+ All Categories
Home > Documents > Estimate Summary Report · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to...

Estimate Summary Report · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to...

Date post: 09-Dec-2020
Category:
Upload: others
View: 1 times
Download: 0 times
Share this document with a friend
59
2/1/2021 20210331 STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor Report Print Date: 04/14/2021 JJ09618 CNR243 Pay Period: 2/1/2021 Contract: Estimate Number: 0038 to 03/31/2021 Estimate Type: Progress Estimate Approved: No Jones Bros. Contractors, LLC Contractor: Contractor's Address: PO Box 1001 Mt. Juliet, TN 37121 Time Allowed: Charged: Elapsed Calendar Days: Percent Time: Dates Let: Awarded: Contract Executed: Work Began: To Be Completed: Substantial Work Complete: Accepted: Contract Location: Counties: Original Contract: Current Contract: Amounts Payment Due: Material Discrepancy Adjustments: Amount Due: Stockpiled Materials: Total Earnings: This Estimate Previous to Date Total to Date Days Days Days 10/06/2017 10/24/2017 11/08/2017 01/15/2018 % $0.00 1076.0 1,219.0 1,219.0 113.29 % Percent Complete($): % Percent Behind: BEDFORD 15.47 Date Notice to Proceed: 11/29/2017 11/08/2020 $31,948,458.52 $31,828,833.08 $31,489,016.68 $47,952.95 $31,441,063.73 $-126,529.50 $0.00 Test Report Payment Adjustments: $31,362,487.18 $31,319,614.23 42,872.95 $31,489,016.68 $47,952.95 $31,441,063.73 $0.00 $0.00 $0.00 $0.00 $-121,449.50 $-5,080.00 The grading, drainage, construction of a concrete I-beam bri 97.82 20210331 Project(s): 02005-3256-14 Page 1 RR004
Transcript
Page 1: Estimate Summary Report · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor Report Print Date: 11/13/2020 JJ09618 Project Number Bid % Federal Project

2/1/2021 0037 20210331

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 04/14/2021

JJ09618

CNR243 Pay Period: 2/1/2021Contract: Estimate Number: 0038 to 03/31/2021Estimate Type: Progress Estimate Approved:No

Jones Bros. Contractors, LLCContractor:

Contractor'sAddress:

PO Box 1001Mt. Juliet, TN 37121

Time

Allowed:

Charged:

Elapsed Calendar Days:

Percent Time:

Dates

Let:

Awarded:

Contract Executed:

Work Began:

To Be Completed:

Substantial Work Complete:

Accepted:

Contract Location:

Counties:

Original Contract:

Current Contract:

Amounts

Payment Due:

Material Discrepancy Adjustments:

Amount Due:

Stockpiled Materials:

Total Earnings:

This EstimatePrevious to DateTotal to Date

Days

Days

Days

10/06/2017

10/24/2017

11/08/2017

01/15/2018

%

$0.00

1076.0

1,219.0

1,219.0

113.29

%Percent Complete($):

%Percent Behind:

BEDFORD

15.47

Date Notice to Proceed: 11/29/2017

11/08/2020

$31,948,458.52

$31,828,833.08

$31,489,016.68 $47,952.95$31,441,063.73

$-126,529.50

$0.00Test Report Payment Adjustments:

$31,362,487.18 $31,319,614.23 42,872.95

$31,489,016.68 $47,952.95$31,441,063.73

$0.00 $0.00

$0.00 $0.00

$-121,449.50 $-5,080.00

The grading, drainage, construction of a concrete I-beam bri

97.82

20210331

Project(s): 02005-3256-14

Page 1RR004

Page 2: Estimate Summary Report · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor Report Print Date: 11/13/2020 JJ09618 Project Number Bid % Federal Project

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 04/14/2021

JJ09618

Bid %Project Number Federal Project Number Project Current Amount Project Description

NH-16(54) 100.00 119,625.44 31,948,458.52 31,948,458.53 42,872.9502005-3256-14 31,828,833.09The grading, drainage, construction of a concrete I-beam bri

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

02005-3256-14 0110 9506 LS Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $19,701.20

0.000

1.000

$0.00

$19,701.20

104-04.02 ADDITIONAL COMPENSATION(DESCRIPT)/NON-RETURNABLE WOOD POLES

02005-3256-14 0100 0010 LS Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $200,000.00

0.000

1.000

$0.00

$200,000.00

105-01 CONSTRUCTION STAKES, LINES AND GRADES

02005-3256-14 0100 9041 DAY Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $1,800.00

0.000

0.000

$0.00

$0.00

108-07 LIQUIDATED DAMAGES

02005-3256-14 0500 9042 DAY Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $1,800.00

0.000

0.000

$0.00

$0.00

108-07 LIQUIDATED DAMAGES

02005-3256-14 1100 9043 DAY Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $1,800.00

0.000

0.000

$0.00

$0.00

108-07 LIQUIDATED DAMAGES

Page 2RR004

Page 3: Estimate Summary Report · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor Report Print Date: 11/13/2020 JJ09618 Project Number Bid % Federal Project

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 04/14/2021

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

0.00 0.00 0.00 0.00 0.0002005-3256-14 0100 9032 DOLL Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $1.00

0.000

0.000

$0.00

$0.00

109-01.01 PAY ADJUSTMENT FOR FUEL

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Fuel Adjustment (FUE2)ADJUSTMENT90320100

120,031.46 120,031.460

0.00 0.000

02005-3256-14 0500 9033 DOLL Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $1.00

0.000

0.000

$0.00

$0.00

109-01.01 PAY ADJUSTMENT FOR FUEL

02005-3256-14 1100 9034 DOLL Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $1.00

0.000

0.000

$0.00

$0.00

109-01.01 PAY ADJUSTMENT FOR FUEL

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Fuel Adjustment (FUE2)ADJUSTMENT90341100

22,554.58 22,554.580

-0.09-0.090

Page 3RR004

Page 4: Estimate Summary Report · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor Report Print Date: 11/13/2020 JJ09618 Project Number Bid % Federal Project

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 04/14/2021

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

4309357.54 299,086.06 299,086.06 0.00 0.0002005-3256-14 0100 9035 DOLL Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $1.00

0.000

299,086.060

$0.00

$299,086.06

109-01.02 PAYMENT ADJUSTMENT FOR BITUMINOUS MATERIAL.

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Bituminous Adjustment (BITM)ADJUSTMENT90350100

420.55 420.550

0.00 0.000

02005-3256-14 0500 9036 DOLL Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $1.00

0.000

0.000

$0.00

$0.00

109-01.02 PAYMENT ADJUSTMENT FOR BITUMINOUS MATERIAL.

02005-3256-14 1100 9037 DOLL Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $1.00

0.000

-1,643.440

$0.00

$-1,643.44

109-01.02 PAYMENT ADJUSTMENT FOR BITUMINOUS MATERIAL.

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Bituminous Adjustment (BITM)ADJUSTMENT90371100

17,324.16 17,324.160

0.00 0.000

02005-3256-14 0100 0020 HOUR Bid: Unit Price:

This Est:

Total:Total:

This Est:

4,700.000 $0.80

0.000

1,740.000

$0.00

$1,392.00

109-10.01 TRAINEE

02005-3256-14 0100 0030 LS Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $1,650,000.00

0.000

1.000

$0.00

$1,650,000.00

201-01 CLEARING AND GRUBBING

02005-3256-14 0100 0040 LS Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $10,000.00

0.000

1.000

$0.00

$10,000.00

202-01 REMOVAL OF STRUCTURES AND OBSTRUCTIONS

Page 4RR004

Page 5: Estimate Summary Report · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor Report Print Date: 11/13/2020 JJ09618 Project Number Bid % Federal Project

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 04/14/2021

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

0.00 1.00 1.00 0.00 0.0002005-3256-14 0500 2090 LS Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $20,000.00

0.000

1.000

$0.00

$20,000.00

202-01.02 REMOVAL OF ASBESTOS

02005-3256-14 0100 0050 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

4.000 $700.00

0.000

4.000

$0.00

$2,800.00

202-01.50 REMOVAL OF STRUCTURES AND OBSTRUCTIONS

02005-3256-14 0100 0060 S.Y. Bid: Unit Price:

This Est:

Total:Total:

This Est:

9,327.778 $3.80

0.000

9,327.880

$0.00

$35,445.94

202-03.01 REMOVAL OF ASPHALT PAVEMENT

02005-3256-14 0500 2100 LS Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $220,000.00

0.000

1.000

$0.00

$220,000.00

202-04.01 REMOVAL OF STRUCTURES (DESCRIPTION, STA.)/(BRIDGE NO. 02-SR16-26.19)

02005-3256-14 0100 0070 LS Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $1.00

0.000

1.000

$0.00

$1.00

202-06.02 REMOVAL OF BUILDINGS (TRACT NO.)/(TRACT NO.60)

02005-3256-14 0100 0080 LS Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $1.00

0.000

0.000

$0.00

$0.00

202-06.03 REMOVAL OF BUILDINGS (TRACT NO.)/(TRACT NO.61)

02005-3256-14 0100 0090 LS Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $1.00

0.000

0.000

$0.00

$0.00

202-06.04 REMOVAL OF BUILDINGS (TRACT NO.)/(TRACT NO.64)

Page 5RR004

Page 6: Estimate Summary Report · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor Report Print Date: 11/13/2020 JJ09618 Project Number Bid % Federal Project

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 04/14/2021

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

0.00 1.00 1.00 0.00 0.0002005-3256-14 0100 0100 LS Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $1.00

0.000

1.000

$0.00

$1.00

202-06.05 REMOVAL OF BUILDINGS (TRACT NO.)/(TRACT NO.72)

02005-3256-14 0100 0110 LS Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $1.00

0.000

0.000

$0.00

$0.00

202-06.06 REMOVAL OF BUILDINGS (TRACT NO.)/(TRACT NO.86)

02005-3256-14 0100 0120 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $3,550.00

0.000

0.000

$0.00

$0.00

202-13 WATER WELL ABANDONMENT

02005-3256-14 0100 0130 C.Y. Bid: Unit Price:

This Est:

Total:Total:

This Est:

1,099,283.000 $5.14

0.000

1,120,273.590

$0.00

$5,758,206.25

203-01 ROAD & DRAINAGE EXCAVATION (UNCLASSIFIED)

02005-3256-14 0100 9000 C.Y. Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $7.71

0.000

0.000

$0.00

$0.00

203-01.03 ROAD & DRAINAGE EXCAVATION (ADDITIONAL MATERIAL)

02005-3256-14 0100 0140 TON Bid: Unit Price:

This Est:

Total:Total:

This Est:

15,194.000 $25.00

0.000

14,813.500

$0.00

$370,337.50

203-02.01 BORROW EXCAVATION (GRADED SOLID ROCK)

02005-3256-14 0100 0150 C.Y. Bid: Unit Price:

This Est:

Total:Total:

This Est:

50,228.000 $2.69

0.000

37,224.130

$0.00

$100,132.91

203-04 PLACING AND SPREADING TOPSOIL

Page 6RR004

Page 7: Estimate Summary Report · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor Report Print Date: 11/13/2020 JJ09618 Project Number Bid % Federal Project

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 04/14/2021

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

0.00 687.56 687.56 0.00 0.0002005-3256-14 0100 0160 C.Y. Bid: Unit Price:

This Est:

Total:Total:

This Est:

684.000 $40.00

0.000

687.560

$0.00

$27,502.40

203-04.01 PLACING SPREADING SOIL FOR LANDSCAPING

02005-3256-14 0100 9001 C.Y. Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $7.71

0.000

45,705.910

$0.00

$352,392.57

203-05 UNDERCUTTING

02005-3256-14 0100 0170 M.G. Bid: Unit Price:

This Est:

Total:Total:

This Est:

1,743.442 $5.00

0.000

1,790.490

$0.00

$8,952.45

203-06 WATER

02005-3256-14 1100 3200 M.G. Bid: Unit Price:

This Est:

Total:Total:

This Est:

4,913.398 $5.00

0.000

1,527.420

$0.00

$7,637.10

203-06 WATER

02005-3256-14 0100 0180 LS Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $10,000.00

0.000

1.000

$0.00

$10,000.00

203-50 CONSTRUCTION OF HAUL ROAD

02005-3256-14 0500 2110 C.Y. Bid: Unit Price:

This Est:

Total:Total:

This Est:

434.000 $22.00

0.000

166.670

$0.00

$3,666.74

204-02.01 DRY EXCAVATION (BRIDGES)

02005-3256-14 0500 9025 C.Y. Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $33.00

0.000

0.000

$0.00

$0.00

204-02.02 EXTRA DEPTH DRY EXCAVATION (a)

Page 7RR004

Page 8: Estimate Summary Report · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor Report Print Date: 11/13/2020 JJ09618 Project Number Bid % Federal Project

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 04/14/2021

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

02005-3256-14 0500 9026 C.Y. Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $39.60

0.000

0.000

$0.00

$0.00

204-02.03 EXTRA DEPTH DRY EXCAVATION (b)

02005-3256-14 0500 2120 C.Y. Bid: Unit Price:

This Est:

Total:Total:

This Est:

304.000 $29.00

0.000

304.770

$0.00

$8,838.33

204-03.01 WET EXCAVATION (BRIDGES)/(BRIDGES)

02005-3256-14 0500 9027 C.Y. Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $43.50

0.000

0.000

$0.00

$0.00

204-03.02 EXTRA DEPTH WET EXCAVATION (a)

02005-3256-14 0500 9028 C.Y. Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $52.20

0.000

0.000

$0.00

$0.00

204-03.03 EXTRA DEPTH WET EXCAVATION (b)

02005-3256-14 0500 2130 C.Y. Bid: Unit Price:

This Est:

Total:Total:

This Est:

20.000 $100.00

0.000

0.000

$0.00

$0.00

204-04.01 ROCK EXCAVATION (BRIDGES)

02005-3256-14 0500 9030 C.Y. Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $150.00

0.000

0.000

$0.00

$0.00

204-04.02 EXTRA DEPTH ROCK EXCAVATION (a)

02005-3256-14 0500 9031 C.Y. Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $180.00

0.000

0.000

$0.00

$0.00

204-04.03 EXTRA DEPTH ROCK EXCAVATION (b)

Page 8RR004

Page 9: Estimate Summary Report · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor Report Print Date: 11/13/2020 JJ09618 Project Number Bid % Federal Project

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 04/14/2021

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

14.00 36.00 36.00 0.00 0.0002005-3256-14 0500 2140 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

36.000 $60.00

0.000

36.000

$0.00

$2,160.00

204-05 ROCK DRILLING (BRIDGES)

02005-3256-14 0100 0190 C.Y. Bid: Unit Price:

This Est:

Total:Total:

This Est:

169.000 $70.00

0.000

168.960

$0.00

$11,827.20

204-08 FOUNDATION FILL MATERIAL

02005-3256-14 0100 0200 C.Y. Bid: Unit Price:

This Est:

Total:Total:

This Est:

388.334 $200.00

0.000

39.000

$0.00

$7,800.00

204-08.01 BACKFILL MATERIAL (FLOWABLE FILL)

02005-3256-14 0500 2150 LS Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $10,000.00

0.000

1.000

$0.00

$10,000.00

204-10.01 FOUNDATION PREPARATION(PR NO. ,STA )/(PIER NO. 1 - STATION 34+19.00 LL)

02005-3256-14 0500 2160 LS Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $10,000.00

0.000

1.000

$0.00

$10,000.00

204-10.02 FOUNDATION PREPARATION(PR NO. ,STA )/(PIER NO. 1 - STATION 552+71.81 RL)

02005-3256-14 0500 2170 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

72.000 $210.00

0.000

97.990

$0.00

$20,577.90

204-14 CORE DRILLING FOR PILES(ROCK)

02005-3256-14 0500 2180 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

88.000 $210.00

0.000

132.990

$0.00

$27,927.90

204-15 CORE DRILLING FOR PILES(SOIL)

02005-3256-14 0100 0210 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

1,625.000 $16.00

0.000

520.000

$0.00

$8,320.00

209-02.07 18" TEMPORARY SLOPE DRAIN

Page 9RR004

Page 10: Estimate Summary Report · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor Report Print Date: 11/13/2020 JJ09618 Project Number Bid % Federal Project

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 04/14/2021

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

02005-3256-14 0100 0220 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

3,180.000 $3.00

0.000

0.000

$0.00

$0.00

209-03.45 STREAM MITIGATION - LIVE FASCINES (SPECIES)

02005-3256-14 0100 0230 C.Y. Bid: Unit Price:

This Est:

Total:Total:

This Est:

3,179.000 $8.00

0.000

577.010

$0.00

$4,616.08

209-05 SEDIMENT REMOVAL

02005-3256-14 0100 0240 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

400.000 $15.00

0.000

0.000

$0.00

$0.00

209-06.02 12" DIA COIR LOG (DESCRIPTION)/(FOR LOW CHANNEL FLOW)

02005-3256-14 0100 0250 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

67,620.000 $3.33

0.000

32,515.000

$0.00

$108,274.95

209-08.02 TEMPORARY SILT FENCE (WITH BACKING)

02005-3256-14 0100 0260 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

35,090.000 $1.39

0.000

13,947.000

$0.00

$19,386.33

209-08.03 TEMPORARY SILT FENCE (WITHOUT BACKING)

02005-3256-14 0100 0270 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

380.000 $275.00

0.000

246.000

$0.00

$67,650.00

209-08.07 ROCK CHECK DAM PER

02005-3256-14 0100 0280 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

193.000 $350.00

0.000

239.000

$0.00

$83,650.00

209-08.08 ENHANCED ROCK CHECK DAM

Page 10RR004

Page 11: Estimate Summary Report · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor Report Print Date: 11/13/2020 JJ09618 Project Number Bid % Federal Project

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 04/14/2021

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

40699.00 5,943.00 5,943.00 0.00 0.0002005-3256-14 0100 0290 BAG Bid: Unit Price:

This Est:

Total:Total:

This Est:

7,705.000 $3.00

0.000

5,943.000

$0.00

$17,829.00

209-09.01 SANDBAGS

02005-3256-14 0100 0300 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

16.000 $500.00

0.000

6.000

$0.00

$3,000.00

209-09.03 SEDIMENT FILTER BAG (15' X 15')

02005-3256-14 0100 0310 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $5,500.00

0.000

1.000

$0.00

$5,500.00

209-10.02 8IN SKIMMER W/6IN HEAD

02005-3256-14 0100 0320 S.Y. Bid: Unit Price:

This Est:

Total:Total:

This Est:

13,124.000 $2.00

0.000

7,435.550

$0.00

$14,871.10

209-20.03 POLYETHYLENE SHEETING (6 MIL. MINIMUM)

02005-3256-14 0100 0330 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

5.000 $688.32

0.000

1.000

$0.00

$688.32

209-40.30 CATCH BASIN PROTECTION (TYPE A)

02005-3256-14 0100 0340 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

15.000 $270.08

0.000

1.000

$0.00

$270.08

209-40.33 CATCH BASIN PROTECTION (TYPE D)

02005-3256-14 0100 0350 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

19.000 $404.33

0.000

10.000

$0.00

$4,043.30

209-40.41 CATCH BASIN FILTER ASSEMBLY(TYPE 1)

02005-3256-14 0100 0360 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

14.000 $540.39

0.000

6.000

$0.00

$3,242.34

209-40.42 CATCH BASIN FILTER ASSEMBLY(TYPE 2)

Page 11RR004

Page 12: Estimate Summary Report · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor Report Print Date: 11/13/2020 JJ09618 Project Number Bid % Federal Project

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 04/14/2021

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

21312.00 3,548.00 3,548.00 0.00 0.0002005-3256-14 0100 0370 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

6,373.000 $20.00

0.000

3,548.000

$0.00

$70,960.00

209-65.03 TEMPORARY DIVERSION CHANNEL

02005-3256-14 0100 0380 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

866.000 $40.00

0.000

89.000

$0.00

$3,560.00

209-65.04 TEMPORARY IN STREAM DIVERSION

02005-3256-14 0100 0390 TON Bid: Unit Price:

This Est:

Total:Total:

This Est:

21,023.837 $24.33

0.000

20,721.030

$0.00

$504,142.66

303-01 MINERAL AGGREGATE, TYPE A BASE, GRADING D

02005-3256-14 1100 3210 TON Bid: Unit Price:

This Est:

Total:Total:

This Est:

219,096.869 $17.90

0.040

218,932.350

$0.72

$3,918,889.07

303-01 MINERAL AGGREGATE, TYPE A BASE, GRADING D

02005-3256-14 0100 0400 TON Bid: Unit Price:

This Est:

Total:Total:

This Est:

4,638.000 $23.00

-0.600

7,282.320

$-13.80

$167,493.36

303-01.01 GRANULAR BACKFILL (ROADWAY)

02005-3256-14 0100 0410 TON Bid: Unit Price:

This Est:

Total:Total:

This Est:

6,243.000 $23.00

0.000

8,903.630

$0.00

$204,783.49

303-01.02 GRANULAR BACKFILL (BRIDGES)

02005-3256-14 0500 2190 TON Bid: Unit Price:

This Est:

Total:Total:

This Est:

60.000 $55.00

0.000

426.110

$0.00

$23,436.05

303-01.02 GRANULAR BACKFILL (BRIDGES)

Page 12RR004

Page 13: Estimate Summary Report · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor Report Print Date: 11/13/2020 JJ09618 Project Number Bid % Federal Project

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 04/14/2021

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

1266.79 315.67 315.67 0.00 0.0002005-3256-14 0100 0420 TON Bid: Unit Price:

This Est:

Total:Total:

This Est:

363.000 $45.00

0.000

315.670

$0.00

$14,205.15

303-10.01 MINERAL AGGREGATE (SIZE 57)

02005-3256-14 0100 0430 TON Bid: Unit Price:

This Est:

Total:Total:

This Est:

936.906 $83.90

0.000

2,022.360

$0.00

$169,676.00

307-01.01 ASPHALT CONCRETE MIX (PG64-22) (BPMB-HM) GRADING A

02005-3256-14 0100 0440 TON Bid: Unit Price:

This Est:

Total:Total:

This Est:

1,857.597 $78.42

0.000

3,098.750

$0.00

$243,003.98

307-01.08 ASPHALT CONCRETE MIX (PG64-22) (BPMB-HM) GRADING B-M2

02005-3256-14 1100 3220 TON Bid: Unit Price:

This Est:

Total:Total:

This Est:

15,694.698 $63.67

0.000

14,781.760

$0.00

$941,154.66

307-01.21 ASP. CONC. MIX(PG70-22) (BPMB-HM) GR. A-S

02005-3256-14 1100 3230 TON Bid: Unit Price:

This Est:

Total:Total:

This Est:

20,054.336 $64.00

0.030

19,022.170

$1.92

$1,217,418.88

307-02.01 ASPHALT CONCRETE MIX (PG70-22) (BPMB-HM) GRADING A

02005-3256-14 1100 3240 TON Bid: Unit Price:

This Est:

Total:Total:

This Est:

13,128.704 $71.25

0.000

14,917.000

$0.00

$1,062,836.25

307-02.08 ASPHALT CONCRETE MIX (PG70-22) (BPMB-HM) GRADING B-M2

Page 13RR004

Page 14: Estimate Summary Report · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor Report Print Date: 11/13/2020 JJ09618 Project Number Bid % Federal Project

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 04/14/2021

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

-316605.18 -111,501.17-111,501.17 -20,031.80 0.0002005-3256-14 0100 9021 DOLL Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $1.00

-20,031.800

-111,501.170

$-20,031.80

$-111,501.17

307-03.20 PRICE ADJUSTMENT FOR AC CONTENT

02005-3256-14 1100 9002 DOLL Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $1.00

0.000

0.000

$0.00

$0.00

307-03.20 PRICE ADJUSTMENT FOR AC CONTENT

02005-3256-14 0100 9022 DOLL Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $1.00

0.000

0.000

$0.00

$0.00

307-05.40 LIQUID ANTI-STRIP AGENT PAYMENT

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

307 Anti-Strip AdjustmentADJUSTMENT90220100

2,844.00 2,844.000

0.00 0.000

02005-3256-14 1100 9003 DOLL Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $1.00

0.000

0.000

$0.00

$0.00

307-05.40 LIQUID ANTI-STRIP AGENT PAYMENT

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

307 Anti-Strip AdjustmentADJUSTMENT90031100

26,094.00 26,094.000

0.00 0.000

02005-3256-14 0100 9023 DOLL Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $1.00

0.000

0.000

$0.00

$0.00

307-05.41 HYDRATE LIME ANTI-STRIP AGENT PAYMENT

02005-3256-14 1100 9004 DOLL Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $1.00

0.000

0.000

$0.00

$0.00

307-05.41 HYDRATE LIME ANTI-STRIP AGENT PAYMENT

Page 14RR004

Page 15: Estimate Summary Report · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor Report Print Date: 11/13/2020 JJ09618 Project Number Bid % Federal Project

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 04/14/2021

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

3.67 5.36 5.36 0.00 0.0002005-3256-14 0100 0450 TON Bid: Unit Price:

This Est:

Total:Total:

This Est:

45.126 $1,055.22

0.000

5.360

$0.00

$5,655.98

402-01 BITUMINOUS MATERIAL FOR PRIME COAT (PC)

02005-3256-14 1100 3250 TON Bid: Unit Price:

This Est:

Total:Total:

This Est:

262.496 $737.80

0.000

216.680

$0.00

$159,866.50

402-01 BITUMINOUS MATERIAL FOR PRIME COAT (PC)

02005-3256-14 0100 0460 TON Bid: Unit Price:

This Est:

Total:Total:

This Est:

178.697 $255.45

0.000

0.000

$0.00

$0.00

402-02 AGGREGATE FOR COVER MATERIAL (PC)

02005-3256-14 1100 3260 TON Bid: Unit Price:

This Est:

Total:Total:

This Est:

1,039.483 $45.57

0.000

972.670

$0.00

$44,324.57

402-02 AGGREGATE FOR COVER MATERIAL (PC)

02005-3256-14 0100 0470 TON Bid: Unit Price:

This Est:

Total:Total:

This Est:

10.411 $703.22

0.000

5.550

$0.00

$3,902.87

403-01 BITUMINOUS MATERIAL FOR TACK COAT (TC)

02005-3256-14 1100 3270 TON Bid: Unit Price:

This Est:

Total:Total:

This Est:

100.339 $703.22

0.000

39.670

$0.00

$27,896.74

403-01 BITUMINOUS MATERIAL FOR TACK COAT (TC)

02005-3256-14 0100 0480 TON Bid: Unit Price:

This Est:

Total:Total:

This Est:

17.000 $970.18

0.000

0.000

$0.00

$0.00

405-01.01 BITUMINOUS MATERIAL (BSC)

Page 15RR004

Page 16: Estimate Summary Report · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor Report Print Date: 11/13/2020 JJ09618 Project Number Bid % Federal Project

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 04/14/2021

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

02005-3256-14 0100 0490 TON Bid: Unit Price:

This Est:

Total:Total:

This Est:

143.000 $105.80

0.000

0.000

$0.00

$0.00

405-01.02 MINERAL AGGREGATE (BSC)

02005-3256-14 0100 9019 DOLL Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $1.00

0.000

0.000

$0.00

$0.00

407-07 DENSITY DEDUCTION

02005-3256-14 1100 9005 DOLL Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $1.00

0.000

0.000

$0.00

$0.00

407-07 DENSITY DEDUCTION

02005-3256-14 0100 9020 DOLL Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $1.00

0.000

0.000

$0.00

$0.00

407-09 ASPHALT CEMENT CONTENT & GRADATION DEDUCTION

02005-3256-14 1100 9006 DOLL Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $1.00

0.000

0.000

$0.00

$0.00

407-09 ASPHALT CEMENT CONTENT & GRADATION DEDUCTION

02005-3256-14 0100 0500 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

329.000 $6.00

0.000

752.000

$0.00

$4,512.00

407-20.05 SAW CUTTING ASPHALT PAVEMENT

Page 16RR004

Page 17: Estimate Summary Report · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor Report Print Date: 11/13/2020 JJ09618 Project Number Bid % Federal Project

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 04/14/2021

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

02005-3256-14 0100 0510 TON Bid: Unit Price:

This Est:

Total:Total:

This Est:

368.259 $105.19

0.000

0.000

$0.00

$0.00

411-01.07 ACS MIX (PG64-22) GRADING E SHOULDER

02005-3256-14 1100 3280 TON Bid: Unit Price:

This Est:

Total:Total:

This Est:

4,442.390 $75.13

0.000

3,334.720

$0.00

$250,537.51

411-01.07 ACS MIX (PG64-22) GRADING E SHOULDER

02005-3256-14 0100 0520 TON Bid: Unit Price:

This Est:

Total:Total:

This Est:

1,766.812 $98.55

-0.070

2,654.530

$-6.90

$261,603.93

411-01.10 ACS MIX(PG64-22) GRADING D

02005-3256-14 1100 3290 TON Bid: Unit Price:

This Est:

Total:Total:

This Est:

7,667.804 $85.86

0.000

8,268.910

$0.00

$709,968.61

411-02.10 ACS MIX(PG70-22) GRADING D

02005-3256-14 0100 9015 DOLL Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $1.00

0.000

-14,876.040

$0.00

$-14,876.04

411-03.20 PRICE ADJUSTMENT FOR ASPHALT CEMENT CONTENT

02005-3256-14 1100 9007 DOLL Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $1.00

0.000

0.000

$0.00

$0.00

411-03.20 PRICE ADJUSTMENT FOR ASPHALT CEMENT CONTENT

Page 17RR004

Page 18: Estimate Summary Report · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor Report Print Date: 11/13/2020 JJ09618 Project Number Bid % Federal Project

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 04/14/2021

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

02005-3256-14 0100 9038 DOLL Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $1.00

0.000

0.000

$0.00

$0.00

411-03.32 RIDEABILITY (SP411B)

02005-3256-14 0500 9039 DOLL Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $1.00

0.000

0.000

$0.00

$0.00

411-03.32 RIDEABILITY (SP411B)

02005-3256-14 1100 9040 DOLL Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $1.00

0.000

6,831.690

$0.00

$6,831.69

411-03.32 RIDEABILITY (SP411B)

02005-3256-14 0100 9016 DOLL Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $1.00

0.000

0.000

$0.00

$0.00

411-03.40 MATERIAL VARIATION DEDUCTION

02005-3256-14 1100 9008 DOLL Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $1.00

0.000

0.000

$0.00

$0.00

411-03.40 MATERIAL VARIATION DEDUCTION

Page 18RR004

Page 19: Estimate Summary Report · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor Report Print Date: 11/13/2020 JJ09618 Project Number Bid % Federal Project

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 04/14/2021

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

0.00 0.00 0.00 0.00 0.0002005-3256-14 0100 9017 DOLL Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $1.00

0.000

0.000

$0.00

$0.00

411-05.40 LIQUID ANTI-STRIP AGENT PAYMENT

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

411 Anti-Strip AdjustmentADJUSTMENT90170100

2,733.00 2,733.000

0.00 0.000

02005-3256-14 1100 9009 DOLL Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $1.00

0.000

0.000

$0.00

$0.00

411-05.40 LIQUID ANTI-STRIP AGENT PAYMENT

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

411 Anti-Strip AdjustmentADJUSTMENT90091100

11,827.50 11,827.500

0.00 0.000

02005-3256-14 0100 9018 DOLL Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $1.00

0.000

0.000

$0.00

$0.00

411-05.41 HYDRATED LIME ANTI-STRIP AGENT PAYMENT

02005-3256-14 1100 9010 DOLL Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $1.00

0.000

0.000

$0.00

$0.00

411-05.41 HYDRATED LIME ANTI-STRIP AGENT PAYMENT

02005-3256-14 0100 0530 L.M. Bid: Unit Price:

This Est:

Total:Total:

This Est:

5.000 $600.00

0.000

5.580

$0.00

$3,348.00

411-12.01 SCORING SHOULDERS (CONTINUOUS) (16IN WIDTH)

02005-3256-14 0100 0540 L.M. Bid: Unit Price:

This Est:

Total:Total:

This Est:

10.000 $600.00

0.000

6.560

$0.00

$3,936.00

411-12.02 SCORING SHOULDERS (NON-CONTINUOUS) (16IN WIDTH)

Page 19RR004

Page 20: Estimate Summary Report · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor Report Print Date: 11/13/2020 JJ09618 Project Number Bid % Federal Project

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 04/14/2021

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

4232.21 5,078.33 5,078.33 0.00 0.0002005-3256-14 0100 0550 S.Y. Bid: Unit Price:

This Est:

Total:Total:

This Est:

7,200.000 $3.57

0.000

5,078.330

$0.00

$18,129.64

415-01.02 COLD PLANING BITUMINOUS PAVEMENT

02005-3256-14 0100 0560 C.Y. Bid: Unit Price:

This Est:

Total:Total:

This Est:

727.870 $680.00

0.000

728.000

$0.00

$495,040.00

604-01.01 CLASS A CONCRETE (ROADWAY)

02005-3256-14 0100 0570 LB. Bid: Unit Price:

This Est:

Total:Total:

This Est:

154,734.000 $0.80

0.000

149,734.000

$0.00

$119,787.20

604-01.02 STEEL BAR REINFORCEMENT (ROADWAY)

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Material Discrepancy Payment AdjusADJUSTMENT05700100

-52,512.00-65,640.000

0.00 0.000

02005-3256-14 0100 9011 C.Y. Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $579.60

0.000

0.000

$0.00

$0.00

604-01.06 CLASS A CONCRETE ADJUSTMENT (INCREASE)

02005-3256-14 0100 9012 C.Y. Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $438.48

0.000

0.000

$0.00

$0.00

604-01.07 CLASS A CONCRETE ADJUSTMENT (DECREASE)

02005-3256-14 0500 9013 C.Y. Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $300.00

0.000

0.000

$0.00

$0.00

604-01.08 CLASS A CONCRETE (BRIDGE) (FOUNDATION LEVELING)

Page 20RR004

Page 21: Estimate Summary Report · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor Report Print Date: 11/13/2020 JJ09618 Project Number Bid % Federal Project

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 04/14/2021

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

3693.00 1,239.54 1,239.54 0.00 0.0002005-3256-14 0100 0580 C.Y. Bid: Unit Price:

This Est:

Total:Total:

This Est:

1,203.490 $504.00

0.000

1,239.540

$0.00

$624,728.16

604-02.01 CLASS A CONCRETE (BOX BRIDGES)

02005-3256-14 0100 0590 LB. Bid: Unit Price:

This Est:

Total:Total:

This Est:

174,145.000 $0.80

0.000

174,175.000

$0.00

$139,340.00

604-02.02 STEEL BAR REINFORCEMENT (BOX BRIDGES)

02005-3256-14 0500 2200 LB. Bid: Unit Price:

This Est:

Total:Total:

This Est:

137,644.000 $0.85

0.000

137,644.000

$0.00

$116,997.40

604-02.03 EPOXY COATED REINFORCING STEEL

02005-3256-14 0100 0600 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $3,100.00

0.000

1.000

$0.00

$3,100.00

604-02.41 ENERGY DISSIPATER (DESCRIPTION)/(TYPE USBR VI, 18" PIPE)

02005-3256-14 0100 0610 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $3,400.00

0.000

1.000

$0.00

$3,400.00

604-02.42 ENERGY DISSIPATER (DESCRIPTION)/(TYPE USBR VI, 24" PIPE)

02005-3256-14 0100 0620 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

3.000 $5,300.00

0.000

3.000

$0.00

$15,900.00

604-02.43 ENERGY DISSIPATER (DESCRIPTION)/(TYPE USBR VI, 30" RCP)

02005-3256-14 0100 0630 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

3.000 $6,600.00

0.000

3.000

$0.00

$19,800.00

604-02.44 ENERGY DISSIPATER (DESCRIPTION)/(TYPE USBR VI, 36" PIPE)

Page 21RR004

Page 22: Estimate Summary Report · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor Report Print Date: 11/13/2020 JJ09618 Project Number Bid % Federal Project

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 04/14/2021

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

0.50 1.00 1.00 0.00 0.0002005-3256-14 0100 0640 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $9,900.00

0.000

1.000

$0.00

$9,900.00

604-02.45 ENERGY DISSIPATER (DESCRIPTION)/(TYPE USBR VI, 42" PIPE)

02005-3256-14 0100 0650 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $10,800.00

0.000

1.000

$0.00

$10,800.00

604-02.46 ENERGY DISSIPATER (DESCRIPTION)/(TYPE USBR VI, 48" PIPE)

02005-3256-14 0100 0660 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $15,300.00

0.000

1.000

$0.00

$15,300.00

604-02.48 ENERGY DISSIPATER (DESCRIPTION)/(TYPE USBR VI, 60" PIPE)

02005-3256-14 0500 2210 C.Y. Bid: Unit Price:

This Est:

Total:Total:

This Est:

360.000 $750.00

0.000

366.000

$0.00

$274,500.00

604-03.01 CLASS A CONCRETE (BRIDGES)

02005-3256-14 0500 2220 LB. Bid: Unit Price:

This Est:

Total:Total:

This Est:

50,258.000 $0.80

0.000

51,258.000

$0.00

$41,006.40

604-03.02 STEEL BAR REINFORCEMENT (BRIDGES)

02005-3256-14 0500 2230 S.Y. Bid: Unit Price:

This Est:

Total:Total:

This Est:

448.000 $205.00

0.000

456.000

$0.00

$93,480.00

604-03.04 PAVEMENT @ BRIDGE ENDS

02005-3256-14 0500 2240 C.Y. Bid: Unit Price:

This Est:

Total:Total:

This Est:

364.000 $700.00

0.000

364.000

$0.00

$254,800.00

604-03.09 CLASS D CONCRETE (BRIDGE DECK)

Page 22RR004

Page 23: Estimate Summary Report · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor Report Print Date: 11/13/2020 JJ09618 Project Number Bid % Federal Project

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 04/14/2021

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

0.00 1,236.00 1,236.00 0.00 0.0002005-3256-14 0500 2250 S.Y. Bid: Unit Price:

This Est:

Total:Total:

This Est:

1,236.000 $6.50

0.000

1,236.000

$0.00

$8,034.00

604-04.01 APPLIED TEXTURE FINISH (NEW STRUCTURES)

02005-3256-14 0500 2260 S.Y. Bid: Unit Price:

This Est:

Total:Total:

This Est:

1,760.000 $3.00

0.000

1,760.000

$0.00

$5,280.00

604-05.31 BRIDGE DECK GROOVING (MECHANICAL)

02005-3256-14 0500 2270 S.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

2,954.000 $25.00

0.000

2,954.000

$0.00

$73,850.00

604-12.04 STONE VENEER FINISH

02005-3256-14 0100 0670 C.Y. Bid: Unit Price:

This Est:

Total:Total:

This Est:

2.000 $400.00

0.000

0.000

$0.00

$0.00

604-15.01 PORTLAND CEMENT GROUT

02005-3256-14 0500 9014 DOLL Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $1.00

0.000

0.000

$0.00

$0.00

604-22.50 DEFECTIVE CONCRETE

02005-3256-14 0500 2280 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

431.000 $58.00

0.000

443.700

$0.00

$25,734.60

606-02.03 STEEL PILES (10 INCH)

02005-3256-14 0500 2290 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

32.000 $120.00

0.000

32.000

$0.00

$3,840.00

606-02.06 PILE TIPS (STEEL PILES, 10 INCH)

Page 23RR004

Page 24: Estimate Summary Report · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor Report Print Date: 11/13/2020 JJ09618 Project Number Bid % Federal Project

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 04/14/2021

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

2622.00 895.00 895.00 0.00 0.0002005-3256-14 0100 0680 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

1,095.000 $38.00

0.000

895.000

$0.00

$34,010.00

607-03.02 18" CONCRETE PIPE CULVERT (CLASS III)

02005-3256-14 0100 0690 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

111.000 $700.00

0.000

0.000

$0.00

$0.00

607-03.05 18" CONCRETE PIPE CULVERT(CLASS IV)JACKED-IN-PLACE

02005-3256-14 0100 0700 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

586.000 $41.00

0.000

860.000

$0.00

$35,260.00

607-03.30 18" PIPE CULVERT

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Material Discrepancy Payment AdjusADJUSTMENT07000100

-2,747.00-67.000

0.00 0.000

02005-3256-14 0100 0710 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

426.000 $51.00

0.000

442.500

$0.00

$22,567.50

607-05.02 24" CONCRETE PIPE CULVERT (CLASS III)

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Material Discrepancy Payment AdjusADJUSTMENT07100100

-2,575.50-50.500

0.00 0.000

02005-3256-14 0100 0720 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

455.000 $43.00

0.000

450.000

$0.00

$19,350.00

607-05.30 24" PIPE CULVERT

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Material Discrepancy Payment AdjusADJUSTMENT07200100

-86.00-2.000

0.00 0.000

Page 24RR004

Page 25: Estimate Summary Report · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor Report Print Date: 11/13/2020 JJ09618 Project Number Bid % Federal Project

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 04/14/2021

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

6468.00 484.00 484.00 0.00 0.0002005-3256-14 0100 0730 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

406.000 $66.00

0.000

484.000

$0.00

$31,944.00

607-06.02 30" CONCRETE PIPE CULVERT (CLASS III)

02005-3256-14 0100 0740 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

144.000 $935.00

0.000

72.000

$0.00

$67,320.00

607-06.05 30" CONCRETE PIPE CULVERT(CLASS IV)JACKED-IN-PLACE

02005-3256-14 0100 0750 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

312.000 $80.00

0.000

312.000

$0.00

$24,960.00

607-07.02 36" CONCRETE PIPE CULVERT (CLASS III)

02005-3256-14 0100 0760 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

80.000 $1,025.00

0.000

80.000

$0.00

$82,000.00

607-07.05 36" CONCRETE PIPE CULVERT(CLASS IV)JACKED-IN-PLACE

02005-3256-14 0100 0770 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

130.000 $95.00

0.000

181.000

$0.00

$17,195.00

607-08.02 42" CONCRETE PIPE CULVERT (CLASS III)

02005-3256-14 0100 0780 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

70.000 $1,285.00

0.000

0.000

$0.00

$0.00

607-08.05 42" CONCRETE PIPE CULVERT(CLASS IV)JACKED-IN-PLACE

02005-3256-14 0100 0790 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

126.000 $123.00

0.000

126.000

$0.00

$15,498.00

607-09.02 48" CONCRETE PIPE CULVERT (CLASS III)

Page 25RR004

Page 26: Estimate Summary Report · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor Report Print Date: 11/13/2020 JJ09618 Project Number Bid % Federal Project

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 04/14/2021

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

216.00 372.00 372.00 0.00 0.0002005-3256-14 0100 0800 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

372.000 $196.00

0.000

372.000

$0.00

$72,912.00

607-11.05 60" CONCRETE PIPE CULVERT (CLASS V)

02005-3256-14 0100 0810 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

186.000 $67.00

0.000

197.000

$0.00

$13,199.00

607-16.01 23"X 14" HORIZONTAL OVAL CONCRETE PIPE CULVERT

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Material Discrepancy Payment AdjusADJUSTMENT08100100

-2,479.00-37.000

0.00 0.000

02005-3256-14 0100 0820 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

985.000 $45.00

0.000

1,250.000

$0.00

$56,250.00

607-39.02 18" PIPE CULVERT (SIDE DRAIN)

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Material Discrepancy Payment AdjusADJUSTMENT08200100

-15,750.00-350.000

0.00 0.000

02005-3256-14 0100 0830 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

27.000 $75.00

0.000

64.000

$0.00

$4,800.00

607-39.04 30" PIPE CULVERT (SIDE DRAIN)

02005-3256-14 0100 0840 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $5,100.00

0.000

1.000

$0.00

$5,100.00

611-02.12 JUNCTION BOX, TYPE 3

02005-3256-14 0100 0850 C.Y. Bid: Unit Price:

This Est:

Total:Total:

This Est:

13.000 $1,340.00

0.000

13.000

$0.00

$17,420.00

611-07.01 CLASS A CONCRETE (PIPE ENDWALLS)

Page 26RR004

Page 27: Estimate Summary Report · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor Report Print Date: 11/13/2020 JJ09618 Project Number Bid % Federal Project

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 04/14/2021

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

3493.00 284.00 284.00 0.00 0.0002005-3256-14 0100 0860 LB. Bid: Unit Price:

This Est:

Total:Total:

This Est:

284.000 $2.00

0.000

284.000

$0.00

$568.00

611-07.02 STEEL BAR REINFORCEMENT (PIPE ENDWALLS)

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Material Discrepancy Payment AdjusADJUSTMENT08600100

-262.00-131.000

0.00 0.000

02005-3256-14 0100 0870 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

42.000 $2,600.00

0.000

54.000

$0.00

$140,400.00

611-07.31 18IN ENDWALL (SIDE DRAIN)

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Material Discrepancy Payment AdjusADJUSTMENT08700100

-18,200.00-7.000

0.00 0.000

02005-3256-14 0100 0880 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

11.000 $4,000.00

0.000

9.000

$0.00

$36,000.00

611-07.32 24IN ENDWALL (SIDE DRAIN)

02005-3256-14 0100 0890 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

4.000 $1,500.00

0.000

4.000

$0.00

$6,000.00

611-07.54 18IN ENDWALL (CROSS DRAIN) 3:1

02005-3256-14 0100 0900 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

4.000 $1,800.00

0.000

2.000

$0.00

$3,600.00

611-07.55 18IN ENDWALL (CROSS DRAIN) 4:1

02005-3256-14 0100 0910 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

4.000 $2,600.00

0.000

4.000

$0.00

$10,400.00

611-07.56 18IN ENDWALL (CROSS DRAIN) 6:1

Page 27RR004

Page 28: Estimate Summary Report · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor Report Print Date: 11/13/2020 JJ09618 Project Number Bid % Federal Project

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 04/14/2021

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

22.00 4.00 4.00 0.00 0.0002005-3256-14 0100 0920 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

4.000 $2,200.00

0.000

4.000

$0.00

$8,800.00

611-07.57 24IN ENDWALL (CROSS DRAIN) 3:1

02005-3256-14 0100 0930 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

3.000 $2,800.00

0.000

2.000

$0.00

$5,600.00

611-07.58 24IN ENDWALL (CROSS DRAIN) 4:1

02005-3256-14 0100 0940 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $4,000.00

0.000

1.000

$0.00

$4,000.00

611-07.59 24IN ENDWALL (CROSS DRAIN) 6:1

02005-3256-14 0100 0950 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $3,700.00

0.000

3.000

$0.00

$11,100.00

611-07.60 30IN ENDWALL (CROSS DRAIN) 3:1

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Material Discrepancy Payment AdjusADJUSTMENT09500100

-7,400.00-2.000

0.00 0.000

02005-3256-14 0100 0960 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

5.000 $6,700.00

0.000

5.000

$0.00

$33,500.00

611-07.62 30IN ENDWALL (CROSS DRAIN) 6:1

02005-3256-14 0100 0970 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

2.000 $4,800.00

0.000

2.000

$0.00

$9,600.00

611-07.63 36IN ENDWALL (CROSS DRAIN) 3:1

Page 28RR004

Page 29: Estimate Summary Report · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor Report Print Date: 11/13/2020 JJ09618 Project Number Bid % Federal Project

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 04/14/2021

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

0.00 1.00 1.00 0.00 0.0002005-3256-14 0100 0980 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $10,800.00

0.000

1.000

$0.00

$10,800.00

611-07.68 42IN ENDWALL (CROSS DRAIN) 6:1

02005-3256-14 0100 0990 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $13,400.00

0.000

1.000

$0.00

$13,400.00

611-07.71 48IN ENDWALL (CROSS DRAIN) 6:1

02005-3256-14 0100 1000 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

4.000 $2,600.00

0.000

4.000

$0.00

$10,400.00

611-07.73 18IN ENDWALL (MEDIAN DRAIN)

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Material Discrepancy Payment AdjusADJUSTMENT10000100

-10,400.00-4.000

0.00 0.000

02005-3256-14 0100 1010 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

9.000 $3,400.00

0.000

8.000

$0.00

$27,200.00

611-38.01 CATCH BASINS, TYPE 38, 0' - 4' DEPTH

02005-3256-14 0100 1020 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

3.000 $4,500.00

0.000

2.000

$0.00

$9,000.00

611-38.02 CATCH BASINS, TYPE 38, > 4' - 8' DEPTH

02005-3256-14 0100 1030 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

6.000 $4,700.00

0.000

6.000

$0.00

$28,200.00

611-39.01 CATCH BASINS, TYPE 39, 0' - 4' DEPTH

Page 29RR004

Page 30: Estimate Summary Report · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor Report Print Date: 11/13/2020 JJ09618 Project Number Bid % Federal Project

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 04/14/2021

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

0.00 1.00 1.00 0.00 0.0002005-3256-14 0100 1040 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $6,100.00

0.000

1.000

$0.00

$6,100.00

611-39.03 CATCH BASINS, TYPE 39, > 8' - 12' DEPTH

02005-3256-14 0100 1050 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

2.000 $3,300.00

0.000

2.000

$0.00

$6,600.00

611-42.01 CATCH BASINS, TYPE 42, 0' - 4' DEPTH

02005-3256-14 0500 2300 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

1,444.000 $203.00

0.000

1,444.000

$0.00

$293,132.00

615-01.03 PRESTRESSED CONCRETE I-BEAM (TYPE III)

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Stockpiled Materials AdjustmentADJUSTMENT23000500

-202,305.84 1,444.000

0.00 0.000

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Stockpiled Materials Initial PaymentADJUSTMENT23000500

202,305.84 0.000

0.00 0.000

02005-3256-14 0500 2310 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

704.000 $80.00

0.000

704.000

$0.00

$56,320.00

620-05.01 CONC PARAPET SINGLE SLOPE (STD-1-1SS)

02005-3256-14 0100 1060 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

2,403.000 $24.00

0.000

362.000

$0.00

$8,688.00

621-03.02 18" TEMPORARY DRAINAGE PIPE

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Material Discrepancy Payment AdjusADJUSTMENT10600100

-3,888.00-162.000

0.00 0.000

Page 30RR004

Page 31: Estimate Summary Report · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor Report Print Date: 11/13/2020 JJ09618 Project Number Bid % Federal Project

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 04/14/2021

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

02005-3256-14 0100 1070 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

68.000 $36.00

0.000

0.000

$0.00

$0.00

621-03.03 24" TEMPORARY DRAINAGE PIPE

02005-3256-14 0100 1080 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

46.000 $45.00

0.000

0.000

$0.00

$0.00

621-03.04 30" TEMPORARY DRAINAGE PIPE

02005-3256-14 0100 1090 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

140.000 $50.00

0.000

0.000

$0.00

$0.00

621-03.05 36" TEMPORARY DRAINAGE PIPE

02005-3256-14 0100 1100 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

220.000 $66.00

0.000

220.000

$0.00

$14,520.00

621-03.07 48" TEMPORARY DRAINAGE PIPE

02005-3256-14 0100 1110 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

212.000 $80.00

0.000

0.000

$0.00

$0.00

621-03.09 60" TEMPORARY DRAINAGE PIPE

02005-3256-14 0100 1120 S.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

31,530.000 $5.80

0.000

8,871.000

$0.00

$51,451.80

701-02 CONCRETE DRIVEWAY

02005-3256-14 0100 1130 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

54.000 $75.00

0.000

53.800

$0.00

$4,035.00

705-01.01 GUARDRAIL AT BRIDGE ENDS

Page 31RR004

Page 32: Estimate Summary Report · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor Report Print Date: 11/13/2020 JJ09618 Project Number Bid % Federal Project

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 04/14/2021

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

02005-3256-14 0100 1140 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

18.750 $85.00

0.000

0.000

$0.00

$0.00

705-01.04 METAL BEAM GUARD FENCE

02005-3256-14 0100 9044 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $36.00

0.000

69.000

$0.00

$2,484.00

705-01.13 ROCK DRILLING FOR GUARDRAIL POST

02005-3256-14 0100 9029 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $93.75

0.000

0.000

$0.00

$0.00

705-01.50 SHOP CURVED GUARDRAIL AT BRIDGE ENDS

02005-3256-14 0100 1150 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

52.000 $10.00

0.000

444.000

$0.00

$4,440.00

705-04.50 PORTABLE BARRIER RAIL DELINEATOR

02005-3256-14 0100 1160 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

10,794.000 $18.00

0.000

11,475.000

$0.00

$206,550.00

705-06.01 W BEAM GR (TYPE 2) MASH TL3

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Material Discrepancy Payment AdjusADJUSTMENT11600100

-900.00-50.000

0.00 0.000

02005-3256-14 0100 1170 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

23.000 $1,000.00

0.000

18.000

$0.00

$18,000.00

705-06.10 GR TERMINALTRAILING END (TYPE 13) MASH TL3

Page 32RR004

Page 33: Estimate Summary Report · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor Report Print Date: 11/13/2020 JJ09618 Project Number Bid % Federal Project

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 04/14/2021

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

21.00 14.00 14.00 0.00 0.0002005-3256-14 0100 1180 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

12.000 $750.00

0.000

14.000

$0.00

$10,500.00

705-06.11 GR TERMINAL (IN-INLINE) MASH TL3

02005-3256-14 0100 1190 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

15.000 $2,550.00

0.000

20.000

$0.00

$51,000.00

705-06.20 TANGENT ENERGY ABSORBING TERM MASH TL-3

02005-3256-14 0100 1200 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

10.000 $2,100.00

0.000

11.000

$0.00

$23,100.00

705-06.30 GR TERMINAL (TYPE 21) MASH TL2

02005-3256-14 0100 1210 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

54.000 $120.00

0.000

54.000

$0.00

$6,480.00

705-11.01 GUARDRAIL AT BRIDGE ENDS (POWDER COATED)

02005-3256-14 0100 1220 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

613.000 $28.00

0.000

537.500

$0.00

$15,050.00

705-11.03 SINGLE GUARDRAIL (TYPE 2) (POWDER COATED)

02005-3256-14 0100 1230 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $2,400.00

0.000

1.000

$0.00

$2,400.00

705-11.08 GUARDRAIL TERMINAL (TYPE 13) (POWDER COATED)

02005-3256-14 0100 1240 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $3,700.00

0.000

1.000

$0.00

$3,700.00

705-11.11 TAN ENERGY ABSORB TERMINAL (NCHRP 350, TL 3)(POWDER COATED)

Page 33RR004

Page 34: Estimate Summary Report · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor Report Print Date: 11/13/2020 JJ09618 Project Number Bid % Federal Project

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 04/14/2021

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

0.00 1.00 1.00 0.00 0.0002005-3256-14 0100 1250 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $24,800.00

0.000

1.000

$0.00

$24,800.00

705-20.22 REUSABLEÂ CRSH CUSHION NARW (MASH TL-3)

02005-3256-14 0100 1260 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

11.000 $8,500.00

0.000

5.000

$0.00

$42,500.00

705-20.25 TEMPORARY CRASH CUSHION (MASH TL-3)

02005-3256-14 0100 1270 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

775.000 $1.00

0.000

850.000

$0.00

$850.00

706-01 GUARDRAIL REMOVED

02005-3256-14 0100 1280 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

1,472.000 $3.00

0.000

915.000

$0.00

$2,745.00

707-06.01 REMOVAL OF FENCE (DESCRIPTION)/(CHAIN LINK)

02005-3256-14 0100 1290 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

4.000 $750.00

0.000

0.000

$0.00

$0.00

707-06.04 REMOVAL AND RESET GATE (DESCRIPTION)/(METAL STOCK, DRIVE ENT. GATE)

02005-3256-14 0100 1300 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

1,000.000 $2.69

0.000

5,195.000

$0.00

$13,974.55

707-08.11 HIGH-VISIBILITY CONSTRUCTION FENCE

02005-3256-14 0100 1310 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

176.000 $200.00

0.000

177.000

$0.00

$35,400.00

708-02.01 MARKERS (CONCRETE R.O.W. POSTS)

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Material Discrepancy Payment AdjusADJUSTMENT13100100

-200.00-1.000

0.00 0.000

Page 34RR004

Page 35: Estimate Summary Report · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor Report Print Date: 11/13/2020 JJ09618 Project Number Bid % Federal Project

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 04/14/2021

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

3460.29 774.64 774.64 0.00 0.0002005-3256-14 0100 1320 TON Bid: Unit Price:

This Est:

Total:Total:

This Est:

1,021.000 $40.00

0.000

774.640

$0.00

$30,985.60

709-05.05 MACHINED RIP-RAP (CLASS A-3)

02005-3256-14 0100 1330 TON Bid: Unit Price:

This Est:

Total:Total:

This Est:

9,620.000 $40.00

0.000

4,981.430

$0.00

$199,257.20

709-05.06 MACHINED RIP-RAP (CLASS A-1)

02005-3256-14 0100 1340 TON Bid: Unit Price:

This Est:

Total:Total:

This Est:

2,599.676 $35.00

-0.060

2,068.190

$-2.10

$72,386.65

709-05.08 MACHINED RIP-RAP (CLASS B)

02005-3256-14 0100 1350 TON Bid: Unit Price:

This Est:

Total:Total:

This Est:

380.000 $35.00

0.000

361.240

$0.00

$12,643.40

709-05.09 MACHINED RIP-RAP (CLASS C)

02005-3256-14 0100 1360 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

38,554.000 $5.00

0.000

37,162.000

$0.00

$185,810.00

710-02 AGGREGATE UNDERDRAINS (WITH PIPE)

02005-3256-14 0100 1370 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

6,168.640 $3.50

0.000

4,510.000

$0.00

$15,785.00

710-05 LATERAL UNDERDRAIN

02005-3256-14 0100 1380 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

4.000 $550.00

0.000

30.000

$0.00

$16,500.00

710-06.11 LATERAL UNDERDRAIN ENDWALL (2:1)

02005-3256-14 0100 1390 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

21.000 $550.00

0.000

134.000

$0.00

$73,700.00

710-06.12 LATERAL UNDERDRAIN ENDWALL (3:1)

Page 35RR004

Page 36: Estimate Summary Report · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor Report Print Date: 11/13/2020 JJ09618 Project Number Bid % Federal Project

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 04/14/2021

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

21.00 12.00 12.00 0.00 0.0002005-3256-14 0100 1400 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

30.000 $550.00

0.000

12.000

$0.00

$6,600.00

710-06.13 LATERAL UNDERDRAIN ENDWALL (4:1)

02005-3256-14 0100 1410 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $550.00

0.000

0.000

$0.00

$0.00

710-06.14 LATERAL UNDERDRAIN ENDWALL (5:1)

02005-3256-14 0100 1420 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

124.000 $550.00

0.000

3.000

$0.00

$1,650.00

710-06.15 LATERAL UNDERDRAIN ENDWALL (6:1)

02005-3256-14 0500 2320 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

262.000 $20.00

0.000

262.000

$0.00

$5,240.00

710-09.01 6" PERFORATED PIPE WITH VERTICAL DRAIN SYSTEM

02005-3256-14 0500 2330 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

88.000 $11.00

0.000

88.000

$0.00

$968.00

710-09.02 6" PIPE UNDERDRAIN

02005-3256-14 0100 1430 LS Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $40,000.00

0.000

1.000

$0.00

$40,000.00

712-01 TRAFFIC CONTROL

02005-3256-14 0100 1440 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

2,496.390 $36.00

0.000

8,900.000

$0.00

$320,400.00

712-02.02 INTERCONNECTED PORTABLE BARRIER RAIL

Page 36RR004

Page 37: Estimate Summary Report · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor Report Print Date: 11/13/2020 JJ09618 Project Number Bid % Federal Project

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 04/14/2021

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

630.00 315.00 315.00 0.00 0.0002005-3256-14 0100 1450 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

313.000 $30.00

0.000

315.000

$0.00

$9,450.00

712-04.01 FLEXIBLE DRUMS (CHANNELIZING)

02005-3256-14 0100 1460 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

79.000 $25.00

0.000

16.000

$0.00

$400.00

712-05.01 WARNING LIGHTS (TYPE A)

02005-3256-14 0100 1470 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

79.000 $25.00

0.000

0.000

$0.00

$0.00

712-05.03 WARNING LIGHTS (TYPE C)

02005-3256-14 0100 1480 S.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

1,522.000 $7.00

0.000

645.340

$0.00

$4,517.38

712-06 SIGNS (CONSTRUCTION)

02005-3256-14 0100 1490 S.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

174.000 $12.00

0.000

0.000

$0.00

$0.00

712-06.01 VERTICAL PANELS

02005-3256-14 0100 1500 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

96.000 $14.00

0.000

144.000

$0.00

$2,016.00

712-07.03 TEMPORARY BARRICADES (TYPE III)

02005-3256-14 0100 1510 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

4.000 $1,500.00

0.000

3.000

$0.00

$4,500.00

712-08.03 ARROW BOARD (TYPE C)

Page 37RR004

Page 38: Estimate Summary Report · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor Report Print Date: 11/13/2020 JJ09618 Project Number Bid % Federal Project

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 04/14/2021

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

336.00 780.00 780.00 0.00 0.0002005-3256-14 0100 1520 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

960.000 $6.00

0.000

780.000

$0.00

$4,680.00

713-02.21 SIGN POST DELINEATION ENHANCEMENT

02005-3256-14 0100 1530 LB. Bid: Unit Price:

This Est:

Total:Total:

This Est:

2,249.000 $3.50

0.000

115.000

$0.00

$402.50

713-11.01 "U" SECTION STEEL POSTS

02005-3256-14 0100 1540 LB. Bid: Unit Price:

This Est:

Total:Total:

This Est:

3,645.258 $3.25

0.000

7,355.600

$0.00

$23,905.70

713-11.02 PERFORATED/KNOCKOUT SQUARE TUBE POST

02005-3256-14 0100 1550 S.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

185.375 $13.00

0.000

182.810

$0.00

$2,376.53

713-13.02 FLAT SHEET ALUMINUM SIGNS (0.080" THICK)

02005-3256-14 0100 1560 S.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

1,458.000 $13.65

0.000

1,458.100

$0.00

$19,903.07

713-13.03 FLAT SHEET ALUMINUM SIGNS (0.100" THICK)

02005-3256-14 0100 1570 LS Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $750.00

0.000

1.000

$0.00

$750.00

713-15 REMOVAL OF SIGNS, POSTS AND FOOTINGS

02005-3256-14 0100 1580 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

4.000 $5,800.00

0.000

4.000

$0.00

$23,200.00

713-16.01 CHANGEABLE MESSAGE SIGN UNIT

Page 38RR004

Page 39: Estimate Summary Report · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor Report Print Date: 11/13/2020 JJ09618 Project Number Bid % Federal Project

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 04/14/2021

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

02005-3256-14 0100 1590 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $215.00

0.000

0.000

$0.00

$0.00

713-16.06 DEAD END SIGN AND SUPPORT

02005-3256-14 0100 1600 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

180.000 $7.00

0.000

533.000

$0.00

$3,731.00

716-01.07 TEMPORARY RAISED PAVEMENT MARKER,YELLOW

02005-3256-14 0100 1610 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

37.500 $30.00

0.000

0.000

$0.00

$0.00

716-01.22 Snwplwble Pvmt Mrkrs (Mono-Dir)(1 Color)

02005-3256-14 0100 1620 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

488.180 $30.00

0.000

387.000

$0.00

$11,610.00

716-01.23 Snwplwble Pvmt Mrkrs (Bi-Dir)(2 Color)

02005-3256-14 0100 1630 S.Y. Bid: Unit Price:

This Est:

Total:Total:

This Est:

38.111 $20.00

0.000

0.000

$0.00

$0.00

716-02.04 PLASTIC PAVEMENT MARKING(CHANNELIZATION STRIPING)

02005-3256-14 0100 1640 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

125.000 $10.00

0.000

70.000

$0.00

$700.00

716-02.05 PLASTIC PAVEMENT MARKING (STOP LINE)

02005-3256-14 0100 1650 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

7.000 $150.00

0.000

6.000

$0.00

$900.00

716-02.06 PLASTIC PAVEMENT MARKING (TURN LANE ARROW)

Page 39RR004

Page 40: Estimate Summary Report · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor Report Print Date: 11/13/2020 JJ09618 Project Number Bid % Federal Project

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 04/14/2021

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

02005-3256-14 0100 1660 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

2.000 $600.00

0.000

0.000

$0.00

$0.00

716-04.14 PLASTIC PAVEMENT MARKING (LANE REDUCTION ARROW)

02005-3256-14 0100 1670 L.M. Bid: Unit Price:

This Est:

Total:Total:

This Est:

3.000 $1,400.00

0.000

23.856

$0.00

$33,398.40

716-05.01 PAINTED PAVEMENT MARKING (4" LINE)

02005-3256-14 0100 1680 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

8,400.000 $0.75

0.000

0.000

$0.00

$0.00

716-05.02 PAINTED PAVEMENT MARKING (8" BARRIER LINE)

02005-3256-14 0100 1690 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

126.000 $6.00

0.000

21.000

$0.00

$126.00

716-05.05 PAINTED PAVEMENT MARKING (STOP LINE)

02005-3256-14 0100 1700 L.M. Bid: Unit Price:

This Est:

Total:Total:

This Est:

21.000 $1,400.00

0.000

23.053

$0.00

$32,274.20

716-05.20 PAINTED PAVEMENT MARKING (6" LINE)

02005-3256-14 0100 1710 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

10,471.000 $0.80

0.000

9,944.000

$0.00

$7,955.20

716-08.01 REMOVAL OF PAVEMENT MARKING (LINE)

02005-3256-14 0100 1720 L.M. Bid: Unit Price:

This Est:

Total:Total:

This Est:

18.996 $4,800.00

0.000

15.822

$0.00

$75,945.60

716-12.02 ENHANCED FLATLINE THERMO PVMT MRKNG (6IN LINE)

Page 40RR004

Page 41: Estimate Summary Report · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor Report Print Date: 11/13/2020 JJ09618 Project Number Bid % Federal Project

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 04/14/2021

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

0.50 1.00 1.00 0.00 0.0002005-3256-14 0100 1730 LS Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $1,500,000.00

0.000

1.000

$0.00

$1,500,000.00

717-01 MOBILIZATION

02005-3256-14 0100 1740 LS Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $10,000.00

0.000

0.000

$0.00

$0.00

721-01.03 IRRIGATION SYSTEM

02005-3256-14 0100 1750 S.Y. Bid: Unit Price:

This Est:

Total:Total:

This Est:

13,993.000 $1.50

0.000

13,266.450

$0.00

$19,899.68

740-10.03 GEOTEXTILE (TYPE III)(EROSION CONTROL)

02005-3256-14 0100 1760 S.Y. Bid: Unit Price:

This Est:

Total:Total:

This Est:

8,127.000 $1.25

0.000

10,133.340

$0.00

$12,666.68

740-10.04 GEOTEXTILE (TYPE IV)(STABILIZATION)

02005-3256-14 0100 1770 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

14,122.000 $3.05

0.000

19,195.000

$0.00

$58,544.75

740-11.03 TEMPORARY SEDIMENT TUBE 18IN

02005-3256-14 0900 2340 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

2.000 $1,100.00

0.000

2.000

$0.00

$2,200.00

790-02.04 POLE 35FT CLASS 5 WOOD

02005-3256-14 0900 2350 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $1,365.00

0.000

2.000

$0.00

$2,730.00

790-03.02 POLE 40FT CLASS 3 WOOD

Page 41RR004

Page 42: Estimate Summary Report · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor Report Print Date: 11/13/2020 JJ09618 Project Number Bid % Federal Project

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 04/14/2021

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

02005-3256-14 0900 2360 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

2.000 $1,315.00

0.000

0.000

$0.00

$0.00

790-03.03 POLE 40FT CLASS 4 WOOD

02005-3256-14 0900 2370 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

5.000 $1,640.00

0.000

1.000

$0.00

$1,640.00

790-04.02 POLE 45FT CLASS 2 WOOD

02005-3256-14 0900 2380 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

19.000 $155.00

0.000

13.000

$0.00

$2,015.00

790-04.03 POLE 45FT CLASS 3 WOOD

02005-3256-14 0900 2390 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

5.000 $1,490.00

0.000

7.000

$0.00

$10,430.00

790-04.04 POLE 45FT CLASS 4 WOOD

02005-3256-14 0900 9500 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $2,163.00

0.000

13.000

$0.00

$28,119.00

790-05.01 POLE 50FT CLASS 1 WOOD

02005-3256-14 0900 2400 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

70.000 $1,970.00

0.000

26.000

$0.00

$51,220.00

790-05.02 POLE 50FT CLASS 2 WOOD

02005-3256-14 0900 9501 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $2,593.50

0.000

13.000

$0.00

$33,715.50

790-06.01 POLE 55FT CLASS 1 WOOD

Page 42RR004

Page 43: Estimate Summary Report · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor Report Print Date: 11/13/2020 JJ09618 Project Number Bid % Federal Project

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 04/14/2021

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

88.00 18.00 18.00 0.00 0.0002005-3256-14 0900 2410 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

15.000 $2,245.00

0.000

18.000

$0.00

$40,410.00

790-06.02 POLE 55FT CLASS 2 WOOD

02005-3256-14 0900 9502 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $3,213.00

0.000

6.000

$0.00

$19,278.00

790-07.01 POLE 60FT CLASS 1 WOOD

02005-3256-14 0900 2420 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $2,700.00

0.000

5.000

$0.00

$13,500.00

790-07.02 POLE 60FT CLASS 2 WOOD

02005-3256-14 0900 2430 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $3,100.00

0.000

7.000

$0.00

$21,700.00

790-08.01 POLE 65FT CLASS 2 WOOD

02005-3256-14 0900 9503 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $4,473.00

0.000

3.000

$0.00

$13,419.00

790-09.01 POLE 70FT CLASS 1 WOOD

02005-3256-14 0900 9504 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $5,292.00

0.000

1.000

$0.00

$5,292.00

790-10.01 POLE 75FT CLASS 1 WOOD

02005-3256-14 0900 9505 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $3,769.50

0.000

6.000

$0.00

$22,617.00

790-20.01 POLE(DESCRIPTION)/65FT CLASS 1 WOOD

Page 43RR004

Page 44: Estimate Summary Report · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor Report Print Date: 11/13/2020 JJ09618 Project Number Bid % Federal Project

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 04/14/2021

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

1.00 3.00 3.00 0.00 0.0002005-3256-14 0900 2440 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

2.000 $210.00

0.000

3.000

$0.00

$630.00

790-22.01 1PH SGL PRIMARY SUPPORT 25KV

02005-3256-14 0900 2450 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

2.000 $275.00

0.000

3.000

$0.00

$825.00

790-22.07 1PH DBL PTS ANGLE 25KV

02005-3256-14 0900 2460 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

2.000 $495.00

0.000

2.000

$0.00

$990.00

790-22.11 1PH DDE ANGLE 25KV

02005-3256-14 0900 2470 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

8.000 $280.00

0.000

9.000

$0.00

$2,520.00

790-22.13 1PH DEAD END 25KV

02005-3256-14 0900 2480 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

2.000 $340.00

0.000

2.000

$0.00

$680.00

790-22.14 1PH DEAD END TAP 25KV

02005-3256-14 0900 2490 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

18.000 $380.00

0.000

15.000

$0.00

$5,700.00

790-22.15 1PH DEAD END TAP W/ EXTENSION 25KV

02005-3256-14 0900 2500 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

6.000 $455.00

0.000

7.000

$0.00

$3,185.00

790-22.16 1PH DDE TANGENT 25KV

Page 44RR004

Page 45: Estimate Summary Report · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor Report Print Date: 11/13/2020 JJ09618 Project Number Bid % Federal Project

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 04/14/2021

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

3.00 6.00 6.00 0.00 0.0002005-3256-14 0900 2510 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

2.000 $615.00

0.000

6.000

$0.00

$3,690.00

790-22.18 1PH SGL DEAD END XARM 25KV

02005-3256-14 0900 2520 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

2.000 $690.00

0.000

2.000

$0.00

$1,380.00

790-24.08 2PH DEAD END CROSSARM 25KV

02005-3256-14 0900 2530 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $1,155.00

0.000

1.000

$0.00

$1,155.00

790-24.10 2PH DDE XARM 25KV

02005-3256-14 0900 2540 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

16.000 $1,285.00

0.000

22.000

$0.00

$28,270.00

790-26.02 3PH CROSSARM DBL LRG COND 25KV

02005-3256-14 0900 2550 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

54.000 $745.00

0.000

54.000

$0.00

$40,230.00

790-26.03 3PH CROSSARM SGL LRG COND 25KV

02005-3256-14 0900 2560 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

8.000 $1,680.00

0.000

5.000

$0.00

$8,400.00

790-26.15 3PH XARM DBL 10FT LRG COND SM ANGLE 25KV

02005-3256-14 0900 2570 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

7.000 $1,225.00

0.000

6.000

$0.00

$7,350.00

790-26.20 3PH VERTICAL ANGLE LRG COND 25KV

Page 45RR004

Page 46: Estimate Summary Report · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor Report Print Date: 11/13/2020 JJ09618 Project Number Bid % Federal Project

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 04/14/2021

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

0.00 1.00 1.00 0.00 0.0002005-3256-14 0900 2580 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $2,620.00

0.000

1.000

$0.00

$2,620.00

790-26.21 3PH VERTICAL DDE ANGLE 25KV

02005-3256-14 0900 2590 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

3.000 $2,465.00

0.000

3.000

$0.00

$7,395.00

790-26.26 3PH CROSSARM DEAD END 25KV

02005-3256-14 0900 2600 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $2,760.00

0.000

2.000

$0.00

$5,520.00

790-26.27 3PH CROSSARM DBL DDE 25KV

02005-3256-14 0900 2610 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $2,945.00

0.000

1.000

$0.00

$2,945.00

790-26.29 3PH DDE UNBALANCED LOAD 25KV

02005-3256-14 0900 2620 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

3.000 $3,195.00

0.000

2.000

$0.00

$6,390.00

790-26.30 3PH CROSSARM DBL-DDE-INV ARM 25KV

02005-3256-14 0900 2630 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

17.000 $100.00

0.000

21.000

$0.00

$2,100.00

790-30.03 SECONDARY ASSEMBLIES DEADEND

02005-3256-14 0900 2640 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

404.000 $5.00

0.000

387.000

$0.00

$1,935.00

790-31.11 SERVICE CONDUCTOR 2 AL TRIPLEX

Page 46RR004

Page 47: Estimate Summary Report · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor Report Print Date: 11/13/2020 JJ09618 Project Number Bid % Federal Project

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 04/14/2021

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

0.00 179.00 179.00 0.00 0.0002005-3256-14 0900 2650 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

315.000 $5.00

0.000

179.000

$0.00

$895.00

790-31.12 SERVICE CONDUCTOR 1/0 AL TRIPLEX

02005-3256-14 0900 2660 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

119.000 $270.00

0.000

121.000

$0.00

$32,670.00

790-32.02 DOWN GUY - THROUGH BOLT TYPE HEAVY DUTY

02005-3256-14 0900 2670 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

11.000 $460.00

0.000

10.000

$0.00

$4,600.00

790-32.07 OH GUY - THROUGH BOLT TYPE

02005-3256-14 0900 2680 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

84.000 $32.65

0.000

83.000

$0.00

$2,709.95

790-32.23 GUY GUARD

02005-3256-14 0900 2690 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

84.000 $535.00

0.000

83.000

$0.00

$44,405.00

790-33.14 3/4IN TWIN EYE

02005-3256-14 0900 2700 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

11,820.000 $1.92

0.000

13,712.000

$0.00

$26,327.04

790-40.01 OH COND 4 7/1 ACSR SWANATE

02005-3256-14 0900 2710 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

178.000 $2.51

0.000

0.000

$0.00

$0.00

790-40.03 OH COND 1/0 6/1 ACSR RAVEN

Page 47RR004

Page 48: Estimate Summary Report · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor Report Print Date: 11/13/2020 JJ09618 Project Number Bid % Federal Project

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 04/14/2021

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

83176.00 21,179.00 21,179.00 0.00 0.0002005-3256-14 0900 2720 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

20,806.000 $2.78

0.000

21,179.000

$0.00

$58,877.62

790-40.05 OH COND 3/0 6/1 ACSR PIGEON

02005-3256-14 0900 2730 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

60,876.000 $3.47

0.000

61,113.000

$0.00

$212,062.11

790-40.09 OH COND 336.4 18/1 ACSR MERLIN

02005-3256-14 0900 2740 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

488.000 $10.00

0.000

410.000

$0.00

$4,100.00

790-41.49 UG SEC COND 4/0 AL TPLX

02005-3256-14 0900 2750 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

245.000 $35.73

0.000

185.000

$0.00

$6,610.05

790-42.13 CONDUIT - POLE MTD - 3IN SCH 80 PVC

02005-3256-14 0900 2760 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

45.000 $220.00

0.000

150.000

$0.00

$33,000.00

790-42.16 1 DUCT @ 36IN-48IN DEPTH

02005-3256-14 0900 2770 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

4.000 $1,090.00

0.000

1.000

$0.00

$1,090.00

790-43.48 SEC PULLBOX SMALL (REPLACE ONLY)

02005-3256-14 0900 2780 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

8.000 $865.00

0.000

8.000

$0.00

$6,920.00

790-46.02 1PH TRANSFORMER CONV W/POLE MTD FUSE & LA

Page 48RR004

Page 49: Estimate Summary Report · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor Report Print Date: 11/13/2020 JJ09618 Project Number Bid % Federal Project

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 04/14/2021

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

0.00 9.00 9.00 0.00 0.0002005-3256-14 0900 2790 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

7.000 $810.00

0.000

9.000

$0.00

$7,290.00

790-46.03 1PH TRANSFORMER CONV W/XARM MTD FUSE & LA

02005-3256-14 0900 2800 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

8.000 $1,625.00

0.000

9.000

$0.00

$14,625.00

790-54.04 15KVA 1PH OH XFORMER 14.4KV 120/240

02005-3256-14 0900 2810 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

6.000 $1,865.00

0.000

8.000

$0.00

$14,920.00

790-54.06 25KVA 1PH OH XFORMER 14.4KV 120/240

02005-3256-14 0900 2820 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $2,140.00

0.000

1.000

$0.00

$2,140.00

790-54.09 37.5KVA 1PH OH XFORMER 14.4KV 120/240

02005-3256-14 0900 2830 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

8.000 $5,790.00

0.000

8.000

$0.00

$46,320.00

790-59.02 HOOK STICK SWITCH VERTICAL - SINGLE 25KV

02005-3256-14 0900 2840 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

19.000 $325.00

0.000

21.000

$0.00

$6,825.00

790-61.01 1PH FUSE CUTOUT XARM MOUNT 25KV

02005-3256-14 0900 2850 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $500.00

0.000

1.000

$0.00

$500.00

790-61.02 1PH FUSE CUTOUT BRKT MOUNT 25KV

Page 49RR004

Page 50: Estimate Summary Report · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor Report Print Date: 11/13/2020 JJ09618 Project Number Bid % Federal Project

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 04/14/2021

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

0.00 1.00 1.00 0.00 0.0002005-3256-14 0900 2860 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $31,250.00

0.000

1.000

$0.00

$31,250.00

790-63.15 3PH ELECTR RECL 800A CONT 16000A INT 25KV

02005-3256-14 0900 2870 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

45.000 $165.00

0.000

43.000

$0.00

$7,095.00

790-65.05 LIGHTNING ARRESTER ARM MTD 18 KV

02005-3256-14 0900 2880 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

112.000 $316.41

0.000

120.000

$0.00

$37,969.20

790-69.08 GROUND-GROUND ROD

02005-3256-14 0900 2890 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

3.000 $5,335.00

0.000

3.000

$0.00

$16,005.00

790-69.21 1-SGL PHASE RECLOSER

02005-3256-14 0900 2900 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

7.000 $125.00

0.000

8.000

$0.00

$1,000.00

790-69.22 POLE TOP PIN

02005-3256-14 0900 2910 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

8.000 $90.00

0.000

12.000

$0.00

$1,080.00

790-69.32 ARM PIN

02005-3256-14 0900 2920 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

4.000 $530.00

0.000

5.000

$0.00

$2,650.00

790-70.01 STREET LIGHT ON WOOD POLE

Page 50RR004

Page 51: Estimate Summary Report · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor Report Print Date: 11/13/2020 JJ09618 Project Number Bid % Federal Project

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 04/14/2021

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

134672.00 90,727.00 90,727.00 0.00 0.0002005-3256-14 0900 2930 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

90,514.000 $1.35

0.000

90,727.000

$0.00

$122,481.45

790-98.01 REMOVE WIRE

02005-3256-14 0900 2940 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

67.000 $322.81

0.000

69.000

$0.00

$22,273.89

790-98.02 REMOVE POLES

02005-3256-14 0900 2950 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

308.000 $269.01

0.000

341.000

$0.00

$91,732.41

790-98.03 REMOVE FRAMING/ASSOCIATED APPARATUS

02005-3256-14 0900 2960 LS Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $5,380.00

0.000

1.000

$0.00

$5,380.00

790-98.20 TREE AND BRUSH REMOVAL OFF ROW

02005-3256-14 0901 2970 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

4.000 $745.00

0.000

8.000

$0.00

$5,960.00

793-01.08 POLE 35FT CLASS 5 WOOD

02005-3256-14 0901 2980 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

50.000 $368.30

0.000

52.000

$0.00

$19,151.60

793-01.41 ANCHOR 1IN

02005-3256-14 0901 2990 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

119.000 $3.30

0.000

95.000

$0.00

$313.50

793-14.19 4IN SCH 80 ORANGE FLEXPIPE

Page 51RR004

Page 52: Estimate Summary Report · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor Report Print Date: 11/13/2020 JJ09618 Project Number Bid % Federal Project

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 04/14/2021

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

0.00 95.00 95.00 0.00 0.0002005-3256-14 0901 3000 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

119.000 $25.00

0.000

95.000

$0.00

$2,375.00

793-16.04 DIRECTIONAL BORE 4IN/FLEX SLEEVE

02005-3256-14 0901 3010 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

25.000 $200.00

0.000

0.000

$0.00

$0.00

793-98.04 REMOVE POLES ALL SIZES

02005-3256-14 0902 3020 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

850.000 $61.60

0.000

814.000

$0.00

$50,142.40

795-01.03 6IN DIP RESTRAINED JOINT WATER LINE

02005-3256-14 0902 3030 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

33,045.000 $37.00

0.000

31,451.000

$0.00

$1,163,687.00

795-03.05 6IN PVC WATER LINE

02005-3256-14 0902 3040 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

200.000 $53.00

0.000

200.000

$0.00

$10,600.00

795-03.06 8IN PVC WATER LINE

02005-3256-14 0902 3050 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

550.000 $233.25

0.000

680.000

$0.00

$158,610.00

795-05.18 HDD 8IN HDPE CASING PIPE-ROCK

02005-3256-14 0902 3060 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

1,300.000 $516.00

0.000

1,283.500

$0.00

$662,286.00

795-05.77 BORE/JACK 12IN STEEL CASING PIPE-ROCK.

Page 52RR004

Page 53: Estimate Summary Report · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor Report Print Date: 11/13/2020 JJ09618 Project Number Bid % Federal Project

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 04/14/2021

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

1540.00 650.00 650.00 0.00 0.0002005-3256-14 0902 3070 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

650.000 $611.00

0.000

650.000

$0.00

$397,150.00

795-05.79 BORE/JACK 16IN STEEL CASING PIPE-ROCK.

02005-3256-14 0902 3080 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

2.000 $2,225.00

0.000

1.000

$0.00

$2,225.00

795-07.03 6IN X 6IN TAPPING SLEEVE AND VALVE

02005-3256-14 0902 3090 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

106.000 $1,070.00

0.000

106.000

$0.00

$113,420.00

795-08.04 6IN GATE VALVE ASSEMBLY

02005-3256-14 0902 3100 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

80.000 $855.00

0.000

37.000

$0.00

$31,635.00

795-09.01 3/4IN WATER SERVICE METER ASSEMBLY

02005-3256-14 0902 3110 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

3.000 $2,840.00

0.000

1.000

$0.00

$2,840.00

795-09.04 2IN WATER SERVICE METER ASSEMBLY

02005-3256-14 0902 3120 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

3,000.000 $14.75

0.000

1,319.000

$0.00

$19,455.25

795-09.14 3/4IN HDPE SERVICE PIPE

02005-3256-14 0902 3130 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

100.000 $46.00

0.000

10.000

$0.00

$460.00

795-09.17 2IN HDPE SERVICE PIPE

Page 53RR004

Page 54: Estimate Summary Report · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor Report Print Date: 11/13/2020 JJ09618 Project Number Bid % Federal Project

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 04/14/2021

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

2855.00 1,585.00 1,585.00 0.00 0.0002005-3256-14 0902 3140 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

2,250.000 $117.00

0.000

1,585.000

$0.00

$185,445.00

795-09.27 TI OF 2IN PVC CASING FOR SERVICE PIPE-ROCK

02005-3256-14 0902 3150 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

24.000 $2,600.00

0.000

24.000

$0.00

$62,400.00

795-11.02 FIRE HYDRANT ASSEMBLY

02005-3256-14 0902 3160 LB. Bid: Unit Price:

This Est:

Total:Total:

This Est:

12,000.000 $5.25

0.000

11,346.000

$0.00

$59,566.50

795-13.01 DI FITTINGS

02005-3256-14 0902 3170 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

1,000.000 $30.00

0.000

467.000

$0.00

$14,010.00

795-14.05 CONCRETE ENCASEMENT

02005-3256-14 0902 3180 S.Y. Bid: Unit Price:

This Est:

Total:Total:

This Est:

100.000 $67.50

0.000

0.000

$0.00

$0.00

795-14.08 RESTORE ASPHALT

02005-3256-14 0902 3190 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

220.000 $243.00

0.000

330.000

$0.00

$80,190.00

795-15.02 12IN STEEL CASING PIPE OPEN CUT METHOD

02005-3256-14 0100 1780 UNIT Bid: Unit Price:

This Est:

Total:Total:

This Est:

3,653.000 $30.00

0.000

1,651.330

$0.00

$49,539.90

801-01 SEEDING (WITH MULCH)

Page 54RR004

Page 55: Estimate Summary Report · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor Report Print Date: 11/13/2020 JJ09618 Project Number Bid % Federal Project

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 04/14/2021

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

395.74 285.87 285.87 0.00 0.0002005-3256-14 0100 1790 UNIT Bid: Unit Price:

This Est:

Total:Total:

This Est:

8,789.000 $27.00

0.000

285.870

$0.00

$7,718.49

801-01.07 TEMPORARY SEEDING (WITH MULCH)

02005-3256-14 0100 1800 UNIT Bid: Unit Price:

This Est:

Total:Total:

This Est:

510.000 $77.50

0.000

0.000

$0.00

$0.00

801-01.16 BONDED FIBER MATRIX HYDROMULCH (W/PERMANENT SEED)

02005-3256-14 0100 1810 UNIT Bid: Unit Price:

This Est:

Total:Total:

This Est:

2.000 $200.00

0.000

0.000

$0.00

$0.00

801-01.34 GRASS SEED MIX (RIPZN/FLPL)

02005-3256-14 0100 1820 UNIT Bid: Unit Price:

This Est:

Total:Total:

This Est:

100.000 $30.00

0.000

816.200

$0.00

$24,486.00

801-02 SEEDING (WITHOUT MULCH)

02005-3256-14 0100 1830 UNIT Bid: Unit Price:

This Est:

Total:Total:

This Est:

660.000 $35.00

0.000

836.000

$0.00

$29,260.00

801-02.01 CROWN VETCH MIXTURE (WITHOUT MULCH)

02005-3256-14 0100 1840 TON Bid: Unit Price:

This Est:

Total:Total:

This Est:

88.000 $650.00

0.000

0.000

$0.00

$0.00

801-02.15 FERTILIZER

02005-3256-14 0100 1850 M.G. Bid: Unit Price:

This Est:

Total:Total:

This Est:

2,697.000 $20.00

0.000

999.390

$0.00

$19,987.80

801-03 WATER (SEEDING & SODDING)

02005-3256-14 0100 9024 UNIT Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $18.00

0.000

2,405.940

$0.00

$43,306.92

801-06 MULCH

Page 55RR004

Page 56: Estimate Summary Report · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor Report Print Date: 11/13/2020 JJ09618 Project Number Bid % Federal Project

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 04/14/2021

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

0.00 600.00 600.00 600.00 0.0002005-3256-14 0100 1860 LB. Bid: Unit Price:

This Est:

Total:Total:

This Est:

821.881 $15.00

600.000

600.000

$9,000.00

$9,000.00

801-07 SEED (SUPPLEMENTAL APPLICATION)

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Material Discrepancy Payment AdjusADJUSTMENT18600100

-9,000.00-600.000

-9,000.00-600.000

02005-3256-14 0100 1870 TON Bid: Unit Price:

This Est:

Total:Total:

This Est:

6.301 $650.00

0.200

0.200

$130.00

$130.00

801-08 FERTILIZER (SUPPLEMENTAL APPLICATION)

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Material Discrepancy Payment AdjusADJUSTMENT18700100

-130.00-0.200

-130.00-0.200

02005-3256-14 0100 1880 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

9.000 $450.00

0.000

9.000

$0.00

$4,050.00

802-01.10 TREES (DESCRIPTION)/(SEE PLANS)

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Material Discrepancy Payment AdjusADJUSTMENT18800100

0.00 0.000

4,050.00 9.000

02005-3256-14 0100 1890 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

25.000 $375.00

25.000

25.000

$9,375.00

$9,375.00

802-01.11 TREES (DESCRIPTION)/(SEE PLANS)

02005-3256-14 0100 1900 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

35.000 $300.00

35.000

35.000

$10,500.00

$10,500.00

802-01.12 TREES (DESCRIPTION)/(SEE PLANS)

Page 56RR004

Page 57: Estimate Summary Report · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor Report Print Date: 11/13/2020 JJ09618 Project Number Bid % Federal Project

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 04/14/2021

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

0.00 162.00 162.00 162.00 0.0002005-3256-14 0100 1910 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

335.000 $60.00

162.000

162.000

$9,720.00

$9,720.00

802-03.01 SHRUBS (DESCRIPTION)/(SEE PLANS)

02005-3256-14 0100 1920 C.Y. Bid: Unit Price:

This Est:

Total:Total:

This Est:

171.000 $80.00

221.000

221.000

$17,680.00

$17,680.00

802-06.03 MULCH (3IN SHREDDED PINE BARK MULCH)

02005-3256-14 0100 1930 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

1,210.000 $20.00

580.000

580.000

$11,600.00

$11,600.00

802-07.01 FLOWER (DESCRIPTION OF GROUPS)/(SEE PLANS)

02005-3256-14 0100 1940 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

43.000 $35.00

0.000

32.000

$0.00

$1,120.00

802-11.04 ACER SACCHARUM (SUGAR MAPLE 2-5FT CNTNR GRWN)

02005-3256-14 0100 1950 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

38.000 $35.00

0.000

26.000

$0.00

$910.00

802-11.09 CARYA OVATA (SHAGBARK HICKORY 2-5FT CNTNR GRWN)

02005-3256-14 0100 1960 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

43.000 $35.00

0.000

35.000

$0.00

$1,225.00

802-11.18 LIQUIDAMBER STYRACIFLUA (SWEETGUM 2-5FT CNTNR GRWN)

02005-3256-14 0100 1970 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

41.000 $35.00

0.000

32.000

$0.00

$1,120.00

802-11.26 PLATANUS OCCIDENTALIS (SYCAMORE 2-5FT CNTNR GRWN)

Page 57RR004

Page 58: Estimate Summary Report · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor Report Print Date: 11/13/2020 JJ09618 Project Number Bid % Federal Project

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 04/14/2021

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

25.00 28.00 28.00 0.00 0.0002005-3256-14 0100 1980 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

39.000 $35.00

0.000

28.000

$0.00

$980.00

802-11.31 QUERCUS FALCATA (SOUTHERN RED OAK 2-5FT CNTNR GRWN)

02005-3256-14 0100 1990 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

67.000 $12.50

0.000

33.000

$0.00

$412.50

802-12.01 ACER NEGUNDO (BOX ELDER SEEDLNG B.R.)

02005-3256-14 0100 2000 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

71.000 $12.50

0.000

35.000

$0.00

$437.50

802-12.18 LIQUIDAMBER STYRACIFLUA (SWEETGUM SEEDLNG B.R.)

02005-3256-14 0100 2010 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

62.000 $12.50

0.000

28.000

$0.00

$350.00

802-12.40 SALIX NIGRA (BLACK WILLOW SEEDLNG B.R.)

02005-3256-14 0100 2020 S.Y. Bid: Unit Price:

This Est:

Total:Total:

This Est:

21,234.667 $3.20

0.000

30,528.920

$0.00

$97,692.54

803-01 SODDING (NEW SOD)

02005-3256-14 0100 2030 S.Y. Bid: Unit Price:

This Est:

Total:Total:

This Est:

32,759.000 $3.25

0.000

12,099.870

$0.00

$39,324.58

805-01.02 TURF REINFORCEMENT MAT (CLASS II)

02005-3256-14 0100 2040 S.Y. Bid: Unit Price:

This Est:

Total:Total:

This Est:

2,527.036 $4.00

0.000

1,700.000

$0.00

$6,800.00

805-01.03 TURF REINFORCEMENT MAT (CLASS III)

Page 58RR004

Page 59: Estimate Summary Report · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor Report Print Date: 11/13/2020 JJ09618 Project Number Bid % Federal Project

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 04/14/2021

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

02005-3256-14 0100 2050 S.Y. Bid: Unit Price:

This Est:

Total:Total:

This Est:

53,015.000 $0.83

0.000

0.000

$0.00

$0.00

805-12.01 EROSION CONTROL BLANKET (TYPE I)

02005-3256-14 0100 2060 S.Y. Bid: Unit Price:

This Est:

Total:Total:

This Est:

33,934.000 $0.85

0.000

161,398.340

$0.00

$137,188.59

805-12.02 EROSION CONTROL BLANKET (TYPE II)

02005-3256-14 0100 2070 CYCL Bid: Unit Price:

This Est:

Total:Total:

This Est:

6.000 $2,000.00

0.000

3.000

$0.00

$6,000.00

806-02.03 PROJECT MOWING

02005-3256-14 0100 2080 LS Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $25,000.00

0.000

0.000

$0.00

$0.00

920-10.05 (DESCRIPTION)/(SEE PLANS)

V47 - TSMR *END OF REPORT*

Page 59RR004


Recommended