Date post: | 12-Oct-2015 |
Category: |
Documents |
Upload: | munteanu-ionut |
View: | 93 times |
Download: | 0 times |
of 44
Piete financiareLect.univ.Laura Elly Novac
The highest use of capital is not to make more money, but to make money do more for the betterment of life. Henry Ford
Piete financiarePiata financiara permite un transfer de instrumente financiare de la o persoana care are un excedent catre o persoana care are un deficit.Transferul se poate face:Pe termen scurtPe termen lungCa mijloc de protectie
Tipuri de piete financiareSursa: Dragota, Victor (coordonator), Piete financiare. Piete si sisteme financiare, Ed. ASE, Bucuresti, 2008
Rolul, ComponenteRolul:economic contribuie la dezvoltarea procesului investitionalsocial asigura protectia veniturilor economisite
Piata monetara tranzactii monetare, in moneda nationala, intre rezindentii aceleiasi tariPiata de capital intermedierea de tranzactii cu active financiare cu scadente pe termene medii/lungi
Piaa monetar este piata capitalurilor pe termen scurt i foarte scurt Piata monetaraPiaa monetar se deruleaz n principal la bncile care creaz moned, de la care se pot procura disponibilitile necesare pentru a face fa fluxurilor de pli Piaa monetar este o pia a monedei centrale, a numerarului n general i a disponibilitilor n cont
Participanti, Rolul BNR, Piete paraleleParticipanii : bnci, persoane juridice, societi financiare, BNRBanca Nationala , poate efectua operaiuni de open-market, interventie in piata monetara Pieele paralele noi piee ale creditului independente pieei tradiionale a creditului Eurodevizele reprezint creanele exprimate n valut unei ri Piaa creditului ntre firme (intercompany market) Piaa societilor financiare cu operaiile specializate ca leasing , factoring Piaa ipotecar, credite pe termen scurt , necesare desfurrii activitii autoritilor locale
Actorii Pietei BancareActorii pieei interbancare sunt : bncile comerciale, societile financiare, clientii bancii, Banca NationalaPiaa interbancar rmne o pia care funcioneaz banciile si Banca Nationala
Bancile si Rolul lor in EconomieBancile au rolul de intermediar principal n relaia economii investii, relaie hotrtoare n creterea economic Agenii economici i gsesc resursele necesare realizrii investiiilor fie : prin utilizarea propriilor economii - prin recurgerea la creditele ce le sunt acordate prin bnciBncile institutii monetare pun n circulaia creane si sporesc volumul circulaiei monetare
Sistemul de Compensare al Bancilor
SITUAIA NCASRI-PLI USD CITI BANK TRANZACII N DERULARE USD CITI BANK SITUAIA NCASRI-PLI USD ALPHA BANK TRANZACII N DERULARE USD ALPHA BANK RULAJE PE CONTUL USD AL BANCII STUDIU DE CAZ RAPORT DE LICHIDITATE AL UNEI BANCII
Raport lichiditate
RAPORT DE LICHIDITATE
DATA 05/03/2004Contul NOSTRO
4-May5-May6-May7-May8-May
CONT CURENTUSDCITI BANK52,32052,23052,230102,23082,230
ALPHA BANK5,3205,3208,3008,300158,323
BNR *2,050,1232,050,1232,050,1232,050,1232,050,123
EURCOMMERZ BANK52,23052,23052,230102,23082,230
B.R.D.2,500-97,5002,51228,0127,412
ROLBNR **16,324,560,00016,000,000,00020,452,554,00014,947,424,00015,247,424,000
* rezerva minima obligatorie USD 2,050,123
* rezerva minima obligatorie ROL 18,500,000,000
PLASAMENTEUSDCITI BANK00000
ALPHA BANK150,000150,000150,000150,0000
BONDS250,000250,000250,000250,000250,000
EURCOMMERZ BANK00000
B.R.D.00000
ROLING BANK00000
RO BANK N3*1,000,000,0001,000,000,0001,000,000,0001,000,000,0001,000,000,000
T-BILLS2,400,000,0002,400,000,0002,400,000,0002,400,000,0002,400,000,000
T-BILLS N3*1,600,000,0001,600,000,0001,600,000,0001,600,000,0001,600,000,000
* N3 Norma 3 plafon de garantare unilaterala BNR
DEPOZITEUSDCITI BANK00000
ALPHA BANK00000
EURCOMMERZ BANK00000
FINANS BANK0000100,000
B.R.D.100,0000100,000100,000100,000
ROLING BANK00000
RAIFFEISEN BANK05,000,000,000000
ACTIVEUSD150,000PASIVEUSD0
EUR0EUR100,000
ROL0ROL5,000,000,000
Plati-Incasari USD
DataSimbolData valuteiDebitCreditSold
5-May5-May52,230
5-May5-May52,230
5-May5-May52,230
5-May5-May52,230
TRANZACTII N DERULARE
DataSimbolData valuteiDebitCreditSold
6-MayINC BU6-May050,000102,230
6-MayPL BV7-May20,000082,230
6-MayPL OR8-May5,000077,230
DataSimbolData valuteiDebitCreditSold
5-MayIN OR5-May2,9808,300
5-May8,300
5-May8,300
5-May8,300
TRANZACTII N DERULARE
DataSimbolData valuteiDebitCreditSold
6-MayMAT DP7-May150,000158,300
6-MayDOB DP7-May23158,323
6-MayPL OR8-May30,000128,323
Plati- Incasari EUR
DataSimbolData valuteiDebitCreditSold
5-May5-May52,230
5-May5-May52,230
5-May5-May52,230
5-May5-May52,230
TRANZACTII N DERULARE
DataSimbolData valuteiDebitCreditSold
6-MayINC BU6-May050,000102,230
6-MayPL BV7-May20,000082,230
6-MayPL OR8-May5,000077,230
DataSimbolData valuteiDebitCreditSold
5-MayMAT DP5-May100,000-97,500
5-MayDOB DP5-May12-97,487
5-May5-May100,0002,512
5-May5-May2,512
TRANZACTII N DERULARE
DataSimbolData valuteiDebitCreditSold
6-MayPL BU6-May4500-1,988
6-MayDP O/N6-May30001,012
6-MayMAT DP8-May20600-19,588
6-MayDOB DP8-May0-19,588
Debit+Credit
mii lei
SITUATIA NCASARI-PLATI COMPENSARE
DataCont analiticData decontariiDebitCreditSoldDiferenta
5-Mar3005-Mar48,72188,42916,039,70839,708.00
5-Mar101 BU5-Mar45,623125,63416,080,01180,011.00Norma 3
5-Mar101 IS5-Mar250,63296,23115,845,599-154,401.00
5-Mar101 BV5-Mar300,320253,65215,953,332-46,668.00
5-Mar7015-Mar500,000015,453,332-500,000.00
5-Mar2005-Mar0015,453,3320.00
5-Mar8095-Mar05,000,00020,453,3325,000,000.00
5-Mar8105-Mar0020,453,3320.00
5-Mar9015-Mar778020,452,554-778.00
TRANZACTII N DERULARE
DataCont analiticData decontariiDebitCreditSoldDiferenta
6-Mar3006-Mar0100,00020,552,554100,000.00
6-Mar101 BU6-Mar0020,452,5540.00
6-Mar101 IS6-Mar0020,452,5540.00
6-Mar101 BV6-Mar0020,452,5540.00
6-Mar7016-Mar500,000019,952,554-500,000.00
6-Mar2006-Mar0019,952,5540.00
6-Mar8096-Mar5,000,000014,952,554-5,000,000.00
6-Mar8106-Mar5,130014,947,424-5,130.00
6-Mar9016-Mar014,947,4240.00
14,947,424
7-Mar3007-Mar0014,947,424
7-Mar101 BU7-Mar0014,947,424
7-Mar101 IS7-Mar0014,947,424
7-Mar101 BV7-Mar0014,947,424
7-Mar7017-Mar0014,947,424525,000.00
7-Mar2007-Mar0300,00015,247,424
7-Mar8097-Mar0015,247,424
7-Mar8107-Mar0015,247,424
7-Mar9017-Mar0015,247,424
SITUATIA NCASARI-PLATI TREZORERIE
DataSucursalaPlatiIncasariSoldTotalComisioane
decontariiValBucValBuc
4-FebIS23,056,300310,000,000213,056,300
4-FebBV15,015,230318,630,4564-3,615,226
4-FebOR12,563,123514,563,1235-2,000,000
4-FebBU35,203,000745,236,1006-10,033,100
85,837,6531888,429,67917-2,592,026-2,592,026525,000
5-FebIS21,456,300213,260,00028,196,300
5-FebBV10,032,230412,475,4564-2,443,226
5-FebOR2,233,123118,963,1235-16,730,000
5-FebBU15,000,000141,236,1006-26,236,100
48,721,653885,934,67917-37,213,026-37,213,026375,000
6-FebIS23,056,30027,452,000215,604,300
6-FebBV15,015,23042,601,045412,414,185
6-FebOR12,563,12328,639,21053,923,913
6-FebBU10,235,060312,336,1003-2,101,040
60,869,7131131,028,3551429,841,35829,841,358375,000
Rezerva min
CALCULUL
DataBalantaDif.netaDif.cumulataMediaDataBalanta
3/24/0419,851,320.001,399,085.001,399,085.0019,851,320.003/24/042,095,079
3/25/0419,851,320.001,399,085.002,798,170.0019,851,320.003/25/042,095,079
3/26/0419,851,320.001,399,085.004,197,255.0019,851,320.003/26/042,095,079
3/27/0418,550,000.001,073,755.005,271,010.0019,525,990.003/27/042,095,079
3/28/0419,532,075.001,074,972.006,345,982.0019,527,207.003/28/042,095,079
3/29/0423,014,563.001,656,198.008,002,180.0020,108,433.003/29/042,095,079
3/30/0415,861,956.001,049,558.439,051,738.4319,501,793.433/30/042,095,079
3/31/0419,230,456.001,015,641.2510,067,379.6819,467,876.253/31/042,095,079
4/1/0419,230,456.00989,261.2211,056,640.9019,441,496.224/1/042,095,079
4/2/0419,230,456.00968,157.2012,024,798.1019,420,392.204/2/042,095,079
4/3/0412,035,648.00296,816.8212,321,614.9218,749,051.824/3/042,095,079
4/4/0413,260,456.00-160,566.1712,161,048.7518,291,668.834/4/042,095,079
4/5/0410,234,569.00-780,343.0811,380,705.6817,671,891.924/5/042,095,079
4/6/0412,456,789.00-1,152,850.4310,227,855.2517,299,384.574/6/042,095,079
4/7/0420,456,789.00-942,356.809,285,498.4517,509,878.204/7/042,095,079
4/8/0420,456,789.00-758,174.888,527,323.5717,694,060.134/8/042,095,079
4/9/0420,456,789.00-595,661.417,931,662.1617,856,573.594/9/042,095,079
4/10/0414,245,647.00-796,268.447,135,393.7217,655,966.564/10/042,095,079
4/11/0418,236,456.00-765,716.376,369,677.3517,686,518.634/11/042,095,079
4/12/0419,876,453.00-656,219.655,713,457.7017,796,015.354/12/042,095,079
4/13/0417,230,526.00-683,147.715,030,309.9817,769,087.294/13/042,095,079
4/14/0420,103,561.00-577,035.274,453,274.7117,875,199.734/14/042,095,079
4/15/0420,103,561.00-480,150.003,973,124.7117,972,085.004/15/042,095,079
4/16/0420,103,561.00-391,338.503,581,786.2118,060,896.504/16/042,095,079
4/17/0414,562,320.00-531,281.563,050,504.6517,920,953.444/17/042,095,079
4/18/0412,356,879.00-745,284.422,305,220.2317,706,950.584/18/042,095,079
4/19/0414,563,712.00-861,700.671,443,519.5617,590,534.334/19/042,095,079
4/20/0415,956,423.00-920,061.79523,457.7717,532,173.214/20/042,095,079
4/21/0427,120,456.00-589,431.34-65,973.5717,862,803.664/21/042,095,079
4/22/0427,120,456.00-280,842.93123,456.0018,171,392.074/22/042,095,079
4/23/0427,120,456.007,836.55242,933.0018,460,071.554/23/042,095,079
Media18,460,072Media2,095,079
Necesarul18,452,235Necesarul2,091,023
Diferenta7,837Diferenta4,056
Trezo+Suc
Situatia incasarilor/platilor zilnice pentru Trezorerie
DataSucursalaPliIncasariSoldComisioane
decontriiValBucValBuc
3/5/03IS12,932,647310,000,00022,932,647
3/5/03BV18,015,230318,630,4564-615,226
3/5/03OR2,563,123514,563,1235-12,000,000
3/5/03BU15,203,000745,236,1006-30,033,100
48,714,0001888,429,67917-39,715,679525,000
2/23/03IS21,456,300213,260,00028,196,300
2/23/03BV10,032,230412,475,4564-2,443,226
2/23/03OR2,233,123118,963,1235-16,730,000
2/23/03BU15,000,000141,236,1006-26,236,100
48,721,653885,934,67917-37,213,026375,000
2/24/03IS23,056,30027,452,000215,604,300
2/24/03BV15,015,23042,601,045412,414,185
2/24/03OR12,563,12328,639,21053,923,913
2/24/03BU10,235,060312,336,1003-2,101,040
60,869,7131131,028,3551429,841,358375,000
Lichid. Zilnica Cash
Lichiditate zilnica
sucursala Bucuresti
2-Feb
ROLEURUSD
Cash Initial1,230,000,00019,00023,000
Cash incasat (+)
alte banci200,000,000020,000
rambursari credite150,000,00000
depozite55,000,0005,0002,000
Total Incasari405,000,0005,00022,000
Cash platit (-)
alte banci000
credite150,000,0002,0001,000
plata depozite50,000,0003,0002,000
Total plati200,000,0005,0003,000
Total Cash final1,435,000,00019,00042,000
Credite - total3,000
ROL cu FX3,000
in EUR/USD
retrageri numerar30,000,000
Prognoza Cash flowsROLEURUSD
Disbursri credite4,000
in ROL cu FX
in EUR/USD
retrageri numerar140,000,000
Maturitate depozite
Alte miscari de cash flow
Rap.Calculul Rez
CALCULUL
conform Normei BNR nr.4/1998
A. Constituite in LEI
Nr.Date de fundamentareSumaRata rezervelorNivelul prevazut al
Crt.minime obligatoriirezervelor minime obligatorii
1Nivelul mediu al elementelor de pasiv18%17,290,131.11
cu scadenta reziduala mai mica de 2ani96,056,283.97
de la finele perioadei de observare
2Nivelul mediu al sumelor in tranzit6,456,132.7018%1,162,103.89
3Nivelul mediu al elementelor de pasiv
cu scadenta reziduala mai mare de 2 ani0.0000
de la finele perioadei de observare
4Nivelul prevazut al rezervelor
minime obligatorii in leiXX18,452,235.00
(rd.1+rd.2+rd.3)
B. Constituite in valuta
echivalent mii $
Nr.Date de fundamentareSumaRata rezervelorNivelul prevazut al
Crt.minime obligatoriirezervelor minime obligatorii
1Nivelul mediu al elementelor de pasiv25%
cu scadenta reziduala mai mica de 2 ani8,303.242,076
de la finele perioadei de observare
2Nivelul mediu al sumelor in tranzit60.7625%15.19
3Nivelul mediu al elementelor de pasiv0%
cu scadenta reziduala mai mare de 2 ani17.230
de la finele perioadei de observare
4Nivelul prevazut al rezervelor
minime obligatorii in leiXX2,091
(rd.1+rd.2+rd.3)
Media soldurilor zilniceProcent rata rezervelor minime obligatorii
ROL96,056,283.97ROL18%
USD8,303,240.00USD25%
Raport lichiditate
RAPORT DE LICHIDITATE
DATA 05/03/2004Contul NOSTRO
4-May5-May6-May7-May8-May
CONT CURENTUSDCITI BANK52,32052,23052,230102,23082,230
ALPHA BANK5,3205,3208,3008,300158,323
BNR *2,050,1232,050,1232,050,1232,050,1232,050,123
EURCOMMERZ BANK52,23052,23052,230102,23082,230
B.R.D.2,500-97,5002,51228,0127,412
ROLBNR **16,324,560,00016,000,000,00020,452,554,00014,947,424,00015,247,424,000
* rezerva minima obligatorie USD 2,050,123
* rezerva minima obligatorie ROL 18,500,000,000
PLASAMENTEUSDCITI BANK00000
ALPHA BANK150,000150,000150,000150,0000
BONDS250,000250,000250,000250,000250,000
EURCOMMERZ BANK00000
B.R.D.00000
ROLING BANK00000
RO BANK N3*1,000,000,0001,000,000,0001,000,000,0001,000,000,0001,000,000,000
T-BILLS2,400,000,0002,400,000,0002,400,000,0002,400,000,0002,400,000,000
T-BILLS N3*1,600,000,0001,600,000,0001,600,000,0001,600,000,0001,600,000,000
* N3 Norma 3 plafon de garantare unilaterala BNR
DEPOZITEUSDCITI BANK00000
ALPHA BANK00000
EURCOMMERZ BANK00000
FINANS BANK0000100,000
B.R.D.100,0000100,000100,000100,000
ROLING BANK00000
RAIFFEISEN BANK05,000,000,000000
ACTIVEUSD150,000PASIVEUSD0
EUR0EUR100,000
ROL0ROL5,000,000,000
Plati-Incasari USD
DataSimbolData valuteiDebitCreditSold
5-May5-May52,230
5-May5-May52,230
5-May5-May52,230
5-May5-May52,230
TRANZACTII N DERULARE
DataSimbolData valuteiDebitCreditSold
6-MayINC BU6-May050,000102,230
6-MayPL BV7-May20,000082,230
6-MayPL OR8-May5,000077,230
DataSimbolData valuteiDebitCreditSold
5-MayIN OR5-May2,9808,300
5-May8,300
5-May8,300
5-May8,300
TRANZACTII N DERULARE
DataSimbolData valuteiDebitCreditSold
6-MayMAT DP7-May150,000158,300
6-MayDOB DP7-May23158,323
6-MayPL OR8-May30,000128,323
Plati- Incasari EUR
DataSimbolData valuteiDebitCreditSold
5-May5-May52,230
5-May5-May52,230
5-May5-May52,230
5-May5-May52,230
TRANZACTII N DERULARE
DataSimbolData valuteiDebitCreditSold
6-MayINC BU6-May050,000102,230
6-MayPL BV7-May20,000082,230
6-MayPL OR8-May5,000077,230
DataSimbolData valuteiDebitCreditSold
5-MayMAT DP5-May100,000-97,500
5-MayDOB DP5-May12-97,487
5-May5-May100,0002,512
5-May5-May2,512
TRANZACTII N DERULARE
DataSimbolData valuteiDebitCreditSold
6-MayPL BU6-May4500-1,988
6-MayDP O/N6-May30001,012
6-MayMAT DP8-May20600-19,588
6-MayDOB DP8-May0-19,588
Debit+Credit
mii lei
SITUATIA NCASARI-PLATI COMPENSARE
DataCont analiticData decontariiDebitCreditSoldDiferenta
5-Mar3005-Mar48,72188,42916,039,70839,708.00
5-Mar101 BU5-Mar45,623125,63416,080,01180,011.00Norma 3
5-Mar101 IS5-Mar250,63296,23115,845,599-154,401.00
5-Mar101 BV5-Mar300,320253,65215,953,332-46,668.00
5-Mar7015-Mar500,000015,453,332-500,000.00
5-Mar2005-Mar0015,453,3320.00
5-Mar8095-Mar05,000,00020,453,3325,000,000.00
5-Mar8105-Mar0020,453,3320.00
5-Mar9015-Mar778020,452,554-778.00
TRANZACTII N DERULARE
DataCont analiticData decontariiDebitCreditSoldDiferenta
6-Mar3006-Mar0100,00020,552,554100,000.00
6-Mar101 BU6-Mar0020,452,5540.00
6-Mar101 IS6-Mar0020,452,5540.00
6-Mar101 BV6-Mar0020,452,5540.00
6-Mar7016-Mar500,000019,952,554-500,000.00
6-Mar2006-Mar0019,952,5540.00
6-Mar8096-Mar5,000,000014,952,554-5,000,000.00
6-Mar8106-Mar5,130014,947,424-5,130.00
6-Mar9016-Mar014,947,4240.00
14,947,424
7-Mar3007-Mar0014,947,424
7-Mar101 BU7-Mar0014,947,424
7-Mar101 IS7-Mar0014,947,424
7-Mar101 BV7-Mar0014,947,424
7-Mar7017-Mar0014,947,424525,000.00
7-Mar2007-Mar0300,00015,247,424
7-Mar8097-Mar0015,247,424
7-Mar8107-Mar0015,247,424
7-Mar9017-Mar0015,247,424
SITUATIA NCASARI-PLATI TREZORERIE
DataSucursalaPlatiIncasariSoldTotalComisioane
decontariiValBucValBuc
4-FebIS23,056,300310,000,000213,056,300
4-FebBV15,015,230318,630,4564-3,615,226
4-FebOR12,563,123514,563,1235-2,000,000
4-FebBU35,203,000745,236,1006-10,033,100
85,837,6531888,429,67917-2,592,026-2,592,026525,000
5-FebIS21,456,300213,260,00028,196,300
5-FebBV10,032,230412,475,4564-2,443,226
5-FebOR2,233,123118,963,1235-16,730,000
5-FebBU15,000,000141,236,1006-26,236,100
48,721,653885,934,67917-37,213,026-37,213,026375,000
6-FebIS23,056,30027,452,000215,604,300
6-FebBV15,015,23042,601,045412,414,185
6-FebOR12,563,12328,639,21053,923,913
6-FebBU10,235,060312,336,1003-2,101,040
60,869,7131131,028,3551429,841,35829,841,358375,000
Rezerva min
CALCULUL
DataBalantaDif.netaDif.cumulataMediaDataBalanta
3/24/0419,851,320.001,399,085.001,399,085.0019,851,320.003/24/042,095,079
3/25/0419,851,320.001,399,085.002,798,170.0019,851,320.003/25/042,095,079
3/26/0419,851,320.001,399,085.004,197,255.0019,851,320.003/26/042,095,079
3/27/0418,550,000.001,073,755.005,271,010.0019,525,990.003/27/042,095,079
3/28/0419,532,075.001,074,972.006,345,982.0019,527,207.003/28/042,095,079
3/29/0423,014,563.001,656,198.008,002,180.0020,108,433.003/29/042,095,079
3/30/0415,861,956.001,049,558.439,051,738.4319,501,793.433/30/042,095,079
3/31/0419,230,456.001,015,641.2510,067,379.6819,467,876.253/31/042,095,079
4/1/0419,230,456.00989,261.2211,056,640.9019,441,496.224/1/042,095,079
4/2/0419,230,456.00968,157.2012,024,798.1019,420,392.204/2/042,095,079
4/3/0412,035,648.00296,816.8212,321,614.9218,749,051.824/3/042,095,079
4/4/0413,260,456.00-160,566.1712,161,048.7518,291,668.834/4/042,095,079
4/5/0410,234,569.00-780,343.0811,380,705.6817,671,891.924/5/042,095,079
4/6/0412,456,789.00-1,152,850.4310,227,855.2517,299,384.574/6/042,095,079
4/7/0420,456,789.00-942,356.809,285,498.4517,509,878.204/7/042,095,079
4/8/0420,456,789.00-758,174.888,527,323.5717,694,060.134/8/042,095,079
4/9/0420,456,789.00-595,661.417,931,662.1617,856,573.594/9/042,095,079
4/10/0414,245,647.00-796,268.447,135,393.7217,655,966.564/10/042,095,079
4/11/0418,236,456.00-765,716.376,369,677.3517,686,518.634/11/042,095,079
4/12/0419,876,453.00-656,219.655,713,457.7017,796,015.354/12/042,095,079
4/13/0417,230,526.00-683,147.715,030,309.9817,769,087.294/13/042,095,079
4/14/0420,103,561.00-577,035.274,453,274.7117,875,199.734/14/042,095,079
4/15/0420,103,561.00-480,150.003,973,124.7117,972,085.004/15/042,095,079
4/16/0420,103,561.00-391,338.503,581,786.2118,060,896.504/16/042,095,079
4/17/0414,562,320.00-531,281.563,050,504.6517,920,953.444/17/042,095,079
4/18/0412,356,879.00-745,284.422,305,220.2317,706,950.584/18/042,095,079
4/19/0414,563,712.00-861,700.671,443,519.5617,590,534.334/19/042,095,079
4/20/0415,956,423.00-920,061.79523,457.7717,532,173.214/20/042,095,079
4/21/0427,120,456.00-589,431.34-65,973.5717,862,803.664/21/042,095,079
4/22/0427,120,456.00-280,842.93123,456.0018,171,392.074/22/042,095,079
4/23/0427,120,456.007,836.55242,933.0018,460,071.554/23/042,095,079
Media18,460,072Media2,095,079
Necesarul18,452,235Necesarul2,091,023
Diferenta7,837Diferenta4,056
Trezo+Suc
Situatia incasarilor/platilor zilnice pentru Trezorerie
DataSucursalaPliIncasariSoldComisioane
decontriiValBucValBuc
3/5/03IS12,932,647310,000,00022,932,647
3/5/03BV18,015,230318,630,4564-615,226
3/5/03OR2,563,123514,563,1235-12,000,000
3/5/03BU15,203,000745,236,1006-30,033,100
48,714,0001888,429,67917-39,715,679525,000
2/23/03IS21,456,300213,260,00028,196,300
2/23/03BV10,032,230412,475,4564-2,443,226
2/23/03OR2,233,123118,963,1235-16,730,000
2/23/03BU15,000,000141,236,1006-26,236,100
48,721,653885,934,67917-37,213,026375,000
2/24/03IS23,056,30027,452,000215,604,300
2/24/03BV15,015,23042,601,045412,414,185
2/24/03OR12,563,12328,639,21053,923,913
2/24/03BU10,235,060312,336,1003-2,101,040
60,869,7131131,028,3551429,841,358375,000
Lichid. Zilnica Cash
Lichiditate zilnica
sucursala Bucuresti
2-Feb
ROLEURUSD
Cash Initial1,230,000,00019,00023,000
Cash incasat (+)
alte banci200,000,000020,000
rambursari credite150,000,00000
depozite55,000,0005,0002,000
Total Incasari405,000,0005,00022,000
Cash platit (-)
alte banci000
credite150,000,0002,0001,000
plata depozite50,000,0003,0002,000
Total plati200,000,0005,0003,000
Total Cash final1,435,000,00019,00042,000
Credite - total3,000
ROL cu FX3,000
in EUR/USD
retrageri numerar30,000,000
Prognoza Cash flowsROLEURUSD
Disbursri credite4,000
in ROL cu FX
in EUR/USD
retrageri numerar140,000,000
Maturitate depozite
Alte miscari de cash flow
Rap.Calculul Rez
CALCULUL
conform Normei BNR nr.4/1998
A. Constituite in LEI
Nr.Date de fundamentareSumaRata rezervelorNivelul prevazut al
Crt.minime obligatoriirezervelor minime obligatorii
1Nivelul mediu al elementelor de pasiv18%17,290,131.11
cu scadenta reziduala mai mica de 2ani96,056,283.97
de la finele perioadei de observare
2Nivelul mediu al sumelor in tranzit6,456,132.7018%1,162,103.89
3Nivelul mediu al elementelor de pasiv
cu scadenta reziduala mai mare de 2 ani0.0000
de la finele perioadei de observare
4Nivelul prevazut al rezervelor
minime obligatorii in leiXX18,452,235.00
(rd.1+rd.2+rd.3)
B. Constituite in valuta
echivalent mii $
Nr.Date de fundamentareSumaRata rezervelorNivelul prevazut al
Crt.minime obligatoriirezervelor minime obligatorii
1Nivelul mediu al elementelor de pasiv25%
cu scadenta reziduala mai mica de 2 ani8,303.242,076
de la finele perioadei de observare
2Nivelul mediu al sumelor in tranzit60.7625%15.19
3Nivelul mediu al elementelor de pasiv0%
cu scadenta reziduala mai mare de 2 ani17.230
de la finele perioadei de observare
4Nivelul prevazut al rezervelor
minime obligatorii in leiXX2,091
(rd.1+rd.2+rd.3)
Media soldurilor zilniceProcent rata rezervelor minime obligatorii
ROL96,056,283.97ROL18%
USD8,303,240.00USD25%
Raport lichiditate
RAPORT DE LICHIDITATE
DATA 05/03/2004Contul NOSTRO
4-May5-May6-May7-May8-May
CONT CURENTUSDCITI BANK52,32052,23052,230102,23082,230
ALPHA BANK5,3205,3208,3008,300158,323
BNR *2,050,1232,050,1232,050,1232,050,1232,050,123
EURCOMMERZ BANK52,23052,23052,230102,23082,230
B.R.D.2,500-97,5002,51228,0127,412
ROLBNR **16,324,560,00016,000,000,00020,452,554,00014,947,424,00015,247,424,000
* rezerva minima obligatorie USD 2,050,123
* rezerva minima obligatorie ROL 18,500,000,000
PLASAMENTEUSDCITI BANK00000
ALPHA BANK150,000150,000150,000150,0000
BONDS250,000250,000250,000250,000250,000
EURCOMMERZ BANK00000
B.R.D.00000
ROLING BANK00000
RO BANK N3*1,000,000,0001,000,000,0001,000,000,0001,000,000,0001,000,000,000
T-BILLS2,400,000,0002,400,000,0002,400,000,0002,400,000,0002,400,000,000
T-BILLS N3*1,600,000,0001,600,000,0001,600,000,0001,600,000,0001,600,000,000
* N3 Norma 3 plafon de garantare unilaterala BNR
DEPOZITEUSDCITI BANK00000
ALPHA BANK00000
EURCOMMERZ BANK00000
FINANS BANK0000100,000
B.R.D.100,0000100,000100,000100,000
ROLING BANK00000
RAIFFEISEN BANK05,000,000,000000
ACTIVEUSD150,000PASIVEUSD0
EUR0EUR100,000
ROL0ROL5,000,000,000
Plati-Incasari USD
DataSimbolData valuteiDebitCreditSold
5-May5-May52,230
5-May5-May52,230
5-May5-May52,230
5-May5-May52,230
TRANZACTII N DERULARE
DataSimbolData valuteiDebitCreditSold
6-MayINC BU6-May050,000102,230
6-MayPL BV7-May20,000082,230
6-MayPL OR8-May5,000077,230
DataSimbolData valuteiDebitCreditSold
5-MayIN OR5-May2,9808,300
5-May8,300
5-May8,300
5-May8,300
TRANZACTII N DERULARE
DataSimbolData valuteiDebitCreditSold
6-MayMAT DP7-May150,000158,300
6-MayDOB DP7-May23158,323
6-MayPL OR8-May30,000128,323
Plati- Incasari EUR
DataSimbolData valuteiDebitCreditSold
5-May5-May52,230
5-May5-May52,230
5-May5-May52,230
5-May5-May52,230
TRANZACTII N DERULARE
DataSimbolData valuteiDebitCreditSold
6-MayINC BU6-May050,000102,230
6-MayPL BV7-May20,000082,230
6-MayPL OR8-May5,000077,230
DataSimbolData valuteiDebitCreditSold
5-MayMAT DP5-May100,000-97,500
5-MayDOB DP5-May12-97,487
5-May5-May100,0002,512
5-May5-May2,512
TRANZACTII N DERULARE
DataSimbolData valuteiDebitCreditSold
6-MayPL BU6-May4500-1,988
6-MayDP O/N6-May30001,012
6-MayMAT DP8-May20600-19,588
6-MayDOB DP8-May0-19,588
Debit+Credit
mii lei
SITUATIA NCASARI-PLATI COMPENSARE
DataCont analiticData decontariiDebitCreditSoldDiferenta
5-Mar3005-Mar48,72188,42916,039,70839,708.00
5-Mar101 BU5-Mar45,623125,63416,080,01180,011.00Norma 3
5-Mar101 IS5-Mar250,63296,23115,845,599-154,401.00
5-Mar101 BV5-Mar300,320253,65215,953,332-46,668.00
5-Mar7015-Mar500,000015,453,332-500,000.00
5-Mar2005-Mar0015,453,3320.00
5-Mar8095-Mar05,000,00020,453,3325,000,000.00
5-Mar8105-Mar0020,453,3320.00
5-Mar9015-Mar778020,452,554-778.00
TRANZACTII N DERULARE
DataCont analiticData decontariiDebitCreditSoldDiferenta
6-Mar3006-Mar0100,00020,552,554100,000.00
6-Mar101 BU6-Mar0020,452,5540.00
6-Mar101 IS6-Mar0020,452,5540.00
6-Mar101 BV6-Mar0020,452,5540.00
6-Mar7016-Mar500,000019,952,554-500,000.00
6-Mar2006-Mar0019,952,5540.00
6-Mar8096-Mar5,000,000014,952,554-5,000,000.00
6-Mar8106-Mar5,130014,947,424-5,130.00
6-Mar9016-Mar014,947,4240.00
14,947,424
7-Mar3007-Mar0014,947,424
7-Mar101 BU7-Mar0014,947,424
7-Mar101 IS7-Mar0014,947,424
7-Mar101 BV7-Mar0014,947,424
7-Mar7017-Mar0014,947,424525,000.00
7-Mar2007-Mar0300,00015,247,424
7-Mar8097-Mar0015,247,424
7-Mar8107-Mar0015,247,424
7-Mar9017-Mar0015,247,424
SITUATIA NCASARI-PLATI TREZORERIE
DataSucursalaPlatiIncasariSoldTotalComisioane
decontariiValBucValBuc
4-FebIS23,056,300310,000,000213,056,300
4-FebBV15,015,230318,630,4564-3,615,226
4-FebOR12,563,123514,563,1235-2,000,000
4-FebBU35,203,000745,236,1006-10,033,100
85,837,6531888,429,67917-2,592,026-2,592,026525,000
5-FebIS21,456,300213,260,00028,196,300
5-FebBV10,032,230412,475,4564-2,443,226
5-FebOR2,233,123118,963,1235-16,730,000
5-FebBU15,000,000141,236,1006-26,236,100
48,721,653885,934,67917-37,213,026-37,213,026375,000
6-FebIS23,056,30027,452,000215,604,300
6-FebBV15,015,23042,601,045412,414,185
6-FebOR12,563,12328,639,21053,923,913
6-FebBU10,235,060312,336,1003-2,101,040
60,869,7131131,028,3551429,841,35829,841,358375,000
Rezerva min
CALCULUL
DataBalantaDif.netaDif.cumulataMediaDataBalanta
3/24/0419,851,320.001,399,085.001,399,085.0019,851,320.003/24/042,095,079
3/25/0419,851,320.001,399,085.002,798,170.0019,851,320.003/25/042,095,079
3/26/0419,851,320.001,399,085.004,197,255.0019,851,320.003/26/042,095,079
3/27/0418,550,000.001,073,755.005,271,010.0019,525,990.003/27/042,095,079
3/28/0419,532,075.001,074,972.006,345,982.0019,527,207.003/28/042,095,079
3/29/0423,014,563.001,656,198.008,002,180.0020,108,433.003/29/042,095,079
3/30/0415,861,956.001,049,558.439,051,738.4319,501,793.433/30/042,095,079
3/31/0419,230,456.001,015,641.2510,067,379.6819,467,876.253/31/042,095,079
4/1/0419,230,456.00989,261.2211,056,640.9019,441,496.224/1/042,095,079
4/2/0419,230,456.00968,157.2012,024,798.1019,420,392.204/2/042,095,079
4/3/0412,035,648.00296,816.8212,321,614.9218,749,051.824/3/042,095,079
4/4/0413,260,456.00-160,566.1712,161,048.7518,291,668.834/4/042,095,079
4/5/0410,234,569.00-780,343.0811,380,705.6817,671,891.924/5/042,095,079
4/6/0412,456,789.00-1,152,850.4310,227,855.2517,299,384.574/6/042,095,079
4/7/0420,456,789.00-942,356.809,285,498.4517,509,878.204/7/042,095,079
4/8/0420,456,789.00-758,174.888,527,323.5717,694,060.134/8/042,095,079
4/9/0420,456,789.00-595,661.417,931,662.1617,856,573.594/9/042,095,079
4/10/0414,245,647.00-796,268.447,135,393.7217,655,966.564/10/042,095,079
4/11/0418,236,456.00-765,716.376,369,677.3517,686,518.634/11/042,095,079
4/12/0419,876,453.00-656,219.655,713,457.7017,796,015.354/12/042,095,079
4/13/0417,230,526.00-683,147.715,030,309.9817,769,087.294/13/042,095,079
4/14/0420,103,561.00-577,035.274,453,274.7117,875,199.734/14/042,095,079
4/15/0420,103,561.00-480,150.003,973,124.7117,972,085.004/15/042,095,079
4/16/0420,103,561.00-391,338.503,581,786.2118,060,896.504/16/042,095,079
4/17/0414,562,320.00-531,281.563,050,504.6517,920,953.444/17/042,095,079
4/18/0412,356,879.00-745,284.422,305,220.2317,706,950.584/18/042,095,079
4/19/0414,563,712.00-861,700.671,443,519.5617,590,534.334/19/042,095,079
4/20/0415,956,423.00-920,061.79523,457.7717,532,173.214/20/042,095,079
4/21/0427,120,456.00-589,431.34-65,973.5717,862,803.664/21/042,095,079
4/22/0427,120,456.00-280,842.93123,456.0018,171,392.074/22/042,095,079
4/23/0427,120,456.007,836.55242,933.0018,460,071.554/23/042,095,079
Media18,460,072Media2,095,079
Necesarul18,452,235Necesarul2,091,023
Diferenta7,837Diferenta4,056
Trezo+Suc
Situatia incasarilor/platilor zilnice pentru Trezorerie
DataSucursalaPliIncasariSoldComisioane
decontriiValBucValBuc
3/5/03IS12,932,647310,000,00022,932,647
3/5/03BV18,015,230318,630,4564-615,226
3/5/03OR2,563,123514,563,1235-12,000,000
3/5/03BU15,203,000745,236,1006-30,033,100
48,714,0001888,429,67917-39,715,679525,000
2/23/03IS21,456,300213,260,00028,196,300
2/23/03BV10,032,230412,475,4564-2,443,226
2/23/03OR2,233,123118,963,1235-16,730,000
2/23/03BU15,000,000141,236,1006-26,236,100
48,721,653885,934,67917-37,213,026375,000
2/24/03IS23,056,30027,452,000215,604,300
2/24/03BV15,015,23042,601,045412,414,185
2/24/03OR12,563,12328,639,21053,923,913
2/24/03BU10,235,060312,336,1003-2,101,040
60,869,7131131,028,3551429,841,358375,000
Lichid. Zilnica Cash
Lichiditate zilnica
sucursala Bucuresti
2-Feb
ROLEURUSD
Cash Initial1,230,000,00019,00023,000
Cash incasat (+)
alte banci200,000,000020,000
rambursari credite150,000,00000
depozite55,000,0005,0002,000
Total Incasari405,000,0005,00022,000
Cash platit (-)
alte banci000
credite150,000,0002,0001,000
plata depozite50,000,0003,0002,000
Total plati200,000,0005,0003,000
Total Cash final1,435,000,00019,00042,000
Credite - total3,000
ROL cu FX3,000
in EUR/USD
retrageri numerar30,000,000
Prognoza Cash flowsROLEURUSD
Disbursri credite4,000
in ROL cu FX
in EUR/USD
retrageri numerar140,000,000
Maturitate depozite
Alte miscari de cash flow
Rap.Calculul Rez
CALCULUL
conform Normei BNR nr.4/1998
A. Constituite in LEI
Nr.Date de fundamentareSumaRata rezervelorNivelul prevazut al
Crt.minime obligatoriirezervelor minime obligatorii
1Nivelul mediu al elementelor de pasiv18%17,290,131.11
cu scadenta reziduala mai mica de 2ani96,056,283.97
de la finele perioadei de observare
2Nivelul mediu al sumelor in tranzit6,456,132.7018%1,162,103.89
3Nivelul mediu al elementelor de pasiv
cu scadenta reziduala mai mare de 2 ani0.0000
de la finele perioadei de observare
4Nivelul prevazut al rezervelor
minime obligatorii in leiXX18,452,235.00
(rd.1+rd.2+rd.3)
B. Constituite in valuta
echivalent mii $
Nr.Date de fundamentareSumaRata rezervelorNivelul prevazut al
Crt.minime obligatoriirezervelor minime obligatorii
1Nivelul mediu al elementelor de pasiv25%
cu scadenta reziduala mai mica de 2 ani8,303.242,076
de la finele perioadei de observare
2Nivelul mediu al sumelor in tranzit60.7625%15.19
3Nivelul mediu al elementelor de pasiv0%
cu scadenta reziduala mai mare de 2 ani17.230
de la finele perioadei de observare
4Nivelul prevazut al rezervelor
minime obligatorii in leiXX2,091
(rd.1+rd.2+rd.3)
Media soldurilor zilniceProcent rata rezervelor minime obligatorii
ROL96,056,283.97ROL18%
USD8,303,240.00USD25%
Raport lichiditate
RAPORT DE LICHIDITATE
DATA 05/03/2004Contul NOSTRO
4-May5-May6-May7-May8-May
CONT CURENTUSDCITI BANK52,32052,23052,230102,23082,230
ALPHA BANK5,3205,3208,3008,300158,323
BNR *2,050,1232,050,1232,050,1232,050,1232,050,123
EURCOMMERZ BANK52,23052,23052,230102,23082,230
B.R.D.2,500-97,5002,51228,0127,412
ROLBNR **16,324,560,00016,000,000,00020,452,554,00014,947,424,00015,247,424,000
* rezerva minima obligatorie USD 2,050,123
* rezerva minima obligatorie ROL 18,500,000,000
PLASAMENTEUSDCITI BANK00000
ALPHA BANK150,000150,000150,000150,0000
BONDS250,000250,000250,000250,000250,000
EURCOMMERZ BANK00000
B.R.D.00000
ROLING BANK00000
RO BANK N3*1,000,000,0001,000,000,0001,000,000,0001,000,000,0001,000,000,000
T-BILLS2,400,000,0002,400,000,0002,400,000,0002,400,000,0002,400,000,000
T-BILLS N3*1,600,000,0001,600,000,0001,600,000,0001,600,000,0001,600,000,000
* N3 Norma 3 plafon de garantare unilaterala BNR
DEPOZITEUSDCITI BANK00000
ALPHA BANK00000
EURCOMMERZ BANK00000
FINANS BANK0000100,000
B.R.D.100,0000100,000100,000100,000
ROLING BANK00000
RAIFFEISEN BANK05,000,000,000000
ACTIVEUSD150,000PASIVEUSD0
EUR0EUR100,000
ROL0ROL5,000,000,000
Plati-Incasari USD
DataSimbolData valuteiDebitCreditSold
5-May5-May52,230
5-May5-May52,230
5-May5-May52,230
5-May5-May52,230
TRANZACTII N DERULARE
DataSimbolData valuteiDebitCreditSold
6-MayINC BU6-May050,000102,230
6-MayPL BV7-May20,000082,230
6-MayPL OR8-May5,000077,230
DataSimbolData valuteiDebitCreditSold
5-MayIN OR5-May2,9808,300
5-May8,300
5-May8,300
5-May8,300
TRANZACTII N DERULARE
DataSimbolData valuteiDebitCreditSold
6-MayMAT DP7-May150,000158,300
6-MayDOB DP7-May23158,323
6-MayPL OR8-May30,000128,323
Plati- Incasari EUR
DataSimbolData valuteiDebitCreditSold
5-May5-May52,230
5-May5-May52,230
5-May5-May52,230
5-May5-May52,230
TRANZACTII N DERULARE
DataSimbolData valuteiDebitCreditSold
6-MayINC BU6-May050,000102,230
6-MayPL BV7-May20,000082,230
6-MayPL OR8-May5,000077,230
DataSimbolData valuteiDebitCreditSold
5-MayMAT DP5-May100,000-97,500
5-MayDOB DP5-May12-97,487
5-May5-May100,0002,512
5-May5-May2,512
TRANZACTII N DERULARE
DataSimbolData valuteiDebitCreditSold
6-MayPL BU6-May4500-1,988
6-MayDP O/N6-May30001,012
6-MayMAT DP8-May20600-19,588
6-MayDOB DP8-May0-19,588
Debit+Credit
mii lei
SITUATIA NCASARI-PLATI COMPENSARE
DataCont analiticData decontariiDebitCreditSoldDiferenta
5-Mar3005-Mar48,72188,42916,039,70839,708.00
5-Mar101 BU5-Mar45,623125,63416,080,01180,011.00Norma 3
5-Mar101 IS5-Mar250,63296,23115,845,599-154,401.00
5-Mar101 BV5-Mar300,320253,65215,953,332-46,668.00
5-Mar7015-Mar500,000015,453,332-500,000.00
5-Mar2005-Mar0015,453,3320.00
5-Mar8095-Mar05,000,00020,453,3325,000,000.00
5-Mar8105-Mar0020,453,3320.00
5-Mar9015-Mar778020,452,554-778.00
TRANZACTII N DERULARE
DataCont analiticData decontariiDebitCreditSoldDiferenta
6-Mar3006-Mar0100,00020,552,554100,000.00
6-Mar101 BU6-Mar0020,452,5540.00
6-Mar101 IS6-Mar0020,452,5540.00
6-Mar101 BV6-Mar0020,452,5540.00
6-Mar7016-Mar500,000019,952,554-500,000.00
6-Mar2006-Mar0019,952,5540.00
6-Mar8096-Mar5,000,000014,952,554-5,000,000.00
6-Mar8106-Mar5,130014,947,424-5,130.00
6-Mar9016-Mar014,947,4240.00
14,947,424
7-Mar3007-Mar0014,947,424
7-Mar101 BU7-Mar0014,947,424
7-Mar101 IS7-Mar0014,947,424
7-Mar101 BV7-Mar0014,947,424
7-Mar7017-Mar0014,947,424525,000.00
7-Mar2007-Mar0300,00015,247,424
7-Mar8097-Mar0015,247,424
7-Mar8107-Mar0015,247,424
7-Mar9017-Mar0015,247,424
SITUATIA NCASARI-PLATI TREZORERIE
DataSucursalaPlatiIncasariSoldTotalComisioane
decontariiValBucValBuc
4-FebIS23,056,300310,000,000213,056,300
4-FebBV15,015,230318,630,4564-3,615,226
4-FebOR12,563,123514,563,1235-2,000,000
4-FebBU35,203,000745,236,1006-10,033,100
85,837,6531888,429,67917-2,592,026-2,592,026525,000
5-FebIS21,456,300213,260,00028,196,300
5-FebBV10,032,230412,475,4564-2,443,226
5-FebOR2,233,123118,963,1235-16,730,000
5-FebBU15,000,000141,236,1006-26,236,100
48,721,653885,934,67917-37,213,026-37,213,026375,000
6-FebIS23,056,30027,452,000215,604,300
6-FebBV15,015,23042,601,045412,414,185
6-FebOR12,563,12328,639,21053,923,913
6-FebBU10,235,060312,336,1003-2,101,040
60,869,7131131,028,3551429,841,35829,841,358375,000
Rezerva min
CALCULUL
DataBalantaDif.netaDif.cumulataMediaDataBalanta
3/24/0419,851,320.001,399,085.001,399,085.0019,851,320.003/24/042,095,079
3/25/0419,851,320.001,399,085.002,798,170.0019,851,320.003/25/042,095,079
3/26/0419,851,320.001,399,085.004,197,255.0019,851,320.003/26/042,095,079
3/27/0418,550,000.001,073,755.005,271,010.0019,525,990.003/27/042,095,079
3/28/0419,532,075.001,074,972.006,345,982.0019,527,207.003/28/042,095,079
3/29/0423,014,563.001,656,198.008,002,180.0020,108,433.003/29/042,095,079
3/30/0415,861,956.001,049,558.439,051,738.4319,501,793.433/30/042,095,079
3/31/0419,230,456.001,015,641.2510,067,379.6819,467,876.253/31/042,095,079
4/1/0419,230,456.00989,261.2211,056,640.9019,441,496.224/1/042,095,079
4/2/0419,230,456.00968,157.2012,024,798.1019,420,392.204/2/042,095,079
4/3/0412,035,648.00296,816.8212,321,614.9218,749,051.824/3/042,095,079
4/4/0413,260,456.00-160,566.1712,161,048.7518,291,668.834/4/042,095,079
4/5/0410,234,569.00-780,343.0811,380,705.6817,671,891.924/5/042,095,079
4/6/0412,456,789.00-1,152,850.4310,227,855.2517,299,384.574/6/042,095,079
4/7/0420,456,789.00-942,356.809,285,498.4517,509,878.204/7/042,095,079
4/8/0420,456,789.00-758,174.888,527,323.5717,694,060.134/8/042,095,079
4/9/0420,456,789.00-595,661.417,931,662.1617,856,573.594/9/042,095,079
4/10/0414,245,647.00-796,268.447,135,393.7217,655,966.564/10/042,095,079
4/11/0418,236,456.00-765,716.376,369,677.3517,686,518.634/11/042,095,079
4/12/0419,876,453.00-656,219.655,713,457.7017,796,015.354/12/042,095,079
4/13/0417,230,526.00-683,147.715,030,309.9817,769,087.294/13/042,095,079
4/14/0420,103,561.00-577,035.274,453,274.7117,875,199.734/14/042,095,079
4/15/0420,103,561.00-480,150.003,973,124.7117,972,085.004/15/042,095,079
4/16/0420,103,561.00-391,338.503,581,786.2118,060,896.504/16/042,095,079
4/17/0414,562,320.00-531,281.563,050,504.6517,920,953.444/17/042,095,079
4/18/0412,356,879.00-745,284.422,305,220.2317,706,950.584/18/042,095,079
4/19/0414,563,712.00-861,700.671,443,519.5617,590,534.334/19/042,095,079
4/20/0415,956,423.00-920,061.79523,457.7717,532,173.214/20/042,095,079
4/21/0427,120,456.00-589,431.34-65,973.5717,862,803.664/21/042,095,079
4/22/0427,120,456.00-280,842.93123,456.0018,171,392.074/22/042,095,079
4/23/0427,120,456.007,836.55242,933.0018,460,071.554/23/042,095,079
Media18,460,072Media2,095,079
Necesarul18,452,235Necesarul2,091,023
Diferenta7,837Diferenta4,056
Trezo+Suc
Situatia incasarilor/platilor zilnice pentru Trezorerie
DataSucursalaPliIncasariSoldComisioane
decontriiValBucValBuc
3/5/03IS12,932,647310,000,00022,932,647
3/5/03BV18,015,230318,630,4564-615,226
3/5/03OR2,563,123514,563,1235-12,000,000
3/5/03BU15,203,000745,236,1006-30,033,100
48,714,0001888,429,67917-39,715,679525,000
2/23/03IS21,456,300213,260,00028,196,300
2/23/03BV10,032,230412,475,4564-2,443,226
2/23/03OR2,233,123118,963,1235-16,730,000
2/23/03BU15,000,000141,236,1006-26,236,100
48,721,653885,934,67917-37,213,026375,000
2/24/03IS23,056,30027,452,000215,604,300
2/24/03BV15,015,23042,601,045412,414,185
2/24/03OR12,563,12328,639,21053,923,913
2/24/03BU10,235,060312,336,1003-2,101,040
60,869,7131131,028,3551429,841,358375,000
Lichid. Zilnica Cash
Lichiditate zilnica
sucursala Bucuresti
2-Feb
ROLEURUSD
Cash Initial1,230,000,00019,00023,000
Cash incasat (+)
alte banci200,000,000020,000
rambursari credite150,000,00000
depozite55,000,0005,0002,000
Total Incasari405,000,0005,00022,000
Cash platit (-)
alte banci000
credite150,000,0002,0001,000
plata depozite50,000,0003,0002,000
Total plati200,000,0005,0003,000
Total Cash final1,435,000,00019,00042,000
Credite - total3,000
ROL cu FX3,000
in EUR/USD
retrageri numerar30,000,000
Prognoza Cash flowsROLEURUSD
Disbursri credite4,000
in ROL cu FX
in EUR/USD
retrageri numerar140,000,000
Maturitate depozite
Alte miscari de cash flow
Rap.Calculul Rez
CALCULUL
conform Normei BNR nr.4/1998
A. Constituite in LEI
Nr.Date de fundamentareSumaRata rezervelorNivelul prevazut al
Crt.minime obligatoriirezervelor minime obligatorii
1Nivelul mediu al elementelor de pasiv18%17,290,131.11
cu scadenta reziduala mai mica de 2ani96,056,283.97
de la finele perioadei de observare
2Nivelul mediu al sumelor in tranzit6,456,132.7018%1,162,103.89
3Nivelul mediu al elementelor de pasiv
cu scadenta reziduala mai mare de 2 ani0.0000
de la finele perioadei de observare
4Nivelul prevazut al rezervelor
minime obligatorii in leiXX18,452,235.00
(rd.1+rd.2+rd.3)
B. Constituite in valuta
echivalent mii $
Nr.Date de fundamentareSumaRata rezervelorNivelul prevazut al
Crt.minime obligatoriirezervelor minime obligatorii
1Nivelul mediu al elementelor de pasiv25%
cu scadenta reziduala mai mica de 2 ani8,303.242,076
de la finele perioadei de observare
2Nivelul mediu al sumelor in tranzit60.7625%15.19
3Nivelul mediu al elementelor de pasiv0%
cu scadenta reziduala mai mare de 2 ani17.230
de la finele perioadei de observare
4Nivelul prevazut al rezervelor
minime obligatorii in leiXX2,091
(rd.1+rd.2+rd.3)
Media soldurilor zilniceProcent rata rezervelor minime obligatorii
ROL96,056,283.97ROL18%
USD8,303,240.00USD25%
Bnci Surplus/Deficit ROLnchiderea poziie clientPoziie speculativBNRData tranzaciei=ziua de azi + o ziT/N (tom/next)Data tranzaciei = ziua urmtoare + o ziO/N (overnight)Data tranzaciei = dou zile + o zi 1 wk (week)Data trazaciei = ziua de azi + o sptmnS/N (spot/next)Operaiuni open marketAtragere depoziteOperaiuni titluri de statFaciliti de creditareCertficate de depozit1 mth (1 month)Data trazaciei = ziua de azi + o lunFront Office Tranzacionare Dealing ReutersBack Office Confirmri valutSWIFT Back Office Confimri RONSistem de decontare BNRClieniDepozite persoane fiziceDepozite persoane juridiceCumprare/Vnzare titluri
Data decontariiSistem de tranzactionare
EUR
Bid AskROLOND 20.7521.75ROLSWD20.7521.75ROL1MD21.2522.25
BidAskEUROND 2.152.30EURSWD2.202.40EURMD2.302.50 Cotaii din piaa monetara inter-bancar pagina ReutersBncile tranzacioneaz pe baza unor limite de lucru care se stabilesc n funcie de rezultatele financiare, bonitate, structura acionarilor etcCotatii
Analiza economico-financiarInflaieDobnd de referin BNRExces/Deficit lichiditateAnaliz tehnicInterpretarea graficelorUSDLIBORcotaie stabilit la Londra pentru USD EUREURIBORcotaie stabilit la Bruxelles i LondraDobnda de referin RONBUBID media aritmetic a cotaiei Bid a primelor 10 bnci comerciale BUBOR media aritmetic a cotaiei Ask a primelor 10 bnci comerciale Dobanda de referinta
Piata de Titluri de StatEmiteniiMinisterul de FinaneInvestitori bnci, companii de asigurri sau investitori particulari Rating cel mai bun, grad 0 Scopul finanarea datoriei publice a riiGaranii Guvernul RomnieiAvantaje
Emiteni finanarea datoriei de stat di8n surse internedobnda comparabil cu cea interbancar
Investitori obligaiuni fr risc, garantate de Guverndobnd mai mare dect cea bancar, peste inflaietermen de investiie termen scurt 3-12 luniAnalistul studiaz piaa monetar, dobnda de referin, dobnzile interbancare pe termen scurt
Prospectul de emisiune al certificatelor de trezorerie cu discount Prospect de emisiune al obligaiunilor de stat cu dobndPiata de Titluri de Stat
Codul IBANData licitaieiData emisiuniiData scadeneiNr.zileValoare nominalRO0305DBN09907.5.200809.5.200807.6.200830100000000RO0305DBN01017.6.20089.6.20087.12.200818240000000RO0305DBN010521.10.200823.10.200821.10.200936590000000RO0305DBN11021.10.200823.10.20829.01.2013182530000000
Codul IBANData licitaieiData emisiuniiData scadeneiNr.zileValoare nominalRO0305DBN02009.10.200813.10.200810.10.2010728100000000RO0305DBN02416.10.200820.10.200816.04.2013109240000000
Piata de Titluri de Stat
%%%%%%%%Companie privatObligaiune corporatistInvestitorCapitalul returnat prin plata dobnzii i la scadenCapitalde bazCapital de baz mprumutat de investitorPiaa de obligaiuni (Bonds market)Obligaiunea este un contract prin intermediul cruia emitentul este obligat s restituie suma cu care s-a mprumutat de la investitori n termenii i condiiile prevzute n prospectul de emisiune
Emisiunea de obligaiuni aduce societi fonduri fr s creasc numrul de acionari Prin emisiunea de obligaiuni societatea se poate mprumuta mai ieftin i pe o perioad mai mare fa de bncile comerciale Organizaia poate s acomodeze perioada datoriei sale la necesitile de finanare pe care le are A emite obligaiuni este un proces rapid dect a emite aciuniEmitentInvestitor surs de profit mai mare dect depozitele bancare garantate n risc de neplat speculaii pe rata dobnzii termene de scaden mai mari dect depozitele bancare favorabile societilor de asigurare Listarea prin intermediul pieei de capital ofer ncredere investitorilor, mai mult transparen Emisiunea unei datorii nu confer nici un fel de propietate, cum ar fi drepturi de vot sau o cot a parte din profiturile companieiPiaa de obligaiuni (Bonds market)
Principalele atuuri pentru emitenicosturi reduse fa de mprumutul bancar dobnda mai mic perioada de rambursare mai mare comparativ cu mprumuturile bancare termen 2-5 ani monitorizare a surselor obinute datorit raportrilor periodice pentru plata dobnzilor i capitaluluigsirea unor surse alternative de finanare
Principalele atuuri pentru investitoridobnda atractivpstrarea pn la maturitate n cazul societilor de asigurri Randamentul obligaiuniiSe bazeaz pe media dobnzilor interbancare plus prima de risc bonificat n funcie de emitentObligatiuni Municipale
IndicatorRata anual a dobndObligaiuni municipale18,00%Certificate trezoreri-6luni14,00%Titluri de stat -3 ani12,89%Titluri de stat -2 ani13,95%Depozite 1an12,00%
Diagram1
0.18130.16780.22380.2119
0.18250.17090.2250.2125
0.18220.17130.2250.2125
0.18340.17380.2250.2128
0.18220.17250.22380.2128
0.18090.17130.21380.2021
0.17590.16340.20250.1978
0.17160.15970.19310.1891
0.16910.15690.190.1861
BUBID 3M
BUBID 6M
BUBOR 3M
BUBOR 6M
BUBID,BUBOR
Jan-08Feb-08Mar-08Apr-08May-08Jun-08Jul-08Aug-08Sep-08
BUBID 3M18.13%18.25%18.22%18.34%18.22%18.09%17.59%17.16%16.91%
BUBID 6M16.78%17.09%17.13%17.38%17.25%17.13%16.34%15.97%15.69%
BUBOR 3M22.38%22.50%22.50%22.50%22.38%21.38%20.25%19.31%19.00%
BUBOR 6M21.19%21.25%21.25%21.28%21.28%20.21%19.78%18.91%18.61%
BUBID,BUBOR
BUBID 3M
BUBID 6M
BUBOR 3M
BUBOR 6M
Dobnzi
IndicatorRata anual a dobnd
Obligaiuni municipale21.00%
Certificate trezoreri-6luni15.00%
Titluri de stat -3 ani12.89%
Titluri de stat -2 ani13.95%
Depozite 1an15.00%
Emitenii administraiile publice i statale, coli, spitaleInvestitori bnci, companii de asigurri, fonduri de investiii, investitori particulariAgeniile de rating furnizeaz calificative cu privire la calitatea emitentuluiAsiguratorii garanteaz plile dobnzii i principalul pe care emitentul este obligat s le facScopul finanarea datoriei publice sau activiti publice rentabile Garaniincasrile administraiei n acest caz plata se face din impozite veniturile realizate de obiectivi plata se realizeaz din rentabilitatea obiectivuluiExemple Obligaiuni pltite din impozitele ncasate de municipalitatea unui ora Obligaiuni pltite din veniturile furnizate de o reea de aprovizionare cu ap, un sistem de furnizarea a energiei electrice sau veniturile generate de un bazin de notAnalistul evalueaz sarcina fiscal i gradul de ndatorare, calculeaz impozitele i examineaz situaia financiar i economic a emitentuluiObligatiuni Municipale
Emitent: Municipiul OradeaScopul : Reabilitarea i modernizarea strzilor Municipiului OradeaValoarea total a emisiunii: 150.000.000.000 lei.Valoarea nominal: 1.500.000 lei/obligaiunePerioada de derulare a ofertei: Oferta va fi iniiat dup cel puin 5 zile de la data publicrii anunului de la data 14.06.2006 pn la data de 19.06.2006Dobnda pltit investitorilor: [(BUBID3M+BUBOR3M)/2] + 3% prima perioad 23% pe an; Modalitatea de plat a dobnzii i a mprumutului ctre investitori:Agentul de plat: BCR SECURITIES SA va plti att dobnzile cat si principalul la scadenGrup de distribuie: Banca Comerciala Romana si HVB Bank Grup Garanii din partea Emitentului: Municipiul Oradea garanteaz plata integral a principalului i a dobnzilor cu parte din creanele pe care le are de ncasat, creane ce reprezint veniturile proprii (calculate conform LEGII aferente bugetelor locale pe anii 2006, 2007, 2008, 2009 si 2010 prin cesionarea veniturilor)Studiu de Caz Obligatiune municipale
Avantajele asigurrii obligaiunilor municipale o garanie suplimentar cu privire la efectuarea plilor aferente obligaiuni rating mai bun sporete ncrederea investitorilor Emitentul Capitalul (valoarea total a emisiunii) Randamentul obligaiunii Termenul de rambursare Valoarea nominal a obligaiunii Prospectul de emisiune (Clauze speciale)Emitentul trebuie s stabileasc scopul finanrii : un proiect de investiie exemple autostrad nou, coal etc necesar n scopul reparrii i ntreinerii unei proprieti deinute de emitent efectuarea unui mprumut pentru refinanarea unei emisiuni de obligaiuni aflate n circulaieRolul distribuitoruluiAsigur modalitatea de plat a dobnzii i a mprumutului ctre investitori Obligatiuni Corporatiste
Numrul total de Obligaiuni oferite 240.000Condiii pentru subscriere 80% persoane juridice i 20%persoane fizice Preul de ofert 5.000.000 pentru fiecare obligaiune Dobnda (BUBOR6M+BUBID6M)/2 + 0,5 la sut Maturitate 3 ani, pn n 2008Destinaia fondurilor Necesiti generale de finanare ale Bncii Grupul de Distribuie Raiffeisen Bank S.A. Agentul de Plat Raiffeisen Bank S.A. Perioada de valabilitate zece zile lucrtoare, 17 mai - 28 mai 2004 inclusiv ncheierea cu succes a Ofertei Oferta va fi considerat ca fiind ncheiat cu succes dac:- Obligaiunile au fost subscrise de minim 100 de Investitori - valoarea subscrierilor valabile este de cel puin 100.000 )Autorizat de CNVM prin Decizia Nr.2209 din 06 Mai 2004Studiu de Caz Obligatiune Corporatiste Raiffeisen Bank
EURO DISNEY construirea unui parc de distracie la Parismodul novator de a obine finantarea utilizarea mrcii pentru a obine finanarea i riscul mic EURO DISNEY SURSE DE FINANAREmprumuturi bancareContribuia companieiWalt Disneymprumut Guvernul FrancezContribuii acionariParteneriate specialeEmisiune de obligaiuniStudiu de Caz
Chart2
0.166124.5
0.14105
0.04936.75
0.12493
0.246184.5
0.275206.25
Sheet1
16.60%14.00%4.90%12.40%24.60%27.50%14
124.510536.7593184.5206.25655
750
124.5
105
36.75
9375000.00%
184.5
206.25
Sheet1
Foaie1
123456789101112131415161718192021222324252627282930
625627626624620618615625635640645650652655656660658650665670668663669670665667669672677677
Foaie1
625
627
626
624
620
618
615
625
635
640
645
650
652
655
656
660
658
650
665
670
668
663
669
670
665
667
669
672
677
677
Cerere41.00040.00040.500EUR/RONCantitate41.00040.00040.500EUR/RONCantitateOfertCerere41.00040.00040.500EUR/RONCantitateOfert41.00040.00040.500EUR/RONCantitate41.00040.00040.500EUR/RONCantitateOfertO1O2Demand for currencyInfluence of inflationOffer for currencyExchange rate equlibriumC1C2C1C2Government controlPiaa valutara Cerere si Oferta
Piaa valutara Cotatii
Bnci Surplus/Deficit ROLnchiderea poziie clientPoziie speculativ
BNRMonitorizeaz piaa valutarClientul cumpr Poziie LongBanca vindePoziie ShortClientul vindePoziie ShortClientul cumprPoziie LongData tranzaciei = Data valuteiTommrow (TOM)Data tranzaciei = Data valutei + 1 zi (urmtoarea zi)
Today (TDY)Data tranzaciei = Data valutei + 2 zile (peste 2 zile)Forward (FWD)Data tranzaciei > Data valutei + 2 zile (mai mult de 2 zile)SPOTClieniOrdine vnzare/cumprareData valuteiOperatiuniParticipanti
Piata asigurarilor
incertitudineriscsigurantaRiscul si asigurareaRiscul reprezinta un eveniment viitor, aleatoriu, nesigur si evaluabil care produce pierderi de natura financiara.
Asigurarea metoda de protectie1.Evitarea sau prevenirea riscului Evitarea riscului - consta n luarea de msuri capabile s fac imposibil producerea unui risc.Prevenirea riscurilor msuri cu caracter activ sau pasiv, dup caz.2.Limitarea pagubelor provocate de riscurile produse.3.Crearea de rezerve in vederea acoperirii a eventualelor pagube.4.Transferul riscului (cu alte cuvinte a pierderii) asupra altei persoane ASIGURAREA!!
Tipuri de asigurareTinand cont de obiectul asigurarii, asigurarile se impart in urmatoarele clase:Asigurari de persoaneDe viata De persoane, altele decat cele de viataAsigurari generaleDe bunuri De raspundere
Concepte tehnice ale asigurrilor Asigurtorul este persoan juridic (societatea de asigurri) care:n schimbul primei de asigurare ncasate de la asigurai, i asum obligaia de a acoperi pagubele produse de anumite evenimente, pltete o despgubire pentru prejudiciul de care asiguratul rspunde fa de tere persoane.Asiguratul este persoan fizic sau juridic, care:n schimbul primei de asigurare pltite asiguratorului, i asigur bunurile impotriva unor calamiti naturale sau accidente, mpotriva unor evenimente ce pot aprea n viaa sa.
Concepte tehnice ale asigurrilor Beneficiarul asigurrii este persoana care are dreptul s ncaseze despgubirea sau suma asiguratnu este parte la contractul de asigurare.Contractantul asigurrii este persoana fizic sau juridic care poate ncheia o asigurare, nu are calitatea de asigurat.contractantul asigurrii poate fi n acelai timp i beneficiarul acesteia.
Concepte tehnice ale asigurrilor Riscul asigurat = evenimentul sau un grup de evenimente care odat produs(e), datorit efectelor sale oblig pe asigurtor s plteasc asiguratului despgubirea asigurat.riscul mpotriva cruia se ncheie asigurareafenomenul asigurat, care a fost deja produs = caz asigurat sau sinistru.ndeplinete anumite condiii :1) Producerea fenomenului pentru care se ncheie asigurarea s fie posibil.2) Fenomenul (evenimentul) trebuie s aib n toate cazurile un caracter ntmpltor3) Este necesar ca aciunea fenomenului s poat fi nregistrat n evidena statistic. 4) Producerea fenomenului s nu depind de voina asiguratului sau a beneficiarului asigurrii (acetia s nu o poat influena)
Concepte tehnice ale asigurrilor Suma asigurat = partea din valoarea de asigurare pentru care asigurtorul i asum rspunderea n cazul producerii fenomenului pentru care s-a ncheiat asigurarealimita maxim a rspunderii asigurtorului este unul din elementele care stau la baza calculrii primei de asigurare.Prima de asigurare = suma de bani dinainte stabilit pe care asiguratul o pltete asigurtoruluise determin nmulind suma asigurat cu cota de prim tarifar stabilit pentru fiecare 100 sau 1000 uniti monetare sum asigurat.
Prima de asigurare = Cota de prima * Suma Asigurata
Piata asigurarilorEste similara pietei bancare dar are anumite caracteristici unice.Ofera posibilitatea unei economisiri, dar mult mai important, ofera protectie impotriva unor riscuri care pot afecta viata sau bunurile persoanelor fizice sau juridice.Este bazata pe un cadru juridic specific ce reglementeaza conditiile de desfasurare a activitatii de catre participantii pe piata, sub monitorizarea unei institutii de supraveghereExemplu: Comisia de Supraveghere a Asigurarilor
Participanii pe piaa asigurrilorOrice pia presupune existena: cererii i ofertei Pe pieele de asigurri i reasigurri existclieni - persoane fizice i juridice care au nevoie i doresc protecia pentru anumite riscuri la care sunt supuse.ofertani - societi specializate.
Tipurile de companii ntlnite pe pia n calitate de asigurtori i reasigurtori sunt:companii de asigurarecompanii captiveasociaii mutuale(constituite pe profesii, etc.)companii de reasiguraresindicate Lloydspool-uri de subscriitori.Asigurtori i reasigurtori
AsigurtoriCompanii de asigurare (asigurtorii direci) principalii ofertani de asigurri i cumprtori de reasigurri pe pieele internaionale ale asigurrilor i reasigurrilor. Pe unele piee, o importan mare o au companiile de stat de asigurri.n rile in care asigurrile sunt monopol de stat. (Brazilia, Chile, Argentina, Kenya).pot apare ca unici cumprtori de reasigurri n rile lor
ReasigurtoriCompaniile de reasigurri societi specializate de reasigurare i reprezint categoria principal de reasigurtori prezeni pe piaa internaional.companii de reasigurare sub form de societi pe aciuni cu parteneri din ri diferite
n 1976, a fost fondat compania Norwich Winterthur Reinsurance Company de ctre Norwich Union Group din Marea Britanie, Winterthur Insurance Company din Elveia i Chiyoda Insurance Company din Japonia.
CaptiviCompaniile captivecategorie aparte a asigurtorilor (a cumprtorilor de reasigurare) i, n acelai timp, a reasigurtorilor, au cunoscut o dezvoltare deosebit n perioada postbelic, strns legat de formarea marilor companii industriale i comerciale. sunt companii deinute sau controlate de o alt ntreprindere al cror obiect de activitate este, n primul rnd, acoperirea necesarului de asigurri al firmei mam, i, n al doilea rnd, efectuarea de operaiuni pe pia.
IntermediariAGENTUL
Reprezint interesele asigurtoruluiVinde poliele de asigurare ale unuia sau mai multor asigurtoriCa regul, nu poate fi dat n judecat pentru neglijen n exercitarea profesieiRemunerat de ctre asigurtor prin salariu, comision sau o combinare a acestoraBROKERUL
Reprezint interesele n primul rnd ale asiguratuluiCumpr asigurri/reasigurri pentru clientul su,numit principalPoate fi dat n judecat pentru nendeplinirea sau ndeplinirea defectuoas a obligaiilor lorRemunerat de ctre asigurtor prin comision, denumit comision de brokerajCare sunt principalele diferente intre agent si broker?Raspuns:
Ziarul Financiar, 14.07.2008
Piaa romneasc a asigurrilor a ajuns la nivelul la care se gsea Austria n urm cu aproape 40 de ani, daca lum spre comparaie nivelul mediu al primelor brute subscrise pe cap de locuitor, arat un raport al Erste Bank. La sfritul lui 2007, densitatea (prime brute subscrise pe locuitor) era n Romnia de 99 de euro, nivel la care piaa austriac ajunsese nc din 1969. n prezent, piaa asigurrilor a ajuns la 1,7% din Produsul Intern Brut (PIB), n timp ce n Austria era n 1969 la 3%.PIAA ROMNEASC A ASIGURRILOR ESTE LA NIVELUL AUSTRIEI DIN 1969
**