < ;! <,= I <NS,<N < <! + L/<,/<,F LDN* / ,S ,/ ;<,DS,
Suppl# and fi:in% of 25mm oute dia 2.20 mmt(ick ;ea"# %ade C pipe &S
+/,=' concealed in ,oof Sla$s it( all eAuied +S deep $o:es and allaccessoies includin% and la$ou c(a%es etc. complete.
Suppl# and fi:in% of 25mm oute dia 1.8 mm +edium %ade C pipe &S+/,=' concealed in all it( all eAuied +S Kunction $o:es and allaccessoies includin% masiona# ok fo li%(tan and sepeate plu% pointit( +S +odula sitc( $o: includin% all la$ou c(a%es etc. complete fo!/G L/N and C ellLi%(tan oints.+akesI> Sud(aka) +odi.
Suppl# and eectin% +S %al"anised an (ook $o: it( (ook in , sla$includin% all La$ou c(a%es etc. complete.
iin% it( 2 uns of 22)0.3mm &1.5 SA.mm' ,L .C.. insulated fle:i$le
coppe ca$le &S +/,=' in e:istin% pipe it( 6/ +odula Sitc(eilin%ose);)S;) +odula sitc(es it( co"e plate includin% all la$ou (a%esetc. complete &fo Non> ,esidential $uildin%' +akes of iesI>L)N<L!G),*);/C!LLS)C>*/,D);L)<!,L!G)<LF/)/N;<,)*<LD +!D/L)S/ND/,D)+LL<N)<,N!
/,)SN/. +akes of sitc(es)socketsI> a$tee (ameslatinum)*+)+illion)/nc(o ,oma Ciola)o#oma)L)otune /t)L.
iin% it( 2 uns of 22)0.3mm &1.5 SA.mm' ,L .C.. insulated fle:i$lecoppe ca$le &S +/,=' in e:istin% pipe it( 6/ +odula Sitc(eilin%ose);)S;) +odula sitc(es it( co"e plate includin% all la$ou (a%esetc. complete &fo Non> ,esidential $uildin%' fo Staicase points &2 a#Sitc('. +akes of iesI> L)N<L!G),*);/C!LLS)C>
*/,D);L)<!, L!G)<LF/)/N;<,)*<LD +!D/L)S/ND/,D )+LL<N )<,N! /,)SN/. +akes ofsitc(es)socketsI> a$tee (ames latinum)*+)+illion)/nc(o ,omaCiola)o#oma)L)otune /t)L.
iin% it( t(ee uns of 22)0.3mm &1.5 SA.mm' ,L .C.. insulatedfle:i$le coppe ca$le &(aseNeutal!at(' in e:istin% conduit pipe it( 6/+odula t#pe Sitc(and 6/ 3)2 pin +odula t#pe Socket it( co"e plate oncommon sitc( $oad etc. complete +akes of iesI> L) N<L!G) ,*);/C!LLS)C>*/,D);L)<!, L!G)<LF/)/N;<,)*<LD+!D/L)S/ND/,D)+LL<N)<,N! /,)SN/. +akes ofsitc(es)socketsI> a$tee (ames latinum)*+)+illion)/nc(o ,omaCiola)o#oma)L)otune /t)L.
iin% it( 2 uns of 22)0.3mm &1.5 SA.mm' ,L .C.. insulated fle:i$lecoppe ca$le &S +/,=' in e:istin% conduit pipe it( 6/ Sitc( and 6/ 3)2pin +odula t#pe Socket it( 6/ sitc( contol and +S $o:es it( co"e platefi:in% on sepaate $oad etc. complete includin% all la$ou c(a%es etc.+akes of iesI> L)N<L!G),*);/C!LLS)C>*/,D );L )<!,L!G)<LF/)/N;<,)*<LD +!D/L )S/ND/,D )+LL<N)<,N!
/, )SN/. +akes of sitc(es)socketsI> a$tee (ameslatinum)*+)+illion)/nc(o ,oma Ciola)o#oma)L)otune /t)L.
iin% it( t(ee uns of 22)0.3mm &1.5 SA.mm' ,L .C.. insulatedfle:i$le coppe ca$le &S +/,=' in e:istin% conduit pipe it( 6/ +odula t#pe
Sitc( contol> 3nos and 6/ 3)2 pin +odula t#pe Socket 3 nos fi:in% onsepaate $oad includin% all la$ou c(a%es etc. complete&fo L/s ompute se' +akes of iesI> L)N<L!G),*);/C!LLS)C>
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 339/636
10 250 <N! ,+ 19 4750
11 300 <N! ,+ 80 24000
12 80 <N! ,+ 113 9040
13 100 <N! ,+ 167 16700
14 50 <N! ,+ 278 13900
15 50 <N! ,+ 422 21100
*0B0.N B.A*
16 6 !ac( 1456 8736
17 1 !ac( 7094 7094
18 1 !ac( 7712 7712
19 1 !ac( 29631 29631
20 3 !ac( 600 1800
iin% it( 2 uns of 22)0.3mm &1.5 SA.mm' ,L .C.. insulated fle:i$lecoppe ca$le &S +/,=' in e:istin% pipe it( 6/ +odula Sitc(eilin%ose);)S;) +odula sitc(es it( co"e plate includin% all la$ou (a%esetc. complete. +akes of iesI> ol#ca$);a"ells)Sun a$)*old+edal)+illion)otune /t);L)L)oe le:),*)/nc(o.
Suppl# and un of 3 of 2.5 SA.mm &p(ase neutal and eat(' ,L .C..insulated fle:i$le coppe ca$le in e:istin% +S conduit pipe fo indi"idual
li%(tin% cicuits includin% all la$ou c(a%es etc. complete as eAuied fositc( $oads. +akes of iesI>=!) ol#ca$);a"ells)Sun a$)*old+edal)+illion)otune /t);L)oe le:),*)/nc(o.
Suppl# and un of 3 of 4.0 SA.mm &p(ase neutal and eat(' ,L .C..insulated fle:i$le coppe ca$le in e:istin% conduit pipe fo un of mainsincludin% la$ou c(a%es etc. complete as eAuied includin% la$ou c(a%esfo 16 / sockets. +akes of iesI>=!) ol#ca$);a"ells)Sun a$)*old+edal)+illion)otune /t);L)oe le:),*)/nc(o.
Suppl# and un of 3 of 6.0 SA.mm &84)0.3mm' & &p(ase neutal andeat(',L .C.. insulated fle:i$le coppe ca$le in e:istin% C conduit pipefo un of mains includin% la$ou c(a%es etc. complete as eAuied includin%
/.. points SDBs etc as eAuied. +akes of iesI> ol#ca$);a"ells)Sun
a$)*old +edal)+illion)otune /t);L)oe le:),*)/nc(o.
Suppl# and un of 5 of 6.0 SA.mm &84)0.3mm' &p(ase neutal andeat(',L .C.. insulated fle:i$le coppe ca$le in e:istin% C conduit pipefo cicuits includin% la$ou c(a%e etc complete as eAuied fo un of mainsfom Li%(tin% panel oad to N DBS it( pin t#pe lu%s and connections.&fo LDBs'. +akes of iesI>=!) ol#ca$);a"ells)Sun a$)*old+edal)+illion)otune /t);L)oe le:),*)/nc(o.
Suppl# and un of 5 of 10.0 SA.mm &p(ase neutal and eat(',L .C..insulated fle:i$le coppe ca$le in e:istin% conduit pipe fo un of mains fomoe panel oad to N DBS it( pin t#pe lu%s and connectionsetc.complete. &fo DBs'. +akes of iesI>=!) ol#ca$);a"ells)Sun a$)*old
+edal)+illion)otune /t);L)oe le:),*)/nc(o.
Suppl# and fi:in% sin%le p(ase D in s(eet steel enclosue it( metallic plu%and socket it( 1 No.20)32/ 10=/ BcB cu"e S+ &+oto c(aacteistics+Bs' contol includin% makin% connections etc. complete concealin% in allfo /.. points etc. +akeILe%and)Sc(neide.
Suppl# and fi:in% of N 4 a# disti$ution $oad >43 &8O12 +odule' it(po"ision to accommodate t(e !L income and suita$le fo sin%le poleout%oin% +Bs in s(eet steel enclosue it( 32/ 4 pole + as income and12 No of 6 to 32 /mps sin%le pole 10=/ $eakin% capacit# BB cu"e +out%oin%s includin% makin% components etc. complete concealin% on all.&L*;N* DBS' +akesI Le%and) Sc(neide.
Suppl# and fi:in% of N 4 a# disti$ution $oad >43 &8O12 +odule' it(po"ision to accommodate t(e !L income and suita$le fo sin%le poleout%oin% +Bs in s(eet steel enclosue it( 63/ 4 pole + as income and12 No of 6 to 32 /mps sin%le pole 10=/ $eakin% capacit# BB cu"e +out%oin%s includin% makin% components etc. complete concealin% on all.&<!, DBS' +akesI Le%and) Sc(neide.
Suppl# and fi:in% of N 8 a# Cetical t#pe disti$ution $oad >43otection &+etal Doo' suita$le to accommodate + as income andsin%le)t(ee pole +Bs as out%oin%s it( 125/ 4 pole 25=/ + asincome it( 6No of 40)63/ 10 =/ +Bs BcB cu"e and 6No 6>32 / 10=/ S +Bs BcB cu"e as out%oin% includin% makin% connections and la$ouc(a%es etc. complete concealin% on all. +akesI Le%and) Sc(neide.
Suppl#and fi:in% of ca$le adopte $o: it( co"e fo DBs includin% massano#
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 340/636
22 50 ,+ 88 4400
/G0-
23 28 !ac( 1180 33040
24 10 !ac( 90 900
25 18 !ac( 1600 28800
26 18 !ac( 473 8514
27 20 !ac( 84 1680
28 18 !ac( 91 1638
29 4 !ac( 2645 10580
30 4 !ac( 410 1640
,, &AB!-
31
a 3.5 oe 50 SA.mm. 100 <N! ,+ 280 28000
32 80 <N! ,+ 154 12320
&AB!- !AN*
33
25 to 50 SA.mm 2 !ac( 138 276
A!"N" !
34
50SA.mm. 6 !ac( 20 120
0--0 !0
35 4 !ac( 1800 7200
Suppl# and un of 25mmG6mm *.. stip includin% cost of all accessoies andla$ou c(a%es etc complete.
Suppl# and anspotationi:in% of 4>28 $o: t#pe tu$e li%(t fittin% it( 28att electonic $allast it( all accessoies it( 40 att tu$e and opeatin%"olta%e 90 to 350 "olts poe facto 0.98 and (amonics s(all $e as pe Sspecifications includin% all la$ou c(a%es and con"e#ance of all mateials etccomplete it( fle:i$le ie and connections.&,N +ake onl# it( 4 Feas
aant#.'
Suppl# and i:in% of 1 No 11)13 L Lamp it( onnections etc.complete it( la$ou c(a%es.&+akeIipo)(illips'
Suppl# and anspotation of eilin% an 48J&1200mm' ceilin% fans it( 3$lades dou$le $all $eain%s it(out ,e%ulatos and all standad accessoiesand %i"in% connections etc. complete+akeI ompton ;i%( Speed)<ient Summe ide S<)aKaKltima);a"ells Celocit#.
Suppl# and fi:in% of modula !lectonic Step t#pe fan e%ulato (um fee stept#pe socket si-e it( +S $o:font plate in t(e e:istin% sitc( $oad &+odula#pe'.+akeI+=)a$tee)/nc(o ,oma)Sal-a)Le%and)+osaic model as peDept.Diection.
Suppl# and eectin% 19)20mm steel tu$e don od of one mete len%t( it($olts nuts dul# painted it( matc(in% colou of fan complete
La$ou (a%es fo fi:in% of eilin% fan includin% %i"in% connections it( tincoe ie etc. complete.
Suppl# anspotation of (ea"# dut# e:(aust fan 12J&300mm' si-e 1350 pmit( metal $lades ie mes( it( all accessoies etccomplete.+akeI<ient)ompton *ee"es)*!)/lmonad)aKaK es(.
La$ou (a%es fo fi:in% of !:(aust fan in all it(necessa# connections
and masona# ok of makin% (ole f inis(in% etc. complete.
Suppl# of t(e folloin% C GL! amoued ca$le 1100C.*ade it( S makstanded)solidaluminium conducto complete.+akeI,*)<LF/);/C!LLS)N<L!G)/,/*/N)N/)C>*/,D)<,N! /, !GL.
!at( ok e:ca"ation of enc( in (ad %ound soil la#in% of .*. ca$les ofsi-e on sand cus(ion co"ein% t(e ca$le it( $icks and $ack fillin% of enc(dul# po"idin% oute indicato &as pe %eneal instuctions S.N<.14 of SS,'
em$edded in . includin% cost and con"e#ance of mateials and la$ouc(a%es etc . complete.
S of ;ea"# dut# lan%e t#pe ass ca$le %lands of folloin% si-es fo Camoued ca$le it( $ass as(eseat( ta% etc complete includin% all la$ouc(a%es
Suppl# and i:in% of impin% t#pe /luminium lu%s confimin% to SSpecification fo folloin% ca$les includin% nuts and $olts it( connections.
Suppl# and fi:in% of 4B > 28 eat(epoof steetli%(t fittin% compisin%canop# of s(eet aluminium in sto"e enamel finis( it( ene%# sa"in%!lectonic allast and 1no 40)36 tu$e Li%(t to t(e pole ) allit( suita$le
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 341/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 342/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 343/636
0 SS 0
0 SS 0
0 SS 0
- SS 4,
0 SS '
4 SS --
4000 04 -+-6 < -+ 5
0 04 -+-6 < -+ 0
0 SS 0
5 SS 0
56 SS 0
0 SS 0
4, SS 40
-5.00 SS 45
+0.00 SS ,0
0.00 SS -
0.00 SS -
+.00 SS +5
+ SS ,
+ SS 70
0.00 SS 0
'ach P" SS 56
'ach P" SS ,-0.00 SS 0
0.00 SS 0
!%' RM SS
!%' RM SS -5
!%' RM SS ,4
'ach SS -,
'ach SS 77
'ach SS 50
'ach SS +*
Suppl9in1 and :Ein1 %P oap dih hea9 Suppl9in1 and :Ein1 %P oap dih Suppl9in1 and :Ein1 %P
Suppl9in1 and :Ein1 "& hape mirror with Suppl9in1 and :Ein1 "& hape Suppl9in1 and :Ein1 "&
Suppl9in1 and :Ein1 o 4*.,mm dia = Suppl9in1 and :Ein1 o 4*.,mm Suppl9in1 and :Ein1 o
Suppl9in1 and :Ein1 -4.70mm dia %P Suppl9in1 and :Ein1 -4.70mm Suppl9in1 and :Ein1
Suppl9in1 and :Ein1 %P 2i2 tap o ie Suppl9in1 and :Ein1 %P 2i2 tap Suppl9in1 and :Ein1 %P
Suppl9in1 and :Ein1 Chrome plated 2i2 Suppl9in1 and :Ein1 Chrome Suppl9in1 and :Ein1
7*mm dia Suppl9in1 and :Ein1 o S>R 7*mm dia Suppl9in1 and :Ein1 7*mm dia Suppl9in1
--0mm dia Suppl9in1 and :Ein1 o S>R --0mm dia Suppl9in1 and :Ein1 --0mm dia Suppl9in1
-*.60mm !D CP&C pipe Suppl9 and -*.60mm !D CP&C pipe Suppl9 -*.60mm !D CP&C pipe
44.40mm !D CP&C pipe Suppl9 and 44.40mm !D CP&C pipe Suppl9 44.40mm !D CP&C pipe
+,.60mm !D CP&C pipe Suppl9 and +,.60mm !D CP&C pipe Suppl9 +,.60mm !D CP&C pipe
,-.+0mm !D CP&C pipe Suppl9 and ,-.+0mm !D CP&C pipe Suppl9 ,-.+0mm !D CP&C pipe
*,.00mm !D CP&C pipe Suppl9 and *,.00mm !D CP&C pipe Suppl9 *,.00mm !D CP&C pipe
-*mm %ominal 2ore Suppl9in1 and :Ein1 -*mm %ominal 2ore Suppl9in1 -*mm %ominal 2ore
40mm %ominal 2ore Suppl9in1 and :Ein1 40mm %ominal 2ore Suppl9in1 40mm %ominal 2ore
+4mm %ominal 2ore Suppl9in1 and :Ein1 +4mm %ominal 2ore Suppl9in1 +4mm %ominal 2ore
,0mm %ominal 2ore Suppl9in1 and :Ein1 ,0mm %ominal 2ore Suppl9in1 ,0mm %ominal 2ore
*0mm %ominal 2ore Suppl9in1 and :Ein1 *0mm %ominal 2ore Suppl9in1 *0mm %ominal 2ore
Proidin1 and placin1 on terrace A at all Proidin1 and placin1 on terrace A Proidin1 and placin1 on
Contruction o 2rick maonr9 upport or Contruction o 2rick maonr9 Contruction o 2rick
Suppl9 and la9in1 o 40mm dia 4.0mm Suppl9 and la9in1 o 40mm dia Suppl9 and la9in1 o
Suppl9 and la9in1 o 4*mm dia 4.0mm Suppl9 and la9in1 o 4*mm dia Suppl9 and la9in1 o
Suppl9 and la9in1 o *0mm dia 4.*mm Suppl9 and la9in1 o *0mm dia Suppl9 and la9in1 o>irin1 with 4 run o -,/0.+mm A-.0 >irin1 with 4 run o -,/0.+mm >irin1 with 4 run o
Suppl9 and :Ein1 o 5$ + pin wall plu1 Suppl9 and :Ein1 o 5$ + pin wall Suppl9 and :Ein1 o 5$ +
Suppl9 and :Ein1 o -5$ @uh t9pe Switch Suppl9 and :Ein1 o -5$ @uh Suppl9 and :Ein1 o -5$
Suppl9 and run o 4 o 44/0.+mm A-.* Suppl9 and run o 4 o 44/0.+mm Suppl9 and run o 4 o
Suppl9 and Run o 4 o +5 / 0.+mm A 4.* Suppl9 and Run o 4 o +5 / Suppl9 and Run o 4 o
Suppl9 and Run o 4 o *5 / 0.+mm A,.0 Suppl9 and Run o 4 o *5 / Suppl9 and Run o 4 o
Suppl9 and run o 4 o -,0/0.+mm A-0.0 Suppl9 and run o 4 o Suppl9 and run o 4 o
Suppl9 and "ranportation o -E,0> patt9 Suppl9 and "ranportation o Suppl9 and
Suppl9 o 600 mm A+5;B / -400 mm A,;B / Suppl9 o 600 mm A+5;B / -400 Suppl9 o 600 mm A+5;B /
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 344/636
0.00 SS 0
'ach SS 6
'ach SS ,7
'ach SS 6
Suppl9 o reh air eEhaut an o ea9 Suppl9 o reh air eEhaut an o Suppl9 o reh air
LI("I%( DF) Suppl9 and :Ein1 o "P% LI("I%( DF) Suppl9 and :Ein1 LI("I%( DF) Suppl9
P!>'R DF) Suppl9 and :Ein1 o DPJ P!>'R DF) Suppl9 and :Ein1 o P!>'R DF) Suppl9 and
Suppl9 o Inte1ral treet li1ht luminaire o Suppl9 o Inte1ral treet li1ht Suppl9 o Inte1ral treet
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 345/636
-!-&0&A! *A0A
2+1213
*escri;#ion nit ,ate ,s. /mount ,s.
1 2 3 4 5 6.00
0.2
.@erheads'&on#rac#ors 9rofi# H+: 0.001.4 9,,&, &ondui# (&oncealed)
akin% <utput P 100 +
a) "a#erial
53 20mm dia 2mm t(ick C pipe 100 + 1 23 2300.00
1282 B Links 100 Nos 2 0.4 80.00
123 10J : 8J ooden deep $o: !ac( 3 44 132.00
8D 20mm dia 123 4 a# deep Eunction o: !ac( 12 48.4 580.80
D4 20mm C $ends !ac( 12 4.4 52.80
ement k% 50 5.85 292.35
>) !a>our charges
134D Skilled !lectician da# 2 355 710.00
135+ Semi skilled !lectician da# 2 285 570.00
1357 ;elpes da# 2 285 570.00
11 +ason st class da# 2 315.00 630.00
Sundies+/?20@ 0.2 2480 496.00
&) &os# for 1++ " 6413.95
a#e ;er "e#re O &<1++ 64.14
.@erheads'&on#rac#ors 9rofi# H+: 0.00 64.13953 0.00
a#e ;er "e#re 64,14
akin% <utput P 100 +
a) "a#erial
!L 55 25mm dia 2mm t(ick C pipe 100 + 1 30.3 3030.00
1282 B Links 100 Nos 2 0.4 80.00
!L D+ 25mm dia 123 4 a# deep Eunction o: !ac( 12 24.2 290.40
!L D5 25mm C $ends !ac( 12 6.1 73.20
ement k% 50 5.85 292.35
>) !a>our charges
134D Skilled !lectician da# 2 355 710.00
Sp
+/?20@
1.4.1&a'
Suppl# and i:in% of 20mm dia 2.1mm t(ick .C..pipe &S +/,=' concealed in all it( all eAuiedaccessoies includin% masona# ok fo li%(t fanand sepaate plu% point it( ell seasoned oodendeep $o: includin% all la$ou c(a%es etc.complete.
!L
!L
!L
!L
!L
!L
!L
1,4,2(a)
Suppl# and i:in% of 25mm dia 2.2mm t(ick Cpipe &S +/,=' concealed in all it( all eAuiedaccessoies includin% masona# ok and la$ouc(a%es etc. complete.
!L
!L
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 346/636
135+ Semi skilled !lectician da# 2 285 570.00
1357 ;elpes da# 2 285 570.00
11 +ason st class da# 2 315.00 630.00
Sundies
+/?20@ 0.2 2480 496.00
&) &os# for 1++ " 6741.95
a#e ;er "e#re O &<1++ 67.42.@erheads'&on#rac#ors 9rofi# H+: 0.00 67.41953 0.00
a#e ;er "e#re 67,42
3,1,3
akin% <utput P 100 +
a) "a#erial
!L 152 22)0.3mm , C coppe ie 100 + 2 1480.6 2961.20
>) !a>our charges
134D Skilled !lectician da# 0.67 355 237.85
135+ Semi Skilled !lectician da# 2 285 570.00
1357 ;elpes da# 0.67 285 190.95
Sundies
+/?20@ 0.2 998.80 199.76
&) &os# for 1++ " 4159.76
.@erheads'&on#rac#ors 9rofi# H+: 0.00 4159.76 0.00
a#e ;er "e#re 41,6+
2,1,4
akin% <utput P eac(
a) "a#erial
!L 188 6/ 3 pin ) 2 pin Socket eac( 1 27 27.00
!L 231 6/ sitc( eac( 1 26 26.00
>) !a>our charges
!L 134D Skilled !lectician da# 0.067 355 23.79
!L 1357 ;elpes da# 0.067 285 19.10
+/?20@ 0.242.88 8.58
<"e(eadsontactos ofit ?0@ 0.00 104.456 0.00
a#e ;er each 1+4,46
2,1,5
akin% <utput P eac(
!L
!L
Suppl# and un of 2 of 22)0.3mm &1.5 SA.mm' .,.C.. insulated fle:i$le coppe ca$le in e:istin%pipe fo mains inlcudin% all la$ou c(a%es etc.complete.
!L
!L
!L
Suppl# and fi:in% of 6/ 3 pin all plu% socket it(6/ sitc( contol on a common sitc( $oad it(
eat( continuit# includin% ie leads eat(connections alon% it( all la$ou c(a%es etc.complete.
Suppl# and fi:in% of 16/ 3pin ) 6/ 3pin plu% socketit( indicato lamp and 16/mps fuse unit and 16
/mps sitc( contol &5 in one' on decolam s(eetco"eed $oad includin% eat( connection and allla$ou c(a%es etc. complete on all.
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 347/636
a) "a#erial
!L 142 eeta oad of Si-e 15J : 20J eac( 1 165 165.00
!L 1D5 eac( 1 146 146.00
>) !a>our charges 0.00
134D Skilled !lectician da# 0.1 355 35.50
1357 ;elpes da# 0.1 285 28.50
+/?20@ 0.2 64 12.80<"e(eadsontactos ofit ?0@ 0.00 387.8 0.00
a#e ;er each 387,8+
akin% <utput P 100 +
a) "a#erial
153 36)0.3mm &2.5 sAmm' , C coppe ie 100 + 2 2389.2 4778.40
>) !a>our charges
134D Skilled !lectician da# 0.67 355 237.85
135+ Semi Skilled !lectician da# 2 285 570.00
1357 ;elpes da# 0.67 285 190.95
0.2 998.80 199.76
&) &os# for 1++ " 5976.96
a#e ;er "e#re O &<1++ 59.77
.@erheads'&on#rac#ors 9rofi# H+: 0.00 59.7696 0.00
a#e ;er "e#re 5D,77
3,1,5
akin% <utput P 100 +
a) "a#erial
!L 154 56 )0.3mm &4 sAmm', C fle:i$le coppe ie. 100 + 2 3650 7300.00
>) !a>our charges
134D Skilled !lectician da# 1 355 355.00
135+ Semi Skilled !lectician da# 3 285 855.00
1357 ;elpes da# 1 285 285.00
Sundies
+/?20@ 0.2 1495 299.00&) &os# for 1++ " 9094.00
.@erheads'&on#rac#ors 9rofi# H+: 0.00 9094 0.00
a#e ;er "e#re O &<1++ D+,D4
16/ 3 pin ) 6/ 3pin lu% socket it( indicato lamp
!L
!L
3.1.4
Suppl# and un of 2 of 36)0.3mm &2.5 SA.mm' .,.C.. insulated fle:i$le coppe ca$le in e:istin%pipe fo mains inlcudin% all la$ou c(a%es etc.complete.
!L
!L
!L
!L
+/?20@
Suppl# and un of 2 of 56)0.3mm &4 SA.mm' ,.C.. insulated fle:i$le coppe ca$le in e:istin%
pipe fo mains inlcudin% all la$ou c(a%es etc.complete.
!L
!L
!L
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 348/636
a)"a#erial
!L 491 !ac( 1 3500.00 3500.00
!L 389 !ac( 1 1477.00 1477.00
!L 384 !ac( 24 200.60 4814.40
>)!a>our charges
134D Skilled !lectician da# 0.5 355.00 177.50
135+ Semi Skilled !lectician da# 1 285.00 285.00
1357 ;elpes da# 1 285.00 285.00
+/?20@ 0.2 747.50 149.50<"e(eadsontactos ofit ?0@ 0.00 10688.40 0.00
a#e ;er each 1+688,4+
4.4.8
a)"a#erial
!L 485 Nos 1 5428.10 5428.10
!L 365 Nos 1 8698.20 8698.20
!L 384 Nos 36 200.60 7221.60
>)!a>our charges
134D Skilled !lectician da# 0.5 355.00 177.50
135+ Semi Skilled !lectician da# 1 285.00 285.00
1357 ;elpes da# 1 285.00 285.00
+/?20@ 0.2 747.50 149.50
<"e(eadsontactos ofit ?0@ 0.00 22244.90 0.00a#e ;er each 22244,D+
!0N *B Suppl# and fi:in% of N 8a#N Disti$ution $oad on all suita$le fo +Bsin s(eet steel enclosue fi:ed on suita$le an%le ionfame it( 63/ 3 solato 1no as income and 24No.s 6>32/ S +Bs as out%oes includin% allconnections ca$le ent# $o:. testin% and eat(in%complete fo (!egrand<!'0<-<eimens)
akin% outputPeac(
8a# N D. it( >43 potection&+D' suita$le
63/ 3pole + )!L),&item>146pa%e>9+
10=/>6>32/ an%e S +s &item>126pa%e>
!L
!L
!L
9.- *B Suppl# and fi:in% of DG 12a#CN Disti$ution $oad on all suita$le fo +Bsin s(eet steel enclosue fi:ed on suita$le an%le ionfame it( 125/ 4 + 1no as income and 36No.s 6>32/ S +Bs as out%oes includin% allconnections ca$le ent# $o:. testin% and eat(in%complete fo (!egrand<!'0<-<eimens)
Suppl# of 12 a# N D ;oi-ontal it( 43
Suppl# of 125/ 4 ole + ) onfims to
10=/>6>32/ an%e S +s &item>126pa%e>
!L
!L
!L
8.2.4
Suppl# and anspotation of 1:40 patt# t#petu$e li%(t luminaie it( coppe c(oke state etc.includin% 1No 40 tu$e etc. includin% i:in% of40 tu$e li%(ts it( 1)2 +t conduit suspensionaan%ements fom ceilin% it( (ooks etc.includin% %i"in% connections and all la$ou c(a%esetc. complete.
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 349/636
a) "a#erial
6D5 1:40 patt# t#pe .L. fittin% eac( 1 273 273.00
ZZZ 4 40 L eac( 1 47 47.00
a#e ;er each 320.00
7,D,4
a) "a#erial
!L 1 20mm dia No.16 %au%e conduit pipe . + 1 64.8 64.80
!L 17D 23)0060 tin coe fle:i$le coppe ca$le 100+ 1 9.9 9.90
+ D36 /nc(o sces ) ;ooks ) Sockets (eck eac( 2 4 8.00
>) !a>our charges
134D Skilled !lectician)capente da# 0.166 355.00 58.93
135+ Semi skilled !lectician ) ;elpe da# 0.166 285.00 47.31
+/?20@ 0.2 106.24 21.25
<"e(eadsontactos ofit ?0@ 0.00 210.19 0.00
a#e ;er each 53+,1DD,7,2
a) "a#erial
!L 1+17 eac( 1 1600 1600.00
anspotation (a%es on nit ost 1@ 1600 16.00
a#e ;er -ach 1616.00
a) "a#erial
!L 17D 23)0060 in oe ie + 1 9.9 9.90
LS 10.00
>) !a>our charges,
134D Skilled !lectician da# 0.125 355.00 44.38
1357 ;elpe da# 0.125 285.00 35.63
+/?20@ 0.2 80 16.00<"e(eadsontactos ofit ?0@ 0.00 1731.90 0.00
a#e ;er -ach 1731,D+
D,7,26
a) "a#erial
!L
i:in% of 40 tu$e li%(ts it( 1)2 +t conduitsuspension aan%ements fom ceilin% it( (ooksetc. includin% %i"in% connections and all la$ou
c(a%es etc. complete.
!L
!L
Suppl# of 900 mm &36J' ) 1200 mm &48J' ) 1400mm &56J' seep 230C /. 50 ;-.eilin% fan it( 3lades and dou$le $all $eain%s it( all standadaccessoies La$ou c(a%es fo i:in% of eilin%fan and e%ulato includin% tanspotation and%i"in% connections it( tin coe ie etc.complete.
900 mm &36J' ) 1200 mm &48J' ) 1400 mm &56J'
La$ou c(a%es fo i:in% of eilin% fan ande%ulato includin% tanspotation and %i"in%connections it( tin coe ie etc. complete.
nfoseen item oks suc( as paintin% to don
!L
!L
Suppl# and eectin% of +ini +odula Stepped t#pe!lectonic ,e%ulato it( o"e ame of makes*+ ) /nc(o ) *old +edal ) +illion ) Cimal ) +au )+illtec. complete eected on e:istin% $oad.
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 350/636
!L 244 +ini +odula Stepped t#pe !lectonic ,e%ulato No. 1 240 240.00
>) !a>our charges,
135+ Semi skilled !lectician da# 0.1 285.00 28.50
0.2 28.5 5.70
a#e ;er -ach 274.20
.@erheads'&on#rac#ors 9rofi# H+: 0.00 3622.10 0.00
a#e ;er -ach 274,2+4.4.8
akin% <utput P eac(
a)"a#erial
!L 201 !ac( 1 17.00 17.00
!L 785 40 $ul$ &+,' !ac( 1 10.00 10.00
>)!a>our charges
134D Skilled !lectician da# 0.05 355.0017.75
1357 ;elpes da# 0.05 285.00 14.25
+/?20@ 0.2 32.00 6.40
<"e(eadsontactos ofit ?0@ 0.00 65.40 0.00
a#e ;er -ach 65,4+
D,7,18
a) "a#erial
!L!>5.1.14 eac( 1 2645 2645.00
anspotation (a%es on nit ost 1@ 2645 26.45
a#e ;er -ach 2671.45
D,7,36
a) "a#erial
!L 17D 23)0060 in flat ie + 1 9.9 9.90ement k% 25 5.85 146.18
>) !a>our charges,
Skilled !lectician da# 0.25 355.00 88.75
;elpe da# 0.25 285.00 71.25
+ason da# 0.25 315.00 78.75
Sundies suc( as Sand olt Nuts etc. LS 10.00
+/?20@ 0.2 238.75 47.75
!L
+/?20@
Suppl# and fi:in% of $atten (olde ) slantin% (olde
in lieu of ceilin% ose of li%(t point complete it( all
connections and all la$ou c(a%es it( 40 $ul$
&fo ne installation'.
Suppl# of endent ;olde ) /dopte of makes /nc(o ) *old +edal <li"e ) +illion oom ) Cimalopel ) +au +onteo ) Sunli%(t oe !L!>1.7.17
!L!!L
Suppl# of fes( ai e:(aust fan of ;ea"# dut# 250C /..50;-.. 300mm si-e &12J' ) 375 mm &15J' 900,..+ etc. complete. NLDN* La$ouc(a%es fo fi:in% of !:(aust fan in all it(necessa# connections and masona# ok ofmakin% (ole finis(in% etc. complete
Suppl# of 12J &300mm' S 900 ,+ ;ea"# dut#
La$ou c(a%es fo fi:in% of !:(aust fan in all it(
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 351/636
<"e(eadsontactos ofit ?0@ 0.00 3124.026 0.00
a#e ;er -ach 3124,+3
!L 542 eac( 1 3921.8 3921.80
!L 628 70 ;SC lamp eac( 1 495 495.00
a#e ;er each 4416.80
a) "a#erial
23)0060 tin coe fle:i$le coppe ca$le + 1 9.9 9.90
sces it( aal plu%s eac( 2 0.16 0.32
LS 10 10.00
>) !a>our charges
Skilled !lectician)capente da# 0.125 355.00 44.38
Semi skilled !lectician ) ;elpe da# 0.125 285.00 35.63
+/?20@ 0.2 80 16.00
<"e(eadsontactos ofit ?0@ 0.00 4533.02 0.00
a#e ;er each 4533,+2
3,1,6
akin% <utput P 100 +
a) "a#erial
84 )0.3mm &6 SA.mm' , C fle:i$le coppe ie. 100 + 2 5550 111.00
>) !a>our charges 0.00
Skilled !lectician da# 1 355.00 355.00
Semi Skilled !lectician da# 3 285.00 855.00
;elpes da# 1 285.00 285.00
+/?20@ 0.2 1337 267.40
&) &os# for 1++ " 1873.40
<"e(eadsontactos ofit ?0@ 0.00 1873.40 0.00
a#e ;er "e#re O &<1++ 18,73
7,1,1
7.3.1
Suppl# of nte%al steet li%(t luminaie of 70 ;SC lamp fittin% compises ofsin%le piece die cast /luminium $od# it( coppe ound $allast and capacito%nito it( pot optics includin% 70 ;SC lamp etc. and i:in% of 70 +;don li%(t and contol %ea $o: it( necessa# accessoies in false ceilin%
includin% %i"in% connections and all la$ou c(a%es etc. complete.
70 ;SC Lamp fittin% sin%le piece die cast
7.9.2
i:in% of 70 +; don li%(t and contol %ea $o:it( necessa# accessoies in false ceilin%includin% %i"in% connections and all la$ou c(a%esetc. complete.
/luminium flat ) cement and sand etc. la$ou
Suppl# and un of 2 of 84)0.3mm &6.0 SA.mm' , .C.. insulatedfle:i$le coppe ca$le in e:istin% pipe fo mains inlcudin% all la$ouc(a%es etc. complete.
!L
Suppl# of 1:40 eat(epoof flouescent steetli%(t fittin% compisin% canop# of s(eet /luminium in sto"e enamel finis( it( coppe ) C $allast capacito tu$e and state etc.complete.
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 352/636
a) "a#erial
!L 525 1:40 flouscent steet li%(t fittin%. eac( 1 1459.5 1459.50
767 Lamp cost of 40 eac( 1 12 12.00
Sundies and oundin% off
a#e ;er each 1471.50
a) "a#erial
!L 1 20mm dia No.16 %au%e conduit pipe . + 1 64.8 64.80!L 17D 23)0060 tin coe fle:i$le coppe ca$le 100+ 1 9.9 9.90
+ D36 /nc(o sces ) ;ooks ) Sockets (eck eac( 2 4 8.00
>) !a>our charges
134D Skilled !lectician)capente da# 0.166 355 58.93
135+ Semi skilled !lectician ) ;elpe da# 0.166 285.00 47.31
+/?20@ 0.2 106.24 21.25
<"e(eadsontactos ofit ?0@ 0.00 1681.69 0.00
a#e ;er each 1681,6D
akin% <utput P 6 oints
a) "a#erial
!L 145<134 14)0.3mm C , fle:i$le coppe ie 100 + 1 1001 1001.00
!L 224<13D 6/ Sitc( eac( 6 23 138.00
!L 222<12D 6/ 2 a# eilin% ,ose eac( 6 16 96.00
!L 134<134 sAm 0.05 704 35.20
>) !a>our charges
!L Skilled !lectician da# 0.6 355 213.00
!L Semi skilled !lectician da# 1.2 285.00 342.00
!L ;elpes da# 0.6 285.00 171.00
0.2 726 145.20
&) &os# for 6 9oin#s 2141.40
<"e(eadsontactos ofit ?0@ 0.00 2141.40 0.00
2141.40
a#e ;er 9oin# O &<6 356,D+
L
4,2
4,2,1
akin% <utput P eac(
a) "a#erial
!L
!L
!L
2.1.1
iin% it( 2 uns of 14)0.3mm &1.0 SA.mm' ie ,etadant &,' .C.. insulated fle:i$lecoppe ca$le ( "A%) in e:istin% pipe it( 6/ sitc( eilin% ose and 3mm t(ick (#lam
s(eet co"ein% to sitc( contol $o: includin% all la$ou c(a%es etc. complete fo li%(t $ellfan and e:(aust fan points in Non>,esidential uildin%s
(e , Depatment oposed La$ou fo $ot( pipin% iin% considein% 40@ La$ou foie da. =eepin% t(is t(e la$ou is poposed fo iin% 100 ,+.
25 : 20 cms &10J :8J' ;#lam s(eet 3mm t(ick
1316<2+
1317<2+
1322<2+
+/?20@
9anel "oun#ing &u>ical #y;e 4;ole onloadchange o@er swi#ch confirming #o 13D4731DD3,
Suppl# and eection of anel mountin% cu$ical t#pe L. (ea"# dut#
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 353/636
!L!>2.2.1eac( 1
4134.9 4134.90
>) !a>our charges 0.00
Skilled !lectician da# 0.167 355 59.29
Semi Skilled !lectician da# 0.167 285.00 47.60
;elpes da# 0.333 285.00 94.91
+/ ? 20@ 0.2 201.785 40.36<"e(eadsontactos ofit ?0@ 0.00 4377.04 0.00
a#e ;er each 4377,+41,5,1
akin% <utput P 100 +
a) "a#erial
19mm ) 20mm : 12.5 mm (ei%(t asin% and apin% 100 + 1
>) !a>our charges
Skilled !lectician da# 1
Semi skilled !lectician da# 1
;elpes da# 2
LS
&) &os# for 1++ "
a#e ;er "e#re O &<1++
1,5,2
akin% <utput P 100 +
a) "a#erial
25mm : 12.5 mm (ei%(t asin% and apin% 100 + 1
>) !a>our charges
Skilled !lectician da# 1
Semi skilled !lectician da# 1
;elpes da# 2
LS
&) &os# for 1++ "
a#e ;er "e#re O &<1++1,5,3
akin% <utput P 100 +
a) "a#erial
>1.2.21 30 ) 32mm : 12.5 mm (ei%(t asin% and apin% 100 + 1 23.1 2310
>) !a>our charges
60 ) 63/ 4 ole 415C 50 ;-. <n load cu$ical t#pe.<.S
Suppl# and La#in% of .C. casin% and capin% &S+/,=' it( dou$le lockin% aan%ments it( %oo"etunkin% of si-e not $elo 12.5mm (ei%(t 19)20mm si-eit( all accessoies dul# sealed at points and eected onall ) eilin% includin% cost of all mateials and la$ouc(a%es complete.
Sundies suc( as sces ,aal lu%s *uttin% ementSand and ,oundin% off.
Suppl# and La#in% of .C. casin% and capin% &S+/,=' it( dou$le lockin% aan%ments it( %oo"etunkin% of si-e not $elo 12.5mm (ei%(t 25mm si-e it(all accessoies dul# sealed at points and eected on all) eilin% includin% cost of all mateials and la$ou c(a%es
complete.
Sundies suc( as sces ,aal lu%s *uttin% ementSand and ,oundin% off.
Suppl# and La#in% of .C. casin% and capin% &S+/,=' it( dou$le lockin% aan%ments it( %oo"etunkin% of si-e not $elo 12.5mm (ei%(t 31)32mm si-eit( all accessoies dul# sealed at points and eected onall ) eilin% includin% cost of all mateials and la$ouc(a%es complete.
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 354/636
Skilled !lectician da# 1 355 355
Semi skilled !lectician da# 1 285 285
;elpes da# 2 285 570
+/ ? 20@ LS 0.2
201.785 40.357
&) &os# for 1++ " 3560.357
a#e ;er "e#re O &<1++ 35.60357
1,5,4
akin% <utput P 100 +
a) "a#erial
38 ) 40mm : 12.5 mm (ei%(t asin% and apin% 100 + 1
>) !a>our charges
Skilled !lectician da# 1
Semi skilled !lectician da# 1
;elpes da# 2
LS
&) &os# for 1++ "
a#e ;er "e#re O &<1++
Suppl# and La#in% of .C. casin% and capin% &S+/,=' it( dou$le lockin% aan%ments it( %oo"etunkin% of si-e not $elo 12.5mm (ei%(t 38)40 si-e it(all accessoies dul# sealed at points and eected on all) eilin% includin% cost of all mateials and la$ou c(a%escomplete.
Sundies suc( as sces ,aal lu%s *uttin% ementSand and ,oundin% off.
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 355/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 356/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 357/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 358/636
27346.5
172D5,5
1634+,8
13637.6
2462
4350.42
16524
23065
129580
28215
278100
7560
29826
38524.5
632827.32
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 359/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 360/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 361/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 362/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 363/636
640
80 40 16
80 44 704
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 364/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 365/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 366/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 367/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 368/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 369/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 370/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 371/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 372/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 373/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 374/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 375/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 376/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 377/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 378/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 379/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 380/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 381/636
a)"a#erial
!ac( 1
!ac( 1
!ac( 24
da# 0.5
da# 1
;elpes da# 1
a)"a#erial
Nos 1
Nos 1
Nos 36
da# 0.5
da# 1
;elpes da# 1
Z,![ Z,![ 20233
!0N*B Suppl#and fi:in%of N8a# NDisti$ution $oad on
all
akin% out
8a# N
63/ 3pole
10=/>6> >)!a>our
Skilled
Semi
a#e ;er
9.-*B Suppl#and fi:in%of DG12a#CNDisti$utio
n $oad on
Suppl# of
Suppl# of
10=/>6> >)!a>our
Skilled
Semi
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 382/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 383/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 384/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 385/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 386/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 387/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 388/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 389/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 390/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 391/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 392/636
a)"a#erial
6D7+,++ 6970 !ac( 1 6D7+,++ 6970
1355,++ 1355 !ac( 1 1355,++ 1355
184 4416 !ac( 24 184 4416
258,++ 129 da# 0.5 258,++ 129
237,++ 237 da# 1 237,++ 237
237,++ 237 ;elpes da# 1 237,++ 237
6+3 6+3
4.4.8
a)"a#erial
5+26 5026 477 Nos 1 5+26 5026
7D8+ 7980 359 Nos 1 7D8+ 7980
184 6624 Nos 36 184 6624
258,++ 129 da# 0.5 258,++ 129
237,++ 237 da# 1 237,++ 237
237,++ 237 ;elpes da# 1 237,++ 237
20233 20233
Z,![ Z,![ Z,![ 20233 Z,![P-/Q P-/Q
!0N*B Suppl#and fi:in%of N8a# NDisti$ution $oad on
all
akin% out
8a# N
63/ 3pole
10=/>6> >)!a>our
Skilled
Semi
a#e ;er
9.-*B Suppl#and fi:in%of DG12a#CNDisti$utio
n $oad on
Suppl# of
Suppl# of
10=/>6> >)!a>our
Skilled
Semi
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 393/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 394/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 395/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 396/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 397/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 398/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 399/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 400/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 401/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 402/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 403/636
a)"a#erial
!ac( 1 6D7+,++ 6970
!ac( 1 1355,++ 1355
!ac( 24 184 4416
da# 0.5 258,++ 129
da# 1 237,++ 237
;elpes da# 1 237,++ 237
6+3
4.4.8 4.4.8
a)"a#erial
477 Nos 1 5+26 5026 477
359 Nos 1 7D8+ 7980 359
Nos 36 184 6624
da# 0.5 258,++ 129
da# 1 237,++ 237
;elpes da# 1 237,++ 237
20233
Z,![ Z,![ 20233 Z,![P-/Q
!0N*B Suppl#and fi:in%of N8a# NDisti$ution $oad on
all
akin% out
8a# N
63/ 3pole
10=/>6> >)!a>our
Skilled
Semi
a#e ;er
9.-*B Suppl#and fi:in%of DG12a#CNDisti$utio
n $oad on
Suppl# of
Suppl# of
10=/>6> >)!a>our
Skilled
Semi
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 404/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 405/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 406/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 407/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 408/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 409/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 410/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 411/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 412/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 413/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 414/636
a)"a#erial a)"a#erial
!ac( 1 6D7+,++ 6970
!ac( 1 1355,++ 1355
!ac( 24 184 4416
da# 0.5 258,++ 129
da# 1 237,++ 237
;elpes da# 1 237,++ 237 ;elpes
6+3
4.4.8
a)"a#erial a)"a#erial
Nos 1 5+26 5026 477
Nos 1 7D8+ 7980 359
Nos 36 184 6624
da# 0.5 258,++ 129
da# 1 237,++ 237
;elpes da# 1 237,++ 237 ;elpes
20233
Z,![ Z,![ 20233 Z,![ Z,![ Z,![P-/Q
!0N*B Suppl#and fi:in%of N8a# NDisti$ution $oad on
all
!0N*B Suppl#and fi:in%of N8a# NDisti$ution $oad on
all
akin% out akin% out
8a# N 8a# N
63/ 3pole 63/ 3pole
10=/>6>
10=/>6> >)!a>our >)!a>our
Skilled Skilled
Semi Semi
a#e ;er a#e ;er
9.-*B Suppl#and fi:in%of DG12a#CNDisti$utio
n $oad on
9.-*B Suppl#and fi:in%of DG12a#CNDisti$utio
n $oad on
Suppl# of Suppl# of
Suppl# of Suppl# of
10=/>6>
10=/>6> >)!a>our >)!a>our
Skilled Skilled
Semi Semi
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 415/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 416/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 417/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 418/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 419/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 420/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 421/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 422/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 423/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 424/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 425/636
a)"a#erial
!ac( 1 6D7+,++ 6970 !ac( 1
!ac( 1 1355,++ 1355 !ac( 1
!ac( 24 184 4416 !ac( 24
da# 0.5 258,++ 129 da# 0.5
da# 1 237,++ 237 da# 1
da# 1 237,++ 237 ;elpes da# 1
6+3
4.4.8
a)"a#erial
Nos 1 5+26 5026 477 Nos 1
Nos 1 7D8+ 7980 359 Nos 1
Nos 36 184 6624 Nos 36
da# 0.5 258,++ 129 da# 0.5
da# 1 237,++ 237 da# 1
da# 1 237,++ 237 ;elpes da# 1
20233
20233 Z,![ Z,![ Z,![ 20233P-/Q
!0N*B Suppl#and fi:in%of N8a# NDisti$ution $oad on
all
akin% out
8a# N
63/ 3pole
10=/>6> >)!a>our
Skilled
Semi
a#e ;er
9.-*B Suppl#and fi:in%of DG12a#CNDisti$utio
n $oad on
Suppl# of
Suppl# of
10=/>6> >)!a>our
Skilled
Semi
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 426/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 427/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 428/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 429/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 430/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 431/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 432/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 433/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 434/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 435/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 436/636
a)"a#erial
6D7+,++ 6970 !ac( 1 6D7+,++ 6970
1355,++ 1355 !ac( 1 1355,++ 1355
184 4416 !ac( 24 184 4416
258,++ 129 da# 0.5 258,++ 129
237,++ 237 da# 1 237,++ 237
237,++ 237 ;elpes da# 1 237,++ 237
6+3 6+3
4.4.8
a)"a#erial
5+26 5026 477 Nos 1 5+26 5026
7D8+ 7980 359 Nos 1 7D8+ 7980
184 6624 Nos 36 184 6624
258,++ 129 da# 0.5 258,++ 129
237,++ 237 da# 1 237,++ 237
237,++ 237 ;elpes da# 1 237,++ 237
20233 20233
Z,![ Z,![ Z,![ 20233 Z,![P-/Q P-/Q
!0N*B Suppl#and fi:in%of N8a# NDisti$ution $oad on
all
akin% out
8a# N
63/ 3pole
10=/>6> >)!a>our
Skilled
Semi
a#e ;er
9.-*B Suppl#and fi:in%of DG12a#CNDisti$utio
n $oad on
Suppl# of
Suppl# of
10=/>6> >)!a>our
Skilled
Semi
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 437/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 438/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 439/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 440/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 441/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 442/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 443/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 444/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 445/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 446/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 447/636
a)"a#erial
!ac( 1 6D7+,++ 6970
!ac( 1 1355,++ 1355
!ac( 24 184 4416
da# 0.5 258,++ 129
da# 1 237,++ 237
;elpes da# 1 237,++ 237
6+3
4.4.8 4.4.8
a)"a#erial
477 Nos 1 5+26 5026 477
359 Nos 1 7D8+ 7980 359
Nos 36 184 6624
da# 0.5 258,++ 129
da# 1 237,++ 237
;elpes da# 1 237,++ 237
20233
Z,![ Z,![ 20233 Z,![P-/Q
!0N*B Suppl#and fi:in%of N8a# NDisti$ution $oad on
all
akin% out
8a# N
63/ 3pole
10=/>6> >)!a>our
Skilled
Semi
a#e ;er
9.-*B Suppl#and fi:in%of DG12a#CNDisti$utio
n $oad on
Suppl# of
Suppl# of
10=/>6> >)!a>our
Skilled
Semi
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 448/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 449/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 450/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 451/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 452/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 453/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 454/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 455/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 456/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 457/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 458/636
a)"a#erial a)"a#erial
!ac( 1 6D7+,++ 6970
!ac( 1 1355,++ 1355
!ac( 24 184 4416
da# 0.5 258,++ 129
da# 1 237,++ 237
;elpes da# 1 237,++ 237 ;elpes
6+3
4.4.8
a)"a#erial a)"a#erial
Nos 1 5+26 5026 477
Nos 1 7D8+ 7980 359
Nos 36 184 6624
da# 0.5 258,++ 129
da# 1 237,++ 237
;elpes da# 1 237,++ 237 ;elpes
20233
Z,![ Z,![ 20233 Z,![ Z,![ Z,![P-/Q
!0N*B Suppl#and fi:in%of N8a# NDisti$ution $oad on
all
!0N*B Suppl#and fi:in%of N8a# NDisti$ution $oad on
all
akin% out akin% out
8a# N 8a# N
63/ 3pole 63/ 3pole
10=/>6>
10=/>6> >)!a>our >)!a>our
Skilled Skilled
Semi Semi
a#e ;er a#e ;er
9.-*B Suppl#and fi:in%of DG12a#CNDisti$utio
n $oad on
9.-*B Suppl#and fi:in%of DG12a#CNDisti$utio
n $oad on
Suppl# of Suppl# of
Suppl# of Suppl# of
10=/>6>
10=/>6> >)!a>our >)!a>our
Skilled Skilled
Semi Semi
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 459/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 460/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 461/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 462/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 463/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 464/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 465/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 466/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 467/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 468/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 469/636
a)"a#erial
!ac( 1 6D7+,++ 6970 !ac( 1
!ac( 1 1355,++ 1355 !ac( 1
!ac( 24 184 4416 !ac( 24
da# 0.5 258,++ 129 da# 0.5
da# 1 237,++ 237 da# 1
da# 1 237,++ 237 ;elpes da# 1
6+3
4.4.8
a)"a#erial
Nos 1 5+26 5026 477 Nos 1
Nos 1 7D8+ 7980 359 Nos 1
Nos 36 184 6624 Nos 36
da# 0.5 258,++ 129 da# 0.5
da# 1 237,++ 237 da# 1
da# 1 237,++ 237 ;elpes da# 1
20233
20233 Z,![ Z,![ Z,![ 20233P-/Q
!0N*B Suppl#and fi:in%of N8a# NDisti$ution $oad on
all
akin% out
8a# N
63/ 3pole
10=/>6> >)!a>our
Skilled
Semi
a#e ;er
9.-*B Suppl#and fi:in%of DG12a#CNDisti$utio
n $oad on
Suppl# of
Suppl# of
10=/>6> >)!a>our
Skilled
Semi
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 470/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 471/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 472/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 473/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 474/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 475/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 476/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 477/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 478/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 479/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 480/636
a)"a#erial
6D7+,++ 6970 !ac( 1 6D7+,++ 6970
1355,++ 1355 !ac( 1 1355,++ 1355
184 4416 !ac( 24 184 4416
258,++ 129 da# 0.5 258,++ 129
237,++ 237 da# 1 237,++ 237
237,++ 237 ;elpes da# 1 237,++ 237
6+3 6+3
4.4.8
a)"a#erial
5+26 5026 477 Nos 1 5+26 5026
7D8+ 7980 359 Nos 1 7D8+ 7980
184 6624 Nos 36 184 6624
258,++ 129 da# 0.5 258,++ 129
237,++ 237 da# 1 237,++ 237
237,++ 237 ;elpes da# 1 237,++ 237
20233 20233
Z,![ Z,![ Z,![ 20233 Z,![P-/Q P-/Q
!0N*B Suppl#and fi:in%of N8a# NDisti$ution $oad on
all
akin% out
8a# N
63/ 3pole
10=/>6> >)!a>our
Skilled
Semi
a#e ;er
9.-*B Suppl#and fi:in%of DG12a#CNDisti$utio
n $oad on
Suppl# of
Suppl# of
10=/>6> >)!a>our
Skilled
Semi
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 481/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 482/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 483/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 484/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 485/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 486/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 487/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 488/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 489/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 490/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 491/636
a)"a#erial
!ac( 1 6D7+,++ 6970
!ac( 1 1355,++ 1355
!ac( 24 184 4416
da# 0.5 258,++ 129
da# 1 237,++ 237
;elpes da# 1 237,++ 237
6+3
4.4.8 4.4.8
a)"a#erial
477 Nos 1 5+26 5026 477
359 Nos 1 7D8+ 7980 359
Nos 36 184 6624
da# 0.5 258,++ 129
da# 1 237,++ 237
;elpes da# 1 237,++ 237
20233
Z,![ Z,![ 20233 Z,![P-/Q
!0N*B Suppl#and fi:in%of N8a# NDisti$ution $oad on
all
akin% out
8a# N
63/ 3pole
10=/>6> >)!a>our
Skilled
Semi
a#e ;er
9.-*B Suppl#and fi:in%of DG12a#CNDisti$utio
n $oad on
Suppl# of
Suppl# of
10=/>6> >)!a>our
Skilled
Semi
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 492/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 493/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 494/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 495/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 496/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 497/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 498/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 499/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 500/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 501/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 502/636
a)"a#erial a)"a#erial
!ac( 1 6D7+,++ 6970
!ac( 1 1355,++ 1355
!ac( 24 184 4416
da# 0.5 258,++ 129
da# 1 237,++ 237
;elpes da# 1 237,++ 237 ;elpes
6+3
4.4.8
a)"a#erial a)"a#erial
Nos 1 5+26 5026 477
Nos 1 7D8+ 7980 359
Nos 36 184 6624
da# 0.5 258,++ 129
da# 1 237,++ 237
;elpes da# 1 237,++ 237 ;elpes
20233
Z,![ Z,![ 20233 Z,![ Z,![ Z,![P-/Q
!0N*B Suppl#and fi:in%of N8a# NDisti$ution $oad on
all
!0N*B Suppl#and fi:in%of N8a# NDisti$ution $oad on
all
akin% out akin% out
8a# N 8a# N
63/ 3pole 63/ 3pole
10=/>6>
10=/>6> >)!a>our >)!a>our
Skilled Skilled
Semi Semi
a#e ;er a#e ;er
9.-*B Suppl#and fi:in%of DG12a#CNDisti$utio
n $oad on
9.-*B Suppl#and fi:in%of DG12a#CNDisti$utio
n $oad on
Suppl# of Suppl# of
Suppl# of Suppl# of
10=/>6>
10=/>6> >)!a>our >)!a>our
Skilled Skilled
Semi Semi
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 503/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 504/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 505/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 506/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 507/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 508/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 509/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 510/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 511/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 512/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 513/636
a)"a#erial
!ac( 1 6D7+,++ 6970 !ac( 1
!ac( 1 1355,++ 1355 !ac( 1
!ac( 24 184 4416 !ac( 24
da# 0.5 258,++ 129 da# 0.5
da# 1 237,++ 237 da# 1
da# 1 237,++ 237 ;elpes da# 1
6+3
4.4.8
a)"a#erial
Nos 1 5+26 5026 477 Nos 1
Nos 1 7D8+ 7980 359 Nos 1
Nos 36 184 6624 Nos 36
da# 0.5 258,++ 129 da# 0.5
da# 1 237,++ 237 da# 1
da# 1 237,++ 237 ;elpes da# 1
20233
20233 Z,![ Z,![ Z,![ 20233P-/Q
!0N*B Suppl#and fi:in%of N8a# NDisti$ution $oad on
all
akin% out
8a# N
63/ 3pole
10=/>6> >)!a>our
Skilled
Semi
a#e ;er
9.-*B Suppl#and fi:in%of DG12a#CNDisti$utio
n $oad on
Suppl# of
Suppl# of
10=/>6> >)!a>our
Skilled
Semi
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 514/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 515/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 516/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 517/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 518/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 519/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 520/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 521/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 522/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 523/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 524/636
a)"a#erial
6D7+,++ 6970 !ac( 1 6D7+,++ 6970
1355,++ 1355 !ac( 1 1355,++ 1355
184 4416 !ac( 24 184 4416
258,++ 129 da# 0.5 258,++ 129
237,++ 237 da# 1 237,++ 237
237,++ 237 ;elpes da# 1 237,++ 237
6+3 6+3
4.4.8
a)"a#erial
5+26 5026 477 Nos 1 5+26 5026
7D8+ 7980 359 Nos 1 7D8+ 7980
184 6624 Nos 36 184 6624
258,++ 129 da# 0.5 258,++ 129
237,++ 237 da# 1 237,++ 237
237,++ 237 ;elpes da# 1 237,++ 237
20233 20233
Z,![ Z,![ Z,![ 20233 Z,![P-/Q P-/Q
!0N*B Suppl#and fi:in%of N8a# NDisti$ution $oad on
all
akin% out
8a# N
63/ 3pole
10=/>6> >)!a>our
Skilled
Semi
a#e ;er
9.-*B Suppl#and fi:in%of DG12a#CNDisti$utio
n $oad on
Suppl# of
Suppl# of
10=/>6> >)!a>our
Skilled
Semi
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 525/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 526/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 527/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 528/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 529/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 530/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 531/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 532/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 533/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 534/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 535/636
a)"a#erial
!ac( 1 6D7+,++ 6970
!ac( 1 1355,++ 1355
!ac( 24 184 4416
da# 0.5 258,++ 129
da# 1 237,++ 237
;elpes da# 1 237,++ 237
6+3
4.4.8 4.4.8
a)"a#erial
477 Nos 1 5+26 5026 477
359 Nos 1 7D8+ 7980 359
Nos 36 184 6624
da# 0.5 258,++ 129
da# 1 237,++ 237
;elpes da# 1 237,++ 237
20233
Z,![ Z,![ 20233 Z,![P-/Q
!0N*B Suppl#and fi:in%of N8a# NDisti$ution $oad on
all
akin% out
8a# N
63/ 3pole
10=/>6> >)!a>our
Skilled
Semi
a#e ;er
9.-*B Suppl#and fi:in%of DG12a#CNDisti$utio
n $oad on
Suppl# of
Suppl# of
10=/>6> >)!a>our
Skilled
Semi
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 536/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 537/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 538/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 539/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 540/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 541/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 542/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 543/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 544/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 545/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 546/636
a)"a#erial a)"a#erial
!ac( 1 6D7+,++ 6970
!ac( 1 1355,++ 1355
!ac( 24 184 4416
da# 0.5 258,++ 129
da# 1 237,++ 237
;elpes da# 1 237,++ 237 ;elpes
6+3
4.4.8
a)"a#erial a)"a#erial
Nos 1 5+26 5026 477
Nos 1 7D8+ 7980 359
Nos 36 184 6624
da# 0.5 258,++ 129
da# 1 237,++ 237
;elpes da# 1 237,++ 237 ;elpes
20233
Z,![ Z,![ 20233 Z,![ Z,![ Z,![P-/Q
!0N*B Suppl#and fi:in%of N8a# NDisti$ution $oad on
all
!0N*B Suppl#and fi:in%of N8a# NDisti$ution $oad on
all
akin% out akin% out
8a# N 8a# N
63/ 3pole 63/ 3pole
10=/>6>
10=/>6> >)!a>our >)!a>our
Skilled Skilled
Semi Semi
a#e ;er a#e ;er
9.-*B Suppl#and fi:in%of DG12a#CNDisti$utio
n $oad on
9.-*B Suppl#and fi:in%of DG12a#CNDisti$utio
n $oad on
Suppl# of Suppl# of
Suppl# of Suppl# of
10=/>6>
10=/>6> >)!a>our >)!a>our
Skilled Skilled
Semi Semi
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 547/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 548/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 549/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 550/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 551/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 552/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 553/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 554/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 555/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 556/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 557/636
a)"a#erial
!ac( 1 6D7+,++ 6970 !ac( 1
!ac( 1 1355,++ 1355 !ac( 1
!ac( 24 184 4416 !ac( 24
da# 0.5 258,++ 129 da# 0.5
da# 1 237,++ 237 da# 1
da# 1 237,++ 237 ;elpes da# 1
6+3
4.4.8
a)"a#erial
Nos 1 5+26 5026 477 Nos 1
Nos 1 7D8+ 7980 359 Nos 1
Nos 36 184 6624 Nos 36
da# 0.5 258,++ 129 da# 0.5
da# 1 237,++ 237 da# 1
da# 1 237,++ 237 ;elpes da# 1
20233
20233 Z,![ Z,![ Z,![ 20233P-/Q
!0N*B Suppl#and fi:in%of N8a# NDisti$ution $oad on
all
akin% out
8a# N
63/ 3pole
10=/>6> >)!a>our
Skilled
Semi
a#e ;er
9.-*B Suppl#and fi:in%of DG12a#CNDisti$utio
n $oad on
Suppl# of
Suppl# of
10=/>6> >)!a>our
Skilled
Semi
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 558/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 559/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 560/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 561/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 562/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 563/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 564/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 565/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 566/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 567/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 568/636
a)"a#erial
6D7+,++ 6970 !ac( 1 6D7+,++ 6970
1355,++ 1355 !ac( 1 1355,++ 1355
184 4416 !ac( 24 184 4416
258,++ 129 da# 0.5 258,++ 129
237,++ 237 da# 1 237,++ 237
237,++ 237 ;elpes da# 1 237,++ 237
6+3 6+3
4.4.8
a)"a#erial
5+26 5026 477 Nos 1 5+26 5026
7D8+ 7980 359 Nos 1 7D8+ 7980
184 6624 Nos 36 184 6624
258,++ 129 da# 0.5 258,++ 129
237,++ 237 da# 1 237,++ 237
237,++ 237 ;elpes da# 1 237,++ 237
20233 20233
Z,![ Z,![ Z,![ 20233 Z,![P-/Q P-/Q
!0N*B Suppl#and fi:in%of N8a# NDisti$ution $oad on
all
akin% out
8a# N
63/ 3pole
10=/>6> >)!a>our
Skilled
Semi
a#e ;er
9.-*B Suppl#and fi:in%of DG12a#CNDisti$utio
n $oad on
Suppl# of
Suppl# of
10=/>6> >)!a>our
Skilled
Semi
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 569/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 570/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 571/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 572/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 573/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 574/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 575/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 576/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 577/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 578/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 579/636
a)"a#erial
!ac( 1 6D7+,++ 6970
!ac( 1 1355,++ 1355
!ac( 24 184 4416
da# 0.5 258,++ 129
da# 1 237,++ 237
;elpes da# 1 237,++ 237
6+3
4.4.8 4.4.8
a)"a#erial
477 Nos 1 5+26 5026 477
359 Nos 1 7D8+ 7980 359
Nos 36 184 6624
da# 0.5 258,++ 129
da# 1 237,++ 237
;elpes da# 1 237,++ 237
20233
Z,![ Z,![ 20233 Z,![P-/Q
!0N*B Suppl#and fi:in%of N8a# NDisti$ution $oad on
all
akin% out
8a# N
63/ 3pole
10=/>6> >)!a>our
Skilled
Semi
a#e ;er
9.-*B Suppl#and fi:in%of DG12a#CNDisti$utio
n $oad on
Suppl# of
Suppl# of
10=/>6> >)!a>our
Skilled
Semi
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 580/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 581/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 582/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 583/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 584/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 585/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 586/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 587/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 588/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 589/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 590/636
a)"a#erial a)"a#erial
!ac( 1 6D7+,++ 6970
!ac( 1 1355,++ 1355
!ac( 24 184 4416
da# 0.5 258,++ 129
da# 1 237,++ 237
;elpes da# 1 237,++ 237 ;elpes
6+3
4.4.8
a)"a#erial a)"a#erial
Nos 1 5+26 5026 477
Nos 1 7D8+ 7980 359
Nos 36 184 6624
da# 0.5 258,++ 129
da# 1 237,++ 237
;elpes da# 1 237,++ 237 ;elpes
20233
Z,![ Z,![ 20233 Z,![ Z,![ Z,![P-/Q
!0N*B Suppl#and fi:in%of N8a# NDisti$ution $oad on
all
!0N*B Suppl#and fi:in%of N8a# NDisti$ution $oad on
all
akin% out akin% out
8a# N 8a# N
63/ 3pole 63/ 3pole
10=/>6>
10=/>6> >)!a>our >)!a>our
Skilled Skilled
Semi Semi
a#e ;er a#e ;er
9.-*B Suppl#and fi:in%of DG12a#CNDisti$utio
n $oad on
9.-*B Suppl#and fi:in%of DG12a#CNDisti$utio
n $oad on
Suppl# of Suppl# of
Suppl# of Suppl# of
10=/>6>
10=/>6> >)!a>our >)!a>our
Skilled Skilled
Semi Semi
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 591/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 592/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 593/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 594/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 595/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 596/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 597/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 598/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 599/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 600/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 601/636
a)"a#erial
!ac( 1 6D7+,++ 6970 !ac( 1
!ac( 1 1355,++ 1355 !ac( 1
!ac( 24 184 4416 !ac( 24
da# 0.5 258,++ 129 da# 0.5
da# 1 237,++ 237 da# 1
da# 1 237,++ 237 ;elpes da# 1
6+3
4.4.8
a)"a#erial
Nos 1 5+26 5026 477 Nos 1
Nos 1 7D8+ 7980 359 Nos 1
Nos 36 184 6624 Nos 36
da# 0.5 258,++ 129 da# 0.5
da# 1 237,++ 237 da# 1
da# 1 237,++ 237 ;elpes da# 1
20233
20233 Z,![ Z,![ Z,![ 20233P-/Q
!0N*B Suppl#and fi:in%of N8a# NDisti$ution $oad on
all
akin% out
8a# N
63/ 3pole
10=/>6> >)!a>our
Skilled
Semi
a#e ;er
9.-*B Suppl#and fi:in%of DG12a#CNDisti$utio
n $oad on
Suppl# of
Suppl# of
10=/>6> >)!a>our
Skilled
Semi
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 602/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 603/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 604/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 605/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 606/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 607/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 608/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 609/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 610/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 611/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 612/636
a)"a#erial
6D7+,++ 6970 !ac( 1 6D7+,++ 6970
1355,++ 1355 !ac( 1 1355,++ 1355
184 4416 !ac( 24 184 4416
258,++ 129 da# 0.5 258,++ 129
237,++ 237 da# 1 237,++ 237
237,++ 237 ;elpes da# 1 237,++ 237
6+3 6+3
4.4.8
a)"a#erial
5+26 5026 477 Nos 1 5+26 5026
7D8+ 7980 359 Nos 1 7D8+ 7980
184 6624 Nos 36 184 6624
258,++ 129 da# 0.5 258,++ 129
237,++ 237 da# 1 237,++ 237
237,++ 237 ;elpes da# 1 237,++ 237
20233 20233
Z,![ Z,![ Z,![ 20233 Z,![P-/Q P-/Q
!0N*B Suppl#and fi:in%of N8a# NDisti$ution $oad on
all
akin% out
8a# N
63/ 3pole
10=/>6> >)!a>our
Skilled
Semi
a#e ;er
9.-*B Suppl#and fi:in%of DG12a#CNDisti$utio
n $oad on
Suppl# of
Suppl# of
10=/>6> >)!a>our
Skilled
Semi
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 613/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 614/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 615/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 616/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 617/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 618/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 619/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 620/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 621/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 622/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 623/636
a)"a#erial
!ac( 1 6D7+,++ 6970
!ac( 1 1355,++ 1355
!ac( 24 184 4416
da# 0.5 258,++ 129
da# 1 237,++ 237
;elpes da# 1 237,++ 237
6+3
4.4.8
a)"a#erial
477 Nos 1 5+26 5026
359 Nos 1 7D8+ 7980
Nos 36 184 6624
da# 0.5 258,++ 129
da# 1 237,++ 237
;elpes da# 1 237,++ 237
20233
Z,![ Z,![ 20233 Z,![P-/Q
!0N*B Suppl#and fi:in%of N8a# NDisti$ution $oad on
all
akin% out
8a# N
63/ 3pole
10=/>6> >)!a>our
Skilled
Semi
a#e ;er
9.-*B Suppl#and fi:in%of DG12a#CNDisti$utio
n $oad on
Suppl# of
Suppl# of
10=/>6> >)!a>our
Skilled
Semi
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 624/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 625/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 626/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 627/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 628/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 629/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 630/636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 631/636
NA"- ./ .% 9.9.-* /A"- .0-! /. %% A0 9AN*"A"* -A0
!L!,/L D//I
no, *escri;#ion ni# $#y a#e
akin% outputP100 +
a)"a#erial
100 + 1.00 1010.00
>)!a>our charges
Skilled !lectician da# 0.34 224.00
Semi Skilled !lectician da# 1.00 206.00
;elpes da# 0.34 170.00
0 1349.96
akin% outputP100 +
a)"a#erial
100 + 1.00 1700.00
>)!a>our charges
Skilled !lectician da# 0.34 224.00Semi Skilled !lectician da# 1.00 206.00
;elpes da# 0.34 170.00
0 2039.96
akin% outputPeac(a)"a#erial
1 !ac( 1.00 2300.00
/dd C/ ? 4@ & O ' 0.00
Suppl# and la#in% 2 pai telep(one ie in t(e e:istin%
metalic ) non metalic conduit pipe it( connectionsla$ou c(a%es etc. complete.
(FINOLEX/ANCHOR/POLYCAB)
Suppl# of 2 ai telep(one ie of makes *old +edal )
+illion ) a#al ) Sun Li%(t ) oe le:.!L!>7.1.1
C/?4@
Suppl# and la#in% of L/N ca$le&/ 6' in t(e e:istin%metallic)non metallic conduit pipe it( la$ou c(a%esconnections etc complete
Suppl# of ,* 6 o>a:il ca$le of makes *old +edal )
+illion ) a#al ) Sun Li%(t ) oe le:.!L!>7.1.3
C/?4@
Suppl# and fi:in% of 12J in% mounted (ea"# dut#e:(aust fan it( 900 pm it( $lade sets and clampssets dul# makin% a (ole in t(e all and it( iin%connections complete it( lou"e s(ettes nuts $olts.
Suppl9 o -4; A+00mmBISI= 600 RPM ea9 dut9eEhaut an with metallic 2lade with Mark omake Crompton / Faa / aell / !rient.'L'C)*.-.-,
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 632/636
a)"a#erial
Nos 1.00 818.00
Nos 1.00 184.00
>)!a>our charges
Skilled !lectician Nos 0.25 224.00
Semi Skilled !lectician Nos 0.25 206.00
;elpes Nos 0.25 170.00
0 1152.00
C
"akin1 outputVeach
a)"a#erial
'ach -.00 6833,++
'ach -.00 1328,++
'ach 4,.00 184,++
>)!a>our charges
Skilled 'lectrician da9 0.*0 224,++
Semi Skilled 'lectrician da9 -.00 2+6,++
elper da9 -.00 17+,++
a#e ;er each
&$" H,G 0.00 -+05*.00
Suppl# and fi:in% of disti$ution $oad it( metal cladplu% and socket in s(eet steel enclosue it( 20/ of+ includin% %i"in% connections and all la$ou
c(a%es etc. complete. o /.. (ABB /
LEGRAND / L&T)
Suppl9 o 40$ SP Plu1 and Socket in SS encloure
o make L < " / Le1rand / (' / Siemen /Schneider. 'L'C)4.6+.+5
Suppl9 o 5)+4$ -0K$ SP MCF ISI Mark o make L< " / Le1rand / (' / Siemen / Schneider.'L'C)4.6.-
C/? 4@
!0N *B Suppl# and fi:in% of N 8a# NDisti$ution $oad on all suita$le fo +Bs in s(eetsteel enclosue fi:ed on suita$le an%le ion fame it(63/ 3 solato 1no as income and 24 No.s 6>32/ S+Bs as out%oes includin% all connections ca$le ent#$o:. testin% and eat(in% complete fo
(Legrand/L&T/GE/Seimens)
wa9 "P% D.F with IP),4 protectionAMDB uita2le
or + phae 'LCF/RCCF/?P Iolator aincommerAitem)-57=pa1e)--=aellB'L'C)4.6+.+
5+$ +pole MCF /'LCF/RCCFAitem)-,5=pa1e)6=MDS Le1rendB 'L'C)4.6.5
-0K$)5)+4$ ran1e SP MCF Aitem)-45=pa1e)=MDS Le1rendB 'L'C)4.6.-
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 633/636
,.,.
a)"a#erial
%o -.00 4D27,++
%o -.00 7D++,++
%o +5.00 184,++
>)!a>our charges
Skilled 'lectrician da9 0.*0 224,++Semi Skilled 'lectrician da9 -.00 2+6,++
elper da9 -.00 17+,++
$dd M$ H 40G G 40.00 488.00
Sundrie uch a "> plu1=Screw cement etc.=
&$" A 3 B +,++
,.,.
"akin1 !utput V eacha)"a#erial
'ach -.00 17,++
,0> 2ul2 AMRB 'ach -.00 1+,++
>)!a>our charges
Skilled 'lectrician da9 0.0* 224,++
elper da9 0.0* 17+,++
$dd M$ H 40G G 40.00 19.70
&$" A 3 B +,++
/dd <"e(eads ontacto pofit ?14 @ A 3 B +,++
9.- *B Suppl# and fi:in% of DG 12a# CNDisti$ution $oad on all suita$le fo +Bs in s(eetsteel enclosue fi:ed on suita$le an%le ion fame it(125/ 4 + 1no as income and 36 No.s 6>32/ S+Bs as out%oes includin% all connections ca$leent# $o:. testin% and eat(in% complete fo
(Legrand/L&T/GE/Seimens)
Suppl9 o -4 >a9 "P% DF oriontal with IP ,+
Protection o make L < " / Le1rand / (' /
Siemen / Schneider. 'L'C)4.6+.4,
Suppl9 o -4*$ , Pole MCCF / Con:rm toIS-+6,7 hain1 Freakin1 Capacit9 4* K$ PanelMounted o make L < " / / (' / Schneider.'L'C)4..5
-0K$)5)+4$ ran1e SP MCF Aitem)-45=pa1e)=MDS Le1rendB 'L'C)4.6.-
Suppl9 and :Ein1 o 2atten holder / lantin1holder in lieu o ceilin1 roe o li1ht pointcomplete with all connection and all la2ourchar1e with ,0> 2ul2 Aor new intallationB.
Suppl9 o Pendent older / $dopter o make$nchor / (old Medal !lie / Million Qoom / &imalopel / Maru Montero / Sunli1ht Power 'L'C)-.7.-7
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 634/636
.*AA *0,
Amoun#
1010.00
76.16
206.00
57.80
1349.96
0.00134D,D6
13,5+
1700.00
76.16206.00
57.80
2039.96
0.00
2039.96
20.40
2300.00
2300.00
0.00
2300.00
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 635/636
818.00
184.00
1002.00
56.00
51.50
42.50
1152.00
0.00
1152.00
6833.00
1328.00
4416.00
12577.00
112.00
206.00
170.00
13065.00
0.0013065.00
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx
http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 636/636