+ All Categories
Home > Documents > 華龍國際股份有限公司 Dragonstate Tech. Co,. LTD · 2017. 10. 13. · 3 spg 6.27 spg 5.27...

華龍國際股份有限公司 Dragonstate Tech. Co,. LTD · 2017. 10. 13. · 3 spg 6.27 spg 5.27...

Date post: 30-Aug-2020
Category:
Upload: others
View: 4 times
Download: 0 times
Share this document with a friend
14
CONCRAFT HOLDING CO., LTD. (Stock Symbols:4943.TW.) Innovation Creates the Value ! Chiao-Sheng Huang, CFO
Transcript
Page 1: 華龍國際股份有限公司 Dragonstate Tech. Co,. LTD · 2017. 10. 13. · 3 spg 6.27 spg 5.27 spg 5.26 spg 2.62 4 b 4.35 compal 5.32 compal 3.47 c 1.74 5 pegatron 4.04 pegatron

CONCRAFT HOLDING CO., LTD.(Stock Symbols:4943.TW.)

Innovation Creates the Value !

Chiao-Sheng Huang, CFO

Page 2: 華龍國際股份有限公司 Dragonstate Tech. Co,. LTD · 2017. 10. 13. · 3 spg 6.27 spg 5.27 spg 5.26 spg 2.62 4 b 4.35 compal 5.32 compal 3.47 c 1.74 5 pegatron 4.04 pegatron

Company Overview

Top 10 Shareholders’list

Major Products and Sales Contents

Revenue Performance

Operating Performance

Top 10 Customers

Dividend Policy

Advantages and Future Prospects

Agenda

2

Page 3: 華龍國際股份有限公司 Dragonstate Tech. Co,. LTD · 2017. 10. 13. · 3 spg 6.27 spg 5.27 spg 5.26 spg 2.62 4 b 4.35 compal 5.32 compal 3.47 c 1.74 5 pegatron 4.04 pegatron

Established in 1991

Date of Listing:11/11/2016

Capital:NTD 10 hundred million

Chairman:Chao-Sheng Lu

General Manager:Kuo-Chi Lee

Industry:Electronic Parts/Components

Main Business:Parts of acoustics, electronic connectors, automotive components and related mold components

Company Overview

3

Page 4: 華龍國際股份有限公司 Dragonstate Tech. Co,. LTD · 2017. 10. 13. · 3 spg 6.27 spg 5.27 spg 5.26 spg 2.62 4 b 4.35 compal 5.32 compal 3.47 c 1.74 5 pegatron 4.04 pegatron

CONCRAFT HOLDING

CO., LTD

(CAYMAN)

Holding company

Dragonstate Technology

Co., Ltd. (Mauritius)

Capital:USD 60,113

Main Business: Sales

KunShan Dragonstate

Technology Co., Ltd (China)

Capital:USD 40,000

Main Business: R&D,

manuf. , sales

Foretoken Kunshan Tech

Co., Ltd. (China)

Capital:USD 1,050

Main Business: Stamping

Concraft Precision

Co., Ltd. (HK)

Capital:USD 8,011

Investment company

Concraft Precision

Electronics (Baoying)Co.,

Ltd. (China)

Capital:USD 10,000

Main Business: Manuf. ,

sales

Concraft Precision

Mechatronic(Kunshan)Co.,

Ltd. (China)

Capital:USD 1,500

Main Business: Tooling

Concraft Technology

Co., Ltd. (HK)

Capital:USD 19

Main Business: Sales

Concraft Precision

Industrial Co., Ltd. (Taiwan)

Capital:NTD 120,000

Main Business: R&D, Sales

Dragonstate Technology

Co., Ltd. (Taiwan)

Capital:NTD 82,014

Main Business: Sales

Company Overview

NOTE :100% ownershipJune. 30. 2017

4

(thousand)

Page 5: 華龍國際股份有限公司 Dragonstate Tech. Co,. LTD · 2017. 10. 13. · 3 spg 6.27 spg 5.27 spg 5.26 spg 2.62 4 b 4.35 compal 5.32 compal 3.47 c 1.74 5 pegatron 4.04 pegatron

Top 10 Shareholders’list

5

Name of shareholderPercentage of total

issued sharesRemarks

1 Monster Holding Co., Ltd. 19.86% Chairman

2 AGI Holding Co., Ltd. 14.27% Director & general manager

3 Merry 14.10% Listed company (Taiwan)

4 CAI Asia Ltd. 4.87% Joyrich investment co., Ltd.

CGH

5 Fuh Hwa Fund 3.57% Fuh hwa securities investment trust co., Ltd.

6 New Labor Pension Fund 2.69%

Old Labor Pension Fund

National Pension Insurance Fund

7 Shih-Chia Lai 1.73% Manager

8 Ya-Hui Hsieh 1.48% Manager

9 Hui-Ting Lin 1.15% Manager

10 Fubon Life Insurance Co., Ltd 0.98% Public issued company (Taiwan)

Note :1. Our company isn’t held by chinese-invested enterprises.

2. Major shareholders and employee share ownership are about 52%.

3. Data date: September 04, 2017

Page 6: 華龍國際股份有限公司 Dragonstate Tech. Co,. LTD · 2017. 10. 13. · 3 spg 6.27 spg 5.27 spg 5.26 spg 2.62 4 b 4.35 compal 5.32 compal 3.47 c 1.74 5 pegatron 4.04 pegatron

Major Products and Sales Contents

6

Revenue ratio by product 2013 2014 2015 2016 2017.1-3Q

Acoustic components 4% 28% 46% 43% 43%

Connectors for TFT-LCD and set top box 43% 28% 21% 18% 8%

Connectors for NB 22% 15% 10% 9% 4%

Tooling 5% 7% 5% 13% 38%

Connectors for internet 16% 11% 7% 5% 2%

Automotive components & others 10% 11% 11% 12% 5%

Total 100% 100% 100% 100% 100%

Page 7: 華龍國際股份有限公司 Dragonstate Tech. Co,. LTD · 2017. 10. 13. · 3 spg 6.27 spg 5.27 spg 5.26 spg 2.62 4 b 4.35 compal 5.32 compal 3.47 c 1.74 5 pegatron 4.04 pegatron

Cost Composition (Depreciation & Amortizations)

7

*Manufacturing Overhead-Depreciation & Amortizations to COGS Ratio

2014 2015 2016 2017 H1

MOH-Depreciation

276,027 16.87% 328,976 18.14% 277,534 14.63% 161,368 18.62%

MOH-Amortizations 2,715

0.17% 2,006 0.11% 3,160 0.17% 1,620 0.19%

COGS 1,635,959 1,813,988 1,896,378 866,407

NTD thousand

16.87%18.14%

14.63%

18.51% 18.62%

0.17% 0.11% 0.13% 0.24% 0.19%

0%

2%

4%

6%

8%

10%

12%

14%

16%

18%

20%

2014 2015 2016 2017Q1 2017Q2

MOH-Depreciation & Amortizations to COGS Ratio

MOH-Depreciation

MOH-Amortizations

Page 8: 華龍國際股份有限公司 Dragonstate Tech. Co,. LTD · 2017. 10. 13. · 3 spg 6.27 spg 5.27 spg 5.26 spg 2.62 4 b 4.35 compal 5.32 compal 3.47 c 1.74 5 pegatron 4.04 pegatron

Cost Composition

8

*R&D Expenses to Sales revenue Ratio

2014 2015 2016 2017 H1

R&D Exp. 144,081 6.70% 113,884 4.70% 102,520 4.11% 154,513 12.17%

Revenue 2,149,191 2,422,162 2,492,724 1,269,797

6.70%

4.70%4.11%

11.41%12.17%

0%

2%

4%

6%

8%

10%

12%

14%

2014 2015 2016 2017Q1 2017Q2

R&D Exp. to Sales revenue Ratio

R&D Exp.

NTD thousand

Page 9: 華龍國際股份有限公司 Dragonstate Tech. Co,. LTD · 2017. 10. 13. · 3 spg 6.27 spg 5.27 spg 5.26 spg 2.62 4 b 4.35 compal 5.32 compal 3.47 c 1.74 5 pegatron 4.04 pegatron

Sales Revenue

1,547,322 1,799,487

2,149,191

2,422,162 2,492,724

3,289,896

0

500,000

1,000,000

1,500,000

2,000,000

2,500,000

3,000,000

3,500,000

2012 2013 2014 2015 2016 2017.1-3Q

9

Note *:Q3 2017 financial report is unreleased announcement.**: Compare with 2016.1-3Q.

2012 2013 2014 2015 2016 2017.1-3Q

Revenue 1,547,322 1,799,487 2,149,191 2,422,162 2,492,724 3,289,896

Gross Profit 219,936 350,576 513,232 608,174 596,346 (*)

Revenue Growth Rate 3.97% 16.30% 19.43% 12.70% 2.91% 105%(**)

NTD thousand

Page 10: 華龍國際股份有限公司 Dragonstate Tech. Co,. LTD · 2017. 10. 13. · 3 spg 6.27 spg 5.27 spg 5.26 spg 2.62 4 b 4.35 compal 5.32 compal 3.47 c 1.74 5 pegatron 4.04 pegatron

Net Income & EPS

15,910 17,589

102,507

165,292

121,649

42,045

0.32 0.30

1.56

2.22

1.52

0.44

0.00

0.50

1.00

1.50

2.00

2.50

0

50,000

100,000

150,000

200,000

250,000

2012 2013 2014 2015 2016 2017 H1

Net Income EPS

10

NTD thousand

Page 11: 華龍國際股份有限公司 Dragonstate Tech. Co,. LTD · 2017. 10. 13. · 3 spg 6.27 spg 5.27 spg 5.26 spg 2.62 4 b 4.35 compal 5.32 compal 3.47 c 1.74 5 pegatron 4.04 pegatron

Income Tax Rate

11

2014 2015 2016 2017 H1

Earnings Before Income Taxes

155,274 247,169 177,165 70,445

Income Taxes 52,767 81,877 55,516 28,400

Net Income 102,507 165,292 121,649 42,045

Income Tax Rate 34% 33% 31% 40%

34%33%

31%

42%40%

20%

25%

30%

35%

40%

45%

2014 2015 2016 2017 Q1 2017 Q2

Income Tax Rate

NTD thousand

Page 12: 華龍國際股份有限公司 Dragonstate Tech. Co,. LTD · 2017. 10. 13. · 3 spg 6.27 spg 5.27 spg 5.26 spg 2.62 4 b 4.35 compal 5.32 compal 3.47 c 1.74 5 pegatron 4.04 pegatron

2014 2015 2016 2017.1-3Q

1 KNOWLES 27.82 KNOWLES 41.93 B 30.32 A 56.28

2 COMPAL 11.11 B 7.04 A 21.47 B 22.07

3 SPG 6.27 SPG 5.27 SPG 5.26 SPG 2.62

4 B 4.35 COMPAL 5.32 COMPAL 3.47 C 1.74

5 PEGATRON 4.04 PEGATRON 2.85 PEGATRON 2.02 COMPAL 1.14

6 INVENTEC 3.63 TDK 2.34 INVENTEC 1.88 PEGATRON 1.03

7 GENESIS 3.36 INVENTEC 2.28 ASUS 1.52 INVENTEC 0.98

8 HON HAI 3.06 HON HAI 2.00 LITEON 1.49 SAMSUNG 0.80

9 SAMSUNG 2.11 CALCOMP 2.20 SAMSUNG 1.49 CALCOMP 0.65

10 PANASONIC 2.05 ASUS 1.91 CALCOMP 1.48 HON HAI 0.63

Others 32.21 Others 26.87 Others 30.48 Others 12.06

Total 100 Total 100 Total 100 Total 100

12

Top 10 Customers %

Page 13: 華龍國際股份有限公司 Dragonstate Tech. Co,. LTD · 2017. 10. 13. · 3 spg 6.27 spg 5.27 spg 5.26 spg 2.62 4 b 4.35 compal 5.32 compal 3.47 c 1.74 5 pegatron 4.04 pegatron

Subject to Cayman Islands law, the amount of dividends shall be at least 50% of the net profitafter the deduction of regulations. Cash dividends shall comprise a minimum of 10% and amaximum of 100% of the total dividends allocated to Shareholders.

Dividend Policy

DistributionTable

Profit Distribution APIC Distribution

Cash Dividend Stock Dividend Cash Dividend Stock Dividend

Per valuePer share

(NTD)

Total Amount

(NTD thousand)

Per valuePer share

(NTD)

Total Amount

(NTD thousand)

Per valuePer share

(NTD)

Total Amount

(NTD thousand)

Per valuePer share

(NTD)

Total Amount

(NTD thousand)

2010 2 72,630 - - - - 2 72,630

2011 1 43,578 - - - - 1 43,578

2012 0.5 24,968 - - - - 0.5 24,968

2013 0.5 26,216 - - - - 1 52,433

2014 0.5 33,838 0.5 33,838 - - 0.5 33,838

2015 1 79,443 - - - - - -

2016 1.5 153,103 - - - - 0.5 51,034

13

Page 14: 華龍國際股份有限公司 Dragonstate Tech. Co,. LTD · 2017. 10. 13. · 3 spg 6.27 spg 5.27 spg 5.26 spg 2.62 4 b 4.35 compal 5.32 compal 3.47 c 1.74 5 pegatron 4.04 pegatron

THANK YOU


Recommended