1
Experience of DEDE’s ESCO Fund in financing RE projects in Thailand
Suwaporn Sirikoon Chief Executive Director
Energy for Environment Foundation
Seminar on “Financial Schemes for Renewable Energy Projects”
co-organized by
Delegation of the European Union to Thailand and Department of Alternative Energy Development and Efficiency, Ministry of Energy
At Landmark Hotel, Bangkok 27th November 2012
Presentation Outline
2
About E for E
ESCO Fund and its facilities
Process to assess, approve and monitor projects under ESCO Fund
Projects as approved for investing under E for E’s management
RE financing models from ESCO Fund’s projects
3
About E for E
An independent not-for-profit organization, founded in 2000
Missions:
To support both government and private sectors in activities relating to renewable energy as well as energy and environment conservation
To promote heat and power generation from renewable energy and other alternatives by providing policy recommendations to the government and providing information/financial /technical assistance to project developers and financial institutions
To disseminate information, knowledge and innovation and demonstrate technologies relating to renewable energy and energy conservation
To organize the projects awarded from ENCON Fund
E for E’s services : Technical Advisory, Financial Advisory, Information & Outreach Service and Policy Study
Fund manager of ESCO fund, hired and appointed from DEDE
4
E for E’s Services
Technical Cell
Providing technical advisory services such as technical feasibility studies of the RE power plants and EE projects, technical trouble-shooting services and any other services in the course of the project development.
Financing Cell
Information & Outreach Cell
Policy Cell
Providing financial advisory services including sources of fund, seeking projects for the keen investors, the financial feasibility studies, and preparing financial proposals of RE and EE projects.
Providing right information on RE, EE, and general energy issues to the specific target groups and general public, providing energy issues relating articles for media and the website and also organizing community relations program for energy project development.
Providing advisory services about policies and regulations concerning the RE and EE projects and the revision of rules and policy framework to the policy makers.
RE and EE Project Consultancy
Service
Knowledge Service
RE and EE Policy Development
Policy instruments to promote energy efficiency and renewable energy
Energy
Conservation Act 1992
Industrial Product Act
Electricity Generating
Authority Act (amendment 1992)
Energy Conservation Fund
Oil Fund Price incentive for biofuels
•Soft loans
•DSM bidding
•ESCO venture capital fund
•Investment subsidy •Technical assistance
•Utility DSM program
•SPP/VSPP regulation •Adder to normal tariff
•Standards for appliances •Labelling
•Building codes •Labelling for buildings
Oil Shortage
Prevention and Alleviation Act
Energy Industry Act 2008 Permits for CHP/DG/RE
TGO CDM, carbon trading 5
6
About ESCO Fund
Established by Department of Alternative Energy Development and Efficiency (DEDE) in 2008, under the financial support from Energy Conservation Promotion Fund (ENCON Fund)
Aim to encourage investment in energy efficiency and renewable energy projects in Thailand
Managed by TWO fund managers; - Energy for Environment Foundation (E for E) - Energy Conservation Foundation of Thailand (ECFT)
Period ; Phase 1 : October 2008 – September 2010 Phase 2 : October 2010 – December 2012
Size of Fund : 500 Millions baht for each phase
Fund amount in responsibility of E for E - 250 million baht in phase 1 - 300 million baht in phase 2
7 7
Supporting Facilities of ESCO Fund
Energy Conservation
Promotion Fund (ENCON Fund)
ESCO Fund Investment Committee
Technical Assistance
Equity Investment
Carbon Credit Facility
ESCO Venture Capital Equipment Leasing
Credit Guarantee Facility
Fund Managers:
500 Million Baht
1. E for E (300 Million Baht) 1. ECFT (200 Million Baht)
Investment in equity part of Energy Efficiency
and Renewable Energy Project
Size of investment: 10%-50% of total equity
or project cost but limited to 50 MB per project
Not as a Majority Shareholder
Return : dividend and capital gain
Investment period: 5 – 7 years or until owner
ready to buy share back, or find a new
strategic partner, or list in SET/MAI, but
limited to 7 years
Exit Price: “Put Option” and“ Call Option” or
“Market price”
BOD-seat is needed
ESCO Fund Owner / ESCO
RE/EE Project
Sub – contractor -Equipment -Installation / Maintenance
Dividend/ Return
Co-Investment
Subcontract
Equity Investment
8
Equipment Leasing
ESCO Fund
Leasing Contract
RE/EE Project
Producer/ Supplier/ ESCO
Principal and Interest Repayment
Equipment purchase agreement
ESCO Fund
Principal and Interest
Repayment
Energy Performance Contract
Equipment purchase agreement
ESCO Co.,Ltd (Energy Service Company)
RE/EE Project
Share Saving
Leasing Contract
9
Leasing Contract
Long-Term Leasing Service in Purchasing equipment for energy efficiency and renewable energy
Providing 100% of equipment cost
Repayment within 5 years
Interest rate at 4% per annum
Equipment ownership belongs to EfE till complete repayment
E for E facilitate project owners in developing CDM and accessing to CER buyer at lower service rate
E for E (ESCO Fund)
CER Buyer
Project Owner
ERPA / CDM Revenues
LoI
Carbon Credit Facility
10
Remark: E for E helped develop a Project Idea Note (PIN) and find CER buyer for Solar Power (Korat 1) Co., Ltd.,
one of ESCO Fund’s co-invested projects.
Credit Guarantee Facility
Credit Guarantee Contract
ESCO Fund RE/EE Project
Bank
Credit Facility Agreement
Paid Fee
Credit Guarantee Contract
ESCO Fund (by E for E) guarantees commercial bank for project loans, limited to 10 million baht
Service charge at 1.75% pa. of guarantee amount
Loan guarantee term not more than 5 years
Remark: - Same principle as the Small Business Credit Guarantee Corporation (SBCG) - However, according to the risk management principle, EFE allows project developers to choose one
between Equity Investment and Credit Guarantee Facility and all developers decide to choose Equity Investment.
11
Primary Conditions for considering the Projects
12
Conditions for Equity Investment Conditions for Equipment Leasing
1. Security of fuel supply in long term 1. Reliability of Technology and Equipment
2. Technological Reliability 2. Guarantee saving and Equipment Performance Guarantee Contract
3. Good financial profile of investors and reasonable return of project
3. Reliability of entrepreneurs/company financial statement
4. Obtaining Government License /Permit for power plant/ Community Acceptance or related license according to the regulation
4. Personal Guarantee/ Bank Guarantee
5. Requirement Documents
- Feasibility Study Report which including Project Cost, Technology usage, Financial Structure, Return of Project and Fuel Supply Management
- Financial Statement for the last three year of Shareholders
- Loan/ Credit Facility Agreement or Term Sheet from bank
- Environment and Safety Assessment report or Environment related report
- Community Acceptance Report or reliable Community Acceptance Plan
5. Requirement Documents
- Feasibility Study Report which including Project Cost, Saving Calculation Method, Payback Period, Project’s Return, How the equipment works, Specification of Equipment, M&V Plan
- Copy of electricity bill for the last three year of Company
- Guarantee Saving Agreement
Project Approval Process
(1) EFE’s Board of Director
(2) DEDE Subcommittee
(3) Investment Committee
15 – 30 days
15 – 20 days
Barrier : Approval process is not flexible and takes long time 13
Approval Process ENTREPRENEURS / ESCO / INVESTOR
Submit an Application
ENTREPRENEURS / ESCO / INVESTOR
Propose the Project
(Every 3 Month)
Approval/ SHA preparation
Signed contract
ESCO VENTURE CAPITAL
EQUIPMENT LEASING
CARBON CREDIT FACILITY
CREDIT GUARANTEE FACILITY
TECHNICAL ASSISTANT
EQUITY INVESTMENT
Financial Instruments/services
Drawdown Process
Submit Shareholders Agreement/Contract
ESCO Fund Budgeting From ENCON Fund
500 Million Baht Drawdown
(45-60 days)
Investment contribution
14
Project Verification and Monitoring
•Project Risk Mitigation on Technical, Financial, Environmental and Social Issue
• Financial Issue: by Financial Feasibility Study and Due Diligence/ Credibility of Investor/others source of fund/ Shareholders Structure
• Technical Issue: by Technical Feasibility Study/ Fuel Potential/reliability of technology and machinery
• Environmental and Social Issue: by site survey/requiring the IEE, ESA, EIA Study/Requiring Public Acceptance/ Government Regulation/Permit
• Project Approval determined on risk management and mitigation of all above issues in the appropriate level
Before Develop the Project
•Construction Performance
• Following the conditions under the Shareholders Agreement and
EPC Contract
•Requiring Environmental Standard and Public Hearing/Acceptance
• Site Visitation/Spot Check
•Construction Performance Report
During Construction Period
•Operation Performance
• Following the condition under the Shareholders Agreement
•Manage through the company Board of Director and Shareholders which have a seat for ESCO Fund Representative
•Company Annual Report/Financial Statement
• Site Visitation/Spot Check
During Operation Period
Project as Approved by Investment Committee: Phase I
15
Projects under ESCO Fund (I) approval
15 Projects
Energy Efficiency 8 Projects
Chiller
Solar Thermal
Voltage Regulator 2 Projects
SHAW Method of Air Conditioning Process
High Efficiency Motor
Variable Speed Drives
2 Projects
Renewable Energy 7 Projects
Solar Farm 6.1 MW x 3 Projects 0.9 WM x 1 Project
Biomass Power Plant
Steam Turbine 7.5 MW (Wood Chip)
Biomass Power Plant
Co-generation 5.3 MW (Para Wood Chip)
Biogas (30 kW)
(Leasing Gas Engine)
Project as Approved by Investment Committee: Phase II
16
Projects under ESCO Fund (II) approval
38 Projects (294.69 Million Baht)
Energy Efficiency
30 Projects
- Variable Speed Drives (5 Projects)
- LED/VSD/T5/Evaporative Cooling System (1 Project) - LED/Heater/T5/Voltage Regulator/
Evaporative Cooling System (1 Project) - LED (6 Projects)
- Demand management (Fluoresave) (2 Projects) - Voltage Regulator (5 Projects)
- Chiller/Voltage Regulator/LED (1 Project) - Voltage Regulator/Variable Speed Drives
(1 Project) - Chiller (2 Projects) - Chiller/LED (1 Project)
- Chiller/High Efficiency Motor/Voltage Regulator/ Variable Speed Drives (2 Projects)
Renewable Energy
8 Projects
Biomass Power Plant Gasification
( 2 Projects )
Biomass Power Plant
Steam Turbine ( 1 Projects )
Biogas ( 3 Projects)
Micro Hydro Power ( 1 Projects)
Biomass + Biogas (1 Projects)
Note: Project Status at November 2012
RE financing models from ESCO Fund’s projects
Solar Power (Korat1) Co.,Ltd
- Installed Capacity : 6.1 MW (Solar Farm)
- Location : Nonsung District, Nakornratchasima
- Project Cost : 700 MB - COD : April 20
17
• First large-scale solar farm project in Thailand
• Use proven PV module with efficiency warranty.
• EfE provided technological knowledge and acted as technical assistance to bank.
• Debt : Equity = 60 : 40
• Bank required cash deposit and Personal Guarantee.
• As a RE promoter, despite obtaining low return (<12%), EFE still decided to invest in this project.
• Success of this project creates Thai banks’ confidence to provide loan financing, resulting of a lot of solar farm projects come out.
The other projects of Solar Power company (SPCG)
• EFE invested in Project 2-3, as bank required
• Debt : Equity = 70 : 30
• Company receives the ‘Syndicated Loan’.
• Company listed in Thai stock market “MAI”.
• Under the process of developing ‘Infrastructure Fund’.
• Be able to get ‘Equity Finance’ from bank.
CASE 1 First new technology chosen in Thailand
Solar Power has 34 solar PPAs . 10 projects are already COD and the rest are under construction and development.
K-Bank 60%
Solar Power, 19.97%
IFC, 7.53%
EFE, 5.48%
Thai Fa 5.37%
Solar Power 52%
IFC 20%
EFE 14%
THAI FA
14%
Equity Structure
Plan Ecoenergy Co,.Ltd
- Installed Capacity : 5.3 MW (Biomass Cogeneration) - Location : Yanta Khao district, Trang - Project Cost : 330 MB
18
• Presently, 80 SPP and VSPP biomass power plants supply electricity to the grid in Thailand
• Banks have a knowledge about Biomass Power Plant.
• Debt : Equity = 60 : 40 or 70 : 30
• Debt Ratio depends on financial creditability and the main business of project developer.
True Energy Power Lopburi Co,.Ltd
- Installed Capacity : 7.5 MW (Biomass Power Plant) - Location : Lopburi Province - Project Cost : 400 MB - COD : Nov 2010
Para veneer (Sawmill)
5%
Plan toys 13%
EFE 12%
KTB Bank 70%
Para. 18%
Plan toys 42%
EFE 40%
Equity Structure
E+Co 6%
EFE 6%
True Energy 28%
SME Bank 60%
True Energy 70%
E+Co 15%
EFE 15%
Equity Structure
CASE 2 : Proven & Commercialized technology CASE 3 : first new technology with ESCO’s performance guarantee
RE financing models from ESCO Fund’s projects
• According to heat temp. that sawmill requires, the project was designed to use gasification technology.
• ESSCO (EEI) is responsible for technology selection & procurement, and managing project with guarantee of 80% revenue during repayment period
ESCO-service fee takes 5% of project cost
Stepwise Energy Manangement Co,.Ltd
- Installed Capacity : 1 MW (Biogas Power Plant) - Location : Pudsa district, Nakorn Ratchasima - Project Cost : 40 MB - Status : Under construction
19
Supreme Energy Wiang Kaen Co,.Ltd
- Installed Capacity : 1 MW (Biomass Power Plant)
- Location : Wiang Kaew District, Chiang Rai
- Project Cost : 65 MB - Status : Cancelled
CASE 4 : Project with 100% equity
RE financing models from ESCO Fund’s projects
Private Fund 40%
EFE 28%
Supreme 32%
Small-scale with not-commercialize based project
• Bank requires collateral guarantee equal to the amount of loan, debt : equity = 50:50 and high interest rate.
• EFE helped find foreign private fund to invest in project replacing bank loan (100% Equity).
• The developer (technology owner) stopped the project, due to necessity to develop other project, first.
Stepwise 75%
EFE 25%
• Feedstock : Waste water from community alcohol-refining factories.
• Developer decided to use 100% equity due to short pay-back period and not obtaining good condition from bank.
Energy for Environment Foundation (E for E)
99/305 Thetsaban Songkhro Road,
Lat Yao, Chatuchak, Bangkok 10900
Tel : 66 2953 9881-4 Fax : 66 2953 9885
http://www.efe.or.th Email: [email protected] ; [email protected]
20